UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

Report of Foreign Private Issuer

Pursuant to Rules 13a-16 or 15d-16 under

the Securities Exchange Act of 1934

 

Dated November 12, 2015

 

Commission File Number: 001-10086

 

VODAFONE GROUP

PUBLIC LIMITED COMPANY

(Translation of registrant’s name into English)

 

VODAFONE HOUSE, THE CONNECTION, NEWBURY, BERKSHIRE, RG14 2FN, ENGLAND

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  x

 

Form 40-F  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o

 

No  x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-      .

 

 

 


 

This Report on Form 6-K contains a news release dated 10 November 2015 entitled ‘VODAFONE ANNOUNCES RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2015’

 


 

10 November 2015

 

Highlights

 

·                  H1 Group organic service revenue up 1.0%*; H1 Group revenue down 2.3% to £20.3 billion

·                  Fifth consecutive quarter of improving revenue trends: Q2 Group organic service revenue growth 1.2%*; Europe -1.0%*, AMAP 6.7%*

·                  Return to EBITDA growth in H1: up 1.9%* to £5.8 billion

·                  Free cash outflow of £0.5 billion, reflecting phasing of Project Spring capex

·                  Full year guidance: EBITDA now £11.7 billion to £12.0 billion; free cash flow positive

·                  Net debt £28.9 billion, or £25.4 billion net of $5.2 billion Verizon loan notes

·                  Interim dividend per share of 3.68 pence, up 2.2%

 

 

 

Six months ended

 

Change

 

 

 

30 September 2015

 

Reported

 

Organic*

 

 

 

£m

 

%

 

 

 

 

 

 

 

 

 

 

Group revenue

 

20,266

 

(2.3

)

+2.8

 

Group service revenue

 

18,430

 

(3.7

)

+1.0

 

Europe

 

12,104

 

(6.2

)

(1.3

)

Africa, Middle East and Asia Pacific (‘AMAP’)

 

5,889

 

+1.8

 

+6.4

 

 

 

 

 

 

 

 

 

EBITDA

 

5,786

 

(1.7

)

+1.9

 

 

 

 

 

 

 

 

 

Adjusted operating profit

 

1,641

 

(6.5

)

(5.9

)

Operating profit

 

933

 

+1.7

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

(541

)

n/a

 

 

 

 

 

 

 

 

 

 

 

Loss for the financial period

 

(1,584

)

(128.8

)

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

(6.40

)p

(131.2

)

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

2.51

p

(4.6

)

 

 

 

 

 

 

 

 

 

 

Interim dividend per share

 

3.68

p

+2.2

 

 

 

 

·                  Leading in high speed data:

 

·            29.9 million 4G customers, 4G coverage 80% in Europe

·            H1 mobile data traffic growth 75%, average usage per customer in Europe up 39% year-on-year in Q2

·            12.5 million broadband customers, marketing high speed broadband to 66 million homes in Europe

 

·                  Strong commercial progress:

 

·            2.7 million mobile contract net adds and 0.5 million net new broadband customers in H1

·            Q2 Enterprise revenue: machine-to-machine +29.2%*, Vodafone Global Enterprise +7.3%*

 

·                  Continued commercial momentum in emerging markets; preparations for IPO in India underway

 

·                  Move to euro reporting for the 2017 financial year

 


 

Vittorio Colao, Group Chief Executive, commented:

 

“We have reached an important turning point for the Group with a return to organic growth in service revenue and EBITDA in the first half of the financial year. Our customers are benefiting from the significant investments we are making in high speed mobile and fixed networks, as evidenced by the huge growth in demand for data and the increased loyalty to Vodafone services. We are achieving 4G leadership in Europe, organic revenue growth in fixed and enterprise and sustained commercial momentum in emerging markets, all of which is consistent with our long-term strategy and which is being accelerated through our Project Spring investments. We also remain keenly focused on increasing efficiency and improving margins. We expect progress to continue in the second half of the year.”

 


Notes:

*              All amounts in this document marked with an “*” represent organic growth which presents performance on a comparable basis, both in terms of merger and acquisition activity and movements in foreign exchange rates. See page 38 for “Use of non-GAAP financial information”.

1.       The Group has amended its reporting to reflect changes in the internal management of its Enterprise business. The primary change has been that on 1 April 2015, the Group redefined its segments to report international voice transit service revenue within common functions rather than within the service revenue amount disclosed for each country and region. The service revenue amounts presented for the six months ended 30 September 2014 have been restated onto a comparable basis together with all disclosed organic service revenue growth rates. There is no impact on total Group service revenues or costs.

2.        Free cash flow for the six months ended 30 September 2015 excludes £70 million (2014: £167 million) of restructuring costs, a £50 million (2014: £100 million) payment in respect of the Group’s historic UK tax settlement and £nil of other payments (2014: £450 million, see note 4 on page 19).

3.        Six months ended 30 September 2015 includes £1,476 million in relation to a reduction in the tax losses in Luxembourg following the write back of previous impairments in the local statutory accounts. Six months ended 30 September 2014 included the recognition of £5,468 million of deferred tax assets in respect of tax losses in Luxembourg.

 

2


 

CHIEF EXECUTIVE’S STATEMENT

 

Financial review of the half year

 

The Group returned to organic growth in both service revenue and EBITDA in the first half of the financial year. Our emerging markets businesses continue to demonstrate strong commercial momentum, while an increasing number of our European businesses are returning to growth. Customer demand for high speed fixed and mobile data services across our footprint is strong and growing. Our financial performance is beginning to reflect the positive impact of our Project Spring investment programme and better commercial execution, and in Europe we are also benefiting from some easing of regulatory pressures and a steady improvement in the macroeconomic environment.

 

Group

 

Revenue for the first half fell 2.3% to £20.3 billion. Group organic service revenue rose 1.0%* to £18.4 billion, comprising growth of 0.8%* in Q1 and 1.2%* in Q2. Excluding the impact of mobile termination rate (‘MTR’) cuts, H1 service revenue rose 1.6%*, with continued strong growth in AMAP and further evidence of stabilisation in Europe.

 

EBITDA rose 1.9%* to £5.8 billion. The Group EBITDA margin improved by 0.2 percentage points to 28.6%, but declined 0.3* percentage points on an organic basis. Both Europe and AMAP showed organic margin improvement, supported by a better top line trend and good cost control.

 

Adjusted operating profit fell 5.9%* as the increase in depreciation and amortisation charges resulting from the Project Spring investment more than offset the organic growth in EBITDA.

 

The adjusted effective tax rate in H1 was 30.5%. The effective tax rate for the full year is expected to be similar to the H1 rate, with the medium term effective tax rate still expected to be in the high twenties.

 

Adjusted earnings per share of 2.51 pence fell 4.6% year-on-year, reflecting the lower adjusted operating profit.

 

Free cash outflow1 was £0.5 billion, a decline of £0.5 billion from the same period last year, as a result of increased payments for Project Spring investments.

 

Net debt as at 30 September 2015 was £28.9 billion, or £25.4 billion net of the $5.25 billion Verizon loan notes, compared to £22.3 billion at 31 March 2015. In addition to licence and spectrum payments of £2.1 billion, including £1.4 billion in Germany and £0.6 billion in India, net debt also reflects £2.0 billion of deferred payments relating to the acquisition or renewal of spectrum in India and Germany recognised during the period.

 

The Board is recommending an interim dividend per share of 3.68 pence, up 2.2% year-on-year, in line with our intention to grow the full year dividend per share annually.

 

The Group will change its reporting currency from sterling to euro from 1 April 2016.

 

Europe

 

Service revenue in Europe declined 1.3%* in H1, reflecting continued competitive pressures in a number of markets. However, revenue trends continue to improve, with Q2 service revenue down 1.0%* (Q1: -1.5%*), the fifth consecutive quarter of easing rates of decline. 7 out of 13 countries grew organic service revenue in H1, and Southern Europe in particular showed a strong rate of recovery.

 

Mobile service revenue declined 2.4%* (Q1: -2.5%*; Q2 -2.3%*). The main factors behind this performance include continued growth in our contract customer base and stabilising ARPU in a number of markets, supported by customer appetite for 4G services and strong data growth, offset by continued declines in the prepay base and ongoing regulatory factors.

 

Fixed service revenue grew 2.4%* (Q1: 1.7%*; Q2: 3.1%*), driven by strong consumer broadband customer growth, particularly in fibre and cable services. Fixed revenue now accounts for 25.8% of European service revenue, compared to 22.6% in the prior year.

 

Organic EBITDA grew 1.1%* and the EBITDA margin increased to 29.3%, an organic improvement of 0.2* percentage points. This reflects good cost control in a number of our markets, as well as the benefits of acquisition integrations.

 

AMAP

 

Service revenue in AMAP increased by 6.4%* (Q1: 6.1%*; Q2: 6.7%*), continuing its sustained track record of strong organic growth. The fundamental drivers of these businesses - customer growth and strong demand for mobile voice and data services - remain very healthy. Our leading network quality and distribution reach, supported by a strong brand, continue to be effective. In H1, the customer base increased by 8.9 million to 332.7 million, and voice and data usage increased 7% and 92% respectively. The number of data users increased by 17.9% to 124.6 million year-on-year.

 

Organic EBITDA grew 8.8%* and the EBITDA margin was 30.6%, a slight improvement year-on-year as operating leverage and good cost control offset the impact of increased operating costs from the Project Spring programme.

 

3


 

CHIEF EXECUTIVE’S STATEMENT

 

Strategic progress

 

Project Spring

 

Project Spring is our two-year, accelerated investment programme designed to place Vodafone at the forefront of the growth in customer demand for mobile data and the increasing trend towards the convergence of fixed and mobile services for individuals and businesses. The programme is primarily focused on:

 

·            Rapidly expanding our 4G coverage in Europe and 3G and 4G coverage in AMAP;

·            Modernising our mobile networks to increase capacity and deliver significant improvements to call quality and reliability;

·            Extending our own fibre networks in a number of markets;

·            Developing and introducing leading Enterprise products and services into more countries; and

·            Investing in our stores to improve the service we give to customers and do more of our business through Vodafone-branded channels.

 

We have continued to make very good progress on all of these elements in the first half. Highlights include:

 

·            80% 4G population coverage in Europe, up from 32% two years ago. 88% of customers’ data sessions in Europe are now at high-definition video speeds (3 Mbps or above);

·            94% 3G coverage in targeted urban areas in India; 47% 4G coverage and 98% 3G coverage in South Africa;

·            Dropped call rates at record lows in many countries, with the European average at 0.60% (a reduction in dropped calls in Europe of around 50 million per month);

·            66 million homes in Europe can now subscribe for Vodafone-branded high speed broadband services, of which 42% are on our own fibre or cable networks; and

·            M2M services now available in 27 countries; IP-VPN in 65 countries

 

Data

 

Customer demand for data continues to grow very quickly, stimulated by the increasing availability of great TV, sport and video on smartphones and tablets, the improving reliability and speed of mobile networks, the continued deflation in unitary data pricing, and the increasing size and quality of smartphone screens.

 

Data traffic in H1 grew 75% (Q1: 79%; Q2: 73%). We now have 29.9 million 4G customers across the 19 countries where we offer 4G, with a further 9.7 million customers added in H1. Although take-up continues to be rapid, still only 20% of our European customer base is taking a 4G service, providing us with a very substantial opportunity for future growth. Customers who move to 4G typically buy bigger data packages and see their data consumption double, and average usage per smartphone customer in Europe is up 39% year-on-year.

 

In our AMAP region, data adoption is also rapid, supported by our significant network investment and the relative scarcity of fixed line internet access. The total mobile data customer base is 124.6 million, up 18% year-on-year. In India alone, we now have 23.8 million 3G customers, up 75% year-on-year, and their usage is similar to European levels. We will launch 4G in India in the coming months.

 

Unified communications

 

We are well on our way to becoming a full service integrated operator, for both households and businesses, in our main markets. We market high speed broadband services to 66 million households across Europe, and through organic investment and acquisition, 42% of these households are ‘on-net’ — serviced by our own fibre or cable infrastructure. In the last 12 months we have extended our own network to reach an additional 3.6 million homes, and we continue to invest to reach more homes and businesses in Spain, Italy and Portugal.

 

We are achieving strong and consistent customer growth across our footprint. We now have 12.5 million broadband customers, with 0.5 million new broadband customers added in H1. In Europe, we have 11.7 million broadband customers and 9.2 million TV customers, with 47% of our European broadband customers taking a high speed service over fibre or cable.

 

During H1, we launched Vodafone One, our converged service in Spain combining mobile with the cable services of Ono, which we acquired in 2014. By September, nearly 800,000 customers had subscribed to the service. We also brought out our consumer broadband package in the UK, with TV to follow later in the 2016 financial year, and in November we launched Vodafone Red One in Germany, our fully integrated bundle combining mobile with high speed broadband on the Kabel Deutschland (‘KDG’) cable network.

 

In H1, 25.8% of our service revenue in Europe came from fixed line.

 

4


 

Enterprise

 

Services to business comprise 27.3% of our Group service revenue, and 32.3% in Europe. Our relationships with business customers are evolving, expanding from traditional mobile voice and data services to embrace total communications, M2M, Cloud & Hosting and IP-VPN provision. These new areas offer both market growth and market share opportunities for us, and we have been investing consistently to establish leadership positions.

 

We are a recognised global leader in the provision of M2M services, with a strong presence in key industries such as automotive and utilities. In H1, we increased our total M2M connections by 29.9% year-on-year to 24.0 million, with revenue growing 25.6%* to £224 million. Vodafone Global Enterprise (‘VGE’) which provides services to our biggest international customers, achieved revenue growth of 5.1%*, driven by our unmatched geographical presence and the increasing trend among multinational corporations to retain a single provider of services across borders.

 

Outlook and guidance2

 

The overall performance of the Group in the first half of the current financial year has been in line with our expectations, and we expect revenue and profitability trends to improve in the second half. We now expect EBITDA for the 2016 financial year to be in the range of £11.7 billion to £12.0 billion, and free cash flow to be positive, after all capex.

 


Notes:

*              All amounts in this document marked with an “*” represent organic growth which presents performance on a comparable basis, both in terms of merger and acquisition activity and movements in foreign exchange rates. See page 38 for “Use of non-GAAP financial information”.

1            Free cash flow for the six months ended 30 September 2015 excludes £70 million (2014: £167 million) of restructuring costs, a £50 million (2014: £100 million) payment in respect of the Group’s historic UK tax settlement and £nil of other payments (2014: £450 million, see note 4 on page 19).

2            See “Guidance” on page 7.

 

5

 


 

GROUP FINANCIAL HIGHLIGHTS

 

 

 

 

 

Six months ended 30
September

 

Change

 

 

 

 

 

2015

 

2014

 

Reported

 

Organic*

 

 

 

Page

 

£m

 

£m

 

%

 

%

 

Statutory basis1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group revenue

 

23

 

20,266

 

20,752

 

(2.3

)

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

23

 

933

 

917

 

1.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

23

 

232

 

406

 

(42.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/profit for the financial period2

 

23

 

(1,584

)

5,501

 

(128.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share2

 

23

 

(6.40

)p

20.48

p

(131.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operating activities

 

26, 31

 

4,130

 

3,691

 

11.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted statutory basis3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group service revenue

 

8

 

18,430

 

19,139

 

(3.7

)

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

8

 

5,786

 

5,884

 

(1.7

)

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

8

 

28.6

%

28.4

%

0.2

pp

(0.3pp

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating profit

 

8

 

1,641

 

1,756

 

(6.5

)

(5.9

)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted profit before tax

 

10

 

1,089

 

1,074

 

1.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted effective tax rate

 

10

 

30.5

%

30.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted profit attributable to owners of the parent

 

11, 41

 

667

 

697

 

(4.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share

 

11, 41

 

2.51

p

2.63

p

(4.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

19

 

3,708

 

3,901

 

(4.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow4

 

19

 

(541

)

1

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt

 

19, 20

 

(28,923

)

(21,832

)

32.5

 

 

 

 


Notes:

*             All amounts in this document marked with an “*” represent organic growth which presents performance on a comparable basis, both in terms of merger and acquisition activity and movements in foreign exchange rates. See page 38 for “Use of non-GAAP financial information”.

1.       Statutory basis prepared in accordance with IFRS accounting principles, including the results of the Group’s joint ventures using the equity accounting basis.

2.       Six months ended 30 September 2015 includes £1,476 million in relation to a reduction in the tax losses in Luxembourg following the write back of previous impairments in the local statutory accounts. Six months ended 30 September 2014 included the recognition of £5,468 million of deferred tax assets in respect of tax losses in Luxembourg.

3.       See page 38 for “Use of non-GAAP financial information” and page 45 for “Definition of terms”.

4.       Free cash flow for the six months ended 30 September 2015 excludes £70 million (2014: £167 million) of restructuring costs, a £50 million (2014: £100 million) payment in respect of the Group’s historic UK tax settlement and £nil of other payments (2014: £450 million, see note 4 on page 19).

 

6


 

GUIDANCE

 

Please see page 38 for “Use of non-GAAP financial information”, page 45 for “Definition of terms” and page 46 for “Forward-looking statements”.

 

2016 financial year guidance

 

 

 

EBITDA
£bn

 

Free cash flow
£bn

 

 

 

 

 

Original guidance

 

11.5 – 12.0

 

Positive

 

 

 

 

 

Updated guidance

 

11.7 – 12.0

 

Positive

 

We now expect EBITDA to be in the range of £11.7 billion to £12.0 billion. We expect free cash flow to be positive after all capex, before the impact of M&A, spectrum purchases and restructuring costs. Total capex is expected to be around £8.5 billion to £9.0 billion (including Ono).

 

Assumptions

 

We have based guidance for the 2016 financial year on our current assessment of the global macroeconomic outlook and assume foreign exchange rates of £1:€ 1.37, £1:INR 95.2 and £1:ZAR 18.1. It excludes the impact of licences and spectrum purchases, material one-off tax-related payments, restructuring costs and any fundamental structural change to the Eurozone. It also assumes no material change to the current structure of the Group.

 

Actual foreign exchange rates may vary from the foreign exchange rate assumptions used. A 1% change in the euro to sterling exchange rate would impact EBITDA by £60 million and free cash flow by £10 million. A 1% change in the Indian rupee to sterling exchange rate would impact EBITDA by £10 million and would have no impact on free cash flow. A 1% change in the South African rand to sterling exchange rate would impact EBITDA by £15 million and free cash flow by £5 million.

 

7


 

CONTENTS

 

 

Page

Financial results

Liquidity and capital resources

19 

Risk factors

21 

Responsibility statement

22 

Unaudited condensed consolidated financial statements

23 

Use of non-GAAP financial information

38 

Additional information

39 

Other information (including forward-looking statements)

44 

 

FINANCIAL RESULTS

 

Group1,2

 

 

 

 

 

 

 

 

 

 

 

Six months ended 30
September

 

Change

 

 

 

Europe

 

AMAP

 

Other3

 

Eliminations

 

2015

 

2014

 

Reported

 

Organic*

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

%

 

%

 

Mobile in-bundle revenue

 

5,767

 

1,914

 

73

 

 

7,754

 

7,900

 

 

 

 

 

Mobile out-of-bundle revenue

 

2,057

 

2,778

 

5

 

 

4,840

 

5,498

 

 

 

 

 

Mobile incoming revenue

 

626

 

565

 

 

 

1,191

 

1,351

 

 

 

 

 

Fixed line revenue

 

3,118

 

408

 

313

 

(31

)

3,808

 

3,575

 

 

 

 

 

Other service revenue

 

536

 

224

 

91

 

(14

)

837

 

815

 

 

 

 

 

Service revenue

 

12,104

 

5,889

 

482

 

(45

)

18,430

 

19,139

 

(3.7

)

1.0

 

Other revenue

 

1,027

 

722

 

87

 

 

1,836

 

1,613

 

 

 

 

 

Revenue

 

13,131

 

6,611

 

569

 

(45

)

20,266

 

20,752

 

(2.3

)

2.8

 

Direct costs

 

(2,967

)

(1,686

)

(425

)

40

 

(5,038

)

(5,196

)

 

 

 

 

Customer costs

 

(2,895

)

(1,069

)

18

 

 

(3,946

)

(4,176

)

 

 

 

 

Operating expenses

 

(3,422

)

(1,830

)

(249

)

5

 

(5,496

)

(5,496

)

 

 

 

 

EBITDA

 

3,847

 

2,026

 

(87

)

 

5,786

 

5,884

 

(1.7

)

1.9

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

(46

)

(123

)

1

 

 

(168

)

(250

)

 

 

 

 

Purchased licences

 

(532

)

(151

)

1

 

 

(682

)

(625

)

 

 

 

 

Other

 

(2,438

)

(848

)

(6

)

 

(3,292

)

(3,216

)

 

 

 

 

Share of result in associates and joint ventures

 

(2

)

(1

)

 

 

(3

)

(37

)

 

 

 

 

Adjusted operating profit

 

829

 

903

 

(91

)

 

1,641

 

1,756

 

(6.5

)

(5.9

)

Restructuring costs

 

 

 

 

 

 

 

 

 

(114

)

(84

)

 

 

 

 

Amortisation of acquired customer base and brand intangible assets

 

(521

)

(637

)

 

 

 

 

Other income and expense

 

(73

)

(118

)

 

 

 

 

Operating profit

 

933

 

917

 

 

 

 

 

Non-operating income and expense

 

(1

)

(26

)

 

 

 

 

Net financing costs

 

(700

)

(485

)

 

 

 

 

Income tax, excluding deferred tax on revaluation of investments in Luxembourg

 

(340

)

(373

)

 

 

 

 

Deferred tax following revaluation of investments in Luxembourg4

 

(1,476

)

5,468

 

 

 

 

 

(Loss)/profit for the financial period

 

(1,584

)

5,501

 

 

 

 

 

 


Notes:

*             All amounts in this document marked with an “*” represent organic growth which presents performance on a comparable basis, both in terms of merger and acquisition activity and movements in foreign exchange rates. See page 38 for “Use of non-GAAP financial information”.

1.       Current period reflects average foreign exchange rates of £1:€1.39, £1:INR 98.95 and £1:ZAR 19.33.

2.       The Group has amended its reporting to reflect changes in the internal management of its Enterprise business. The primary change has been that on 1 April 2015, the Group redefined its segments to report international voice transit revenue and costs within common functions rather than within the results disclosed for each country and region. The results presented for the six months ended 30 September 2014 have been restated onto a comparable basis. There is no impact on total Group revenues or costs.

3.       The “Other” segment primarily represents the results of partner markets and the net result of unallocated central Group costs.

4.       Refer to page 10 for further details.

 

8


 

FINANCIAL RESULTS

 

Revenue

 

Group revenue decreased by 2.3% to £20.3 billion and service revenue decreased by 3.7% to £18.4 billion. Reported growth includes the impact of the acquisitions of Ono, Hellas Online (‘HOL’) and Cobra Automotive (‘Cobra’).

 

In Europe, organic service revenue declined by 1.3%* as growing demand for 4G and mobile data, as well as growth in fixed line service revenue, continue to be offset by the ongoing impact of competition. By Q2, however, 7 of the 13 countries in Europe had returned to organic service revenue growth.

 

In AMAP, organic service revenue increased by 6.4%* driven by growth in all markets apart from Qatar.

 

EBITDA and operating profit

 

Group EBITDA fell 1.7% to £5.8 billion, with organic growth in Europe and AMAP and the acquisitions of HOL and Cobra being more than offset by foreign exchange movements. The Group’s EBITDA margin improved by 0.2 percentage points to 28.6%. On an organic basis, EBITDA rose 1.9%* and the Group’s EBITDA margin fell 0.3* percentage points, as organic margin improvements in Europe and AMAP were offset by the phasing of operating expenses related to Project Spring within common costs.

 

Operating profit increased 1.7% to £0.9 billion as lower EBITDA was offset by lower depreciation and amortisation charges.

 

Net financing costs

 

 

 

Six months ended 30
September

 

 

 

2015

 

2014

 

 

 

£m

 

£m

 

Investment income

 

145

 

305

 

Financing costs

 

(845

)

(790

)

Net financing costs

 

(700

)

(485

)

 

 

 

 

 

 

Analysed as:

 

 

 

 

 

Net financing costs before interest on settlement of tax issues

 

(451

)

(578

)

Interest expense arising on settlement of outstanding tax issues

 

(15

)

(24

)

 

 

(466

)

(602

)

Mark to market losses

 

(86

)

(80

)

Foreign exchange1

 

(148

)

197

 

 

 

(700

)

(485

)

 


Note:

1            Comprises foreign exchange rate differences reflected in the income statement in relation to certain intercompany balances.

 

Net financing costs includes £148 million of intercompany related foreign exchange losses (2014: £197 million gain), £86 million of mark to market losses (2014: £80 million loss) and £15m of interest on settlement of tax issues (2014: £24 million). Excluding these items, net financing costs decreased by 22% primarily due to the impact of foreign exchange losses on financing costs.

 

9


 

FINANCIAL RESULTS

 

Taxation

 

 

 

Six months ended 30
September

 

 

 

2015

 

2014

 

 

 

£m

 

£m

 

Income tax expense:

 

 

 

 

 

 - Before deferred tax on revaluation of investments in Luxembourg

 

340

 

373

 

 - Deferred tax on revaluation of investments in Luxembourg

 

1,476

 

(5,468

)

Total tax expense/(credit)

 

1,816

 

(5,095

)

Tax on adjustments to derive adjusted profit before tax

 

217

 

187

 

Recognition of deferred tax asset for losses in Luxembourg

 

 

3,341

 

Deferred tax following revaluation of investments in Luxembourg

 

(1,476

)

2,127

 

Deferred tax on use of Luxembourg losses in the period

 

(258

)

(272

)

Adjusted income tax expense

 

299

 

288

 

Share of associates’ and joint venture’s tax

 

47

 

58

 

Adjusted income tax expense for calculating adjusted tax rate

 

346

 

346

 

 

 

 

 

 

 

Profit before tax

 

 

 

 

 

Total profit before tax

 

232

 

406

 

Adjustments to derive adjusted profit before tax1

 

857

 

668

 

Adjusted profit before tax

 

1,089

 

1,074

 

Share of associates’ and joint venture’s tax and non-controlling interest

 

47

 

58

 

Adjusted profit before tax for calculating adjusted effective tax rate

 

1,136

 

1,132

 

Adjusted effective tax rate

 

30.5

%

30.6

%

 


Note:

1            See “Earnings per share” on page 11.

 

The adjusted effective tax rate for the six months ended 30 September 2015 was 30.5%. The tax rate for the full year will include the cost of writing down the value of our UK deferred tax asset following the forthcoming reduction in the UK tax rate to 18%. Our tax rate is expected to remain in the high twenties over the medium term. The adjusted effective tax rate for the six months ended 30 September 2014 includes the impact of foreign exchange losses for which the Group is unable to take a tax deduction. Excluding this impact, the adjusted effective tax rate was 29.5%.

 

The adjusted effective tax rate for both periods does not include the use of Luxembourg losses in the half year of £258 million (2014: £272 million) and a reduction in the deferred tax asset in the period of £1,476 million (2014: recognition of an additional asset of £2,127 million) arising from the revaluation of investments based upon the local GAAP financial statements. The tax rate in the six months ended 30 September 2014 does not include the impact of the recognition of an additional £3,341 million deferred tax asset in respect of the Group’s historic tax losses in Luxembourg. The losses have been recognised as a consequence of the financing arrangements for the acquisition of Ono.

 

10

 


 

FINANCIAL RESULTS

 

Earnings per share

 

Adjusted earnings per share, which excludes the reduction in the tax losses in Luxembourg following the revaluation of investments in the local statutory accounts in the current period and the recognition of deferred tax assets in respect of tax losses in Luxembourg in the prior period, was 2.51 pence, a decrease of 4.6% year-on-year, reflecting the Group’s lower adjusted operating profit over the same period.

 

Basic earnings per share was a loss of 6.40 pence due to the reduction in deferred tax on losses, as described above, which has been excluded from adjusted earnings per share.

 

 

 

Six months ended 30
September

 

 

 

2015

 

2014

 

 

 

£m

 

£m

 

 

 

 

 

 

 

(Loss)/profit attributable to owners of the parent

 

(1,698

)

5,422

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

Amortisation of acquired customer base and brand intangible assets

 

521

 

637

 

Restructuring costs

 

114

 

84

 

Other income and expense

 

73

 

118

 

Non-operating income and expense

 

1

 

26

 

Investment income and financing costs

 

148

 

(197

)

 

 

857

 

668

 

 

 

 

 

 

 

Taxation

 

1,517

 

(5,383

)

Non-controlling interests

 

(9

)

(10

)

Adjusted profit attributable to owners of the parent

 

667

 

697

 

 

 

 

Million

 

Million

 

Weighted average number of shares outstanding — basic

 

26,529

 

26,470

 

 

(Loss)/earnings per share

 

 

 

Pence

 

Pence

 

Basic earnings per share

 

(6.40

)p

20.48

p

Adjusted earnings per share

 

2.51

p

2.63

p

 


Note:

1.             Six months ended 30 September 2015 includes £1,476 million in relation to a reduction in the tax losses in Luxembourg following the write back of previous impairments in the local statutory accounts. Six months ended 30 September 2014 included the recognition of £5,468 million of deferred tax assets in respect of tax losses in Luxembourg.

 

11


 

FINANCIAL RESULTS

 

Europe1

 

 

 

Germany

 

Italy

 

UK

 

Spain

 

Other
Europe

 

Eliminations

 

Europe

 

% change

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

Reported

 

Organic

 

30 September 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

1,535

 

938

 

1,348

 

787

 

1,159

 

 

5,767

 

 

 

 

 

Mobile out-of-bundle revenue

 

383

 

391

 

560

 

204

 

519

 

 

2,057

 

 

 

 

 

Mobile incoming revenue

 

108

 

130

 

161

 

52

 

182

 

(7

)

626

 

 

 

 

 

Fixed line revenue

 

1,335

 

300

 

727

 

512

 

251

 

(7

)

3,118

 

 

 

 

 

Other service revenue

 

163

 

95

 

145

 

71

 

106

 

(44

)

536

 

 

 

 

 

Service revenue

 

3,524

 

1,854

 

2,941

 

1,626

 

2,217

 

(58

)

12,104

 

(6.2

)

(1.3

)

Other revenue

 

298

 

258

 

145

 

166

 

162

 

(2

)

1,027

 

 

 

 

 

Revenue

 

3,822

 

2,112

 

3,086

 

1,792

 

2,379

 

(60

)

13,131

 

(4.8

)

0.4

 

Direct costs

 

(925

)

(450

)

(709

)

(396

)

(545

)

58

 

(2,967

)

 

 

 

 

Customer costs

 

(750

)

(447

)

(773

)

(456

)

(471

)

2

 

(2,895

)

 

 

 

 

Operating expenses

 

(897

)

(495

)

(935

)

(466

)

(629

)

 

(3,422

)

 

 

 

 

EBITDA

 

1,250

 

720

 

669

 

474

 

734

 

 

3,847

 

(2.5

)

1.1

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

 

(44

)

 

 

(2

)

 

(46

)

 

 

 

 

Purchased licences

 

(218

)

(13

)

(187

)

(23

)

(91

)

 

(532

)

 

 

 

 

Other

 

(787

)

(370

)

(486

)

(390

)

(405

)

 

(2,438

)

 

 

 

 

Share of result in associates and joint ventures

 

1

 

 

 

 

(3

)

 

(2

)

 

 

 

 

Adjusted operating profit/(loss)

 

246

 

293

 

(4

)

61

 

233

 

 

829

 

(10.3

)

(12.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

32.7

%

34.1

%

21.7

%

26.5

%

30.9

%

 

 

29.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 September 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

1,728

 

994

 

1,264

 

884

 

1,234

 

 

6,104

 

 

 

 

 

Mobile out-of-bundle revenue

 

481

 

552

 

640

 

264

 

673

 

 

2,610

 

 

 

 

 

Mobile incoming revenue

 

129

 

148

 

178

 

57

 

198

 

 

710

 

 

 

 

 

Fixed line revenue

 

1,490

 

322

 

647

 

288

 

174

 

 

2,921

 

 

 

 

 

Other service revenue

 

169

 

97

 

148

 

77

 

101

 

(37

)

555

 

 

 

 

 

Service revenue

 

3,997

 

2,113

 

2,877

 

1,570

 

2,380

 

(37

)

12,900

 

 

 

 

 

Other revenue

 

293

 

219

 

129

 

104

 

149

 

(3

)

891

 

 

 

 

 

Revenue

 

4,290

 

2,332

 

3,006

 

1,674

 

2,529

 

(40

)

13,791

 

 

 

 

 

Direct costs

 

(999

)

(505

)

(719

)

(378

)

(541

)

38

 

(3,104

)

 

 

 

 

Customer costs

 

(914

)

(448

)

(785

)

(539

)

(489

)

2

 

(3,173

)

 

 

 

 

Operating expenses

 

(995

)

(593

)

(864

)

(450

)

(667

)

 

(3,569

)

 

 

 

 

EBITDA

 

1,382

 

786

 

638

 

307

 

832

 

 

3,945

 

 

 

 

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

 

(68

)

 

 

(3

)

 

(71

)

 

 

 

 

Purchased licences

 

(242

)

 

(188

)

(5

)

(95

)

 

(530

)

 

 

 

 

Other

 

(828

)

(384

)

(447

)

(346

)

(413

)

 

(2,418

)

 

 

 

 

Share of result in associates and joint ventures

 

1

 

 

(5

)

 

2

 

 

(2

)

 

 

 

 

Adjusted operating profit/(loss)

 

313

 

334

 

(2

)

(44

)

323

 

 

924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

32.2

%

33.7

%

21.2

%

18.3

%

32.9

%

 

 

28.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change at constant exchange rates

 

 

%

 

%

 

%

 

%

 

%

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

(0.8

)

5.4

 

6.7

 

(0.6

)

4.8

 

 

 

 

 

 

 

 

 

Mobile out-of-bundle revenue

 

(11.3

)

(20.9

)

(12.5

)

(13.6

)

(13.7

)

 

 

 

 

 

 

 

 

Mobile incoming revenue

 

(6.8

)

(1.9

)

(9.7

)

3.3

 

2.8

 

 

 

 

 

 

 

 

 

Fixed line revenue

 

0.1

 

4.0

 

12.4

 

97.0

 

59.1

 

 

 

 

 

 

 

 

 

Other service revenue

 

8.9

 

9.8

 

(1.7

)

1.4

 

15.7

 

 

 

 

 

 

 

 

 

Service revenue

 

(1.5

)

(2.0

)

2.2

 

15.4

 

3.9

 

 

 

 

 

 

 

 

 

Other revenue

 

12.8

 

31.6

 

12.1

 

78.7

 

22.5

 

 

 

 

 

 

 

 

 

Revenue

 

(0.5

)

1.2

 

2.7

 

19.4

 

5.0

 

 

 

 

 

 

 

 

 

Direct costs

 

(3.5

)

0.6

 

1.3

 

(16.3

)

(13.0

)

 

 

 

 

 

 

 

 

Customer costs

 

8.4

 

(11.4

)

1.5

 

5.5

 

(7.3

)

 

 

 

 

 

 

 

 

Operating expenses

 

(0.6

)

6.6

 

(8.2

)

(15.6

)

(5.1

)

 

 

 

 

 

 

 

 

EBITDA

 

1.0

 

2.3

 

4.9

 

72.1

 

(1.6

)

 

 

 

 

 

 

 

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

 

28.5

 

 

 

15.6

 

 

 

 

 

 

 

 

 

Purchased licences

 

(0.6

)

 

0.3

 

(91.3

)

(6.7

)

 

 

 

 

 

 

 

 

Other

 

(5.9

)

(8.1

)

(8.5

)

(28.6

)

(9.5

)

 

 

 

 

 

 

 

 

Share of result in associates and joint ventures

 

(17.6

)

 

96.2

 

 

(408.5

)

 

 

 

 

 

 

 

 

Adjusted operating profit

 

(11.6

)

(2.3

)

(126.2

)

251.1

 

(19.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin movement (pps)

 

0.5

 

0.4

 

0.5

 

8.1

 

(2.1

)

 

 

 

 

 

 

 

 

 

12


 

FINANCIAL RESULTS

 

Revenue decreased by 4.8%. M&A activity, including Ono and HOL, contributed a 3.3 percentage point positive impact, while foreign exchange movements contributed an 8.5 percentage point negative impact. On an organic basis, service revenue declined 1.3%*, driven primarily by price competition.

 

EBITDA decreased by 2.5%, including a 5.7 percentage point positive impact from M&A activity and a 9.3 percentage point negative impact from foreign exchange movements. On an organic basis EBITDA increased 1.1%*, as good cost control offset the continued fall in service revenue.

 

 

 

Organic*

 

M&A and
other

 

Foreign

 

Reported

 

 

 

change

 

activity

 

exchange

 

change

 

 

 

%

 

pps

 

pps

 

%

 

 

 

 

 

 

 

 

 

 

 

Europe revenue

 

0.4

 

3.3

 

(8.5

)

(4.8

)

 

 

 

 

 

 

 

 

 

 

Service revenue

 

 

 

 

 

 

 

 

 

Germany

 

(1.5

)

 

(10.3

)

(11.8

)

Italy

 

(2.0

)

 

(10.3

)

(12.3

)

UK

 

(0.1

)

2.3

 

 

2.2

 

Spain

 

(3.8

)

19.2

 

(11.8

)

3.6

 

Other Europe

 

1.0

 

2.9

 

(10.7

)

(6.8

)

Europe service revenue

 

(1.3

)

3.4

 

(8.3

)

(6.2

)

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

 

 

 

 

 

 

 

Germany

 

1.0

 

 

(10.6

)

(9.6

)

Italy

 

2.3

 

 

(10.7

)

(8.4

)

UK

 

(5.0

)

9.9

 

 

4.9

 

Spain

 

16.3

 

55.8

 

(17.7

)

54.4

 

Other Europe

 

(3.4

)

1.8

 

(10.2

)

(11.8

)

Europe EBITDA

 

1.1

 

5.7

 

(9.3

)

(2.5

)

 

 

 

 

 

 

 

 

 

 

Europe adjusted operating profit

 

(12.3

)

12.6

 

(10.6

)

(10.3

)

 


Notes:

*             All amounts in this document marked with an “*” represent organic growth which presents performance on a comparable basis, both in terms of merger and acquisition activity and movements in foreign exchange rates. See page 38 for “Use of non-GAAP financial information”.

1           The Group has amended its reporting to reflect changes in the internal management of its Enterprise business. The primary change has been that on 1 April 2015, the Group redefined its segments to report international voice transit revenue and costs within common functions rather than within the results disclosed for each country and region. The results presented for the six months ended 30 September 2014 have been restated onto a comparable basis. There is no impact on total Group revenue or cost.

 

Germany

 

Service revenue declined 1.5%* (Q1: -1.2%*; Q2: -1.8%*). Underlying year-on-year trends in each quarter were similar, excluding the impact of one-off items on reported results.

 

Mobile service revenue fell 2.4%*. Consumer contract revenue stabilised in Q2, supported by consistent growth in contract net adds and an increased focus on Vodafone branded channels, although the impact of price reductions in prior years continued to put pressure on ARPU. The enterprise market became increasingly competitive in H1, leading to a deteriorating revenue trend despite good contract wins as a strong churn performance could not offset falling ARPU. We have made further strong progress on network investment, with 81% 4G coverage and dropped call rates falling 28% year-on-year. In October, the ComputerBILD test ranked Vodafone the best voice network in Germany.

 

Fixed service revenue growth was 0.1%*, with continued strong growth in cable offsetting a decline in DSL-related revenue. Cable net adds growth continued to be strong throughout H1, supplemented by ongoing migrations from the DSL base. Broadband ARPU was down year-on-year in a promotional market, but stable through the course of H1. The integration of KDG continued as planned, including the rebranding of the business as Vodafone in September. In November, we launched Vodafone RedOne, our fully integrated fixed, mobile and TV service combining high speed mobile and cable.

 

EBITDA grew 1.0%*, with the EBITDA margin improving by 0.5* percentage points. This reflects the achievement of KDG synergies, and savings in commercial costs and other operating expenses offsetting the increased network opex from Project Spring.

 

13


 

FINANCIAL RESULTS

 

Italy

 

Service revenue declined 2.0%* (Q1: -2.0%*; Q2: -2.0%*). The mobile business is on a steady recovery path, while fixed line performance continues to be positive despite increased competition in recent months.

 

Mobile service revenue fell 3.1%*, as a recovery in ARPU supported by strong data demand only partially offset the year-on-year decline in the customer base. Churn in the market has reduced in recent quarters and the customer base is stable quarter-on-quarter. Enterprise continued to perform well in a stable market, although roaming revenue fell in Q2 after a very strong comparable period last year. We now have 91% population coverage with our 4G network, and have recently launched a network service promise to underline our confidence in network performance.

 

Fixed service revenue was up 4.0%*, driven by sustained commercial momentum. We added a further 67,000 broadband customers in H1, and a third of our gross adds are now taking a fibre service. Of our base of 1.9 million broadband customers, 148,000 are fibre customers. We have now built out our own fibre network to nearly 12,000 cabinets, more than doubling our footprint in the last six months.

 

EBITDA was up 2.3%*, as we successfully offset the decline in service revenue with savings in commercial costs and operating expenses. The EBITDA margin expanded by 0.4* percentage points.

 

UK

 

Service revenue declined 0.1%* (Q1: 0.2%*; Q2: -0.5%*), with improving trends in fixed line and enterprise offset by a slowdown in consumer mobile after a period of strong growth. The organic growth rate excludes one-off settlements with other network operators in Q2.

 

Mobile service revenue grew 0.1%*. We continued to achieve good contract customer growth, reflecting the increased number of Vodafone-branded stores. Revenue trends in Q2 were impacted by the pricing and usage of 08XX numbers following the introduction of Non Geographic Call Services regulation, and a focus on giving customers more control of their out-of-bundle data spend. As a result, in-bundle revenue and demand for data add-ons continued to grow. Enterprise mobile service revenue was broadly stable in H1 despite increased competition. National 4G coverage reached 82% (based on the OFCOM definition), and 99% in London. A recent independent test by P3 ranked our network number one in London for combined voice and data. We achieved significant growth in 4G customers, with 5.3 million at the period end (September 2014: 1.1 million).

 

Fixed service revenue declined 0.9%*. Excluding carrier services, fixed revenue was stable in Q2, including an improving performance in Enterprise. After regional trials during the summer, we launched our consumer broadband service to 22 million premises across the UK (95% of BT’s fibre footprint) in October, with our new TV service to follow in Q4.

 

EBITDA declined 5.0%*, with a 1.1* percentage point decline in the EBITDA margin. The decline in margin was mainly the result of the phasing of central costs allocated to the UK business, which were heavily weighted to H2 last year but are more evenly spread this year. Reported EBITDA benefited from one-off settlements with other network operators.

 

Spain

 

Service revenue declined 3.8%* (Q1: -5.5%*; Q2: -2.0%*), with mobile revenue recovering steadily despite the negative effect of handset financing, and continued positive momentum in fixed.

 

Mobile service revenue fell 8.1%*. The contract customer base continued to grow in a more stable market, despite increased promotional activity around the start of the new football season, and aggressive cross-selling of mobile to TV customers by a competitor. Although unit prices continue to fall, we have been increasing data bundle sizes at slightly higher monthly fees. Our new commercial strategy on data, offering customers the opportunity to buy additional bundles for up to €10 per month, has been very successful. Our 4G population coverage reached 80% at September 2015 and we have 4.3 million 4G customers.

 

Fixed service revenue rose 7.4%*, supported by consistent growth in broadband net additions. The integration of Ono is proceeding strongly, with the MVNO migrated to the Vodafone network seven months ahead of schedule and the very successful launch in May of Vodafone One, our fully integrated cable, mobile and TV service. At September 2015 we already have nearly 800,000 customers on Vodafone One. Including our joint fibre network build with Orange, we now reach 8 million premises with fibre.

 

EBITDA increased 16.3%* year-on-year, as strong cost control, the benefit to margin from handset financing and the cost synergies from the Ono acquisition more than offset rising TV costs. The organic improvement in the EBITDA margin was 3.7* percentage points year-on-year.

 

14


 

FINANCIAL RESULTS

 

Other Europe

 

Service revenue rose 1.0%* (Q1: 0.6%*; Q2: 1.5%*), with the Netherlands, Ireland, Greece, Romania, the Czech Republic and Hungary all growing in H1, and trends in Portugal clearly improving.

 

In the Netherlands, service revenue was up 1.1%*, with consumer fixed line and enterprise as the main drivers of growth. After reaching 100% 4G coverage last year we are now expanding 4G+ presence and have reached 130 municipalities. We had 73,000 consumer fixed line customers at September 2015.

 

In Portugal, despite ongoing pressure in convergence pricing, fixed revenue continues to grow strongly and mobile is recovering, driven by migration from prepay to contract and recovery in enterprise. Our fibre to the home network now reaches 2.1 million homes. Ireland returned to service revenue growth in Q2, with strong momentum in fixed line and an improving trend in mobile. The 4G roll-out is complete with 95% population coverage. In Greece we saw a slight slowdown in Q2 as a result of the macroeconomic environment, which increased pressure on consumer contract ARPU in particular. The HOL integration is on track, with the business rebranded in October.

 

EBITDA declined 3.4%*, with a 1.8* percentage point decline in EBITDA margin, mainly driven by lower margins in Portugal, Ireland and Romania.

 

15


 

FINANCIAL RESULTS

 

Africa, Middle East and Asia Pacific1

 

 

 

India

 

Vodacom 

 

Other
AMAP

 

Eliminations 

 

AMAP

 

% change

 

 

 

£m 

 

£m 

 

£m 

 

£m 

 

£m 

 

Reported

 

Organic 

 

30 September 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

509

 

562

 

843

 

 

1,914

 

 

 

 

 

Mobile out-of-bundle revenue

 

1,286

 

873

 

619

 

 

2,778

 

 

 

 

 

Incoming revenue

 

238

 

87

 

240

 

 

565

 

 

 

 

 

Fixed line revenue

 

97

 

67

 

251

 

(7

)

408

 

 

 

 

 

Other service revenue

 

83

 

81

 

60

 

 

224

 

 

 

 

 

Service revenue

 

2,213

 

1,670

 

2,013

 

(7

)

5,889

 

1.8

 

6.4

 

Other revenue

 

8

 

401

 

313

 

 

722

 

 

 

 

 

Revenue

 

2,221

 

2,071

 

2,326

 

(7

)

6,611

 

3.0

 

8.2

 

Direct costs

 

(661

)

(281

)

(751

)

7

 

(1,686

)

 

 

 

 

Customer costs

 

(100

)

(580

)

(389

)

 

(1,069

)

 

 

 

 

Operating expenses

 

(800

)

(441

)

(589

)

 

(1,830

)

 

 

 

 

EBITDA

 

660

 

769

 

597

 

 

2,026

 

4.2

 

8.8

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

(74

)

(33

)

(16

)

 

(123

)

 

 

 

 

Purchased licences

 

(89

)

(1

)

(61

)

 

(151

)

 

 

 

 

Other

 

(294

)

(213

)

(341

)

 

(848

)

 

 

 

 

Share of result in associates and joint ventures

 

31

 

(9

)

(23

)

 

(1

)

 

 

 

 

Adjusted operating profit

 

234

 

513

 

156

 

 

903

 

8.4

 

13.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

29.7

%

37.1

%

25.7

%

 

 

30.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 September 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

377

 

528

 

792

 

 

1,697

 

 

 

 

 

Mobile out-of-bundle revenue

 

1,249

 

958

 

669

 

 

2,876

 

 

 

 

 

Incoming revenue

 

293

 

102

 

246

 

 

641

 

 

 

 

 

Fixed line revenue

 

77

 

1

 

253

 

 

331

 

 

 

 

 

Other service revenue

 

47

 

131

 

61

 

 

239

 

 

 

 

 

Service revenue

 

2,043

 

1,720

 

2,021

 

 

5,784

 

 

 

 

 

Other revenue

 

10

 

382

 

243

 

 

635

 

 

 

 

 

Revenue

 

2,053

 

2,102

 

2,264

 

 

6,419

 

 

 

 

 

Direct costs

 

(643

)

(304

)

(751

)

 

(1,698

)

 

 

 

 

Customer costs

 

(88

)

(598

)

(333

)

 

(1,019

)

 

 

 

 

Operating expenses

 

(715

)

(465

)

(577

)

 

(1,757

)

 

 

 

 

EBITDA

 

607

 

735

 

603

 

 

1,945

 

 

 

 

 

Depreciation and amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangibles

 

(125

)

(36

)

(18

)

 

(179

)

 

 

 

 

Purchased licences

 

(35

)

(2

)

(58

)

 

(95

)

 

 

 

 

Other

 

(250

)

(189

)

(364

)

 

(803

)

 

 

 

 

Share of result in associates and joint ventures

 

 

(4

)

(31

)

 

(35

)

 

 

 

 

Adjusted operating profit

 

197

 

504

 

132

 

 

833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin

 

29.6

%

35.0

%

26.6

%

 

 

30.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change at constant exchange rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile in-bundle revenue

 

32.3

 

15.3

 

18.4

 

 

 

 

 

 

 

 

 

Mobile out-of-bundle revenue

 

0.9

 

(2.1

)

(2.2

)

 

 

 

 

 

 

 

 

Incoming revenue

 

(20.6

)

(8.2

)

6.2

 

 

 

 

 

 

 

 

 

Fixed line revenue

 

25.1

 

 

11.9

 

 

 

 

 

 

 

 

 

Other service revenue

 

78.7

 

(36.6

)

8.3

 

 

 

 

 

 

 

 

 

Service revenue

 

6.3

 

4.2

 

8.8

 

 

 

 

 

 

 

 

 

Other revenue

 

(21.9

)