FORM
10-Q
|
Delaware
|
11-2139466
|
|
(State
or other jurisdiction of incorporation /organization)
|
(I.R.S.
Employer Identification Number)
|
|
68
South Service Road, Suite 230,
Melville,
NY
|
11747
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
(631)
962-7000
|
||
(Registrant’s
telephone number, including area code)
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90
days.
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer and large accelerated filer” in Rule 12b-2 of the
Exchange Act.
|
Page
|
|||
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
27
|
|||
47
|
|||
47
|
|||
48
|
|||
48
|
|||
50
|
|||
51
|
|
April
30, 2009
|
July
31, 2008
|
||||||
Assets
|
(Unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 255,180,000 | 410,067,000 | |||||
Accounts
receivable, net
|
87,602,000 | 70,040,000 | ||||||
Inventories,
net
|
102,069,000 | 85,966,000 | ||||||
Prepaid
expenses and other current assets
|
18,882,000 | 5,891,000 | ||||||
Deferred
tax asset
|
16,808,000 | 10,026,000 | ||||||
Total
current assets
|
480,541,000 | 581,990,000 | ||||||
Property,
plant and equipment, net
|
38,968,000 | 34,269,000 | ||||||
Goodwill
|
147,134,000 | 24,363,000 | ||||||
Intangibles
with finite lives, net
|
57,470,000 | 7,505,000 | ||||||
Deferred
financing costs, net
|
- | 1,357,000 | ||||||
Other
assets, net
|
598,000 | 3,636,000 | ||||||
Total
assets
|
$ | 724,711,000 | 653,120,000 | |||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 20,173,000 | 31,423,000 | |||||
Accrued
expenses and other current liabilities
|
49,303,000 | 49,671,000 | ||||||
Customer
advances and deposits
|
16,487,000 | 15,287,000 | ||||||
Current
installments of other obligations
|
- | 108,000 | ||||||
Interest
payable
|
- | 1,050,000 | ||||||
Total
current liabilities
|
85,963,000 | 97,539,000 | ||||||
Convertible
senior notes
|
- | 105,000,000 | ||||||
Other
liabilities
|
2,211,000 | - | ||||||
Income
taxes payable
|
3,532,000 | 1,909,000 | ||||||
Deferred
tax liability
|
12,641,000 | 5,870,000 | ||||||
Total
liabilities
|
104,347,000 | 210,318,000 | ||||||
Commitments
and contingencies (See Note 17)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, par value $.10 per share; shares authorized and unissued
2,000,000
|
- | - | ||||||
Common
stock, par value $.10 per share; authorized 100,000,000 shares; issued
28,363,156 shares and 24,600,166 shares at April 30, 2009 and July 31,
2008, respectively
|
2,836,000 | 2,460,000 | ||||||
Additional
paid-in capital
|
320,052,000 | 186,246,000 | ||||||
Retained
earnings
|
297,661,000 | 254,281,000 | ||||||
620,549,000 | 442,987,000 | |||||||
Less:
|
||||||||
Treasury
stock (210,937 shares)
|
(185,000 | ) | (185,000 | ) | ||||
Total
stockholders’ equity
|
620,364,000 | 442,802,000 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 724,711,000 | 653,120,000 | |||||
Three
months ended April 30,
|
Nine
months ended April 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 128,545,000 | 138,068,000 | 464,346,000 | 405,153,000 | |||||||||||
Cost
of sales
|
81,040,000 | 77,536,000 | 270,385,000 | 227,818,000 | ||||||||||||
Gross
profit
|
47,505,000 | 60,532,000 | 193,961,000 | 177,335,000 | ||||||||||||
Expenses:
|
||||||||||||||||
Selling,
general and administrative
|
23,062,000 | 22,032,000 | 78,009,000 | 63,735,000 | ||||||||||||
Research
and development
|
11,410,000 | 10,252,000 | 38,057,000 | 30,433,000 | ||||||||||||
Amortization
of acquired in-process research and development (See Note
6)
|
- | - | 6,200,000 | - | ||||||||||||
Amortization
of intangibles
|
1,805,000 | 433,000 | 5,394,000 | 1,246,000 | ||||||||||||
36,277,000 | 32,717,000 | 127,660,000 | 95,414,000 | |||||||||||||
Operating
income
|
11,228,000 | 27,815,000 | 66,301,000 | 81,921,000 | ||||||||||||
Other
expenses (income):
|
||||||||||||||||
Interest
expense
|
41,000 | 668,000 | 1,418,000 | 2,015,000 | ||||||||||||
Interest
income and other
|
(404,000 | ) | (3,080,000 | ) | (2,307,000 | ) | (11,622,000 | ) | ||||||||
Income
before provision for income taxes
|
11,591,000 | 30,227,000 | 67,190,000 | 91,528,000 | ||||||||||||
Provision
for income taxes
|
3,422,000 | 10,922,000 | 23,810,000 | 32,060,000 | ||||||||||||
Net
income
|
$ | 8,169,000 | 19,305,000 | 43,380,000 | 59,468,000 | |||||||||||
Net
income per share (See Note 5):
|
||||||||||||||||
Basic
|
$ | 0.29 | 0.80 | 1.69 | 2.47 | |||||||||||
Diluted
|
$ | 0.29 | 0.70 | 1.55 | 2.15 | |||||||||||
Weighted
average number of common shares outstanding – basic
|
27,779,000 | 24,224,000 | 25,708,000 | 24,082,000 | ||||||||||||
Weighted
average number of common and common equivalent shares outstanding assuming
dilution – diluted
|
28,452,000 | 28,220,000 | 28,540,000 | 28,244,000 |
Nine
months ended April 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 43,380,000 | 59,468,000 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization of property, plant and equipment
|
9,016,000 | 6,738,000 | ||||||
Amortization
of acquired in-process research and development
|
6,200,000 | - | ||||||
Amortization
of intangible assets with finite lives
|
5,394,000 | 1,246,000 | ||||||
Amortization
of stock-based compensation
|
7,049,000 | 7,850,000 | ||||||
Amortization
of fair value inventory step-up
|
1,520,000 | - | ||||||
Deferred
financing costs
|
273,000 | 409,000 | ||||||
Loss
(gain) on disposal of property, plant and equipment
|
10,000 | (4,000 | ) | |||||
Provision
for allowance for doubtful accounts
|
9,000 | 432,000 | ||||||
Provision
for excess and obsolete inventory
|
3,020,000 | 1,489,000 | ||||||
Excess
income tax benefit from stock award exercises
|
(2,532,000 | ) | (1,598,000 | ) | ||||
Deferred
income tax benefit
|
(326,000 | ) | (8,240,000 | ) | ||||
Changes
in assets and liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
4,321,000 | (24,330,000 | ) | |||||
Inventories
|
9,632,000 | (20,241,000 | ) | |||||
Prepaid
expenses and other current assets
|
(5,713,000 | ) | (4,075,000 | ) | ||||
Other
assets
|
47,000 | (160,000 | ) | |||||
Accounts
payable
|
(16,964,000 | ) | (313,000 | ) | ||||
Accrued
expenses and other current liabilities
|
(13,219,000 | ) | (1,497,000 | ) | ||||
Customer
advances and deposits
|
(2,014,000 | ) | (541,000 | ) | ||||
Other
liabilities
|
188,000 | - | ||||||
Interest
payable
|
(1,050,000 | ) | (525,000 | ) | ||||
Income
taxes payable
|
1,371,000 | 6,023,000 | ||||||
Net
cash provided by operating activities
|
49,612,000 | 22,131,000 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property, plant and equipment
|
(10,430,000 | ) | (9,773,000 | ) | ||||
Purchases
of other intangibles with finite lives
|
(100,000 | ) | (193,000 | ) | ||||
Payments
for business acquisitions, net of cash acquired
|
(205,360,000 | ) | (265,000 | ) | ||||
Net
cash used in investing activities
|
(215,890,000 | ) | (10,231,000 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Principal
payments on other obligations
|
(108,000 | ) | (100,000 | ) | ||||
Excess
income tax benefit from stock award exercises
|
2,532,000 | 1,598,000 | ||||||
Proceeds
from exercises of stock options
|
7,979,000 | 4,111,000 | ||||||
Proceeds
from issuance of employee stock purchase plan shares
|
988,000 | 674,000 | ||||||
Net
cash provided by financing activities
|
11,391,000 | 6,283,000 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(154,887,000 | ) | 18,183,000 | |||||
Cash
and cash equivalents at beginning of period
|
410,067,000 | 342,903,000 | ||||||
Cash
and cash equivalents at end of period
|
$ | 255,180,000 | 361,086,000 | |||||
Supplemental cash flow
disclosures:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 2,105,000 | 2,121,000 | |||||
Income
taxes
|
$ | 21,661,000 | 34,567,000 | |||||
Non
cash investing and financing activities:
|
||||||||
Common
stock issued in exchange for 2.0% convertible senior notes (See Note
11)
|
$ | 105,000,000 | - |
(1)
|
General
|
|
The
accompanying condensed consolidated financial statements of Comtech
Telecommunications Corp. and Subsidiaries (the “Company”) as of and for
the three and nine months ended April 30, 2009 and 2008 are
unaudited. In the opinion of management, the information
furnished reflects all material adjustments (which include normal
recurring adjustments) necessary for a fair presentation of the results
for the unaudited interim periods. The results of operations
for such periods are not necessarily indicative of the results of
operations to be expected for the full fiscal year. For the three and nine
months ended April 30, 2009 and 2008, comprehensive income was equal to
net income.
|
|
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amount of assets and liabilities, and disclosure of contingent assets and
liabilities, at the date of the financial statements and the reported
amounts of revenues and expenses during the reported
period. Actual results may differ from those
estimates.
|
|
These
condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements of the Company for the
fiscal year ended July 31, 2008 and the notes thereto contained in the
Company’s Annual Report on Form 10-K, filed with the Securities and
Exchange Commission (“SEC”), and all of the Company’s other filings with
the SEC.
|
(2)
|
Reclassifications
|
(3)
|
Stock-Based
Compensation
|
Three
months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cost
of sales
|
$ | 208,000 | 213,000 | 560,000 | 540,000 | |||||||||||
Selling,
general and administrative expenses
|
1,727,000 | 1,992,000 | 5,258,000 | 6,035,000 | ||||||||||||
Research
and development expenses
|
404,000 | 374,000 | 1,231,000 | 1,275,000 | ||||||||||||
Stock-based
compensation expense before income tax benefit
|
2,339,000 | 2,579,000 | 7,049,000 | 7,850,000 | ||||||||||||
Income
tax benefit
|
(747,000 | ) | (862,000 | ) | (2,367,000 | ) | (2,691,000 | ) | ||||||||
Net
stock-based compensation expense
|
$ | 1,592,000 | 1,717,000 | 4,682,000 | 5,159,000 |
Three
months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Expected
dividend yield
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
Expected
volatility
|
40.44 | % | 43.92 | % | 40.36 | % | 43.15 | % | ||||||||
Risk-free
interest rate
|
1.38 | % | 2.53 | % | 2.80 | % | 4.44 | % | ||||||||
Expected
life (years)
|
3.52 | 3.71 | 3.61 | 3.56 |
Nine
months ended April 30,
|
||||||||
2009
|
2008
|
|||||||
Actual
income tax benefit recorded for the tax deductions relating to the
exercise of stock-based awards
|
$ | 3,770,000 | 2,175,000 | |||||
Less:
Tax benefit initially recognized on exercised stock-based awards vesting
subsequent to the adoption of SFAS No. 123(R)
|
(1,238,000 | ) | (577,000 | ) | ||||
Excess
income tax benefit recorded as an increase to additional paid-in
capital
|
2,532,000 | 1,598,000 | ||||||
Less:
Tax benefit initially disclosed but not previously recognized on exercised
equity-classified stock-based awards vesting prior to the adoption of SFAS
No. 123(R)
|
- | - | ||||||
Excess
income tax benefit from exercised equity-classified stock-based awards
reported as a cash flow from financing activities in the Company’s
Condensed Consolidated Statements of Cash Flows
|
$ | 2,532,000 | 1,598,000 |
(4)
|
Fair Value
Measurement
|
(5)
|
Earnings Per
Share
|
|
The
Company calculates earnings per share (“EPS”) in accordance with SFAS No.
128, “Earnings per Share.” Basic EPS is computed based on the weighted
average number of shares outstanding. Diluted EPS reflects the dilution
from potential common stock issuable pursuant to the exercise of
equity-classified stock-based awards and convertible senior notes, if
dilutive, outstanding during each period. Equity-classified stock-based
awards to purchase 1,595,000 and 613,000 shares for the three months ended
April 30, 2009 and 2008, respectively, were not included in the EPS
calculation because their effect would have been anti-dilutive.
Equity-classified stock-based awards to purchase 1,273,000 and 596,000
shares for the nine months ended April 30, 2009 and 2008, respectively,
were not included in the EPS calculation because their effect would have
been anti-dilutive. Liability-classified stock-based awards do not impact,
and are not included in, the denominator for EPS
calculations.
|
|
In
accordance with Emerging Issues Task Force (“EITF”) Issue No. 04-8, “The
Effect of Contingently Convertible Instruments on Diluted Earnings per
Share,” the Company includes the impact of the assumed conversion of its
2.0% convertible senior notes in calculating diluted
EPS.
|
Three
months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net
income for basic calculation
|
$ | 8,169,000 | 19,305,000 | 43,380,000 | 59,468,000 | |||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Interest
expense (net of tax) on convertible senior notes
|
- | 417,000 | 833,000 | 1,250,000 | ||||||||||||
Numerator
for diluted calculation
|
$ | 8,169,000 | 19,722,000 | 44,213,000 | 60,718,000 | |||||||||||
Denominator:
|
||||||||||||||||
Denominator
for basic calculation
|
27,779,000 | 24,224,000 | 25,708,000 | 24,082,000 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Stock
options
|
314,000 | 663,000 | 491,000 | 829,000 | ||||||||||||
Conversion
of convertible senior notes
|
359,000 | 3,333,000 | 2,341,000 | 3,333,000 | ||||||||||||
Denominator
for diluted calculation
|
28,452,000 | 28,220,000 | 28,540,000 | 28,244,000 |
(6)
|
Acquisitions
|
|
The Radyne
Acquisition
|
Three
months ended
|
Nine
months ended
|
|||||||
April
30, 2008
|
April
30, 2008
|
|||||||
Total
revenues
|
$ | 172,854,000 | 518,027,000 | |||||
Net
income
|
18,855,000 | 53,210,000 | ||||||
Basic
net income per share
|
0.78 | 2.21 | ||||||
Diluted
net income per share
|
0.68 | 1.93 |
|
The
pro forma financial information is not indicative of the results of
operations that would have been achieved if the acquisition and cash paid
had taken place at the beginning of the nine months ended April 30, 2008.
For the three and nine months ended April 30, 2008, the pro forma
financial information includes adjustments
for:
|
-
|
incremental
amortization expense of $0 and $6,200,000, respectively, for the estimated
fair value of acquired in-process research and
development;
|
-
|
incremental
amortization expense of $854,000 and $2,570,000, respectively, associated
with the increase in acquired other intangible
assets;
|
-
|
incremental
amortization of $0 and $1,520,000, respectively, related to the fair value
step-up of certain inventory
acquired;
|
-
|
lower
interest income of $2,552,000 and $7,656,000, respectively, due to assumed
cash payments relating to the Radyne acquisition;
and
|
-
|
the
net tax impact of all of these
adjustments.
|
Preliminary
fair value of Radyne net tangible assets acquired
|
$ | 68,415,000 | |||
Preliminary
fair value adjustments to net tangible assets:
|
|||||
Acquisition-related
restructuring liabilities (See Note 10)
|
(2,713,000 | ) | |||
Inventory
step-up
|
1,520,000 | ||||
Deferred
tax assets, net
|
441,000 | ||||
Preliminary
fair value of net tangible assets acquired
|
67,663,000 | ||||
Preliminary
adjustments to record intangible assets at fair value:
|
Estimated Useful
Lives
|
||||
In-process
research and development
|
6,200,000 |
Expensed
immediately
|
|||
Customer
relationships
|
29,600,000 |
10
years
|
|||
Technologies
|
19,900,000 |
7
to 15 years
|
|||
Trademarks
and other
|
5,700,000 |
2
to 20 years
|
|||
Goodwill
|
122,754,000 |
Indefinite
|
|||
Deferred
tax liabilities, net
|
(20,424,000 | ) | |||
163,730,000 | |||||
Aggregate
purchase price
|
$ | 231,393,000 |
|
The
estimated fair value of technologies and trademarks was based on the
discounted capitalization of royalty expense saved because the Company now
owns the assets. The estimated fair value of customer relationships and
other intangibles with finite lives was primarily based on the value of
the discounted cash flows that the related intangible asset could be
expected to generate in the future.
|
|
The
estimated fair value ascribed to in-process research and
development projects of $6,200,000 was based upon the excess
earnings approach utilizing the estimated economic life of the ultimate
products to be developed, the estimated timing of when the ultimate
products were expected to be commercialized and the related net cash flows
expected to be generated. These net cash flows were discounted back to
their net present value utilizing a weighted average cost of capital. The
following table summarizes the fair value allocated to each project
acquired, as well as the significant appraisal assumptions used as of the
acquisition date and the current project
status:
|
As
of the Acquisition Date of August 1, 2008
|
|||||||||||||||
Specific
Nature
of
In-Process
Research
and
Development
Projects
|
Fair
Market Value Allocated
|
%
of Estimated
Efforts
Complete
|
Original
Anticipated
Completion
Date
|
Discount
Rate
|
Fiscal
Year Cash Flows Projected To Commence
|
Project
Status
as of
April
30, 2009
|
|||||||||
RF
Microwave
Amplifiers Segment
|
|||||||||||||||
Technology
#1
|
$ | 1,553,000 |
61%
|
November
2008
|
14% |
2009
|
In-Process
|
||||||||
Technology
#2
|
971,000 |
54%
|
January
2009
|
14% |
2009
|
In-Process
|
|||||||||
Technology
#3
|
776,000 |
76%
|
October
2008
|
14% |
2009
|
Complete
|
|||||||||
Telecommunications
Transmission Segment
|
|||||||||||||||
Technology
#4
|
2,900,000 |
75%
|
October
2008
|
14% |
2009
|
Complete
|
|||||||||
Total
|
$ | 6,200,000 |
|
The Verso
Acquisition
|
|
In
July 2008, the Company acquired the network backhaul assets and the
NetPerformer and AccessGate product lines and assumed certain liabilities
of Verso Technologies (“Verso”) for $3,917,000. This operation was
combined with the Company’s existing business and is part of the
telecommunications transmission segment. Sales and income related to the
Verso acquisition were not material to the Company’s results of operation
and the effects of the acquisition were not material to the Company’s
historical consolidated financial statements. The Company allocated the
aggregate purchase price of the Verso acquisition to net tangible assets
and intangible assets with an estimated useful life of seven years. The
valuation of Verso’s intangible assets was based primarily on the
discounted capitalization of royalty expense saved because the Company now
owns the assets.
|
(7)
|
Accounts
Receivable
|
April
30, 2009
|
July
31, 2008
|
|||||||
Billed
receivables from commercial customers
|
$ | 50,546,000 | 31,758,000 | |||||
Billed
receivables from the U.S. government and its agencies
|
35,911,000 | 34,911,000 | ||||||
Unbilled
receivables on contracts-in-progress
|
3,240,000 | 4,672,000 | ||||||
89,697,000 | 71,341,000 | |||||||
Less
allowance for doubtful accounts
|
2,095,000 | 1,301,000 | ||||||
Accounts receivable,
net
|
$ | 87,602,000 | 70,040,000 |
(8)
|
Inventories
|
April
30, 2009
|
July
31, 2008
|
|||||||
Raw
materials and components
|
$ | 64,736,000 | 41,047,000 | |||||
Work-in-process
and finished goods
|
47,501,000 | 53,120,000 | ||||||
112,237,000 | 94,167,000 | |||||||
Less
reserve for excess and obsolete inventories
|
10,168,000 | 8,201,000 | ||||||
Inventories,
net
|
$ | 102,069,000 | 85,966,000 |
(9)
|
Accrued
Expenses
|
April
30, 2009
|
July
31, 2008
|
|||||||
Accrued
wages and benefits
|
$ | 19,822,000 | 23,680,000 | |||||
Accrued
warranty obligations
|
14,712,000 | 12,308,000 | ||||||
Accrued
commissions and royalties
|
4,237,000 | 4,882,000 | ||||||
Accrued
business acquisition payments
|
- | 1,169,000 | ||||||
Accrued
acquisition-related restructuring liabilities (See Note
10)
|
163,000 | - | ||||||
Other
|
10,369,000 | 7,632,000 | ||||||
Accrued expenses and other
current liabilities
|
$ | 49,303,000 | 49,671,000 |
Nine
months ended April 30,
|
||||||||
2009
|
2008
|
|||||||
Balance
at beginning of period
|
$ | 12,308,000 | 9,685,000 | |||||
Provision
for warranty obligations
|
6,115,000 | 5,964,000 | ||||||
Warranty
obligations acquired from Radyne
|
1,975,000 | - | ||||||
Reversal
of warranty liability
|
(62,000 | ) | (836,000 | ) | ||||
Charges
incurred
|
(5,624,000 | ) | (3,392,000 | ) | ||||
Balance
at end of period
|
$ | 14,712,000 | 11,421,000 |
(10)
|
Restructuring
Plan
|
Accrued
July 31, 2008
|
Estimated
Costs (1)
|
Net
Cash Inflow (Outflow)
|
Accretion
of Interest to Date
|
Accrued
April 30, 2009
|
Total
Costs Accrued to Date
|
Total
Net Expected Program Costs (2)
|
||||||||||||||||||||||
Facilities
|
$ | - | 2,100,000 | 197,000 | 77,000 | 2,374,000 | 2,374,000 | $ | 4,154,000 | |||||||||||||||||||
Severance
|
- | 613,000 | (613,000 | ) | - | - | 613,000 | 613,000 | ||||||||||||||||||||
Total
restructuring costs
|
$ | - | 2,713,000 | (416,000 | ) | 77,000 | 2,374,000 | 2,987,000 | $ | 4,767,000 |
(1)
|
Facilities-related
restructuring costs are presented at net present
value.
|
(2)
|
Facilities-related
restructuring costs include accreted
interest.
|
(11)
|
Convertible Senior
Notes
|
(12)
|
Income
Taxes
|
(13)
|
Stock Option Plans and
Employee Stock Purchase Plan
|
Number
of
Shares Underlying Stock-Based Awards
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Contractual Term (Years)
|
Aggregate
Intrinsic Value
|
|||||||||
Outstanding
at July 31, 2008
|
2,519,673 | $ | 28.87 | |||||||||
Granted
|
554,100 | 46.94 | ||||||||||
Expired/canceled
|
(72,400 | ) | 31.72 | |||||||||
Exercised
|
(347,336 | ) | 19.65 | |||||||||
Outstanding
at October 31, 2008
|
2,654,037 | 33.77 | ||||||||||
Granted
|
1,600 | 48.88 | ||||||||||
Expired/canceled
|
(17,825 | ) | 33.76 | |||||||||
Exercised
|
(41,747 | ) | 24.85 | |||||||||
Outstanding
at January 31, 2009
|
2,596,065 | 33.92 | ||||||||||
Granted
|
6,500 | 35.45 | ||||||||||
Expired/canceled
|
(5,800 | ) | 39.80 | |||||||||
Exercised
|
(9,195 | ) | 15.33 | |||||||||
Outstanding
at April 30, 2009
|
2,587,570 | $ | 33.98 |
3.22
|
$ |
12,459,000
|
||||||
Exercisable
at April 30, 2009
|
1,176,820 | $ | 28.16 |
2.73
|
$ |
8,669,000
|
||||||
Expected
to vest at April 30, 2009
|
1,313,502 | $ | 39.15 |
3.62
|
$
|
3,322,000
|
(14)
|
Customer and
Geographic Information
|
Three
months ended
April
30,
|
Nine
months ended
April
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
United
States
|
||||||||||||||||
U.S.
government
|
54.5 | % | 69.1 | % | 56.4 | % | 67.3 | % | ||||||||
Commercial
customers
|
11.6 | % | 6.7 | % | 11.1 | % | 7.0 | % | ||||||||
Total
United States
|
66.1 | % | 75.8 | % | 67.5 | % | 74.3 | % | ||||||||
International
|
33.9 | % | 24.2 | % | 32.5 | % | 25.7 | % |
(15)
|
Segment
Information
|
Three
months ended April 30, 2009
|
||||||||||||||||||||
(in
thousands)
|
Telecommunications
Transmission
|
Mobile
Data Communications
|
RF
Microwave Amplifiers
|
Unallocated
|
Total
|
|||||||||||||||
Net
sales
|
$ | 54,138 | 32,183 | 42,224 | - | $ | 128,545 | |||||||||||||
Operating
income (loss)
|
9,708 | 1,152 | 5,608 | (5,240 | ) | 11,228 | ||||||||||||||
Interest
income and other
|
45 | 2 | 10 | 347 | 404 | |||||||||||||||
Interest
expense
|
41 | - | - | - | 41 | |||||||||||||||
Depreciation
and amortization
|
2,823 | 873 | 1,106 | 2,393 | 7,195 | |||||||||||||||
Expenditure
for long-lived assets, including intangibles
|
643 | 1,143 | 238 | 19 | 2,043 | |||||||||||||||
Total
assets at April 30, 2009
|
273,741 | 52,173 | 119,117 | 279,680 | 724,711 |
Three
months ended April 30, 2008
|
||||||||||||||||||||
(in
thousands)
|
Telecommunications
Transmission
|
Mobile
Data Communications
|
RF
Microwave Amplifiers
|
Unallocated
|
Total
|
|||||||||||||||
Net
sales
|
$ | 48,447 | 69,869 | 19,752 | - | $ | 138,068 | |||||||||||||
Operating
income (loss)
|
13,047 | 19,493 | 2,105 | (6,830 | ) | 27,815 | ||||||||||||||
Interest
income and other
|
53 | 13 | - | 3,014 | 3,080 | |||||||||||||||
Interest
expense
|
5 | 1 | - | 662 | 668 | |||||||||||||||
Depreciation
and amortization
|
1,908 | 544 | 297 | 2,630 | 5,379 | |||||||||||||||
Expenditure
for long-lived assets, including intangibles
|
2,311 | 780 | 296 | - | 3,387 | |||||||||||||||
Total
assets at April 30, 2008
|
138,660 | 65,154 | 47,746 | 372,581 | 624,141 |
Nine
months ended April 30, 2009
|
||||||||||||||||||||
(in
thousands)
|
Telecommunications
Transmission
|
Mobile
Data Communications
|
RF
Microwave Amplifiers
|
Unallocated
|
Total
|
|||||||||||||||
Net
sales
|
$ | 198,222 | 152,960 | 113,164 | - | $ | 464,346 | |||||||||||||
Operating
income (loss)
|
46,078 | 29,898 | 9,217 | (18,892 | ) | 66,301 | ||||||||||||||
Interest
income and other
|
59 | (5 | ) | 105 | 2,148 | 2,307 | ||||||||||||||
Interest
expense
|
95 | - | - | 1,323 | 1,418 | |||||||||||||||
Depreciation
and amortization
|
12,124 | 2,464 | 7,383 | 7,208 | 29,179 | |||||||||||||||
Expenditure
for long-lived assets, including intangibles
|
131,779 | 9,974 | 50,234 | 56 | 192,043 | |||||||||||||||
Total
assets at April 30, 2009
|
273,741 | 52,173 | 119,117 | 279,680 | 724,711 |
Nine
months ended April 30, 2008
|
||||||||||||||||||||
(in
thousands)
|
Telecommunications
Transmission
|
Mobile
Data Communications
|
RF
Microwave Amplifiers
|
Unallocated
|
Total
|
|||||||||||||||
Net
sales
|
$ | 147,508 | 210,587 | 47,058 | - | $ | 405,153 | |||||||||||||
Operating
income (loss)
|
37,166 | 60,559 | 4,188 | (19,992 | ) | 81,921 | ||||||||||||||
Interest
income and other
|
149 | 25 | - | 11,448 | 11,622 | |||||||||||||||
Interest
expense
|
18 | 12 | - | 1,985 | 2,015 | |||||||||||||||
Depreciation
and amortization
|
5,396 | 1,594 | 842 | 8,002 | 15,834 | |||||||||||||||
Expenditure
for long-lived assets, including intangibles
|
7,597 | 1,533 | 1,049 | 52 | 10,231 | |||||||||||||||
Total
assets at April 30, 2008
|
138,660 | 65,154 | 47,746 | 372,581 | 624,141 |
(16)
|
Intangible
Assets
|
April
30, 2009
|
||||||||||||||||
Weighted
Average Amortization Period
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
Carrying Amount
|
|||||||||||||
Technologies
|
10.5 | $ | 42,311,000 | 17,858,000 | $ | 24,453,000 | ||||||||||
Customer
relationships
|
10.0 | 29,931,000 | 2,425,000 | 27,506,000 | ||||||||||||
Trademarks
and other
|
17.4 | 6,344,000 | 833,000 | 5,511,000 | ||||||||||||
Total
|
$ | 78,586,000 | 21,116,000 | $ | 57,470,000 |
July
31, 2008
|
||||||||||||||||
Weighted
Average Amortization Period
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
Carrying Amount
|
|||||||||||||
Technologies
|
7.3 | $ | 22,252,000 | 15,086,000 | $ | 7,166,000 | ||||||||||
Customer
relationships
|
7.6 | 331,000 | 172,000 | 159,000 | ||||||||||||
Trademarks
and other
|
4.6 | 644,000 | 464,000 | 180,000 | ||||||||||||
Total
|
$ | 23,227,000 | 15,722,000 | $ | 7,505,000 |
Telecommunications
|
Mobile
Data
|
RF
Microwave
|
||||||||||||||
Transmission
|
Communications
|
Amplifiers
|
Total
|
|||||||||||||
Balance
at July 31, 2008
|
$ | 8,817,000 | 7,124,000 | 8,422,000 | $ | 24,363,000 | ||||||||||
Preliminary
allocation of Radyne purchase price
|
98,400,000 | 4,346,000 | 20,457,000 | 123,203,000 | ||||||||||||
Balance
at October 31, 2008
|
107,217,000 | 11,470,000 | 28,879,000 | 147,566,000 | ||||||||||||
Adjustments
to Radyne purchase price (See Note 6)
|
58,000 | 49,000 | (13,000 | ) | 94,000 | |||||||||||
Payment
of Insite earn-out
|
- | 17,000 | - | 17,000 | ||||||||||||
Balance
at January 31, 2009
|
107,275,000 | 11,536,000 | 28,866,000 | 147,677,000 | ||||||||||||
Adjustments
to Radyne purchase price (See Note 6)
|
(619,000 | ) | 76,000 | - | (543,000 | ) | ||||||||||
Balance
at April 30, 2009
|
$ | 106,656,000 | 11,612,000 | 28,866,000 | $ | 147,134,000 |
(17)
|
Legal Matters and
Proceedings
|
(18)
|
Condensed Consolidating
Financial Information
|
Parent
|
Guarantor Subsidiaries
|
Non-Guarantor Subsidiaries
|
Consolidating
Entries
|
Consolidated
Total
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 255,545,000 | - | 2,473,000 | (2,838,000 | ) | $ | 255,180,000 | ||||||||||||
Accounts
receivable, net
|
- | 82,974,000 | 4,628,000 | - | 87,602,000 | |||||||||||||||
Inventories,
net
|
- | 101,082,000 | 987,000 | - | 102,069,000 | |||||||||||||||
Prepaid
expenses and other current assets
|
6,739,000 | 10,927,000 | 1,637,000 | (421,000 | ) | 18,882,000 | ||||||||||||||
Deferred
tax asset
|
1,614,000 | 15,194,000 | - | - | 16,808,000 | |||||||||||||||
Total
current assets
|
263,898,000 | 210,177,000 | 9,725,000 | (3,259,000 | ) | 480,541,000 | ||||||||||||||
Property,
plant and equipment, net
|
638,000 | 37,574,000 | 756,000 | - | 38,968,000 | |||||||||||||||
Investment
in subsidiaries
|
575,038,000 | 5,379,000 | - | (580,417,000 | ) | - | ||||||||||||||
Goodwill
|
- | 146,187,000 | 947,000 | - | 147,134,000 | |||||||||||||||
Intangibles
with finite lives, net
|
- | 54,710,000 | 2,760,000 | - | 57,470,000 | |||||||||||||||
Deferred
tax asset
|
6,804,000 | - | 206,000 | (7,010,000 | ) | - | ||||||||||||||
Other
assets, net
|
56,000 | 506,000 | 36,000 | - | 598,000 | |||||||||||||||
Intercompany
receivables
|
- | 218,033,000 | - | (218,033,000 | ) | - | ||||||||||||||
Total
assets
|
$ | 846,434,000 | 672,566,000 | 14,430,000 | (808,719,000 | ) | $ | 724,711,000 | ||||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 453,000 | 22,172,000 | 386,000 | (2,838,000 | ) | $ | 20,173,000 | ||||||||||||
Accrued
expenses and other current liabilities
|
8,919,000 | 39,213,000 | 1,171,000 | - | 49,303,000 | |||||||||||||||
Customer
advances and deposits
|
- | 14,281,000 | 2,206,000 | - | 16,487,000 | |||||||||||||||
Income
taxes payable
|
- | - | 421,000 | (421,000 | ) | - | ||||||||||||||
Total
current liabilities
|
9,372,000 | 75,666,000 | 4,184,000 | (3,259,000 | ) | 85,963,000 | ||||||||||||||
Other
liabilities
|
- | 2,211,000 | - | - | 2,211,000 | |||||||||||||||
Income
taxes payable
|
3,532,000 | - | - | - | 3,532,000 | |||||||||||||||
Deferred
tax liability
|
- | 19,651,000 | - | (7,010,000 | ) | 12,641,000 | ||||||||||||||
Intercompany
payables
|
213,166,000 | - | 4,867,000 | (218,033,000 | ) | - | ||||||||||||||
Total
liabilities
|
226,070,000 | 97,528,000 | 9,051,000 | (228,302,000 | ) | 104,347,000 | ||||||||||||||
Commitments
and contingencies
|
||||||||||||||||||||
Stockholders’
equity:
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
2,836,000 | 4,000 | 2,000 | (6,000 | ) | 2,836,000 | ||||||||||||||
Additional
paid-in capital
|
320,052,000 | 295,296,000 | 5,187,000 | (300,483,000 | ) | 320,052,000 | ||||||||||||||
Retained
earnings
|
297,661,000 | 279,738,000 | 190,000 | (279,928,000 | ) | 297,661,000 | ||||||||||||||
620,549,000 | 575,038,000 | 5,379,000 | (580,417,000 | ) | 620,549,000 | |||||||||||||||
Less:
|
||||||||||||||||||||
Treasury
stock
|
(185,000 | ) | - | - | - | (185,000 | ) | |||||||||||||
Total
stockholders’ equity
|
620,364,000 | 575,038,000 | 5,379,000 | (580,417,000 | ) | 620,364,000 | ||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 846,434,000 | 672,566,000 | 14,430,000 | (808,719,000 | ) |