UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


Form 10-Q


x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2006

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                 

Commission file number 1-33111

ACA Capital Holdings, Inc.
(Exact name of registrant as specified in its charter)

Delaware

 

75-3170112

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

140 Broadway
New York, New York 10005
(212) 375-2000
(Address, including zip code, and telephone number, including
area code, of registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  o    No  x

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  o

 

Accelerated filer  o

 

Non-accelerated filer  x

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

As of December 15, 2006, 36,523,281 shares of Common Stock, par value $0.10 per share, were outstanding.

 

 




 

INDEX

 

PAGE

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements of ACA Capital Holdings, Inc. and Subsidiaries (Unaudited)

 

 

 

 

 

Condensed Consolidated Balance Sheets (Unaudited) — September 30, 2006 and December 31, 2005

3

 

 

 

 

Condensed Consolidated Statements of Operations (Unaudited) — Three and nine months ended September 30, 2006 and 2005

4

 

 

 

 

Condensed Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) — Nine months ended September 30, 2006 and 2005

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited) — Nine months ended September 30, 2006 and 2005

6

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

7–18

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19–58

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

58

 

 

 

Item 4.

Controls and Procedures

61

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

61

 

 

 

Item 1A.

Risk Factors

61

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

61

 

 

 

Item 3.

Defaults Upon Senior Securities

64

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

64

 

 

 

Item 5.

Other Information

64

 

 

 

Item 6.

Exhibits

64

 

 

 

SIGNATURES

 

 

 

2




PART I — FINANCIAL INFORMATION

Item 1.        Financial Statements of ACA Capital Holdings, Inc. and Subsidiaries (Unaudited)

ACA CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

AS OF SEPTEMBER 30, 2006 AND DECEMBER 31, 2005

(Dollars in thousands)

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

Investments:

 

 

 

 

 

Fixed-maturity securities available for sale at fair value, amortized cost of $5,138,326 and $5,292,081, respectively

 

$

5,149,949

 

$

5,298,739

 

Fixed-maturity securities trading at fair value, amortized cost of $217,994 and $0, respectively

 

217,986

 

 

Securities purchased under agreements to resell

 

32,066

 

 

Guaranteed investment contract

 

119,340

 

119,340

 

Total investments

 

5,519,341

 

5,418,079

 

Cash:

 

 

 

 

 

Cash and cash equivalents

 

224,860

 

174,420

 

Restricted cash

 

57,519

 

50,185

 

Total cash

 

282,379

 

224,605

 

Accrued investment income

 

21,631

 

17,258

 

Derivative assets

 

15,653

 

15,250

 

Deferred policy acquisition costs, net

 

47,834

 

47,414

 

Deferred debt issuance costs, net

 

35,768

 

40,843

 

Receivable for securities sold

 

70,950

 

 

Prepaid reinsurance premiums

 

599

 

848

 

Other assets

 

52,012

 

27,903

 

Total assets

 

$

6,046,167

 

$

5,792,200

 

 

 

 

 

 

 

LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Unearned premiums

 

$

191,250

 

$

187,739

 

Reserve for losses and loss adjustment expenses

 

39,378

 

34,306

 

Short-term debt

 

2,679,926

 

2,674,698

 

Long-term debt

 

2,147,636

 

2,254,650

 

Related party debt

 

100,000

 

100,000

 

Fixed-maturity liabilities held for trading

 

7,632

 

 

Securities sold under agreements to repurchase

 

235,679

 

 

Derivative liabilities

 

35,121

 

46,538

 

Accrued interest payable

 

16,930

 

15,347

 

Accrued expenses and other liabilities

 

50,310

 

32,277

 

Payable for securities purchased

 

64,438

 

30,138

 

Current income tax payable

 

3,126

 

3,044

 

Deferred income taxes

 

12,035

 

6,909

 

Total liabilities

 

5,583,461

 

5,385,646

 

 

 

 

 

 

 

MINORITY INTEREST

 

32,334

 

22,241

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Senior convertible preferred stock — 220 shares authorized, 154 shares and 129 shares issued and outstanding at September 30, 2006 and December 31, 2005, respectively

 

9,296

 

7,339

 

Convertible preferred stock — 1,500 shares authorized, 959 shares issued and outstanding at September 30, 2006 and December 31, 2005, respectively

 

54,858

 

54,858

 

Series B senior convertible preferred stock — 3,000,000 shares authorized, 2,785,769 shares issued and outstanding at September 30, 2006 and December 31, 2005, respectively

 

164,263

 

164,263

 

Common stock of 100,000,000 shares authorized at September 30, 2006 and 12,000,000 shares authorized at December 31, 2005; 7,106,490 and 6,442,950 shares issued and outstanding at September 30, 2006 and December 31, 2005, respectively; par value of $0.10

 

710

 

644

 

Gross paid-in and contributed capital

 

133,786

 

125,184

 

Treasury stock at cost — 851,847 shares and 351,876 shares at September 30, 2006 and December 31, 2005, respectively

 

(12,088

)

(5,500

)

Notes receivable from stockholders

 

(3,121

)

(1,355

)

Deferred compensation

 

(1,160

)

(2,030

)

Accumulated other comprehensive income — net of deferred income tax of $7,257 and $5,369 at September 30, 2006 and December 31, 2005, respectively

 

13,757

 

11,132

 

Retained earnings

 

70,071

 

29,778

 

Total stockholders’ equity

 

430,372

 

384,313

 

Total liabilities, minority interest and stockholders’ equity

 

$

6,046,167

 

$

5,792,200

 

 

See notes to unaudited condensed consolidated financial statements.

3




ACA CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005

(Dollars and shares in thousands, except per share amounts)

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

REVENUES:

 

 

 

 

 

 

 

 

 

Gross premiums written

 

5,570

 

$

17,733

 

$

26,085

 

$

35,538

 

Less premiums ceded

 

(189

)

(2

)

(375

)

764

 

Net premiums written

 

5,381

 

17,731

 

25,710

 

36,302

 

(Increase) decrease in unearned premium reserve - net

 

3,213

 

(9,178

)

(3,759

)

(11,528

)

Premiums earned

 

8,594

 

8,553

 

21,951

 

24,774

 

Net insured credit swap revenue

 

17,079

 

12,529

 

39,190

 

17,072

 

Net investment income

 

87,888

 

66,887

 

248,052

 

181,361

 

Net realized and unrealized losses on investments

 

(752

)

(930

)

(3,975

)

(2,153

)

Net realized and unrealized gains on derivative instruments

 

755

 

3,290

 

6,894

 

7,330

 

Other net credit swap revenue

 

2,090

 

1,146

 

7,634

 

3,670

 

Fee income

 

6,516

 

3,210

 

17,589

 

7,576

 

Other income (loss)

 

342

 

(170

)

446

 

125

 

Total revenues

 

122,512

 

94,515

 

337,781

 

239,755

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

2,576

 

4,768

 

6,258

 

8,907

 

Policy acquisition costs

 

2,638

 

2,694

 

6,798

 

6,678

 

Other operating expenses

 

11,999

 

7,506

 

35,293

 

22,175

 

Interest expense

 

76,095

 

56,716

 

213,478

 

152,220

 

Depreciation and amortization

 

2,456

 

2,366

 

7,173

 

6,430

 

Total expenses

 

95,764

 

74,050

 

269,000

 

196,410

 

Income of minority interest

 

(897)

 

(1,440

)

(3,126

)

(3,125

)

Income before income taxes

 

25,851

 

19,025

 

65,655

 

40,220

 

Provision for income tax expense

 

9,790

 

7,556

 

23,405

 

15,634

 

Net income

 

$

16,061

 

$

11,469

 

$

42,250

 

$

24,586

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

$

0.50

 

$

1.85

 

$

1.08

 

Diluted

 

$

0.53

 

$

0.39

 

$

1.40

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

23,027

 

22,806

 

22,897

 

22,757

 

Diluted

 

30,235

 

29,789

 

30,129

 

29,740

 

 

See notes to unaudited condensed consolidated financial statements.

4




 

ACA CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
(Dollars in thousands, except for share amounts)

 

 

Preferred Stock

 

Common Stock

 

Gross
Paid in
and
Contri-

 

 

 

Notes
Receiv-
able
from

 

Deferred

 

Accum-
ulated
Other
Compre-

 

 

 

Total
Stock-

 

 

 

Shares

 

Amount

 

Shares

 

Par
Value

 

buted
Capital

 

Treasury
Stock

 

Stock-
holders

 

Compe-
nsation

 

hensive
Income

 

Retained
Earnings

 

holders’
Equity

 

BALANCE—January 1, 2005

 

2,781,857

 

$

226,088

 

6,442,950

 

$

644

 

$

125,184

 

$

(5,426

)

$

(1,656

)

$

(3,190

)

$

21,952

 

$

1,018

 

$

364,614

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

24,586

 

24,586

 

Change in unrealized gain on investments, net of change in deferred income tax of $(4,083)

 

 

 

 

 

 

 

 

 

(7,597

)

 

(7,597

)

Change in derivative hedges, net of change in deferred income tax of $3,186

 

 

 

 

 

 

 

 

 

5,916

 

 

5,916

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

22,905

 

Issuance of Series C senior convertible preferred stock

 

5,000

 

311

 

 

 

 

 

 

 

 

 

311

 

Vesting of Series B senior conv. prf stock to CEO

 

 

 

 

 

 

 

 

870

 

 

 

870

 

Employee stock buyback

 

 

 

 

 

 

(74

)

 

 

 

 

(74

)

Employee stock principal paydown

 

 

 

 

 

 

 

301

 

 

 

 

301

 

BALANCE—September 30, 2005

 

2,786,857

 

$

226,399

 

6,442,950

 

$

644

 

$

125,184

 

$

(5,500

)

$

(1,355

)

$

(2,320

)

$

20,271

 

$

25,604

 

$

388,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE—January 1, 2006

 

2,786,857

 

$

226,460

 

6,442,950

 

$

644

 

$

125,184

 

$

(5,500

)

$

(1,355

)

$

(2,030

)

$

11,132

 

$

29,778

 

$

384,313

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

42,250

 

42,250

 

Change in unrealized gain on investments, net of change in deferred income tax of $1,904

 

 

 

 

 

 

 

 

 

2,670

 

 

2,670

 

Change in derivative hedges, net of change in deferred income tax of $(15)

 

 

 

 

 

 

 

 

 

(27

)

 

(27

)

Foreign exchange unrealized loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

(18

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

44,875

 

Vesting of Series B senior conv. prf stock to CEO

 

 

 

 

 

 

 

 

870

 

 

 

870

 

Exercise of stock options by former executives

 

 

 

663,540

 

66

 

8,024

 

 

 

 

 

 

8,090

 

Common stock purchased from former executive

 

 

 

 

 

 

(6,588

)

 

 

 

 

(6,588

)

Stock based compensation expense

 

 

 

 

 

578

 

 

 

 

 

 

578

 

Issuance of note receivable from stockholder

 

 

 

 

 

 

 

(2,262

)

 

 

 

(2,262

)

Discharge of note receivable from stockholders

 

 

 

 

 

 

 

496

 

 

 

 

496

 

Senior convertible preferred stock dividend

 

25

 

1,957

 

 

 

 

 

 

 

 

(1,957

)

 

BALANCE—September 30, 2006

 

2,786,882

 

$

228,417

 

7,106,490

 

$

710

 

$

133,786

 

$

(12,088

)

$

(3,121

)

$

(1,160

)

$

13,757

 

$

70,071

 

$

430,372

 

 

See notes to unaudited condensed consolidated financial statements.

5




 

ACA CAPITAL HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005

(Dollars in thousands)

 

 

2006

 

2005

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

42,250

 

$

24,586

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

7,173

 

6,430

 

Accrual of discount and amortization of premium on investment—net

 

(171

)

(82

)

Income of minority interest

 

3,126

 

3,125

 

Net realized losses on fixed-maturity securities-available-for-sale

 

3,857

 

2,153

 

Net realized and unrealized losses on fixed-maturity securities- trading

 

118

 

 

Net realized and unrealized gains on derivative instruments

 

(6,894

)

(7,330

)

Net realized and unrealized (gains) losses on net insured credit swap revenue

 

(4,167

)

3,066

 

Net realized and unrealized (gains) losses on other net credit swap revenue

 

149

 

2,374

 

Share based compensation

 

578

 

 

Discharge of note receivable from shareholders

 

496

 

264

 

Deferred compensation

 

870

 

870

 

Purchase of securities under agreement to sell

 

(32,066

)

 

Purchases of fixed-maturity securities-trading

 

(82,792

)

 

Proceeds from sales of fixed-maturity securities- trading

 

(145,118

)

 

Securities sold under agreement to repurchase

 

235,679

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

Income taxes payable

 

82

 

28

 

Deferred income tax expense

 

3,219

 

2,608

 

Prepaid reinsurance premiums

 

249

 

915

 

Derivative liabilities

 

(2,871

)

18,689

 

Payable and accrued expenses

 

(6,785

)

(2,884

)

Deferred policy acquisition costs

 

(420

)

148

 

Unearned premium reserve

 

3,511

 

10,611

 

Loss and loss adjustment expenses

 

5,072

 

(1,910

)

Interest payable

 

1,583

 

1,855

 

Interest receivable

 

(4,373

)

(3,200

)

Other

 

(1,193

)

(3,165

)

Net cash provided by operating activities

 

21,162

 

59,151

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Net deposit of restricted cash

 

(7,334

)

(24,126

)

Purchases of fixed maturity securities available for sale

 

(786,738

)

(998,610

)

Proceeds from sales of fixed maturity securities available for sale

 

89,843

 

164,424

 

Proceeds from maturities of fixed maturity securities available for sale

 

827,751

 

661,325

 

Net purchase of property and equipment

 

(298

)

(444

)

Net cash provided by (used in) investing activities

 

123,224

 

(197,431

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from issuance of debt

 

 

103,405

 

Proceeds from issuance of commercial paper—net

 

5,228

 

199,743

 

Paydown on long-term debt

 

(107,014

)

(152,338

)

Payment of issuance costs for debt

 

 

(1,462

)

Proceeds from issuance of preferred stock net of issuance costs

 

 

311

 

Purchase of treasury stock

 

(760

)

(74

)

Minority interest investment in credit fund

 

8,600

 

 

Notes receivable from shareholders

 

 

37

 

Net cash (used in) provided by financing activities

 

(93,946

)

149,622

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

50,440

 

11,342

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS—beginning of period

 

174,420

 

228,927

 

CASH AND CASH EQUIVALENTS—end of period

 

$

224,860

 

$

240,269

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW DISCLOSURES:

 

 

 

 

 

Federal and local income taxes paid

 

$

20,236

 

$

14,297

 

Interest paid

 

$

211,894

 

$

150,365

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES—

 

 

 

 

 

Common stock acquired in exchange for note receivable

 

$

2,262

 

$

 

 

See notes to unaudited condensed consolidated financial statements.

 

6




 

ACA CAPITAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2006

1.  BUSINESS, ORGANIZATION AND OPERATIONS

ACA Capital Holdings, Inc. (“ACA Capital” or the “Company”), a Delaware domiciled holding company, is engaged in providing financial guaranty insurance products to participants in the global credit derivatives markets, structured finance capital markets and municipal finance capital markets, as well as providing asset management services. The Company’s principal activities include financial guaranty insurance of municipal and non-municipal debt obligations, structured credit risk assumption through credit derivatives and collateralized debt obligation asset management. ACA Capital conducts its business through four wholly-owned subsidiaries. Its financial guaranty business is conducted through ACA Financial Guaranty Corporation (“ACA FG”), a Maryland domiciled insurance company. ACA FG is licensed to conduct insurance business, which provides credit enhancement on municipal and other public finance obligations, in 50 states, the District of Columbia, Guam, the U.S. Virgin Islands and Puerto Rico. Standard & Poor’s Rating Services has assigned a financial strength rating of “A” to ACA FG. ACA FG also provides the credit support for the Company’s structured credit business activities. Through ACA Service L.L.C., ACA Risk Solutions, L.L.C. and ACA Management, L.L.C., the Company conducts its collateralized debt obligation asset management business. This business encompasses the origination (in collaboration with investment banks), structuring and management of collateralized debt obligations (including collateralized loan obligations and other similarly securitized asset classes, collectively “CDOs”).

The Company defines its business as being composed of three distinct continuing lines of business or segments. They are Municipal Finance, Structured Credit and CDO Asset Management. A fourth line of business, Other, includes business in areas and markets in which the Company is no longer active. Although the Municipal Finance and Structured Credit businesses are reported in separate segments, together they form the Company’s financial guaranty business. Municipal Finance provides financial guaranty insurance policies guaranteeing the timely payment of scheduled principal and interest on municipal debt obligations. Structured Credit structures and sells credit protection, principally in the form of insured credit swaps (“CDS”), against a variety of asset classes in the institutional fixed income markets. CDO Asset Management focuses on CDO origination, structuring and management. The Company will at times assume risk in the CDOs it manages through investment in some portion of the capital structure.

ACA Capital was originally incorporated in Delaware on January 3, 1997. On November 22, 2002, ACA Capital changed its jurisdiction of incorporation from Delaware to Bermuda. During 2004, the Board of Directors determined that re-domesticating to Delaware would eliminate certain adverse consequences of remaining in Bermuda, facilitate ACA Capital’s access to U.S. capital markets, simplify its tax filings, accounting and operations, and reduce the costs of compliance with two sets of filing obligations and laws (as ACA Capital stockholders are U.S. entities and individuals). On September 15, 2004, therefore, ACA Capital re-domesticated from Bermuda to Delaware through a process called a “discontinuation” under Bermuda law and a “domestication” under Delaware law. As a result, it became a Delaware domiciled holding company and changed its name from American Capital Access Holdings, Ltd. to its current name.

On November 9, 2006, the Company priced its initial public offering of 6,875,000 shares of newly issued common stock and 23,541 shares of existing common stock.  The Company realized gross proceeds of $13 per share on the newly issued common stock, or $89.4 million.  Net proceeds to the Company were $79.1 million, after issuance costs.  On November 10, 2006, the Company’s common stock commenced trading on the New York Stock Exchange under the symbol “ACA.”  In conjunction with the initial public offering, the Company’s senior convertible preferred stock, convertible preferred stock and series B senior convertible preferred stock all converted to common stock concurrently with the closing of our offering on November 15, 2006 at their conversion ratios of 6,000:1 shares, 6,000:1 shares and 6:1 shares, respectively.  Additionally, in connection with the completion of the initial public offering, the Company issued 543,000 stock options and 240,154 shares of restricted common stock under the Company’s Amended and Restated 2006 Stock Incentive Plan (see Notes 12 and 13).

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements and should be read in conjunction with the Company’s audited consolidated financial statements as of December 31, 2005 and 2004 and for the years ended December 31, 2005, 2004 and 2003 and the notes thereto.  These unaudited condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, that we consider necessary for the fair presentation of our financial position and results of operations for these periods. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Operating results for the nine months ended September 30, 2006 are not necessarily indicative of the results that may be expected for the year ended December 31, 2006.

7




Securities Purchased under Agreements to Resell and Securities Sold under Agreements to Repurchase - Securities purchased under agreements to resell and securities sold under agreements to repurchase are treated as collateralized financing transactions and are recorded at the amounts at which the securities were acquired or sold plus accrued interest. These items are related to the Company’s Credit Fund activities (the Company’s Credit Fund is defined and explained in more detail in Note 10 below). The Company’s policy is to take possession of securities purchased under agreements to resell. The market value of the underlying securities, which collateralize the related receivable on agreements to resell, is monitored to ensure that the market value exceeds contractually stated levels of principal at all times. If the seller defaults on its obligation to repay the Company, and the fair value of the collateral decline, realization of the collateral by the Company may be delayed or limited.  Securities owned that are financed under repurchase agreements are carried at market value, with unrealized gains and losses reflected in net realized and unrealized gains (losses) on investments in the condensed consolidated statements of operations.  Obligations under securities sold under agreement to repurchase bear interest that approximates LIBOR and at September 30, 2006, had settlement dates less than thirty days.

Fixed Maturity Liabilities Held For Trading - Financial instruments utilized in trading activities are stated at fair value. These items are related to the Company’s Credit Fund activities. Fair value is based on quoted market prices. Fixed-maturity liabilities held for trading represents obligations of the Credit Fund to deliver the specified security at the contracted price, and thereby, create a liability to purchase the security in the market at prevailing prices.  At September 30, 2006, the fixed maturity liabilities held represents a short position on a U.S. Treasury Note, which was closed out in October 2006. Realized and unrealized gains and losses on these financial instruments are recorded in net realized and unrealized gains (losses) on investments in the condensed consolidated statements of operations.

In August 2006, the Company’s Board of Directors authorized a dividend of stock in order to effect a six-for-one stock split. All prior share and per share amounts have been restated to reflect the stock split.

3.  RELEVANT RECENT ACCOUNTING PRONOUNCEMENTS

In December 2004, the Financial Accounting Standard Board (“FASB”) issued Statement of Financial Accounting Standards No. (“FAS”) 123(R), “Shared-Based Payments.” FAS 123(R) is a revision of FAS 123, “Accounting for Stock Based Compensation” and supersedes Accounting Principles Board Opinion No. (“APB”) 25, “Accounting for Stock Issued to Employees.” FAS 123(R) requires the Company to expense the fair value of employee stock options and other forms of stock based compensation. Effective January 1, 2006, the Company adopted the requirements of FAS 123(R) using the prospective application as permitted by
FAS 123(R), accordingly prior period amounts have not been restated. Under this application, the Company is required to record compensation expense for all awards granted after the date of adoption. Awards granted prior to the date of adoption of FAS 123(R) continue to be accounted for under APB 25, the Company’s prior accounting method for stock based compensation. For the three and nine months ended September 30, 2006, the Company recognized compensation expense under FAS 123(R) of $0.4 million and $0.6 million, respectively.

In May 2005, the FASB issued FAS 154, “Accounting Changes and Error Corrections.” This pronouncement changes the requirements for the accounting and reporting of a change in accounting principle. This statement applies to all voluntary changes in accounting principle as well as to changes required by an accounting pronouncement that does not include specific transition provisions. This statement eliminates the requirement in APB 20, “Accounting Changes,” to include the cumulative effect of changes in accounting principle in the statement of operations in the period of change. Instead, to enhance the comparability of prior period financial statements, FAS 154 requires that changes in accounting principle be retroactively applied, with the cumulative effect of the accounting principle reflected as an asset or liability and an offsetting adjustment to retained earnings in the first period presented as if that accounting principle had always been used. Each subsequent period presented is then adjusted to reflect the period specific effects of applying the change. The implementation of this statement did not have a material impact on the Company’s financial statements.

In November 2005, the FASB released Staff Position (“FSP”) Nos. FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” This pronouncement addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. It also includes accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The implementation of this pronouncement did not have a material impact on the Company’s financial statements.

In September 2005, the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position No. (“SOP”) 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts.” SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of many types of insurance and investment contracts, including those covered by FAS 60. Contract modifications meeting all of the conditions set out in SOP 05-1 result in a replacement contract that is substantially unchanged from the replaced contract and a contract that is accounted for as a continuation of the replaced contract. If SOP 05-1 did not apply, the modification would be treated as if the original contract was extinguished and replaced by a new contract, with unamortized deferred acquisition costs, unearned revenue liabilities and deferred sales inducements associated with the original contract recognized currently in income. The implementation of this pronouncement did not have a material impact on the Company’s financial statements.

In February 2006, the FASB issued FAS 155, “Accounting for Certain Hybrid Financial Instruments,” an amendment of FAS 133 and 140. FAS 155 (i) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, (ii) clarifies which interest-only strips and principal-only strips are not subject to the requirements of FAS 133, (iii) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and (iv) amends FAS 140 to eliminate the exemption from applying the requirements of FAS 133 on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. Additionally, on November 8, 2006, the Derivatives Implementation Group of the

8




FASB released Issue No. B40, “Embedded Derivatives: Application of Paragraph 13(b) to Securitized Interests in Prepayable Financial Assets.”  This issue provides additional guidance on the implementation of FAS 155 as it relates to certain types of securitizations of prepayable financial assets.  FAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Management will implement the requirements of FAS 155 after its effective date, as applicable. Since this guidance is applicable to future transactions, its effect on the financial statements cannot be estimated at this time.

In March 2006, the FASB issued FAS 156, “Accounting for Servicing of Financial Assets,” an amendment of FAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” FAS 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable, and permits for subsequent measurement using either fair value measurement with changes in fair value reflected in earnings or the amortization and impairment requirements of FAS 140. The subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value eliminates the necessity for entities that manage the risks inherent in servicing assets and servicing liabilities with derivatives to qualify for hedge accounting treatment and eliminates the characterization of declines in fair value as impairments or direct write-downs. FAS 156 is effective for an entity’s first fiscal year beginning after September 15, 2006. The implementation of this statement is not expected to have a material impact on the Company’s financial statements.

In April 2006, the FASB issued FSP FIN 46(R)-6, “Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R).”  FSP FIN 46(R)-6 addresses whether certain arrangements associated with variable interest entities (VIEs) should be treated as variable interests or considered as creators of variability, and indicates that the variability to be considered shall be on based on an analysis of the design of the entity.  FSP FIN 46(R)-6 was adopted on June 15, 2006.  The adoption of this statement did not have a material impact on the Company’s financial statements.

In July 2006, the FASB issued FASB Interpretation No. (“FIN”) 48, “Accounting for Uncertainty in Income Taxes”. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Interpretation also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective in fiscal years beginning after December 15, 2006. The provisions of FIN 48 are to be applied to all tax positions upon initial adoption, with the cumulative effect adjustment reported as an adjustment to the opening balance of retained earnings. Management is currently evaluating the potential impact, if any, which the adoption of FIN 48 will have on the Company’s financial statements.

In September 2006, the FASB issued FAS 157, “Fair Value Measurements.”  FAS 157 enhances existing guidance for measuring assets and liabilities using fair value, such as emphasizing that fair value is a market-based measurement, not an entity-specific measurement, and sets out a fair value hierarchy with the highest priority being quoted prices in active markets. FAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  Management is currently evaluating the potential impact, if any, which the adoption of FAS 157 will have on the Company’s financial statements.

In September 2006, the FASB also issued FAS 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106 and 132(R).”  FAS 158 requires companies that sponsor a defined benefit pension plan to fully recognize, as an asset or liability, the overfunded or underfunded status of its benefit plan(s) in its balance sheet.  FAS 158 is effective for companies with publicly traded equity securities for fiscal years ending after December 15, 2006.  The implementation of this statement is not expected to have a material impact on the Company’s financial statements.

In January and February 2005, the SEC staff discussed with several financial guaranty industry participants the difference in loss reserve recognition practices in the industry.  In June 2005, at the request of the SEC, the FASB added a project to their agenda to review and codify accounting standards for financial guaranty insurance contracts as they relate to loss reserving policies and later added a review of accounting policies in the financial guaranty insurance industry as they relate to premium recognition and deferred policy acquisition costs. Proposed guidance is expected to be released in early 2007 with the final guidance expected to be issued later in the year. When the FASB issues final guidance, the financial guaranty insurance industry, including the Company, may have to change certain aspects of its relevant accounting policies.  Until a final standard is released, the Company cannot predict how the FASB will resolve this issue and the resulting impact on its financial statements.  Further, until the issue is resolved, the Company will continue to apply the accounting policies as disclosed in its audited financials statements as of December 31, 2005 and 2004 and for the years ended December 31, 2005, 2004 and 2003.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (“SAB 108”), “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” which provides interpretive guidance on how the effects of the carryover or reversal of prior year misstatements should be considered in quantifying a current year misstatement. The provisions of SAB 108 will be effective for the Company for the year ended December 31, 2006.  Management is currently evaluating the potential impact, if any, which the adoption of SAB 108 will have on the Company’s financial statements.

4.  CDO ASSET MANAGEMENT BUSINESS

One of the ways the Company participates in the structured finance market is through structuring and managing CDOs originated in collaboration with investment banks. CDOs can be issued in funded, unfunded or partially funded form. Funded CDOs issue debt instruments and purchase investment assets, while unfunded CDOs synthetically acquire assets and issue liabilities (i.e., assets and liabilities are in derivative form). Partially funded CDOs are a combination of these two forms. From an accounting perspective, funded and partially funded CDOs are determined to be VIEs. Each time such CDOs are formed, the

9




Company performs an analysis to determine whether it is the primary beneficiary and thus required to consolidate the CDO under the provisions of FASB Staff Position (“FSP”) FIN 46(R)-6.

The following table lists each of the Company’s CDOs outstanding as of September 30, 2006 (dollars in millions):

 

 

 

Year

 

 

 

 

 

 

 

 

 

Original

 

 

 

First

 

 

 

 

Deal

 

Transaction

 

 

 

Notional

 

 

 

Investment in

 

Retained

 

Optional

 

Maturity

CDO name

 

Closed

 

Type

 

Collateral Type (1)

 

Deal Size (3)

 

Consolidated

 

Retained Equity

 

Equity %

 

Call Date

 

Date

Asset-Backed CDOs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACA ABS 2002-1

 

 

2002

 

 

Funded

 

Investment Grade

 

$

404

 

 

Yes

 

 

$

18.0

 

100

 

8/2005

 

8/2037

ACA ABS 2003-1

 

 

2003

 

 

Funded

 

Investment Grade

 

400

 

 

Yes

 

 

18.0

 

100

 

6/2007

 

6/2038

Grenadier Funding

 

 

2003

 

 

Funded

 

High-Grade

 

1,500

 

 

Yes

 

 

22.5

 

100

 

8/2008

 

8/2038

ACA ABS 2003-2

 

 

2003

 

 

Funded

 

Investment Grade

 

725

 

 

Yes

 

 

33.5

 

100

 

12/2007

 

12/2038

ACA ABS 2004-1

 

 

2004

 

 

Funded

 

Investment Grade

 

450

 

 

Yes

 

 

10.0

 

61

 

7/2007

 

7/2039

Zenith Funding

 

 

2004

 

 

Funded

 

High-Grade

 

1,500

 

 

Yes

 

 

13.0

 

52

 

12/2009

 

12/2039

ACA ABS 2005-1

 

 

2005

 

 

Funded

 

Investment Grade

 

452

 

 

No

 

 

4.4

 

24

 

4/2008

 

4/2040

ACA ABS 2005-2

 

 

2005

 

 

Funded

 

Investment Grade

 

450

 

 

No

 

 

2.1

 

10

 

9/2009

 

12/2044

Khaleej II

 

 

2005

 

 

Partially funded

 

Investment Grade

 

750

 

 

No

 

 

4.5

 

14

 

9/2009

 

9/2040

Lancer Funding

 

 

2006

 

 

Funded

 

High-Grade

 

1,500

 

 

No

 

 

1.5

 

10

 

7/2010

 

4/2046

ACA Aquarius 2006-1

 

 

2006

 

 

Partially funded

 

Investment Grade

 

2,000

 

 

No

 

 

 

 

9/2010

 

9/2046

ACA ABS 2006-1

 

 

2006

 

 

Funded

 

Investment Grade

 

750

 

 

No

 

 

1.4

 

5

 

12/2009

 

6/2041

Total Asset-Backed CDOs

 

 

 

 

 

 

 

 

 

10,881

 

 

 

 

 

128.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Credit CDOs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACA CDS 2001-1

 

 

2002

 

 

Unfunded

 

Investment Grade

 

1,000

 

 

No

 

 

22.5

 

100

 

N/A

 

4/2007

ACA CDS 2002-1

 

 

2002

 

 

Partially funded

 

Investment Grade

 

1,000

 

 

Yes

 

 

22.0

 

100

 

N/A

 

7/2007

ACA CDS 2002-2

 

 

2003

 

 

Unfunded

 

Investment Grade

 

1,000

 

 

No

 

 

25.0

 

100

 

N/A

 

3/2008

Argon 49

 

 

2005

 

 

Funded

 

Investment Grade

 

63

(2)

 

No

 

 

 

 

N/A

 

6/2015

Argon 57

 

 

2006

 

 

Funded

 

Investment Grade

 

63

(2)

 

No

 

 

 

 

N/A

 

6/2013

Tribune

 

 

2006

 

 

Unfunded

 

Investment Grade

 

334

 

 

No

 

 

 

 

N/A

 

9/2016

Total Corporate Credit CDOs

 

 

 

 

 

 

 

 

 

3,460

 

 

 

 

 

69.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leveraged Loan CDOs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACA CLO 2005-1

 

 

2005

 

 

Funded

 

Non-Investment Grade

 

300

 

 

No

 

 

5.0

 

21

 

10/2009

 

10/2017

ACA CLO 2006-1

 

 

2006

 

 

Funded

 

Non-Investment Grade

 

350

 

 

No

 

 

 

 

7/2009

 

7/2018

Total Leveraged Loan CDOs

 

 

 

 

 

 

 

 

 

650

 

 

 

 

 

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

14,991

 

 

 

 

 

$

203.4

 

 

 

 

 

 


(1)                 Investment grade collateral is rated “BBB-“ or better; however certain of our investment grade CDOs include the ability to invest a minority portion (20% or less) in non-investment grade assets. High-grade is “A-“ or better.

(2)                 The original notional deal sizes for Argon 49 and Argon 57 were € 50 million each. For purposes of this chart, we have converted the amounts to U.S. dollars at the prevailing currency exchange rate on September 30, 2006.

(3)                 Notional deal size is defined as total liabilities at the deal’s inception.

As of September 30, 2006 and December 31, 2005, consolidated liabilities include non-recourse debt from consolidated CDOs of $4,737.7 million and $4,833.2 million, respectively. Also, as of September 30, 2006 and December 31, 2005, investment in fixed maturity securities includes investments related to CDOs of $4,659.8 million and $4,810.9 million, respectively.

5.  NET INSURED CREDIT SWAP REVENUE AND OTHER NET CREDIT SWAP REVENUE

Net insured credit swap revenue includes insured credit swap premiums received for credit protection the Company has sold under its insured credit swaps as well as realized and unrealized gains and losses related to those transactions.  Realized losses arise upon the occurrence of credit events requiring payment by the Company under the related credit swap and, additionally, realized gains or losses could occur if a transaction is terminated in advance of its scheduled termination date.  Unrealized gains and losses represent the adjustments for changes in fair value that are recorded in each reporting period, under FAS 133.  The fair value of the Company’s insured credit swaps are recorded as either a derivative liability or derivative asset in the consolidated balance sheets.

The following table disaggregates net insured credit swap revenue into its component parts for the three months and  nine months ended September 30, 2006 and 2005:

10




 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

(in thousands)

 

Net insured credit swap revenue

 

 

 

 

 

 

 

 

 

Insured credit swap premiums earned

 

$

13,742

 

$

9,673

 

$

35,023

 

$

20,138

 

Unrealized gains (losses) on insured credit swaps

 

3,337

 

2,856

 

2,158

 

(3,066

)

Realized gains on insured credit swaps

 

 

 

2,009

 

 

Total net insured credit swap revenue

 

$

17,079

 

$

12,529

 

$

39,190

 

$

17,072

 

 

Other net credit swap revenue includes revenues received from a partially funded CDS CDO which sells credit protection under credit swaps for which it receives fixed quarterly fees as well as the residual returns on two synthetic equity participations.  Other net credit swap revenue also includes net realized and unrealized gains and losses associated with these transactions.  These revenues are included in the Company’s consolidated statement of operations.

The following table disaggregates other net credit swap revenue into its component parts for the three months and nine months ended September 30, 2006 and 2005:

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

(in thousands)

 

Other net credit swap revenue

 

 

 

 

 

 

 

 

 

Credit swap fees earned

 

$

2,530

 

$

2,514

 

$

7,783

 

$

6,044

 

Unrealized losses on credit swaps

 

(440

)

(1,368

)

(149

)

(2,374

)

Total other net credit swap revenue

 

$

2,090

 

$

1,146

 

$

7,634

 

$

3,670

 

 

6.  LITIGATION

In May 2006, the Company paid a judgment in the amount of $3.7 million in satisfaction of a damages award in connection with an employment contract dispute with a former executive of the Company plus accrued interest through the date of payment. Also in May 2006, the Company settled the former executive’s attorney’s fees at an additional amount of $0.6 million. The Company had recorded a reserve of $4.2 million to cover these costs in December 2005. A judicial satisfaction of the judgment has been filed and the Company has no additional liability with respect to this matter.

7.  SEGMENT INFORMATION

The Company’s reportable segments are as follows:

(1)           Structured Credit, which structures and sells credit protection, principally in the form of insured CDS, against a variety of asset classes in the institutional fixed income markets;

(2)           Municipal Finance, which provides insurance guaranteeing the timely payment of ultimate principal and interest on municipal obligations;

(3)           CDO Asset Management, which originates, structures and manages assets, primarily corporate obligations or asset-backed securities, in funded, partially funded or synthetic CDOs; and

(4)           Other, which primarily includes trade credit insurance business and financial guaranty insurance on certain other sectors, each of which the Company is no longer engaged in.

The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately since each business requires different marketing strategies, personnel skill sets and technology.

Where determinable, the Company specifically assigns assets to each segment, otherwise, the Company allocates assets based on estimates. In general, allocation percentages for assets are determined based on each line’s estimated capital utilization from a rating agency perspective.

11




 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates segment performance based on its income (loss) before income taxes. Reportable segment results are presented net of material inter-segment transactions. The following tables summarize the Company’s operations and allocation of assets as of and for the three months and nine months ended September 30, 2006 and 2005 (dollars in thousands):

 

 

 

Three months ended September 30, 2006

 

 

 

Structured

 

Municipal

 

CDO Asset

 

 

 

Consolidated

 

 

 

Credit

 

Finance

 

Management

 

Other

 

Totals

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

153

 

$

5,285

 

$

 

$

132

 

$

5,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

168

 

$

8,128

 

$

 

$

298

 

$

8,594

 

Net insured credit swap revenue

 

14,524

 

284

 

2,271

 

 

17,079

 

Net investment income

 

2,136

 

3,852

 

81,008

 

892

 

87,888

 

Net realized and unrealized losses on investments

 

(126

)

(154

)

(436

)

(36

)

(752

)

Net realized and unrealized gains on derivative instruments

 

 

 

755

 

 

755

 

Other net credit swap revenue

 

25

 

 

2,065

 

 

2,090

 

Fee and other income

 

593

 

159

 

6,106

 

 

6,858

 

Total revenues

 

17,320

 

12,269

 

91,769

 

1,154

 

122,512

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

 

2,120

 

 

456

 

2,576

 

Policy acquisition costs

 

 

2,556

 

 

82

 

2,638

 

Other operating expenses

 

4,673

 

2,115

 

5,150

 

61

 

11,999

 

Interest expense

 

679

 

450

 

74,872

 

94

 

76,095

 

Depreciation and amortization

 

221

 

201

 

2,034

 

 

2,456

 

Total expenses

 

5,573

 

7,442

 

82,056

 

693

 

95,764

 

Income of minority interest

 

(32

)

 

(865

)

 

(897

)

Income before income taxes

 

11,715

 

4,827

 

8,848

 

461

 

25,851

 

Provision for income tax expense

 

4,372

 

1,829

 

3,404

 

185

 

9,790

 

Net income

 

$

7,343

 

$

2,998

 

$

5,444

 

$

276

 

$

16,061

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

$

351,178

 

$

483,516

 

$

5,107,310

 

$

104,163

 

$

6,046,167

 

 

 

 

Three months ended September 30, 2005

 

 

 

Structured

 

Municipal

 

CDO Asset

 

 

 

Consolidated

 

 

 

Credit

 

Finance

 

Management

 

Other

 

Totals

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

 

$

17,738

 

$

 

$

(5

)

$

17,733

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

 

$

7,273

 

$

 

$

1,280

 

$

8,553

 

Net insured credit swap revenue

 

10,961

 

 

1,568

 

 

12,529

 

Net investment income

 

192

 

3,216

 

62,710

 

769

 

66,887

 

Net realized and unrealized losses on investments

 

(4

)

(66

)

(845

)

(15

)

(930

)

Net realized and unrealized gains on derivative instruments

 

 

 

3,290

 

 

3,290

 

Other net credit swap revenue

 

 

 

1,146

 

 

1,146

 

Fee and other income

 

271

 

67

 

2,700

 

2

 

3,040

 

Total revenues

 

11,420

 

10,490

 

70,569

 

2,036

 

94,515

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

 

1,464

 

 

3,304

 

4,768

 

Policy acquisition costs

 

 

2,308

 

 

386

 

2,694

 

Other operating expenses

 

1,886

 

971

 

4,649

 

 

7,506

 

Interest expense

 

30

 

434

 

56,147

 

105

 

56,716

 

Depreciation and amortization

 

96

 

247

 

1,991

 

32

 

2,366

 

Total expenses

 

2,012

 

5,424

 

62,787

 

3,827

 

74,050

 

Income of minority interest

 

 

 

(1,440

)

 

(1,440

)

Income before income taxes

 

9,408

 

5,066

 

6,342

 

(1,791

)

19,025

 

Provision for income tax expense

 

3,736

 

2,011

 

2,521

 

(712

)

7,556

 

Net income

 

$

5,672

 

$

3,055

 

$

3,821

 

$

(1,079

)

$

11,469

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

$

35,417

 

$

442,890

 

$

5,261,761

 

$

95,201

 

$

5,835,269

 

 

12




 

 

 

Nine months ended September 30, 2006

 

 

 

Structured

 

Municipal

 

CDO Asset

 

 

 

Consolidated

 

 

 

Credit

 

Finance

 

Management

 

Other

 

Totals

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

 

$

623

 

$

24,669

 

$

 

$

793

 

$

26,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

674

 

$

19,880

 

$

 

$

1,397

 

$

21,951

 

Net insured credit swap revenue

 

34,963

 

916

 

3,311

 

 

39,190

 

Net investment income

 

3,870

 

11,856

 

229,585

 

2,741

 

248,052

 

Net realized and unrealized losses on investments

 

(297

)

(971

)

(2,482

)

(225

)

(3,975

)

Net realized and unrealized gains on derivative instruments

 

 

 

6,894

 

 

6,894

 

Other net credit swap revenue

 

 

 

7,634

 

 

7,634

 

Fee and other income

 

876

 

311

 

16,848

 

 

18,035

 

Total revenues

 

40,086

 

31,992

 

261,790

 

3,913

 

337,781

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

 

5,035

 

 

1,223

 

6,258

 

Policy acquisition costs

 

 

6,346

 

 

452

 

6,798

 

Other operating expenses

 

13,336

 

6,519

 

15,377

 

61

 

35,293

 

Interest expense

 

852

 

1,280

 

211,079

 

267

 

213,478

 

Depreciation and amortization

 

588

 

510

 

6,075

 

 

7,173

 

Total expenses

 

14,776

 

19,690

 

232,531

 

2,003

 

269,000

 

Income of minority interest

 

(39

)

 

(3,087

)

 

(3,126

)

Income before income taxes

 

25,271

 

12,302

 

26,172

 

1,910

 

65,655

 

Provision for income tax expense

 

9,009

 

4,386