Form 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rules 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
Dated May 26, 2004
VODAFONE GROUP
PUBLIC LIMITED COMPANY
(Exact name of registrant as specified in its charter)
VODAFONE HOUSE, THE CONNECTION, NEWBURY,
BERKSHIRE, RG14 2FN, ENGLAND
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ý Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No ý
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82
This Report on Form 6-K contains a press release issued by Vodafone Group Plc on May 25, 2004, entitled VODAFONE GROUP PLC PRELIMINARY ANNOUNCEMENT OF RESULTS YEAR ENDED 31 MARCH 2004.
VODAFONE GROUP PLC |
|
Embargo: |
Group turnover increased by 10% to £33.6 billion. Mobile telecommunications turnover increased by 15% to £31.7 billion
Profit on ordinary activities before tax, goodwill amortisation and exceptional items, increased by 19% to £10.0 billion
Earnings per share, before goodwill amortisation and exceptional items, increased by 34% to 9.10 pence
After goodwill amortisation of £15.2 billion, the loss for the financial year was £9.0 billion. Basic loss per share was 13.24 pence
Free cash flow increased by 65% to £8.5 billion, after £4.3 billion of net cash expenditure on tangible fixed assets
13.7 million net new proportionate mobile customers in the year, bringing the total to 133.4 million
Final dividend per share increased by 20% to 1.0780 pence, and for the year, total dividends per share increased to 2.0315 pence, giving a total dividend payout of £1.4 billion
£1.1 billion expended to date on the share purchase programme. A further £3.0 billion of purchases are planned over the next year
Arun Sarin, Chief Executive, commented:
These results reflect a strong operational performance with an excellent level of free cash flow generation.
Our financially disciplined team continues to look for ways to strengthen our core business, delight our customers and increase returns to shareholders. With the advent of our Mobile Connect 3G/GPRS datacard and Vodafone live! with 3G, we are well positioned for a future of transition as we take the lead in expanding market boundaries through new technologies and industry partnerships.
We remain committed to delivering increasing returns to our shareholders, demonstrated by a 20% increase in dividends and a further £3 billion of share purchases, in addition to the £1.1 billion already expended.
Julian Horn-Smith, Group Chief Operating Officer, commented:
Strong customer growth and escalating take up of data services have driven double digit growth in revenues once again. Our ongoing efforts to drive cost efficiencies have offset increased competitive and regulatory pressures to further increase margins. Overall, these results demonstrate the underlying operational strength of the Group.
As we transition to 3G, we will continue to enhance the customer experience, driving up brand preference and customer loyalty and building on Vodafones success as a market leader.
GROUP FINANCIAL HIGHLIGHTS
|
|
Year ended 31 March |
|
|
|
||
Statutory |
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
33,559 |
|
30,375 |
|
10 |
|
|
|
|
|
|
|
|
|
Group EBITDA, before exceptional items |
|
12,640 |
|
11,217 |
|
13 |
|
|
|
|
|
|
|
|
|
Total Group operating profit, before goodwill amortisation and exceptional items |
|
10,749 |
|
9,181 |
|
17 |
|
|
|
|
|
|
|
|
|
Profit on ordinary activities before taxation, goodwill amortisation and exceptional items |
|
10,035 |
|
8,429 |
|
19 |
|
Goodwill amortisation |
|
(15,207 |
) |
(14,056 |
) |
8 |
|
Exceptional operating items |
|
228 |
|
(576 |
) |
|
|
Exceptional non-operating items |
|
(103 |
) |
(5 |
) |
|
|
Loss on ordinary activities before taxation |
|
(5,047 |
) |
(6,208 |
) |
(19 |
) |
|
|
|
|
|
|
|
|
Loss for the financial year |
|
(9,015 |
) |
(9,819 |
) |
(8 |
) |
|
|
Year ended 31 March |
|
|
|
||
Proportionate |
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
|
|
|
|
|
|
- mobile telecommunications |
|
37,969 |
|
31,853 |
|
19 |
|
- other operations |
|
1,477 |
|
2,073 |
|
(29 |
) |
|
|
39,446 |
|
33,926 |
|
16 |
|
|
|
|
|
|
|
|
|
Organic growth at constant exchange rates |
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
EBITDA before exceptional items |
|
|
|
|
|
|
|
- mobile telecommunications |
|
14,826 |
|
12,235 |
|
21 |
|
- other operations |
|
288 |
|
444 |
|
(35 |
) |
|
|
15,114 |
|
12,679 |
|
19 |
|
|
|
|
|
|
|
|
|
Organic growth at constant exchange rates |
|
|
|
|
|
14 |
|
Proportionate information is calculated on the basis described on page 31.
|
|
Year ended 31 March |
|
|
|
||
Cash flow information |
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow from operating activities |
|
12,317 |
|
11,142 |
|
11 |
|
|
|
|
|
|
|
|
|
Free cash flow |
|
8,521 |
|
5,171 |
|
65 |
|
|
|
|
|
|
|
|
|
Net debt at 31 March |
|
(8,488 |
) |
(13,839 |
) |
(39 |
) |
|
|
Year ended 31 March |
|
|
|
||
Per share information |
|
2004 |
|
2003 |
|
% change |
|
|
|
|
|
|
|
|
|
Earnings/(loss) per share |
|
|
|
|
|
|
|
- before goodwill amortisation and exceptional items |
|
9.10 |
p |
6.81 |
p |
34 |
|
- after goodwill amortisation and exceptional items |
|
(13.24 |
)p |
(14.41 |
)p |
(8 |
) |
|
|
|
|
|
|
|
|
Dividends per share |
|
2.0315 |
p |
1.6929 |
p |
20 |
|
This results announcement contains certain information on the Groups results and cash flows that have been derived from amounts calculated in accordance with UK Generally Accepted Accounting Principles, (UK GAAP), but are not themselves UK GAAP measures. They should not be viewed in isolation as alternatives to the equivalent UK GAAP measure and should be read in conjunction with the equivalent UK GAAP measure. Further disclosures are also provided under Use of Non-GAAP Financial Information on page 35.
2
GROUP OPERATING HIGHLIGHTS
13.7 million net new proportionate mobile customers in the year, bringing the total to 133.4 million at 31 March 2004. Venture mobile customer base increased to 340.1 million. Net proportionate organic additions of 2.5 million in the fourth quarter
ARPU up 4% and 6% in Italy and the UK respectively, and down 7% and 1% in Japan and Germany respectively, compared with the year ended 31 March 2003
Voice usage increased by 11% to 154.8 billion minutes in the Groups controlled mobile businesses, from 138.9 billion minutes for the year ended 31 March 2003
Usage of data services continued to increase in the Groups controlled mobile businesses, with revenues from data services increasing by 25% over the year to £4,540 million. Data revenues represented 16.1% of service revenues for the year ended 31 March 2004 compared with 14.6% for the year ended 31 March 2003
Mobile proportionate EBITDA margin, before exceptional items, up by 0.6 percentage points to 39.0% for the year ended 31 March 2004
Tangible fixed asset additions of £4.8 billion in the year, the same amount as for the year ended 31 March 2003. Tangible fixed asset additions in the controlled mobile businesses represented 14.5% of turnover for the current year, compared with 16.3% for the prior year
Mannesmann synergies, calculated on a proportionate after tax cash flow basis, exceeded the target of £600 million set for the year ended 31 March 2004
PRODUCTS AND SERVICES
Vodafone live! with 3G introduced for consumers in Europe from 4 May 2004. The Samsung Z105 handset initially available in Germany and Portugal, and from 25 May 2004 in Italy and Spain, with other countries and handsets to follow in coming months
European introduction of commercial 3G services in 7 countries, through the launch of the Vodafone Mobile Connect 3G/GPRS datacard in February 2004
First megapixel camera phone launched in European market, the Sharp GX30, introduced into 10 controlled countries by 25 May 2004
Over 6.8 million Vodafone live! customers in controlled mobile businesses and over 0.7 million in associates as at 31 March 2004, plus an additional 13.0 million Vodafone live! customers in Japan following the rebranding of its J-Sky service to Vodafone live! on 1 October 2003
Enhanced Vodafone live! content offering to customers, involving established brands such as Warner Bros. Online, Disney, Cartoon Network, Sony Pictures Mobile, Sony Music Entertainment, UEFA Champions League Football, Tomb Raider and The Simpsons
Launch of Vodafone live! by two of the Groups associated undertakings, SFR on 29 October 2003 and Swisscom Mobile on 13 November 2003
OTHER COMMERCIAL INITIATIVES
Mobile top level domain applied for, with other leading companies from the mobile industry, a key step in bridging the world of mobility and the Internet
Partner Networks extended by 6 countries since 31 March 2003 to cover 13 countries as at 25 May 2004
Bid submitted, in partnership with Celtel, to operate the second licence in the Sultanate of Oman. Prequalifed as one of 11 bidders to operate the second licence in the Kingdom of Saudi Arabia
SIGNIFICANT TRANSACTIONS
Purchased 800 million own shares at a cost of £1,088 million as part of the share purchase programme
Disposed of the Groups interest in Japan Telecom. Receipts resulting from this transaction are ¥257.9 billion (£1.4 billion), comprising ¥178.9 billion (£1.0 billion) of cash received, ¥32.5 billion (£0.2 billion) of transferable redeemable preferred equity and ¥46.5 billion (£0.2 billion) of withholding tax recoverable
Shareholding in Vodafone Greece increased to 99.4% from 64.0% at 31 March 2003 following market purchases and a public offer for shares announced on 1 December 2003
Simplification of the Cegetel-SFR Group structure and agreement on the receipt of quarterly dividends
3
OUTLOOK
Please see Forward-Looking Statements on page 34.
For the year ending 31 March 2005
In the coming year, on an organic basis, the Group anticipates high single-digit average proportionate mobile customer growth, leading to broadly similar growth in proportionate mobile revenues.
Taking into account the necessary investment and costs associated with opening and operating 3G networks, as well as the effects of declines in interconnect rates, the Group expects the proportionate mobile EBITDA margin to be broadly stable.
As already stated in November 2003, the ongoing impact of the commercial launch of 3G services is expected to increase depreciation and amortisation by around £0.6 billion in the 2005 financial year.
The effective tax rate is expected to be a little higher than the 30.4% for the 2004 financial year due to lower recurring tax benefits, particularly in Italy and the absence of the one-off benefit from restructuring in France, but is subject to the resolution of open issues, planning opportunities, corporate acquisitions and disposals and changes in tax legislation.
For the 2005 financial year, total capitalised fixed asset additions are expected to be around £5 billion, slightly higher than the £4.8 billion for the 2004 financial year, mainly due to deferred investment from that year.
Free cash flow is expected to be around £7 billion, lower than in the 2004 financial year, due to:
- the inclusion in that year of:
£0.6 billion of one-off receipts from hedging instruments; and
£0.2 billion of free cash flow from the fixed line business in Japan which has been sold
- together with higher cash expenditure expected in the 2005 financial year on:
approximately £1 billion of additional capital expenditure, mainly due to the unwinding of capital creditors; and
tax payments, which are expected to be under £2 billion.
BUSINESS REVIEW
|
|
Year ended 31 March |
|
|
|
||
|
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
|
|
|
|
|
|
Mobile telecommunications: |
|
|
|
|
|
|
|
- Voice services |
|
23,618 |
|
21,201 |
|
11 |
|
- Data services |
|
4,540 |
|
3,622 |
|
25 |
|
- Total service revenue |
|
28,158 |
|
24,823 |
|
13 |
|
- Equipment and other |
|
3,557 |
|
2,719 |
|
31 |
|
|
|
31,715 |
|
27,542 |
|
15 |
|
Other operations |
|
1,844 |
|
2,833 |
|
(35 |
) |
|
|
33,559 |
|
30,375 |
|
10 |
|
|
|
|
|
|
|
|
|
Direct costs(1) |
|
(13,378 |
) |
(11,825 |
) |
13 |
|
Operating expenses(1) |
|
(7,541 |
) |
(7,333 |
) |
3 |
|
Depreciation and amortisation(1)(2) |
|
(4,549 |
) |
(4,141 |
) |
10 |
|
Share of operating profit in joint ventures and associated undertakings(1) |
|
2,658 |
|
2,105 |
|
26 |
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
|
10,749 |
|
9,181 |
|
17 |
|
Goodwill amortisation |
|
(15,207 |
) |
(14,056 |
) |
8 |
|
Exceptional operating items |
|
228 |
|
(576 |
) |
|
|
Total Group operating loss |
|
(4,230 |
) |
(5,451 |
) |
(22 |
) |
(1) Before goodwill amortisation and exceptional items
(2) Includes loss on disposal of tangible fixed assets
4
Turnover
Turnover increased by 10% to £33,559 million in the year ended 31 March 2004, resulting from organic growth (10%) and changes in exchange rates (4%), partially offset by the impact of acquisitions and disposals (4%). The foreign exchange impact primarily arose due to a stronger Euro.
The principal component of the increase in turnover from mobile telecommunications arose from service revenue growth of 13%, driven primarily by growth in the Groups controlled customer base, which increased by 9% over the prior year.
ARPU was up 4% and 6% in Italy and the UK respectively, and down 7% and 1% in Japan and Germany respectively, compared with the year ended 31 March 2003. Total voice usage in controlled mobile businesses increased by 11% over the year to 154.8 billion minutes for the year ended 31 March 2004, although the effect on ARPU was partially offset by tariff reductions and regulatory intervention. Lower termination rates, resulting from regulatory changes, have reduced service revenue by an estimated £0.3 billion in the year.
Another key driver of the growth in service revenue was the continued success of the Groups data product and service offerings. Revenues from data services increased 25% to £4,540 million for the year ended 31 March 2004 and represented 16.1% of service revenues in the Groups controlled mobile subsidiaries for the twelve months ended 31 March 2004, compared with 14.6% for the 2003 financial year. SMS revenues continue to represent the largest component of both the level of and growth in data revenues. Non-messaging data revenues increased to 4.2% of service revenues from 3.6% in the prior financial year as a result of the increased focus on providing value-added services, particularly through Vodafone live!, the Groups business offerings and the increased penetration of data services into the Groups customer base.
Mobile equipment and other turnover increased 31% to £3,557 million, due to revenues from non-Vodafone customers acquired as a result of the acquisition of service providers in the UK and increased acquisition and retention activity.
Turnover from other operations decreased by 35% to £1,844 million in the year, principally as a result of the deconsolidation of Japan Telecom from 1 October 2003 and the disposal of the Telematiks business by Arcor in the previous year.
Expenses
Direct costs, before exceptional items, increased by 13% to £13,378 million and represented 39.9% of turnover in the year ended 31 March 2004, compared with 38.9% for the year ended 31 March 2003. The increase in direct costs as a percentage of turnover is principally due to an increase in the proportion of acquisition and retention costs, primarily following the acquisition of a number of service providers in the UK. Acquisition and retention costs, net of equipment revenues, as a percentage of service revenues, for the Groups controlled mobile businesses, increased to 12.6%, compared with 12.3% for the comparable period. This was partially offset by the benefit from the disposal of Japan Telecom.
Operating expenses, before exceptional items, increased by 3% to £7,541 million, and represented 22.5% of turnover in respect of the year ended 31 March 2004, compared with 24.1% for last year. The principal reason for the improvement in expenses as a percentage of turnover was the maintenance of network operating costs at a similar level to the previous financial year, despite the growth in customer numbers and usage. Operating expenses as a proportion of turnover also benefited from the disposal of Japan Telecom.
Depreciation and amortisation charges, excluding goodwill amortisation, increased by 10% to £4,549 million from £4,141 million in the comparable period. The launch of 3G services in a number of countries resulted in approximately £0.3 billion of additional depreciation and amortisation in the current year as 3G infrastructure and licences have been brought into use.
Total Group operating profit before goodwill amortisation and exceptional items
Total Group operating profit, before goodwill amortisation and exceptional items, increased by 17% to £10,749 million, with underlying organic growth of 14% and beneficial changes in exchange rates of 4% due to a stronger Euro offset by a weaker US dollar. Acquisitions and disposals reduced reported growth by 1%, resulting principally from the impact of the deconsolidation of Japan Telecom on 1 October 2003, partially offset by the stake increase in Société Française du Radiotéléphone (SFR) in the second half of the previous financial year.
Total Group operating loss
After goodwill amortisation and exceptional items, the Group reported a total operating loss of £4,230 million, compared with a loss of £5,451 million for the previous year. The £1,221 million reduction in the total operating loss arose as a result of a £228 million credit in respect of exceptional operating items in the year ended 31 March 2004, compared with an expense of £576 million in the prior year, and a £1,568 million increase in
5
operating profit before goodwill amortisation and exceptional items, partially offset by a £1,151 million increase in the goodwill amortisation charge. The charges for goodwill amortisation, which do not affect the cash flows of the Group or the ability of the Company to pay dividends, increased by 8% to £15,207 million, principally as a result of the impact of foreign exchange movements.
Proportionate results
Proportionate turnover increased 16% to £39,446 million as a result of both organic growth and the effect of increased stakes in a number of the Groups existing businesses, partially offset by the disposal of Japan Telecom. In the mobile businesses, proportionate turnover grew by 19% to £37,969 million, including organic growth in service revenue of 11%.
The Groups proportionate EBITDA margin, before exceptional items, in the mobile businesses increased from 38.4% in the prior year to 39.0% in the year ended 31 March 2004. The main driver behind this growth has been savings in ongoing network costs as a percentage of turnover. On a proportionate basis, acquisition and retention costs, net of equipment revenues, as a percentage of service revenues rose in line with the increase seen in the Groups controlled businesses.
Mobile Telecommunications
In June 2003, the Group announced changes in the regional structure of its operations. The former Northern Europe and Central Europe regions were combined into a new Northern Europe region, with the exception of the United Kingdom and Ireland which now form their own region. The following results are presented in accordance with the new regional structure.
UNITED KINGDOM AND IRELAND
|
|
Year ended 31 March |
|
|
|
|||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|
|
|
£m |
|
£m |
|
|
|
|
Turnover |
United Kingdom: |
|
|
|
|
|
|
|
|
- Voice services |
|
3,487 |
|
3,207 |
|
9 |
|
|
- Data services |
|
671 |
|
541 |
|
24 |
|
|
- Total service revenue |
|
4,158 |
|
3,748 |
|
11 |
|
|
- Equipment and other |
|
586 |
|
278 |
|
111 |
|
|
|
|
4,744 |
|
4,026 |
|
18 |
|
|
Ireland |
|
760 |
|
629 |
|
21 |
|
|
|
5,504 |
|
4,655 |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
United Kingdom |
|
1,098 |
|
1,120 |
|
(2 |
) |
|
Ireland |
|
262 |
|
206 |
|
27 |
|
|
|
1,360 |
|
1,326 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
United Kingdom |
|
33.9 |
% |
38.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators (United Kingdom only) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers (000)(3) |
|
14,095 |
|
13,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU(3) |
|
£309 |
|
£292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn |
|
29.6 |
% |
30.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and retention costs net of equipment revenues, as a percentage of service revenues(3) |
|
15.6 |
% |
11.9 |
% |
|
|
(1) before goodwill amortisation and exceptional items
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
(3) refer to definitions on pages 36, 38 and 40
6
United Kingdom
Vodafone UK successfully maintained its leading market position, based on revenue share, according to the regulators last published data, in line with its strategic objectives, despite pricing pressures caused by intensifying competition and regulatory activity.
Total UK turnover increased by 18% to £4,744 million, driven by organic growth of 12% and the acquisition of a number of service providers, including Singlepoint (4U) Limited (Singlepoint) which contributed growth of 6%. The organic growth resulted from the larger customer base and increased usage of both voice and data services, partially offset by a regulatory reduction in termination rates and the inclusion of calls to other mobile operators within new bundled price plans. Data revenues, as a percentage of service revenues, improved over the year to 16.1% for the year ended 31 March 2004 as usage levels of SMS and other data offerings increased. The increased number of Vodafone live! customers contributed towards the improved data usage. Equipment and other revenue increased by 111%, as a result of revenues from non-Vodafone customers acquired with the service providers and increased customer acquisition and upgrade activity.
Blended ARPU increased in the year, mainly due to growth in prepaid ARPU and the Singlepoint acquisition. Prepaid ARPU improved to £130 for the year ended 31 March 2004 from £125 for the year ended 31 March 2003. Contract ARPU, excluding the impact of the Singlepoint acquisition, decreased marginally by £1 to £531 for the year ended 31 March 2004.
Vodafone UKs share of mobile service revenue in the latest quarterly review by OFCOM, the new national UK regulator, for the quarter ended 30 September 2003, was 31.8%, representing a lead of 6.5 percentage points over the second placed competitor.
Registered customers increased by 6% to 14,095,000 and the proportion of contract customers and activity levels remained stable throughout the year. The acquisition of the service providers, including Singlepoint, during the year increased the proportion of in-house managed contract customers from 57% to 93%, enabling closer management of the contract customer base.
On 24 July 2003, Vodafone UK reduced its termination charges by RPI minus 15% (on the weighted average charge for the previous year) to comply with its licence requirements. This reduction implemented the decision of the UK Competition Commission in January 2003. OFCOM is required to conduct a market review of call termination under the new EC regulatory framework brought into force on 25 July 2003 and is expected to conclude its review in summer 2004. The previous regulator, Oftel, had proposed further cuts in the current and next financial year.
The UK EBITDA margin fell by 4.4 percentage points to 33.9%. Contributing factors included increased investment in the acquisition and retention of the customer base, increased interconnect costs due to changes in the call mix and lower incoming revenues due to the reduction in termination rates. As the Singlepoint business has a lower margin, this has diluted the margin in the second half of the year. These factors have been partially offset by operating efficiencies, including reductions in network operating costs as a percentage of turnover. Operating profit, before goodwill amortisation and exceptional items, has reduced by £22 million to £1,098 million due to the factors discussed above and increased depreciation charges as a result of a general increase in capital expenditure and amortisation of the 3G licence, which was charged for the first time in this year.
Vodafone UK announced a restructuring programme in the second half of the year which resulted in an exceptional charge of £130 million relating to staff costs, property provisions and the write down of other assets. The objective of the restructuring is to consolidate recent business acquisitions and to reorganise the customer management organisation to meet the changing needs of its customers. In addition, the business reorganised its network and technology organisations and implemented a programme to consolidate switching centres in its network. The benefits of this strategic initiative are expected to be realised through a reduction in operating expenses, and so improving margins, during the coming financial years. Please see Forward-Looking Statements on page 34.
Ireland
Vodafone Irelands turnover increased by 12% when measured in local currency, benefiting from increased voice and data usage. Blended ARPU grew from 553 to 582, in part as a result of strong growth in data revenues, which improved to represent 20.5% of service revenues for the year ended 31 March 2004, from 19.1% for the prior year. Ireland continues to have the highest levels of outgoing voice usage per customer in the Groups controlled mobile businesses, and the highest data usage in the Groups European mobile businesses, which combine to generate the strong ARPU performance. Operating profit, before goodwill amortisation and exceptional items, increased by 16% when measured in local currency, principally driven by the increased turnover combined with improvements in operating efficiency.
Vodafone Ireland successfully maintained its leadership with an approximate market share of 54% and a closing customer base of 1,864,000. Phase 1 of its 3G licence obligation was met on 1 May 2003.
7
NORTHERN EUROPE
|
|
Year ended 31 March |
|
|
|
|
|
|||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|||
|
|
£m |
|
£m |
|
£ |
|
(3) |
|
|
Turnover |
Germany: |
|
|
|
|
|
|
|
|
|
|
- Voice services |
|
4,123 |
|
3,699 |
|
11 |
|
3 |
|
|
- Data services |
|
895 |
|
728 |
|
23 |
|
14 |
|
|
- Total service revenue |
|
5,018 |
|
4,427 |
|
13 |
|
5 |
|
|
- Equipment and other |
|
386 |
|
219 |
|
76 |
|
63 |
|
|
|
5,404 |
|
4,646 |
|
16 |
|
8 |
|
|
|
Other Northern Europe |
|
1,949 |
|
1,531 |
|
27 |
|
|
|
|
|
7,353 |
|
6,177 |
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
Germany |
|
1,741 |
|
1,435 |
|
21 |
|
9 |
|
|
Other Northern Europe |
|
1,451 |
|
1,077 |
|
35 |
|
|
|
|
|
3,192 |
|
2,512 |
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
Germany |
|
46.1 |
% |
43.4 |
% |
|
|
|
|
|
Other Northern Europe |
|
39.0 |
% |
39.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators (Germany only) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers (000)(4) |
|
25,012 |
|
22,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU(4) |
|
310 |
|
313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn |
|
18.7 |
% |
21.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and retention costs net of equipment revenues, as a percentage of service revenues(4) |
|
13.4 |
% |
12.6 |
% |
|
|
|
|
(1) before goodwill amortisation and exceptional items
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
(3) local currency percentage change
(4) refer to definitions on pages 36, 38 and 40
Germany
Vodafone Germany performed well in the year, further improving its operational performance.
Turnover in Germany increased by 8% when measured in local currency, reflecting the increase in the customer base offset by marginally lower ARPU. Germany represents the largest mobile market in Europe, in terms of customer numbers and, notwithstanding a 10% growth in the market for the 2004 financial year, penetration, at an estimated 80%, is still relatively low. Vodafone Germanys customer base increased by 9% in the 2004 financial year. The mix of contract customers increased from 47% at 31 March 2003 to 49% at 31 March 2004, although new contract customers have been, in general, lower usage customers than the existing customer base. As a result, contract ARPU fell from 519 for the 12 months ended 31 March 2003 to 494 for the 12 months ended 31 March 2004. Prepaid ARPU remained stable at 130 during the year after increasing over the course of the prior year. Data revenues increased by 14% when measured in local currency and represented 17.4% of service revenues, up from 16.4% in the previous financial year, primarily due to Vodafone live!. Increased investment in acquisition and retention has contributed to the improved churn rate and high customer growth.
The EBITDA margin improved by 2.7 percentage points over last year to 46.1%, principally driven by cost efficiencies in the second half of the year, particularly in network and IT costs. Acquisition costs as a percentage of turnover were also lower over the Christmas period, in comparison to the same period in the prior financial year, due to lower handset subsidies and trade commissions. Operating profit, before goodwill amortisation and exceptional items, benefited from these factors, although their effect was partially offset by higher depreciation and licence amortisation costs as the 3G network was brought into use in February 2004.
Other Northern Europe
Proportionate customers for the other markets in the Northern Europe region increased by 11% to 15,575,000 in the period, including the effect of stake increases in the Netherlands, from 97.2% to 99.9%, and Hungary, from 83.8% to 87.9%.
8
The increase in turnover was primarily as a result of growth in the Netherlands and Hungary. In the Netherlands, the increase in revenues was principally driven by an increased contract customer base and higher data service usage and revenue. In Hungary, turnover growth followed the increase in the customer base.
Operating profit, before goodwill amortisation and exceptional items, grew principally as a result of an increase in the profits of the Groups associated undertaking, SFR. This business reported a strong financial performance, with revenue increasing as a result of an 8% increase in the customer base to 14,370,000, and higher data revenue. Blended ARPU was broadly unchanged from the previous year. The reported results also benefited from the full year impact of an effective stake increase in the mobile business of SFR from 31.9% to 43.9% in the second half of the previous financial year.
In the Netherlands, the EBITDA margin decreased slightly due to higher net acquisition and retention costs. In Sweden, operating expenses increased significantly as a result of the cost of building out 3G network coverage, which led to a decrease in operating profit before goodwill amortisation and exceptional items.
Partner Network Agreements were signed in the year with Og Fjarskipti in Iceland, Bitė GSM in Lithuania and LuxGSM in Luxembourg.
SOUTHERN EUROPE
|
|
Year ended 31 March |
|
|
|
|
|
|||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|||
|
|
£m |
|
£m |
|
£ |
|
(3) |
|
|
Turnover |
Italy: |
|
|
|
|
|
|
|
|
|
|
- Voice services |
|
4,346 |
|
3,656 |
|
19 |
|
10 |
|
|
- Data services |
|
668 |
|
463 |
|
44 |
|
34 |
|
|
- Total service revenue |
|
5,014 |
|
4,119 |
|
22 |
|
13 |
|
|
- Equipment and other |
|
262 |
|
252 |
|
4 |
|
(3 |
) |
|
|
5,276 |
|
4,371 |
|
21 |
|
12 |
|
|
|
Other Southern Europe |
|
4,500 |
|
3,680 |
|
22 |
|
|
|
|
|
9,776 |
|
8,051 |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
Italy |
|
2,143 |
|
1,588 |
|
35 |
|
23 |
|
|
Other Southern Europe |
|
1,156 |
|
907 |
|
27 |
|
|
|
|
|
3,299 |
|
2,495 |
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
Italy |
|
53.0 |
% |
49.3 |
% |
|
|
|
|
|
Other Southern Europe |
|
37.1 |
% |
35.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators (Italy only) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers (000)(4) |
|
21,137 |
|
19,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU(4) |
|
361 |
|
347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn |
|
16.7 |
% |
17.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and retention costs net of equipment revenues, as a percentage of service revenues(4) |
|
2.8 |
% |
3.4 |
% |
|
|
|
|
(1) before goodwill amortisation and exceptional items
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
(3) local currency percentage change
(4) refer to definitions on pages 36, 38 and 40
Italy
Vodafone Italy produced another strong set of results, in spite of the increasingly competitive and highly penetrated market.
In local currency, turnover increased by 12%, driven by a 13% growth in service revenues, partially offset by a 3% decrease in equipment and other revenues arising from reduced handset sales. The increase in service revenue was driven by the larger customer base and increased usage, particularly of data services, partially offset by the impact of regulatory changes on interconnect rates. Data revenues improved significantly to represent 13.3% of service revenues for the year (2003: 11.3%), mainly due to SMS but also the positive contribution from Vodafone live! and Mobile Connect datacard. Blended ARPU increased by 4% to 361 following the rise in prepaid ARPU from 298 to 309 and contract ARPU increased by 10% to 900.
9
Vodafone Italy responded to increased competition levels in the Italian market with continued investment in the Vodafone One loyalty scheme and retail stores coupled with a strong focus on business and higher value customers. This contributed to the increase in ARPU and the reduction in churn.
The EBITDA margin grew significantly, partially as a result of a reduction in acquisition and retention costs, as a percentage of revenue, operational efficiencies and no accrual being made for a contribution tax levied by the local regulatory authority following a favourable European Court of Justice ruling on its legality, which benefited EBITDA margin growth by 1.6 percentage points. These factors were partially offset by higher interconnect costs, due to higher interconnect volume and increased international roaming traffic. Operating profit, before goodwill amortisation and exceptional items, was affected by the commencement of depreciation on the 3G network and amortisation of the 3G licence following the launch of 3G commercial services.
Other Southern Europe
Proportionate customers for the Groups other operations in the Southern Europe region increased by 19% during the year, including 10% arising from stake changes in the Groups operations in Greece, Portugal, Albania and Malta.
Vodafone Spains turnover for the year ended 31 March 2004 increased by 22% to £2,608 million (13% when measured in local currency) as a result of a 7% rise in the customer base and improved voice and data usage, partially offset by reduced prices. The EBITDA margin increased due to the increased proportion of data revenue and reduced acquisition and retention costs as a percentage of turnover.
The results for the remaining markets in the region also improved. Vodafone Portugals turnover improved by 7%, when measured in local currency, driven by voice and data usage on top of an increase in customer numbers. Vodafone Portugals EBITDA margin improved due to operational efficiencies.
In February 2004, a Partner Network Agreement was signed with Cytamobile in Cyprus.
10
AMERICAS
|
|
Year ended 31 March |
|
|
|
|||||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|||
|
|
£m |
|
£m |
|
£ |
|
$(3) |
|
|
Total Group operating profit/(loss)(1) |
Verizon Wireless |
|
1,406 |
|
1,270 |
|
11 |
|
20 |
|
|
Other Americas |
|
(13 |
) |
(51 |
) |
(75 |
) |
|
|
|
|
|
1,393 |
|
1,219 |
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate turnover(2) |
Verizon Wireless |
|
6,111 |
|
5,686 |
|
7 |
|
18 |
|
|
Other Americas |
|
31 |
|
116 |
|
(73 |
) |
|
|
|
|
|
6,142 |
|
5,802 |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
Verizon Wireless |
|
35.9 |
% |
35.2 |
% |
|
|
|
|
|
Other Americas |
|
(9.7 |
)% |
(20.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators (Verizon Wireless only) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers (000)(4) |
|
38,909 |
|
33,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU(4) |
|
$604 |
|
$584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn |
|
20.5 |
% |
26.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and retention costs net of equipment revenues, as a percentage of service revenues(4) |
|
13.4 |
% |
13.2 |
% |
|
|
|
|
(1) before goodwill amortisation and exceptional items
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
(3) local currency percentage change
(4) refer to definitions on pages 36, 38 and 40
Verizon Wireless
In a highly competitive US market, Verizon Wireless continues to outperform its competitors and ranked first in customer net additions for the year ended 31 March 2004. The total customer base increased by 17% over the year to 38,909,000. At 31 March 2004, US market penetration and Verizon Wireless market share were approximately 56% and 24%, respectively.
On a local currency basis, proportionate turnover increased by 18%, driven by higher service revenue from the larger customer base and an increase in ARPU. Data products, such as picture messaging, positively contributed to an increase in data revenue of 172%, which represents 2.7% of service revenue for the current year. The rise in ARPU was primarily due to a higher proportion of customers on higher access price plans.
Churn rates continued to improve and are among the lowest in the US wireless industry despite the introduction of local number portability in the largest 100 metropolitan service areas from 24 November 2003, which allows customers to keep their phone numbers when switching providers. The low churn rate is attributable to the quality of Verizon Wireless network and the success of retention programmes such as the Worry Free GuaranteeSM, which includes the New Every TwoSM plan.
The EBITDA margin increased to 35.9% reflecting increased cost efficiencies being partially offset by increased acquisition and retention costs net of equipment revenues, as a percentage of service revenues, resulting from higher gross additions and upgrade activities. In local currency, the Groups share of Verizon Wireless operating profit before goodwill amortisation increased by 20%.
Verizon Wireless continued to expand its product base, with the launch during the period of the first graphics based instant messaging application and a picture messaging service to complement its data products. Additionally, Verizon Wireless began to expand its BroadbandAccess service nationally. Powered by its Evolution-Data Optimized wide-area network, BroadbandAccess commercial service will be available in many major US cities later this year.
On 23 May 2003, Verizon Wireless completed a transaction with Northcoast Communications L.L.C. to purchase 50 Personal Communications licences and related network assets for approximately $762 million in cash. The PCS licences cover large portions of the East Coast and Midwest, serving approximately 47 million people.
11
Other Americas
On 29 July 2003, the Group completed the disposal of its stake in the Mexican mobile operator Grupo Iusacell.
ASIA PACIFIC
|
|
Year ended 31 March |
|
|
|
|||||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|||
|
|
£m |
|
£m |
|
£ |
|
¥(3) |
|
|
Turnover |
Japan: |
|
|
|
|
|
|
|
|
|
|
- Voice services |
|
4,788 |
|
4,776 |
|
|
|
2 |
|
|
- Data services |
|
1,350 |
|
1,216 |
|
11 |
|
12 |
|
|
- Total service revenue |
|
6,138 |
|
5,992 |
|
2 |
|
4 |
|
|
- Equipment and other |
|
1,607 |
|
1,547 |
|
4 |
|
5 |
|
|
|
|
7,745 |
|
7,539 |
|
3 |
|
4 |
|
|
Other Asia Pacific |
|
1,040 |
|
825 |
|
26 |
|
|
|
|
|
|
8,785 |
|
8,364 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
Japan |
|
1,045 |
|
1,310 |
|
(20 |
) |
(20 |
) |
|
Other Asia Pacific |
|
167 |
|
111 |
|
50 |
|
|
|
|
|
|
1,212 |
|
1,421 |
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
Japan |
|
28.9 |
% |
31.3 |
% |
|
|
|
|
|
Other Asia Pacific |
|
40.6 |
% |
40.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key performance indicators (Japan only) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers (000)(4) |
|
14,951 |
|
13,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU(4) |
|
¥80,695 |
|
¥87,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Churn |
|
23.0 |
% |
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and retention costs net of equipment revenues, as a percentage of service revenues(4) |
|
21.0 |
% |
21.9 |
% |
|
|
|
|
(1) before goodwill amortisation
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
(3) local currency percentage change
(4) refer to definitions on pages 36, 38 and 40
Japan
This financial year has been challenging for Vodafone Japan due to the strength of competitor offerings.
Turnover increased to £7,745 million for the year ended 31 March 2004, representing 4% growth when expressed in local currency. The customer base increased by 7% over the year, with the proportion of lower value prepaid customers increasing to 9% from 6%. ARPU reduced by 7%, as a result of higher value contract customers migrating to competitors, the effect of new price plans and the increased prepaid customer base.
Vodafone Japans market share, at 31 March 2004, was marginally lower, at 18.4%, than at 31 March 2003. Overall mobile penetration levels in Japan remain low compared with the other markets in which the Group operates, increasing over the year from 64% to 68% at 31 March 2004. 20% of Japanese mobile users were connected to 3G network services at 31 March 2004, compared with 9% at 31 March 2003. The lack of suitable 3G handsets available for the Vodafone Global Standard W-CDMA network, compared with the range available through other operators using different 3G technologies, amongst other factors, has limited Vodafone Japans ability to compete effectively in the 3G market. Vodafone Japan held less than 1% of the customers in the 3G market at 31 March 2004. To counteract these competitive pressures, Vodafone Japan implemented measures in October 2003 including new price plans, additional investment in the upgrade of existing customers and improved loyalty schemes and introduced a new range of 2.5G handsets.
The EBITDA margin fell as expected, particularly in the second half of the financial year, due to increased marketing expenditure, higher network operating costs and an increase in provisions for slow moving handset stocks. Acquisition and retention costs, net of equipment revenues, fell from the previous financial year, though the trend reversed in the second half of the financial year reflecting a high volume of upgrades. Operating profit, before goodwill amortisation and exceptional items, further reduced as a result of a higher depreciation charge due to launch of the 3G network in December 2002.
12
The Group is developing a full range of 3G handsets which are expected to be available in the quarter leading up to Christmas 2004 and are expected to put Vodafone Japan in a better competitive position. However, until these handsets are introduced, the necessary focus on retention and upgrades is expected to keep margins depressed. A plan is in place to improve Vodafone Japans performance and competitive position, focusing on cost reductions through leveraging the Groups global scale and scope, improving the efficiency of the distribution structure, enhancing customer propositions, including new product offerings, and focusing on business customers and refining the organisational structure to ensure Vodafone Japan is more agile and commercially driven. Please see Forward-Looking Statements on page 34.
Other Asia Pacific
Proportionate customers for the Groups other operations in the Asia Pacific region increased by 14% during the year, including the Groups share of China Mobiles customers, which is accounted for as an investment.
The increase in turnover was driven primarily by Vodafone New Zealand, resulting from a larger customer base and higher equipment revenues. Vodafone Australia also experienced turnover growth despite intense competitor activity. The EBITDA margins of both Vodafone New Zealand and Vodafone Australia improved, due largely to the cost savings from operational efficiencies.
Vodafone Fiji increased its customer base by 25% and the EBITDA margin improved.
China Mobile, in which the Group has a 3.27% stake, increased its customer base by 21% to 150,256,000 in the year ended 31 March 2004. ARPU continued to fall with the increase in low usage customers. Dividends totalling £25 million were received from China Mobile during the year.
The Group disposed of its interest in its Indian associate, RPG Cellular Services Ltd, during the year.
In November 2003, a Partner Network Agreement was announced with M1 in Singapore, the first Vodafone partner in this region.
MIDDLE EAST AND AFRICA
|
|
Year ended 31 March |
|
|
|
||
Financial highlights |
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
Turnover |
|
297 |
|
290 |
|
2 |
|
|
|
|
|
|
|
|
|
Total Group operating profit(1) |
|
273 |
|
197 |
|
39 |
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
|
48.3 |
% |
46.2 |
% |
|
|
(1) before goodwill amortisation and exceptional items
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
The Groups operations in the Middle East and Africa region comprise Vodafone Egypt and the Groups associated companies in South Africa (Vodacom) and Kenya (Safaricom). In addition, the Group has two Partner Network Agreements with MTC, covering Kuwait and Bahrain.
Vodafone Egypt experienced turnover growth of 41% when measured in local currency, driven mainly by strong customer growth, improved contract ARPU and increased roaming revenue. The EBITDA margin improved principally as a result of increased roaming and operational efficiencies. The reported results were, however, affected by the continued weakness of the Egyptian Pound against Sterling.
The Group has reached a preliminary understanding with Telecom Egypt for the proposed disposal of a 16.9% stake in Vodafone Egypt, which would reduce its stake to 50.1%. In December 2003, Vodafone Egypt was listed on the Cairo and Alexandria Stock Exchange.
The Groups associated undertakings in the region reported improved operating performance in the year, primarily as a result of strong customer growth of 24% in Vodacom and 77% in Safaricom.
13
Other Operations
|
|
|
Year ended 31 March |
|
|
|
||
Financial highlights |
|
|
2004 |
|
2003 |
|
% change |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
Turnover |
Europe |
|
947 |
|
854 |
|
11 |
|
|
Asia Pacific |
|
897 |
|
1,979 |
|
(55 |
) |
|
|
|
1,844 |
|
2,833 |
|
(35 |
) |
|
|
|
|
|
|
|
|
|
Total Group operating profit/(loss)(1) |
Europe |
|
(59 |
) |
(138 |
) |
(57 |
) |
|
Asia Pacific |
|
79 |
|
149 |
|
(47 |
) |
|
|
|
20 |
|
11 |
|
82 |
|
|
|
|
|
|
|
|
|
|
Proportionate EBITDA margin(2) |
Europe |
|
12.7 |
% |
6.4 |
% |
|
|
|
Asia Pacific |
|
29.4 |
% |
30.0 |
% |
|
|
(1) before goodwill amortisation
(2) see pages 31 and 32 for details of proportionate turnover and EBITDA
Europe
The Groups other operations in Europe comprise interests in fixed line telecommunications businesses in Germany (Arcor) and France (Cegetel), and Vodafone Information Systems, an IT and data services business based in Germany.
In local currency, Arcors turnover increased by 5%. Excluding the results of the Telematiks business which was disposed of in June 2002, turnover increased by 16%, primarily due to customer and usage growth, partially offset by tariff decreases caused by the competitive market. The fixed line market leader continues to drive this intensive competition, although Arcor strengthened its position as the main competitor during the year, increasing its contract voice customers by 11%. The number of customers of Arcors ISDN service, Direct Access, increased by 98% to 389,000 at 31 March 2004. This revenue growth and further cost control measures resulted in a significantly improved EBITDA margin and positive cash flow.
Cegetel has the second largest residential customer base in France. The Group increased its stake in Cegetel from 15% to 30% in the second half of the previous financial year. Following the reorganisation of the Cegetel-SFR group structure in December 2003, the Groups effective interest in the Cegetel fixed-line business, whose business was enlarged through the merger with Télécom Développement, became 28.5%.
Asia Pacific
The Groups 66.7% controlled entity Vodafone Holdings K.K. (formerly Japan Telecom Holdings Co., Ltd.) completed the disposal of its 100% interest in Japan Telecom in November 2003. Receipts resulting from this transaction are ¥257.9 billion (£1.4 billion), comprising ¥178.9 billion (£1.0 billion) of cash received, ¥32.5 billion (£0.2 billion) of transferable redeemable preferred equity and ¥46.5 billion (£0.2 billion) of withholding tax recoverable, which is expected to be received in the 2005 financial year. The Group ceased consolidating the results of Japan Telecom from 1 October 2003.
14
Global Services
A major focus of the Groups strategy is to delight its customers, delivering a superior customer experience and developing customer loyalty at all touch points, introducing end-to-end voice and data propositions to target customer segments, and achieving customer preference for the Vodafone brand.
To achieve this objective requires a focused, integrated and operationally efficient business providing high quality products and services across the greatest number of markets. To assist in this process, the Group established two new central functions in July 2003, Group Marketing and Group Technology & Business Integration.
Group Marketing provides leadership and co-ordination across the Group on a range of marketing and commercial activities. These activities include the design and rollout of segmented service propositions to consumer and business customers such as Vodafone live! and the Groups business offerings.
Group Technology & Business Integration leads in the selection, development and implementation of global technology solutions to support the terminals, service platforms, network and IT requirements of the Group. It drives the benefits of scale and scope to deliver enhanced customer experience, increased speed to market and an improved strategic cost position by applying the principle of design once, deploy many times and by working closely with suppliers.
A major Business Integration project was initiated in October 2003 and is intended to lead the Group through a business transformation process spanning up to five years. Working as One Vodafone will continue to be a key theme for the Group in delivering the benefits of global scale and scope. The Service Delivery Platform, which in part delivers Vodafone live!, is one early example of the Groups develop once, deploy many times concept. This concept allows the architecture, design and development of core enabling technologies to be undertaken only once, and rolled out to many countries, saving on costs of design and development in each country.
The launch of the 3G data service in February 2004 was also an example of Vodafone leveraging its scale and scope. 3G commercial services in Europe, in the form of the Vodafone Mobile Connect 3G/GPRS datacard, were able to be launched in a much reduced period in seven countries in early 2004 through working with common suppliers and network technology. This commercial launch of the 3G service was the result of a three year global programme of technology selection, development and testing across the Group companies.
In Japan, the 3G network has been rolled out with the goal of national coverage and the eventual replacement of the current Personal Digital Cellular network. In Europe, the deployment of 3G has been centred on major metropolitan centres, thereby providing a complementary service to the current 2G and 2.5G networks. The introduction of Wideband Code Division Multiple Access (W-CDMA) as the third generation standard will provide roaming capabilities between Japan and other territories that use the W-CDMA standard.
The Group continues to build its capability to manage suppliers on a global basis and has delivered synergies through negotiating global contracts, particularly in the areas of terminals, network infrastructure and IT. There has been continued progress in eCommerce activities, with the Group taking an industry leading position in the effective use of e-auctions. The Group continues to leverage scale in the handset area, consolidating country requirements and volumes for supplier negotiation. This has provided savings, along with supporting Vodafones ability to shape an enhanced customer experience through the specification of handset features and functions.
Brand Development
The three year brand migration programme was completed during the year, with Italy and Japan migrating to the Vodafone brand in May and October 2003, respectively. Local and global advertising campaigns, together with Vodafones high profile sponsorships, particularly Ferrari and Manchester United, have contributed to the recognition of the Vodafone brand. Having established the Vodafone brand in the Groups controlled markets, the focus is now shifting, and more emphasis and resources are aimed at increasing customer satisfaction and brand preference. In order to do this, Vodafone has put in place a framework for measuring and improving its performance on every element of customer experience.
In addition, the Group has put in place a segmentation framework that has been arrived at on a basis of extensive research. All marketing plans and activities, both global and local, are now built around seven customer segments identified through the research.
Partner Networks
The Groups Partner Network strategy has become a more broadly established business concept for the delivery of the Groups mobile services in the year. By partnering with leading mobile operators around the world, the Group is able to market its portfolio of global services in new territories, extend its brand reach into new markets and derive additional revenue from fees and visitor roaming without buying equity stakes.
The Group has signed a further six Partner Network Agreements during the year with Og Fjarskipti in Iceland, Bitė in Lithuania, M1 in Singapore, MTC in Bahrain, LuxGSM in Luxembourg and Cytamobile in Cyprus, bringing the
15
total number of partners to 13. With two partners in the Middle East and one in Asia Pacific, the Partner Network strategy is becoming increasingly relevant for mobile operators outside Europe.
Mobilkom-Group, which operates in Austria, Croatia and Slovenia, will become the first Partner Network to introduce Vodafone live! and is expected to launch services in June 2004. The Mobile Connect 3G/GPRS datacard has been launched in Austria and the Mobile Connect Card has been introduced in Bahrain, Croatia, Denmark, Slovenia, Estonia and Finland.
Products and services
Vodafone live!
Vodafone live!, the Groups integrated messaging and multimedia content service, was launched in six countries during the 2004 financial year, including the Groups associated networks in France (SFR) and Switzerland (Swisscom Mobile), bringing the total number of markets in which the service is available to 16 at 25 May 2004. At 31 March 2004, there were over 6.8 million controlled Vodafone live! customers, with a further 0.7 million customers connected to associated company networks. In addition, Vodafone Japan had 13.0 million Vodafone live! customers following the rebranding of its J-Sky service to Vodafone live! on 1 October 2003.
The range of services available on Vodafone live! has continued to be improved throughout the year, with the integration of services such as real music tones, as well as broadening the range of handsets available. New capabilities have also been introduced such as video messaging, video streaming and Search, a new facility enabling customers to use their mobile handsets to search across an extensive portfolio of content. The scale of the customer base together with the broader reach of Vodafone live! has meant that the Group has increasingly been able to attract stronger content partners and recent agreements have involved such established brands as Warner Bros. Online, Disney, Cartoon Network, Sony Pictures, Sony Music Entertainment, UEFA Champions League Football, Tomb Raider and The Simpsons.
During the year, the range of Vodafone live! handsets has increased from three to fifteen. By focusing its handset development resources, the Group aims to offer a wider range of handsets with enhanced functionality. The first GSM-enabled megapixel camera phone launched in the European market, the Sharp GX30, had been introduced into 10 controlled markets by 25 May 2004.
Vodafone live! with 3G
Vodafone is the first mobile operator to bring 3G technology to business and consumer markets across a number of European countries. Vodafones 3G consumer service was launched in Europe on 4 May 2004 when Vodafone live! with 3G was introduced in Germany and Portugal and from 25 May 2004 in Italy and Spain. In the first phase of Vodafone live! with 3G, Vodafone live! has been enhanced with video telephony and video downloads as well as improved ringtones and new content. Vodafone live! with 3G will be enhanced later in the year, when a wider range of handsets will become available, together with an even more extensive range of content and services. The Group is prioritising efforts to ensure timely availability of handsets and plans for handset deliveries later in 2004 and 2005 are at an advanced stage.
Mobile Connect Card
The Vodafone Mobile Connect Card, first launched in November 2002 and which enables customers to connect to e-mail and business applications from a range of access devices, has been enhanced to operate across both GPRS and 3G technologies with the introduction in certain markets of the Vodafone Mobile Connect 3G/GPRS datacard in February 2004. By 31 March 2004, Germany, Italy, the Netherlands, Portugal, Spain, Sweden and the UK had all opened their networks for commercial service. The Groups associated network in Belgium launched the Mobile Connect 3G/GPRS datacard on 13 May 2004. The Mobile Connect 3G/GPRS datacard provides customers with data speeds up to seven times faster than GPRS when used on the Groups 3G networks.
Other business services
During the year the Group continued to enhance its business propositions. In November 2003, the Group commenced roll out of Vodafone Wireless Office, a mobile handset solution reducing the need for fixed line phones, and Blackberry from Vodafone, which delivers voice, email, SMS, browser and organiser functions in a single mobile device.
On 22 October 2003, the Group announced a joint initiative with Oracle to offer enterprise customers integrated mobility solutions enabling mobile access to business systems.
Roaming services
The Group has introduced new pricing structures in its networks for its roaming services, with a view to encouraging the use of services when travelling abroad.
In November 2003, Vodafone UK launched Vodafone World, a new branded roaming tariff that delivers simple, transparent pricing for roaming all over the world, with preferential rates available for roaming onto all the Groups
16
networks. Now available in 13 markets, Vodafone World builds on the success of Eurocall, a European roaming service, and replaces it with a concept that is relevant to the Groups markets and partners worldwide. By making roaming prices worldwide easier to understand, Vodafone World represents an important step in the Groups strategy to meet the needs of its roaming customers at an affordable price and encourage change in the roaming market.
Vodafones Data Roaming Tariff was launched across 10 networks in October 2003 and provides a new simple price plan for roaming data services including Vodafone live! and the Groups business services.
On 22 December 2003, the Group and Verizon Wireless announced the introduction of transatlantic text messaging between their respective customers. By 31 March 2004, this service had been launched in 11 of the Groups networks.
The Group and Verizon Wireless have continued to cooperate in the development of inter-standard roaming products. An agreement for the Group to licence its Mobile Connect dashboard know-how to Verizon Wireless has recently been completed, setting the stage for the launch of inter-standard data card products in Europe and the United States, in due course.
Commercial initiatives
On 13 October 2003, the Group announced with Microsoft an intention to use mobile SIM based authentication and billing to help create open Web services standards that will enable new business opportunities for application developers and mobile network operators and deliver new integrated services for customers across fixed and mobile networks.
On 10 March 2004, the Group announced that it had signed a memorandum of understanding with other leading companies from the mobile industry to apply for a mobile Top Level Domain (TLD) from the Internet Corp. for Assigned Names and Numbers. A mobile TLD would be a key step in bridging the world of mobility and the Internet.
Content Standards
In October 2002, a dedicated Content Standards team was established to provide leadership in mobile content standards in order to protect customers from inappropriate content, contact and commercialism. Specific emphasis is placed on protecting young mobile phone users. The Group recognises that, although acceptable to an older audience, not all content and services are suitable for all ages and has committed to exercise responsibility in ways that are consistent with its customer and public values.
The Content Standards team has actively supported a number of initiatives such as the UK mobile operators Code of Practice and the Groups age verification mechanism currently being piloted in Germany. Looking ahead the Content Standards team will work with the operating companies to implement policies and develop an independent auditing process to ensure they are maintained.
Corporate Social Responsibility
The Group reports in detail on its approach to Corporate Social Responsibility (CSR) through annual CSR reports, which are available alongside other CSR information on the Groups web-site (www.vodafone.com). In addition to the Group CSR Report, Vodafone Greece, Ireland, The Netherlands and Italy all published a CSR report during the financial year and several other businesses are planning to report in the coming period.
Since 1 April 2003, the Groups focus has been on continuing to integrate CSR into the business as well as rolling out practical initiatives relating to reducing environmental impact and addressing relevant social issues. The Group is making progress against the commitments set out in previous CSR Reports.
Specific achievements include the launch of additional handset recycling programmes, the development of group guidelines on responsible marketing, the launch of standards on mobile internet content, improvements in waste and energy management and significant progress on working with key suppliers on human rights and other matters. The Group has established new foundations in Ireland and Hungary, ending the year with 19 local foundations.
The Group has retained its position in both the FTSE4Good and Dow Jones Sustainability indices.
17
FINANCIAL UPDATE
PROFIT AND LOSS ACCOUNT
Exceptional items
Net exceptional operating income for the year ended 31 March 2004 of £228 million comprises £351 million of recoveries and provision releases in relation to a contribution tax levy on Vodafone Italy that is no longer expected to be levied, net of £123 million of restructuring costs principally in Vodafone UK. Exceptional operating costs of £576 million were charged in the year ended 31 March 2003, comprising £485 million of impairment charges in relation to the Groups interests in Japan Telecom and Grupo Iusacell and £91 million of reorganisation costs relating to the integration of Vizzavi into the Group and related restructuring.
Net exceptional non-operating charges for the year of £103 million principally relate to a loss on disposal of the Japan Telecom fixed line operations. In the prior year, net exceptional non-operating charges of £5 million mainly represented a profit on disposal of fixed asset investments of £255 million, principally relating to the disposal of the Groups interest in Bergemann GmbH, through which the Groups 8.2% stake in Ruhrgas AG was held, offset by an impairment charge in respect of the Groups investment in China Mobile of £300 million.
Interest
Total Group net interest payable, including the Groups share of the net interest expense of joint ventures and associated undertakings, decreased from £752 million for the year ended 31 March 2003 to £714 million for the year ended 31 March 2004.
The Group net interest cost for the current year increased to £499 million, including £215 million (2003: £55 million) relating to potential interest charges arising on settlement of a number of outstanding tax issues, from £457 million for the prior year and was covered 28 times by operating cash flow plus dividends received from associated undertakings. The Groups share of the net interest expense of associated undertakings and joint ventures decreased from £295 million to £215 million, principally as a result of the sale of the Groups stake in Grupo Iusacell.
Taxation
The effective rate of taxation, before goodwill amortisation and exceptional items, for the year ended 31 March 2004 was 30.4% compared with 35.5% for the year ended 31 March 2003. The rate has fallen principally due to further benefits arising out of the restructuring of the Groups Italian operations in the prior year, from the current year restructuring of the French operations, a fall in the Groups weighted average tax rate and benefits from other tax incentives. These benefits have outweighed the absence of the one-off benefit arising from the restructuring of the German group in the previous year. The effective tax rate for the 2005 financial year is expected to be higher than the current year due to lower recurring tax benefits, particularly in Italy and the absence of the one-off benefit from restructuring in France, but is subject to the resolution of open issues, planning opportunities, corporate acquisitions and disposals and changes in tax legislation. Please see Forward-Looking Statements on page 34.
Earnings per share
Earnings per share, before goodwill amortisation and exceptional items, increased by 34% from 6.81p to 9.10p for the year ended 31 March 2004.
Basic loss per share, after goodwill amortisation and exceptional items, improved from a loss per share of 14.41p to a loss per share of 13.24p for the year ended 31 March 2004. The loss per share includes a charge of 22.33p per share (2003: 20.62p per share) in relation to the amortisation of goodwill and a charge of 0.01p per share (2003: 0.60p per share) in relation to exceptional items.
Dividends
Vodafone Group Plc (the Company) has historically paid dividends semi-annually, with a regular interim dividend in respect of the first six months of the financial year payable in February and a final dividend payable in August. The directors expect that the Company will continue to pay dividends semi-annually.
In considering the level of dividends, the Board takes account of the outlook for earnings growth, operating cash flow generation, capital expenditure requirements, acquisitions and divestments, together with the possibilities for debt reductions and share repurchases. Accordingly, the directors have recommended a final dividend of 1.0780 pence per share, representing a 20% increase over last years final dividend, bringing the total dividend for the year to 2.0315 pence per share. The Board expects progressively to increase the payout ratio in the future.
18
The ex-dividend date is 2 June 2004, the record date for the final dividend is 4 June 2004 and the dividend is payable on 6 August 2004.
Share purchases
When considering how increased returns to shareholders can be provided in the form of dividends and share purchases, the Board reviews the free cash flow, anticipated cash requirements and gearing of the Group.
On 18 November 2003, the directors decided to introduce a share purchase programme and allocated £2.5 billion to this programme. Shares have been purchased on market on the London Stock Exchange in accordance with shareholder approval obtained at the Annual General Meeting (AGM) in July 2003 which expires at the conclusion of the Companys AGM on 27 July 2004. The maximum share price payable for any share purchase is no greater than 105% of the average of the middle market closing price of the Companys share price on the London Stock Exchange for the five business days immediately preceding the day on which any shares were contracted to be purchased. Purchases are made only if accretive to earnings per share, before goodwill amortisation and exceptional items. In accordance with the Companies (Acquisition of Own Shares) (Treasury Shares) Regulations 2003 on 1 December 2003, shares purchased are held in treasury.
For the period from 1 December 2003 to 31 March 2004, 800 million shares for a total consideration of £1.1 billion, including stamp duty and broker commissions, were purchased. The average share price paid, excluding transaction costs, was 135.3 pence compared with the average volume weighted price over the same period of 137.5 pence.
The Board intends to decide the amount to allocate to the share purchase programme on an annual basis at the end of each financial year. In addition to the £1.1 billion already expended, £3 billion of shares are planned to be purchased over the next year, starting in early June 2004, subject to maintenance of credit ratings, superseding the £2.5 billion announced in November 2003. Because shareholder approval to purchase shares expires on 27 July 2004, this amount is subject to receiving renewed shareholder approval on 27 July 2004 at the AGM. In addition to ordinary market purchases, the Company currently plans to purchase shares during its close periods.
CASH FLOWS AND FUNDING
Operating cash flows increased by 11% over the prior year to £12,317 million, primarily due to the growth in operating profit before goodwill amortisation and exceptional items.
During the year ended 31 March 2004, the Group increased its operating free cash flow by 36% to £7,946 million and generated £8,521 million of free cash flow, as analysed below:
|
|
Year ended 31 March |
|
|
|
||
|
|
2004 |
|
2003 |
|
% change |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow from operating activities (Note 7) |
|
12,317 |
|
11,142 |
|
11 |
|
|
|
|
|
|
|
|
|
Purchase of intangible fixed assets |
|
(21 |
) |
(99 |
) |
(79 |
) |
Purchase of tangible fixed assets |
|
(4,508 |
) |
(5,289 |
) |
(15 |
) |
Disposal of tangible fixed assets |
|
158 |
|
109 |
|
45 |
|
Net capital expenditure on intangible and tangible fixed assets |
|
(4,371 |
) |
(5,279 |
) |
(17 |
) |
|
|
|
|
|
|
|
|
Operating free cash flow |
|
7,946 |
|
5,863 |
|
36 |
|
Dividends received from joint ventures and associated undertakings(1) |
|
1,801 |
|
742 |
|
143 |
|
Taxation |
|
(1,182 |
) |
(883 |
) |
34 |
|
|
|
|
|
|
|
|
|
Interest on group debt(2) |
|
31 |
|
(475 |
) |
|
|
Dividends from investments |
|
25 |
|
15 |
|
67 |
|
Dividends paid to minority interests |
|
(100 |
) |
(91 |
) |
10 |
|
Net cash outflow for returns on investments and servicing of finance |
|
(44 |
) |
(551 |
) |
(92 |
) |
|
|
|
|
|
|
|
|
Free cash flow |
|
8,521 |
|
5,171 |
|
65 |
|
(1) Year ended 31 March 2004 includes £802 million (2003: £nil) from the Groups interest in SFR and £671 million (2003: £564 million) from Verizon Wireless.
(2) Year ended 31 March 2004 includes £572 million (2003: £97 million) of cash receipts from the closure of financial instruments related to interest rate management activities, including those in connection with bond repurchases in subsidiaries.
19
The Groups net cash outflow for acquisitions and disposals in the year is shown below:
|
|
£ million |
|
Acquisitions: |
|
|
|
Vodafone Portugal stake increased from 94.4%(1) to 100% including £336 million to settle consideration payable in relation to the public offer in the previous financial year |
|
(410 |
) |
Vodafone Netherlands stake increased from 97.2% to 99.9% |
|
(144 |
) |
Vodafone Greece stake increased from 64.0% to 99.4% |
|
(815 |
) |
Singlepoint |
|
(417 |
) |
Other acquisitions |
|
(278 |
) |
Net cash acquired with subsidiary undertakings |
|
10 |
|
Disposals: |
|
|
|
Disposal of Japan Telecom |
|
966 |
|
Disposal of subsidiary and associated undertakings and trade investments |
|
34 |
|
Net cash disposed of with subsidiary undertakings |
|
(258 |
) |
|
|
|
|
|
|
(1,312 |
) |
(1) Includes interests which the Group was irrevocably committed to purchase at 31 March 2003
As a result of the cash flow items discussed above and £144 million of foreign exchange movements, the Groups consolidated net debt position at 31 March 2004 improved to £8,488 million, from £13,839 million at 31 March 2003. This represented approximately 10% of the Groups market capitalisation at 31 March 2004, compared with 18% at 31 March 2003.
The Group remains committed to maintaining a solid credit profile, as currently demonstrated by its stable credit ratings of P-1/F1/A-1 short-term and A2/A/A long term from Moodys, Fitch Ratings and Standard and Poors, respectively. Credit ratings are not a recommendation to purchase, hold or sell securities, in as much as ratings do not comment on market price or suitability for a particular investor and are subject to revision or withdrawal at any time by the assigning rating organisation. Each rating should be evaluated independently.
The Groups credit ratings enable it to have access to a wide range of debt finance, including commercial paper, bonds and committed bank facilities. The Group currently has US and euro commercial paper programmes of US$15 billion and £5 billion, respectively, which are available to be used to meet short-term liquidity requirements and which were undrawn at 31 March 2004 and 31 March 2003. The commercial paper facilities are supported by US$10.4 billion (£5.7 billion) of committed bank facilities, comprised of a US$5.5 billion Revolving Credit Facility that matures in June 2004 but which can be extended for one year, and a US$4.9 billion Revolving Credit Facility that matures in June 2006. As at 31 March 2004, no amounts had been drawn under either facility. The Group also has a JPY225 billion (£1,177 million) fully drawn committed bank facility and other fully drawn bilateral facilities of JPY12.1 billion (£63 million), expiring at various dates until January 2007. Furthermore, Vodafone Egypt, Vodafone Hungary and Vodafone Albania have committed facilities that may only be used to fund their operations totalling £467 million, of which £333 million were drawn.
At 31 March 2004, the Group had approximately £12.4 billion (pounds sterling equivalent) of capital market debt in issue, with maturity dates from September 2004 to November 2032 and £1.6 billion (pounds sterling equivalent) of term funding, including drawings under the above bank facilities.
The Group holds its cash and liquid investments in accordance with the counterparty and settlement risk limits of the Board approved treasury policy. The main forms of investments at 31 March 2004 were collateralised deposits, money market funds and euro commercial paper.
Pension scheme funding
As at 31 March 2004, the net deficit in the Groups defined benefit pension schemes, calculated under FRS 17, amounted to £103 million (2003: £257 million), comprising a net liability of £165 million (2003: £406 million) offset by a deferred tax asset of £62 million (2003: £149 million). This amount represents less than 0.2% (2003: less than 0.5%) of both the Groups market capitalisation and net assets at that date.
20
SIGNIFICANT TRANSACTIONS
The Group undertook the following significant transactions in the year ended 31 March 2004:
The Group increased its interests in a number of subsidiary companies in the year. These were:
|
|
% interest
at |
|
% interest
at |
|
Vodafone Albania |
|
82.4 |
|
99.7 |
|
Vodafone Egypt |
|
60.0 |
|
67.0 |
|
Vodafone Greece |
|
64.0 |
|
99.4 |
|
Vodafone Hungary |
|
83.8 |
|
87.9 |
|
Vodafone Malta |
|
80.0 |
|
100.0 |
|
Vodafone Netherlands |
|
97.2 |
|
99.9 |
|
Vodafone Portugal |
|
94.4 |
|
100.0 |
|
Vodafone Sweden |
|
99.1 |
|
100.0 |
|
In September 2003, the Group acquired two UK service providers, Project Telecom plc and Singlepoint, for cash consideration of £164 million and £417m, respectively.
Disposals
The Group completed the disposals of its interests in its Indian and Mexican associates, RPG Cellular and Grupo Iusacell.
On 14 November 2003, Vodafone Holdings K.K. (formerly Japan Telecom Holdings Co., Ltd.) completed the disposal of its fixed line business.
Cegetel-SFR Group restructuring
On 14 October 2003, the Group and Vivendi Universal completed a number of agreements designed to further improve the performance of Cegetel and optimise the cash flows between Cegetel and its shareholders. These agreements cover:
increased co-operation in relation to the development and roll out of new products and services, including Vodafone live!, and operational synergies, including procurement;
the simplification of the legal structure of Cegetel;
the payment of quarterly dividends; and,
the merger of Cegetels fixed line business with Télécom Développement.
SUBSEQUENT EVENT
On 25 May 2004, the Group announced potential additional investments in Japan which could result in cash outflows of up to £2.6 billion. The investments are consistent with the Groups overall strategy.
21
FINANCIAL STATEMENTS
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2004
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
Turnover: Group and share of joint ventures and associated undertakings |
|
|
|
|
|
- Continuing operations |
|
42,920 |
|
37,324 |
|
- Discontinued operations |
|
818 |
|
1,828 |
|
|
|
43,738 |
|
39,152 |
|
|
|
|
|
|
|
Less: Share of joint ventures and associated undertakings |
|
(10,179 |
) |
(8,777 |
) |
|
|
33,559 |
|
30,375 |
|
|
|
|
|
|
|
Turnover (Note 2) |
|
|
|
|
|
- Continuing operations |
|
32,741 |
|
28,547 |
|
- Discontinued operations |
|
818 |
|
1,828 |
|
|
|
33,559 |
|
30,375 |
|
|
|
|
|
|
|
Operating (loss)/profit |
|
|
|
|
|
- Continuing operations |
|
(4,842 |
) |
(5,052 |
) |
- Discontinued operations |
|
66 |
|
(243 |
) |
|
|
(4,776 |
) |
(5,295 |
) |
|
|
|
|
|
|
Share of operating profit/(loss) in joint ventures and associated undertakings - Continuing operations |
|
546 |
|
(156 |
) |
|
|
|
|
|
|
Total Group operating loss (Note 2) |
|
(4,230 |
) |
(5,451 |
) |
|
|
|
|
|
|
Exceptional non-operating items (Note 4) |
|
(103 |
) |
(5 |
) |
|
|
|
|
|
|
Loss on ordinary activities before interest |
|
(4,333 |
) |
(5,456 |
) |
|
|
|
|
|
|
Net interest payable and similar items |
|
(714 |
) |
(752 |
) |
|
|
|
|
|
|
- Group |
|
(499 |
) |
(457 |
) |
- Share of joint ventures and associated undertakings |
|
(215 |
) |
(295 |
) |
|
|
|
|
|
|
Loss on ordinary activities before taxation |
|
(5,047 |
) |
(6,208 |
) |
|
|
|
|
|
|
Tax on loss on ordinary activities (Note 5) |
|
(3,154 |
) |
(2,956 |
) |
|
|
|
|
|
|
Loss on ordinary activities after taxation |
|
(8,201 |
) |
(9,164 |
) |
|
|
|
|
|
|
Minority interests (including non-equity minority interests) |
|
(814 |
) |
(655 |
) |
|
|
|
|
|
|
Loss for the financial year |
|
(9,015 |
) |
(9,819 |
) |
|
|
|
|
|
|
Equity dividends |
|
(1,378 |
) |
(1,154 |
) |
|
|
|
|
|
|
Retained loss for the Group and its share of joint ventures and associated undertakings |
|
(10,393 |
) |
(10,973 |
) |
|
|
|
|
|
|
Basic and diluted loss per share (Note 6) |
|
(13.24 |
)p |
(14.41 |
)p |
Adjusted basic earnings per share (Note 6) |
|
9.10 |
p |
6.81 |
p |
|
|
|
|
|
|
Dividends per share |
|
2.0315 |
p |
1.6929 |
p |
22
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2004
|
|
31 March |
|
31 March |
|
|
|
£m |
|
£m |
|
Fixed assets |
|
|
|
|
|
Intangible assets |
|
93,622 |
|
108,085 |
|
Tangible assets |
|
18,083 |
|
19,574 |
|
Investments |
|
22,275 |
|
26,989 |
|
|
|
|
|
|
|
- Investments in associated undertakings |
|
21,226 |
|
25,825 |
|
- Other investments |
|
1,049 |
|
1,164 |
|
|
|
|
|
|
|
|
|
133,980 |
|
154,648 |
|
Current assets |
|
|
|
|
|
Stocks |
|
458 |
|
365 |
|
Debtors |
|
6,901 |
|
7,460 |
|
Investments |
|
4,381 |
|
291 |
|
Cash at bank and in hand |
|
1,409 |
|
475 |
|
|
|
|
|
|
|
|
|
13,149 |
|
8,591 |
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
|
(15,026 |
) |
(14,293 |
) |
|
|
|
|
|
|
Net current liabilities |
|
(1,877 |
) |
(5,702 |
) |
|
|
|
|
|
|
Total assets less current liabilities |
|
132,103 |
|
148,946 |
|
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
|
(12,975 |
) |
(13,757 |
) |
|
|
|
|
|
|
Provisions for liabilities and charges |
|
(4,197 |
) |
(3,696 |
) |
|
|
|
|
|
|
|
|
114,931 |
|
131,493 |
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
Called up share capital |
|
4,280 |
|
4,275 |
|
Share premium account |
|
52,154 |
|
52,073 |
|
Merger reserve |
|
98,927 |
|
98,927 |
|
Own shares held |
|
(1,136 |
) |
(41 |
) |
Other reserve |
|
713 |
|
843 |
|
Profit and loss account |
|
(43,014 |
) |
(27,447 |
) |
|
|
|
|
|
|
Total equity shareholders funds |
|
111,924 |
|
128,630 |
|
|
|
|
|
|
|
Equity minority interests |
|
2,132 |
|
1,848 |
|
Non-equity minority interests |
|
875 |
|
1,015 |
|
|
|
|
|
|
|
|
|
114,931 |
|
131,493 |
|
23
CONSOLIDATED CASH FLOW
FOR THE YEAR ENDED 31 MARCH 2004
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Net cash inflow from operating activities (Note 7) |
|
12,317 |
|
11,142 |
|
Dividends received from joint ventures and associated undertakings |
|
1,801 |
|
742 |
|
Net cash outflow for returns on investments and servicing of finance |
|
(44 |
) |
(551 |
) |
|
|
|
|
|
|
Taxation |
|
(1,182 |
) |
(883 |
) |
|
|
|
|
|
|
Net cash outflow for capital expenditure and financial investment |
|
(4,267 |
) |
(5,359 |
) |
|
|
|
|
|
|
- Purchase of intangible fixed assets |
|
(21 |
) |
(99 |
) |
- Purchase of tangible fixed assets |
|
(4,508 |
) |
(5,289 |
) |
- Purchase of investments |
|
(43 |
) |
(546 |
) |
- Disposal of tangible fixed assets |
|
158 |
|
109 |
|
- Disposal of investments |
|
123 |
|
575 |
|
- Other |
|
24 |
|
(109 |
) |
|
|
|
|
|
|
Net cash outflow for acquisitions and disposals |
|
(1,312 |
) |
(4,880 |
) |
|
|
|
|
|
|
- Purchase of interests in subsidiary undertakings |
|
(2,064 |
) |
(3,519 |
) |
- Net cash acquired with subsidiary undertakings |
|
10 |
|
11 |
|
- Purchase of interests in joint ventures and associated undertakings |
|
|
|
(1,491 |
) |
- Disposal of interests in subsidiary undertakings |
|
995 |
|
125 |
|
- Net cash disposed of with subsidiary undertakings |
|
(258 |
) |
|
|
- Other |
|
5 |
|
(6 |
) |
|
|
|
|
|
|
Equity dividends paid |
|
(1,258 |
) |
(1,052 |
) |
|
|
|
|
|
|
Cash inflow/(outflow) before management of liquid resources and financing |
|
6,055 |
|
(841 |
) |
|
|
|
|
|
|
Management of liquid resources |
|
(4,286 |
) |
1,384 |
|
|
|
|
|
|
|
Net cash outflow from financing |
|
(700 |
) |
(150 |
) |
- Issue of ordinary share capital |
|
69 |
|
28 |
|
- Increase/(decrease) in debt |
|
280 |
|
(165 |
) |
- Purchase of treasury shares |
|
(1,032 |
) |
|
|
- Purchase of own shares in relation to employee share schemes |
|
(17 |
) |
(14 |
) |
- Issue of shares to minorities |
|
|
|
1 |
|
|
|
|
|
|
|
Increase in cash in the financial year |
|
1,069 |
|
393 |
|
|
|
|
|
|
|
Reconciliation of net cash flow to movement in net debt |
|
|
|
|
|
Increase in cash in the financial year |
|
1,069 |
|
393 |
|
Cash (inflow)/outflow from (increase)/decrease in debt |
|
(280 |
) |
165 |
|
Cash outflow/(inflow) from increase/(decrease) in liquid resources |
|
4,286 |
|
(1,384 |
) |
|
|
|
|
|
|
Decrease/(increase) in net debt resulting from cash flows |
|
5,075 |
|
(826 |
) |
|
|
|
|
|
|
Net debt acquired on acquisition of subsidiary undertakings |
|
(7 |
) |
|
|
Net debt disposed on disposal of subsidiary undertakings |
|
194 |
|
|
|
Translation difference |
|
144 |
|
(826 |
) |
Premium on repayment of debt |
|
(56 |
) |
(157 |
) |
Other movements |
|
1 |
|
4 |
|
|
|
|
|
|
|
Decrease/(increase) in net debt in the financial year |
|
5,351 |
|
(1,805 |
) |
|
|
|
|
|
|
Opening net debt |
|
(13,839 |
) |
(12,034 |
) |
|
|
|
|
|
|
Closing net debt (Note 8) |
|
(8,488 |
) |
(13,839 |
) |
24
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 31 MARCH 2004
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Loss for the financial year |
|
|
|
|
|
- Group |
|
(8,996 |
) |
(9,049 |
) |
- Share of joint ventures and associated undertakings |
|
(19 |
) |
(770 |
) |
|
|
(9,015 |
) |
(9,819 |
) |
|
|
|
|
|
|
Currency translation |
|
|
|
|
|
- Group |
|
(2,462 |
) |
10,484 |
|
- Share of joint ventures and associated undertakings |
|
(2,830 |
) |
(1,445 |
) |
|
|
(5,292 |
) |
9,039 |
|
|
|
|
|
|
|
Total recognised gains and losses for the financial year |
|
(14,307 |
) |
(780 |
) |
MOVEMENT IN EQUITY SHAREHOLDERS FUNDS
FOR THE YEAR ENDED 31 MARCH 2004
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Loss for the financial year |
|
(9,015 |
) |
(9,819 |
) |
Equity dividends |
|
(1,378 |
) |
(1,154 |
) |
|
|
(10,393 |
) |
(10,973 |
) |
|
|
|
|
|
|
Currency translation |
|
(5,292 |
) |
9,039 |
|
New share capital subscribed |
|
86 |
|
31 |
|
Purchase of treasury shares |
|
(1,088 |
) |
|
|
Purchase of own shares in relation to employee share schemes |
|
(17 |
) |
(14 |
) |
Own shares released on vesting of share awards |
|
10 |
|
6 |
|
Other |
|
(12 |
) |
1 |
|
|
|
|
|
|
|
Net movement in equity shareholders funds |
|
(16,706 |
) |
(1,910 |
) |
|
|
|
|
|
|
Opening equity shareholders funds (originally £128,671 million before prior year adjustment of £41 million) |
|
128,630 |
|
130,540 |
|
|
|
|
|
|
|
Closing equity shareholders funds |
|
111,924 |
|
128,630 |
|
25
NOTES TO THE PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 MARCH 2004
1 Basis of preparation
Statutory financial information
The preliminary results for the year ended 31 March 2004 are an abridged statement of the full Annual Report, which was approved by the Board of Directors on 25 May 2004. The Auditors Report on these accounts was unqualified. The preliminary results do not comprise statutory accounts within the meaning of section 240 of the Companies Act 1985. The information relating to the year ended 31 March 2003 is an extract from the published accounts for that year, which have been delivered to the Registrar of Companies, and on which the Auditors Report was unqualified. The accounts for the year ended 31 March 2004 will be delivered to the Registrar of Companies following the Companys Annual General Meeting, to be held on 27 July 2004.
Change in accounting policy
During the financial year, the Accounting Standards Board issued Urgent Issues Task Force (UITF) Abstract 38 Accounting for ESOP Trusts which supersedes UITF Abstract 13 and requires presentation of an entitys own shares held in an ESOP trust to be deducted in arriving at shareholders funds as opposed to being recognised as assets. The Group has adopted this Abstract in the preparation of its Consolidated Financial Statements for the year ended 31 March 2004, and has restated its balance sheet at 31 March 2003 and statement of cash flows for the year ended 31 March 2003. The impact of adopting UITF 38 was to reduce investments and shareholders funds by £41 million as at 31 March 2003.
2 Segmental and other analyses
The Groups principal business is the supply of mobile telecommunications services and products. Other operations primarily comprise fixed line telecommunications businesses and, until 29 August 2002, the Vizzavi joint venture.
In June 2003, the Group announced changes in the regional structure of its operations. The former Northern Europe and Central Europe regions were combined into a new Northern Europe region, with the exception of the United Kingdom and Ireland that now form their own region. The segmental analyses below are presented in accordance with the new regional structure.
The results of the Japan Telecom fixed line business, which has been disposed of, are analysed as discontinued operations.
Analyses of turnover and total Group operating profit/(loss) by geographical region and class of business are as follows:
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
Turnover(1) |
|
|
|
|
|
|
|
|
|
|
|
Mobile telecommunications: |
|
|
|
|
|
United Kingdom and Ireland |
|
5,504 |
|
4,655 |
|
Northern Europe |
|
7,353 |
|
6,177 |
|
Southern Europe |
|
9,776 |
|
8,051 |
|
Americas |
|
|
|
5 |
|
Asia Pacific |
|
8,785 |
|
8,364 |
|
Middle East and Africa |
|
297 |
|
290 |
|
|
|
|
|
|
|
|
|
31,715 |
|
27,542 |
|
|
|
|
|
|
|
Other operations: |
|
|
|
|
|
Europe |
|
947 |
|
854 |
|
Asia Pacific(2) |
|
897 |
|
1,979 |
|
|
|
33,559 |
|
30,375 |
|
(1) The analysis of Group turnover represents turnover of the Company and its subsidiary undertakings and is stated net of inter-company turnover.
(2) Includes the following amounts in relation to discontinued operations: year ended 31 March 2004: £818 million; year ended 31 March 2003: £1,828 million.
26
Segmental and other analysis (continued)
|
|
Year ended |
|
Year ended |
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Total Group
operating profit / (loss) |
|
|
|
|
|
|
|
|
|
|
|
Mobile telecommunications: |
|
|
|
|
|
United Kingdom and Ireland |
|
1,360 |
|
1,326 |
|
Northern Europe |
|
3,192 |
|
2,512 |
|
Southern Europe |
|
3,299 |
|
2,495 |
|
Americas |
|
1,393 |
|
1,219 |
|
Asia Pacific |
|
1,212 |
|
1,421 |
|
Middle East and Africa |
|
273 |
|
197 |
|
|
|
|
|
|
|
|
|
10,729 |
|
9,170 |
|
Other operations: |
|
|
|
|
|
Europe |
|
(59 |
) |
(138 |
) |
Asia Pacific(1) |
|
79 |
|
149 |
|
|