UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 4, 2016
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number |
|
|
Exact Name of Registrant as Specified in its Charter, |
|
State or other |
|
I.R.S. Employer |
001-35832 |
|
|
Science Applications International Corporation |
|
Delaware |
|
46-1932921 |
|
|
|
1710 SAIC Drive, McLean, Virginia 22102 |
|
|
|
|
|
|
|
703-676-4300 |
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares issued and outstanding of the registrant’s common stock as of November 25, 2016 was as follows:
43,880,956 shares of common stock ($.0001 par value per share)
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
FORM 10-Q
|
|
|
|
Page |
Part I |
|
|
|
|
|
|
|
||
Item 1 |
|
|
1 |
|
|
|
Condensed and Consolidated Statements of Income and Comprehensive Income |
|
1 |
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
4 |
|
|
|
|
5 |
|
|
|
Note 1—Business Overview and Summary of Significant Accounting Policies |
|
5 |
|
|
|
7 |
|
|
|
|
8 |
|
|
|
|
9 |
|
|
|
|
9 |
|
|
|
|
10 |
|
|
|
Note 7—Derivative Instruments Designated as Cash Flow Hedges |
|
11 |
|
|
Note 8—Changes in Accumulated Other Comprehensive Loss by Component |
|
12 |
|
|
Note 9—Legal Proceedings and Other Commitments and Contingencies |
|
12 |
|
|
|
||
Item 2 |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
15 |
|
|
|
||
Item 3 |
|
|
23 |
|
|
|
|
||
Item 4 |
|
|
23 |
|
|
|
|
||
Part II |
|
|
|
|
|
|
|
||
Item 1 |
|
|
24 |
|
|
|
|
||
Item 1A |
|
|
24 |
|
|
|
|
||
Item 2 |
|
|
24 |
|
|
|
|
||
Item 3 |
|
|
24 |
|
|
|
|
||
Item 4 |
|
|
24 |
|
|
|
|
||
Item 5 |
|
|
24 |
|
|
|
|
||
Item 6 |
|
|
25 |
|
|
|
|
||
|
|
|
26 |
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
CONDENSED AND CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
||||
|
|
(in millions, except per share amounts) |
|
|||||||||||||
Revenues |
|
$ |
1,114 |
|
|
$ |
1,136 |
|
|
$ |
3,424 |
|
|
$ |
3,244 |
|
Cost of revenues |
|
|
1,000 |
|
|
|
1,030 |
|
|
|
3,084 |
|
|
|
2,939 |
|
Selling, general and administrative expenses |
|
|
40 |
|
|
|
41 |
|
|
|
120 |
|
|
|
116 |
|
Acquisition and integration costs (Note 3) |
|
|
- |
|
|
|
1 |
|
|
|
10 |
|
|
|
16 |
|
Operating income |
|
|
74 |
|
|
|
64 |
|
|
|
210 |
|
|
|
173 |
|
Interest expense |
|
|
15 |
|
|
|
14 |
|
|
|
41 |
|
|
|
31 |
|
Income before income taxes |
|
|
59 |
|
|
|
50 |
|
|
|
169 |
|
|
|
142 |
|
Provision for income taxes (Note 5) |
|
|
(17 |
) |
|
|
(16 |
) |
|
|
(57 |
) |
|
|
(53 |
) |
Net income |
|
$ |
42 |
|
|
$ |
34 |
|
|
$ |
112 |
|
|
$ |
89 |
|
Other comprehensive income (loss), net of tax (Note 8) |
|
|
2 |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
(1 |
) |
Comprehensive income |
|
$ |
44 |
|
|
$ |
32 |
|
|
$ |
114 |
|
|
$ |
88 |
|
Earnings per share (Note 2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.95 |
|
|
$ |
0.74 |
|
|
$ |
2.51 |
|
|
$ |
1.94 |
|
Diluted |
|
$ |
0.91 |
|
|
$ |
0.72 |
|
|
$ |
2.43 |
|
|
$ |
1.87 |
|
Cash dividends declared and paid per share |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
0.93 |
|
|
$ |
0.90 |
|
See accompanying notes to condensed and consolidated financial statements.
-1-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
CONDENSED AND CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
November 4, 2016 |
|
|
January 29, 2016 |
|
||
|
|
(in millions) |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
203 |
|
|
$ |
195 |
|
Receivables, net |
|
|
616 |
|
|
|
635 |
|
Inventory, prepaid expenses and other current assets |
|
|
151 |
|
|
|
122 |
|
Total current assets |
|
|
970 |
|
|
|
952 |
|
Goodwill |
|
|
863 |
|
|
|
860 |
|
Intangible assets (net of accumulated amortization of $44 million and $23 million at November 4, 2016 and January 29, 2016, respectively) |
|
|
206 |
|
|
|
224 |
|
Property, plant, and equipment (net of accumulated depreciation of $124 million and $112 million at November 4, 2016 and January 29, 2016, respectively) |
|
|
63 |
|
|
|
71 |
|
Other assets |
|
|
16 |
|
|
|
15 |
|
Total assets |
|
$ |
2,118 |
|
|
$ |
2,122 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
451 |
|
|
$ |
447 |
|
Accrued payroll and employee benefits |
|
|
217 |
|
|
|
184 |
|
Long-term debt, current portion (Note 6) |
|
|
8 |
|
|
|
57 |
|
Total current liabilities |
|
|
676 |
|
|
|
688 |
|
Long-term debt, net of current portion (Note 6) |
|
|
1,038 |
|
|
|
1,013 |
|
Deferred income taxes |
|
|
10 |
|
|
|
8 |
|
Other long-term liabilities |
|
|
37 |
|
|
|
33 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Common stock, $.0001 par value, 1 billion shares authorized, 44 million shares and 45 million shares issued and outstanding as of November 4, 2016 and January 29, 2016, respectively |
|
|
- |
|
|
|
- |
|
Additional paid-in capital |
|
|
121 |
|
|
|
215 |
|
Retained earnings |
|
|
243 |
|
|
|
174 |
|
Accumulated other comprehensive loss (Note 8) |
|
|
(7 |
) |
|
|
(9 |
) |
Total equity |
|
|
357 |
|
|
|
380 |
|
Total liabilities and equity |
|
$ |
2,118 |
|
|
$ |
2,122 |
|
See accompanying notes to condensed and consolidated financial statements.
-2-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
CONDENSED AND CONSOLIDATED STATEMENT OF EQUITY
(UNAUDITED)
|
|
Shares of common stock |
|
|
Additional paid-in capital |
|
|
Retained earnings |
|
|
Accumulated other comprehensive loss |
|
|
Total |
|
|||||
|
|
(in millions) |
|
|||||||||||||||||
Balance at January 29, 2016 |
|
|
45 |
|
|
$ |
215 |
|
|
$ |
174 |
|
|
$ |
(9 |
) |
|
$ |
380 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
112 |
|
|
|
- |
|
|
|
112 |
|
Issuances of stock |
|
|
1 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
Other comprehensive income, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Cash dividends of $0.93 per share |
|
|
- |
|
|
|
- |
|
|
|
(43 |
) |
|
|
- |
|
|
|
(43 |
) |
Stock-based compensation |
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
Income tax benefits from stock-based compensation |
|
|
- |
|
|
|
15 |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
Repurchases of stock |
|
|
(2 |
) |
|
|
(117 |
) |
|
|
- |
|
|
|
- |
|
|
|
(117 |
) |
Balance at November 4, 2016 |
|
|
44 |
|
|
$ |
121 |
|
|
$ |
243 |
|
|
$ |
(7 |
) |
|
$ |
357 |
|
See accompanying notes to condensed and consolidated financial statements.
-3-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended |
|
|||||
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
||
|
|
(in millions) |
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
112 |
|
|
$ |
89 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
41 |
|
|
|
42 |
|
Stock-based compensation expense |
|
|
25 |
|
|
|
25 |
|
Excess tax benefits from stock-based compensation |
|
|
(15 |
) |
|
|
(9 |
) |
Loss on extinguishment of debt |
|
|
2 |
|
|
|
- |
|
Increase (decrease) resulting from changes in operating assets and liabilities net of the effect of the acquisition: |
|
|
|
|
|
|
|
|
Receivables |
|
|
19 |
|
|
|
(44 |
) |
Inventory, prepaid expenses and other current assets |
|
|
(13 |
) |
|
|
(5 |
) |
Other assets |
|
|
(1 |
) |
|
|
1 |
|
Accounts payable and accrued liabilities |
|
|
6 |
|
|
|
36 |
|
Income taxes payable |
|
|
(2 |
) |
|
|
- |
|
Accrued payroll and employee benefits |
|
|
33 |
|
|
|
(15 |
) |
Other long-term liabilities |
|
|
4 |
|
|
|
(2 |
) |
Total cash flows provided by operating activities |
|
|
211 |
|
|
|
118 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Change in restricted cash |
|
|
4 |
|
|
|
(16 |
) |
Expenditures for property, plant, and equipment |
|
|
(11 |
) |
|
|
(11 |
) |
Asset acquisition |
|
|
(2 |
) |
|
|
- |
|
Cash paid for acquisition, net of cash acquired |
|
|
- |
|
|
|
(764 |
) |
Total cash flows used in investing activities |
|
|
(9 |
) |
|
|
(791 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Dividend payments to stockholders |
|
|
(41 |
) |
|
|
(41 |
) |
Principal payments on borrowings |
|
|
(236 |
) |
|
|
(29 |
) |
Issuances of stock |
|
|
3 |
|
|
|
3 |
|
Stock repurchased and retired or withheld for taxes on equity awards |
|
|
(137 |
) |
|
|
(36 |
) |
Excess tax benefits from stock-based compensation |
|
|
15 |
|
|
|
9 |
|
Disbursements for obligations assumed from Scitor acquisition |
|
|
(5 |
) |
|
|
(3 |
) |
Proceeds from borrowings |
|
|
209 |
|
|
|
670 |
|
Deferred financing costs |
|
|
(2 |
) |
|
|
(17 |
) |
Total cash flows (used in) provided by financing activities |
|
|
(194 |
) |
|
|
556 |
|
Total increase (decrease) in cash and cash equivalents |
|
|
8 |
|
|
|
(117 |
) |
Cash and cash equivalents at beginning of period |
|
|
195 |
|
|
|
301 |
|
Cash and cash equivalents at end of period |
|
$ |
203 |
|
|
$ |
184 |
|
See accompanying notes to condensed and consolidated financial statements.
-4-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1—Business Overview and Summary of Significant Accounting Policies:
Overview
Science Applications International Corporation (collectively, with its consolidated subsidiaries, the “Company”) is a leading provider of technical, engineering and enterprise information technology (IT) services primarily to the U.S. government. The Company provides engineering and integration services for large, complex projects and offers a broad range of services with a targeted emphasis on higher-end, differentiated technology services. Each of the Company’s operating segments is focused on providing the Company’s comprehensive technical and enterprise IT service offerings to its respective customer base. The Company’s operating segments have been aggregated into one reporting segment for financial reporting purposes.
On May 4, 2015, the Company acquired 100% of privately held Scitor Holdings, Inc. (Scitor), a leading provider of technical services to the U.S. intelligence community and other U.S. government customers.
Principles of Consolidation and Basis of Presentation
The accompanying financial information has been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting purposes. References to “financial statements” refer to the condensed and consolidated financial statements of the Company, which include the statements of income and comprehensive income, balance sheets, statement of equity and statements of cash flows. These financial statements were prepared in accordance with U.S. generally accepted accounting principles (GAAP). All intercompany transactions and account balances within the Company have been eliminated. The financial statements are unaudited, but in the opinion of management include all adjustments, which consist of normal recurring adjustments, necessary for a fair presentation thereof. The results reported in these financial statements are not necessarily indicative of results that may be expected for the entire year and should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K for the year ended January 29, 2016.
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Significant estimates inherent in the preparation of the financial statements may include, but are not limited to estimated profitability of long-term contracts, income taxes, fair value measurements, fair value of goodwill and other intangible assets, and contingencies. Estimates have been prepared by management on the basis of the most current and best available information at the time of estimation and actual results could differ from those estimates.
Changes in estimates of revenues, cost of revenues or profits related to contracts accounted for using the cost-to-cost and efforts expended methods of percentage-of-completion accounting are recognized in operating income in the period in which such changes are made for the inception-to-date effect of the changes. Changes in these estimates can routinely occur over the contract performance period for a variety of reasons, which include: changes in contract scope; changes in contract cost estimates due to unanticipated cost growth or reassessments of risks impacting costs; changes in estimated incentive or award fees; and performance being better or worse than previously estimated. Aggregate changes in contract estimates increased operating income by $5 million ($0.08 per diluted share) and $18 million ($0.26 per diluted share) for the three and nine months ended November 4, 2016, respectively, and increased operating income by $1 million ($0.02 per diluted share) and $9 million ($0.12 per diluted share) for the three and nine months ended October 30, 2015, respectively.
-5-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company utilizes a 52/53 week fiscal year ending on the Friday closest to January 31, with fiscal quarters typically consisting of 13 weeks. Fiscal 2016 began on January 31, 2015 and ended on January 29, 2016, while fiscal 2017 began on January 30, 2016 and ends on February 3, 2017. The number of weeks for each quarter for fiscal 2017 and 2016 are as follows:
|
|
Fiscal 2017 |
|
|
Fiscal 2016 |
|
|
|
(weeks) |
||||
First Quarter |
|
|
14 |
|
|
13 |
Second Quarter |
|
|
13 |
|
|
13 |
Third Quarter |
|
|
13 |
|
|
13 |
Fourth Quarter |
|
|
13 |
|
|
13 |
Fiscal Year |
|
|
53 |
|
|
52 |
Operating Cycle
The Company’s operating cycle for long-term contracts may be greater than one year and is measured by the average time intervening between the inception and the completion of those contracts. Contract-related assets and liabilities are classified as current assets and current liabilities.
Derivative Instruments Designated as Cash Flow Hedges
Derivative instruments are recorded on the condensed and consolidated balance sheets at fair value. Unrealized gains and losses on derivatives designated as cash flow hedges are reported in other comprehensive (loss) income and reclassified to earnings in a manner that matches the timing of the earnings impact of the hedged transactions. The ineffective portion of all hedges, if any, is recognized immediately in earnings.
The Company’s fixed interest rate swaps are considered over-the-counter derivatives, and fair value is calculated using a standard pricing model for interest rate swaps with contractual terms for maturities, amortization and interest rates. Level 2, or market observable inputs (such as yield and credit curves), are used within the standard pricing models in order to determine fair value. The fair value is an estimate of the amount that the Company would pay or receive as of a measurement date if the agreements were transferred to a third party or canceled. See Note 7 for further discussion on the Company’s derivative instruments designated as cash flow hedges.
Accounting Standards Updates
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements and some cost guidance included in the Accounting Standards Codification (ASC). This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts (including significant judgments and changes in judgments) and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, Deferral of the Effective Date, resulting in a one year deferral of the effective date of ASU 2014-09, which will become effective for the Company in the first quarter of fiscal 2019, using one of two retrospective methods of adoption. The Company has not selected a method for adoption nor determined the potential effects on its financial statements.
-6-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes the existing lease accounting standards (Topic 840). Under the new guidance, a lessee will be required to recognize lease assets and lease liabilities for all leases with lease terms in excess of twelve months. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as either a finance lease or operating lease. The criteria for distinction between a finance lease and an operating lease are substantially similar to existing lease guidance for capital leases and operating leases. Some changes to lessor accounting have been made to conform and align that guidance with the lessee guidance and other areas within GAAP, such as Revenue from Contracts with Customers (Topic 606). ASU 2016-02 becomes effective for the Company in the first quarter of fiscal 2020 and will be adopted using a modified retrospective approach. The Company is evaluating the impact on its financial statements from the future adoption of the standard.
In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, which provides amendments to simplify several aspects of the accounting for share-based payment transactions including the treatment of the impact from income taxes and their classification in the financial statements. ASU 2016-09 becomes effective for the Company in the first quarter of fiscal 2018. On adoption, the amendments will be applied retrospectively or prospectively based on each amendment’s transition requirements. The Company is evaluating the impact on its financial statements resulting from the future adoption of the standard.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires entities to show the changes in the total of cash, cash equivalents, restricted cash, and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. ASU 2016-18 becomes effective for the Company in the first quarter of fiscal 2019 and will be applied retrospectively. The Company is evaluating the impact on its financial statements resulting from the future adoption of the standard.
Other Accounting Standards Updates effective after November 4, 2016 are not expected to have a material effect on the Company’s financial statements.
Basic earnings per share (EPS) is computed by dividing net income by the basic weighted-average number of shares outstanding. Diluted EPS is computed similarly to basic EPS, except the weighted-average number of shares outstanding is increased to include the dilutive effect of outstanding stock options and other stock-based awards.
A reconciliation of the weighted-average number of shares outstanding used to compute basic and diluted EPS was:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
||||
|
|
(in millions) |
|
|||||||||||||
Basic weighted-average number of shares outstanding |
|
|
44.2 |
|
|
|
46.0 |
|
|
|
44.6 |
|
|
|
45.9 |
|
Dilutive common share equivalents - stock options and other stock-based awards |
|
|
1.4 |
|
|
|
1.4 |
|
|
|
1.4 |
|
|
|
1.6 |
|
Diluted weighted-average number of shares outstanding |
|
|
45.6 |
|
|
|
47.4 |
|
|
|
46.0 |
|
|
|
47.5 |
|
The following stock-based awards were excluded from the weighted-average number of shares outstanding used to compute diluted EPS:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
|
November 4, 2016 |
|
|
October 30, 2015 |
|
||||
|
|
(in millions) |
|
|||||||||||||
Antidilutive stock options excluded |
|
|
- |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.3 |
|
-7-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
On May 4, 2015 the Company completed the acquisition of Scitor, a leading global provider of technical services to the U.S. intelligence community and other U.S. government customers. The acquisition was funded from cash on hand and increased borrowings. Purchase consideration paid to acquire Scitor was $764 million (net of cash acquired), including $43 million which was deposited to escrow accounts. In August 2015 $3 million was released from escrow to the sellers after finalizing the working capital adjustment and another $13 million was released in September 2016 that was held to secure a portion of the sellers’ indemnification obligations. Any remaining amount in escrow at the end of the indemnification period will be distributed to the sellers.
The purchase price was allocated among assets acquired and liabilities assumed at fair value based on the best available information, with the excess purchase price recorded as goodwill. During the first quarter of fiscal 2017, the Company completed its review of Scitor’s historical government accounting practices and adjusted the preliminary purchase price allocation to recognize $5 million in additional liabilities for potential questioned costs under U.S. government Cost Accounting Standards (CAS) and $2 million of related deferred income tax assets resulting in a $3 million net increase to goodwill. The Company has completed the purchase accounting valuation for this transaction and recorded final purchase accounting entries as follows:
|
|
|
|
(in millions) |
|
|
Cash and cash equivalents |
|
|
|
$ |
39 |
|
Accounts receivable |
|
|
|
|
86 |
|
Prepaid and other current assets |
|
|
|
|
7 |
|
Deferred income taxes |
|
|
|
|
12 |
|
Equipment and leasehold improvements |
|
|
|
|
21 |
|
Intangible assets |
|
|
|
|
255 |
|
Goodwill |
|
|
|
|
484 |
|
Other noncurrent assets |
|
|
|
|
1 |
|
Total assets acquired |
|
|
|
|
905 |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
49 |
|
Accrued payroll and employee benefits |
|
|
|
|
35 |
|
Other noncurrent liabilities |
|
|
|
|
18 |
|
Total liabilities assumed |
|
|
|
|
102 |
|
Net assets acquired |
|
|
|
$ |
803 |
|
At the date of the acquisition, the tax deductible goodwill was $136 million and the tax deductible identified intangible assets were $163 million.
The Company incurred $54 million in total costs associated with the acquisition and integration of Scitor. Acquisition-related expenses, all of which were incurred in prior fiscal years, were $28 million including $17 million of deferred financing fees.
For the nine months ended November 4, 2016, the Company incurred $10 million of costs in connection with the integration of Scitor, primarily for facility consolidation and severance costs. There were no costs in connection with the integration of Scitor in the three months ended November 4, 2016. For the three and nine months ended October 30, 2015, costs incurred in connection with the integration of Scitor were $1 million and $6 million, respectively, which were primarily for strategic consulting services, facility consolidation, severance costs, and other integration-related costs. For the nine months ended October 30, 2015, acquisition-related expenses were $10 million and there were no acquisition-related expenses incurred in the three months ended October 30, 2015. These costs are included in acquisition and integration costs on the condensed and consolidated statements of income and comprehensive income.
-8-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following unaudited pro forma financial information presents the combined results of operations of Scitor and the Company for the three and nine months ended October 30, 2015:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||
|
|
October 30, 2015 |
|
|
October 30, 2015 |
|
||
|
(in millions, except per share amounts) |
|
||||||
Total revenues |
|
$ |
1,136 |
|
|
$ |
3,392 |
|
Net income |
|
$ |
37 |
|
|
$ |
105 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.81 |
|
|
$ |
2.29 |
|
Diluted |
|
$ |
0.78 |
|
|
$ |
2.21 |
|
The unaudited pro forma, combined financial information presented above has been prepared from historical financial statements that have been adjusted to give effect to the acquisition of Scitor as though it had occurred on February 1, 2014. They include adjustments for intangible asset amortization; interest expense and debt issuance costs on long-term debt; acquisition, integration, and other transaction costs; and the elimination of intercompany revenue and expenses.
Note 4—Stock-Based Compensation:
Stock Options
During the nine months ended November 4, 2016, the Company granted certain employees 0.3 million stock options with a weighted-average exercise price and weighted-average grant date fair value of $53.79 and $10.20, respectively. These options will expire on the seventh anniversary of the grant date and will vest ratably on each anniversary of the grant date over a three-year period.
Restricted Stock Units (RSUs)
During the nine months ended November 4, 2016, the Company granted certain employees 0.4 million RSUs with a weighted-average grant date fair value of $53.50, which will vest ratably on each anniversary of the grant date over a four-year period.
Performance Shares
During the nine months ended November 4, 2016, the Company granted to certain employees 0.1 million performance share awards with a grant date fair value of $53.34 per award. These awards will cliff vest at the end of the third fiscal year following the grant date, subject to meeting the minimum service requirements and the achievement of certain annual and cumulative financial metrics of the Company’s performance, with the number of shares ultimately issued, if any, ranging up to 150% of the specified target shares.
As of November 4, 2016, the balance of unrecognized tax benefits included liabilities for uncertainty in income taxes of $4 million, all of which is classified as other long-term liabilities on the condensed and consolidated balance sheets. While the Company believes it has adequate accruals for uncertainty in income taxes, the tax authorities, on review of the Company’s tax filings, may determine that the Company owes taxes in excess of recorded accruals, or the recorded accruals may be in excess of the final settlement amounts agreed to by tax authorities. Although the timing of such reviews is not certain, we do not believe that it is reasonably possible that the unrecognized tax benefits will materially change in the next 12 months.
-9-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Provision for income taxes as a percentage of income before income taxes was 28.3% and 33.6% for the three and nine months ended November 4, 2016, respectively, and 32.1% and 37.5% for the three and nine months ended October 30, 2015, respectively. Tax rates for the three and nine months ended November 4, 2016 were lower than for the three and nine months ended October 30, 2015 primarily due to increased research and development credits in the current year. Tax rates for the periods ended November 4, 2016 were lower than the combined federal and state statutory rates due to permanent tax benefits, including the manufacturer’s tax deduction and research and development credits.
The Company’s long-term debt as of the dates presented was as follows:
|
|
November 4, 2016 |
|
|
January 29, 2016 |
|
||||||||||||||||||||||||||
|
|
Stated interest rate |
|
|
Effective interest rate |
|
|
Principal |
|
|
Unamortized Debt Issuance Costs |
|
|
Net |
|
|
Principal |
|
|
Unamortized Debt Issuance Costs |
|
|
Net |
|
||||||||
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|||||||||||||||||||||
Term Loan A Facility due August 2021 |
|
|
2.56 |
% |
|
|
2.61 |
% |
|
$ |
660 |
|
|
$ |
(3 |
) |
|
$ |
657 |
|
|
$ |
551 |
|
|
$ |
(2 |
) |
|
$ |
549 |
|
Term Loan B Facility due May 2022 |
|
|
3.25 |
% |
|
|
3.83 |
% |
|
|
400 |
|
|
|
(11 |
) |
|
|
389 |
|
|
|
536 |
|
|
|
(15 |
) |
|
|
521 |
|
Total long-term debt |
|
|
|
|
|
|
|
|
|
$ |
1,060 |
|
|
$ |
(14 |
) |
|
$ |
1,046 |
|
|
$ |
1,087 |
|
|
$ |
(17 |
) |
|
$ |
1,070 |
|
Less current portion |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
- |
|
|
|
8 |
|
|
|
57 |
|
|
|
- |
|
|
|
57 |
|
Total long-term debt, net of current portion |
|
|
|
|
|
|
|
|
|
$ |
1,052 |
|
|
$ |
(14 |
) |
|
$ |
1,038 |
|
|
$ |
1,030 |
|
|
$ |
(17 |
) |
|
$ |
1,013 |
|
As of November 4, 2016, the Company has a $1.3 billion credit facility (the Credit Facility), which consists of a $200 million secured revolving credit facility (the Revolving Credit Facility), a $660 million secured term facility (Term Loan A Facility), and a $400 million secured term facility (Term Loan B Facility) (together, the Term Loan Facilities). The Revolving Credit Facility capacity is available to the Company through August 2021, but no draws have been made.
On August 23, 2016, the Company amended the Second Amended and Restated Credit Agreement (Amendment) to extend the maturity of the Term Loan A Facility and the termination date of the Revolving Credit Facility to August 2021, and to transfer $132 million of principal outstanding under the Term Loan B Facility to the Term Loan A Facility. Further, the Amendment lowers the interest rate margins on the Revolving Credit Facility and the Term Loan Facilities, resets the Term Loan A Facility’s quarterly principal repayment schedule and eliminates the required quarterly principal repayments for the Term Loan B Facility. The Company recognized $5 million in expenses associated with the amendment, which is included in interest expense and includes $2 million in write-offs of unamortized debt issuance costs. The Company deferred an additional $2 million in financing fees that are amortized to interest expense utilizing the effective interest method.
Borrowings under the Credit Facilities bear a variable rate of interest based on Eurocurrency Rate or Base Rate, plus applicable margin. Upon the effectiveness of the Amendment, the applicable margin with respect to Term Loan A Facility and borrowings under the Revolving Credit Facility ranges from 1.50% to 2.25% for Eurocurrency Rate loans, and 0.50% to 1.25% for Base Rate loans. Interest rate margins for the Term Loan B Facility under the Amendment are 2.50%, subject to a 0.75% floor for Eurocurrency Rate loans or 1.50% for Base Rate loans. Except for the Term Loan B Facility, the applicable margin and commitment fees will vary based on the Company’s leverage ratio.
The Term Loan A Facility principal under the Amendment is repaid quarterly on the last business day of each July, October, January, and April, commencing on October 31, 2017 in an amount equal to a specified percentage of the Term Loan A Facility aggregate principal amount outstanding as of August 23, 2016 (1.250% for October 31, 2017 to July 31, 2018; 1.875% for October 31, 2018 to July 31, 2019; and 2.500% for October 31, 2019 until the Term Loan A Facility matures). The Term Loan B Facility principal under the Amendment is payable in full upon maturity.
-10-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Credit Facility contains certain restrictive covenants applicable to the Company and its subsidiaries including a requirement to maintain a Senior Secured Leverage Ratio (as defined in the Second Amended and Restated Credit Agreement) of not greater than 4.00 to 1.00 until July 31, 2016, and not greater than 3.75 to 1.00 thereafter, and requires the Company to make an annual prepayment as a portion of its Excess Cash Flow (as defined in the Second Amended and Restated Credit Agreement). As of November 4, 2016 the Company was in compliance with the covenants under its Credit Facility.
Maturities of long-term debt as of November 4, 2016 are:
Fiscal Year Ending |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
|
Remainder of 2017 |
|
|
|
|
|
|
|
$ |
- |
|
2018 |
|
|
|
|
|
|
|
|
16 |
|
2019 |
|
|
|
|
|
|
|
|
41 |
|
2020 |
|
|
|
|
|
|
|
|
58 |
|
2021 |
|
|
|
|
|
|
|
|
66 |
|
Thereafter |
|
|
|
|
|
|
|
|
879 |
|
Total principal payments |
|
|
|
|
|
|
|
$ |
1,060 |
|
As of November 4, 2016 and January 29, 2016, the carrying value of the Company’s outstanding debt obligations approximated its fair value. The fair value of long-term debt is calculated using Level 2 inputs, based on interest rates available for debt with terms and maturities similar to the Company’s Term Loan Facilities.
Note 7—Derivative Instruments Designated as Cash Flow Hedges:
The Company’s derivative instruments designated as cash flow hedges consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Fair Value (1) at |
|
|||||
|
|
Notional Amount at November 4, 2016 |
|
|
Pay Fixed Rate |
|
|
Receive Variable Rate |
|
Settlement and Termination |
|
November 4, 2016 |
|
|
January 29, 2016 |
|
||||
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
||||||
Term loan A interest rate swaps |
|
$ |
425 |
|
|
|
1.41 |
% |
|
1-month LIBOR |
|
Monthly through September 26, 2018 |
|
$ |
5 |
|
|
$ |
7 |
|
Term loan B interest rate swaps |
|
|
350 |
|
|
|
1.88 |
% |
|
3-month LIBOR (2) |
|
Quarterly through May 7, 2020 |
|
|
8 |
|
|
|
8 |
|
Total |
|
$ |
775 |
|
|
|
|
|
|
|
|
|
|
$ |
13 |
|
|
$ |
15 |
|
(1) The fair value of the fixed interest rate swaps liability is included in accounts payable and accrued liabilities on the condensed and consolidated balance sheets.
(2) Subject to a 0.75% floor.
The Company is party to fixed interest rate swap instruments that are designated and accounted for as cash flow hedges to manage risks associated with interest rate fluctuations on a portion of the Company’s floating rate debt. The counterparties to all swap agreements are financial institutions. See Note 8 for the effective portion of the unrealized change in fair values on cash flow hedges recognized in other comprehensive loss and the amounts reclassified from accumulated other comprehensive loss into earnings for the current and comparative periods presented. There was no ineffectiveness during any of the periods presented. The Company estimates that it will reclassify $6 million of unrealized losses from accumulated other comprehensive loss into earnings in the twelve months following November 4, 2016.
-11-
SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 8—Changes in Accumulated Other Comprehensive Loss by Component:
The following table presents the changes in accumulated other comprehensive loss attributable to the Company’s fixed interest rate swap cash flow hedges that are discussed in Note 7.
|
|
Unrealized Losses on Fixed Interest Rate Swap Cash Flow Hedges |
|
|||||||||
|
|
Pre-Tax Amount (1) |
|
|
Income Tax (2) |
|
|
Net Amount |
|
|||
|
|
(in millions) |
|
|||||||||
Three months ended November 4, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at August 5, 2016 |
|
$ |
14 |
|
|
$ |
(5 |
) |
|
$ |
9 |
|
Other comprehensive loss before reclassifications |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Amounts reclassified from accumulated other comprehensive loss |
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
Net other comprehensive income |
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
Balance at November 4, 2016 |
|
$ |
12 |
|
|
$ |
(5 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended October 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 31, 2015 |
|
$ |
6 |
|
|
$ |
(2 |
) |
|
$ |
4 |
|
Other comprehensive loss before reclassifications |
|
|
7 |
|
|
|
(3 |
) |
|
|
4 |
|
Amounts reclassified from accumulated other comprehensive loss |
|
|
(3 |
) |
|
|
1 |
|
|
|
(2 |
) |
Net other comprehensive loss |
|
|
4 |
|
|
|
(2 |
) |
|
|
2 |
|
Balance at October 30, 2015 |
|
$ |
10 |
|
|
$ |
(4 |
) |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended November 4, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 29, 2016 |
|
$ |
14 |
|
|
$ |
(5 |
) |
|
$ |
9 |
|
Other comprehensive loss before reclassifications |
|
|
4 |
|
|
|
(2 |
) |
|
|
2 |
|
Amounts reclassified from accumulated other comprehensive loss |
|
|
(6 |
) |
|
|
2 |
|
|
|
(4 |
) |
Net other comprehensive income |
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
Balance at November 4, 2016 |
|
$ |
12 |
|
|
$ |
(5 |
) |
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended October 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 30, 2015 |
|
$ |
8 |
|
|
$ |
(3 |
) |
|
$ |
5 |
|
Other comprehensive loss before reclassifications |
|
|
9 |
|
|
|
(4 |
) |
|
|
5 |
|
Amounts reclassified from accumulated other comprehensive loss |
|
|
(7 |
) |
|
|
3 |
|
|
|
(4 |
) |
Net other comprehensive loss |
|
|
2 |
|
|
|
(1 |
) |
|
|
1 |
|
Balance at October 30, 2015 |