UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the Quarterly Period Ended September 30, 2015 | ||
or | ||
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |
OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the transition period from to |
Commission file number 1-12154
Waste Management, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 73-1309529 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
1001 Fannin
Houston, Texas 77002
(Address of principal executive offices)
(713) 512-6200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ
The number of shares of Common Stock, $0.01 par value, of the registrant outstanding at October 20, 2015 was 446,495,290 (excluding treasury shares of 183,787,171).
PART I.
Item 1. | Financial Statements. |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Par Value Amounts)
September 30, 2015 |
December 31, 2014 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 113 | $ | 1,307 | ||||
Accounts receivable, net of allowance for doubtful accounts of $26 and $30, respectively |
1,570 | 1,587 | ||||||
Other receivables |
432 | 350 | ||||||
Parts and supplies |
92 | 106 | ||||||
Deferred income taxes |
79 | 115 | ||||||
Other assets |
113 | 176 | ||||||
|
|
|
|
|||||
Total current assets |
2,399 | 3,641 | ||||||
Property and equipment, net of accumulated depreciation and amortization of $16,385 and $15,968, respectively |
10,659 | 10,657 | ||||||
Goodwill |
5,886 | 5,740 | ||||||
Other intangible assets, net |
495 | 440 | ||||||
Investments in unconsolidated entities |
374 | 408 | ||||||
Other assets |
589 | 526 | ||||||
|
|
|
|
|||||
Total assets |
$ | 20,402 | $ | 21,412 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 671 | $ | 740 | ||||
Accrued liabilities |
1,095 | 1,180 | ||||||
Deferred revenues |
461 | 475 | ||||||
Current portion of long-term debt |
215 | 1,090 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,442 | 3,485 | ||||||
Long-term debt, less current portion |
8,835 | 8,345 | ||||||
Deferred income taxes |
1,490 | 1,453 | ||||||
Landfill and environmental remediation liabilities |
1,605 | 1,531 | ||||||
Other liabilities |
773 | 709 | ||||||
|
|
|
|
|||||
Total liabilities |
15,145 | 15,523 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Equity: |
||||||||
Waste Management, Inc. stockholders equity: |
||||||||
Common stock, $0.01 par value; 1,500,000,000 shares authorized; 630,282,461 shares issued |
6 | 6 | ||||||
Additional paid-in capital |
4,805 | 4,585 | ||||||
Retained earnings |
6,840 | 6,888 | ||||||
Accumulated other comprehensive income (loss) |
(91 | ) | 23 | |||||
Treasury stock at cost, 183,817,862 and 171,745,077 shares, respectively |
(6,325 | ) | (5,636 | ) | ||||
|
|
|
|
|||||
Total Waste Management, Inc. stockholders equity |
5,235 | 5,866 | ||||||
Noncontrolling interests |
22 | 23 | ||||||
|
|
|
|
|||||
Total equity |
5,257 | 5,889 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 20,402 | $ | 21,412 | ||||
|
|
|
|
See notes to Condensed Consolidated Financial Statements.
2
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions, Except per Share Amounts)
(Unaudited)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Operating revenues |
$ | 3,360 | $ | 3,602 | $ | 9,715 | $ | 10,559 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Operating |
2,095 | 2,299 | 6,204 | 6,832 | ||||||||||||
Selling, general and administrative |
330 | 377 | 1,000 | 1,105 | ||||||||||||
Depreciation and amortization |
330 | 329 | 944 | 985 | ||||||||||||
Restructuring |
2 | 67 | 7 | 69 | ||||||||||||
(Income) expense from divestitures, asset impairments and unusual items |
2 | (16 | ) | 17 | 21 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,759 | 3,056 | 8,172 | 9,012 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
601 | 546 | 1,543 | 1,547 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense): |
||||||||||||||||
Interest expense, net |
(95 | ) | (116 | ) | (294 | ) | (352 | ) | ||||||||
Loss on early extinguishment of debt |
| | (552 | ) | | |||||||||||
Equity in net losses of unconsolidated entities |
(9 | ) | (14 | ) | (32 | ) | (36 | ) | ||||||||
Other, net |
(1 | ) | (2 | ) | (2 | ) | (7 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
(105 | ) | (132 | ) | (880 | ) | (395 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
496 | 414 | 663 | 1,152 | ||||||||||||
Provision for income taxes |
159 | 133 | 184 | 412 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated net income |
337 | 281 | 479 | 740 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
2 | 11 | (1 | ) | 32 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Waste Management, Inc. |
$ | 335 | $ | 270 | $ | 480 | $ | 708 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share |
$ | 0.75 | $ | 0.59 | $ | 1.06 | $ | 1.53 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share |
$ | 0.74 | $ | 0.58 | $ | 1.05 | $ | 1.52 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends declared per common share |
$ | 0.385 | $ | 0.375 | $ | 1.155 | $ | 1.125 | ||||||||
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
(Unaudited)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Consolidated net income |
$ | 337 | $ | 281 | $ | 479 | $ | 740 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||||||
Derivative instruments, net |
5 | | 10 | (2 | ) | |||||||||||
Available-for-sale securities, net |
(2 | ) | 3 | (1 | ) | 5 | ||||||||||
Foreign currency translation adjustments |
(60 | ) | (61 | ) | (123 | ) | (80 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of taxes |
(57 | ) | (58 | ) | (114 | ) | (77 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
280 | 223 | 365 | 663 | ||||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
2 | 11 | (1 | ) | 32 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to Waste Management, Inc. |
$ | 278 | $ | 212 | $ | 366 | $ | 631 | ||||||||
|
|
|
|
|
|
|
|
See notes to Condensed Consolidated Financial Statements.
3
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
Nine Months
Ended September 30, |
||||||||
2015 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Consolidated net income |
$ | 479 | $ | 740 | ||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
944 | 985 | ||||||
Deferred income tax provision (benefit) |
46 | (85 | ) | |||||
Interest accretion on landfill liabilities |
66 | 65 | ||||||
Interest accretion on and discount rate adjustments to environmental remediation liabilities and recovery assets |
2 | 8 | ||||||
Provision for bad debts |
27 | 31 | ||||||
Equity-based compensation expense |
53 | 40 | ||||||
Excess tax benefits associated with equity-based transactions |
(11 | ) | (3 | ) | ||||
Net gain from disposal of assets |
(9 | ) | (31 | ) | ||||
Effect of (income) expense from divestitures, asset impairments and unusual items and other |
17 | 21 | ||||||
Equity in net losses of unconsolidated entities, net of dividends |
32 | 36 | ||||||
Loss on early extinguishment of debt |
552 | | ||||||
Change in operating assets and liabilities, net of effects of acquisitions and divestitures: |
||||||||
Receivables |
(71 | ) | (36 | ) | ||||
Other current assets |
9 | 5 | ||||||
Other assets |
(19 | ) | 14 | |||||
Accounts payable and accrued liabilities |
(91 | ) | 108 | |||||
Deferred revenues and other liabilities |
(54 | ) | (87 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,972 | 1,811 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Acquisitions of businesses, net of cash acquired |
(473 | ) | (32 | ) | ||||
Capital expenditures |
(864 | ) | (781 | ) | ||||
Proceeds from divestitures of businesses and other assets (net of cash divested) |
114 | 319 | ||||||
Net receipts from restricted trust and escrow accounts |
54 | 19 | ||||||
Investments in unconsolidated entities |
(15 | ) | (23 | ) | ||||
Other |
3 | (78 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,181 | ) | (576 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
New borrowings |
2,060 | 2,364 | ||||||
Debt repayments |
(2,421 | ) | (2,392 | ) | ||||
Premiums paid on early extinguishment of debt |
(555 | ) | | |||||
Common stock repurchases |
(600 | ) | (600 | ) | ||||
Cash dividends |
(523 | ) | (521 | ) | ||||
Exercise of common stock options |
53 | 70 | ||||||
Excess tax benefits associated with equity-based transactions |
11 | 3 | ||||||
Distributions paid to noncontrolling interests |
(1 | ) | (29 | ) | ||||
Other |
(7 | ) | (2 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,983 | ) | (1,107 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(2 | ) | (3 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(1,194 | ) | 125 | |||||
Cash and cash equivalents at beginning of period |
1,307 | 58 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 113 | $ | 183 | ||||
|
|
|
|
See notes to Condensed Consolidated Financial Statements.
4
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In Millions, Except Shares in Thousands)
(Unaudited)
Waste Management, Inc. Stockholders Equity | ||||||||||||||||||||||||||||||||||||
Total |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Noncontrolling Interests |
||||||||||||||||||||||||||||||
Shares | Amounts | Shares | Amounts | |||||||||||||||||||||||||||||||||
Balance, December 31, 2014 |
$ | 5,889 | 630,282 | $ | 6 | $ | 4,585 | $ | 6,888 | $ | 23 | (171,745 | ) | $ | (5,636 | ) | $ | 23 | ||||||||||||||||||
Consolidated net income |
479 | | | | 480 | | | | (1 | ) | ||||||||||||||||||||||||||
Other comprehensive income (loss), net of taxes |
(114 | ) | | | | | (114 | ) | | | | |||||||||||||||||||||||||
Cash dividends |
(523 | ) | | | | (523 | ) | | | | | |||||||||||||||||||||||||
Equity-based compensation transactions, including dividend equivalents, net of taxes |
126 | | | 40 | (5 | ) | | 2,746 | 91 | | ||||||||||||||||||||||||||
Common stock repurchases |
(600 | ) | | | 180 | | | (14,823 | ) | (780 | ) | | ||||||||||||||||||||||||
Distributions paid to noncontrolling interests |
(1 | ) | | | | | | | | (1 | ) | |||||||||||||||||||||||||
Other |
1 | | | | | | 4 | | 1 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, September 30, 2015 |
$ | 5,257 | 630,282 | $ | 6 | $ | 4,805 | $ | 6,840 | $ | (91 | ) | (183,818 | ) | $ | (6,325 | ) | $ | 22 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to Condensed Consolidated Financial Statements.
5
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Basis of Presentation |
The financial statements presented in this report represent the consolidation of Waste Management, Inc., a Delaware corporation; Waste Managements wholly-owned and majority-owned subsidiaries; and certain variable interest entities for which Waste Management or its subsidiaries are the primary beneficiaries as described in Note 15. Waste Management is a holding company and all operations are conducted by its subsidiaries. When the terms the Company, we, us or our are used in this document, those terms refer to Waste Management, Inc., its consolidated subsidiaries and consolidated variable interest entities. When we use the term WM, we are referring only to Waste Management, Inc., the parent holding company.
We are North Americas leading provider of comprehensive waste management environmental services. We partner with our residential, commercial, industrial and municipal customers and the communities we serve to manage and reduce waste at each stage from collection to disposal, while recovering valuable resources and creating clean, renewable energy. Our Solid Waste business is operated and managed locally by our subsidiaries that focus on distinct geographic areas and provides collection, transfer, recycling and resource recovery, and disposal services. Through our subsidiaries, we are also a leading developer, operator and owner of landfill gas-to-energy facilities in the United States.
We evaluate, oversee and manage the financial performance of our Solid Waste business subsidiaries through our 17 geographic Areas. We also provide additional services that are not managed through our Solid Waste business, which are presented in this report as Other. Additional information related to our segments can be found in Note 8.
In December 2014, we completed the sale of our Wheelabrator business, which provides waste-to-energy services and manages waste-to-energy facilities and independent power production plants. Refer to Note 9 for additional information related to our divestitures.
The Condensed Consolidated Financial Statements as of September 30, 2015 and for the three and nine months ended September 30, 2015 and 2014 are unaudited. In the opinion of management, these financial statements include all adjustments, which, unless otherwise disclosed, are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows, and changes in equity for the periods presented. The results for interim periods are not necessarily indicative of results for the entire year. The financial statements presented herein should be read in connection with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
In preparing our financial statements, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with precision from available data or simply cannot be calculated. In some cases, these estimates are difficult to determine, and we must exercise significant judgment. In preparing our financial statements, the most difficult, subjective and complex estimates and the assumptions that present the greatest amount of uncertainty relate to our accounting for landfills, environmental remediation liabilities, asset impairments, deferred income taxes and reserves associated with our insured and self-insured claims. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our financial statements.
Reclassifications
When necessary, reclassifications have been made to our prior period consolidated financial information in order to conform to the current year presentation.
6
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. | Landfill and Environmental Remediation Liabilities |
Liabilities for landfill and environmental remediation costs are presented in the table below (in millions):
September 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
Landfill | Environmental Remediation |
Total | Landfill | Environmental Remediation |
Total | |||||||||||||||||||
Current (in accrued liabilities) |
$ | 103 | $ | 41 | $ | 144 | $ | 104 | $ | 43 | $ | 147 | ||||||||||||
Long-term |
1,417 | 188 | 1,605 | 1,339 | 192 | 1,531 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,520 | $ | 229 | $ | 1,749 | $ | 1,443 | $ | 235 | $ | 1,678 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The changes to landfill and environmental remediation liabilities for the year ended December 31, 2014 and the nine months ended September 30, 2015 are reflected in the table below (in millions):
Landfill | Environmental Remediation |
|||||||
December 31, 2013 |
$ | 1,421 | $ | 227 | ||||
Obligations incurred and capitalized |
54 | | ||||||
Obligations settled |
(69 | ) | (21 | ) | ||||
Interest accretion |
88 | 5 | ||||||
Revisions in estimates and interest rate assumptions |
(9 | ) | 25 | |||||
Acquisitions, divestitures and other adjustments(a) |
(42 | ) | (1 | ) | ||||
|
|
|
|
|||||
December 31, 2014 |
1,443 | 235 | ||||||
Obligations incurred and capitalized |
46 | | ||||||
Obligations settled |
(50 | ) | (15 | ) | ||||
Interest accretion |
66 | 3 | ||||||
Revisions in estimates and interest rate assumptions |
6 | 7 | ||||||
Acquisitions, divestitures and other adjustments(b) |
9 | (1 | ) | |||||
|
|
|
|
|||||
September 30, 2015 |
$ | 1,520 | $ | 229 | ||||
|
|
|
|
(a) | The amounts reported for our 2014 landfill liabilities include reductions of $25 million for divestitures, including the divestiture of our Wheelabrator business. See Note 9 for discussion of our divestitures. |
(b) | The amounts reported for our 2015 landfill liabilities include an increase of $18 million associated with the acquisition of Deffenbaugh Disposal, Inc. (Deffenbaugh). See Note 9 for discussion of our acquisition. |
At several of our landfills, we provide financial assurance by depositing cash into restricted trust funds or escrow accounts for purposes of settling final capping, closure, post-closure and environmental remediation obligations. Generally, these trust funds are established to comply with statutory requirements and operating agreements. See Note 15 for additional information related to these trusts.
7
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. | Debt |
The following table summarizes the major components of debt at each balance sheet date (in millions) and provides the maturities and interest rate ranges of each major category as of September 30, 2015:
September 30, 2015 |
December 31, 2014 |
|||||||
U.S. revolving credit facility, maturing July 2020 |
$ | | $ | | ||||
Letter of credit facilities, maturing through December 2018 |
| | ||||||
Canadian credit facility and term loan, maturing November 2017 (weighted average effective interest rate of 2.1% at September 30, 2015 and 2.6% at December 31, 2014) |
114 | 232 | ||||||
Senior notes maturing through 2045, interest rates ranging from 2.60% to 7.75% (weighted average interest rate of 4.7% at September 30, 2015 and 5.7% at December 31, 2014) |
6,083 | 6,273 | ||||||
Tax-exempt bonds, maturing through 2045, fixed and variable interest rates ranging from 0.02% to 5.7% (weighted average interest rate of 2.1% at September 30, 2015 and 2.2% at December 31, 2014) |
2,493 | 2,541 | ||||||
Capital leases and other, maturing through 2055, interest rates up to 12% |
360 | 389 | ||||||
|
|
|
|
|||||
9,050 | 9,435 | |||||||
Current portion of long-term debt |
215 | 1,090 | ||||||
|
|
|
|
|||||
$ | 8,835 | $ | 8,345 | |||||
|
|
|
|
Debt Classification
As of September 30, 2015, we had $701 million of debt maturing within the next 12 months, including $500 million of 2.6% senior notes that mature in September 2016 and $117 million of tax-exempt bonds. In addition, $487 million of tax-exempt bonds have term interest rate periods that expire within the next 12 months. Based on our intent and ability to refinance portions of our current obligations on a long-term basis as of September 30, 2015, including through use of forecasted available capacity under our long-term U.S. revolving credit facility ($2.25 billion revolving credit facility), we have classified $973 million of this debt as long-term and the remaining $215 million as current obligations.
As of September 30, 2015, we also have $491 million of variable-rate tax-exempt bonds that are supported by letters of credit. The interest rates on these bonds are reset on either a daily or weekly basis through a remarketing process. All recent remarketings have successfully placed Company bonds with investors at reasonable, market-driven rates and we currently expect future remarketings to be successful. However, if the remarketing agent is unable to remarket our bonds, the remarketing agent can put the bonds to us. In the event of a failed remarketing, we have the intent and ability to use availability under our $2.25 billion revolving credit facility to fund the debt obligations until they can be remarketed successfully. Accordingly, we classified these borrowings as long-term in our Condensed Consolidated Balance Sheet at September 30, 2015.
Revolving Credit and Letter of Credit Facilities
In July 2015, we amended and restated our $2.25 billion revolving credit facility, extending the term through July 2020.
As of September 30, 2015, we had an aggregate committed capacity of $2.4 billion for letters of credit under various U.S. credit facilities. Our $2.25 billion revolving credit facility is our primary source of letter of credit capacity. Our remaining committed letter of credit capacity is provided under facilities with terms ending through December 2018. As of September 30, 2015, we had an aggregate of $982 million of letters of credit outstanding
8
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
under various credit facilities. As of September 30, 2015, we had no outstanding borrowings under our $2.25 billion revolving credit facility and $832 million of letters of credit issued and supported by the facility, leaving $1,418 million of unused and available capacity.
We also have a Canadian credit agreement that matures in November 2017 and provides for C$150 million of revolving credit capacity. We have the ability to issue up to C$50 million of letters of credit under the Canadian revolving credit facility, which if utilized, reduces the amount of credit capacity available for borrowings. As of September 30, 2015, we had no letters of credit or borrowings outstanding under the credit facility.
Debt Borrowings and Repayments
Canadian Term Loan We repaid C$119 million, or $93 million, of net advances under our Canadian term loan during the nine months ended September 30, 2015 with available cash. The remaining decline in the carrying value of borrowings outstanding under our Canadian term loan is due to foreign currency translation.
Senior Notes During 2015, we refinanced a significant portion of our high-coupon senior notes. Details related to each component of the refinancing follow:
Make-Whole Redemption In January 2015, we repaid $947 million of WM senior notes, which comprised all of the outstanding senior notes maturing in 2015, 2017 and 2019. The repayment of these debt balances was achieved by exercising the optional redemption provisions of the notes, which required that we pay the outstanding principal plus a make-whole premium. The Loss on early extinguishment of debt reflected in our Condensed Consolidated Statement of Operations for the nine months ended September 30, 2015 includes $122 million of charges related to these redemptions.
Tender Offers During 2015, WM and WM Holdings made cash tender offers to purchase any and all of certain outstanding senior notes. The series of notes targeted in the tenders and the amounts tendered of each series are summarized below:
| $449 million of WM Holdings 7.10% senior notes due 2026, of which $145 million were tendered; |
| $577 million of WM 7.00% senior notes due 2028, of which $182 million were tendered; |
| $223 million of WM 7.375% senior notes due 2029, of which $84 million were tendered; |
| $496 million of WM 7.75% senior notes due 2032, of which $286 million were tendered; and |
| $600 million of WM 6.125% senior notes due 2039, of which $326 million were tendered. |
The Loss on early extinguishment of debt reflected in our Condensed Consolidated Statement of Operations for the nine months ended September 30, 2015 includes $430 million of charges related to these tender offers.
New Issuance In February 2015, WM issued $1.8 billion of new senior notes consisting of:
| $600 million of 3.125% senior notes due March 1, 2025; |
| $450 million of 3.90% senior notes due March 1, 2035; and |
| $750 million of 4.10% senior notes due March 1, 2045. |
The net proceeds from these debt issuances were $1.78 billion. The Company used the proceeds from the 2025 notes for general corporate purposes. The proceeds from the 2035 notes and the 2045 notes were used to pay the purchase price and accrued interest for the notes redeemed through the tender offers discussed above and for general corporate purposes.
Tax-Exempt Bonds During the nine months ended September 30, 2015, we made net repayments of $50 million on our tax-exempt bonds.
9
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | Derivative Instruments and Hedging Activities |
Cash Flow Hedges
Foreign Currency Derivatives
We use foreign currency exchange rate derivatives to hedge our exposure to fluctuations in exchange rates for anticipated intercompany cash transactions between WM Holdings and its Canadian subsidiaries. As of September 30, 2015, we had foreign exchange cross currency swaps outstanding for all of the anticipated cash flows associated with intercompany loans from WM Holdings to its wholly-owned Canadian subsidiaries. Our Condensed Consolidated Balance Sheets include $73 million and $28 million in long-term other assets at September 30, 2015 and December 31, 2014, respectively, and $1 million in current accrued liabilities at September 30, 2015, for these foreign exchange cross currency swaps. We designated these cross currency swaps as cash flow hedges. The hedged cash flows as of September 30, 2015 include C$370 million of total notional value. The scheduled principal payments of the loan and the related swaps are as follows: C$70 million due on October 31, 2016, C$150 million due on October 31, 2017 and C$150 million due on October 31, 2018.
Gains or losses resulting from the remeasurement of the underlying non-functional currency intercompany loan are recognized in current earnings in the same financial statement line item as offsetting gains or losses on the related cross currency swaps. We have not offset fair value amounts recognized for these derivative instruments. For information related to the inputs used to measure these derivative assets and liabilities at fair value, refer to Note 14.
Forward-Starting Interest Rate Swaps
During the first quarter of 2014, forward-starting interest rate swaps with a notional value of $175 million matured and we paid cash of $36 million to settle the associated liabilities. These swaps were designated as cash flow hedges and had been executed in prior years to hedge the risk of changes in semi-annual interest payments due to fluctuations in the forward ten-year LIBOR swap rate for a debt issuance initially forecasted for March 2014, that occurred in May 2014. Accordingly, the loss associated with the matured forward-starting swaps was deferred as a component of Accumulated other comprehensive income and is being amortized to interest expense over the debt term of the May 2014 issuance. Ineffectiveness associated with the change in timing of the debt issuance was not material.
At September 30, 2015 and December 31, 2014, our Accumulated other comprehensive income included $45 million and $50 million, respectively, of after-tax deferred losses related to all previously terminated swaps, which are being amortized as an increase to interest expense over the ten-year term of the related senior note issuances using the effective interest method. As of September 30, 2015, $11 million of the deferred losses for these previously terminated swaps (on a pre-tax basis) is scheduled to be reclassified as an increase to interest expense over the next 12 months.
As discussed in Note 3, during the nine months ended September 30, 2015, the Company elected to redeem certain senior notes. As a result of this redemption, $3 million of deferred losses for previously terminated swaps was recorded as interest expense in the Condensed Consolidated Statement of Operations.
There was no significant ineffectiveness associated with our cash flow hedges during the three and nine months ended September 30, 2015 or 2014. Refer to Note 12 for information regarding the impacts of our cash flow derivatives on our comprehensive income and results of operations.
Fair Value Hedges
Interest Rate Swaps
We did not have any interest rate swaps outstanding during the reported periods. However, in prior years, we entered into interest rate swaps to maintain a portion of our debt obligations at variable market interest rates and designated these interest rate swaps as fair value hedges of our fixed-rate senior notes. Fair value hedge
10
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
accounting for interest rate swap contracts increased the carrying value of our debt instruments by $25 million and $45 million as of September 30, 2015 and December 31, 2014, respectively. The significant decrease in the fair value adjustment during the nine months ended September 30, 2015 is primarily due to accounting for the impact of our senior note redemption discussed in Note 3. During the nine months ended September 30, 2015, the redemption of certain senior notes prior to their scheduled maturity dates resulted in the write-off of related fair value adjustments for terminated interest rate swaps as a $14 million credit to Loss on early extinguishment of debt within our Condensed Consolidated Statement of Operations. The remaining fair value adjustments to long-term debt are being amortized as a reduction to interest expense using the effective interest method over the remaining term of the related senior notes, which extend through 2028. We recognized benefits to interest expense associated with the amortization of our terminated interest rate swaps of $2 million and $6 million for the three and nine months ended September 30, 2015, respectively, and $3 million and $11 million for the three and nine months ended September 30, 2014, respectively.
5. | Income Taxes |
Our effective income tax rate for the three and nine months ended September 30, 2015 was 32.3% and 27.8%, respectively, compared with 32.1% and 35.7%, for the comparable prior year periods. We evaluate our effective income tax rate at each interim period and adjust it as facts and circumstances warrant. The difference between federal income taxes computed at the federal statutory rate and reported income taxes for the three and nine months ended September 30, 2015 was primarily due to the favorable impact of federal tax credits, adjustments to our accruals and related deferred taxes due to the filing of our 2014 income tax returns and state tax audit settlements offset, in part, by the unfavorable impact of state and local income taxes. These recurring items had a more pronounced net reduction on our current year effective tax rate than in 2014 due to the impact of the loss on early extinguishment of debt on our pre-tax income for the nine months ended September 30, 2015. The nine months ended September 30, 2015 was also favorably impacted by the revaluation of our deferred taxes and utilization of state net operating losses resulting from changes in state law and the tax implications of nontaxable post-closing adjustments related to the divestiture of our Wheelabrator business.
The difference between federal income taxes computed at the federal statutory rate and reported income taxes for the three and nine months ended September 30, 2014 was primarily due to the favorable impact of federal tax credits, state tax audit settlements and adjustments to our accruals and related deferred taxes due to the filing of our 2013 income tax returns offset, in part, by the impact of state and local income taxes and non-deductible accruals and impairments. The nine months ended September 30, 2014 was also unfavorably impacted by the divestiture of our Puerto Rico operations and certain other collection and landfill assets offset, in part, by the favorable impact of the revaluation of our deferred taxes and utilization of state net operating losses resulting from a change in state law and the utilization of capital loss carryovers.
Investment in Refined Coal Facility In 2011, we acquired a noncontrolling interest in a limited liability company established to invest in and manage a refined coal facility in North Dakota. The facilitys refinement processes qualify for federal tax credits that are expected to be realized through 2019 in accordance with Section 45 of the Internal Revenue Code.
We account for our investment in this entity using the equity method of accounting, recognizing our share of the entitys results of operations and other reductions in the value of our investment in Equity in net losses of unconsolidated entities, within our Condensed Consolidated Statement of Operations. We recognized $2 million and $4 million of net losses resulting from our share of the entitys operating losses during the three and nine months ended September 30, 2015, respectively, and $1 million and $3 million of net losses during the three and nine months ended September 30, 2014, respectively. Our tax provision was reduced by $7 million and $16 million for the three and nine months ended September 30, 2015, respectively, and by $6 million and $14 million for the three and nine months ended September 30, 2014, respectively, primarily as a result of tax credits realized from this investment. See Note 15 for additional information related to this investment.
11
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Investment in Low-Income Housing Properties In 2010, we acquired a noncontrolling interest in a limited liability company established to invest in and manage low-income housing properties. The entitys low-income housing investments qualify for federal tax credits that are expected to be realized through 2020 in accordance with Section 42 of the Internal Revenue Code.
We account for our investment in this entity using the equity method of accounting, recognizing our share of the entitys results of operations and other reductions in the value of our investment in Equity in net losses of unconsolidated entities, within our Condensed Consolidated Statement of Operations. The value of our investment decreases as the tax credits are generated and utilized. During the three and nine months ended September 30, 2015, we recognized $5 million and $17 million of losses relating to our equity investment in this entity, $1 million and $3 million of interest expense, and a reduction in our tax provision of $10 million (including $7 million of tax credits) and $25 million (including $17 million of tax credits), respectively. During the three and nine months ended September 30, 2014, we recognized $6 million and $18 million of losses relating to our equity investment in this entity, $1 million and $4 million of interest expense, and a reduction in our tax provision of $10 million (including $7 million of tax credits) and $27 million (including $18 million of tax credits), respectively. See Note 15 for additional information related to this investment.
Bonus Depreciation The Tax Increase Prevention Act of 2014 was signed into law on December 19, 2014 and included an extension for one year of the bonus depreciation allowance. As a result, 50% of qualifying capital expenditures on property placed in service before January 1, 2015 were depreciated immediately. The acceleration of deductions on 2014 qualifying capital expenditures resulting from the bonus depreciation provisions had no impact on our effective income tax rate for 2014 although it reduced our cash taxes. This reduction will be offset by increased cash taxes in subsequent periods when the deductions related to the capital expenditures would have otherwise been taken.
6. | Earnings Per Share |
Basic and diluted earnings per share were computed using the following common share data (shares in millions):
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Number of common shares outstanding at end of period |
446.5 | 457.9 | 446.5 | 457.9 | ||||||||||||
Effect of using weighted average common shares outstanding |
3.1 | 2.9 | 8.0 | 6.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average basic common shares outstanding |
449.6 | 460.8 | 454.5 | 464.0 | ||||||||||||
Dilutive effect of equity-based compensation awards and other contingently issuable shares |
3.1 | 2.8 | 3.0 | 2.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average diluted common shares outstanding |
452.7 | 463.6 | 457.5 | 466.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Potentially issuable shares |
11.0 | 12.4 | 11.0 | 12.4 | ||||||||||||
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding |
2.0 | 0.4 | 2.0 | 0.7 |
7. | Commitments and Contingencies |
Financial Instruments We have obtained letters of credit, surety bonds and insurance policies and have established trust funds and issued financial guarantees to support tax-exempt bonds, contracts, performance of landfill final capping, closure and post-closure requirements, environmental remediation, and other obligations. Letters of credit generally are supported by our $2.25 billion revolving credit facility and other credit facilities established for that purpose. These facilities are discussed further in Note 3. Surety bonds and insurance policies
12
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
are supported by (i) a diverse group of third-party surety and insurance companies; (ii) an entity in which we have a noncontrolling financial interest or (iii) wholly-owned insurance companies, the sole business of which is to issue surety bonds and/or insurance policies on our behalf.
Management does not expect that any claims against or draws on these instruments will have a material adverse effect on our consolidated financial statements. We have not experienced any unmanageable difficulty in obtaining the required financial assurance instruments for our current operations. In an ongoing effort to mitigate risks of future cost increases and reductions in available capacity, we continue to evaluate various options to access cost-effective sources of financial assurance.
Insurance We carry insurance coverage for protection of our assets and operations from certain risks including automobile liability, general liability, real and personal property, workers compensation, directors and officers liability, pollution legal liability and other coverages we believe are customary to the industry. Our exposure to loss for insurance claims is generally limited to the per incident deductible under the related insurance policy. Our exposure, however, could increase if our insurers are unable to meet their commitments on a timely basis.
We have retained a significant portion of the risks related to our automobile, general liability and workers compensation claims programs. General liability refers to the self-insured portion of specific third party claims made against us that may be covered under our commercial General Liability Insurance Policy. For our self-insured retentions, the exposure for unpaid claims and associated expenses, including incurred but not reported losses, is based on an actuarial valuation and internal estimates. The accruals for these liabilities could be revised if future occurrences or loss development significantly differ from our assumptions used. We do not expect the impact of any known casualty, property, environmental or other contingency to have a material impact on our financial condition, results of operations or cash flows.
Guarantees In the ordinary course of our business, WM and WM Holdings enter into guarantee agreements associated with their subsidiaries operations. Additionally, WM and WM Holdings have each guaranteed all of the senior debt of the other entity. No additional liabilities have been recorded for these intercompany guarantees because all of the underlying obligations are reflected in our Condensed Consolidated Balance Sheets.
We also have guaranteed the obligations and certain performance requirements of, and provided indemnification to, third parties in connection with both consolidated and unconsolidated entities. Guarantee agreements outstanding as of September 30, 2015 (excluding those related to Wheelabrator obligations that are discussed below) include (i) guarantees of unconsolidated entities financial obligations maturing through 2020 for maximum future payments of $8 million and (ii) agreements guaranteeing certain market value losses for approximately 800 homeowners properties adjacent to or near 20 of our landfills. Our indemnification obligations generally arise from divestitures and provide that we will be responsible for liabilities associated with our operations for events that occurred prior to the sale of the operations. Additionally, under certain of our acquisition agreements, we have provided for additional consideration to be paid to the sellers if established financial targets or other market conditions are achieved post-closing and we have recognized liabilities for these contingent obligations based on an estimate of the fair value of these contingencies at the time of acquisition. We do not currently believe that contingent obligations to provide indemnification or pay additional post-closing consideration in connection with our divestitures or acquisitions will have a material adverse effect on the Companys business, financial condition, results of operations or cash flows.
Before the divestiture of our Wheelabrator business, WM had guaranteed certain performance and financial obligations of Wheelabrator and its subsidiaries in the ordinary course of business. In conjunction with the divestiture, certain WM guarantees of Wheelabrator obligations were terminated, but others continued and are now guarantees of third-party obligations. Wheelabrator is working with the various third-party beneficiaries to release WM from these guarantees, but until they are successful, WM has agreed to retain the guarantees and, in
13
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
exchange, receive a credit support fee. The most significant of these guarantees specifically define WMs maximum financial obligation over the course of the relevant agreements, and as of December 31, 2014, WMs maximum future payments associated with those guarantees was $176 million. WMs exposure under certain of the performance guarantees is variable and a maximum exposure is not defined. The estimated fair value of WMs potential obligation associated with guarantees of Wheelabrator obligations at September 30, 2015 and December 31, 2014 is $16 million (net of the credit support fee) and $18 million (net of the credit support fee), respectively. We have recorded the fair value of the financial and performance guarantees, some of which could extend through 2041 if not terminated, in our Condensed Consolidated Balance Sheets. We currently do not expect the financial impact of such performance and financial guarantees to materially exceed the recorded fair value.
Environmental Matters A significant portion of our operating costs and capital expenditures could be characterized as costs of environmental protection as we are subject to an array of laws and regulations relating to the protection of the environment. Under current laws and regulations, we may have liabilities for environmental damage caused by our operations, or for damage caused by conditions that existed before we acquired a site. In addition to remediation activity required by state or local authorities, such liabilities include potentially responsible party, or PRP, investigations. The costs associated with these liabilities can include settlements, certain legal and consultant fees, as well as incremental internal and external costs directly associated with site investigation and clean-up.
Estimating our degree of responsibility for remediation is inherently difficult. We recognize and accrue for an estimated remediation liability when we determine that such liability is both probable and reasonably estimable. Determining the method and ultimate cost of remediation requires that a number of assumptions be made. There can sometimes be a range of reasonable estimates of the costs associated with the likely site remediation alternatives identified in the investigation of the extent of environmental impact. In these cases, we use the amount within the range that constitutes our best estimate. If no amount within a range appears to be a better estimate than any other, we use the amount that is the low end of such range. If we used the high ends of such ranges, our aggregate potential liability would be approximately $195 million higher than the $229 million recorded in the Condensed Consolidated Financial Statements as of September 30, 2015. Our ultimate responsibility may differ materially from current estimates. It is possible that technological, regulatory or enforcement developments, the results of environmental studies, the inability to identify other PRPs, the inability of other PRPs to contribute to the settlements of such liabilities, or other factors could require us to record additional liabilities. Our ongoing review of our remediation liabilities, in light of relevant internal and external facts and circumstances, could result in revisions to our accruals that could cause upward or downward adjustments to income from operations. These adjustments could be material in any given period.
As of September 30, 2015, we had been notified by the government that we are a PRP in connection with 76 locations listed on the EPAs Superfund National Priorities List, or NPL. Of the 76 sites at which claims have been made against us, 15 are sites we own. Each of the NPL sites we own was initially developed by others as a landfill disposal facility. At each of these facilities, we are working in conjunction with the government to evaluate or remediate identified site problems, and we have either agreed with other legally liable parties on an arrangement for sharing the costs of remediation or are working toward a cost-sharing agreement. We generally expect to receive any amounts due from other participating parties at or near the time that we make the remedial expenditures. The other 61 NPL sites, which we do not own, are at various procedural stages under the Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended, known as CERCLA or Superfund.
The majority of proceedings involving NPL sites that we do not own are based on allegations that certain of our subsidiaries (or their predecessors) transported hazardous substances to the sites, often prior to our acquisition of these subsidiaries. CERCLA generally provides for liability for those parties owning, operating, transporting to or disposing at the sites. Proceedings arising under Superfund typically involve numerous waste generators and other waste transportation and disposal companies and seek to allocate or recover costs associated
14
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
with site investigation and remediation, which costs could be substantial and could have a material adverse effect on our consolidated financial statements. At some of the sites at which we have been identified as a PRP, our liability is well defined as a consequence of a governmental decision and an agreement among liable parties as to the share each will pay for implementing that remedy. At other sites, where no remedy has been selected or the liable parties have been unable to agree on an appropriate allocation, our future costs are uncertain.
Item 103 of the SECs Regulation S-K requires disclosure of certain environmental matters when a governmental authority is a party to the proceedings, or such proceedings are known to be contemplated, unless we reasonably believe that the matter will result in no monetary sanctions, or in monetary sanctions, exclusive of interest and costs, of less than $100,000. The following matters are disclosed in accordance with that requirement.
On April 10, 2015, the Pennsylvania Department of Environmental Protection (DEP) advised us that it intended to seek civil penalties against the Tullytown Landfill and Grows complex located in southeast Pennsylvania and owned by indirect wholly-owned subsidiaries of WM, related to operational issues, including odors, leachate storage and leachate transportation. We engaged in discussions with representatives of the DEP and amicably resolved these issues, and on July 20, 2015 we signed a consent assessment of civil penalty of $528,000.
On July 10, 2015, Waste Management of Hawaii, Inc. (WMHI) entered a plea resolving the April 30, 2014 indictment against WMHI in connection with water discharges at the Waimanalo Gulch Sanitary Landfill, which WMHI operates for the city and county of Honolulu, following three major rainstorms in December 2010 and January 2011. As a result, WMHI entered a guilty plea on two misdemeanor violations of the federal Clean Water Act and will pay $400,000 in fines and $200,000 toward restitution and supplemental environmental projects. The two employees indicted in this matter each agreed to a misdemeanor violation of the federal Clean Water Act and payment of a $25,000 fine. WMHI may face civil claims from the Hawaii Department of Health or the EPA based on the same underlying events, but we do not anticipate such claims could have a material adverse effect on the Companys business, financial condition, results of operations or cash flows.
Litigation On March 26, 2015, the Company acquired Deffenbaugh. In May 2012 and December 2013, Deffenbaugh was named as a defendant in purported class actions filed in the United States District Court for the District of Kansas. These cases pertained to fuel, environmental and base rate charges included on invoices, generally alleging that such charges were not properly disclosed, were unfair or were contrary to the customer service contracts. We have agreed on settlement terms for both cases, and we anticipate seeking preliminary court approvals during the fourth quarter of 2015. The anticipated settlements will not have a material adverse effect on the Companys business, financial condition, results of operations or cash flows.
From time to time, we are also named as defendants in personal injury and property damage lawsuits, including purported class actions, on the basis of having owned, operated or transported waste to a disposal facility that is alleged to have contaminated the environment or, in certain cases, on the basis of having conducted environmental remediation activities at sites. Some of the lawsuits may seek to have us pay the costs of monitoring of allegedly affected sites and health care examinations of allegedly affected persons for a substantial period of time even where no actual damage is proven. While we believe we have meritorious defenses to these lawsuits, the ultimate resolution is often substantially uncertain due to the difficulty of determining the cause, extent and impact of alleged contamination (which may have occurred over a long period of time), the potential for successive groups of complainants to emerge, the diversity of the individual plaintiffs circumstances, and the potential contribution or indemnification obligations of co-defendants or other third parties, among other factors. Additionally, we often enter into agreements with landowners imposing obligations on us to meet certain regulatory or contractual conditions upon site closure or upon termination of the agreements. Compliance with these agreements inherently involves subjective determinations and may result in disputes, including litigation.
15
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As a large company with operations across the United States and Canada, we are subject to various proceedings, lawsuits, disputes and claims arising in the ordinary course of our business. Many of these actions raise complex factual and legal issues and are subject to uncertainties. Actions filed against us include commercial, customer, and employment-related claims, including purported class action lawsuits related to our sales and marketing practices and our customer service agreements and purported class actions involving federal and state wage and hour and other laws. The plaintiffs in some actions seek unspecified damages or injunctive relief, or both. These actions are in various procedural stages, and some are covered in part by insurance. We currently do not believe that the eventual outcome of any such actions could have a material adverse effect on the Companys business, financial condition, results of operations or cash flows.
WMs charter and bylaws provide that WM shall indemnify any person against all liabilities and expenses, and upon request shall advance expenses to any person, who is subject to a pending or threatened proceeding because such person is a director or officer of the Company. Such indemnification is required to the maximum extent permitted under Delaware law. Accordingly, the director or officer must execute an undertaking to reimburse the Company for any fees advanced if it is later determined that the director or officer was not entitled to have such fees advanced under Delaware law. Additionally, WM has entered into separate indemnification agreements with each of the members of its Board of Directors, its Chief Executive Officer and each of its executive vice presidents. Additionally, the employment agreements between WM and its Chief Executive Officer and other executive and senior vice presidents contain a direct contractual obligation of the Company to provide indemnification to the executive. The Company may incur substantial expenses in connection with the fulfillment of its advancement of costs and indemnification obligations in connection with actions or proceedings that may be brought against its former or current officers, directors and employees.
Multiemployer Defined Benefit Pension Plans About 20% of our workforce is covered by collective bargaining agreements with various union locals across the United States and Canada. As a result of some of these agreements, certain of our subsidiaries are participating employers in a number of trustee-managed multiemployer defined benefit pension plans for the covered employees. In connection with our ongoing renegotiation of various collective bargaining agreements, we may discuss and negotiate for the complete or partial withdrawal from one or more of these pension plans. A complete or partial withdrawal from a multiemployer pension plan may also occur if employees covered by a collective bargaining agreement vote to decertify a union from continuing to represent them. Any other circumstance resulting in a decline in Company contributions to a multiemployer defined benefit pension plan through a reduction in the labor force, whether through attrition over time or through a business event (such as the discontinuation or nonrenewal of a customer contract, the decertification of a union, or relocation, reduction or discontinuance of certain operations) may also trigger a complete or partial withdrawal from one or more of these pension plans.
One of the most significant multiemployer pension plans in which we have participated is the Central States, Southeast and Southwest Areas Pension Plan (Central States Pension Plan). In 2008, we reached agreement with all of the unions involved to cease participation in the Central States Pension Plan. Since that time, litigation with the Central States Pension Plan has been pending. The dispute was over several matters including the effective date that our contribution obligations ceased. In August 2015, we settled all pending litigation with the trustees for the Central States Pension Plan regarding liability for contributions to the plan and withdrawal liability resulting from the cessation of contributions. The amount of the settlement did not exceed our previously recognized charges to Operating expenses associated with this matter, and the settlement did not have a material adverse effect on the Companys business, financial condition, results of operations or cash flows.
We are still negotiating and litigating final resolutions of our withdrawal liability for certain other previous withdrawals. In the second quarter of 2015, we recognized a $55 million charge to Operating expenses associated with withdrawal from certain underfunded multiemployer pension plans, the majority of which was associated with the Central States Pension Plan withdrawal discussed above. We do not believe any additional liability above the charges we have already recognized for such previous withdrawals could be material to the Companys business, financial condition, liquidity, results of operations or cash flows. Similarly, we also do not
16
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
believe that any future withdrawals, individually or in the aggregate, from the multiemployer pension plans to which we contribute, could have a material adverse effect on our business, financial condition or liquidity. However, such withdrawals could have a material adverse effect on our results of operations or cash flows for a particular reporting period, depending on the number of employees withdrawn in any future period and the financial condition of the multiemployer pension plan(s) at the time of such withdrawal(s).
Tax Matters We participate in the IRSs Compliance Assurance Process, which means we work with the IRS throughout the year in order to resolve any material issues prior to the filing of our annual tax return. We are currently in the examination phase of IRS audits for the tax years 2014 and 2015 and expect these audits to be completed within the next six and 18 months, respectively. We are also currently undergoing audits by various state and local jurisdictions for tax years that date back to 2009, with the exception of affirmative claims in a limited number of jurisdictions that date back to 2000. We are also under audit in Canada for the tax years 2012 and 2013. We acquired Deffenbaugh, which is subject to potential IRS examination for the years 2012 through the date of acquisition in 2015. We maintain a liability for uncertain tax positions, the balance of which management believes is adequate. Results of audit assessments by taxing authorities are not currently expected to have a material adverse impact on our results of operations or cash flows.
8. | Segment and Related Information |
We evaluate, oversee and manage the financial performance of our Solid Waste subsidiaries through our 17 geographic Areas. The 17 Areas constitute our operating segments and none of the Areas individually meet the quantitative criteria to be a separate reportable segment. We have evaluated the aggregation criteria and concluded that, based on the similarities between our Areas, including the fact that our Solid Waste business is homogenous across geography with the same services offered across the Areas, aggregation of our Areas is appropriate for purposes of presenting our reportable segments. Accordingly, we have aggregated our 17 Areas into three tiers that we believe have similar economic characteristics and future prospects based in large part on a review of the Areas income from operations margins. The economic variations experienced by our Areas is attributable to a variety of factors, including regulatory environment of the Area; economic environment of the Area, including level of commercial and industrial activity; population density; service offering mix and disposal logistics, with no one factor being singularly determinative of an Areas current or future economic performance. As a result of our consideration of economic and other similarities, we have established the following three reportable segments for our Solid Waste business: Tier 1, which is comprised almost exclusively of Areas in the Southern United States; Tier 2, which is comprised predominately of Areas located in the Midwest and Northeast United States; and Tier 3, which encompasses all remaining Areas, including the Northwest and Mid-Atlantic regions of the United States and Eastern Canada.
Our Wheelabrator business, which managed waste-to-energy facilities and independent power production plants, was a separate reportable segment until the sale of the business in the fourth quarter of 2014 as it met the quantitative disclosure thresholds.
The operating segments not evaluated and overseen through the 17 Areas are presented herein as Other as these operating segments do not meet the criteria to be aggregated with other operating segments and do not meet the quantitative criteria to be separately reported.
17
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Summarized financial information concerning our reportable segments is shown in the following table (in millions):
Gross Operating Revenues |
Intercompany Operating Revenues |
Net Operating Revenues |
Income from Operations |
|||||||||||||
Three Months Ended: |
||||||||||||||||
September 30, 2015 |
||||||||||||||||
Solid Waste: |
||||||||||||||||
Tier 1 |
$ | 886 | $ | (144 | ) | $ | 742 | $ | 226 | |||||||
Tier 2 |
1,677 | (308 | ) | 1,369 | 350 | |||||||||||
Tier 3 |
869 | (137 | ) | 732 | 151 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Solid Waste |
3,432 | (589 | ) | 2,843 | 727 | |||||||||||
Wheelabrator |
| | | | ||||||||||||
Other |
549 | (32 | ) | 517 | (8 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,981 | (621 | ) | 3,360 | 719 | ||||||||||||
Corporate and Other |
| | | (118 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 3,981 | $ | (621 | ) | $ | 3,360 | $ | 601 | |||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2014 |
||||||||||||||||
Solid Waste: |
||||||||||||||||
Tier 1 |
$ | 895 | $ | (138 | ) | $ | 757 | $ | 230 | |||||||
Tier 2 |
1,662 | (307 | ) | 1,355 | 349 | |||||||||||
Tier 3 |
910 | (147 | ) | 763 | 169 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Solid Waste |
3,467 | (592 | ) | 2,875 | 748 | |||||||||||
Wheelabrator |
205 | (28 | ) | 177 | 48 | |||||||||||
Other |
566 | (16 | ) | 550 | (10 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,238 | (636 | ) | 3,602 | 786 | ||||||||||||
Corporate and Other |
| | | (240 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,238 | $ | (636 | ) | $ | 3,602 | $ | 546 | |||||||
|
|
|
|
|
|
|
|
18
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Gross Operating Revenues |
Intercompany Operating Revenues |
Net Operating Revenues |
Income from Operations |
|||||||||||||
Nine Months Ended: |
||||||||||||||||
September 30, 2015 |
||||||||||||||||
Solid Waste: |
||||||||||||||||
Tier 1 |
$ | 2,590 | $ | (414 | ) | $ | 2,176 | $ | 652 | |||||||
Tier 2 |
4,808 | (873 | ) | 3,935 | 921 | |||||||||||
Tier 3 |
2,540 | (410 | ) | 2,130 | 397 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Solid Waste |
9,938 | (1,697 | ) | 8,241 | 1,970 | |||||||||||
Wheelabrator |
| | | 1 | ||||||||||||
Other |
1,552 | (78 | ) | 1,474 | (48 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,490 | (1,775 | ) | 9,715 | 1,923 | ||||||||||||
Corporate and Other |
| | | (380 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 11,490 | $ | (1,775 | ) | $ | 9,715 | $ | 1,543 | |||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2014 |
||||||||||||||||
Solid Waste: |
||||||||||||||||
Tier 1 |
$ | 2,630 | $ | (405 | ) | $ | 2,225 | $ | 671 | |||||||
Tier 2 |
4,814 | (885 | ) | 3,929 | 968 | |||||||||||
Tier 3 |
2,668 | (433 | ) | 2,235 | 442 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Solid Waste |
10,112 | (1,723 | ) | 8,389 | 2,081 | |||||||||||
Wheelabrator |
641 | (80 | ) | 561 | 102 | |||||||||||
Other |
1,664 | (55 | ) | 1,609 | (57 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,417 | (1,858 | ) | 10,559 | 2,126 | ||||||||||||
Corporate and Other |
| | | (579 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 12,417 | $ | (1,858 | ) | $ | 10,559 | $ | 1,547 | |||||||
|
|
|
|
|
|
|
|
Fluctuations in our operating results may be caused by many factors, including period-to-period changes in the relative contribution of revenue by each line of business, changes in commodity prices and by general economic conditions. In addition, our revenues and income from operations typically reflect seasonal patterns. Our operating revenues tend to be somewhat higher in the summer months, primarily due to the higher volume of construction and demolition waste. The volumes of industrial and residential waste in certain regions where we operate also tend to increase during the summer months. Our second and third quarter revenues and results of operations typically reflect these seasonal trends.
Service disruptions caused by severe storms, extended periods of inclement weather or climate extremes can significantly affect the operating results of the affected Areas. On the other hand, certain destructive weather conditions that tend to occur during the second half of the year, such as the hurricanes that most often impact our operations in the Southern and Eastern U.S., can actually increase our revenues in the areas affected. While weather-related and other one-time occurrences can boost revenues through additional work for a limited time span, as a result of significant start-up costs and other factors, such revenue can generate earnings at comparatively lower margins.
19
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. | Acquisitions and Divestitures |
Acquisitions
Deffenbaugh Disposal, Inc. On March 26, 2015, we acquired Deffenbaugh, one of the largest privately owned collection and disposal firms in the Midwest, for total consideration of $416 million ($413 million cash), inclusive of amounts for estimated working capital. Deffenbaughs assets include five collection operations, seven transfer stations, two recycling facilities, one subtitle-D landfill, and one construction and demolition landfill. For the three and nine months ended September 30, 2015, Deffenbaugh recognized revenues of $44 million and $92 million, respectively, and net income (loss) of less than $1 million for both the three and nine months ended September 30, 2015, which are included in our Condensed Consolidated Statements of Operations.
Goodwill of $152 million was calculated as the excess of the consideration paid over the net assets recognized and represents the future economic benefits expected to arise from other assets acquired that could not be individually identified and separately recognized. Goodwill has been assigned to our Areas that will be integrating these operations as they are expected to benefit from the synergies of the combination. Goodwill related to this acquisition is not deductible for income tax purposes.
The allocation of the purchase price for the Deffenbaugh acquisition is preliminary and subject to change based on the finalization of our detailed valuations. The following table presents adjustments since the acquisition date to the allocation of the purchase price (in millions):
March 26, 2015 |
Adjustments | September 30, 2015 |
||||||||||
Cash and cash equivalents |
$ | 15 | $ | | $ | 15 | ||||||
Accounts and other receivables |
18 | 4 | 22 | |||||||||
Parts and supplies |
2 | | 2 | |||||||||
Deferred income tax asset |
9 | 2 | 11 | |||||||||
Other current assets |
12 | (2 | ) | 10 | ||||||||
Property and equipment |
212 | (5 | ) | 207 | ||||||||
Goodwill |
140 | 12 | 152 | |||||||||
Other intangible assets |
134 | (34 | ) | 100 | ||||||||
Other assets |
1 | | 1 | |||||||||
Accounts payable |
(4 | ) | 2 | (2 | ) | |||||||
Accrued liabilities |
(12 | ) | (3 | ) | (15 | ) | ||||||
Deferred revenues |
(5 | ) | (1 | ) | (6 | ) | ||||||
Landfill and environmental remediation liabilities |
(21 | ) | 3 | (18 | ) | |||||||
Deferred income tax liability |
(65 | ) | 15 | (50 | ) | |||||||
Other liabilities |
(20 | ) | 6 | (14 | ) | |||||||
|
|
|
|
|
|
|||||||
Total purchase price |
$ | 416 | $ | (1 | ) | $ | 415 | |||||
|
|
|
|
|
|
The preliminary allocation of $100 million for other intangibles includes $94 million for customer relationships and $6 million for a trade name, each with an amortization period of 15 years.
20
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following pro forma consolidated results of operations have been prepared as if the acquisition of Deffenbaugh occurred at January 1, 2014 (in millions, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2014 | 2015 | 2014 | ||||||||||
Operating revenues |
$ | 3,646 | $ | 9,755 | $ | 10,688 | ||||||
Net income attributable to Waste Management, Inc. |
272 | 480 | 713 | |||||||||
Basic earnings per common share |
0.59 | 1.06 | 1.54 | |||||||||
Diluted earnings per common share |
0.59 | 1.05 | 1.53 |
Divestitures
Wheelabrator Business On December 19, 2014, we sold our Wheelabrator business to an affiliate of Energy Capital Partners and received cash proceeds of $1.95 billion, net of cash divested, subject to certain post-closing adjustments. We recognized a gain of $519 million on this sale in the fourth quarter of 2014. For the nine months ended September 30, 2015, net adjustments to this gain were immaterial on a pre-tax basis. In conjunction with the sale, the Company entered into several agreements to dispose of a minimum number of tons of waste at certain Wheelabrator facilities. These agreements generally provide for fixed volume commitments, with certain market price resets, for up to seven years.
Prior to the sale, our Wheelabrator business constituted a reportable segment, as discussed in Note 8. We concluded that the sale of our Wheelabrator business did not qualify for discontinued operations accounting under applicable authoritative guidance based on our significant continuing obligations under the long-term waste supply agreements referred to above and in Note 7.
Other In the third quarter of 2014, we sold certain landfill and collection operations in our Eastern Canada Area, which were included in Tier 3. We received cash proceeds from the sale of $39 million and recognized a gain of $18 million. In the second quarter of 2014, we sold our Puerto Rico operations and certain other collection and landfill assets which were included in Tier 3 and Tier 1, respectively, of our Solid Waste business. We received proceeds from the sale of $80 million, consisting of $65 million of cash and $15 million of preferred stock. The loss recognized related to the sale was $25 million and is recorded in (Income) expense from divestitures, asset impairments and unusual items in our Condensed Consolidated Statement of Operations.
10. | Restructuring |
During the nine months ended September 30, 2015, we recognized $7 million of pre-tax restructuring charges, of which $3 million was related to employee severance and benefit costs, including costs associated with our acquisition of Deffenbaugh. The remaining charges were primarily related to operating lease obligations for property that will no longer be utilized.
In August 2014, we announced a consolidation and realignment of several Corporate functions to better support achievement of the Companys strategic goals, including cost reduction. Voluntary separation arrangements were offered to all salaried employees within these organizations. Approximately 650 employees separated from our Corporate and recycling organizations in connection with this restructuring.
During the third quarter of 2014, we recognized pre-tax charges of $67 million primarily associated with this restructuring, of which $61 million related to employee severance and benefit costs.
We have recognized total charges of $73 million associated with our 2014 and 2015 restructurings related to employee severance and benefits, and we have paid approximately $65 million of these costs. At September 30, 2015, we had approximately $5 million of accrued employee severance related to our restructuring efforts, which will be substantially paid by the end of 2015.
21
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. | Asset Impairments and Unusual Items |
(Income) expense from divestitures, asset impairments and unusual items
During the nine months ended September 30, 2015, we recognized net charges of $17 million, including $18 million of charges to write down or divest of certain assets in our recycling operations and a $5 million impairment of a landfill in our Western Canada Area due to revised post-closure cost estimates. Partially offsetting these charges was a $6 million gain on the sale of an oil and gas producing property in the second quarter of 2015.
During the nine months ended September 30, 2014, we recognized net charges of $21 million primarily related to a $25 million loss on the divestiture of our Puerto Rico operations and certain other collection and landfill assets as discussed further in Note 9 and a $12 million impairment charge due to the decision to close a waste processing facility; partially offset by net gains of $16 million during the third quarter of 2014, primarily attributable to gains on the sale of certain landfill and collection operations in our Eastern Canada Area.
Other income (expense)
Equity in net losses of unconsolidated entities during the nine months ended September 30, 2014, includes $5 million of charges to write down an equity method investment in a waste diversion technology company to its fair value.
In the first quarter of 2014, we sold our investment in Shanghai Environment Group, which was part of our Wheelabrator business. We received cash proceeds from the sale of $155 million, which have been included in Proceeds from divestitures of businesses and other assets (net of cash divested) within Net cash used in investing activities in the Condensed Consolidated Statement of Cash Flows. The losses recognized related to the sale were not material and are recorded in Other, net in our Condensed Consolidated Statement of Operations.
12. | Accumulated Other Comprehensive Income |
The changes in the balances of each component of accumulated other comprehensive income, net of tax, which is included as a component of Waste Management, Inc. stockholders equity, are as follows (in millions, with amounts in parentheses representing decreases to accumulated other comprehensive income):
Derivative Instruments |
Available- for-Sale Securities |
Foreign Currency Translation Adjustments |
Post- Retirement Benefit Plans |
Total | ||||||||||||||||
Balance, December 31, 2014 |
$ | (61 | ) | $ | 10 | $ | 84 | $ | (10 | ) | $ | 23 | ||||||||
Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $17, $(1), $0 and $0, respectively |
27 | (1 | ) | (128 | ) | | (102 | ) | ||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss, net of tax (expense) benefit of $(11), $0, $0 and $0, respectively |
(17 | ) | | 5 | | (12 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net current period other comprehensive income (loss) |
10 | (1 | ) | (123 | ) | | (114 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 30, 2015 |
$ | (51 | ) | $ | 9 | $ | (39 | ) | $ | (10 | ) | $ | (91 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
22
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The amounts of other comprehensive income (loss) before reclassifications associated with our cash flow derivative instruments are as follows (in millions):
Amount of Derivative Gain (Loss) Recognized in OCI (Effective Portion) |
||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
Derivatives Designated as Cash Flow Hedges |
2015 | 2014 | 2015 | 2014 | ||||||||||||
Forward-starting interest rate swaps |
$ | | $ | | $ | | $ | (8 | ) | |||||||
Foreign currency derivatives |
23 | 13 | 44 | 11 | ||||||||||||
Electricity commodity derivatives |
| | | (8 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total before tax |
23 | 13 | 44 | (5 | ) | |||||||||||
Tax (expense) benefit |
(9 | ) | (5 | ) | (17 | ) | 2 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net of tax |
$ | 14 | $ | 8 | $ | 27 | $ | (3 | ) | |||||||
|
|
|
|
|
|
|
|
The amounts reclassified out of accumulated other comprehensive income associated with our cash flow derivative instruments are as follows (in millions, with amounts in parentheses representing debits to the statement of operations classification):
Amount Reclassified
from Accumulated Other Comprehensive Income |
||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Statement of Operations Classification | ||||||||||||||||
Detail About Accumulated Other Comprehensive Income Components |
2015 | 2014 | 2015 | 2014 | ||||||||||||||
Gains and losses on cash flow hedges: |
||||||||||||||||||
Forward-starting interest rate swaps |
$ | (4 | ) | $ | (3 | ) | $ | (9 | ) | $ | (8 | ) | Interest expense | |||||
Treasury rate locks |
| | (3 | ) | (1 | ) | Interest expense | |||||||||||
Foreign currency derivatives |
19 | 16 | 40 | 16 | Other, net | |||||||||||||
Electricity commodity derivatives |
| | | (9 | ) | Operating revenues | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
15 | 13 | 28 | (2 | ) | Total before tax | |||||||||||||
(6 | ) | (5 | ) | (11 | ) | 1 | Tax (expense) benefit | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total reclassifications for the period |
$ | 9 | $ | 8 | $ | 17 | $ | (1 | ) | Net of tax | ||||||||
|
|
|
|
|
|
|
|
13. | Share Repurchases |
Our share repurchases have been made in accordance with financial plans approved by our Board of Directors. We announced in February 2015, that the Board of Directors has authorized up to $1 billion in future share repurchases. Any future share repurchases pursuant to this authorization will be made at the discretion of management.
During 2014 and 2015, we entered into accelerated share repurchase (ASR) agreements as discussed below:
2015 ASR Agreements In May 2015, we entered into an ASR agreement with a financial institution to repurchase an aggregate of $300 million of our common stock. At the beginning of the ASR repurchase period, we delivered $300 million in cash and received 4.2 million shares, which represented 70% of the shares expected to be repurchased based on then-current market prices. This agreement was completed in June 2015 and we received an additional 1.9 million shares. The final weighted average per share price for the completed ASR agreement was $49.17.
23
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In July 2015, we entered into an ASR agreement with a financial institution to repurchase an aggregate of $300 million of our common stock. At the beginning of the ASR repurchase period, we delivered $300 million in cash and received 4.3 million shares, which represented 70% of the shares expected to be repurchased based on then-current market prices. This agreement was completed in September 2015 and we received an additional 1.6 million shares. The final weighted average per share price for the completed ASR agreement was $50.50.
2014 ASR Agreements In February 2014, the Board of Directors authorized up to $600 million in share repurchases. During the third quarter of 2014, we entered into ASR agreements with two financial institutions to repurchase an aggregate of $600 million of our common stock. At the beginning of the ASR repurchase periods, we delivered $600 million in cash and received 9.6 million shares, which represented 70% of the shares expected to be repurchased based on then-current market prices. These agreements were completed in February 2015 and we received an additional 2.8 million shares. The final weighted average per share price for the completed ASR agreements was $48.58.
Each ASR agreement was accounted for as two separate transactions: (i) as shares of reacquired common stock for the shares delivered to us upon effectiveness of the ASR agreements and (ii) as a forward contract indexed to our own common stock for the undelivered shares. The initial delivery of shares was included in treasury stock at cost, and resulted in an immediate reduction of the outstanding shares used to calculate the weighted-average common shares outstanding for basic and diluted earnings per share. The forward contracts indexed to our own stock met the criteria for equity classification, and these amounts were initially recorded in additional paid-in capital and reclassified to treasury stock upon completion of the ASR agreements.
14. | Fair Value Measurements |
Assets and Liabilities Accounted for at Fair Value
Our assets and liabilities that are measured at fair value on a recurring basis include the following (in millions):
Fair Value Measurements
at September 30, 2015 Using |
||||||||||||||||
Total | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3)(a) |
|||||||||||||
Assets: |
||||||||||||||||
Money market funds |
$ | 43 | $ | 43 | $ | | $ | | ||||||||
Fixed-income securities |
37 | | 37 | | ||||||||||||
Redeemable preferred stock |
47 | | | 47 | ||||||||||||
Foreign currency derivatives |
73 | | 73 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 200 | $ | 43 | $ | 110 | $ | 47 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Foreign currency derivatives |
$ | 1 | $ | | $ | 1 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | 1 | $ | | $ | 1 | $ | | ||||||||
|
|
|
|
|
|
|
|
24
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value Measurements
at December 31, 2014 Using |
||||||||||||||||
Total | Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3)(a) |
|||||||||||||
Assets: |
||||||||||||||||
Money market funds |
$ | 1,335 | $ | 1,335 | $ | | $ | | ||||||||
Fixed-income securities |
38 | | 38 | | ||||||||||||
Redeemable preferred stock |
44 | | | 44 | ||||||||||||
Foreign currency derivatives |
28 | | 28 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 1,445 | $ | 1,335 | $ | 66 | $ | 44 | ||||||||
|
|
|
|
|
|
|
|
(a) | Level 3 investments have been measured based on third-party investors recent or pending transactions in these securities, which are considered the best evidence of fair value currently available. When this evidence is not available, we use other valuation techniques as appropriate and available. These valuation methodologies may include transactions in similar instruments, discounted cash flow analysis, third-party appraisals or industry multiples and public comparables. There has not been any significant change in the fair value of the redeemable preferred stock since our assessment at December 31, 2014. |
Fair Value of Debt
At September 30, 2015 and December 31, 2014, the carrying value of our debt was approximately $9.1 billion and $9.4 billion, respectively. The carrying value of our debt includes adjustments associated with fair value hedge accounting related to our interest rate swaps as discussed in Note 4.
The estimated fair value of our debt was approximately $9.5 billion and $10.6 billion at September 30, 2015 and December 31, 2014, respectively. The estimated fair value of our senior notes is based on quoted market prices. The carrying value of remarketable debt and borrowings under our revolving credit facilities approximates fair value due to the short-term nature of the interest rates. The fair value of our other debt is estimated using discounted cash flow analysis, based on current market rates for similar types of instruments. The decrease in the fair value of our debt when comparing September 30, 2015 with December 31, 2014 is primarily related to the net repayment of $361 million of our debt, a substantial portion of which was related to our debt refinancing as further discussed in Note 3. This refinancing resulted in a reduction of high-coupon debt and the payment of related market premiums on these notes, and the replacement of this debt with new notes with a fair value that closely approximates book value.
Although we have determined the estimated fair value amounts using available market information and commonly accepted valuation methodologies, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, our estimates are not necessarily indicative of the amounts that we, or holders of the instruments, could realize in a current market exchange. The use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. The fair value estimates are based on Level 2 inputs of the fair value hierarchy available as of September 30, 2015 and December 31, 2014. These amounts have not been revalued since those dates, and current estimates of fair value could differ significantly from the amounts presented.
15. | Variable Interest Entities |
Following is a description of our financial interests in variable interest entities that we consider significant, including (i) those for which we have determined that we are the primary beneficiary of the entity and, therefore,
25
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
have consolidated the entities into our financial statements; (ii) those that represent a significant interest in an unconsolidated entity and (iii) trusts for final capping, closure, post-closure or environmental remediation obligations for both consolidated and unconsolidated variable interest entities.
Consolidated Variable Interest Entities
Waste-to-Energy LLCs In June 2000, two limited liability companies were established to purchase interests in existing leveraged lease financings at three waste-to-energy facilities that we leased, operated and maintained. We initially owned a 0.5% interest in one of the LLCs (LLC I) and a 0.25% interest in the second LLC (LLC II). John Hancock Life Insurance Company (Hancock) owned 99.5% of LLC I and 99.75% of LLC II was owned by LLC I and the CIT Group (CIT). We determined that we were the primary beneficiary of the LLCs and consolidated these entities in our Condensed Consolidated Financial Statements because (i) all of the equity owners of the LLCs were considered related parties for purposes of applying this accounting guidance; (ii) the equity owners shared power over the significant activities of the LLCs and (iii) we were the entity within the related party group whose activities were most closely associated with the LLCs. During the three and nine months ended September 30, 2014, we recognized reductions in earnings of $8 million and $29 million, respectively, for Hancocks and CITs noncontrolling interests in the LLCs earnings, which are included in our consolidated net income. The LLCs earnings related to the rental income generated from leasing the facilities to our subsidiaries, reduced by depreciation expense. The LLCs rental income was eliminated in the WMs consolidation.
In December 2014, we purchased the noncontrolling interests in the LLCs from Hancock and CIT in anticipation of our sale of our Wheelabrator business. The LLCs were then subsequently sold as part of the divestment. See Note 9 for further discussion of the sale of our Wheelabrator business.
Significant Unconsolidated Variable Interest Entities
Investment in Refined Coal Facility In 2011, we acquired a noncontrolling interest in a limited liability company established to invest in and manage a refined coal facility. Along with the other equity investor, we support the operations of the entity in exchange for a pro-rata share of the tax credits it generates. Our initial consideration for this investment consisted of a cash payment of $48 million. As of September 30, 2015 and December 31, 2014, our investment balance was $30 million and $32 million, respectively, representing our current maximum pre-tax exposure to loss. Under the terms and conditions of the transaction, we do not believe that we have any material exposure to loss. Required capital contributions commenced in 2013 and will continue through the expiration of the tax credits under Section 45 of the Internal Revenue Code, which occurs at the end of 2019. We are only obligated to make future contributions to the extent tax credits are generated. We determined that we are not the primary beneficiary of this entity as we do not have the power to individually direct the entitys activities. Accordingly, we account for this investment under the equity method of accounting and do not consolidate the entity. Additional information related to this investment is discussed in Note 5.
Investment in Low-Income Housing Properties In 2010, we acquired a noncontrolling interest in a limited liability company established to invest in and manage low-income housing properties. We support the operations of the entity in exchange for a pro-rata share of the tax credits it generates. Our target return on the investment is guaranteed and, therefore, we do not believe that we have any material exposure to loss. Our consideration for this investment totaled $221 million, which was comprised of a $215 million note payable and an initial cash payment of $6 million. At September 30, 2015 and December 31, 2014, our investment balance was $87 million and $104 million, respectively, and our debt balance was $86 million and $104 million, respectively. We determined that we are not the primary beneficiary of this entity as we do not have the power to individually direct the entitys activities. Accordingly, we account for this investment under the equity method of accounting and do not consolidate the entity. Additional information related to this investment is discussed in Note 5.
26
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Trusts for Final Capping, Closure, Post-Closure or Environmental Remediation Obligations
We have significant financial interests in trust funds that were created to settle certain of our final capping, closure, post-closure or environmental remediation obligations. Generally, we are the sole beneficiary of these restricted balances; however, certain of the funds have been established for the benefit of both the Company and the host community in which we operate. We have determined that these trust funds are variable interest entities; however, we are not the primary beneficiary of certain of these entities because either (i) we do not have the power to direct the significant activities of the trusts or (ii) power over the trusts significant activities is shared.
We account for the trusts for which we are the sole beneficiary as long-term Other assets in our Condensed Consolidated Balance Sheet. We reflect our interests in the unrealized gains and losses on available-for-sale securities held by these trusts as a component of Accumulated other comprehensive income. These trusts had a fair value of $91 million at September 30, 2015 and $129 million at December 31, 2014. The decrease is primarily due to the closure of certain trust and escrow accounts which were converted to other forms of financial assurance. Our interests in the trusts that have been established for the benefit of both the Company and the host community in which we operate are accounted for as investments in unconsolidated entities and receivables. These amounts are recorded in Other receivables, Investments in unconsolidated entities and long-term Other assets in our Condensed Consolidated Balance Sheets, as appropriate. Our investments and receivables related to these trusts had an aggregate carrying value of $99 million and $113 million as of September 30, 2015 and December 31, 2014, respectively.
As the party with primary responsibility to fund the related final capping, closure, post-closure or environmental remediation activities, we are exposed to risk of loss as a result of potential changes in the fair value of the assets of the trust. The fair value of trust assets can fluctuate due to (i) changes in the market value of the investments held by the trusts or (ii) credit risk associated with trust receivables. Although we are exposed to changes in the fair value of the trust assets, we currently expect the trust funds to continue to meet the statutory requirements for which they were established.
27
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. | Condensed Consolidating Financial Statements |
WM Holdings has fully and unconditionally guaranteed all of WMs senior indebtedness. WM has fully and unconditionally guaranteed all of WM Holdings senior indebtedness. None of WMs other subsidiaries have guaranteed any of WMs or WM Holdings debt. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information (in millions):
CONDENSED CONSOLIDATING BALANCE SHEETS
September 30, 2015
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 113 | $ | | $ | 113 | ||||||||||
Other current assets |
3 | 6 | 2,277 | | 2,286 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
3 | 6 | 2,390 | | 2,399 | ||||||||||||||||
Property and equipment, net |
| | 10,659 | | 10,659 | |||||||||||||||
Investments in and advances to affiliates |
18,241 | 18,632 | 7,230 | (44,103 | ) | | ||||||||||||||
Other assets |
57 | 29 | 7,258 | | 7,344 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 18,301 | $ | 18,667 | $ | 27,537 | $ | (44,103 | ) | $ | 20,402 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Current portion of long-term debt |
$ | 14 | $ | | $ | 201 | $ | | $ | 215 | ||||||||||
Accounts payable and other current liabilities |
59 | 4 | 2,164 | | 2,227 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
73 | 4 | 2,365 | | 2,442 | ||||||||||||||||
Long-term debt, less current portion |
5,856 | 304 | 2,675 | | 8,835 | |||||||||||||||
Due to affiliates |
7,112 | 118 | | (7,230 | ) | | ||||||||||||||
Other liabilities |
25 | | 3,843 | | 3,868 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
13,066 | 426 | 8,883 | (7,230 | ) | 15,145 | ||||||||||||||
Equity: |
||||||||||||||||||||
Stockholders equity |
5,235 | 18,241 | 18,632 | (36,873 | ) | 5,235 | ||||||||||||||
Noncontrolling interests |
| | 22 | | 22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
5,235 | 18,241 | 18,654 | (36,873 | ) | 5,257 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 18,301 | $ | 18,667 | $ | 27,537 | $ | (44,103 | ) | $ | 20,402 | |||||||||
|
|
|
|
|
|
|
|
|
|
28
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING BALANCE SHEETS (Continued)
December 31, 2014
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 1,235 | $ | | $ | 72 | $ | | $ | 1,307 | ||||||||||
Other current assets |
5 | 6 | 2,323 | | 2,334 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,240 | 6 | 2,395 | | 3,641 | ||||||||||||||||
Property and equipment, net |
| | 10,657 | | 10,657 | |||||||||||||||
Investments in and advances to affiliates |
17,312 | 17,782 | 6,745 | (41,839 | ) | | ||||||||||||||
Other assets |
50 | 28 | 7,036 | | 7,114 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 18,602 | $ | 17,816 | $ | 26,833 | $ | (41,839 | ) | $ | 21,412 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Current portion of long-term debt |
$ | 957 | $ | | $ | 133 | $ | | $ | 1,090 | ||||||||||
Accounts payable and other current liabilities |
86 | 13 | 2,296 | | 2,395 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,043 | 13 | 2,429 | | 3,485 | ||||||||||||||||
Long-term debt, less current portion |
4,958 | 449 | 2,938 | | 8,345 | |||||||||||||||
Due to affiliates |
6,703 | 42 | | (6,745 | ) | | ||||||||||||||
Other liabilities |
32 | | 3,661 | | 3,693 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
12,736 | 504 | 9,028 | (6,745 | ) | 15,523 | ||||||||||||||
Equity: |
||||||||||||||||||||
Stockholders equity |
5,866 | 17,312 | 17,782 | (35,094 | ) | 5,866 | ||||||||||||||
Noncontrolling interests |
| | 23 | | 23 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
5,866 | 17,312 | 17,805 | (35,094 | ) | 5,889 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 18,602 | $ | 17,816 | $ | 26,833 | $ | (41,839 | ) | $ | 21,412 | |||||||||
|
|
|
|
|
|
|
|
|
|
29
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2015
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Operating revenues |
$ | | $ | | $ | 3,360 | $ | | $ | 3,360 | ||||||||||
Costs and expenses |
| | 2,759 | | 2,759 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
| | 601 | | 601 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense): |
||||||||||||||||||||
Interest expense, net |
(72 | ) | (5 | ) | (18 | ) | | (95 | ) | |||||||||||
Loss on early extinguishment of debt |
| | | | | |||||||||||||||
Equity in earnings of subsidiaries, net of taxes |
378 | 381 | | (759 | ) | | ||||||||||||||
Other, net |
| | (10 | ) | | (10 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
306 | 376 | (28 | ) | (759 | ) | (105 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
306 | 376 | 573 | (759 | ) | 496 | ||||||||||||||
Provision for (benefit from) income taxes |
(29 | ) | (2 | ) | 190 | | 159 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated net income (loss) |
335 | 378 | 383 | (759 | ) | 337 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Waste Management, Inc. |
$ | 335 | $ | 378 | $ | 381 | $ | (759 | ) | $ | 335 | |||||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Operating revenues |
$ | | $ | | $ | 3,602 | $ | | $ | 3,602 | ||||||||||
Costs and expenses |
| | 3,056 | | 3,056 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
| | 546 | | 546 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense): |
||||||||||||||||||||
Interest expense, net |
(89 | ) | (8 | ) | (19 | ) | | (116 | ) | |||||||||||
Equity in earnings of subsidiaries, net of taxes |
324 | 329 | | (653 | ) | | ||||||||||||||
Other, net |
| | (16 | ) | | (16 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
235 | 321 | (35 | ) | (653 | ) | (132 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
235 | 321 | 511 | (653 | ) | 414 | ||||||||||||||
Provision for (benefit from) income taxes |
(35 | ) | (3 | ) | 171 | | 133 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated net income (loss) |
270 | 324 | 340 | (653 | ) | 281 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| | 11 | | 11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Waste Management, Inc. |
$ | 270 | $ | 324 | $ | 329 | $ | (653 | ) | $ | 270 | |||||||||
|
|
|
|
|
|
|
|
|
|
30
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Continued)
Nine Months Ended September 30, 2015
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Operating revenues |
$ | | $ | | $ | 9,715 | $ | | $ | 9,715 | ||||||||||
Costs and expenses |
| | 8,172 | | 8,172 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
| | 1,543 | | 1,543 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense): |
||||||||||||||||||||
Interest expense, net |
(226 | ) | (17 | ) | (51 | ) | | (294 | ) | |||||||||||
Loss on early extinguishment of debt |
(500 | ) | (52 | ) | | | (552 | ) | ||||||||||||
Equity in earnings of subsidiaries, net of taxes |
929 | 971 | | (1,900 | ) | | ||||||||||||||
Other, net |
| | (34 | ) | | (34 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
203 | 902 | (85 | ) | (1,900 | ) | (880 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
203 | 902 | 1,458 | (1,900 | ) | 663 | ||||||||||||||
Provision for (benefit from) income taxes |
(277 | ) | (27 | ) | 488 | | 184 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated net income (loss) |
480 | 929 | 970 | (1,900 | ) | 479 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| | (1 | ) | | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Waste Management, Inc. |
$ | 480 | $ | 929 | $ | 971 | $ | (1,900 | ) | $ | 480 | |||||||||
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Operating revenues |
$ | | $ | | $ | 10,559 | $ | | $ | 10,559 | ||||||||||
Costs and expenses |
| (34 | ) | 9,046 | | 9,012 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
| 34 | 1,513 | | 1,547 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense): |
||||||||||||||||||||
Interest expense, net |
(263 | ) | (24 | ) | (65 | ) | | (352 | ) | |||||||||||
Equity in earnings of subsidiaries, net of taxes |
867 | 848 | | (1,715 | ) | | ||||||||||||||
Other, net |
| | (43 | ) | | (43 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
604 | 824 | (108 | ) | (1,715 | ) | (395 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
604 | 858 | 1,405 | (1,715 | ) | 1,152 | ||||||||||||||
Provision for (benefit from) income taxes |
(104 | ) | (9 | ) | 525 | | 412 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated net income (loss) |
708 | 867 | 880 | (1,715 | ) | 740 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
| | 32 | | 32 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Waste Management, Inc. |
$ | 708 | $ | 867 | $ | 848 | $ | (1,715 | ) | $ | 708 | |||||||||
|
|
|
|
|
|
|
|
|
|
31
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Three Months Ended September 30, 2015 |
||||||||||||||||||||
Comprehensive income (loss) |
$ | 336 | $ | 378 | $ | 325 | $ | (759 | ) | $ | 280 | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Waste Management, Inc. |
$ | 336 | $ | 378 | $ | 323 | $ | (759 | ) | $ | 278 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three Months Ended September 30, 2014 |
||||||||||||||||||||
Comprehensive income (loss) |
$ | 271 | $ | 324 | $ | 281 | $ | (653 | ) | $ | 223 | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | 11 | | 11 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Waste Management, Inc. |
$ | 271 | $ | 324 | $ | 270 | $ | (653 | ) | $ | 212 | |||||||||
|
|
|
|
|
|
|
|
|
|
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Nine Months Ended September 30, 2015 |
||||||||||||||||||||
Comprehensive income (loss) |
$ | 487 | $ | 929 | $ | 849 | $ | (1,900 | ) | $ | 365 | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | (1 | ) | | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Waste Management, Inc. |
$ | 487 | $ | 929 | $ | 850 | $ | (1,900 | ) | $ | 366 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine Months Ended September 30, 2014 |
||||||||||||||||||||
Comprehensive income (loss) |
$ | 708 | $ | 867 | $ | 803 | $ | (1,715 | ) | $ | 663 | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
| | 32 | | 32 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) attributable to Waste Management, Inc. |
$ | 708 | $ | 867 | $ | 771 | $ | (1,715 | ) | $ | 631 | |||||||||
|
|
|
|
|
|
|
|
|
|
32
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2015
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Consolidated net income (loss) |
$ | 480 | $ | 929 | $ | 970 | $ | (1,900 | ) | $ | 479 | |||||||||
Equity in earnings of subsidiaries, net of taxes |
(929 | ) | (971 | ) | | 1,900 | | |||||||||||||
Other adjustments |
(17 | ) | (11 | ) | 1,521 | | 1,493 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
(466 | ) | (53 | ) | 2,491 | | 1,972 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Acquisitions of businesses, net of cash acquired |
| | (473 | ) | | (473 | ) | |||||||||||||
Capital expenditures |
| | (864 | ) | | (864 | ) | |||||||||||||
Proceeds from divestitures of businesses and other assets (net of cash divested) |
| | 114 | | 114 | |||||||||||||||
Net receipts from restricted trust and escrow accounts and other, net |
| | 42 | | 42 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
| | (1,181 | ) | | (1,181 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
New borrowings |
1,781 | | 279 | | 2,060 | |||||||||||||||
Debt repayments |
(1,825 | ) | (145 | ) | (451 | ) | | (2,421 | ) | |||||||||||
Premiums paid on early extinguishment of debt |
(503 | ) | (52 | ) | | | (555 | ) | ||||||||||||
Common stock repurchases |
(600 | ) | | | | (600 | ) | |||||||||||||
Cash dividends |
(523 | ) | | | | (523 | ) | |||||||||||||
Exercise of common stock options |
53 | | | | 53 | |||||||||||||||
Distributions paid to noncontrolling interests and other |
5 | | (2 | ) | | 3 | ||||||||||||||
(Increase) decrease in intercompany and investments, net |
843 | 250 | (1,093 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(769 | ) | 53 | (1,267 | ) | | (1,983 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (2 | ) | | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash and cash equivalents |
(1,235 | ) | | 41 | | (1,194 | ) | |||||||||||||
Cash and cash equivalents at beginning of period |
1,235 | | 72 | | 1,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | | $ | | $ | 113 | $ | | $ | 113 | ||||||||||
|
|
|
|
|
|
|
|
|
|
33
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Continued)
Nine Months Ended September 30, 2014
(Unaudited)
WM | WM Holdings |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||
Consolidated net income (loss) |
$ | 708 | $ | 867 | $ | 880 | $ | (1,715 | ) | $ | 740 | |||||||||
Equity in earnings of subsidiaries, net of taxes |
(867 | ) | (848 | ) | | 1,715 | | |||||||||||||
Other adjustments |
(46 | ) | (8 | ) | 1,125 | | 1,071 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
(205 | ) | 11 | 2,005 | | 1,811 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Acquisitions of businesses, net of cash acquired |
| | (32 | ) | | (32 | ) | |||||||||||||
Capital expenditures |
| | (781 | ) | | (781 | ) | |||||||||||||
Proceeds from divestitures of businesses and other assets (net of cash divested) |
| 42 | 277 | | 319 | |||||||||||||||
Net receipts from restricted trust and escrow accounts and other, net |
| | (82 | ) | | (82 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
| 42 | (618 | ) | | (576 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
New borrowings |
2,157 | | 207 | | 2,364 | |||||||||||||||
Debt repayments |
(1,995 | ) | | (397 | ) | | (2,392 | ) | ||||||||||||
Common stock repurchases |
(600 | ) | | | | (600 | ) | |||||||||||||
Cash dividends |
(521 | ) | | | | (521 | ) | |||||||||||||
Exercise of common stock options |
70 | | | | 70 | |||||||||||||||
Distributions paid to noncontrolling interests and other |
3 | | (31 | ) | | (28 | ) | |||||||||||||
(Increase) decrease in intercompany and investments, net |
1,091 | (53 | ) | (1,038 | ) | | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
205 | (53 | ) | (1,259 | ) | | (1,107 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| | (3 | ) | | (3 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash and cash equivalents |
| | 125 | | 125 | |||||||||||||||
Cash and cash equivalents at beginning of period |
| | 58 | | 58 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | | $ | | $ | 183 | $ | | $ | 183 | ||||||||||
|
|
|
|
|
|
|
|
|
|
34
WASTE MANAGEMENT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. | New Accounting Standard Pending Adoption |
In May 2014, the Financial Accounting Standards Board amended authoritative guidance associated with revenue recognition. The amended guidance requires companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additionally, the amendments will require enhanced qualitative and quantitative disclosures regarding customer contracts. The amended authoritative guidance associated with revenue recognition is effective for the Company on January 1, 2018. The amended guidance may be applied retrospectively for all periods presented or retrospectively with the cumulative effect of initially applying the amended guidance recognized at the date of initial application. We are in the process of assessing the provisions of the amended guidance and have not determined whether the adoption will have a material impact on our consolidated financial statements.
35
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included under Item 1 and our Consolidated Financial Statements and notes thereto and related Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2014.
In an effort to keep our stockholders and the public informed about our business, we may make forward-looking statements. Forward-looking statements usually relate to future events and anticipated revenues, earnings, cash flows or other aspects of our operations or operating results. Forward-looking statements are often identified by the words, will, may, should, continue, anticipate, believe, expect, plan, forecast, project, estimate, intend, and words of a similar nature and generally include statements containing:
| projections about accounting and finances; |
| plans and objectives for the future; |
| projections or estimates about assumptions relating to our performance; or |
| our opinions, views or beliefs about the effects of current or future events, circumstances or performance. |
You should view these statements with caution. These statements are not guarantees of future performance, circumstances or events. They are based on the facts and circumstances known to us as of the date the statements are made. All aspects of our business are subject to uncertainties, risks and other influences, many of which we do not control. Any of these factors, either alone or taken together, could have a material adverse effect on us and could change whether any forward-looking statement ultimately turns out to be true. Additionally, we assume no obligation to update any forward-looking statement as a result of future events, circumstances or developments.
Some of the risks that we believe could affect our business and financial statements for 2015 and beyond and that could cause actual results to be materially different from those that may be set forth in forward-looking statements made by the Company include the following:
| competition may negatively affect our profitability or cash flows, our pricing strategy may have negative effects on volumes, and inability to execute our pricing strategy while retaining and attracting customers may negatively affect our average yield on collection and disposal business; |
| we may fail in implementing our cost saving, optimization and growth initiatives and overall business strategy, which could adversely impact our financial performance and growth, and implementation of our initiatives and strategy may have associated negative consequences, such as fragmentation of efforts, increased indebtedness, asset impairments, business disruption, employee distraction, and regulatory issues; |
| we may be unable to identify desirable acquisition targets, negotiate advantageous transactions or realize the benefits expected from such transactions, which could adversely impact our growth strategy, earnings and cash flow; |
| compliance with existing or future regulations may impact our business by, among other things, restricting our operations, increasing costs of operations or requiring additional capital expenditures; |
| possible changes in our estimates of costs for site remediation requirements, final capping, closure and post-closure obligations, compliance and regulatory developments may increase our expenses; |
| certain materials processed by our recycling operations are subject to significant commodity price fluctuations, as are methane gas and other energy-related products marketed and sold by our landfill gas recovery operations; fluctuations in commodity prices may have negative effects on our operating results; |
| changes in oil and gas prices and drilling activity, and changes in applicable regulations, could adversely affect our Energy Services business; |
| increasing customer preference for alternatives to traditional disposal, government mandates supporting diversion of waste and recycling and prohibiting disposal of certain types of waste, and overall reduction of waste generated could continue to have a negative effect on volumes of waste going to our landfills; |
36
| developments in technology could trigger a fundamental change in the waste management industry, as waste streams are increasingly viewed as a resource, which may adversely impact volumes at our landfills and our profitability; |
| our existing and proposed service offerings to customers may require that we develop or license, and protect, new technologies; and our inability to obtain or protect new technologies could impact our services to customers and development of new revenue sources; |
| we are investing in emerging technologies to provide disposal alternatives; such emerging technologies may not perform as intended or may experience other difficulties or delays that prevent us from realizing a return on our investment; |
| adverse publicity (whether or not justified) relating to activities by our operations, employees or agents could tarnish our reputation and reduce the value of our brand; |
| there is a risk of incurring significant environmental liabilities in the use, treatment, storage, transfer and disposal of waste materials; any substantial liability for environmental damage could have a material adverse effect on our financial condition and cash flows; |
| weak economic conditions may negatively affect the volumes of waste generated; |
| some of our customers, including governmental entities, have suffered financial difficulties that could affect our business and operating results, due to their credit risk and the impact of the municipal debt market on remarketing of our tax-exempt bonds; |
| if we are unable to obtain and maintain permits needed to open, operate, and/or expand our facilities, our results of operations will be negatively impacted; |
| diesel fuel price increases or diesel fuel supply shortages may increase our expenses and restrict our ability to operate; |
| we are increasingly dependent on the availability of compressed natural gas (CNG) and CNG fueling infrastructure and vulnerable to CNG prices; difficulty obtaining CNG and increases in CNG prices could increase our operating costs; |
| problems with the operation of current information technology or the development and deployment of new information systems could decrease our efficiencies and increase our costs; |
| a cybersecurity incident could negatively impact our business and our relationships with customers; |
| efforts by labor unions to organize our employees may increase operating expenses and we may be unable to negotiate acceptable collective bargaining agreements with those who have chosen to be represented by unions, which could lead to labor disruptions, including strikes and lock-outs, which could adversely affect our results of operations and cash flows; |
| we could face significant liability for withdrawal from multiemployer pension plans; |
| we are subject to operational and safety risks, including the risk of personal injury to employees and others; |
| increased costs for financial assurance or the inadequacy of our insurance coverage could negatively impact our liquidity and increase our liabilities; |
| possible charges as a result of shut-down operations, uncompleted development or expansion projects or other events may negatively affect earnings; |
| we may reduce or suspend capital expenditures, acquisition activity, dividend declarations or share repurchases if we suffer a significant reduction in cash flows; |
| we may be unable to incur future indebtedness to support our growth and development plans or to refinance our debt obligations, including near-term maturities, on terms consistent with current borrowings, and higher interest rates and market conditions may increase our expense; |
37
| climate change legislation, including possible limits on carbon emissions, may negatively impact our results of operations by increasing expenses; |
| weather conditions and one-time special projects cause our results to fluctuate, and harsh weather or natural disasters may cause us to temporarily suspend operations; our stock price may be negatively impacted by interim variations in our results; |
| we could be subject to significant fines and penalties, and our reputation could be adversely affected, if our business, or third parties with whom we have relationships, were to fail to comply with United States or foreign laws or regulations; |
| negative outcomes of litigation or threatened litigation or governmental proceedings may increase our costs, limit our ability to conduct or expand our operations, or limit our ability to execute our business plans and strategies; and |
| the adoption of new accounting standards or interpretations may cause fluctuations in reported quarterly results of operations or adversely impact our reported results of operations. |
General
Our principal executive offices are located at 1001 Fannin Street, Houston, Texas 77002. Our telephone number is (713) 512-6200. Our website address is www.wm.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K are all available, free of charge, on our website as soon as practicable after we file the reports with the SEC. Our stock is traded on the New York Stock Exchange under the symbol WM.
We are North Americas leading provider of comprehensive waste management environmental services. We partner with our residential, commercial, industrial and municipal customers and the communities we serve to manage and reduce waste at each stage from collection to disposal, while recovering valuable resources and creating clean, renewable energy. Our Solid Waste business is operated and managed locally by our subsidiaries that focus on distinct geographic areas and provides collection, transfer, recycling and resource recovery, and disposal services. Through our subsidiaries, we are also a leading developer, operator and owner of landfill gas-to-energy facilities in the United States. In December 2014, we completed the sale of our Wheelabrator business, which provides waste-to-energy services and manages waste-to-energy facilities and independent power production plants.
Overview
Our Companys goals are targeted at serving our customers, our employees, the environment, the communities in which we work and our stockholders, and achievement of our goals is intended to meet the needs of a changing industry. Our Company and others have recognized the value of the traditional waste stream as a potential resource. Increasingly, customers want more of their waste materials recovered, while waste streams are becoming more complex, and our aim is to address, and anticipate, the current, expanding and evolving needs of our customers. Accomplishment of our goals will grow our Company and allow us to meet the needs of our customers and communities as they, too, Think Green®.
We believe we are uniquely equipped to meet the challenges of the changing waste industry and our customers waste management needs, both today and as we work together to envision and create a more sustainable future. As the waste industry leader, we have the expertise necessary to collect and handle our customers waste efficiently and responsibly by delivering environmental performance maximizing resource value, while minimizing environmental impact so that both our economy and our environment can thrive. Drawing on our resources and experience, we also pursue projects and initiatives that benefit the waste industry, the customers and communities we serve and the environment.
We remain dedicated to providing long-term value to our stockholders by successfully executing our strategy: to know and service our customers better than anyone in our industry, to extract more value from the materials we manage, and to innovate and optimize our business. We plan to accomplish our strategic goals
38
through competitive advantages derived from a best cost structure achieved through operational improvements and differentiation in our industry, driven by capitalizing on our extensive, well-placed network of assets. While we will continue to monitor emerging diversion technologies that may generate additional value, our current attention will be on improving existing diversion technologies, such as recycling operations.
In pursuit of these long-term goals, we recognize that we must grow the business, and do so as efficiently and cost effectively as possible. Accordingly, we are focusing on the following five key company priorities:
| Customers: provide the best possible service to our customers; |
| Traditional Waste Business: continuously improve our operational performance; |
| Growth: take advantage of opportunities in our current business, as well as considering attractive acquisition opportunities; |
| Yield Management: remain focused on price leadership while considering competitive dynamics; and |
| Costs: minimize both operating costs and selling, general & administrative expenses. |
We believe that execution of our strategy through these key priorities will drive continued financial performance and leadership in a dynamic industry.
Key items of our financial results for the current quarter include:
| Revenues of $3,360 million compared with $3,602 million in the third quarter of 2014, a decrease of $242 million, or 6.7%. This decrease in revenues is attributable to (i) divestitures, which lowered revenues by $186 million, primarily due to the sale of our Wheelabrator business in December 2014; (ii) lower volumes, which decreased our revenues by $46 million; (iii) lower fuel surcharges and mandated fees of $47 million primarily due to lower year-over-year average fuel prices; (iv) foreign currency translation of $41 million related to our Canadian operations and (v) year-over-year commodity price declines, which lowered revenues by $27 million. These decreases were partially offset by positive revenue growth from yield on our collection and disposal operations of $52 million and acquisitions, which increased revenues by $53 million, primarily due to the acquisition of Deffenbaugh in March 2015; |
| Operating expenses of $2,095 million, or 62.4% of revenues, compared with $2,299 million, or 63.8% of revenues, in the third quarter of 2014. This decrease of $204 million is attributable to (i) operating costs associated with divestitures of $113 million, primarily the sale of our Wheelabrator business; (ii) lower fuel costs of $47 million due to lower year-over-year average fuel prices; (iii) lower cost of goods sold of $26 million primarily associated with lower commodity prices and (iv) lower subcontractor expenses of $17 million primarily associated with lower volumes; |
| Selling, general and administrative expenses of $330 million, or 9.8% of revenues, compared with $377 million, or 10.5% of revenues, in the third quarter of 2014. This decrease of $47 million is driven primarily by litigation reserves recorded in the third quarter of 2014, savings associated with our August 2014 reorganization, and expenses associated with 2014 divestitures; |
| Income from operations of $601 million, or 17.9% of revenues, compared with $546 million or 15.2% of revenues, in the third quarter of 2014; |
| Interest expense, net decreased by $21 million, or 18.1%, from $116 million in the third quarter of 2014 to $95 in the third quarter of 2015, primarily due to the refinancing of a significant portion of our high-coupon senior notes during the first quarter of 2015; and |
| Net income attributable to Waste Management, Inc. of $335 million, or $0.74 per diluted share, as compared with net income of $270 million, or $0.58 per diluted share in the third quarter of 2014. |
Our third quarter of 2014 results were affected by the following:
| The recognition of $67 million of pre-tax restructuring charges primarily related to our August 2014 reorganization, which had a negative impact of $0.09 on our diluted earnings per share; and |
39
| The recognition of pre-tax charges aggregating $20 million comprised of (i) litigation reserves and (ii) the write down of an investment in a waste diversion technology company, partially offset by a gain on the sale of certain landfill and collection operations in our Eastern Canada Area. These items had a negative impact of $0.05 on our diluted earnings per share. |
Free Cash Flow
As is our practice, we are presenting free cash flow, which is a non-GAAP measure of liquidity, in our disclosures because we use this measure in the evaluation and management of our business. We define free cash flow as net cash provided by operating activities, less capital expenditures, plus proceeds from divestitures of businesses and other assets (net of cash divested). We believe it is indicative of our ability to pay our quarterly dividends, repurchase common stock, fund acquisitions and other investments and, in the absence of refinancings, to repay our debt obligations. Free cash flow is not intended to replace Net cash provided by operating activities, which is the most comparable GAAP measure. However, we believe free cash flow gives investors useful insight into how we view our liquidity. Nevertheless, the use of free cash flow as a liquidity measure has material limitations because it excludes certain expenditures that are required or that we have committed to, such as declared dividend payments and debt service requirements.
Our calculation of free cash flow and reconciliation to Net cash provided by operating activities, is shown in the table below (in millions), and may not be calculated the same as similarly-titled measures presented by other companies:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net cash provided by operating activities |
$ | 657 | $ | 672 | $ | 1,972 | $ | 1,811 | ||||||||
Capital expenditures |
(335 | ) | (307 | ) | (864 | ) | (781 | ) | ||||||||
Proceeds from divestitures of businesses and other assets (net of cash divested) |
36 | 53 | 114 | 319 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Free cash flow |
$ | 358 | $ | 418 | $ | 1,222 | $ | 1,349 | ||||||||
|
|
|
|
|
|
|
|
Our cash flows from operating activities decreased $15 million for the three months ended September 30, 2015 to the comparable period in 2014 and increased $161 million when comparing the nine-month periods. The three- and nine-month periods both benefited from lower interest and income tax payments in the current year. Conversely, (i) the sale of our Wheelabrator business in December 2014 and (ii) a payment in the third quarter of 2015 to settle a pension fund withdrawal reduced the current year periods when compared to the same prior year periods. Although we have seen improvement in both trade accounts receivable and accounts payable, we experienced unfavorable working capital changes due to non-trade related items including income taxes and compensation related accruals. Further impacting the comparability of the nine-month periods is higher year-over-year annual incentive plan payments of approximately $65 million made in the first quarter of 2015 offset, in part, by the settlement of forward-starting swap liabilities of $36 million in the first quarter of 2014.
The decrease in proceeds from divestitures of businesses and other assets (net of cash divested) is largely driven by (i) the sale of our investment in Shanghai Environment Group (SEG), which was part of our Wheelabrator business, in the first quarter of 2014 for $155 million; (ii) the sale of our Puerto Rico operations and certain other collection and landfill assets in the second quarter of 2014 for proceeds of $80 million, including $65 million in cash and (iii) the sale of certain landfill and collection operations in our Eastern Canada Area in the third quarter of 2014 for $39 million.
Acquisitions
Deffenbaugh Disposal, Inc. On March 26, 2015, we acquired Deffenbaugh Disposal, Inc. (Deffenbaugh), one of the largest privately owned collection and disposal firms in the Midwest, for total consideration of $416 million ($413 million cash), inclusive of amounts for estimated working capital.
40
Deffenbaughs assets include five collection operations, seven transfer stations, two recycling facilities, one subtitle-D landfill, and one construction and demolition landfill. For the three and nine months ended September 30, 2015, Deffenbaugh recognized revenues of $44 million and $92 million, respectively, and net income (loss) of less than $1 million for both the three and nine months ended September 30, 2015, which are included in our Condensed Consolidated Statements of Operations.
Divestitures
Wheelabrator Business On December 19, 2014, we sold our Wheelabrator business to an affiliate of Energy Capital Partners and received cash proceeds of $1.95 billion, net of cash divested, subject to certain post-closing adjustments. We recognized a gain of $519 million on this sale in the fourth quarter of 2014. For the nine months ended September 30, 2015, net adjustments to this gain were immaterial on a pre-tax basis. In conjunction with the sale, the Company entered into several agreements to dispose of a minimum number of tons of waste at certain Wheelabrator facilities. These agreements generally provide for fixed volume commitments, with certain market price resets, for up to seven years.
Other In addition to the divestiture of our Wheelabrator business in 2014, we also divested our Puerto Rico operations and certain other collection and landfill assets in the second quarter of 2014, as well as certain landfill and collection operations in our Eastern Canada Area in the third quarter of 2014.
In total, these divested businesses and assets provided $0.05 and $0.11 of earnings per diluted share for the three and nine months ended September 30, 2014, respectively.
Critical Accounting Estimates and Assumptions
In preparing our financial statements, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with precision from available data or simply cannot be calculated. In some cases, these estimates are difficult to determine and we must exercise significant judgment. In preparing our financial statements, the most difficult, subjective and complex estimates and the assumptions that present the greatest amount of uncertainty relate to our accounting for landfills, environmental remediation liabilities, asset impairments, deferred income taxes and reserves associated with our insured and self-insured claims, as described in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2014. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our financial statements.
41
Results of Operations
Operating Revenues
We evaluate, oversee and manage the financial performance of our Solid Waste business subsidiaries through our 17 geographic Areas. Our prior year data includes results of our Wheelabrator segment, which was divested in December 2014. We also provide additional services that are not managed through our Solid Waste business, including Strategic Business Solutions (WMSBS), Energy and Environmental Services, recycling brokerage services, landfill gas-to-energy services and expanded service offerings and solutions. In addition, we offer portable self-storage services through a joint venture; fluorescent bulb and universal waste mail-back through our LampTracker® program; portable restroom servicing under the name Port-o-Let®; and street and parking lot sweeping services. In addition, we hold interests in oil and gas producing properties. These operations are presented as Other in the table below. The following table summarizes revenues during each period (in millions):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Solid Waste: |
||||||||||||||||
Tier 1 |
$ | 886 | $ | 895 | $ | 2,590 | $ | 2,630 | ||||||||
Tier 2 |
1,677 | 1,662 | 4,808 | 4,814 | ||||||||||||
Tier 3 |
869 | 910 |