Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to            

 

Commission File Number: 001-35172

 

NGL Energy Partners LP

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

27-3427920

(State or Other Jurisdiction of Incorporation or
Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

6120 South Yale Avenue
Suite 805
Tulsa, Oklahoma

 

74136

(Address of Principal Executive Offices)

 

(Zip code)

 

(918) 481-1119

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

As of August 5, 2013, there were 62,315,851 common units and 5,919,346 subordinated units issued and outstanding.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

PART I

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

 

 

 

Condensed Consolidated Balance Sheets as of June 30, 2013 and March 31, 2013

3

 

Condensed Consolidated Statements of Operations for the three months ended June 30, 2013 and 2012

4

 

Condensed Consolidated Statements of Comprehensive Loss for the three months ended June 30, 2013 and 2012

5

 

Condensed Consolidated Statement of Changes in Partners’ Equity for the three months ended June 30, 2013

6

 

Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2013 and 2012

7

 

Notes to Condensed Consolidated Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

51

Item 4.

Controls and Procedures

53

 

 

 

PART II

 

 

 

Item 1.

Legal Proceedings

54

Item 1A.

Risk Factors

54

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

54

Item 3.

Defaults Upon Senior Securities

54

Item 4.

Mine Safety Disclosures

54

Item 5.

Other Information

54

Item 6.

Exhibits

55

 

 

 

Signatures

 

56

 

 

 

Exhibit Index

57

 

i



Table of Contents

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains various forward-looking statements and information that are based on our beliefs and those of our general partner, as well as assumptions made by and information currently available to us. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. When used in this quarterly report, words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “estimate,” “intend,” “could,” “believe,” “may,” “will” and similar expressions and statements regarding our plans and objectives for future operations, are intended to identify forward-looking statements. Although we and our general partner believe that the expectations on which such forward-looking statements are based are reasonable, neither we nor our general partner can give assurances that such expectations will prove to be correct. Forward-looking statements are subject to a variety of risks, uncertainties and assumptions. If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or expected. Among the key risk factors that may have a direct bearing on our results of operations and financial condition are:

 

·                  the prices and market demand for crude oil and natural gas liquids;

 

·                  energy prices generally;

 

·                  the price of propane compared to the price of alternative and competing fuels;

 

·                  the general level of crude oil, natural gas, and natural gas liquids production;

 

·                  the general level of demand for crude oil and natural gas liquids;

 

·                  the availability of supply of crude oil and natural gas liquids;

 

·                  the level of crude oil and natural gas production in producing basins in which we have water treatment facilities;

 

·                  the ability to obtain adequate supplies of propane and distillates for retail sale in the event of an interruption in supply or transportation and the availability of capacity to transport propane to market areas;

 

·                  actions taken by foreign oil and gas producing nations;

 

·                  the political and economic stability of petroleum producing nations;

 

·                  the effect of weather conditions on demand for oil, natural gas and natural gas liquids;

 

·                  the effect of natural disasters or other significant weather events;

 

·                  availability of local, intrastate and interstate transportation infrastructure, including with respect to our truck, rail, and barge transportation services;

 

·                  availability and marketing of competitive fuels;

 

·                  the impact of energy conservation efforts;

 

·                  energy efficiencies and technological trends;

 

·                  governmental regulation and taxation;

 

·                  the impact of legislative and regulatory actions on hydraulic fracturing;

 

·                  hazards or operating risks incidental to the transporting and distributing of petroleum products that may not be fully covered by insurance;

 

·                  the maturity of the propane industry and competition from other propane distributors;

 

·                  loss of key personnel;

 

1



Table of Contents

 

·                  the ability to renew contracts with key customers;

 

·                  the fees we charge and the margins we realize for our terminal services;

 

·                  the ability to renew leases for general purpose and high pressure rail cars;

 

·                  the ability to renew leases for underground natural gas liquids storage;

 

·                  the nonpayment or nonperformance by our customers;

 

·                  the availability and cost of capital and our ability to access certain capital sources;

 

·                  a deterioration of the credit and capital markets;

 

·                  the ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results;

 

·                  the ability to successfully integrate acquired assets and businesses;

 

·                  changes in laws and regulations to which we are subject, including tax, environmental, transportation and employment regulations or new interpretations by regulatory agencies concerning such laws and regulations and the impact of such laws and regulations (now existing or in the future) on our business operations, including our sales of crude oil, condensate, and natural gas liquids, our processing of wastewater, and transportation and hedging activities; and

 

·                  the costs and effects of legal and administrative proceedings.

 

You should not put undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this quarterly report. Except as required by state and federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements as a result of new information, future events, or otherwise. When considering forward-looking statements, please review the risks described under “Item 1A — Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2013.

 

2



Table of Contents

 

PART I

 

Item 1.                   Financial Statements (Unaudited)

 

NGL ENERGY PARTNERS LP

Unaudited Condensed Consolidated Balance Sheets

As of June 30, 2013 and March 31, 2013

(U.S. Dollars in Thousands, except unit amounts)

 

 

 

June 30,

 

March 31,

 

 

 

2013

 

2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

4,603

 

$

11,561

 

Accounts receivable - trade, net of allowance for doubtful accounts of $1,743 and $1,760, respectively

 

545,317

 

562,889

 

Accounts receivable - affiliates

 

14,479

 

22,883

 

Inventories

 

208,329

 

126,895

 

Prepaid expenses and other current assets

 

39,805

 

37,891

 

Total current assets

 

812,533

 

762,119

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $62,910 and $50,127, respectively

 

536,451

 

516,937

 

GOODWILL

 

563,186

 

563,146

 

INTANGIBLE ASSETS, net of accumulated amortization of $55,453 and $44,155, respectively

 

434,861

 

442,603

 

OTHER NONCURRENT ASSETS

 

6,270

 

6,542

 

Total assets

 

$

2,353,301

 

$

2,291,347

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Trade accounts payable

 

$

571,286

 

$

535,687

 

Accrued expenses and other payables

 

96,458

 

85,703

 

Advance payments received from customers

 

35,252

 

22,372

 

Accounts payable - affiliates

 

10,504

 

6,900

 

Current maturities of long-term debt

 

8,720

 

8,626

 

Total current liabilities

 

722,220

 

659,288

 

 

 

 

 

 

 

LONG-TERM DEBT, net of current maturities

 

781,816

 

740,436

 

OTHER NONCURRENT LIABILITIES

 

3,539

 

2,205

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

PARTNERS’ EQUITY, per accompanying statement:

 

 

 

 

 

General Partner — 0.1% interest; 53,676 notional units outstanding at June 30, 2013 and March 31, 2013

 

(49,999

)

(50,497

)

Limited Partners — 99.9% interest — Common units — 47,703,313 units outstanding at June 30, 2013 and March 31, 2013

 

881,611

 

920,998

 

Subordinated units — 5,919,346 units outstanding at June 30, 2013 and March 31, 2013

 

7,615

 

13,153

 

Accumulated other comprehensive income (loss) — Foreign currency translation

 

(1

)

24

 

Noncontrolling interests

 

6,500

 

5,740

 

Total partners’ equity

 

845,726

 

889,418

 

Total liabilities and partners’ equity

 

$

2,353,301

 

$

2,291,347

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3



Table of Contents

 

NGL ENERGY PARTNERS LP

Unaudited Condensed Consolidated Statements of Operations

Three Months Ended June 30, 2013 and 2012

(U.S. Dollars in Thousands, except unit and per unit amounts)

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

REVENUES:

 

 

 

 

 

Crude oil logistics

 

$

930,794

 

$

73,517

 

Water services

 

20,513

 

1,941

 

Natural gas liquids logistics

 

360,959

 

191,617

 

Retail propane

 

72,217

 

59,208

 

Other

 

1,474

 

153

 

Total Revenues

 

1,385,957

 

326,436

 

 

 

 

 

 

 

COST OF SALES:

 

 

 

 

 

Crude oil logistics

 

909,219

 

76,883

 

Water services

 

583

 

616

 

Natural gas liquids logistics

 

350,251

 

184,045

 

Retail propane

 

43,023

 

37,441

 

Total Cost of Sales

 

1,303,076

 

298,985

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

Operating

 

49,045

 

23,338

 

General and administrative

 

18,454

 

9,960

 

Depreciation and amortization

 

22,724

 

9,227

 

Operating Loss

 

(7,342

)

(15,074

)

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

Interest expense

 

(10,622

)

(3,800

)

Loss on early extinguishment of debt

 

 

(5,769

)

Interest income

 

398

 

366

 

Other, net

 

(348

)

26

 

Loss Before Income Taxes

 

(17,914

)

(24,251

)

 

 

 

 

 

 

INCOME TAX PROVISION (BENEFIT)

 

406

 

(459

)

 

 

 

 

 

 

Net Loss

 

(17,508

)

(24,710

)

 

 

 

 

 

 

Net Income Allocated to General Partner

 

(1,688

)

(95

)

 

 

 

 

 

 

Net (Income) Loss Attributable to Noncontrolling Interests

 

(125

)

60

 

 

 

 

 

 

 

Net Loss Attributable to Parent Equity Allocated to Limited Partners

 

$

(19,321

)

$

(24,745

)

 

 

 

 

 

 

Basic and Diluted Loss Per Common Unit

 

$

(0.35

)

$

(0.76

)

 

 

 

 

 

 

Basic and Diluted Loss per Subordinated Unit

 

$

(0.46

)

$

(0.77

)

 

 

 

 

 

 

Basic and Diluted Weighted Average Units Outstanding:

 

 

 

 

 

Common

 

47,703,313

 

26,529,133

 

Subordinated

 

5,919,346

 

5,919,346

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4



Table of Contents

 

NGL ENERGY PARTNERS LP

Unaudited Condensed Consolidated Statements of Comprehensive Loss

Three Months Ended June 30, 2013 and 2012

(U.S. Dollars in Thousands)

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Net loss

 

$

(17,508

)

$

(24,710

)

Other comprehensive loss, net of tax:

 

 

 

 

 

Change in foreign currency translation adjustment

 

(25

)

(13

)

Comprehensive loss

 

$

(17,533

)

$

(24,723

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5



Table of Contents

 

NGL ENERGY PARTNERS LP

Unaudited Condensed Consolidated Statement of Changes in Partners’ Equity

Three Months Ended June 30, 2013

(U.S. Dollars in Thousands, except unit amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Limited Partners

 

Comprehensive

 

 

 

Total

 

 

 

General

 

Common

 

 

 

Subordinated

 

 

 

Income

 

Noncontrolling

 

Partners’

 

 

 

Partner

 

Units

 

Amount

 

Units

 

Amount

 

(Loss)

 

Interests

 

Equity

 

BALANCES, MARCH 31, 2013

 

$

(50,497

)

47,703,313

 

$

920,998

 

5,919,346

 

$

13,153

 

$

24

 

$

5,740

 

$

889,418

 

Distributions to partners

 

(1,190

)

 

(22,778

)

 

(2,826

)

 

(365

)

(27,159

)

Contributions

 

 

 

 

 

 

 

1,000

 

1,000

 

Net income (loss)

 

1,688

 

 

(16,609

)

 

(2,712

)

 

125

 

(17,508

)

Foreign currency translation adjustment

 

 

 

 

 

 

(25

)

 

(25

)

BALANCES, June 30, 2013

 

$

(49,999

)

47,703,313

 

$

881,611

 

5,919,346

 

$

7,615

 

$

(1

)

$

6,500

 

$

845,726

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6



Table of Contents

 

NGL ENERGY PARTNERS LP

Unaudited Condensed Consolidated Statements of Cash Flows

Three Months Ended June 30, 2013 and 2012

(U.S. Dollars in Thousands)

 

 

 

Three Months

 

Three Months

 

 

 

Ended

 

Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net loss

 

$

(17,508

)

$

(24,710

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization, including debt issuance cost amortization

 

24,746

 

9,928

 

Loss on early extinguishment of debt

 

 

5,769

 

Non-cash equity-based compensation expense

 

7,075

 

655

 

Loss on sale of assets

 

373

 

7

 

Provision for doubtful accounts

 

364

 

293

 

Commodity derivative (gain) loss

 

7,209

 

(4,228

)

Other

 

187

 

62

 

Changes in operating assets and liabilities, exclusive of acquisitions:

 

 

 

 

 

Accounts receivable - trade

 

17,633

 

139,458

 

Accounts receivable - affiliates

 

8,404

 

5,407

 

Inventories

 

(81,124

)

(49,519

)

Prepaid expenses and other assets

 

218

 

(929

)

Trade accounts payable

 

35,599

 

(140,417

)

Accrued expenses and other payables

 

6,276

 

(8,851

)

Accounts payable - affiliates

 

3,604

 

(2,724

)

Advance payments received from customers

 

12,880

 

14,890

 

Net cash provided by (used in) operating activities

 

25,936

 

(54,909

)

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of long-lived assets

 

(30,192

)

(2,684

)

Acquisitions of businesses, including acquired working capital

 

(5,362

)

(295,341

)

Cash flows from commodity derivatives

 

(11,054

)

15,514

 

Proceeds from sales of assets

 

1,088

 

361

 

Other

 

 

212

 

Net cash used in investing activities

 

(45,520

)

(281,938

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from borrowings under revolving credit facilities

 

255,000

 

462,175

 

Payments on revolving credit facilities

 

(212,000

)

(333,675

)

Issuance of senior notes

 

 

250,000

 

Proceeds from borrowings on other long-term debt

 

880

 

 

Payments on other long-term debt

 

(2,884

)

(300

)

Debt issuance costs

 

(2,211

)

(18,450

)

Contributions

 

1,000

 

580

 

Distributions

 

(27,159

)

(9,175

)

Proceeds from sale of common units, net of offering costs

 

 

(673

)

Net cash provided by financing activities

 

12,626

 

350,482

 

Net increase (decrease) in cash and cash equivalents

 

(6,958

)

13,635

 

Cash and cash equivalents, beginning of period

 

11,561

 

7,832

 

Cash and cash equivalents, end of period

 

$

4,603

 

$

21,467

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Note 1 - Organization and Operations

 

NGL Energy Partners LP (“we”, “our”, or the “Partnership”) is a Delaware limited partnership formed in September 2010. NGL Energy Holdings LLC serves as our general partner. At the time of formation, our operations included a wholesale natural gas liquids business and a retail propane business. We completed an initial public offering in May 2011. Subsequent to our initial public offering, we significantly expanded our operations through a number of business combinations, including the following:

 

·                  On October 3, 2011, we completed a business combination with E. Osterman Propane, Inc., its affiliated companies, and members of the Osterman family, whereby we acquired retail propane operations in the northeastern United States.

 

·                  On November 1, 2011, we completed a business combination with SemStream, L.P. (“SemStream”), whereby we acquired SemStream’s wholesale natural gas liquids supply and marketing operations and its 12 natural gas liquids terminals.

 

·                  On January 3, 2012, we completed a business combination with seven companies associated with Pacer Propane Holding, L.P., whereby we acquired retail propane operations, primarily in the western United States.

 

·                  On February 3, 2012, we completed a business combination with North American Propane, Inc., whereby we acquired retail propane and distillate operations in the northeastern United States.

 

·                  During the year ended March 31, 2012, we completed three additional separate business combination transactions to acquire retail propane operations.

 

·                  On June 19, 2012, we completed a business combination with High Sierra Energy, LP and High Sierra Energy GP, LLC (collectively, “High Sierra”), whereby we acquired all of the ownership interests in High Sierra. High Sierra’s businesses include crude oil gathering, transportation and marketing; water treatment, disposal, and transportation; and natural gas liquids transportation and marketing.

 

·                  On November 1, 2012, we completed a business combination whereby we acquired Pecos Gathering & Marketing, L.L.C. and certain of its affiliated companies (collectively, “Pecos”). The business of Pecos consists primarily of crude oil purchasing and logistics operations in Texas and New Mexico.

 

·                  On December 31, 2012, we completed a business combination whereby we acquired all of the membership interests in Third Coast Towing, LLC (“Third Coast”). The business of Third Coast consists primarily of transporting crude oil via barge.

 

·                  During the year ended March 31, 2013, we completed six additional separate business combination transactions to acquire retail propane and distillate operations, primarily in the northeastern and southeastern United States.

 

·                  During the year ended March 31, 2013, we completed four additional separate acquisitions to expand the assets and operations of our crude oil logistics and water services businesses.

 

·                  During the three months ended June 30, 2013, we completed two acquisitions of retail propane and distillate businesses.

 

8



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

As of June 30, 2013, our businesses include:

 

·                  A crude oil logistics business, the assets of which include crude oil terminals, pipeline injection stations, a fleet of trucks, a fleet of leased rail cars, and a fleet of barges and tow boats. Our crude oil logistics business purchases crude oil from producers and transports it for resale at pipeline injection points, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs. The operations of our crude oil logistics segment began with our June 2012 merger with High Sierra.

 

·                  A water services business, the assets of which include water treatment and disposal facilities, a fleet of water trucks, and frac tanks. Our water services business generates revenues from the gathering, transportation, treatment, and disposal of wastewater generated from oil and natural gas production operations, and from the sale of recycled water and recovered hydrocarbons. The operations of our water services segment began with our June 2012 merger with High Sierra.

 

·                  Our natural gas liquids logistics business, which supplies natural gas liquids to retailers, wholesalers, and refiners throughout the United States and in Canada, and which provides natural gas liquids terminaling services through its 17 terminals throughout the United States and rail car transportation services through its fleet of owned and predominantly leased rail cars. Our natural gas liquids logistics segment purchases propane, butane, and other natural gas liquids from refiners, processing plants, producers, and other parties, and sells the product to retailers, refiners, and other participants in the wholesale markets.

 

·                  Our retail propane business, which sells propane, distillates, and equipment and supplies to end users consisting of residential, agricultural, commercial, and industrial customers and to certain re-sellers in more than 20 states.

 

Note 2 — Significant Accounting Policies

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements as of and for the three months ended June 30, 2013 and 2012 include our accounts and those of our controlled subsidiaries. All significant intercompany transactions and account balances have been eliminated in consolidation. The unaudited condensed consolidated balance sheet as of March 31, 2013 is derived from audited financial statements.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim consolidated financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited condensed consolidated financial statements include all adjustments that we consider necessary for a fair presentation of the financial position and results of operations for the interim periods presented. Such adjustments consist only of normal recurring items, unless otherwise disclosed herein. Accordingly, the unaudited condensed consolidated financial statements do not include all the information and notes required by GAAP for complete annual consolidated financial statements. However, we believe that the disclosures made are adequate to make the information not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the fiscal year ended March 31, 2013 included in our Annual Report on Form 10-K. Due to the seasonal nature of our natural gas liquids operations and other factors, the results of operations for interim periods are not necessarily indicative of the results to be expected for a full year.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.

 

9



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Significant Accounting Policies

 

Our significant accounting policies are consistent with those disclosed in Note 2 of our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2013.

 

Revenue Recognition

 

We record revenues from product sales at the time title to the product transfers to the purchaser, which typically occurs upon receipt of the product by the purchaser. We record terminaling, storage and service revenues at the time the service is performed and we record tank and other rentals over the term of the lease. Revenues for the wastewater disposal business are recognized upon receipt of the wastewater at our disposal facilities.

 

We report taxes collected from customers and remitted to taxing authorities, such as sales and use taxes, on a net basis. Amounts billed to customers for shipping and handling costs are included in revenues in the consolidated statements of operations. Shipping and handling costs associated with product sales are included in operating expenses in the consolidated statements of operations.

 

We enter into certain contracts whereby we agree to purchase product from a counterparty and to sell the same volume of product to the same counterparty at a different location or time. When such agreements are entered into concurrently and are entered into in contemplation of each other, we record the revenues for these transactions net of the cost of sales.

 

Fair Value Measurements

 

We apply fair value measurements to certain assets and liabilities, principally our commodity derivative instruments and assets and liabilities acquired in business combinations. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Fair value is based upon assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and risks inherent in valuation techniques and inputs to valuations. This includes not only the credit standing of counterparties and credit enhancements but also the impact of our own nonperformance risk on our liabilities. Fair value measurements assume that the transaction occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability (the market for which the reporting entity would be able to maximize the amount received or minimize the amount paid). We evaluate the need for credit adjustments to our derivative instrument fair values in accordance with the requirements noted above. Such adjustments were not material to the fair values of our derivative instruments.

 

We use the following fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels:

 

·                  Level 1 — Quoted prices (unadjusted) in active markets for identical assets and liabilities that we have the ability to access at the measurement date.

 

·                  Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 include non-exchange traded derivatives such as over-the-counter commodity price swap and option contracts and interest rate protection agreements. The majority of our fair value measurements related to our derivative financial instruments were categorized as Level 2 at June 30, 2013 and March 31, 2013 (see Note 11). We determine the fair value of all our derivative financial instruments utilizing pricing models for significantly similar instruments. Inputs to the pricing model include publicly available prices and forward curves generated from a compilation of data gathered from third parties.

 

·                  Level 3 — Unobservable inputs for the asset or liability including situations where there is little, if any, market activity for the asset or liability. We did not have any fair value measurements categorized as Level 3 at June 30, 2013 or March 31, 2013.

 

 

10



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3). In some cases, the inputs used to measure fair value might fall into different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement determines the applicable level in the fair value hierarchy. Assessing the significance of a particular input to the fair value measurement requires judgment, considering factors specific to the asset or liability.

 

Supplemental Cash Flow Information

 

Supplemental cash flow information is as follows for the periods indicated:

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Interest paid, exclusive of debt issuance costs

 

$

8,485

 

$

3,237

 

Income taxes paid

 

$

281

 

$

176

 

 

 

 

 

 

 

Value of common units issued in business combinations

 

$

 

$

431,444

 

 

Cash flows from commodity derivative instruments are classified as cash flows from investing activities in the consolidated statements of cash flows.

 

Inventories

 

Inventories consist of the following:

 

 

 

June 30, 2013

 

March 31, 2013

 

 

 

(in thousands)

 

Crude oil

 

$

43,673

 

$

46,156

 

Propane

 

110,718

 

45,428

 

Other natural gas liquids

 

42,877

 

24,090

 

Other

 

11,061

 

11,221

 

 

 

$

208,329

 

$

126,895

 

 

Note 3 — Acquisitions

 

Fiscal 2013

 

As described in Note 1, we have completed a number of business combinations since our initial public offering. Pursuant to GAAP, an entity is allowed a reasonable period of time to obtain the information necessary to identify and measure the value of the assets acquired and liabilities assumed in a business combination. We are still within this measurement period for certain of our acquisitions completed during the year ended March 31, 2013, including:

 

·                  Pecos, which we acquired in November 2012;

 

·                  Third Coast, which we acquired in December 2012;

 

·                  Four acquisitions of crude oil logistics and water services businesses completed during the fiscal year ended March 31, 2013; and

 

·                  Three acquisitions of retail propane businesses completed during the fiscal year ended March 31, 2013.

 

11



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

We continue the process of gathering information to ascertain the existence and fair value of assets acquired and liabilities assumed in these acquisitions, and the values we have recorded for the assets acquired and liabilities assumed in these acquisitions is subject to change. The preliminary values we have recorded for the assets acquired and liabilities assumed as of the acquisition dates are summarized below (in thousands):

 

 

 

 

 

 

 

Crude Oil and

 

Retail

 

 

 

 

 

 

 

Water Services

 

Propane

 

 

 

Pecos

 

Third Coast

 

Businesses

 

Businesses

 

Accounts receivable - trade

 

$

73,704

 

$

2,248

 

$

2,660

 

$

464

 

Inventories

 

1,903

 

 

191

 

476

 

Other current assets

 

1,425

 

140

 

738

 

47

 

Property, plant and equipment:

 

 

 

 

 

 

 

 

 

Land

 

224

 

 

 

255

 

Retail propane equipment

 

 

 

 

4,853

 

Vehicles

 

19,193

 

 

 

1,620

 

Water treatment equipment

 

 

 

13,322

 

 

Buildings and leasehold improvements

 

1,248

 

 

 

670

 

Barges and tow boats

 

 

12,883

 

 

 

Other equipment

 

1,090

 

30

 

5,671

 

16

 

Intangible assets:

 

 

 

 

 

 

 

 

 

Customer relationships

 

8,000

 

4,000

 

6,800

 

3,240

 

Tradenames

 

1,000

 

500

 

500

 

324

 

Non-compete agreements

 

 

 

510

 

324

 

Goodwill

 

86,661

 

22,551

 

43,822

 

4,348

 

Other noncurrent assets

 

 

2,733

 

 

 

Trade accounts payable

 

(50,808

)

(2,048

)

 

 

Accrued expenses

 

(1,019

)

(154

)

(5,400

)

(1,268

)

Long-term debt

 

(10,234

)

 

(1,340

)

(2,265

)

Other noncurrent liabilities

 

 

 

(156

)

 

Noncontrolling interests

 

 

 

(2,333

)

 

Total consideration paid

 

$

132,387

 

$

42,883

 

$

64,985

 

$

13,104

 

 

Consideration paid for these acquisitions consisted of the following (in thousands):

 

 

 

 

 

 

 

Crude Oil and

 

Retail

 

 

 

 

 

 

 

Water Services

 

Propane

 

 

 

Pecos

 

Third Coast

 

Businesses

 

Businesses

 

Cash paid, net of cash acquired

 

$

87,444

 

$

35,000

 

$

52,552

 

$

10,880

 

Value of common units issued

 

44,943

 

7,883

 

12,433

 

2,224

 

Total consideration paid

 

$

132,387

 

$

42,883

 

$

64,985

 

$

13,104

 

 

12



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Fiscal 2014

 

During the three months ended June 30, 2013, we completed two acquisitions of retail propane businesses for a combined purchase price of approximately $5.8 million. We also assumed $0.4 million of long-term debt in the form of non-compete agreements. We are still in the process of gathering information to ascertain the existence and fair value of assets acquired and liabilities assumed in these acquisitions.

 

Note 4 — Earnings per Unit

 

Our earnings per common and subordinated unit for the periods indicated below were computed as follows:

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

(in thousands, except unit and per unit amounts)

 

Loss attributable to parent equity

 

$

(17,633

)

$

(24,650

)

Income allocated to general partner(*)

 

(1,688

)

(95

)

Loss allocated to limited partners

 

$

(19,321

)

$

(24,745

)

 

 

 

 

 

 

Loss allocated to:

 

 

 

 

 

Common unitholders

 

$

(16,609

)

$

(20,200

)

Subordinated unitholders

 

$

(2,712

)

$

(4,545

)

 

 

 

 

 

 

Weighted average common units outstanding

 

47,703,313

 

26,529,133

 

 

 

 

 

 

 

Weighted average subordinated units outstanding

 

5,919,346

 

5,919,346

 

 

 

 

 

 

 

Loss per common unit - basic and diluted

 

$

(0.35

)

$

(0.76

)

 

 

 

 

 

 

Loss per subordinated unit - basic and diluted

 

$

(0.46

)

$

(0.77

)

 


(*)  The income allocated to the general partner includes distributions to which it is entitled as the holder of incentive distribution rights, which are described in Note 10.

 

The restricted units described in Note 10 were antidilutive for the three-month periods ended June 30, 2013 and 2012.

 

13



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Note 5 — Property, Plant and Equipment

 

Our property, plant and equipment consists of the following as of the dates indicated:

 

 

 

June 30,

 

March 31,

 

Description and Useful Life

 

2013

 

2013

 

 

 

(in thousands)

 

 

 

 

 

 

 

Natural gas liquids terminal assets (30 years)

 

$

64,431

 

$

63,637

 

Retail propane equipment (5-20 years)

 

156,741

 

152,802

 

Vehicles (5-10 years)

 

88,261

 

85,200

 

Water treatment facilities and equipment (3-30 years)

 

100,890

 

91,601

 

Crude oil tanks and related equipment (2-30 years)

 

22,027

 

21,308

 

Barges and tow boats (20 years)

 

21,135

 

21,135

 

Information technology equipment (3-5 years)

 

13,137

 

12,169

 

Buildings and leasehold improvements (5-30 years)

 

50,916

 

48,394

 

Land

 

22,164

 

21,604

 

Other (3-10 years)

 

17,381

 

17,288

 

Construction in progress

 

42,278

 

31,926

 

 

 

599,361

 

567,064

 

Less: Accumulated depreciation

 

(62,910

)

(50,127

)

Net property, plant and equipment

 

$

536,451

 

$

516,937

 

 

Depreciation expense was $13.4 million and $6.1 million for the three months ended June 30, 2013 and 2012, respectively.

 

Note 6 — Goodwill and Intangible Assets

 

The changes in the balance of goodwill during the three months ended June 30, 2013 were as follows (in thousands):

 

Balance at March 31, 2013

 

$

563,146

 

Acquisitions

 

40

 

Balance at June 30, 2013

 

$

563,186

 

 

Goodwill by reportable segment is as follows:

 

 

 

June 30,

 

March 31,

 

 

 

2013

 

2013

 

 

 

(in thousands)

 

Crude oil logistics

 

$

244,073

 

$

244,073

 

Water services

 

119,668

 

119,668

 

Natural gas liquids logistics

 

87,136

 

87,136

 

Retail propane

 

112,309

 

112,269

 

 

 

$

563,186

 

$

563,146

 

 

14



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Our intangible assets consist of the following as of the dates indicated:

 

 

 

 

 

June 30, 2013

 

March 31, 2013

 

 

 

 

 

Gross Carrying

 

Accumulated

 

Gross Carrying

 

Accumulated

 

 

 

Useful Lives

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

 

 

 

(in thousands)

 

Amortizable —

 

 

 

 

 

 

 

 

 

 

 

Customer relationships*

 

5-20 years

 

$

408,975

 

$

39,387

 

$

407,835

 

$

30,959

 

Lease and other agreements

 

1-8 years

 

15,210

 

7,642

 

15,210

 

7,018

 

Non-compete agreements

 

2-7 years

 

12,020

 

3,644

 

11,855

 

2,871

 

Trade names

 

3-10 years

 

2,784

 

401

 

2,784

 

326

 

Debt issuance costs

 

5-10 years

 

21,705

 

4,379

 

19,494

 

2,981

 

Total amortizable

 

 

 

460,694

 

55,453

 

457,178

 

44,155

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-amortizable —

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

Indefinite

 

29,620

 

 

29,580

 

 

Total

 

 

 

$

490,314

 

$

55,453

 

$

486,758

 

$

44,155

 

 


*  The weighted-average remaining amortization period for customer relationship intangible assets is approximately 11 years.

 

Expected amortization of our amortizable intangible assets is as follows (in thousands):

 

Year Ending March 31,

 

 

 

2014 (nine months)

 

$

33,911

 

2015

 

43,547

 

2016

 

41,777

 

2017

 

40,002

 

2018

 

34,322

 

Thereafter

 

211,682

 

 

 

$

405,241

 

 

Amortization expense was as follows:

 

 

 

Three Months Ended June 30,

 

Recorded in

 

2013

 

2012

 

 

 

(in thousands)

 

Cost of sales

 

$

625

 

$

200

 

Depreciation and amortization

 

9,276

 

3,166

 

Interest expense

 

1,397

 

501

 

Loss on early extinguishment of debt

 

 

5,769

 

 

 

$

11,298

 

$

9,636

 

 

15



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Note 7 — Long-Term Debt

 

Our long-term debt consists of the following:

 

 

 

June 30,

 

March 31,

 

 

 

2013

 

2013

 

 

 

(in thousands)

 

Revolving credit facility —

 

 

 

 

 

Expansion capital loans

 

$

444,500

 

$

441,500

 

Working capital loans

 

76,000

 

36,000

 

 

 

 

 

 

 

Senior notes

 

250,000

 

250,000

 

 

 

 

 

 

 

Other notes payable

 

20,036

 

21,562

 

 

 

790,536

 

749,062

 

Less - current maturities

 

8,720

 

8,626

 

Long-term debt

 

$

781,816

 

$

740,436

 

 

On June 19, 2012, we entered into a credit agreement (the “Credit Agreement”) with a syndicate of banks. The Credit Agreement includes a revolving credit facility to fund working capital needs (the “Working Capital Facility”) and a revolving credit facility to fund acquisitions and expansion projects (the “Expansion Capital Facility,” and together with the Working Capital Facility, the “Revolving Credit Facility”). Also on June 19, 2012, we entered into a note purchase agreement (the “Note Purchase Agreement”) whereby we issued $250 million of Senior Notes in a private placement (the “Senior Notes”).

 

Credit Agreement

 

The Working Capital Facility had a total capacity of $325.0 million for cash borrowings and letters of credit at June 30, 2013. At June 30, 2013, we had outstanding cash borrowings of $76.0 million and outstanding letters of credit of $73.9 million on the Working Capital Facility, leaving a remaining capacity of $175.1 million at June 30, 2013. The Expansion Capital Facility had a total capacity of $725.0 million for cash borrowings at June 30, 2013. At June 30, 2013, we had outstanding cash borrowings of $444.5 million on the Expansion Capital Facility, leaving a remaining capacity of $280.5 million at June 30, 2013. The capacity available under the Working Capital Facility may be limited by a “borrowing base,” as defined in the Credit Agreement, which is calculated based on the value of certain working capital items at any point in time. At June 30, 2013, the borrowing base provisions of the Credit Agreement did not have any impact on the capacity available under the Working Capital Facility.

 

The commitments under the Credit Agreement expire on June 19, 2017. We have the right to pre-pay outstanding borrowings under the Credit Agreement without incurring any penalties, and pre-payments of principal may be required if we enter into certain transactions to sell assets or obtain new borrowings.

 

All borrowings under the Credit Agreement bear interest, at our option, at (i) an alternate base rate plus a margin of 1.75% to 2.75% per annum or (ii) an adjusted LIBOR rate plus a margin of 2.75% to 3.75% per annum. The applicable margin is determined based on our consolidated leverage ratio, as defined in the Credit Agreement. At June 30, 2013, the interest rate in effect on outstanding LIBOR borrowings was 3.2%, calculated as the LIBOR rate of 0.2% plus a margin of 3.0%. At June 30, 2013, the interest rate in effect on outstanding base rate borrowings was 5.25%, calculated as the base rate of 3.25% plus a margin of 2.0%. Commitment fees are charged at a rate ranging from 0.38% to 0.50% on any unused credit. At June 30, 2013, our outstanding borrowings and interest rates under our Revolving Credit Facility were as follows (dollars in thousands):

 

16



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

 

 

Amount

 

Rate

 

Expansion Capital Facility — LIBOR borrowings

 

$

 444,500

 

3.20

%

Working Capital Facility — LIBOR borrowings

 

48,500

 

3.20

%

Base rate borrowings

 

27,500

 

5.25

%

 

The Credit Agreement is secured by substantially all of our assets. The Credit Agreement specifies that our “leverage ratio,” as defined in the Credit Agreement, cannot exceed 4.25 to 1.0 at any quarter end. At June 30, 2013, our leverage ratio was approximately 3 to 1. The Credit Agreement also specifies that our “interest coverage ratio,” as defined in the Credit Agreement, cannot be less than 2.75 to 1 as of the last day of any fiscal quarter. At June 30, 2013, our interest coverage ratio was approximately 7 to 1.

 

The Credit Agreement contains various customary representations, warranties, and additional covenants, including, without limitation, limitations on fundamental changes and limitations on indebtedness and liens. Our obligations under the Credit Agreement may be accelerated following certain events of default (subject to applicable cure periods), including, without limitation, (i) the failure to pay principal or interest when due, (ii) a breach by the Partnership or its subsidiaries of any material representation or warranty or any covenant made in the Credit Agreement, or (iii) certain events of bankruptcy or insolvency.

 

At June 30, 2013, we were in compliance with all covenants under the Credit Agreement.

 

Senior Notes

 

The Senior Notes have an aggregate principal amount of $250.0 million and bear interest at a fixed rate of 6.65%. Interest is payable quarterly. The Senior Notes are required to be repaid in semi-annual installments of $25.0 million beginning on December 19, 2017 and ending on the maturity date of June 19, 2022. We have the option to pre-pay outstanding principal, although we would incur a pre-payment penalty. The Senior Notes are secured by substantially all of our assets and rank equal in priority with borrowings under the Credit Agreement.

 

The Note Purchase Agreement contains various customary representations, warranties, and additional covenants that, among other things, limit our ability to (subject to certain exceptions): (i) incur additional debt, (ii) pay dividends and make other restricted payments, (iii) create or permit certain liens, (iv) create or permit restrictions on the ability of certain of our subsidiaries to pay dividends or make other distributions to us, (v) enter into transactions with affiliates, (vi) enter into sale and leaseback transactions and (vii) consolidate or merge or sell all or substantially all or any portion of our assets. In addition, the Note Purchase Agreement contains the same leverage ratio and interest coverage ratio requirements as our Credit Agreement, which are described above.

 

The Note Purchase Agreement provides for customary events of default that include, among other things (subject in certain cases to customary grace and cure periods): (i) non-payment of principal or interest, (ii) breach of certain covenants contained in the Note Purchase Agreement or the Senior Notes, (iii) failure to pay certain other indebtedness or the acceleration of certain other indebtedness prior to maturity if the total amount of such indebtedness unpaid or accelerated exceeds $10 million, (iv) the rendering of a judgment for the payment of money in excess of $10 million, (v) the failure of the Note Purchase Agreement, the Senior Notes, or the guarantees by the subsidiary guarantors to be in full force and effect in all material respects and (vi) certain events of bankruptcy or insolvency. Generally, if an event of default occurs (subject to certain exceptions), the trustee or the holders of at least 51% in aggregate principal amount of the then outstanding Senior Notes of any series may declare all of the Senior Notes of such series to be due and payable immediately.

 

At June 30, 2013, we were in compliance with all covenants under the Note Purchase Agreement and the Senior Notes.

 

Previous credit facilities

 

On June 19, 2012, we made a principal payment of $306.8 million to retire our previous revolving credit facility. Upon retirement of this facility, we wrote off the portion of the debt issuance cost asset that had not yet been amortized. This expense is reported as “Loss on early extinguishment of debt” in our consolidated statement of operations.

 

17



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Other Notes Payable

 

We have executed various non-interest bearing notes payable, primarily related to non-compete agreements entered into in connection with acquisitions of businesses. We also acquired certain notes payable in our acquisition of Pecos that relate to equipment financing; the interest rates on these notes payable range from 2.1% to 4.9% at June 30, 2013.

 

Debt Maturity Schedule

 

The scheduled maturities of our long-term debt are as follows as of June 30, 2013 (in thousands):

 

 

 

Revolving

 

 

 

Other

 

 

 

 

 

Credit

 

Senior

 

Notes

 

 

 

Year ending March 31,

 

Facility

 

Notes

 

Payable

 

Total

 

2014 (nine months)

 

$

 

$

 

$

6,302

 

$

6,302

 

2015

 

 

 

6,735

 

6,735

 

2016

 

 

 

3,386

 

3,386

 

2017

 

 

 

2,108

 

2,108

 

2018

 

520,500

 

25,000

 

1,252

 

546,752

 

Thereafter

 

 

225,000

 

253

 

225,253

 

 

 

$

520,500

 

$

250,000

 

$

20,036

 

$

790,536

 

 

Note 8 — Income Taxes

 

We believe that we qualify as a partnership for income tax purposes. As such, we generally do not pay U.S. federal income tax. Rather, each owner reports his or her share of our income or loss on his or her individual tax return. The aggregate difference in the basis of our net assets for financial and tax reporting purposes cannot be readily determined, as we do not have access to information regarding each partner’s basis in the Partnership.

 

We have two taxable corporate subsidiaries in the United States and three taxable corporate subsidiaries in Canada. The income tax provision reported in our consolidated statements of operations relates primarily to these subsidiaries.

 

A publicly-traded partnership is required to generate at least 90% of its gross income (as defined for federal income tax purposes) from certain qualifying sources. Income generated by our taxable corporate subsidiaries is excluded from this qualifying income calculation. Although we routinely generate income outside of our corporate subsidiaries that is non-qualifying, we believe that at least 90% of our gross income has been qualifying income for both of the calendar years since our initial public offering.

 

We evaluate uncertain tax positions for recognition and measurement in the consolidated financial statements. To recognize a tax position, we determine whether it is more likely than not that the tax position will be sustained upon examination, including resolution of any related appeals or litigation, based on the technical merits of the position. A tax position that meets the more likely than not threshold is measured to determine the amount of benefit to be recognized in the consolidated financial statements. We had no material uncertain tax positions that required recognition in the consolidated financial statements at June 30, 2013.

 

Note 9 — Commitments and Contingencies

 

Legal Contingencies

 

We are party to various claims, legal actions, and complaints arising in the ordinary course of business. In the opinion of our management, the ultimate resolution of these claims, legal actions, and complaints, after consideration of amounts accrued, insurance coverage, and other arrangements, will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, the outcome of such matters is inherently uncertain, and estimates of our liabilities may change materially as circumstances develop.

 

18



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Customer Dispute

 

A customer of our crude oil logistics segment has disputed the transportation rate schedule we used to bill the customer for services that we provided from November 2012 through February 2013, which was the same rate schedule that Pecos used to bill the customer from April 2011 through October 2012 (prior to our acquisition of Pecos). The customer has not paid $1.7 million of the amount we charged for services we provided from November 2012 through February 2013. In May 2013, we filed a petition in the District Court of Harris County, Texas seeking to collect these unpaid fees from the customer. Later in May 2013, the customer filed an answer and counterclaim seeking to recover $5.5 million that it paid to Pecos prior to our acquisition of Pecos. We have not recorded revenue for the $1.7 million of unpaid fees charged subsequent to our acquisition of Pecos, pending resolution of the dispute. We are not able to reliably predict the outcome of this dispute at this time, but we do not believe the outcome will have a material adverse effect on our consolidated financial position or results of operations.

 

Canadian Fuel and Sales Taxes

 

The taxing authority of a province in Canada completed an audit of fuel and sales tax payments and concluded that High Sierra should have collected from customers and remitted to the taxing authority approximately $14.9 million of fuel taxes and sales taxes on certain historical sales. High Sierra had not collected and remitted fuel and sales taxes on these transactions, as High Sierra believed the transactions were exempt from these taxes. We are in the process of gathering information to support our position that the transactions were exempt from the taxes, which we believe could substantially reduce the amount of the tax assessed. If we are unsuccessful in demonstrating that these transactions were exempt, we would be required to remit payment to the taxing authority; however, we expect we would be able to recover these payments from the customers pursuant to the terms of our contracts with the customers. Although the outcome of this matter is not certain at this time, we do not believe the ultimate resolution of this matter will have a material adverse effect on our consolidated financial position or results of operations. We recorded in the acquisition accounting for the merger with High Sierra a liability of $14.9 million, which is the full amount assessed, and a receivable of $14.1 million, which represents the amount we would expect to recover from the customers in the event we are ultimately required to pay the taxes assessed.

 

Environmental Matters

 

Our operations are subject to extensive federal, state, and local environmental laws and regulations. Although we believe our operations are in substantial compliance with applicable environmental laws and regulations, risks of additional costs and liabilities are inherent in our business, and there can be no assurance that significant costs will not be incurred. Moreover, it is possible that other developments, such as increasingly stringent environmental laws, regulations and enforcement policies thereunder, and claims for damages to property or persons resulting from the operations, could result in substantial costs. Accordingly, we have adopted policies, practices, and procedures in the areas of pollution control, product safety, occupational health, and the handling, storage, use, and disposal of hazardous materials designed to prevent material environmental or other damage, and to limit the financial liability that could result from such events. However, some risk of environmental or other damage is inherent in our business.

 

Asset Retirement Obligations

 

We have recorded an asset retirement obligation liability of $1.6 million at June 30, 2013. This liability is related to the wastewater disposal assets and crude oil pipeline injection facilities for which we have contractual and regulatory obligations to perform remediation and, in some instances, dismantlement and removal activities when the assets are retired.

 

In addition to the obligations described above, we may be obligated to remove facilities or perform other remediation upon retirement of certain other assets. However, we do not believe the present value of these asset retirement obligations, under current laws and regulations, after taking into consideration the estimated lives of our facilities, is material to our consolidated financial position or results of operations.

 

19



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Operating Leases

 

We have executed various non-cancelable operating lease agreements for product storage, office space, vehicles, real estate, and equipment. Future minimum lease payments under contractual commitments as of June 30, 2013 are as follows (in thousands):

 

Year Ending March 31,

 

 

 

2014 (nine months)

 

$

43,468

 

2015

 

37,493

 

2016

 

31,376

 

2017

 

29,035

 

2018

 

21,542

 

Thereafter

 

39,329

 

Total

 

$

202,243

 

 

Rental expense relating to operating leases was $15.4 million during the three months ended June 30, 2013 and $4.8 million during the three months ended June 30, 2012.

 

Sales and Purchase Contracts

 

We have entered into sales and purchase contracts for natural gas liquids (including propane, butane, and ethane) and crude oil to be delivered in future periods. These contracts require that the parties physically settle the transactions with inventory. At June 30, 2013, we had the following such commitments outstanding:

 

 

 

Volume

 

Value

 

 

 

(in thousands )

 

Natural gas liquids fixed-price purchase commitments (gallons)

 

82,653

 

$

74,513

 

Natural gas liquids floating-price purchase commitments (gallons)

 

805,884

 

$

756,142

 

Natural gas liquids fixed-price sale commitments (gallons)

 

139,293

 

$

152,523

 

Natural gas liquids floating-price sale commitments (gallons)

 

533,918

 

$

578,277

 

 

 

 

 

 

 

Crude oil floating-price purchase commitments (barrels)

 

5,439

 

$

494,620

 

Crude oil floating-price sale commitments (barrels)

 

5,308

 

$

500,527

 

 

We account for the contracts shown in the table above as normal purchases and normal sales. Under this accounting policy election, we do not record the contracts at fair value at each balance sheet date; instead, we record the purchase or sale at the contracted value once the delivery occurs.

 

Certain of the forward purchase and sale contracts shown in the table above were acquired in the June 2012 merger with High Sierra. We recorded these contracts at their estimated fair values at the merger date, and we are amortizing these assets and liabilities to cost of sales over the remaining terms of the contracts. During the three months ended June 30, 2013, our natural gas logistics segment recorded cost of sales of $1.4 million related to these contracts and our crude oil logistics segment recorded a reduction to cost of sales of $0.2 million related to these contracts. At June 30, 2013, the unamortized balances included in our consolidated balance sheet were as follows (in thousands):

 

Current assets

 

$

1,414

 

Current liabilities

 

(124

)

Net assets

 

$

1,290

 

 

20



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Note 10 — Equity

 

Partnership Equity

 

The Partnership’s equity consists of a 0.1% general partner interest and a 99.9% limited partner interest. Limited partner equity includes common and subordinated units. The common and subordinated units share equally in the allocation of income or loss. The principal difference between common and subordinated units is that in any quarter during the subordination period, holders of the subordinated units are not entitled to receive any distribution until the common units have received the minimum quarterly distribution plus any arrearages in the payment of the minimum quarterly distribution from prior quarters. Subordinated units will not accrue arrearages.

 

The subordination period will end on the first business day after we have earned and paid the minimum quarterly distribution on each outstanding common unit and subordinated unit and the corresponding distribution on the general partner interest for each of three consecutive, non-overlapping four-quarter periods ending on or after June 30, 2014. Also, if we have earned and paid at least 150% of the minimum quarterly distribution on each outstanding common unit and subordinated unit, the corresponding distribution on the general partner interest and the related distribution on the incentive distribution rights for each calendar quarter in a four-quarter period, the subordination period will terminate automatically. The subordination period will also terminate automatically if the general partner is removed without cause and the units held by the general partner and its affiliates are not voted in favor of removal. When the subordination period lapses or otherwise terminates, all remaining subordinated units will convert into common units on a one-for-one basis and the common units will no longer be entitled to arrearages.

 

Our general partner is not obligated to make any additional capital contributions or to guarantee or pay any of our debts and obligations.

 

Distributions

 

Our general partner has adopted a cash distribution policy that will require us to pay a quarterly distribution to the extent we have sufficient cash from operations after establishment of cash reserves and payment of fees and expenses, including payments to the general partner and its affiliates, referred to as “available cash,” in the following manner:

 

·                  First, 99.9% to the holders of common units and 0.1% to the general partner, until each common unit has received the specified minimum quarterly distribution, plus any arrearages from prior quarters.

 

·                  Second, 99.9% to the holders of subordinated units and 0.1% to the general partner, until each subordinated unit has received the specified minimum quarterly distribution.

 

·                  Third, 99.9% to all unitholders, pro rata, and 0.1% to the general partner.

 

The general partner will also receive, in addition to distributions on its 0.1% general partner interest, additional distributions based on the level of distributions to the limited partners. These distributions are referred to as “incentive distributions.”

 

The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth under “Marginal Percentage Interest in Distributions” are the percentage interests of our general partner and the unitholders in any available cash from operating surplus we distribute up to and including the corresponding amount in the column “Total Quarterly Distribution per Unit.” The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 0.1% general partner interest, assume our general partner has contributed any additional capital necessary to maintain its 0.1% general partner interest and has not transferred its incentive distribution rights and there are no arrearages on common units.

 

21



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

 

 

 

 

 

 

 

 

 

 

Marginal Percentage Interest In

 

 

 

Total Quarterly

 

Distributions

 

 

 

Distribution Per Unit

 

Unitholders

 

General Partner

 

Minimum quarterly distribution

 

 

 

 

 

 

 

$

 0.337500

 

99.9

%

0.1

%

First target distribution

 

above

 

$

0.337500

 

up to

 

$

0.388125

 

99.9

%

0.1

%

Second target distribution

 

above

 

$

0.388125

 

up to

 

$

0.421875

 

86.9

%

13.1

%

Third target distribution

 

above

 

$

0.421875

 

up to

 

$

0.506250

 

76.9

%

23.1

%

Thereafter

 

above

 

$

0.506250

 

 

 

 

 

 

51.9

%

48.1

%

 

During the three months ended June 30, 2013, we distributed a total of $26.8 million ($0.4775 per common and subordinated limited partner unit and per general partner notional unit) to our unitholders of record as of April 25, 2013. This included an incentive distribution of $1.2 million to the general partner. On July 25, 2013, we declared a distribution of $0.4938 per common unit, to be paid on August 14, 2013 to unitholders of record on August 5, 2013. This distribution amounts to $33.5 million, including amounts to be paid on common, subordinated, and general partner notional units and the amount to be paid on incentive distribution rights.

 

Equity-Based Incentive Compensation

 

Our general partner has adopted a long-term incentive plan (the “LTIP”), which allows for the issuance of equity-based compensation to employees and directors. During the fiscal year ended March 31, 2013 and during the three months ended June 30, 2013, the board of directors of our general partner granted certain restricted units to employees and directors, which will vest in tranches, subject to the continued service of the recipients. The awards may also vest in the event of a change in control, at the discretion of the board of directors. No distributions will accrue to or be paid on the restricted units during the vesting period.

 

The following table summarizes the restricted unit activity during the three months ended June 30, 2013:

 

Unvested restricted units at March 31, 2013

 

1,444,900

 

Units granted

 

300,500

 

Units forfeited

 

(5,000

)

Unvested restricted units at June 30, 2013

 

1,740,400

 

 

The scheduled vesting of the awards is summarized below:

 

Vesting Date

 

Number of Awards

 

July 1, 2013

 

398,800

 

January 1, 2014

 

20,000

 

July 1, 2014

 

397,800

 

January 1, 2015

 

12,000

 

July 1, 2015

 

319,300

 

January 1, 2016

 

12,000

 

July 1, 2016

 

310,500

 

January 1, 2017

 

12,000

 

July 1, 2017

 

216,000

 

January 1, 2018

 

12,000

 

July 1, 2018

 

30,000

 

Total unvested units at June 30, 2013

 

1,740,400

 

 

22



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

On July 1, 2013, 398,800 of the awards vested. We issued 282,689 common units to the recipients and we withheld 116,111 common units, in return for which we paid withholding taxes on behalf of the recipients.

 

We record the expense for each tranche on a straight-line basis over the period beginning with the vesting of the previous tranche and ending with the vesting of the tranche. We adjust the cumulative expense recorded through the reporting date using the estimated fair value of the awards at the reporting date. The weighted-average fair value of the awards was $26.15 at June 30, 2013, which was calculated as the closing price of the common units on June 30, 2013, adjusted to reflect the fact that the restricted units are not entitled to distributions during the vesting period. The impact of the lack of distribution rights during the vesting period was estimated using the value of the most recent distribution and assumptions that a market participant might make about future distribution growth.

 

We recorded $7.1 million of expense related to restricted unit awards during the three months ended June 30, 2013 and we recorded $0.6 million of expense related to restricted unit awards during the three months ended June 30, 2012. We estimate that the expense we will record on the unvested awards as of June 30, 2013 will be as follows (in thousands), after taking into consideration an estimate of forfeitures of approximately 76,000 units. For purposes of this calculation, we have used the closing price of the common units on June 30, 2013.

 

Year Ending March 31,

 

 

 

2014 (nine months)

 

$

9,338

 

2015

 

10,127

 

2016

 

9,167

 

2017

 

6,962

 

2018

 

2,339

 

2019

 

203

 

Total

 

$

38,136

 

 

Following is a rollforward of the liability related to equity-based compensation, which is reported within accrued expenses and other payables on our consolidated balance sheets (in thousands):

 

Balance at March 31, 2013

 

$

 5,043

 

Expense recorded during the three months ended June 30, 2013

 

7,075

 

Balance at June 30, 2013

 

$

12,118

 

 

The number of common units that may be delivered pursuant to awards under the LTIP is limited to 10% of the issued and outstanding common and subordinated units. The maximum number of units deliverable under the plan automatically increases to 10% of the issued and outstanding common and subordinated units immediately after each issuance of common units, unless the plan administrator determines to increase the maximum number of units deliverable by a lesser amount. Units withheld to satisfy tax withholding obligations will not be considered to be delivered under the LTIP. In addition, if an award is forfeited, canceled, exercised, paid or otherwise terminates or expires without the delivery of units, the units subject to such award are again available for new awards under the LTIP. As of June 30, 2013, approximately 3.5 million units remain available for issuance under the LTIP.

 

Note 11 — Fair Value of Financial Instruments

 

Our cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and other current liabilities (excluding derivative instruments) are carried at amounts which reasonably approximate their fair values due to their short-term nature. We believe the carrying amounts of our long-term debt instruments, including the Revolving Credit Facility and the Senior Notes, approximate their fair values, as we do not believe market conditions have changed materially since we entered into these debt agreements.

 

23



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

Commodity Derivatives

 

The following table summarizes the estimated fair values of the commodity derivative assets (liabilities) reported on the consolidated balance sheet at June 30, 2013:

 

 

 

Derivative

 

Derivative

 

 

 

Assets

 

Liabilities

 

 

 

(in thousands)

 

Level 1 measurements

 

$

434

 

$

(4,593

)

Level 2 measurements

 

11,302

 

(15,890

)

 

 

11,736

 

(20,483

)

 

 

 

 

 

 

Netting of counterparty contracts (1)

 

(4,297

)

4,297

 

Cash collateral provided

 

 

5,486

 

Commodity contracts reported on consolidated balance sheet

 

$

7,439

 

$

(10,700

)

 


(1)         Relates to derivative assets and liabilities that are expected to be net settled on an exchange or through a master netting arrangement with the counterparty.

 

The following table summarizes the estimated fair values of the commodity derivative assets (liabilities) reported on the consolidated balance sheet at March 31, 2013:

 

 

 

Derivative

 

Derivative

 

 

 

Assets

 

Liabilities

 

 

 

(in thousands)

 

Level 1 measurements

 

$

947

 

$

(3,324

)

Level 2 measurements

 

9,911

 

(13,280

)

 

 

10,858

 

(16,604

)

 

 

 

 

 

 

Netting of counterparty contracts (1)

 

(3,503

)

3,503

 

Cash collateral provided or held

 

(1,760

)

400

 

Commodity contracts reported on consolidated balance sheet

 

$

5,595

 

$

(12,701

)

 


(1)         Relates to derivative assets and liabilities that are expected to be net settled on an exchange or through a master netting arrangement with the counterparty.

 

The commodity derivative assets (liabilities) are reported in the following accounts on the consolidated balance sheets:

 

 

 

June 30,

 

March 31,

 

 

 

2013

 

2013

 

 

 

(in thousands)

 

Prepaid expenses and other current assets

 

$

7,216

 

$

5,551

 

Other noncurrent assets

 

223

 

44

 

Accrued expenses and other payables

 

(9,384

)

(12,701

)

Other noncurrent liabilities

 

(1,316

)

 

Net liability

 

$

(3,261

)

$

(7,106

)

 

24



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

The following table sets forth our open commodity derivative contract positions at June 30, 2013 and March 31, 2013. We do not account for these derivatives as hedges.

 

 

 

 

 

Total

 

Fair Value

 

 

 

 

 

Notional

 

of

 

 

 

 

 

Units

 

Net Assets

 

Contracts

 

Settlement Period

 

(Barrels)

 

(Liabilities)

 

 

 

 

 

(in thousands)

 

As of June 30, 2013 -

 

 

 

 

 

 

 

Butane cross-commodity (1)

 

July 2013 — March 2014

 

1,366

 

$

(13,218

)

Crude oil cross-commodity (2)

 

July 2013 — March 2014

 

(986

)

(2,732

)

Crude oil fixed-price (3)

 

July 2013 — March 2014

 

(270

)

4,521

 

Crude oil index (4)

 

July 2013 — June 2014

 

267

 

1,043

 

Propane fixed-price (5)

 

July 2013 — December 2014

 

(370

)

1,595

 

Other

 

July 2013 — March 2014

 

(43

)

44

 

 

 

 

 

 

 

(8,747

)

Net cash collateral held

 

 

 

 

 

5,486

 

Net fair value of commodity derivatives on consolidated balance sheet

 

 

 

 

 

$

(3,261

)

 

 

 

 

 

 

 

 

As of March 31, 2013 -

 

 

 

 

 

 

 

Butane cross-commodity (1)

 

April 2013 — March 2014

 

1,546

 

$

(2,557

)

Crude oil cross-commodity (2)

 

April 2013 — March 2014

 

(1,116

)

(7,651

)

Crude oil fixed-price (3)

 

April 2013 — March 2014

 

(144

)

1,033

 

Crude oil index (4)

 

April 2013 — June 2014

 

(91

)

153

 

Propane fixed-price (5)

 

April 2013 — March 2014

 

(282

)

3,197

 

Other

 

May 2013 — June 2013

 

8

 

79

 

 

 

 

 

 

 

(5,746

)

Net cash collateral held

 

 

 

 

 

(1,360

)

Net fair value of commodity derivatives on consolidated balance sheet

 

 

 

 

 

$

(7,106

)

 


(1)         Butane cross-commodity – Our natural gas liquids logistics segment purchases or sells certain commodities for which the pricing mechanism is based on a different commodity. The contracts listed in this table as “Butane cross-commodity” represent financial derivatives we have entered into as an economic hedge against the risk of changes in butane prices relative to the price of the other commodity.

 

(2)         Crude oil cross-commodity – Our natural gas liquids logistics segment purchases or sells certain commodities for which the pricing mechanism is based on a different commodity. The contracts listed in this table as “Crude oil cross-commodity” represent financial derivatives we have entered into as an economic hedge against the risk of changes in crude prices relative to the price of the other commodity.

 

(3)         Crude oil fixed-price – Our crude oil logistics segment routinely purchases crude oil inventory to enable us to fulfill future orders expected to be placed by our customers. The contracts listed in this table as “Crude oil fixed-price” represent financial derivatives we have entered into as an economic hedge against the risk that crude oil prices will decline while we are holding the inventory.

 

25



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

(4)         Crude oil index – Our crude oil logistics segment routinely enters into crude oil purchase and sale contracts that are priced based on an index. These indices may vary in the type or location of crude oil, or in the timing of delivery within a given month. The contracts listed in this table as “Crude oil index” represent financial derivatives entered into as economic hedges against the risk that changes in the different index prices would reduce the margins between the purchase and the sale transactions.

 

(5)         Propane fixed-price – Our natural gas liquids logistics segment routinely purchases propane inventory to enable us to fulfill future orders expected to be placed by our customers. The contracts listed in this table as “Propane fixed-price” represent financial derivatives we have entered into as an economic hedge against the risk that propane prices will decline while we are holding the inventory.

 

We recorded the following net gains (losses) from our commodity and interest rate derivatives during the periods indicated:

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

Commodity contracts -

 

 

 

 

 

Unrealized gain (loss)

 

$

(3,578

)

$

1,929

 

Realized gain (loss)

 

(3,631

)

2,299

 

Interest rate swaps

 

 

(1

)

Total

 

$

(7,209

)

$

4,227

 

 

The commodity contract gains and losses are included in cost of sales in the consolidated statements of operations.

 

Interest Rate Swap Agreement

 

We have entered into an interest rate swap agreement to hedge the risk of interest rate fluctuations on our long-term debt. This agreement effectively converts a portion of our floating rate debt into fixed rate debt on a notional amount of $8.5 million and ends on December 31, 2013. The notional amounts of derivative instruments do not represent actual amounts exchanged between the parties, but instead represent amounts on which the contracts are based. We recorded a liability of less than $0.1 million at June 30, 2013 and March 31, 2013 related to this agreement.

 

Credit Risk

 

We maintain credit policies with regard to our counterparties on the derivative financial instruments that we believe minimize our overall credit risk, including an evaluation of potential counterparties’ financial condition (including credit ratings), collateral requirements under certain circumstances and the use of standardized agreements, which allow for netting of positive and negative exposure associated with a single counterparty.

 

Our counterparties consist primarily of financial institutions and energy companies. This concentration of counterparties may impact our overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.

 

26



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

As is customary in the crude oil industry, we generally receive payment from customers for sales of crude oil on a monthly basis. As a result, receivables from individual customers in our crude business are generally higher than the receivables from customers in our other segments.

 

Failure of a counterparty to perform on a contract could result in our inability to realize amounts that have been recorded on our consolidated statements of financial position and recognized in our net income.

 

Interest Rate Risk

 

The interest rate on our Revolving Credit Facility floats based on market indices. At June 30, 2013, we had $493.0 million of debt on our Revolving Credit Facility at a rate of 3.2% and $27.5 million of debt on our Revolving Credit Facility at a rate of 5.25%. A change of 0.125% in the interest rate would result in a change to annual interest expense of approximately $0.7 million on the revolving debt balance of $520.5 million.

 

Note 12 — Segments

 

Our reportable segments are based on the way in which our management structure is organized. Certain financial data related to our segments is shown below. Transactions between segments are recorded based on prices negotiated between the segments.

 

Our crude oil logistics segment sells crude oil and provides crude oil transportation services to wholesalers, refiners, and producers. These operations began with our June 2012 merger with High Sierra.

 

Our water services segment provides services for the transportation, treatment, and disposal of wastewater generated from oil and natural gas production, and generates revenue from the sale of recycled wastewater and recovered hydrocarbons. These operations began with our June 2012 merger with High Sierra.

 

Our natural gas liquids logistics segment supplies propane and other natural gas liquids, and provides natural gas liquids transportation, terminaling, and storage services to retailers, wholesalers, and refiners. This segment includes our historical natural gas liquids operations and the natural gas liquids operations acquired in the June 2012 merger with High Sierra. We previously reported our natural gas liquids operations in two segments, referred to as our “wholesale marketing and supply” and “midstream” segments. The data in the table below has been presented under our new structure for both periods, with the amounts previously reported in the wholesale marketing and supply and midstream segments reported on a combined basis within the natural gas liquids logistics segment.

 

Our retail propane segment sells propane and distillates to end users consisting of residential, agricultural, commercial, and industrial customers, and to certain re-sellers. Our retail propane segment consists of two divisions, which are organized based on the location of the operations.

 

Items labeled “corporate and other” in the table below include the operations of a compressor leasing business that we acquired in our June 2012 merger with High Sierra, and also include certain corporate expenses that are incurred and are not allocated to the reportable segments. This data is included to reconcile the data for the reportable segments to data in our consolidated financial statements.

 

27



Table of Contents

 

NGL ENERGY PARTNERS LP

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

As of June 30, 2013 and March 31, 2013, and for the

Three Months Ended June 30, 2013 and 2012

 

 

 

Three Months Ended June 30,

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

Revenues:

 

 

 

 

 

Crude oil logistics -

 

 

 

 

 

Crude oil sales

 

$

928,534

 

$

73,364

 

Other revenues

 

9,935

 

514

 

Water services -

 

 

 

 

 

Water treatment and disposal

 

18,688

 

1,512

 

Water transportation

 

1,825

 

429

 

Natural gas liquids logistics -

 

 

 

 

 

Propane sales

 

123,837

 

105,844

 

Other natural gas liquids sales

 

249,853

 

95,416

 

Other revenues

 

8,864

 

2,826

 

Retail propane -

 

 

 

 

 

Propane sales

 

46,691

 

39,852

 

Distillate sales

 

17,869

 

11,764

 

Other retail sales

 

7,700

 

7,592

 

Other

 

1,474

 

153

 

Elimination of intersegment sales

 

(29,313

)

(12,830

)

Total revenues

 

$

1,385,957

 

$

326,436

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

Crude oil logistics

 

$

4,684

 

$

260

 

Water services

 

7,356

 

282

 

Natural gas liquids logistics

 

2,704

 

1,897

 

Retail propane

 

7,240

 

6,741

 

Other

 

740

 

47

 

Total depreciation and amortization

 

$

22,724

 

$

9,227

 

 

 

 

 

 

 

Operating Income (Loss):