eqr-10q_20170630.htm

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to       

Commission File Number: 1-12252 (Equity Residential)

Commission File Number: 0-24920 (ERP Operating Limited Partnership)

EQUITY RESIDENTIAL

ERP OPERATING LIMITED PARTNERSHIP

(Exact name of registrant as specified in its charter)

 

Maryland (Equity Residential)

 

13-3675988 (Equity Residential)

Illinois (ERP Operating Limited Partnership)

 

36-3894853 (ERP Operating Limited Partnership)

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

Two North Riverside Plaza, Chicago, Illinois 60606

 

(312) 474-1300

(Address of principal executive offices) (Zip Code)

 

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Equity Residential  Yes   No

ERP Operating Limited Partnership  Yes   No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Equity Residential  Yes   No

ERP Operating Limited Partnership  Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Equity Residential:

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

(Do not check if a small reporting company)

 

Small reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

ERP Operating Limited Partnership:

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

(Do not check if a small reporting company)

 

Small reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Equity Residential  

ERP Operating Limited Partnership  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Equity Residential  Yes   No

ERP Operating Limited Partnership  Yes   No

The number of EQR Common Shares of Beneficial Interest, $0.01 par value, outstanding on July 28, 2017 was 367,313,257.

 

 


Table of Contents

 

EXPLANATORY NOTE

This report combines the reports on Form 10-Q for the quarterly period ended June 30, 2017 of Equity Residential and ERP Operating Limited Partnership.  Unless stated otherwise or the context otherwise requires, references to “EQR” mean Equity Residential, a Maryland real estate investment trust (“REIT”), and references to “ERPOP” mean ERP Operating Limited Partnership, an Illinois limited partnership.  References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP.  References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.  The following chart illustrates the Company's and the Operating Partnership's corporate structure:

 

EQR is the general partner of, and as of June 30, 2017 owned an approximate 96.4% ownership interest in, ERPOP.  The remaining 3.6% interest is owned by limited partners.  As the sole general partner of ERPOP, EQR has exclusive control of ERPOP's day-to-day management. Management operates the Company and the Operating Partnership as one business. The management of EQR consists of the same members as the management of ERPOP.

The Company is structured as an umbrella partnership REIT (“UPREIT”) and EQR contributes all net proceeds from its various equity offerings to ERPOP.  In return for those contributions, EQR receives a number of OP Units (see definition below) in ERPOP equal to the number of Common Shares it has issued in the equity offering. The Company may acquire properties in transactions that include the issuance of OP Units as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales.  This is one of the reasons why the Company is structured in the manner shown above.  Based on the terms of ERPOP's partnership agreement, OP Units can be exchanged with Common Shares on a one-for-one basis because the Company maintains a one-for-one relationship between the OP Units of ERPOP issued to EQR and the outstanding Common Shares.

The Company believes that combining the reports on Form 10-Q of EQR and ERPOP into this single report provides the following benefits:

 

enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

 

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

The Company believes it is important to understand the few differences between EQR and ERPOP in the context of how EQR and ERPOP operate as a consolidated company.  All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP.  EQR's primary function is acting as the general partner of ERPOP.  EQR also issues equity from time to time, the net proceeds of which it is obligated to contribute to ERPOP, and guarantees certain debt of ERPOP, as disclosed in this report.  EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.  The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures.  The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.  Except for the net proceeds from

 


Table of Contents

 

equity offerings by EQR, which are contributed to the capital of ERPOP in exchange for additional partnership interests in ERPOP (“OP Units”) (on a one-for-one Common Share per OP Unit basis) or additional preference units in ERPOP (on a one-for-one preferred share per preference unit basis), the Operating Partnership generates all remaining capital required by the Company's business.  These sources include the Operating Partnership's working capital, net cash provided by operating activities, borrowings under its revolving credit facility and/or commercial paper program, the issuance of secured and unsecured debt and equity securities and proceeds received from disposition of certain properties and joint venture interests.

Shareholders' equity, partners' capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership.  The limited partners of the Operating Partnership are accounted for as partners' capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements.  The noncontrolling interests in the Operating Partnership's financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in the Company's financial statements include the same noncontrolling interests at the Operating Partnership level and limited partner OP Unit holders of the Operating Partnership.  The differences between shareholders' equity and partners' capital result from differences in the equity issued at the Company and Operating Partnership levels.

To help investors understand the differences between the Company and the Operating Partnership, this report provides separate consolidated financial statements for the Company and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity's debt, noncontrolling interests and shareholders' equity or partners' capital, as applicable; and a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

In order to highlight the differences between the Company and the Operating Partnership, the separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership.  In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.  Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the Company is one business and the Company operates that business through the Operating Partnership.

As general partner with control of ERPOP, EQR consolidates ERPOP for financial reporting purposes, and EQR essentially has no assets or liabilities other than its investment in ERPOP.  Therefore, the assets and liabilities of the Company and the Operating Partnership are the same on their respective financial statements.  The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

 

 

 


Table of Contents

 

TABLE OF CONTENTS

 

 

PAGE

 

 

PART I.

 

 

 

Item 1. Financial Statements of Equity Residential:

 

 

 

Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016

2

 

 

Consolidated Statements of Operations and Comprehensive Income for the six months and quarters ended June 30, 2017 and 2016

3 to 4

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016

5 to 7

 

 

Consolidated Statement of Changes in Equity for the six months ended June 30, 2017

8 to 9

 

 

Financial Statements of ERP Operating Limited Partnership:

 

 

 

Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016

10

 

 

Consolidated Statements of Operations and Comprehensive Income for the six months and quarters ended June 30, 2017 and 2016

11 to 12

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016

13 to 15

 

 

Consolidated Statement of Changes in Capital for the six months ended June 30, 2017

16 to 17

 

 

Notes to Consolidated Financial Statements of Equity Residential and ERP Operating Limited Partnership

18 to 41

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

42 to 61

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

61

 

 

Item 4. Controls and Procedures

61 to 62

 

 

PART II.

 

 

Item 1. Legal Proceedings

63

 

Item 1A. Risk Factors

63

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

63

 

Item 3. Defaults Upon Senior Securities

63

 

Item 4. Mine Safety Disclosures

63

 

Item 5. Other Information

63

 

 

Item 6. Exhibits

63

 

 

 


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands except for share amounts)

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

 

 

Land

 

$

5,927,949

 

 

$

5,899,862

 

Depreciable property

 

 

19,123,571

 

 

 

18,730,579

 

Projects under development

 

 

325,823

 

 

 

637,168

 

Land held for development

 

 

112,474

 

 

 

118,816

 

Investment in real estate

 

 

25,489,817

 

 

 

25,386,425

 

Accumulated depreciation

 

 

(5,671,510

)

 

 

(5,360,389

)

Investment in real estate, net

 

 

19,818,307

 

 

 

20,026,036

 

Cash and cash equivalents

 

 

37,719

 

 

 

77,207

 

Investments in unconsolidated entities

 

 

59,246

 

 

 

60,141

 

Deposits – restricted

 

 

254,378

 

 

 

76,946

 

Escrow deposits – mortgage

 

 

21,016

 

 

 

64,935

 

Other assets

 

 

445,909

 

 

 

398,883

 

Total assets

 

$

20,636,575

 

 

$

20,704,148

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

3,743,363

 

 

$

4,119,181

 

Notes, net

 

 

4,456,365

 

 

 

4,848,079

 

Line of credit and commercial paper

 

 

764,361

 

 

 

19,998

 

Accounts payable and accrued expenses

 

 

137,920

 

 

 

147,482

 

Accrued interest payable

 

 

48,823

 

 

 

60,946

 

Other liabilities

 

 

324,002

 

 

 

350,466

 

Security deposits

 

 

63,648

 

 

 

62,624

 

Distributions payable

 

 

191,717

 

 

 

192,296

 

Total liabilities

 

 

9,730,199

 

 

 

9,801,072

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interests – Operating Partnership

 

 

380,519

 

 

 

442,092

 

Equity:

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares

   authorized; 745,600 shares issued and outstanding as of June 30, 2017 and

   December 31, 2016

 

 

37,280

 

 

 

37,280

 

Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares

   authorized; 367,298,765 shares issued and outstanding as of June 30, 2017 and

   365,870,924 shares issued and outstanding as of December 31, 2016

 

 

3,673

 

 

 

3,659

 

Paid in capital

 

 

8,838,804

 

 

 

8,758,422

 

Retained earnings

 

 

1,511,899

 

 

 

1,543,626

 

Accumulated other comprehensive (loss)

 

 

(101,151

)

 

 

(113,909

)

Total shareholders’ equity

 

 

10,290,505

 

 

 

10,229,078

 

Noncontrolling Interests:

 

 

 

 

 

 

 

 

Operating Partnership

 

 

229,049

 

 

 

221,297

 

Partially Owned Properties

 

 

6,303

 

 

 

10,609

 

Total Noncontrolling Interests

 

 

235,352

 

 

 

231,906

 

Total equity

 

 

10,525,857

 

 

 

10,460,984

 

Total liabilities and equity

 

$

20,636,575

 

 

$

20,704,148

 

See accompanying notes

2


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amounts in thousands except per share data)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

1,216,219

 

 

$

1,211,104

 

 

$

612,299

 

 

$

594,939

 

Fee and asset management

 

 

361

 

 

 

3,133

 

 

 

181

 

 

 

215

 

Total revenues

 

 

1,216,580

 

 

 

1,214,237

 

 

 

612,480

 

 

 

595,154

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and maintenance

 

 

201,924

 

 

 

205,472

 

 

 

99,316

 

 

 

96,307

 

Real estate taxes and insurance

 

 

169,231

 

 

 

157,611

 

 

 

87,503

 

 

 

77,415

 

Property management

 

 

43,841

 

 

 

44,486

 

 

 

21,589

 

 

 

20,991

 

General and administrative

 

 

27,799

 

 

 

35,013

 

 

 

13,626

 

 

 

18,296

 

Depreciation

 

 

358,864

 

 

 

349,012

 

 

 

179,896

 

 

 

176,127

 

Total expenses

 

 

801,659

 

 

 

791,594

 

 

 

401,930

 

 

 

389,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

414,921

 

 

 

422,643

 

 

 

210,550

 

 

 

206,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

1,763

 

 

 

59,583

 

 

 

1,162

 

 

 

56,525

 

Other expenses

 

 

(2,132

)

 

 

(4,060

)

 

 

(1,042

)

 

 

(1,504

)

Interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense incurred, net

 

 

(197,434

)

 

 

(299,964

)

 

 

(91,224

)

 

 

(86,472

)

Amortization of deferred financing costs

 

 

(4,383

)

 

 

(7,739

)

 

 

(2,087

)

 

 

(2,345

)

Income before income and other taxes, (loss) from investments in

   unconsolidated entities, net gain (loss) on sales of real estate

   properties and land parcels and discontinued operations

 

 

212,735

 

 

 

170,463

 

 

 

117,359

 

 

 

172,222

 

Income and other tax (expense) benefit

 

 

(482

)

 

 

(763

)

 

 

(220

)

 

 

(413

)

(Loss) from investments in unconsolidated entities

 

 

(1,755

)

 

 

(1,904

)

 

 

(682

)

 

 

(800

)

Net gain on sales of real estate properties

 

 

124,433

 

 

 

3,780,835

 

 

 

87,726

 

 

 

57,356

 

Net gain (loss) on sales of land parcels

 

 

19,170

 

 

 

11,722

 

 

 

(23

)

 

 

 

Income from continuing operations

 

 

354,101

 

 

 

3,960,353

 

 

 

204,160

 

 

 

228,365

 

Discontinued operations, net

 

 

 

 

 

(122

)

 

 

 

 

 

35

 

Net income

 

 

354,101

 

 

 

3,960,231

 

 

 

204,160

 

 

 

228,400

 

Net (income) attributable to Noncontrolling Interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership

 

 

(12,765

)

 

 

(152,089

)

 

 

(7,354

)

 

 

(8,780

)

Partially Owned Properties

 

 

(1,553

)

 

 

(1,545

)

 

 

(765

)

 

 

(781

)

Net income attributable to controlling interests

 

 

339,783

 

 

 

3,806,597

 

 

 

196,041

 

 

 

218,839

 

Preferred distributions

 

 

(1,546

)

 

 

(1,545

)

 

 

(773

)

 

 

(772

)

Net income available to Common Shares

 

$

338,237

 

 

$

3,805,052

 

 

$

195,268

 

 

$

218,067

 

Earnings per share – basic:

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Common Shares

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Net income available to Common Shares

 

$

0.92

 

 

$

10.43

 

 

$

0.53

 

 

$

0.60

 

Weighted average Common Shares outstanding

 

 

366,713

 

 

 

364,820

 

 

 

366,820

 

 

 

365,047

 

Earnings per share – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations available to Common Shares

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Net income available to Common Shares

 

$

0.92

 

 

$

10.36

 

 

$

0.53

 

 

$

0.59

 

Weighted average Common Shares outstanding

 

 

382,505

 

 

 

382,012

 

 

 

382,692

 

 

 

382,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions declared per Common Share outstanding

 

$

1.0075

 

 

$

9.0075

 

 

$

0.50375

 

 

$

0.50375

 

 

See accompanying notes

3


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)

(Amounts in thousands except per share data)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

Quarter Ended June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

354,101

 

 

$

3,960,231

 

 

$

204,160

 

 

$

228,400

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) – derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

3,507

 

 

 

(4,467

)

 

 

3,507

 

 

 

(1,561

)

Losses reclassified into earnings from other comprehensive

   income

 

 

9,251

 

 

 

32,922

 

 

 

4,668

 

 

 

4,268

 

Other comprehensive income (loss) – foreign currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation adjustments arising during the period

 

 

 

 

 

50

 

 

 

 

 

 

(25

)

Other comprehensive income

 

 

12,758

 

 

 

28,505

 

 

 

8,175

 

 

 

2,682

 

Comprehensive income

 

 

366,859

 

 

 

3,988,736

 

 

 

212,335

 

 

 

231,082

 

Comprehensive (income) attributable to Noncontrolling Interests

 

 

(14,782

)

 

 

(154,734

)

 

 

(8,416

)

 

 

(9,664

)

Comprehensive income attributable to controlling interests

 

$

352,077

 

 

$

3,834,002

 

 

$

203,919

 

 

$

221,418

 

 

See accompanying notes

 

 

4


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

354,101

 

 

$

3,960,231

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

358,864

 

 

 

349,012

 

Amortization of deferred financing costs

 

 

4,383

 

 

 

7,739

 

Amortization of above/below market leases

 

 

1,717

 

 

 

1,708

 

Amortization of discounts and premiums on debt

 

 

3,359

 

 

 

(19,010

)

Amortization of deferred settlements on derivative instruments

 

 

9,246

 

 

 

32,850

 

Write-off of pursuit costs

 

 

1,546

 

 

 

2,563

 

Loss from investments in unconsolidated entities

 

 

1,755

 

 

 

1,904

 

Distributions from unconsolidated entities – return on capital

 

 

1,345

 

 

 

1,482

 

Net (gain) on sales of investment securities and other investments

 

 

 

 

 

(55,156

)

Net (gain) on sales of real estate properties

 

 

(124,433

)

 

 

(3,780,835

)

Net (gain) on sales of land parcels

 

 

(19,170

)

 

 

(11,722

)

Net (gain) on sales of discontinued operations

 

 

 

 

 

(15

)

Compensation paid with Company Common Shares

 

 

15,027

 

 

 

20,729

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Decrease in deposits – restricted

 

 

310

 

 

 

9,121

 

Decrease (increase) in mortgage deposits

 

 

900

 

 

 

(840

)

(Increase) decrease in other assets

 

 

(39,845

)

 

 

29,944

 

Increase in accounts payable and accrued expenses

 

 

24,503

 

 

 

7,837

 

(Decrease) in accrued interest payable

 

 

(12,123

)

 

 

(27,046

)

(Decrease) in other liabilities

 

 

(32,476

)

 

 

(42,080

)

Increase (decrease) in security deposits

 

 

1,024

 

 

 

(13,340

)

Net cash provided by operating activities

 

 

550,033

 

 

 

475,076

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Investment in real estate – acquisitions

 

 

(57,066

)

 

 

(160,680

)

Investment in real estate – development/other

 

 

(175,887

)

 

 

(312,853

)

Capital expenditures to real estate

 

 

(89,297

)

 

 

(74,450

)

Non-real estate capital additions

 

 

(654

)

 

 

(3,259

)

Interest capitalized for real estate under development

 

 

(16,626

)

 

 

(28,386

)

Proceeds from disposition of real estate, net

 

 

297,298

 

 

 

6,415,181

 

Investments in unconsolidated entities

 

 

(2,488

)

 

 

(1,829

)

Distributions from unconsolidated entities – return of capital

 

 

113

 

 

 

524

 

Proceeds from sale of investment securities and other investments

 

 

 

 

 

68,528

 

(Increase) in deposits on real estate acquisitions and investments, net

 

 

(177,742

)

 

 

(30,815

)

(Increase) decrease in mortgage deposits

 

 

(4,108

)

 

 

46

 

Net cash (used for) provided by investing activities

 

 

(226,457

)

 

 

5,872,007

 

See accompanying notes

5

 


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Debt financing costs

 

$

(2

)

 

$

(437

)

Mortgage deposits

 

 

47,127

 

 

 

(3,971

)

Mortgage notes payable, net:

 

 

 

 

 

 

 

 

Lump sum payoffs

 

 

(370,420

)

 

 

(556,499

)

Scheduled principal repayments

 

 

(6,971

)

 

 

(4,740

)

Notes, net:

 

 

 

 

 

 

 

 

Lump sum payoffs

 

 

(394,077

)

 

 

(1,500,000

)

Line of credit and commercial paper:

 

 

 

 

 

 

 

 

Line of credit proceeds

 

 

890,000

 

 

 

246,000

 

Line of credit repayments

 

 

(625,000

)

 

 

(246,000

)

Commercial paper proceeds

 

 

2,608,895

 

 

 

1,324,784

 

Commercial paper repayments

 

 

(2,131,500

)

 

 

(1,712,472

)

Proceeds from Employee Share Purchase Plan (ESPP)

 

 

2,111

 

 

 

2,023

 

Proceeds from exercise of options

 

 

8,143

 

 

 

26,141

 

Payment of offering costs

 

 

(36

)

 

 

Other financing activities, net

 

 

(40

)

 

 

(33

)

Contributions – Noncontrolling Interests – Partially Owned Properties

 

 

125

 

 

 

Contributions – Noncontrolling Interests – Operating Partnership

 

 

 

 

 

1

 

Distributions:

 

 

 

 

 

 

 

 

Common Shares

 

 

(369,244

)

 

 

(3,306,704

)

Preferred Shares

 

 

(2,318

)

 

 

(1,545

)

Noncontrolling Interests – Operating Partnership

 

 

(13,913

)

 

 

(130,383

)

Noncontrolling Interests – Partially Owned Properties

 

 

(5,944

)

 

 

(27,681

)

Net cash (used for) financing activities

 

 

(363,064

)

 

 

(5,891,516

)

Net (decrease) increase in cash and cash equivalents

 

 

(39,488

)

 

 

455,567

 

Cash and cash equivalents, beginning of period

 

 

77,207

 

 

 

42,276

 

Cash and cash equivalents, end of period

 

$

37,719

 

 

$

497,843

 

See accompanying notes

6

 


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Amounts in thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for interest, net of amounts capitalized

 

$

197,336

 

 

$

313,480

 

Net cash paid for income and other taxes

 

$

624

 

 

$

1,166

 

Real estate acquisitions/dispositions/other:

 

 

 

 

 

 

 

 

Mortgage loans assumed

 

$

 

 

$

43,400

 

Amortization of deferred financing costs:

 

 

 

 

 

 

 

 

Other assets

 

$

1,206

 

 

$

1,527

 

Mortgage notes payable, net

 

$

1,378

 

 

$

2,617

 

Notes, net

 

$

1,799

 

 

$

3,595

 

Amortization of discounts and premiums on debt:

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

195

 

 

$

(21,476

)

Notes, net

 

$

1,196

 

 

$

2,054

 

Line of credit and commercial paper

 

$

1,968

 

 

$

412

 

Amortization of deferred settlements on derivative instruments:

 

 

 

 

 

 

 

 

Other liabilities

 

$

(5

)

 

$

(72

)

Accumulated other comprehensive income

 

$

9,251

 

 

$

32,922

 

Write-off of pursuit costs:

 

 

 

 

 

 

 

 

Investment in real estate, net

 

$

1,505

 

 

$

2,072

 

Other assets

 

$

21

 

 

$

390

 

Accounts payable and accrued expenses

 

$

20

 

 

$

101

 

Loss from investments in unconsolidated entities:

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

1,025

 

 

$

1,122

 

Other liabilities

 

$

730

 

 

$

782

 

Realized/unrealized (gain) loss on derivative instruments:

 

 

 

 

 

 

 

 

Other assets

 

$

(2,877

)

 

$

(8,390

)

Notes, net

 

$

(630

)

 

$

8,390

 

Other liabilities

 

$

 

 

$

4,467

 

Accumulated other comprehensive income

 

$

3,507

 

 

$

(4,467

)

Investments in unconsolidated entities:

 

 

 

 

 

 

 

 

Investments in unconsolidated entities

 

$

(1,588

)

 

$

(929

)

Other liabilities

 

$

(900

)

 

$

(900

)

Debt financing costs:

 

 

 

 

 

 

 

 

Mortgage notes payable, net

 

$

 

 

$

(437

)

Notes, net

 

$

(2

)

 

$

 

Other:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

$

 

 

$

(50

)

See accompanying notes

7

 


Table of Contents

 

EQUITY RESIDENTIAL

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(Amounts in thousands)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30, 2017

 

SHAREHOLDERS’ EQUITY

 

 

 

 

PREFERRED SHARES

 

 

 

 

Balance, beginning of year

 

$

37,280

 

Balance, end of period

 

$

37,280

 

COMMON SHARES, $0.01 PAR VALUE

 

 

 

 

Balance, beginning of year

 

$

3,659

 

Conversion of OP Units into Common Shares

 

 

11

 

Exercise of share options

 

 

2

 

Share-based employee compensation expense: