1 File No. 70-9937 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------------------- Amendment No. 1 to Form U-1 -------------------------------- APPLICATION-DECLARATION under THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935 *** AMERICAN ELECTRIC POWER COMPANY, INC. CENTRAL POWER AND LIGHT COMPANY COLUMBUS SOUTHERN POWER COMPANY OHIO POWER COMPANY SOUTHWESTERN ELECTRIC POWER COMPANY WEST TEXAS UTILITIES COMPANY 1 Riverside Plaza, Columbus, Ohio 43215 ---------------------------------------- (Name of company or companies filing this statement and address of principal executive offices) *** AMERICAN ELECTRIC POWER COMPANY, INC. 1 Riverside Plaza, Columbus, Ohio 43215 ---------------------------------------- (Name of top registered holding company parent) *** A. A. Pena, Senior Vice President and Treasurer AMERICAN ELECTRIC POWER SERVICE CORPORATION 1 Riverside Plaza, Columbus, Ohio 43215 Susan Tomasky, Executive Vice President and General Counsel AMERICAN ELECTRIC POWER SERVICE CORPORATION 1 Riverside Plaza, Columbus, Ohio 43215 ----------------------------------------- (Names and addresses of agents for service) 2 American Electric Power Company, Inc. ("AEP"), a New York corporation and a registered holding company under the Public Utility Holding Company Act of 1935, as amended (the "Act"), and its direct and indirect public utility subsidiaries Central Power and Light Company ("CPL"), Southwestern Electric Power Company ("SWEPCo"), West Texas Utilities Company ("WTU"), Columbus Southern Power Company ("CSP") and Ohio Power Company ("OPCo") (collectively, "the Operating Subsidiaries") propose to amend their Application/Declaration on Form U-1 in File No. 70-9937 as follows: 1. By restating Item 1. Description of Proposed Transactions immediately preceding the Rule 54 section as follows: ITEM 1. DESCRIPTION OF PROPOSED TRANSACTIONS Background. By Order dated December 30, 1976 (HCAR No. 19829; 70-5930) and in subsequent Orders, the Commission authorized Central and Southwest Corporation ("CSW"), a Delaware corporation and a registered holding company under the Act and a wholly owned subsidiary of AEP, to establish and utilize a system money pool ("Money Pool") to co-ordinate short-term borrowings for CSW, its electric subsidiary companies and Central and South West Services, Inc. as set forth in Central and South West Corp., HCAR No. 26697 (Mar. 28, 1997) and Central and South West Corp., HCAR No. 26854 (Apr. 3, 1998). By Order dated April 5, 1989, in File 70-7643 (HCAR No. 24855), the Commission authorized the coordination of CSW's short- term borrowing program through the use of the CSW System money pool ("the Money Pool"). The Money Pool would be funded through surplus funds of CSW and its operating subsidiaries, a commercial paper program of CSW or short-term loans from banks to CSW and its subsidiaries. In its Order in File 70-9381 (HCAR No. 27186), the Commission authorized AEP to continue the Money Pool and to add its utility subsidiaries and certain other subsidiaries as participants in the Money Pool and established borrowing limits for all participants in the Money Pool. Ohio and Texas Restructuring. CPL, SWEPCo and WTU are public utilities operating in Texas. Tex. Util. Code Ann. ss. 39.001-909 (Vernon Supp. 2000), commonly referred to as S.B. 7, requires vertically integrated electric utilities, including WTU and CPL, to separate ownership of their generating and other power supply assets from ownership of their transmission and distribution assets no later than January 1, 2002. Under S.B. 7, vertically integrated utilities are generally obligated to disaggregate into at least (1) a PGC that will sell power and energy at wholesale; and (2) an EDC that will own transmission and local distribution facilities and perform metering and billing functions, but is prohibited from owning power supply facilities or selling electricity. By order issued July 7, 2000, the Public Utility Commission of Texas (PUCT) approved corporate separation plans CPL, SWEPCo and WTU filed to explain how they will comply with S.B. 7. 3 CSP and OPCo are public utilities operating in Ohio. CSP and OPCo will make certain transfers to comply with the provisions of an Ohio statute that provides for Competitive Retail Electric Service, commonly referred to as S.B. 3. Ohio Rev. Code Ann. ss.ss. 4928.01-67 (Anderson 2000). The statute directs vertically integrated electric utilities that offer retail electric service in Ohio to separate their generating and other competitive operations (such as aggregation, marketing, and brokering) and related assets from their transmission and distribution operations and assets. On September 28, 2000, The Public Utilities Commission of Ohio (Ohio PUC) approved corporate separation plans CSP and OPCo filed to explain how they will comply with S.B. 3. Under their approved corporate separation plans, CSP and OPCo proposed, subject to receipt of federal regulatory approvals, to transfer their transmission and distribution assets and operations to EDC affiliates. The current short-term borrowing limits of the Operating Subsidiaries under the Money Pool are as follows: Money Pool Short-Term Borrowing Participant Limit CSP 350,000,000 CPL 600,000,000 OPCo 450,000,000 SWEPCo 250,000,000 WTU 165,000,000 Proposed Transaction. In order to comply with mandates by the Ohio and Texas legislatures to restructure and pursuant to plans submitted and approved by the PUCT and the Ohio PUC, CPL, CSP, OPCo, SWEPCo and WTU (collectively, the "Operating Subsidiaries") may need to restructure their debt portfolios and may retire and/or redeem their current outstanding long-term debt and replace such long-term debt with short-term debt. The Operating Subsidiaries propose to increase their borrowing limits as follows: CPL increase from $600 million to $1.2 billion CSP increase from $350 million to $800 million OPCo increase from $450 million to $1.0 billion SWEPCo increase from $250 million to $350 million WTU increase from $165 million to $375 million This increase in borrowing authority would require that AEP's external borrowing limit from commercial paper dealers and banks be increased from $5 billion to $6.910 billion. This increase in AEP's borrowing limit will ensure that AEP has sufficient borrowing capacity to obtain external borrowings in order to loan funds through the Money Pool to the participants when required. AEP and the Operating Subsidiaries request that such authority extend to December 31, 2002. AEP hereby represents that it will maintain for itself and for all the Operating Subsidiaries the common equity at a percentage of the consolidated capital (inclusive of short-term debt) of 30% during the authorization period. A chart showing the percentage of equity to consolidated capital is attached as Exhibit A. Use of Proceeds: The proposed increase in short-term borrowings will be used for the following purpose: CPL, CSP, OPCo, SWEPCo and WTU will utilize the additional borrowing capacity authorized in this file as a source of funding to replace a portion of respective long-term securities. As of June 30, 2001, CPL, CSP, OPCo, SWEPCo and WTU currently have $1,597,279,000, $914,875,000, $1,219,852,000, $760,175,000 and $258,387,000, respectively, in long-term securities outstanding. These transactions will not change the debt/equity ratios of the Operating Securities. 4 2. By replacing and updating the Rule 54 Compliance language as follows: Compliance with Rule 54 Rule 54 provides that, in determining whether to approve an application which does not relate to any EWG or FUCO, the Commission shall not consider the effect of the capitalization or earnings of any such EWG or FUCO which is a subsidiary of a registered holding company if the requirements of Rule 53(a), (b) and (c) are satisfied. AEP consummated the merger with Central and South West Corporation on June 15, 2000 pursuant to an order issued June 14, 2000 (HCAR No. 27186), which further authorized AEP to invest up to 100% of its consolidated retained earnings, with consolidated retained earnings to be calculated on the basis of the combined consolidated retained earnings of AEP and CSW (as extended pursuant to HCAR No. 27316, December 26, 2000, the "Rule 53(c) Order"). AEP currently meets all of the conditions of Rule 53(a) and none of the conditions set forth in Rule 53(b) exist or will exist as a result of the transactions proposed herein. Rule 53(a)(1) At June 30, 2001, AEP's "aggregate investment", as defined in Rule 53(a)(1), in EWGs and FUCOs was approximately $1.315 billion, or about 40.6% of AEP's "consolidated retained earnings", also as defined in Rule 53(a)(1), for the four quarters ended June 30, 2001 ($3.242 billion). Rule 53(a)(2) Each FUCO in which AEP invests will maintain books and records and make available the books and records required by Rule 53(a)(2). Rule 53(a)(3) No more than 2% of the employees of the electric utility subsidiaries of AEP will, at any one time, directly or indirectly, render services to any FUCO. Rule 53(a)(4) AEP has submitted and will submit a copy of Item 9 and Exhibits G and H of AEP's Form U5S to each of the public service commissions having jurisdiction over the retail rates of AEP's electric utility subsidiaries. Rule 53(b) (i) Neither AEP nor any subsidiary of AEP is the subject of any pending bankruptcy or similar proceeding; (ii) AEP's average consolidated retained earnings for the four quarters ended June 30, 2001 ($3,242,159,000) represented a decrease of approximately $302,490,000 (or 8.5%) in the average consolidated retained earnings from the four quarters ended June 30, 2000 ($3,544,649,000); and (iii) for the fiscal year ended December 31, 2000, AEP did not report operating losses attributable to its direct or indirect investments in EWGs and FUCOs. AEP's interests in EWGs and FUCOs have made a positive contribution to earnings over the four calendar years ending after the Rule 53(c) Order. Accordingly, since the date of the Rule 53(c) Order, the capitalization and earnings attributable to AEP's investments in EWGs and FUCOs has not had an adverse impact on AEP's financial integrity. 5 3. By amending and restating Item 3. Applicable Statutory Provisions as follows: Sections 6(a), 7, 9(a) and 10 and Rules 43 and 45 thereunder are or may be applicable to the proposed transactions. To the extent any other sections of the Act may be applicable to the proposed transactions, the Applicants hereby request appropriate orders thereunder. 4. By filing the following exhibits: Exhibit A Capitalization Chart Exhibit H Form of Notice 5. By filing the following financial statements: Balance Sheets as of June 30, 2001 and States of Income and Retained Earnings for the 12 months ended June 30, 2001 of AEP and its subsidiaries consolidated and of CPL, SWEPCo, WTU, CSP and OPCo. Pursuant to the requirements of the Public Utility Holding Company Act of 1935, the undersigned company has duly caused this Amendment No. 1 to its Form U-1 to be signed on its behalf by the undersigned thereunto duly authorized. AMERICAN ELECTRIC POWER COMPANY, INC. And Central Power and Light Company Columbus Southern Power Company Ohio Power Company Southwestern Electric Power Company West Texas Utilities Company By: /s/ A. A. Pena Vice President Dated: September 24, 2001 6 Exhibit A CAPITALIZATION STRUCTURE (as of 6/30/01) ------------------------------------------------------------------------------------------- $ in Common Preferred Long-Term Short-Term Total thousands Equity Stock Debt Debt Capitalization =========================================================================================== =========================================================================================== AEP 8,147,958 33.5% 161,265 0.7% 11,955,487 49.2% 4,054,955 16.7% 24,319,665 100% ------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------- CPL 1,379,507 43.1% 5,967 0.2% 1,591,313 49.7% 223,512 7.0% 3,200,299 100% ------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------- WTU 254,598 43.5% 2,482 0.4% 255,905 43.7% 71,953 12.3% 584,938 100% ------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------- SWEPCO 675,082 43.0% 4,704 0.3% 755,471 48.1% 136,484 8.7% 1,571,740 100% ------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------- CSP 730,130 41.5% 15,000 0.9% 899,875 51.1% 115,302 6.6% 1,760,307 100% ------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------- OPCO 1,173,304 46.4% 25,498 1.0% 1,078,354 42.6% 252,323 10% 2,529,479 100% ------------------------------------------------------------------------------------------- 7 Exhibit H UNITED STATES OF AMERICA before the SECURITIES AND EXCHANGE COMMISSION PUBLIC UTILITY HOLDING COMPANY ACT OF 1935 Release No. /September , 2001 In the Matter of AMERICAN ELECTRIC POWER COMPANY, INC., et al. 1 Riverside Plaza Columbus, OH 43215 (70-9937) NOTICE IS HEREBY GIVEN that American Electric Power Company, Inc. ("AEP"), a New York corporation and a registered holding company under the Public Utility Holding Company Act of 1935, as amended (the "Act"), and its direct and indirect public utility subsidiaries Central Power and Light Company ("CPL"), Southwestern Electric Power Company ("SWEPCo"), West Texas Utilities Company ("WTU"), Columbus Southern Power Company ("CSP") and Ohio Power Company ("OPCo") (collectively, "the Operating Subsidiaries") have filed a Form U-1 Application or Declaration with this Commission pursuant to Sections 6(a), 7, 9(a) and 10 of the Public Utility Holding Company Act of 1935 (the "Act") and Rules 43 and 45 thereunder seeking authorization to increase the borrowing limits of the Operating Subsidiaries from the AEP system money pool as authorized in File No. 70-9381. By Order dated December 30, 1976 (HCAR No. 19829; 70-5930) and in subsequent Orders, the Commission authorized Central and Southwest Corporation ("CSW"), a Delaware corporation and a registered holding company under the Act and a wholly owned subsidiary of AEP, to establish and utilize a system money pool ("Money Pool") to coordinate short-term borrowings for CSW, its electric subsidiary companies and Central and South West Services, Inc. as set forth in Central and South West Corp., Holding Co. Act Release No. 26697 (March 28, 1997) and Central and South West Corp., Holding Co Act Release No. 26854 (Apr. 3, 1998). In its Order in File 70-9381 (HCAR 35-27186), the Commission approved the merger of CSW and AEP, authorized AEP to continue the Money Pool and established borrowing limits for all participants in the Money Pool. In order to comply with mandates by the Ohio and Texas legislatures to restructure and pursuant to plans submitted and approved by the Public Utility Commission of Texas and The Public Utilities Commission of Ohio (Ohio PUC) the Operating Subsidiaries may need to restructure their debt portfolios and may retire and/or redeem their current outstanding long-term debt and replace such long-term debt with short-term debt. AEP and the Operating Subsidiaries propose to increase the borrowing limits as follows: CPL increase from $600 million to $1.2 billion CSP increase from 350 million to 800 million OPCo increase from $450 million to $1.0 billion SWEPCo increase from $250 million to $350 million WTU increase from $165 to $375 million This increase in borrowing authority would require that AEP's borrowing limit be increased from $5 billion to $6.910 billion with the aggregate amount for all participants together not to exceed the limitation for AEP. This increase in AEP's borrowing limit will ensure that AEP has sufficient borrowing capacity to obtain external borrowings in order to loan funds through the Money Pool to the participants when required. The Operating Subsidiaries request that such authority extend to December 31, 2002. CPL, CSPCo, OPCo, SWEPCo and WTU intend to utilize the additional borrowing capacity authorized in this file as a source of funding to replace of portion of respective long-term securities. As of June 30 2001, CPL, CSPCo, OPCo, and SWEPCo and WTU currently have $1,597,279,000, $914,875,000, $1,219,852,000, $760,175,000 and $258,387,000, respectively, in long-term securities outstanding. AEP has represented that it will maintain for all the Operating Subsidiaries the common equity at a percentage of the consolidated capital (inclusive of short-term debt) of 30% during the authorization period. It is stated that no other state commission and no federal commission, other than this Commission, has jurisdiction over the proposed transaction. The Application or Declaration and any amendments thereto are available for public inspection through the Commission's Office of Public Reference. Interested persons wishing to comment or request a hearing should submit their views in writing by October ____, 2001 to the Secretary, Securities and Exchange Commission, Washington, D.C. 20549, and serve a copy on the applicant or declarant at the address specified above. Proof of service (by affidavit or, in case of any attorney at law, by certificate) should be filed with the request. Any request for a hearing shall identify specifically the issues of fact or law that are disputed. A person who so requests will be notified of any hearing if ordered, and will receive a copy of any notice or Order issued in this matter. After said date, the Application or Declaration, as filed or as it may be amended, may be permitted to become effective. For the Commission, by the Office of Public Utility Regulation, pursuant to delegated authority. Jonathan G. Katz Secretary 8 AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES Consolidated Statements of Income -------------------------------------------------------------------------------- (in millions - except per share amounts) Year Ended December 31, ------------------------------------- 2000 1999 1998 ---- ---- ---- REVENUES: Domestic Electric Utility Operations $10,827 $ 9,838 $ 9,834 Worldwide Electric and Gas Operations 2,867 2,569 2,006 ------- ------- ------- TOTAL REVENUES 13,694 12,407 11,840 ------- ------- ------- EXPENSES: Fuel and Purchased Power 4,128 3,449 3,455 Maintenance and Other Operation 3,017 2,675 2,596 Non-recoverable Merger Costs 203 - - Depreciation and Amortization 1,062 1,011 989 Taxes Other Than Income Taxes 671 664 659 Worldwide Electric and Gas Operations 2,587 2,283 1,861 ------- ------- ------- TOTAL EXPENSES 11,668 10,082 9,560 ------- ------- ------- OPERATING INCOME 2,026 2,325 2,280 OTHER INCOME (net) 33 139 95 ------- ------- ------- INCOME BEFORE INTEREST, PREFERRED DIVIDENDS AND INCOME TAXES 2,059 2,464 2,375 INTEREST AND PREFERRED DIVIDENDS 1,160 996 898 ------- ------- ------- INCOME BEFORE INCOME TAXES 899 1,468 1,477 INCOME TAXES 597 482 502 ------- ------- ------- INCOME BEFORE EXTRAORDINARY ITEM 302 986 975 EXTRAORDINARY LOSSES: DISCONTINUANCE OF REGULATORY ACCOUNTING FOR GENERATION (35) (8) - LOSS ON REACQUIRED DEBT - (6) - ------- ------- ------- NET INCOME $ 267 $ 972 $ 975 ======= ======= ======= AVERAGE NUMBER OF SHARES OUTSTANDING 322 321 318 === === === EARNINGS PER SHARE: Income Before Extraordinary Item $ 0.94 $3.07 $3.06 Extraordinary Losses (0.11) (.04) - ------ ----- ----- Net Income $ 0.83 $3.03 $3.06 ====== ===== ===== CASH DIVIDENDS PAID PER SHARE $ 2.40 $2.40 $2.40 ====== ===== ===== 9 AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES Consolidated Balance Sheets -------------------------------------------------------------------------------- (in millions - except share data) December 31, ------------------------- 2000 1999 ---- ---- ASSETS CURRENT ASSETS: Cash and Cash Equivalents $ 437 $ 609 Special Deposits - 50 Accounts Receivable: Customers 827 553 Miscellaneous 2,883 1,486 Allowance for Uncollectible Accounts (11) (12) Energy Trading Contracts 16,627 1,001 Other 1,268 1,311 ------- ------- TOTAL CURRENT ASSETS 22,031 4,998 ------- ------- PROPERTY PLANT AND EQUIPMENT: Electric: Production 16,328 15,869 Transmission 5,609 5,495 Distribution 10,843 10,432 Other (including gas and coal mining assets and nuclear fuel) 4,077 4,081 Construction Work in Progress 1,231 1,061 ------- ------- Total Property, Plant and Equipment 38,088 36,938 Accumulated Depreciation and Amortization 15,695 15,073 ------- ------- NET PROPERTY, PLANT AND EQUIPMENT 22,393 21,865 ------- ------- REGULATORY ASSETS 3,698 3,464 ------- ------- INVESTMENTS IN POWER AND COMMUNICATIONS PROJECTS 782 862 ------- ------- GOODWILL (NET OF AMORTIZATION) 1,382 1,531 ------- ------- LONG-TERM ENERGY TRADING CONTRACTS 1,620 136 ------- ------- OTHER ASSETS 2,642 2,863 ------- ------- TOTAL $54,548 $35,719 ======= ======= 10 AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES Consolidated Balance Sheets -------------------------------------------------------------------------------- December 31, ---------------------- 2000 1999 ---- ---- LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts Payable $ 2,627 $ 1,280 Short-term Debt 4,333 3,012 Long-term Debt Due Within One Year* 1,152 1,367 Energy Trading Contracts 16,801 964 Other 2,154 1,443 ------- ------- TOTAL CURRENT LIABILITIES 27,067 8,066 ------- ------- LONG-TERM DEBT* 9,602 10,157 ------- ------- CERTAIN SUBSIDIARY OBLIGATED, MANDATORILY REDEEMABLE, PREFERRED SECURITIES OF SUBSIDIARY TRUSTS HOLDING SOLELY JUNIOR SUBORDINATED DEBENTURES OF SUCH SUBSIDIARIES 334 335 ------- ------- DEFERRED INCOME TAXES 4,875 5,150 ------- ------- DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2 203 213 ------- ------- DEFERRED INVESTMENT TAX CREDITS 528 580 ------- ------- LONG-TERM ENERGY TRADING CONTRACTS 1,381 108 ------- ------- DEFERRED CREDITS AND REGULATORY LIABILITIES 637 607 ------- ------- OTHER NONCURRENT LIABILITIES 1,706 1,648 ------- ------- CUMULATIVE PREFERRED STOCK OF SUBSIDIARIES* 161 182 ------- ------- COMMITMENTS AND CONTINGENCIES (Note 8) COMMON SHAREHOLDERS' EQUITY: Common Stock-Par Value $6.50: 2000 1999 ---- ---- Shares Authorized. .600,000,000 600,000,000 Shares Issued. . . .331,019,146 330,692,317 (8,999,992 shares were held in treasury at December 31, 2000 and 1999) 2,152 2,149 Paid-in Capital 2,915 2,898 Accumulated Other Comprehensive Income (Loss) (103) (4) Retained Earnings 3,090 3,630 ------- ------- TOTAL COMMON SHAREHOLDERS' EQUITY 8,054 8,673 ------- ------- TOTAL $54,548 $35,719 ======= ======= 11 AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES Consolidated Statements of Common Shareholders' Equity (in millions) Accumulated Other Common Stock Paid-In Retained Comprehensive Shares Amount Capital Earnings Income (Loss) Total JANUARY 1, 1998 326 $2,036 $2,818 $3,356 $23 $8,233 Conforming Change in Accounting Policy - - - (13) - (13) Reclassification Adjustment - 85 (85) - - - --- ------ ------ ------ --- ------ Adjusted Balance at Beginning of Period 326 2,121 2,733 3,343 23 8,220 Issuances 2 13 83 - - 96 Retirements and Other - - 2 3 - 5 Cash Dividends Declared - - - (827) - (827) ------ 7,494 Comprehensive Income: Other Comprehensive Income, Net of Taxes Foreign Currency Translation Adjustment - - - - 6 6 Unrealized Loss on Securities - - - - (14) (14) Adjustments for Gain Included in Net Income - - - - (7) (7) Minimum Pension Liability - - - - (1) (1) Net Income - - - 975 - 975 ------ Total Comprehensive Income 959 --- ------ ------ ------- ----- ------ DECEMBER 31, 1998 328 2,134 2,818 3,494 7 8,453 Conforming Change in Accounting Policy - - - (1) - (1) --- ------ ------ ------- ----- ------ Adjusted Balance at Beginning of Period 328 2,134 2,818 3,493 7 8,452 Issuances 3 15 77 - - 92 Retirements and Other - - 3 - - 3 Cash Dividends Declared - - - (833) - (833) ------ 7,714 Comprehensive Income: Other Comprehensive Income, Net of Taxes Foreign Currency Translation Adjustment - - - - (13) (13) Minimum Pension Liability - - - - 2 2 Net Income - - - 972 - 972 ------ Total Comprehensive Income 961 --- ------ ------ ------- ----- ------ DECEMBER 31, 1999 331 2,149 2,898 3,632 (4) 8,675 Conforming Change in Accounting Policy - - - (2) - (2) --- ----- ----- ----- ----- ------ Adjusted Balance at Beginning of Period 331 2,149 2,898 3,630 (4) 8,673 Issuances - 3 11 - - 14 Cash Dividends Declared - - - (805) - (805) Other - - 6 (2) - 4 ------ 7,886 Comprehensive Income: Other Comprehensive Income, Net of Taxes Foreign Currency Translation Adjustment - - - - (119) (119) Reclassification Adjustment For Loss Included in Net Income - - - - 20 20 Net Income - - - 267 - 267 ------ Total Comprehensive Income 168 --- ------ ------ ------ ----- ------ DECEMBER 31, 2000 331 $2,152 $2,915 $3,090 $(103) $8,054 === ====== ====== ====== ====== ====== 12 CENTRAL POWER AND LIGHT COMPANY AND SUBSIDIARIES Consolidated Statements of Income -------------------------------------------------------------------------------- Year Ended December 31, --------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) OPERATING REVENUES $1,771,177 $1,482,475 $1,406,117 ---------- ---------- ---------- OPERATING EXPENSES: Fuel 550,903 403,989 385,944 Purchased Power 177,387 68,155 40,062 Other Operation 319,539 291,131 261,058 Maintenance 60,528 70,165 63,779 Depreciation and Amortization 178,786 177,702 184,805 Taxes Other Than Federal Income Taxes 80,009 84,538 70,927 Federal Income Tax 96,927 92,810 116,755 ---------- ---------- ---------- Total Operating Expenses 1,464,079 1,188,490 1,123,330 ---------- ---------- ---------- OPERATING INCOME 307,098 293,985 282,787 NONOPERATING INCOME 7,235 8,113 760 ---------- ---------- ---------- INCOME BEFORE INTEREST CHARGES 314,333 302,098 283,547 INTEREST CHARGES 124,766 114,380 122,036 ---------- ---------- ---------- INCOME BEFORE EXTRAORDINARY ITEM 189,567 187,718 161,511 EXTRAORDINARY LOSS ON REACQUIRED DEBT (INCLUSIVE OF TAX $2,971,000) - (5,517) - ---------- ---------- ---------- NET INCOME 189,567 182,201 161,511 PREFERRED STOCK DIVIDEND REQUIREMENTS 241 6,931 6,901 LOSS ON REACQUIRED PREFERRED STOCK - (2,763) - ---------- ---------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $ 189,326 $ 172,507 $ 154,610 ========== ========== ========== 13 CENTRAL POWER AND LIGHT COMPANY AND SUBSIDIARIES Consolidated Balance Sheets -------------------------------------------------------------------------------- December 31, 2000 1999 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $3,175,867 $3,152,319 Transmission 581,931 566,629 Distribution 1,221,750 1,157,091 General 237,764 307,378 Construction Work in Progress 138,273 101,550 Nuclear Fuel 236,859 226,927 ---------- ---------- Total Electric Utility Plant 5,592,444 5,511,894 Accumulated Depreciation and Amortization 2,297,189 2,247,225 ---------- ---------- NET ELECTRIC UTILITY PLANT 3,295,255 3,264,669 ---------- ---------- OTHER PROPERTY AND INVESTMENTS 44,225 41,433 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 66,231 - ---------- ---------- CURRENT ASSETS: Cash and Cash Equivalents 14,253 7,995 Special Deposits for Reacquisition of Long-term Debt - 50,000 Accounts Receivable: General 67,787 49,228 Affiliated Companies 31,272 15,254 Allowance for Uncollectible Accounts (1,675) - Fuel Inventory - at LIFO cost 22,842 26,434 Materials and Supplies - at average cost 53,108 58,196 Under-recovered Fuel Costs 127,295 30,423 Energy Trading Contracts 481,206 - Prepayments 3,014 3,188 ---------- ---------- TOTAL CURRENT ASSETS 799,102 240,718 ---------- ---------- REGULATORY ASSETS 202,440 223,359 ---------- ---------- REGULATORY ASSETS DESIGNATED FOR SECURITIZATION 953,249 953,249 ---------- ---------- NUCLEAR DECOMMISSIONING TRUST FUND 93,592 86,122 ---------- ---------- DEFERRED CHARGES 18,402 38,300 ---------- ---------- TOTAL $5,472,496 $4,847,850 ========== ========== 14 CENTRAL POWER AND LIGHT COMPANY AND SUBSIDIARIES December 31, --------------------------- 2000 1999 ---- ---- (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $25 Par Value: Authorized - 12,000,000 Shares Outstanding - 6,755,535 Shares $ 168,888 $ 168,888 Paid-in Capital 405,000 405,000 Retained Earnings 792,219 758,894 ---------- ---------- Total Common Shareholder's Equity 1,366,107 1,332,782 Preferred Stock 5,967 5,967 CPL - Obligated, Mandatorily Redeemable Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of CPL 148,500 150,000 Long-term Debt 1,254,559 1,304,541 ---------- ---------- TOTAL CAPITALIZATION 2,775,133 2,793,290 ---------- ---------- CURRENT LIABILITIES: Long-term Debt Due Within One Year 200,000 150,000 Advances from Affiliates 269,712 322,158 Accounts Payable - General 128,957 88,702 Accounts Payable - Affiliated Companies 40,962 35,344 Taxes Accrued 55,526 41,121 Interest Accrued 26,217 14,723 Energy Trading Contracts 489,888 - Other 40,630 25,349 ---------- ---------- TOTAL CURRENT LIABILITIES 1,251,892 677,397 ---------- ---------- DEFERRED INCOME TAXES 1,242,797 1,234,175 ---------- ---------- DEFERRED INVESTMENT TAX CREDITS 128,100 133,306 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 65,740 - ---------- ---------- DEFERRED CREDITS 8,834 9,682 ---------- ---------- COMMITMENTS AND CONTINGENCIES (Note 8) TOTAL $5,472,496 $4,847,850 ========== ========== 15 CENTRAL POWER AND LIGHT COMPANY AND SUBSIDIARIES Consolidated Statements of Retained Earnings -------------------------------------------------------------------------------- Year Ended December 31, ----------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) BALANCE AT BEGINNING OF PERIOD AS PREVIOUSLY REPORTED $764,225 $739,031 $833,282 CONFORMING CHANGE IN ACCOUNTING POLICY (5,331) (4,644) (4,505) -------- -------- -------- ADJUSTED BALANCE AT BEGINNING OF PERIOD 758,894 734,387 828,777 NET INCOME 189,567 182,201 161,511 DEDUCTIONS: Cash Dividends Declared: Common Stock 156,000 148,000 249,000 Preferred Stock 241 6,931 6,901 Other 1 - - LOSS ON REACQUIRED PREFERRED STOCK - (2,763) - -------- -------- -------- BALANCE AT END OF PERIOD $792,219 $758,894 $734,387 ======== ======== ======== 16 COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES Consolidated Statements of Income -------------------------------------------------------------------------------- Year Ended December 31, ------------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) OPERATING REVENUES $1,356,408 $1,229,994 $1,187,745 ---------- ---------- ---------- OPERATING EXPENSES: Fuel 189,155 185,511 189,031 Purchased Power 347,693 265,457 237,688 Other Operation 221,775 190,614 202,720 Maintenance 69,676 65,229 62,095 Depreciation 99,640 94,532 91,218 Taxes Other Than Federal Income Taxes 123,291 120,147 116,548 Federal Income Taxes 109,301 85,714 76,234 ---------- ---------- ---------- TOTAL OPERATING EXPENSES 1,160,531 1,007,204 975,534 ---------- ---------- ---------- OPERATING INCOME 195,877 222,790 212,211 NONOPERATING INCOME (LOSS) 5,153 2,709 (1,343) ---------- ---------- ---------- INCOME BEFORE INTEREST CHARGES 201,030 225,499 210,868 INTEREST CHARGES 80,828 75,229 77,824 ---------- ---------- ---------- INCOME BEFORE EXTRAORDINARY ITEM 120,202 150,270 133,044 EXTRAORDINARY LOSS: Discontinuance of Regulatory Accounting for Generation (inclusive of tax benefit of $14,148,000) (25,236) - - ---------- ---------- ---------- NET INCOME 94,966 150,270 133,044 PREFERRED STOCK DIVIDEND REQUIREMENTS 1,783 2,131 2,131 ---------- ---------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $ 93,183 $ 148,139 $ 130,913 ========== ========== ========== 17 COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES Consolidated Statements of Retained Earnings -------------------------------------------------------------------------------- Year Ended December 31, ------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) Retained Earnings January 1 $246,584 $186,441 $138,172 Net Income 94,966 150,270 133,044 -------- -------- -------- 341,550 336,711 271,216 -------- -------- -------- Deductions: Cash Dividends Declared: Common Stock 240,600 87,996 82,644 Cumulative Preferred Stock - 7% Series 1,400 1,750 1,750 -------- -------- -------- Total Cash Dividends Declared 242,000 89,746 84,394 Capital Stock Expense 481 381 381 -------- -------- -------- Total Deductions 242,481 90,127 84,775 -------- -------- -------- Retained Earnings December 31 $ 99,069 $246,584 $186,441 ======== ======== ======== 18 COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES Consolidated Balance Sheets -------------------------------------------------------------------------------- December 31, ------------------------------- 2000 1999 ---- ---- (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $1,564,254 $1,544,858 Transmission 360,302 350,826 Distribution 1,096,365 1,032,550 General 156,534 141,137 Construction Work in Progress 89,339 82,248 ---------- ---------- Total Electric Utility Plant 3,266,794 3,151,619 Accumulated Depreciation 1,299,697 1,210,994 ---------- ---------- NET ELECTRIC UTILITY PLANT 1,967,097 1,940,625 ---------- ---------- OTHER PROPERTY AND INVESTMENTS 39,848 80,008 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 172,167 21,278 ---------- ---------- CURRENT ASSETS: Cash and Cash Equivalents 11,600 5,107 Accounts Receivable: Customers 73,711 77,418 Affiliated Companies 49,591 28,453 Miscellaneous 18,807 8,887 Allowance for Uncollectible Accounts (659) (3,045) Fuel - at average cost 13,126 21,484 Materials and Supplies - at average cost 38,097 41,696 Accrued Utility Revenues 9,638 48,117 Energy Trading Contracts 1,085,989 90,103 Prepayments 46,735 37,969 ---------- ---------- TOTAL CURRENT ASSETS 1,346,635 356,189 ---------- ---------- REGULATORY ASSETS 291,553 339,103 ---------- ---------- DEFERRED CHARGES 77,634 72,787 ---------- ---------- TOTAL $3,894,934 $2,809,990 ========== ========== 19 COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES December 31, ------------------------------- 2000 1999 ---- ---- (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 24,000,000 Shares Outstanding - 16,410,426 Shares $ 41,026 $ 41,026 Paid-in Capital 573,354 572,873 Retained Earnings 99,069 246,584 ---------- ---------- Total Common Shareholder's Equity 713,449 860,483 Cumulative Preferred Stock - Subject to Mandatory Redemption 15,000 25,000 Long-term Debt 899,615 924,545 ---------- ---------- TOTAL CAPITALIZATION 1,628,064 1,810,028 ---------- ---------- OTHER NONCURRENT LIABILITIES 47,584 43,056 ---------- ---------- CURRENT LIABILITIES: Short-term Debt - 45,500 Advances from Affiliates 88,732 - Accounts Payable - General 89,846 28,279 Accounts Payable - Affiliated Companies 72,493 52,776 Taxes Accrued 162,904 143,477 Interest Accrued 13,369 13,936 Energy Trading Contracts 1,115,967 87,911 Other 60,701 34,375 ---------- ---------- TOTAL CURRENT LIABILITIES 1,604,012 406,254 ---------- ---------- DEFERRED INCOME TAXES 422,759 447,607 ---------- ---------- DEFERRED INVESTMENT TAX CREDITS 41,234 44,716 ---------- ---------- DEFERRED CREDITS 12,861 41,875 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 138,420 16,454 ---------- ---------- COMMITMENTS AND CONTINGENCIES (Note 8) TOTAL $3,894,934 $2,809,990 ========== ========== 20 OHIO POWER COMPANY AND SUBSIDIARIES Consolidated Statements of Income -------------------------------------------------------------------------------- Year Ended December 31, 2000 1999 1998 ---- ---- ---- (in thousands) OPERATING REVENUES $2,227,902 $2,039,263 $2,105,547 ---------- ---------- ---------- OPERATING EXPENSES: Fuel 771,969 687,672 738,522 Purchased Power 184,004 163,143 150,733 Other Operation 407,375 327,132 353,194 Maintenance 124,735 121,299 139,611 Depreciation and Amortization 155,944 149,055 144,493 Taxes Other Than Federal Income Taxes 165,552 165,891 169,353 Federal Income Taxes 191,496 136,242 120,269 ---------- ---------- ---------- Total Operating Expenses 2,001,075 1,750,434 1,816,175 ---------- ---------- ---------- OPERATING INCOME 226,827 288,829 289,372 NONOPERATING INCOME (LOSS) (5,004) 7,000 588 ---------- ---------- ---------- INCOME BEFORE INTEREST CHARGES 221,823 295,829 289,960 INTEREST CHARGES 119,210 83,672 80,035 ---------- ---------- ---------- INCOME BEFORE EXTRAORDINARY ITEM 102,613 212,157 209,925 EXTRAORDINARY LOSS - Discontinuance of Regulatory Accounting for Generation (inclusive of Tax Benefit of $21,281,000) (18,876) - - ---------- ---------- ---------- NET INCOME 83,737 212,157 209,925 PREFERRED STOCK DIVIDEND REQUIREMENTS 1,266 1,417 1,474 ---------- ---------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $ 82,471 $ 210,740 $ 208,451 ========== ========== ========== 21 OHIO POWER COMPANY AND SUBSIDIARIES Consolidated Balance Sheets -------------------------------------------------------------------------------- December 31, 2000 1999 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $2,764,155 $2,713,421 Transmission 870,033 857,420 Distribution 1,040,940 999,679 General (including mining assets) 707,417 713,882 Construction Work in Progress 195,086 116,515 ---------- ----------- Total Electric Utility Plant 5,577,631 5,400,917 Accumulated Depreciation and Amortization 2,764,130 2,621,711 ---------- ----------- NET ELECTRIC UTILITY PLANT 2,813,501 2,779,206 ---------- ----------- OTHER PROPERTY AND INVESTMENTS 109,124 221,756 ---------- ----------- LONG-TERM ENERGY TRADING CONTRACTS 256,455 31,912 ---------- ----------- CURRENT ASSETS: Cash and Cash Equivalents 31,393 157,138 Advances to Affiliates 92,486 - Accounts Receivable: Customers 139,732 246,310 Affiliated Companies 126,203 89,215 Miscellaneous 39,046 22,055 Allowance for Uncollectible Accounts (1,054) (2,223) Fuel - at average cost 82,291 129,022 Materials and Supplies - at average cost 96,053 95,967 Accrued Utility Revenues 264 45,575 Energy Trading Contracts 1,617,660 134,567 Prepayments and Other 32,882 38,472 ---------- ----------- TOTAL CURRENT ASSETS 2,256,956 956,098 ---------- ----------- REGULATORY ASSETS 714,710 594,385 ---------- ----------- DEFERRED CHARGES 101,690 93,852 ---------- ----------- TOTAL $6,252,436 $ 4,677,209 ========== =========== 22 OHIO POWER COMPANY AND SUBSIDIARIES -------------------------------------------------------------------------------- December 31, 2000 1999 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 40,000,000 Shares Outstanding - 27,952,473 Shares $ 321,201 $ 321,201 Paid-in Capital 462,483 462,376 Retained Earnings 398,086 587,424 ---------- ---------- Total Common Shareholder's Equity 1,181,770 1,371,001 Cumulative Preferred Stock: Not Subject to Mandatory Redemption 16,648 16,937 Subject to Mandatory Redemption 8,850 8,850 Long-term Debt 1,077,987 1,139,834 ---------- ---------- TOTAL CAPITALIZATION 2,285,255 2,536,622 ---------- ---------- OTHER NONCURRENT LIABILITIES 542,017 414,837 ---------- ---------- CURRENT LIABILITIES: Long-term Debt Due Within One Year 117,506 11,677 Short-term Debt - 194,918 Accounts Payable - General 179,691 180,383 Accounts Payable - Affiliated Companies 121,360 64,599 Customer Deposits 39,736 8,196 Taxes Accrued 223,101 179,112 Interest Accrued 20,458 16,863 Obligations Under Capital Leases 32,716 34,284 Energy Trading Contracts 1,662,315 131,844 Other 151,934 88,249 ---------- ---------- TOTAL CURRENT LIABILITIES 2,548,817 910,125 ---------- ---------- DEFERRED INCOME TAXES 621,941 676,460 ---------- ---------- DEFERRED INVESTMENT TAX CREDITS 25,214 35,838 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 206,187 24,677 ---------- ---------- DEFERRED CREDITS 23,005 78,650 ---------- ---------- COMMITMENTS AND CONTINGENCIES (Note 8) TOTAL $6,252,436 $4,677,209 ========== ========== 23 OHIO POWER COMPANY AND SUBSIDIARIES Consolidated Statement of Retained Earnings -------------------------------------------------------------------------------- Year Ended December 31, ---------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) Retained Earnings January 1 $587,424 $587,500 $590,151 Net Income 83,737 212,157 209,925 -------- -------- -------- 671,161 799,657 800,076 -------- -------- -------- Deductions: Cash Dividends Declared: Common Stock 271,813 210,813 211,101 Cumulative Preferred Stock: 4.08% Series 59 61 63 4.20% Series 96 97 97 4.40% Series 139 142 143 4-1/2% Series 442 460 467 5.90% Series 428 472 487 6.02% Series 66 156 186 6.35% Series 32 32 32 -------- -------- -------- Total Dividends 273,075 212,233 212,576 -------- -------- -------- Retained Earnings December 31 $398,086 $587,424 $587,500 ======== ======== ======== 24 SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES Consolidated Statements of Income -------------------------------------------------------------------------------- Year Ended December 31, -------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) OPERATING REVENUES $1,124,210 $971,527 $952,952 ---------- -------- -------- OPERATING EXPENSES: Fuel 498,805 379,597 371,414 Purchased Power 77,792 37,371 35,483 Other Operation 159,459 142,385 140,627 Maintenance 75,123 64,241 51,219 Depreciation and Amortization 104,679 108,831 98,479 Taxes Other Than Federal Income Taxes 56,283 58,458 62,207 Federal Income Taxes 23,791 33,582 42,845 ---------- -------- -------- Total Operating Expenses 995,932 824,465 802,274 ---------- -------- -------- OPERATING INCOME 128,278 147,062 150,678 NONOPERATING INCOME (LOSS) 3,851 (1,965) 2,451 ---------- -------- -------- INCOME BEFORE INTEREST CHARGES 132,129 145,097 153,129 INTEREST CHARGES 59,457 58,892 55,135 ---------- -------- -------- INCOME BEFORE EXTRAORDINARY ITEM 72,672 86,205 97,994 EXTRAORDINARY LOSS (net of tax of $1,621,000) - (3,011) - ---------- -------- -------- NET INCOME 72,672 83,194 97,994 PREFERRED STOCK DIVIDEND REQUIREMENTS 229 229 705 LOSS ON REACQUIRED PREFERRED STOCK - - (856) ---------- -------- -------- EARNINGS APPLICABLE TO COMMON STOCK $ 72,443 $ 82,965 $ 96,433 ========== ======== ======== Consolidated Statements of Retained Earnings BALANCE AT BEGINNING OF PERIOD AS PREVIOUSLY REPORTED $288,019 $300,592 $324,050 Conforming Change in Accounting Policy (4,473) (4,011) (3,902) -------- -------- -------- ADJUSTED BALANCE AT BEGINNING OF PERIOD 283,546 296,581 320,148 NET INCOME 72,672 83,194 97,994 LOSS ON REACQUIRED PREFERRED STOCK - - (856) DEDUCTIONS: Cash Dividends Declared: Common Stock 62,000 96,000 120,000 Preferred Stock 229 229 705 -------- -------- -------- BALANCE AT END OF PERIOD $293,989 $283,546 $296,581 ======== ======== ======== 25 SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES Consolidated Balance Sheets -------------------------------------------------------------------------------- December 31, 2000 1999 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $1,414,527 $1,402,062 Transmission 519,317 484,327 Distribution 1,001,237 958,318 General 325,948 333,949 Construction Work in Progress 57,995 52,775 ---------- ---------- Total Electric Utility Plant 3,319,024 3,231,431 Accumulated Depreciation and Amortization 1,457,005 1,384,242 ---------- ---------- NET ELECTRIC UTILITY PLANT 1,862,019 1,847,189 ---------- ---------- OTHER PROPERTY AND INVESTMENTS 39,627 37,080 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 63,028 - ---------- ---------- CURRENT ASSETS: Cash and Cash Equivalents 1,907 3,043 Accounts Receivable: Customers 42,310 49,939 Affiliated Companies 11,419 6,053 Allowance for Uncollectible Accounts (911) (4,428) Fuel Inventory - at average cost 40,024 60,844 Materials and Supplies - at average cost 25,137 26,420 Under-recovered Fuel Costs 35,469 - Energy Trading Contracts 457,936 - Prepayments 16,780 15,953 ---------- ---------- TOTAL CURRENT ASSETS 630,071 157,824 ---------- ---------- REGULATORY ASSETS 57,082 47,180 ---------- ---------- DEFERRED CHARGES 10,707 16,942 ---------- ---------- TOTAL $2,662,534 $2,106,215 ========== ========== 26 SOUTHWESTERN ELECTRIC POWER COMPANY AND SUBSIDIARIES -------------------------------------------------------------------------------- December 31, --------------------------- 2000 1999 ---- ---- (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $18 Par Value: Authorized - 7,600,000 Shares Outstanding - 7,536,640 Shares $ 135,660 $ 135,660 Paid-in Capital 245,000 245,000 Retained Earnings 293,989 283,546 ---------- ---------- Total Common Shareholder's Equity 674,649 664,206 Preferred Stock 4,704 4,706 SWEPCO - obligated, mandatorily redeemable preferred securities of subsidiary trust holding solely Junior Subordinated Debentures of SWEPCO 110,000 110,000 Long-term Debt 645,368 495,973 ---------- ---------- TOTAL CAPITALIZATION 1,434,721 1,274,885 ---------- ---------- OTHER NONCURRENT LIABILITIES 11,290 9,255 ---------- ---------- CURRENT LIABILITIES: Long-term Debt Due Within One Year 595 45,595 Advances from Affiliates 16,823 140,897 Accounts Payable - General 107,747 60,689 Accounts Payable - Affiliated Companies 36,021 39,117 Customer Deposits 16,433 14,236 Taxes Accrued 11,224 24,374 Interest Accrued 13,198 9,792 Energy Trading Contracts 466,198 - Other 15,064 12,623 ---------- ---------- TOTAL CURRENT LIABILITIES 683,303 347,323 ---------- ---------- DEFERRED INCOME TAXES 399,204 376,504 ---------- ---------- DEFERRED INVESTMENT TAX CREDITS 53,167 57,649 ---------- ---------- REGULATORY LIABILITIES AND DEFERRED CREDITS 18,288 40,599 ---------- ---------- LONG-TERM ENERGY TRADING CONTRACTS 62,561 - ---------- ---------- COMMITMENTS AND CONTINGENCIES (Note 8) TOTAL $2,662,534 $2,106,215 ========== ========== 27 WEST TEXAS UTILITIES COMPANY Statements of Income -------------------------------------------------------------------------------- Year Ended December 31, --------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) OPERATING REVENUES $ 572,794 $ 445,709 $ 424,953 ---------- ---------- ---------- OPERATING EXPENSES: Fuel 183,154 123,348 122,836 Purchased Power 127,583 61,532 48,131 Other Operation 93,078 94,290 90,061 Maintenance 21,241 19,604 16,666 Depreciation and Amortization 55,172 50,789 42,750 Taxes Other Than Federal Income Taxes 25,321 28,267 24,638 Federal Income Taxes 14,904 14,080 20,595 ---------- ---------- ---------- Total Operating Expenses 520,453 391,910 365,677 ---------- ---------- ---------- OPERATING INCOME 52,341 53,799 59,276 NONOPERATING INCOME (LOSS) (1,675) 2,488 2,712 ---------- ---------- ---------- INCOME BEFORE INTEREST CHARGES 50,666 56,287 61,988 INTEREST CHARGES 23,216 24,420 24,263 ---------- ---------- ---------- INCOME BEFORE EXTRAORDINARY ITEMS 27,450 31,867 37,725 EXTRAORDINARY LOSS - (net of tax of $2,941,000) - (5,461) - ---------- ---------- ---------- NET INCOME 27,450 26,406 37,725 PREFERRED STOCK DIVIDEND REQUIREMENTS 104 104 104 ---------- ---------- ---------- EARNINGS APPLICABLE TO COMMON STOCK $ 27,346 $ 26,302 $ 37,621 ========== ========== ========== 28 WEST TEXAS UTILITIES COMPANY Statements of Retained Earnings -------------------------------------------------------------------------------- Year Ended December 31, -------------------------------------- 2000 1999 1998 ---- ---- ---- (in thousands) BALANCE AT BEGINNING OF PERIOD AS PREVIOUSLY REPORTED $115,856 $117,189 $119,479 CONFORMING CHANGE IN ACCOUNTING POLICY (2,614) (2,249) (2,160) -------- -------- -------- ADJUSTED BALANCE AT BEGINNING OF PERIOD 113,242 114,940 117,319 NET INCOME 27,450 26,406 37,725 DEDUCTIONS: Cash Dividends Declared: Common Stock 18,000 28,000 40,000 Preferred Stock 104 104 104 -------- -------- -------- BALANCE AT END OF PERIOD $122,588 $113,242 $114,940 ======== ======== ======== 29 WEST TEXAS UTILITIES COMPANY Balance Sheets -------------------------------------------------------------------------------- December 31, 2000 1999 ---- ---- (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production $ 431,793 $ 429,783 Transmission 235,303 220,479 Distribution 416,587 403,206 General (including nuclear fuel) 110,832 113,945 Construction Work in Progress 34,824 15,131 ---------- ---------- Total Electric Utility Plant 1,229,339 1,182,544 Accumulated Depreciation and Amortization 515,041 495,847 ---------- ---------- NET ELECTRIC UTILITY PLANT 714,298 686,697 ---------- ---------- OTHER PROPERTY AND INVESTMENTS 23,154 21,570 ---------- ---------- ENERGY TRADING CONTRACTS - LONG-TERM 20,944 - ---------- ---------- CURRENT ASSETS: Cash and Cash Equivalents 6,941 6,074 Accounts Receivable: Customers 36,217 45,928 Affiliated Companies 16,095 4,837 Allowance for Uncollectible Accounts (288) (186) Fuel - at average cost 12,174 17,133 Materials and Supplies - at average cost 10,510 14,029 Underrecovered Fuel Costs 67,655 14,652 Energy Trading Contracts 152,174 - Prepayments 851 619 ---------- ---------- TOTAL CURRENT ASSETS 302,329 103,086 ---------- ---------- REGULATORY ASSETS 24,808 29,745 ---------- ---------- DEFERRED CHARGES 3,399 20,107 ---------- ---------- TOTAL $1,088,932 $ 861,205 ========== ========== 30 WEST TEXAS UTILITIES COMPANY -------------------------------------------------------------------------------- December 31, --------------------------- 2000 1999 ---- ---- (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $25 Par Value: Authorized - 7,800,000 Shares Outstanding - 5,488,560 Shares $ 137,214 $137,214 Paid-in Capital 2,236 2,236 Retained Earnings 122,588 113,242 ---------- -------- Total Common Shareholder's Equity 262,038 252,692 Cumulative Preferred Stock: Not Subject to Mandatory Redemption 2,482 2,482 Long-term Debt 255,843 263,686 ---------- -------- TOTAL CAPITALIZATION 520,363 518,860 ---------- -------- CURRENT LIABILITIES: Long-term Debt Due Within One Year - 40,000 Advances from Affiliates 58,578 21,408 Accounts Payable - General 45,562 39,611 Accounts Payable - Affiliated Companies 42,212 19,770 Customer Deposits 2,659 2,396 Taxes Accrued 18,901 12,458 Interest Accrued 3,717 4,165 Energy Trading Contracts 154,919 - Other 7,906 5,510 ---------- -------- TOTAL CURRENT LIABILITIES 334,454 145,318 ---------- -------- DEFERRED INCOME TAXES 157,038 148,992 ---------- -------- DEFERRED INVESTMENT TAX CREDITS 24,052 25,323 ---------- -------- REGULATORY LIABILITIES AND DEFERRED CREDITS 32,236 22,712 ---------- -------- ENERGY TRADING CONTRACTS - LONG-TERM 20,789 - ---------- -------- COMMITMENTS AND CONTINGENCIES (Note 8) TOTAL $1,088,932 $861,205 ========== ========