sc13e3za
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
AMENDMENT
NO. 1
To
SCHEDULE 13E-3
RULE 13E-3 TRANSACTION STATEMENT UNDER SECTION 13(E) OF
THE SECURITIES EXCHANGE ACT OF 1934
SUNTRON CORPORATION
(Name of the Issuer)
SUNN ACQUISITION CORPORATION
THAYER-BLUM FUNDING III, L.L.C.
THAYER | HIDDEN CREEK PARTNERS, L.L.C.
TC EQUITY PARTNERS IV, L.L.C.
THAYER | HIDDEN CREEK MANAGEMENT, L.P.
TC CO-INVESTORS IV, L.L.C.
THAYER EQUITY INVESTORS IV, L.P.
TC MANUFACTURING HOLDINGS, L.L.C.
TC KCO, L.L.C.
(Name of Persons Filing Statement)
Common Stock, Par Value $0.01 Per Share
(Title of Class of Securities)
86789P 10 0
(CUSIP Number of Class of Securities)
Daniel F. Moorse
Thayer-Blum Funding III, L.L.C.
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
(Name, Address, and Telephone Number of Person Authorized to Receive Notices and
Communications on Behalf of the Persons Filing Statement)
with copy to:
Michael L. Kaplan, Esq.
Jeremy D. Zangara, Esq.
Greenberg Traurig, LLP
2375 E. Camelback Road
Suite 700
Phoenix, AZ 85016
(602) 445-8000
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR
DISAPPROVED OF THIS TRANSACTION, PASSED UPON THE MERITS OR THE FAIRNESS OF THE TRANSACTION, OR
PASSED UPON THE ADEQUACY OR ACCURACY OF THE INFORMATION CONTAINED IN THIS DOCUMENT. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
This statement is filed in connection with (check the appropriate box):
|
|
|
|
|
a.
|
|
o
|
|
The filing of solicitation materials or an information statement subject
to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the Securities
Exchange Act of 1934. |
b.
|
|
o
|
|
The filing of a registration statement under the Securities Act of 1933. |
c.
|
|
o
|
|
A tender offer. |
d.
|
|
þ
|
|
None of the above. |
Check the following box if the soliciting materials or information statement referred to in
checking box (a) are preliminary copies: o
Check the following box if this is a final amendment reporting the results of the transaction: o
CALCULATION OF FILING FEE
|
|
|
Transaction Valuation*
|
|
Amount of Filing Fee |
|
|
|
$3,134,771.20
|
|
$96.24 |
|
|
|
* |
|
Calculated, for the purposes of determining the filing fee only, under the Securities Exchange Act of 1934. Assumes the purchase of 2,725,888
shares of Common Stock, par value $0.01 per share, of Suntron Corporation at $1.15 per share. |
|
|
þ |
|
Check the box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a) (2)
and identify the filing with which the offsetting fee was previously paid. Identify the
previous filing by registration statement number, or the Form or Schedule and the date of its
filing. |
|
Amount Previously Paid: $ 96.24
Form or Registration No.: Schedule 13E-3(005-78138)
Filing Party: Thayer-Blum Funding III, L.L.C. and SUNN Acquisition
Corporation
Date Filed: October 3, 2007
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
i |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
2 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
21 |
|
|
|
|
21 |
|
|
|
|
22 |
|
|
|
|
23 |
|
|
|
|
26 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
29 |
|
|
|
|
29 |
|
|
|
|
29 |
|
|
|
|
30 |
|
|
|
|
30 |
|
|
|
|
30 |
|
|
|
|
33 |
|
|
|
|
33 |
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
SCHEDULE I |
|
|
I-1 |
|
EX-99.(A) |
EX-99.(F) |
SUMMARY TERM SHEET
This summary and the remainder of this Transaction Statement on Schedule 13E-3 include
information describing the going private merger involving Suntron Corporation and SUNN
Acquisition Corporation, how it affects you, what your rights are with respect to the merger as a
stockholder of Suntron Corporation, and the position of the people listed on the cover of the
Schedule 13E-3 above the caption Name of Persons Filing Statement, who are referred to herein as
the Filing Persons, on the fairness of the merger to you.
Purpose of the Merger (Page 2).
SUNN Acquisition Corporation, a Delaware corporation (SUNN Acquisition), owns approximately
90.1% of the outstanding shares of Suntron Corporation (Suntron) common stock. SUNN Acquisition
intends to merge with and into Suntron as a means of acquiring all of the other shares of Suntron
common stock and to provide a source of liquidity to holders of those shares. Suntron will be the
surviving entity of the merger, with the result that it will be 100% owned by SUNN Acquisitions
common stockholders.
Principal Terms of the Merger.
The Merger (Pages 1 and 23). SUNN Acquisition is a recently formed company created by several
of Suntrons common stockholders. These stockholders contributed all of the shares of Suntron
common stock that they owned to SUNN Acquisition in exchange for shares of common stock of SUNN
Acquisition. As a result of this contribution, SUNN Acquisition owns approximately 90.1% of
Suntrons outstanding shares. As soon as practicable, SUNN Acquisition will merge with and into
Suntron in a short form merger under Section 253 of the Delaware General Corporation Law (the
DGCL). SUNN Acquisition does not intend to enter into a merger agreement with Suntron or to seek
the approval of the directors of Suntron for the merger. Stockholders of Suntron will not be
entitled to vote their shares with respect to the merger.
Merger Price (Page 1). Upon the effectiveness of the merger, each share of Suntron stock not
owned by any of the Filing Persons will automatically be converted into the right to receive $1.15
in cash, without interest.
Suntron Shares Outstanding; Ownership by SUNN Acquisition (Pages 1 and 5-6). As of October 3,
2007, a total of 27,618,639 shares of Suntron common stock were outstanding. In addition, as of
October 3, 2007, 2,176,458 options to purchase shares of Suntron common stock were outstanding.
However, 1,945,826 of these options are exercisable at a price in excess of $1.15 per share. In
connection with the merger, (a) all options to purchase shares of Suntron common stock outstanding
at an exercise price of $1.15 per share or greater will be cancelled and the option holders will
receive no consideration therefor; and (b) all options to purchase shares of Suntron common stock
outstanding at an exercise price of less than $1.15 per share will be cancelled and the holders of
such options will receive a cash payment amount equal to the number of shares of Suntron common
stock subject to these options multiplied by the difference between (i) $1.15 and (ii) the exercise
price of such options, which cash payment amount (after reducing such amount by applicable tax
withholdings) shall be paid to such option holders. As of October 3, 2007, SUNN Acquisition owned
a total of 24,892,751 shares of Suntron common stock, or approximately 90.1% of the outstanding
shares of Suntron common stock.
Payment for Shares (Page 23). SUNN Acquisition will pay you for your shares of Suntron common
stock promptly after the effective date of the merger. Instructions for surrendering your stock
certificates will be set forth in a Notice of Merger and Appraisal Rights and a Letter of
Transmittal, which will be mailed to stockholders of record of Suntron within 10 calendar days
following the date the merger becomes effective and should be read carefully. Please do not submit
your stock certificates before you have received these documents. Sending us your stock
certificates with a properly signed Letter of Transmittal will waive your appraisal rights
described below. See Item 4 Terms of the Transaction beginning on Page 23 of this Schedule
13E-3.
-i-
Source and Amount of Funds (Page 29). The total amount of funds expected to be required by
SUNN Acquisition to pay the merger price for Suntron common stock in the merger, and to pay related
fees and expenses, is estimated to be approximately $3.4 million, assuming no outstanding options
to acquire Suntron common stock are exercised prior to the merger. SUNN Acquisition intends to
borrow the funds necessary to pay the merger price and all related
fee and expenses from Thayer Equity Investors IV, L.P., an affiliate
of SUNN Acquisition and a Filing Person, and U.S. Bank National
Association.
The completion of the merger is subject to the completion of the
financing on terms that are acceptable to the Filing Persons and the consent of Suntrons lenders.
The Filing Persons Position on the Fairness of the Merger (Page 7).
The Filing Persons have concluded that the merger is both substantively and procedurally fair
to the unaffiliated stockholders of Suntron, based primarily on the following factors:
|
|
|
The market for Suntrons shares of common stock has been highly illiquid with
average daily trading volume of 7,259 shares during the three-month period ended
October 2, 2007. Though the closing price for Suntron common stock on October 2, 2007
was $1.21, the opportunity for a significant number of shares of Suntron common stock
to be sold in the market in the foreseeable future, without substantially reducing the
market price, is remote. |
|
|
|
|
The merger will enable the unaffiliated stockholders of Suntron to realize cash for
their shares, which would otherwise be difficult given the illiquidity of the market
for shares of Suntron common stock. |
|
|
|
|
Suntron will no longer be subject to the costly reporting and other disclosure
requirements of the Securities Exchange Act of 1934, including those instituted under
the Sarbanes-Oxley Act of 2002. Furthermore, Suntron will avoid the significant
additional costs of complying with Section 404 of Sarbanes-Oxley, which would otherwise
begin to be incurred in late 2007 and which would negatively impact Suntrons future
financial results. |
|
|
|
|
The unaffiliated stockholders of Suntron are entitled to exercise appraisal rights
and demand fair value for their shares as determined by the Delaware Court of
Chancery, which may be determined to be more or less than the cash amount offered in
the merger. See Special FactorsPurposes, Alternatives, Reasons, and Effects of the
Merger and Item 4 Terms of the Transaction beginning on Pages 2 and 23,
respectively, of this Schedule 13E-3. |
See Special FactorsFairness of the MergerPosition of the Filing Persons as to the
Fairness of the Merger, beginning on Page 7 of this Schedule 13E-3.
Consequences of the Merger (Page 5).
Completion of the merger will have the following consequences:
|
|
|
Suntron will be a privately held corporation, with the stockholders of SUNN
Acquisition owning 100% of the equity interest in Suntron and its business. |
|
|
|
|
Only the stockholders of SUNN Acquisition will have the opportunity to participate
in the future earnings and growth, if any, of Suntron. Similarly, only the
stockholders of SUNN Acquisition will face the risk of losses generated by Suntrons
operations or the decline in value of Suntron after the merger. |
|
|
|
|
The shares of Suntron common stock will no longer be publicly traded. In addition,
Suntron will no longer be subject to the reporting and other disclosure requirements of |
-ii-
|
|
|
the Securities Exchange Act of 1934, including requirements to file annual and other
periodic reports or to provide the type of going private disclosure contained in
this Schedule 13E-3. |
|
|
|
|
Subject to the exercise of statutory appraisal rights, each of your shares will be
converted into the right to receive $1.15 per share in cash, without interest. |
Appraisal Rights (Page 24).
You have a statutory right to dissent from the merger and demand payment of the fair value of
your Suntron shares as determined in a judicial appraisal proceeding in accordance with Section 262
of the DGCL, plus interest, if any, from the date of the merger. This value may be more or less
than the $1.15 per share in cash consideration offered in the merger. In order to qualify for
these rights, you must make a written demand for appraisal within 20 days after the date of mailing
of the Notice of Merger and Appraisal Rights and otherwise comply with the procedures for
exercising appraisal rights set forth in the DGCL. The statutory right of dissent is set out in
Section 262 of the DGCL and is complicated. A copy of Section 262 is attached as Exhibit
(f) hereto. Any failure to comply with its terms will result in an irrevocable loss of such
right. Stockholders seeking to exercise their statutory right of dissent are encouraged to seek
advice from legal counsel. See Item 4(d) Terms of the TransactionAppraisal Rights beginning on
Page 24 of this Schedule 13E-3.
Where You Can Find More Information (Page 21).
More information regarding Suntron is available from its public filings with the Securities
and Exchange Commission. See Item 2 Subject Company Information and Item 3 Identity and
Background of Filing Persons beginning on Pages 21 and 22, respectively, of this Schedule 13E-3.
-iii-
INTRODUCTION
This Transaction Statement on Schedule 13E-3 (the Schedule 13E-3) is being filed by SUNN
Acquisition Corporation, a Delaware corporation (SUNN Acquisition), Thayer-Blum Funding III,
L.L.C., a Delaware limited liability company and majority stockholder of SUNN Acquisition
(Thayer-Blum), Thayer | Hidden Creek Partners, L.L.C., a Delaware
limited liability company (Thayer | Hidden Creek Partners), TC Equity
Partners IV, L.L.C., a Delaware limited liability company (TC Equity Partners), Thayer | Hidden
Creek Management, L.P., a Delaware limited partnership (Thayer | Hidden Creek Management), TC
Co-Investors IV, L.L.C., a Delaware limited liability company (TC Co-Investors), Thayer Equity
Investors IV, L.P., a Delaware limited partnership (Thayer Equity), TC Manufacturing
Holdings, L.L.C., a Delaware limited liability company (TC Manufacturing), and TC KCo, L.L.C., a
Delaware limited liability company (TC KCo, and together with Thayer | Hidden Creek
Partners, TC Equity Partners, Thayer | Hidden Creek Management, TC Co-Investors, Thayer
Equity, and TC Manufacturing, the Thayer Entities),
pursuant to Section
13(e) of the Securities and Exchange Act of 1934, as amended (the Exchange Act), and Rule 13e-3
thereunder. The Thayer Entities, together with SUNN Acquisition and
Thayer-Blum, are referred to in this Schedule 13E-3 as the Filing Persons. This Schedule 13E-3 is being filed in connection with a short-form merger (the
Merger) of SUNN Acquisition with and into Suntron Corporation, a Delaware corporation
(Suntron), pursuant to Section 253 of the Delaware General Corporation Law (the DGCL). The
effective date (the Effective Date) of the Merger is
expected to be December 1, 2007 or as soon
thereafter as possible.
As of October 3, 2007, there were issued and outstanding 27,618,639 shares of common stock,
$0.01 par value per share (the Shares), of Suntron. As of October 3, 2007, SUNN Acquisition held
a total of 24,892,751 Shares, or approximately 90.1% of the total Shares outstanding. On the
Effective Date, SUNN Acquisition intends to acquire the Shares that SUNN Acquisition does not then
own through the Merger.
Upon the consummation of the Merger, each outstanding Share will be cancelled and each
outstanding Share (other than Shares held by SUNN Acquisition and stockholders of Suntron who
properly exercise statutory appraisal rights under the DGCL) will be automatically converted into
the right to receive $1.15 per Share in cash (the Merger Price), without interest, upon surrender
of the certificate for such Share to Computershare Trust Company, Inc. (the Paying Agent). The
Paying Agents address and telephone number are: 350 Indiana Street, Suite 800, Golden, Colorado
80401, Attn: Sean Mclimans, (303) 262-0789.
Instructions with regard to the surrender of stock certificates, together with a description
of statutory appraisal rights, will be set forth in a Notice of Merger and Appraisal Rights and a
Letter of Transmittal, which documents will be mailed to stockholders of record of Suntron within
10 calendar days following the Effective Date and should be read carefully.
Under the DGCL, no action is required by the Board of Directors or the stockholders of
Suntron, other than SUNN Acquisition, for the Merger to become effective. Suntron will be the
surviving corporation in the Merger. As a result of the Merger, the stockholders of SUNN
Acquisition (the SUNN Acquisition Stockholders) will be the only stockholders of Suntron.
As of October 3, 2007, options to purchase a total of 2,176,458 Shares (the Options) were
outstanding. The exercise prices of the outstanding Options range from $0.01 to $52.52. In
connection with the Merger, (a) all Options outstanding at an exercise price of $1.15 per share or
greater will be cancelled and the option holders will receive no consideration therefor; and (b)
all Options outstanding at an exercise price of less than $1.15 per share will be cancelled and the
holders of such Options will receive a cash payment amount equal to the number of shares of Suntron
common stock subject to these options multiplied by the difference between (i) $1.15 and (ii) the
exercise price of such options, which cash payment amount (after reducing the amount for applicable
tax withholdings) shall be paid to such option holders.
This Schedule 13E-3 and the documents incorporated by reference in this Schedule 13E-3 include
certain forward-looking statements. These statements appear throughout this Schedule 13E-3 and
include statements regarding the intent, belief, or current expectations of the Filing Persons,
including statements concerning the Filing Persons strategies following completion of the Merger.
Such forward-looking statements are not guarantees of future performance and involve risks and
uncertainties. Actual results may differ materially from those described in such forward-looking
statements as a result of various factors, such as general economic conditions and specific
conditions in the electronics industry, including the aerospace and defense and semiconductor
capital equipment market segments of the electronics industry; the timing and volume of orders from
the small number of customers Suntron depends on; Suntrons ability to attract new customers and
retain existing customers; cash
1
availability/liquidity; changes or cancellations in customer orders; the risks inherent with
predicting cash flows, revenue and earnings outcomes as well as other factors identified as Risk
Factors or otherwise described in Suntrons filings with the Securities and Exchange Commission
(the Commission) from time to time.
SPECIAL FACTORS
PURPOSE, ALTERNATIVES, REASONS, AND EFFECTS OF THE MERGER
Purposes
On October 3, 2007, the Board of Directors of SUNN Acquisition authorized the management of
SUNN Acquisition to proceed with a proposal to merge SUNN Acquisition with and into Suntron. The
purpose of the Merger is for the SUNN Acquisition Stockholders to acquire the minority public
interest in Suntron and to provide Suntrons stockholders other
than SUNN Acquisition (the Unaffiliated
Stockholders) with $1.15 in cash, without interest, for each of their Shares. Following the
Merger, the SUNN Acquisition Stockholders will hold 100% ownership of Suntron. SUNN Acquisition
believes that the extremely limited trading volume in the Shares makes ownership of the Shares
unattractive to the Unaffiliated Stockholders because the Shares are
not readily saleable in the public market. SUNN Acquisition also believes that, given Suntrons very small public float (estimated to
be approximately $3.3 million as of October 2, 2007), the costs of maintaining Suntrons status as
a public company are not justified.
Background
Thayer-Blum acquired its shares of Suntron common stock in 2002. Since that time, Thayer-Blum
has monitored the performance of Suntron and considered and assessed its investment
in Suntron from time to time. In connection with its assessments of its Suntron
investment, Thayer-Blum has considered potential strategic transactions, business
combinations, and other alternatives to maximize the value of its investment. However, Thayer-Blum determined to retain its investment in Suntron, a business combination
transaction was not pursued and Thayer-Blum continued to monitor the performance of Suntron.
During 2005, one
of Suntrons competitors approached representatives of Blum
Capital Partners, L.P. (Blum Capital Partners), a member of Thayer-Blum, to
express their interest in possibly acquiring 100% of Suntrons stock. Suntrons board of
directors formed a committee to pursue discussions with the competitor. While preliminary
discussions were held, these discussions were discontinued as no formal offer was
forthcoming and none of Suntron, Thayer-Blum, Blum Capital Partners or any other member
of Thayer-Blum has received an offer regarding this possible acquisition or any other third
party acquisition.
During the fall of 2006,
during the course of its regular review of its Suntron investment, Thayer Equity and Thayer-Blum discussed the
status of its investment in Suntron, the companys efforts to achieve profitability, and possible alternatives with
respect to its investment, including a going private transaction. However, none of these discussions resulted in a
decision by Thayer Equity or Thayer-Blum to pursue a going private transaction at such time.
Late in the summer of 2007,
Thayer Equity and Thayer-Blum again discussed the status of its investment in Suntron, the companys continued
lack of profitability, and the upcoming SOX 404 compliance deadline. Thayer Equity and Thayer-Blum continued to discuss possible alternatives either to improve Suntrons financial performance to justify incurring the
expenses of SOX 404 compliance or to eliminate the burden and cost of public company reporting, including SOX 404
compliance, on Suntron as a way to improve Suntrons financial performance. Thayer Equity and Thayer-Blum discussed
various alternatives, including staying public, a going private transaction and a third party acquisition.
Because Thayer-Blum desired to retain its investment in
Suntron, Thayer-Blum did not pursue a third party acquisition. With respect to a going private transaction,
the filing persons discussed the various principal terms of such a transaction, the likely response of the Unaffiliated
Stockholders and management of the Company to a going private transaction, the availability of financing for the proposed
transaction, the ability to structure the proposed transaction as a short-form merger, and the timetable for completing the transaction.
After numerous discussions
and negotiations among Thayer Equity, Thayer-Blum and the other SUNN Acquisition Stockholders, on October 3, 2007, the SUNN Acquisition
Stockholders agreed to the terms of and entered into the Contribution Agreement and filed this Schedule 13E-3 with the
Securities and Exchange Commission. On the same day, Thayer-Blum and its members filed Amendment No. 1 to its Schedule 13D with
the Securities and Exchange Commission.
Alternatives
The Filing Persons believe that effecting the transaction by way of a short-form merger with
SUNN Acquisition under Section 253 of the DGCL is the quickest and most cost effective way for the
SUNN Acquisition Stockholders to acquire the outstanding public minority equity interest in
Suntron. The Filing Persons considered and rejected the alternative of a long-form merger because
of the cost and delay of obtaining the approvals of Suntrons Board of Directors and of the Unaffiliated
Stockholders of Suntron. The Filing Persons also rejected the alternative of a tender offer as it
entailed additional costs and a subsequent short-form merger would likely still be required.
Reasons
In determining whether to acquire the outstanding public minority equity interest in Suntron
and to effect the Merger, the Filing Persons considered the following factors to be the principal
benefits of taking Suntron private:
|
|
|
|
the decrease in costs associated with being a public company (for example, as a
privately held entity, Suntron would no longer be required to file quarterly, annual,
or other periodic reports with the Commission, publish and distribute to its
stockholders annual reports and proxy statements, comply with the
Sarbanes-Oxley Act of 2002 (SOX)), or begin to comply with
Section 404 of SOX (SOX 404) as of December 31, 2007, which the Filing Persons anticipate should result
in (a) savings of approximately $687,000 per year in costs related to being a public
company (excluding SOX 404 compliance costs), and (b) avoidance
of approximately $2,800,000 in initial SOX 404 implementation costs
in 2008, and ongoing additional costs of approximately $625,000 per year thereafter, to comply
with SOX 404; |
|
|
|
|
|
the elimination of additional burdens on management associated with public reporting
and other tasks resulting from Suntrons public company status, including, for example,
the dedication of time by and resources of Suntrons management and Board of Directors
to stockholder inquiries and investor and public relations; |
|
|
|
|
the greater flexibility that Suntrons management would have to focus on long-term
business goals, as opposed to quarterly earnings, as a non-reporting company; and
|
2
|
|
|
the fact that the public market offers very little liquidity for investors, as
average daily trading volume of Suntrons Shares during the three-month period ended
October 2, 2007 was only 7,259 Shares, and the fact that if Suntron fails to meet the
listing requirement of the Nasdaq SmallCap Market to maintain a minimum bid price of
$1.00 per Share (from August 7, 2007 through August 16, 2007, Suntron had eight
straight days in which its minimum bid price closed at less than $1.00 per Share;
however, as of October 2, 2007 Suntrons per Share price was $1.21), investors may have
no public market in which to efficiently sell their Shares. |
Most of the requirements of SOX are now effective and applicable to Suntron, and Suntron has
implemented procedures intended to comply with those currently applicable requirements. However,
one very substantial requirement of SOX, SOX 404, will first be applicable to Suntron for the
year ending December 31, 2007. In general terms, compliance with SOX 404 will soon require the
following:
|
|
|
Suntron will be required to document and test its internal control procedures; and |
|
|
|
|
Suntrons management will be required to assess and issue a report concerning
Suntrons internal control over financial reporting. |
Additionally, Suntrons independent registered public accounting firm will be required to attest to
and report on the effectiveness of Suntrons internal control over financing reporting for the year
ending December 31, 2008 and beyond.
These
requirements, particularly with respect to SOX 404, are expected to result in
immediate and significant increased expenses, including the investment of management time to
implement the requirements in 2007, increased legal and consulting fees, and the increased annual
charges from Suntrons public accounting firm. The rules governing the standards that must be met
for management to assess Suntrons internal control over financial reporting are new and complex,
and require significant documentation, testing, and possible remediation to meet the detailed
standards under the rules. These increased expenses will negatively impact Suntrons financial
results in 2007 and beyond if Suntron remains a public company.
The Filing Persons also considered the advantages and disadvantages of certain alternatives to
acquiring the minority stockholder interest in Suntron, including leaving Suntron as a
majority-owned, public subsidiary. In the view of the Filing Persons, the principal advantage of
leaving Suntron as a majority-owned, public subsidiary would be the potential investment liquidity
of owning securities of a public company and the possibility for use of Suntrons securities to
raise capital or make acquisitions. However, Suntron has not taken advantage of these benefits,
and the Filing Persons do not expect Suntron to do so in the foreseeable future. The Filing
Persons also noted that companies of similar size and public float to Suntron do not typically
receive the necessary attention from stock analysts and the investment community to create
substantial liquidity.
The Filing Persons also considered a variety of risks and other potentially negative factors
for the Unaffiliated Stockholders and the Filing Persons concerning the Merger, including the fact that:
|
|
|
|
following the Merger, if Suntrons financial condition improves, the Unaffiliated
Stockholders will not participate in any future earnings of or benefit from any
increases in Suntrons value, and only the Filing Persons would benefit by an increase
in the value of Suntron; |
|
|
|
|
|
|
for U.S. federal income tax purposes generally, the cash payments made to the Unaffiliated
Stockholders pursuant to the Merger will be taxable to the Unaffiliated Stockholders; |
|
|
|
|
|
|
the Unaffiliated Stockholders have not been represented in discussions about the Merger,
either by the Board of Directors of Suntron (which, by statute, is not involved in the
short- |
|
3
|
|
|
|
form merger process) or an independent committee representing the interests of
the Unaffiliated Stockholders; |
|
|
|
|
|
if Suntron continues as a going concern in the future, the Filing Persons and
Suntron will be the sole beneficiaries of the cost savings that result from going
private; and |
|
|
|
|
the Filing Persons did not engage any third parties to perform any financial
analysis of, or prepare any reports, opinions, or appraisals concerning the Merger or
value of the Shares. |
The Filing Persons determined that if they had suspended Suntrons filing and other
obligations under the Exchange Act, Suntron would have achieved cost savings in excess of $500,000
for each of the past two fiscal years with respect to the public reporting requirements. For the
twelve months ended July 1, 2007, Suntron incurred approximately $687,000 for expenses that the
Filing Persons believe could have been eliminated if Suntron had been a privately held company.
These costs include director and officer liability insurance premiums of approximately $180,000,
compensation to employees of approximately $180,000, independent auditor fees of approximately
$95,000, legal fees of approximately $79,000, and transfer agent, printing, and other costs related
to being a public company of approximately $153,000. Such estimated cost savings weighed in favor
of effecting the Merger.
In
addition, the Filing Persons estimate the costs of compliance with SOX 404 to be
as follows:
|
|
|
|
|
|
|
|
|
|
|
Initial |
|
|
Ongoing Annual |
|
|
|
Implementation Costs |
|
|
Expense |
|
New compliance personnel |
|
$ |
350,000 |
|
|
$ |
300,000 |
|
Implementation consultants |
|
|
2,400,000 |
|
|
|
|
|
Independent auditor attestation |
|
|
50,000 |
|
|
|
325,000 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,800,000 |
|
|
$ |
625,000 |
|
|
|
|
|
|
|
|
The principal disadvantage of leaving Suntron as a majority-owned, public subsidiary
considered by the Filing Persons is the inability to achieve the significant cost-saving benefits
discussed above. The Filing Persons believe that Suntron management has reduced corporate overhead
as much as possible, and that the costs associated with being a public reporting company represent
a significant portion of Suntrons total overhead. The Filing Persons believe these costs will
only continue to increase. In sum, the Filings Persons concluded that the advantages of leaving
Suntron as a majority-owned, public subsidiary were significantly outweighed by the disadvantages
of doing so, and accordingly that alternative was rejected.
The Filing Persons also considered the low volume of trading in the Shares and considered the
fact that the Merger would result in immediate, enhanced liquidity for the Unaffiliated Stockholders. In
addition, the Filing Persons considered the downward trends in the price of the Shares during the
past 12 months. While the reported sale prices and reported bid and asked prices of the Shares at
times have been in excess of the Merger Price over the past year, the Filing Persons believe that
the market for the Shares is so illiquid that all Unaffiliated Stockholders would not be able to sell
their shares within a short period of time at or above the currently reported Merger Price. The
Merger offers all Unaffiliated Stockholders the opportunity to sell their shares for one price at the
same time, without the payment of any brokerage fee or commission, and thereby benefits the Unaffiliated
Stockholders.
The Filing Persons have determined to effect the Merger at this time (i.e., on or about
December 1, 2007) because they wish to immediately realize the benefits of taking Suntron private,
as
discussed above. In particular, the Filing Persons desire that Suntron avoid the significant
costs of
4
complying
with SOX 404, which Suntron will otherwise have to comply with as of December 31, 2007. Suntrons management has
undertaken a series of restructuring activities since 2005 to reduce operating expenses to achieve profitability. However, based
on Suntrons financial results in 2007, the Filing Persons do not believe Suntron will be profitable
in 2008 if it remains a public company and incurs the additional costs associated with SOX 404 compliance. Suntrons
stock price was not a significant factor in the timing of the Filing Persons decision to propose
the Merger.
This Rule 13e-3 transaction is structured as a short-form merger under Section 253 of the
DGCL. This form of merger allows the Unaffiliated Stockholders to receive cash for their Shares quickly
and allows Suntron to become a privately held company without any action by the Board of Directors
of Suntron or the Unaffiliated Stockholders.
Effects
General. Upon completion of the Merger, the SUNN Acquisition Stockholders will have complete
control over the conduct of Suntrons business and will have a 100% interest in the net assets, net
book value, and net earnings of Suntron. In addition, upon completion of the Merger, only the SUNN
Acquisition Stockholders will receive the benefit of the right to participate in any future
increases in the value of Suntron and will bear the risk of any losses incurred in the operation of
Suntron and any decrease in the value of Suntron. The SUNN Acquisition Stockholders will
indirectly realize all of the benefit in the estimated savings of approximately $687,000 per year
in costs related to being a public company (excluding SOX 404 compliance costs) and the avoidance of
approximately $2,800,000 in initial SOX 404
implementation costs in 2008, and ongoing SOX 404 compliance costs of approximately $625,000 per year thereafter. The beneficial ownership of the SUNN Acquisition Stockholders in
Suntron immediately prior to the Merger amounts to approximately 90.1% in the aggregate. Upon
completion of the Merger, their interest in Suntrons book value (approximately $42.5 million as of
July 1, 2007) and net loss (approximately $(1.4) million for the six months ended July 1, 2007),
will increase from approximately 90.1% to 100% of those amounts.
Stockholders. Upon completion of the Merger, the Unaffiliated Stockholders will no longer have any
interest in, and will not be stockholders of, Suntron and therefore will not participate in
Suntrons future earnings and potential growth and will no longer bear the risk of any decreases in
the value of Suntron. In addition, the Unaffiliated Stockholders will not share in any distribution of
proceeds after any sales of businesses of Suntron, whether contemplated at the time of the Merger
or thereafter. See Item 6(c) Purposes of the Transaction and Plans or ProposalsPlans,
beginning on Page 29 of this Schedule 13E-3. All of the Unaffiliated Stockholders other incidents of
stock ownership, such as the right to vote on certain corporate decisions, to elect directors, to
receive distributions upon the liquidation of Suntron, and to receive appraisal rights upon certain
mergers or consolidations of Suntron (unless such appraisal rights are perfected in connection with
the Merger) will be extinguished upon completion of the Merger. Instead, the Unaffiliated Stockholders
will have liquidity, in the form of the Merger Price, in place of an ongoing equity interest in
Suntron, in the form of the Shares. However, the Unaffiliated Stockholders will be required to surrender
their Shares involuntarily in exchange for the Merger Price and will not have the right to
liquidate the Shares at a time and for a price of their choosing. In summary, if the Merger is
completed, the Unaffiliated Stockholders will have no ongoing rights as stockholders of Suntron (other
than statutory appraisal rights in the case of Unaffiliated Stockholders who are entitled to and perfect
such rights under Delaware law).
The Shares. Once the Merger is consummated, public trading of the Shares will cease. The
Filing Persons intend to deregister the Shares under the Exchange Act. As a result, Suntron will
no longer be required to file annual, quarterly, and other periodic reports with the Commission
under Section 13(a) of the Exchange Act, will no longer be subject to the proxy rules under Section
14 of the Exchange Act, and will no longer be required to comply with
SOX 404. In
addition, the principal stockholder of Suntron will no longer be subject to reporting its ownership
of Shares under Section 13 of the Exchange Act or to the requirement under Section 16 of the
Exchange Act to disgorge to Suntron certain profits from the purchase and sale of Shares.
The Options. As of October 3, 2007, Suntron had outstanding Options to purchase 2,176,458
Shares. Such Options have exercise prices that range from $0.01 to $52.52. In connection with the
Merger, (a) all Options outstanding at an exercise price of $1.15 per share or greater will be
cancelled
and the option holders will receive no consideration therefor; and (b) all Options outstanding
at an
5
exercise price of less than $1.15 per share will be cancelled and the holders of such Options
will receive a cash payment amount equal to the number of shares of Suntron common stock subject to
these options multiplied by the difference between (i) $1.15 and (ii) the exercise price of such
options, which cash payment amount (after reducing such amount by applicable tax withholdings)
shall be paid to such option holders.
U.S. FEDERAL INCOME TAX CONSIDERATIONS
The following is a summary of the material U.S. federal income tax consequences of the Merger
to the Unaffiliated Stockholders. The Merger will not have any material tax consequences to the Filing Persons. The discussion does not cover all aspects of U.S. federal income
taxation that may be relevant to particular investors and does not address state, local, foreign,
or other tax laws. In particular, this summary does not discuss all of the tax considerations that
may be relevant to certain taxpayers subject to special treatment under the U.S. federal income tax
laws (such as financial institutions, insurance companies, investors liable for the alternative
minimum tax, individual retirement accounts and other tax-deferred accounts, tax-exempt
organizations, dealers in securities or currencies, investors whose functional currency is not the
U.S. dollar, or investors other than a United States Holder).
For purposes of this summary, the term United States Holder means a beneficial owner of
Shares that, for United States federal income tax purposes, is
|
|
|
an individual who is a citizen or resident of the United States; |
|
|
|
|
a corporation or other entity taxable as a corporation that is created or organized
in or under the laws of the United States or any state (including the District of
Columbia); |
|
|
|
|
an estate the income of which is subject to United States federal income tax
regardless of its source; or |
|
|
|
|
a trust, in general, if a court within the United States is able to exercise primary
supervision over the administration of the trust, and one or more United States persons
(within the meaning of the Internal Revenue Code) have the authority to control all
substantial decisions of the trust. |
This summary is based on the tax laws of the United States, including the Internal Revenue
Code of 1986, as amended, its legislative history, existing and proposed regulations thereunder,
published rulings, and court decisions all as currently in effect and all subject to change at any
time, possibly with retroactive effect.
ALL BENEFICIAL OWNERS OF SHARES SHOULD CONSULT THEIR TAX ADVISER AS TO THE PARTICULAR TAX
CONSEQUENCES TO THEM OF THE MERGER, INCLUDING THE APPLICABILITY AND EFFECT OF STATE, LOCAL,
FOREIGN, AND OTHER TAX LAWS AND POSSIBLE CHANGES IN TAX LAW.
The receipt of cash by a stockholder, pursuant to the Merger or pursuant to the stockholders
statutory appraisal rights, will be a taxable transaction for U.S. federal income tax purposes and
may also be taxable for state and local income tax purposes as well. A stockholder will generally
recognize capital gain or loss for federal income tax purposes equal to the difference, if any,
between the amount of cash the stockholder receives in the Merger and the stockholders adjusted
tax basis in the Shares. A stockholders basis in a Share will generally be the cost at which it
was purchased. Capital gain or loss will be long-term capital gain or loss if the stockholder had
held the Shares for more than one year.
The cash payments made to stockholders pursuant to the Merger will be reported to the Internal
Revenue Service and to the stockholder as may be required under applicable regulations. Backup
withholding may apply to these payments if the stockholder fails to provide an accurate
taxpayer identification number or certification of exempt status or fails to report all interest
and dividends required
6
to be shown on its U.S. federal income tax returns. Certain stockholders
(including, among others, corporations) are not subject to backup withholding. Stockholders should
consult their tax advisers as to their qualification for exemption from backup withholding and the
procedure for obtaining an exemption.
FAIRNESS OF THE MERGER
Position of the Filing Persons as to the Fairness of the Merger
Because
each of the Filing Persons are the beneficial owners of
a majority of the Shares, such Filing Persons are affiliates of Suntron within the
meaning of Rule 13e-3 under the Exchange Act. Accordingly, each
of the Filing Persons is expressing its belief as to the substantive and procedural fairness of the Merger to
the Unaffiliated Stockholders.
Each of the Filing Persons has determined that the Merger is both substantively and
procedurally fair to the Unaffiliated Stockholders (and that at least fair value is being paid for the
Shares). This belief is based on the following factors:
Financial Analysis. In considering the fairness of the Merger from a financial point of
view to the Unaffiliated Stockholders, the Filing Persons reviewed and adopted an analysis of the ranges
of potential values of the Shares that result from the application of generally accepted valuation
methodologies. This financial analysis, including the selection of valuation methodologies, was
prepared by the Filing Persons. The financial analyses undertaken by the Filing Persons included
the following:
Analyses based on Public Comparables:
|
(i) |
|
multiples of earnings before interest, taxes, depreciation, and amortization
(EBITDA) (including calendar year 2006 (CY 2006A) EBITDA, 12 months ended July 1,
2007 (LTM) EBITDA, and estimated calendar year 2007 (CY 2007E) EBITDA); |
|
|
(ii) |
|
multiples of revenue (including CY 2006A revenue, LTM revenue, and CY 2007E
revenue); |
|
|
(iii) |
|
multiples of net tangible assets (defined as total current assets less cash
and equivalents and short-term investments less total current liabilities (net of
current portions of debt) plus net property, plant and equipment); and |
|
|
(iv) |
|
multiples of net book value (defined as total assets minus total liabilities). |
Analyses based on Precedent Transactions:
|
(v) |
|
multiples of LTM EBITDA, multiples of LTM revenue, and premiums/discounts paid
on the targets average closing stock price for the 30 trading day period prior to
announcement in precedent transactions in which the targets business has been deemed
by the Filing Persons to be similar to Suntrons business. |
For items (i) through (iv), the Filing Persons calculated the appropriate multiples by
analyzing the financial data of companies engaged in businesses which the Filing Persons, as
confirmed by Suntron management, judged to be analogous to Suntrons business (the Comparables).
When considering appropriate multiples for items (i) through (iv), it is important to note that
most Comparables are in significantly better financial health than Suntron. Specifically, the
Comparables are mostly profitable, while Suntron generated negative EBITDA for the CY 2006A and the
LTM period. For this reason, analysis based on EBITDA would not provide meaningful results.
Therefore, for items (i), (ii) and (v), it
was necessary for the Filing Persons to adjust Suntrons historical EBITDA upwards, per data
provided by Suntron management, to a positive number, by eliminating certain non-recurring
expenses, that could
7
then be used to perform market multiple analyses. While Suntron management
forecasts positive CY 2007E EBITDA, the Filing Persons elected to adjust estimated CY 2007E EBITDA
upwards for items (i) and (iv), per estimates provided by Suntron management, to maintain
consistent analyses with the CY 2006A and LTM periods.
The table below sets forth the upward adjustments to EBITDA for certain non-recurring costs
made by the Filing Persons in calculating Suntrons adjusted EBITDA for CY 2006A, LTM, and CY
2007E.
($ in
thousands)
BRIDGE FROM GAAP NET INCOME TO ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CY 2006A |
|
|
LTM |
|
|
CY 2007E |
|
|
|
EBITDA |
|
|
EBITDA |
|
|
EBITDA (1) |
|
|
GAAP Net Income / (Loss) as reported |
|
$ |
(11,879 |
) |
|
$ |
(10,830 |
) |
|
$ |
(2,599 |
) |
Add Back: Interest expense |
|
|
5,936 |
|
|
|
4,291 |
|
|
|
3,892 |
|
Add Back: Depreciation and amortization |
|
|
4,597 |
|
|
|
3,254 |
|
|
|
2,811 |
|
Add Back: Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
(1,346 |
) |
|
$ |
(3,285 |
) |
|
$ |
4,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add Back: Restructuring costs |
|
|
3,537 |
|
|
|
4,200 |
|
|
|
1,328 |
|
Add Back: Professional fees related to litigation |
|
|
3,075 |
|
|
|
1,796 |
|
|
|
|
|
Add Back: Travel, professional fees for acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
Add Back: Net gain on sale of assets and other |
|
|
(99 |
) |
|
|
(596 |
) |
|
|
(543 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
5,167 |
|
|
$ |
2,115 |
|
|
$ |
4,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Source: Company estimates. |
CY 2006A, LTM, and CY 2007E EBITDA Multiple Valuations. To calculate the equity value on a
going concern basis of Suntron based on EBITDA multiple valuation methods, the Filing Persons
compared Suntrons EBITDA for CY 2006A, LTM, and CY 2007E to the Comparables. Based on discussions
with Suntron management, the Filing Persons reviewed the historical financial information and
expectations of the following Comparables:
($ in millions, except per share items)
SELECTED PUBLIC COMPARABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Value / |
|
|
Price |
|
Enterprise |
|
CY 2006A |
|
LTM |
|
CY 2007E |
|
CY 2006A |
|
LTM |
|
CY 2007E |
Company |
|
9/28/2007 |
|
Value |
|
EBITDA |
|
EBITDA |
|
EBITDA(a) |
|
EBITDA |
|
EBITDA |
|
EBITDA |
|
Flextronics International Ltd. |
|
$ |
11.18 |
|
|
$ |
7,592 |
|
|
$ |
764 |
|
|
$ |
833 |
|
|
$ |
1,000 |
|
|
|
9.9x |
|
|
|
9.1x |
|
|
|
7.6x |
|
Jabil Circuit Inc. |
|
|
22.84 |
|
|
|
5,527 |
|
|
|
505 |
|
|
|
463 |
|
|
|
605 |
|
|
|
10.9x |
|
|
|
11.9x |
|
|
|
9.1x |
|
Solectron Corp. |
|
|
3.90 |
|
|
|
3,063 |
|
|
|
311 |
|
|
|
329 |
|
|
|
383 |
|
|
|
9.8x |
|
|
|
9.3x |
|
|
|
8.0x |
|
Sanmina-SCI Corp. |
|
|
2.12 |
|
|
|
1,920 |
|
|
|
336 |
|
|
|
251 |
|
|
|
283 |
|
|
|
5.7x |
|
|
|
7.7x |
|
|
|
6.8x |
|
Benchmark Electronics Inc. |
|
|
23.87 |
|
|
|
1,435 |
|
|
|
158 |
|
|
|
163 |
|
|
|
183 |
|
|
|
9.1x |
|
|
|
8.8x |
|
|
|
7.9x |
|
Celestica Inc. |
|
|
6.11 |
|
|
|
1,385 |
|
|
|
273 |
|
|
|
217 |
|
|
|
233 |
|
|
|
5.1x |
|
|
|
6.4x |
|
|
|
5.9x |
|
Plexus Corp. |
|
|
27.40 |
|
|
|
1,130 |
|
|
|
109 |
|
|
|
105 |
|
|
|
107 |
|
|
|
10.3x |
|
|
|
10.8x |
|
|
|
10.6x |
|
LaBarge Inc. |
|
|
11.91 |
|
|
|
221 |
|
|
|
25 |
|
|
|
25 |
|
|
NA |
|
|
9.0x |
|
|
|
9.0x |
|
|
NA |
SMTC Corp. |
|
|
2.37 |
|
|
|
68 |
|
|
|
15 |
|
|
|
15 |
|
|
NA |
|
|
4.5x |
|
|
|
4.4x |
|
|
NA |
Sparton Corp. |
|
|
4.65 |
|
|
|
59 |
|
|
|
(1 |
) |
|
|
(10 |
) |
|
NA |
|
NM |
|
NM |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
8.3x |
|
|
|
8.6x |
|
|
|
8.0x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Median |
|
|
9.1x |
|
|
|
9.0x |
|
|
|
7.9x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Per equity research reports. |
EBITDA multiple analysis is useful as a valuation technique because, unlike earnings multiple
analysis, it makes it easier to compare the operating performance of companies in a similar
industry where one company is highly leveraged and the other is not. EBITDA can be considered an
estimation of a companys ability to generate cash from operations. EBITDA multiples are
calculated by dividing a companys enterprise value, which is the value of a companys equity, plus
debt, plus minority interest, minus cash, by the Companys EBITDA. Enterprise value is an
indicator of how the market attributes value to a firm as a whole ongoing entity. The Filing
Persons have calculated the value of a companys equity as the product of the companys stock price
multiplied by the fully diluted number of shares outstanding, which is calculated using the
treasury stock method. As indicated, the Comparables enterprise values are an average of 8.3x CY
2006A EBITDA, 8.6x LTM EBITDA, and 8.0x CY 2007E EBITDA. CY 2007E EBITDA was only available for a
subset of the Comparables. EBITDA estimates for the Comparables were obtained individually from
equity research reports. To calculate the price per Share based on EBITDA multiples for CY 2006A,
LTM, and CY 2007E, the Filing Persons divided the
implied equity value of Suntron (as calculated using the EBITDA multiples) by the number of
fully diluted
8
shares outstanding for the period ended July 1, 2007 at each individual valuation
(calculated using the treasury stock method).
Using the calculations for Adjusted EBITDA and assumptions for EBITDA multiples described
above, the Filing Persons calculated the per Share value of Suntron based on EBITDA multiple
analyses as follows:
($ in thousands, except per share items)
EBITDA MULTIPLE VALUATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CY 2006A |
|
|
LTM |
|
|
CY 2007E |
|
|
|
EBITDA |
|
|
EBITDA |
|
|
EBITDA |
|
|
Average EBITDA Multiple |
|
|
8.3x |
|
|
|
8.6x |
|
|
|
8.0x |
|
Adjusted EBITDA |
|
$ |
5,167 |
|
|
$ |
2,115 |
|
|
$ |
4,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Enterprise Value |
|
$ |
42,691 |
|
|
$ |
18,184 |
|
|
$ |
39,037 |
|
(Less): Outstanding checks in excess of cash balances as of July 1, 2007 |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
(Less): Borrowings under revolving credit agreement as of July 1, 2007 |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
(Less): Long-term subordinated debt payable to affiliate as of July 1, 2007 |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
Plus: Cash and equivalents as of July 1, 2007 |
|
|
50 |
|
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Equity Value |
|
$ |
13,575 |
|
|
$ |
(10,932 |
) |
|
$ |
9,921 |
|
Fully Diluted Shares Outstanding (000s) |
|
|
27,645 |
|
|
|
27,606 |
|
|
|
27,644 |
|
Implied Equity Value per Share |
|
$ |
0.49 |
|
|
$ |
(0.40 |
) |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
As a result, the analyses based upon multiples of CY 2006A EBITDA, LTM EBITDA, and CY 2007E
EBITDA resulted in implied values of approximately $0.49, negative $0.40, and $0.36 per Share.
CY 2006A, LTM, and CY 2007E Revenue Multiple Valuations. To calculate the equity value on
a going concern basis of Suntron based on revenue multiple valuation methods, the Filing Persons
compared Suntrons revenue for CY 2006A (CY 2006A Revenue), the 12 months ended July 1, 2007
(LTM Revenue), and CY 2007E (CY 2007E Revenue) to the Comparables. Based on discussions with
Suntron management, the Filing Persons reviewed the historical financial information and
expectations of the following Comparables:
($ in millions)
SELECTED PUBLIC COMPARABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise |
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Value / |
|
EBITDA Margin |
|
|
Value |
|
CY 2006A |
|
LTM |
|
CY 2007E |
|
CY 2006A |
|
LTM |
|
CY 2007E |
|
CY 2006A |
|
LTM |
|
CY 2007E |
Company |
|
9/28/2007 |
|
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
Revenue(a) |
|
Revenue |
|
Revenue |
|
Revenue |
|
Flextronics International Ltd. |
|
$ |
7,592 |
|
|
$ |
17,708 |
|
|
$ |
19,952 |
|
|
$ |
21,177 |
|
|
|
0.43x |
|
|
|
0.38x |
|
|
|
0.36x |
|
|
|
4.3 |
% |
|
|
4.2 |
% |
|
|
4.7 |
% |
Jabil Circuit Inc. |
|
|
5,527 |
|
|
|
11,085 |
|
|
|
12,114 |
|
|
|
12,423 |
|
|
|
0.50x |
|
|
|
0.46x |
|
|
|
0.44x |
|
|
|
4.6 |
% |
|
|
3.8 |
% |
|
|
4.9 |
% |
Solectron Corp. |
|
|
3,063 |
|
|
|
11,103 |
|
|
|
11,788 |
|
|
|
12,069 |
|
|
|
0.28x |
|
|
|
0.26x |
|
|
|
0.25x |
|
|
|
2.8 |
% |
|
|
2.8 |
% |
|
|
3.2 |
% |
Sanmina-SCI Corp. |
|
|
1,920 |
|
|
|
10,872 |
|
|
|
10,596 |
|
|
|
10,367 |
|
|
|
0.18x |
|
|
|
0.18x |
|
|
|
0.19x |
|
|
|
3.1 |
% |
|
|
2.4 |
% |
|
|
2.7 |
% |
Benchmark Electronics Inc. |
|
|
1,435 |
|
|
|
2,907 |
|
|
|
3,016 |
|
|
|
3,145 |
|
|
|
0.49x |
|
|
|
0.48x |
|
|
|
0.46x |
|
|
|
5.4 |
% |
|
|
5.4 |
% |
|
|
5.8 |
% |
Celestica Inc. |
|
|
1,385 |
|
|
|
8,812 |
|
|
|
8,434 |
|
|
|
8,068 |
|
|
|
0.16x |
|
|
|
0.16x |
|
|
|
0.17x |
|
|
|
3.1 |
% |
|
|
2.6 |
% |
|
|
2.9 |
% |
Plexus Corp. |
|
|
1,130 |
|
|
|
1,513 |
|
|
|
1,518 |
|
|
|
1,608 |
|
|
|
0.75x |
|
|
|
0.74x |
|
|
|
0.70x |
|
|
|
7.2 |
% |
|
|
6.9 |
% |
|
|
6.6 |
% |
LaBarge Inc. |
|
|
221 |
|
|
|
213 |
|
|
|
235 |
|
|
NA |
|
|
1.04x |
|
|
|
0.94x |
|
|
NA |
|
|
11.6 |
% |
|
|
10.4 |
% |
|
NA |
SMTC Corp. |
|
|
68 |
|
|
|
263 |
|
|
|
277 |
|
|
NA |
|
|
0.26x |
|
|
|
0.24x |
|
|
NA |
|
|
5.8 |
% |
|
|
5.5 |
% |
|
NA |
Sparton Corp. |
|
|
59 |
|
|
|
197 |
|
|
|
200 |
|
|
|
301 |
|
|
|
0.30x |
|
|
|
0.30x |
|
|
|
0.20x |
|
|
|
(0.6 |
%) |
|
|
(4.8 |
%) |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
0.44x |
|
|
|
0.41x |
|
|
|
0.35x |
|
|
|
4.7 |
% |
|
|
3.9 |
% |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Median |
|
|
0.36x |
|
|
|
0.34x |
|
|
|
0.31x |
|
|
|
4.4 |
% |
|
|
4.0 |
% |
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Per equity research reports. |
Revenue multiples are calculated by dividing a companys enterprise value by its revenue. As
indicated, the Comparables have an average enterprise value of 0.44x CY 2006A Revenue, 0.41x LTM
Revenue, and 0.35x CY 2007E Revenue. CY 2007E Revenue was only available for a subset of the
Comparables. Revenue estimates for the Comparables were obtained individually from equity research
reports. Based on an analysis of the Comparables, there is a close correlation between a companys
revenue multiple and its EBITDA margin. In general, companies with higher EBITDA margins will have
higher revenue multiples, as EBITDA is a more true indication of a companys ability to generate
cash from revenue. If Suntrons EBITDA margin for the three aforementioned analysis periods was or
is estimated to be close to the average respective EBITDA margins of the Comparables, 0.44x CY
2006A Revenue, 0.41x LTM Revenue, and 0.35x CY 2007E Revenue would be adequate multiples to use
when determining equity value. However, because Suntrons EBITDA margin for each respective
analysis
period was or is expected to be significantly below that of the Comparables on average, the
Filing Persons adjusted the multiple down from the average to a multiple more appropriate for
Suntron based
9
on its lower EBITDA margins. To calculate the appropriate multiple, the Filing Persons determined
the relationship between the Comparables revenue multiple and their EBITDA margins using linear
regression. Otherwise, to have used a strict average of revenue multiples under these
circumstances would have overstated Suntrons actual value. Described in a different way and using
the example of CY 2006A, a 0.44x multiple of CY 2006A Revenue implies that a company generates a CY
2006A EBITDA margin of 4.7%. Suntron generated a negative EBITDA margin during CY 2006A
(significantly less than 4.7%) and, therefore, the Filing Persons deemed it inappropriate to use a
0.44x revenue multiple to value Suntrons equity based on CY 2006A Revenue.
To derive the value of Suntrons equity using the multiple of revenue method, the Filing
Persons considered Suntrons EBITDA margin when determining the appropriate multiple of revenue to
use. By plotting the Comparables multiples of revenue as a function of EBITDA margin, the Filing
Persons determined that the relationship between the two variables can be expressed by an equation,
derived by linear regression (which is a technique in which a straight line is fitted to a set of
data points to measure the effect of a single independent variable) as set out in the chart
graphics below:
To calculate the implied price per Share based on multiples of CY 2006A Revenue, LTM Revenue,
and CY 2007E Revenue, the Filing Persons divided the implied equity value of Suntron (as calculated
using the revenue multiples) by the number of fully diluted shares outstanding for the period ended
July 1, 2007 at each individual valuation (calculated using the treasury stock method).
Using the calculations for Suntrons Adjusted EBITDA and assumptions for revenue multiples in
the linear regressions above, the Filing Persons calculated the per Share value of Suntron based on
revenue multiple analysis as follows:
($ in thousands, except per share items)
REVENUE MULTIPLE VALUATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CY 2006A |
|
|
LTM |
|
|
CY 2007E |
|
|
|
Revenue |
|
|
Revenue |
|
|
Revenue(1) |
|
|
Adjusted EBITDA |
|
$ |
5,167 |
|
|
$ |
2,115 |
|
|
$ |
4,889 |
|
Revenue |
|
|
320,786 |
|
|
|
269,218 |
|
|
|
242,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
|
|
1.6 |
% |
|
|
0.8 |
% |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Revenue Multiple (using Linear
Regression Formulas): |
|
|
|
|
|
|
|
|
|
|
|
|
Slope |
|
|
7.2043 |
|
|
|
4.4378 |
|
|
|
11.8692 |
|
Intercept |
|
|
0.0968 |
|
|
|
0.2403 |
|
|
|
(0.1552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21x |
|
|
|
0.28x |
|
|
|
0.08x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Enterprise Value |
|
$ |
68,285 |
|
|
$ |
74,085 |
|
|
$ |
20,446 |
|
(Less): Outstanding checks in
excess of cash balances as of July
1, 2007 |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
(Less): Borrowings under revolving
credit agreement as of July 1, 2007 |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
(Less): Long-term subordinated debt
payable to affiliate as of July 1,
2007 |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
Plus: Cash and equivalents as of
July 1, 2007 |
|
|
50 |
|
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Equity Value |
|
$ |
39,169 |
|
|
$ |
44,969 |
|
|
$ |
(8,670 |
) |
Fully Diluted Shares Outstanding (000s) |
|
|
27,684 |
|
|
|
27,706 |
|
|
|
27,606 |
|
Implied Equity Value per Share |
|
$ |
1.41 |
|
|
$ |
1.62 |
|
|
|
($0.31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
FY 2007E Revenue per Company estimates. |
10
As a result, the analysis based upon multiples of CY 2006A Revenue, LTM Revenue, and CY 2007E
Revenue implied values of approximately $1.41, $1.62, and negative $0.31 per Share.
Net Tangible Assets Multiple Valuation. To calculate the equity value of Suntron based on
a net tangible assets multiple valuation method, the Filing Persons compared Suntrons net tangible
assets as of July 1, 2007 to that of the Comparables at the end of each of their latest respective
accounting periods. Based on discussions with Suntron management, the Filing Persons reviewed the
financial information of the following Comparables:
( $ in millions, except per share items)
SELECTED PUBLIC COMPARABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
|
|
|
|
|
|
|
Enterprise |
|
LTM EBITDA / |
|
|
Price |
|
Enterprise |
|
Net Tangible |
|
Value / Net |
|
Net Tangible |
Company |
|
9/28/2007 |
|
Value |
|
Assets |
|
Tangible Assets |
|
Assets |
|
Flextronics International Ltd. |
|
$ |
11.18 |
|
|
$ |
7,592 |
|
|
$ |
2,456 |
|
|
|
3.09x |
|
|
|
33.9 |
% |
Jabil Circuit Inc. |
|
|
22.84 |
|
|
|
5,527 |
|
|
|
1,926 |
|
|
|
2.87x |
|
|
|
24.1 |
% |
Solectron Corp. |
|
|
3.90 |
|
|
|
3,063 |
|
|
|
1,735 |
|
|
|
1.77x |
|
|
|
19.0 |
% |
Sanmina-SCI Corp. |
|
|
2.12 |
|
|
|
1,920 |
|
|
|
1,437 |
|
|
|
1.34x |
|
|
|
17.5 |
% |
Benchmark Electronics Inc. |
|
|
23.87 |
|
|
|
1,435 |
|
|
|
708 |
|
|
|
2.03x |
|
|
|
23.0 |
% |
Celestica Inc. |
|
|
6.11 |
|
|
|
1,385 |
|
|
|
1,216 |
|
|
|
1.14x |
|
|
|
17.9 |
% |
Plexus Corp. |
|
|
27.40 |
|
|
|
1,130 |
|
|
|
364 |
|
|
|
3.11x |
|
|
|
28.8 |
% |
LaBarge Inc. |
|
|
11.91 |
|
|
|
221 |
|
|
|
75 |
|
|
|
2.95x |
|
|
|
32.8 |
% |
SMTC Corp. |
|
|
2.37 |
|
|
|
68 |
|
|
|
58 |
|
|
|
1.17x |
|
|
|
26.3 |
% |
Sparton Corp. |
|
|
4.65 |
|
|
|
59 |
|
|
|
72 |
|
|
|
0.82x |
|
|
|
(13.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
2.03x |
|
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
Median |
|
|
1.90x |
|
|
|
23.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tangible asset multiples are calculated by dividing a companys enterprise value by its
net tangible assets. As indicated, the Comparables have an average enterprise value of 2.03x net
tangible assets. Based on an analysis of the Comparables, there is a correlation between a
companys net tangible asset multiple and its EBITDA margin. In general, companies with higher
EBITDA margins will have higher net tangible asset multiples, as EBITDA is an indication of a
companys ability to generate cash from net tangible assets. Ideally the Filing Persons would have
analyzed the correlation between net tangible assets and EBITA (earnings before interest, taxes,
and amortization) as the level of depreciation is dictated by the level of property, plant, and
equipment. However, since even on an adjusted basis, Suntron generated negative EBITA during the
LTM period ended July 1, 2007, the Filing
Persons deemed this analysis inconclusive and instead chose to use EBITDA as the closest proxy
for EBITA. If Suntrons LTM EBITDA as a percentage of net tangible assets as of July 1, 2007 was
close to the average of the Comparables, 2.03x would be an adequate net tangible asset multiple to
use when determining equity value. However, because Suntrons LTM EBITDA as a percentage of net
tangible assets was negative and, therefore, significantly below that of the Comparables on
average, the Filing Persons adjusted the multiple down from the average to a multiple more
appropriate for Suntron based on its lower LTM EBITDA as a percentage of net tangible assets. To
calculate the appropriate multiple, the Filing Persons determined the relationship between the
Comparables net tangible assets multiple and their LTM EBITDA as a percentage of net tangible
assets using linear regression. Otherwise, to have used a strict average of net tangible assets
multiples under these circumstances would have overstated Suntrons actual value. Described in a
different way, a 2.03x multiple of net tangible assets implies that a companys LTM EBITDA as a
percentage of net tangible assets is 21.0%. Suntrons LTM EBITDA as a percentage of net tangible
assets was far less than 21.0%, and, therefore, the Filing Persons deemed it inappropriate to use a
2.03x net tangible assets multiple to value Suntrons equity based on net tangible assets as of
July 1, 2007.
By plotting the Comparables multiples of net tangible assets as a function of LTM EBITDA as a
percentage of net tangible assets, the Filing Persons determined that the relationship between the
two variables can be expressed by an equation, derived by linear regression as set out in the chart
graphic below:
11
To calculate implied price per Share based on net tangible assets multiples, the Filing
Persons divided the implied equity value of Suntron (as calculated using the net tangible asset
multiples) by the number of fully diluted shares outstanding for the period ended July 1, 2007 at
that valuation (calculated using the treasury stock method).
Using the calculations for Suntrons LTM Adjusted EBITDA and assumptions for net tangible
assets multiples in the linear regression above, the Filing Persons calculated the per Share value
of Suntron based on net tangible assets multiple analysis as follows:
($ in thousands, except per share items)
NET TANGIBLE ASSETS MULTIPLE VALUATION
|
|
|
|
|
|
|
LTM |
|
|
Adjusted EBITDA |
|
$ |
2,115 |
|
|
|
|
|
|
Net Tangible Assets: |
|
|
|
|
Total Current Assets |
|
$ |
82,998 |
|
(Less): Cash & Equivalents |
|
|
(50 |
) |
(Less): Total Current Liabilities |
|
|
(44,260 |
) |
Plus: Outstanding checks in excess of cash balances |
|
|
1,657 |
|
Plus: Borrowings under revolving credit agreement |
|
|
15,182 |
|
Plus: Property and Equipment, net |
|
|
4,468 |
|
|
|
|
|
|
|
$ |
59,995 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA / Net Tangible Assets |
|
|
3.5 |
% |
|
Implied Net Tangible Assets Multiple (using Linear Regression Formula): |
|
|
|
|
Slope |
|
|
4.8522 |
|
Intercept |
|
|
1.0088 |
|
|
|
|
|
|
|
|
1.18x |
|
|
|
|
|
|
|
|
|
|
Implied Enterprise Value |
|
$ |
70,783 |
|
(Less): Outstanding checks in excess of cash balances as of July 1, 2007 |
|
|
(1,657 |
) |
(Less): Borrowings under revolving credit agreement as of July 1, 2007 |
|
|
(15,182 |
) |
(Less): Long-term subordinated debt payable to affiliate as of July 1, 2007 |
|
|
(12,327 |
) |
Plus: Cash and equivalents as of July 1, 2007 |
|
|
50 |
|
|
|
|
|
|
|
|
|
|
Implied Equity Value |
|
$ |
41,667 |
|
Fully Diluted Shares Outstanding (000s) |
|
|
27,694 |
|
Implied Equity Value per Share |
|
$ |
1.50 |
|
|
|
|
|
As a result, the analysis based upon a multiple of net tangible assets as of July 1, 2007
indicated a value of approximately $1.50 per Share.
Net Book Value Multiple Valuation. The Filing Persons calculated the per Share value of
the Company using an analysis of the Comparables net book value. The book value multiple is
derived by dividing book value into equity value. The book value multiple is a measure of how
efficiently a company uses the stockholders equity to generate income. Generally, companies that
trade at a high multiple to book value generate earnings more efficiently than those that trade at
a low multiple to book value. Based on discussions with Suntron management, the Filing Persons
reviewed the financial information of the following Comparables:
12
( $ in millions, except per share items)
SELECTED PUBLIC COMPARABLES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Price/ |
|
LTM |
|
|
Price |
|
Fully Diluted |
|
Net Book |
|
Net Book |
|
Net Book |
|
EBITDA / Net |
Company |
|
9/28/2007 |
|
Shares (MM) |
|
Value |
|
Value per Share |
|
Value per Share |
|
Book Value |
|
Flextronics International Ltd. |
|
$ |
11.18 |
|
|
|
614.7 |
|
|
$ |
6,298 |
|
|
$ |
10.24 |
|
|
|
1.09x |
|
|
|
13.2 |
% |
Jabil Circuit Inc. |
|
|
22.84 |
|
|
|
208.1 |
|
|
|
2,432 |
|
|
|
11.69 |
|
|
|
1.95x |
|
|
|
19.1 |
% |
Solectron Corp. |
|
|
3.90 |
|
|
|
914.7 |
|
|
|
2,483 |
|
|
|
2.71 |
|
|
|
1.44x |
|
|
|
13.3 |
% |
Sanmina-SCI Corp. |
|
|
2.12 |
|
|
|
529.8 |
|
|
|
2,266 |
|
|
|
4.28 |
|
|
|
0.50x |
|
|
|
11.1 |
% |
Benchmark Electronics Inc. |
|
|
23.87 |
|
|
|
72.9 |
|
|
|
1,288 |
|
|
|
17.66 |
|
|
|
1.35x |
|
|
|
12.7 |
% |
Celestica Inc. |
|
|
6.11 |
|
|
|
228.0 |
|
|
|
2,100 |
|
|
|
9.21 |
|
|
|
0.66x |
|
|
|
10.3 |
% |
Plexus Corp. |
|
|
27.40 |
|
|
|
47.2 |
|
|
|
540 |
|
|
|
11.46 |
|
|
|
2.39x |
|
|
|
19.4 |
% |
LaBarge Inc. |
|
|
11.91 |
|
|
|
16.4 |
|
|
|
76 |
|
|
|
4.67 |
|
|
|
2.55x |
|
|
|
32.1 |
% |
SMTC Corp. |
|
|
2.37 |
|
|
|
14.9 |
|
|
|
27 |
|
|
|
1.81 |
|
|
|
1.31x |
|
|
|
56.6 |
% |
Sparton Corp. |
|
|
4.65 |
|
|
|
9.8 |
|
|
|
86 |
|
|
|
8.82 |
|
|
|
0.53x |
|
|
|
(11.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
1.38x |
|
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Median |
|
|
1.33x |
|
|
|
13.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value per share is calculated by dividing a companys net book value by the number of
fully diluted shares outstanding (using the treasury stock method). Net book value multiples are
then calculated by dividing a companys current share price by its net book value per share. As
indicated, the average of the Comparables price divided by net book value per share is 1.38x.
Based on an analysis of the Comparables, there is a correlation between a companys net book value
multiple and its LTM EBITDA as a percentage of net book value. In general, companies with higher
LTM EBITDA as a percentage of net book value will have higher net book value multiples, as EBITDA
is an indication of a companys ability to generate cash from net book value. Ideally the Filing
Persons would have analyzed the correlation between net book value and net income in terms of
return on equity (ROE), which is derived by dividing net book value into net income. However,
since even on an adjusted basis, Suntron generated negative net income during the LTM period ended
July 1, 2007, the Filing Persons deemed this analysis inconclusive and instead chose to use EBITDA
as a measure of earnings. If Suntrons LTM EBITDA as a percentage of net book value as of July 1,
2007 was close to the average of the Comparables, 1.38x would be an adequate net book value
multiple to use when determining equity value. However, because Suntrons LTM EBITDA as a
percentage of net book value was negative and, therefore, significantly below that of the
Comparables on average, the Filing Persons adjusted the multiple down from the average to a
multiple more appropriate for Suntron based on its lower LTM EBITDA as a percentage of net book
value. To calculate the appropriate multiple, the Filing Persons
determined the relationship between the Comparables net book value multiple and their LTM
EBITDA as a percentage of net book value using linear regression. Otherwise, to have used a strict
average of net book value multiples under these circumstances would have overstated Suntrons
actual value. Described in a different way, a 1.38x multiple of net book value implies that a
companys LTM EBITDA as a percentage of net book value is 17.7%. Suntrons LTM EBITDA as a
percentage of net book value was far less than 17.7%, and, therefore, the Filing Persons deemed it
inappropriate to use a 1.38x net book value multiple to value a Share of Suntrons equity based on
net book value as of July 1, 2007.
By plotting the Comparables multiples of net book value as a function of LTM EBITDA as a
percentage of net book value, the Filing Persons determined that the relationship between the two
variables can be expressed by an equation, derived by linear regression as set out in the chart
graphic below:
13
To calculate implied price per Share based on a net book value multiple, the Filing Persons
multiplied the implied net book value per Share of Suntron (as calculated using the net book value
multiples) by the appropriate net book value per share multiple as determined by the indicated
linear regression. The number of fully diluted shares outstanding was based on the number of such
shares outstanding for the period ended July 1, 2007 at that valuation (calculated using the
treasury stock method).
Using the calculations for Suntrons LTM Adjusted EBITDA and assumptions for net book value
multiples in the linear regression above, the Filing Persons calculated the per Share value of
Suntron based on net book value multiple analysis as follows:
($ in thousands, except per share items)
NET BOOK VALUE MULTIPLE VALUATION
|
|
|
|
|
|
|
LTM |
|
|
Adjusted EBITDA |
|
$ |
2,115 |
|
Net Book Value: |
|
|
|
|
Total Shareholders Equity |
|
$ |
42,520 |
|
(Less): Unrealized Gain on Investments |
|
|
|
|
|
|
|
|
|
|
$ |
42,520 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA / Net Book Value |
|
|
5.0 |
% |
|
|
|
|
|
Implied Net Book Value per Share Multiple (using Linear Regression Formula): |
|
|
|
|
Slope |
|
|
1.9719 |
|
Intercept |
|
|
1.0293 |
|
|
|
|
|
|
|
|
1.13x |
|
|
|
|
|
|
Fully Diluted Shares Outstanding (000s) |
|
|
27,716 |
|
Net Book Value per Share |
|
$ |
1.53 |
|
|
|
|
|
Implied Value per Share |
|
$ |
1.73 |
|
|
|
|
|
As a result, the analysis based upon a multiple of net book value as of July 1, 2007 implied a
value of approximately $1.73 per Share.
Valuation based on Precedent Transactions. The Filing Persons elected to analyze multiples
of LTM EBITDA, multiples of LTM revenue, and premiums / discounts paid on the targets average
closing stock price for the 30 trading day period prior to announcement in precedent transactions
in which the targets business has been deemed by the Filing Persons to be similar to Suntrons
business. Using Capital IQ, a web-based resource for financial information, both to compile a list
of pertinent transactions as well as to gather transaction statistics, the Filing Persons analyzed
the following precedent transactions:
14
($ in
millions)
SELECTED PRECEDENT TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Premium / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Discount) to |
|
|
|
|
|
|
|
|
|
|
Enterprise Value/ |
|
LTM |
|
Average Share |
Date |
|
|
|
|
|
|
|
Enterprise |
|
LTM |
|
LTM |
|
EBITDA |
|
Price over Latest |
Announced Target |
|
|
|
Acquirer |
|
Target Primary Industry |
|
Value |
|
Revenue |
|
EBITDA |
|
Margin |
|
30 Trading Days |
|
6/4/07 |
|
Solectron Corp. |
|
Flextronics International Ltd. |
|
Electronic Manufacturing Services |
|
$ |
3,123 |
|
|
|
0.27x |
|
|
|
8.8x |
|
|
|
3.0 |
% |
|
|
13.8 |
% |
5/21/07 |
|
Aeroflex Inc. |
|
Veritas Capital |
|
Electronic Equipment Manufacturers |
|
|
1,097 |
|
|
|
1.88x |
|
|
|
11.8x |
|
|
|
15.9 |
% |
|
|
5.8 |
% |
3/2/07 |
|
Aeroflex Inc. |
|
Francisco Partners Management LLC, General Atlantic LLC |
|
Electronic Equipment Manufacturers |
|
|
1,006 |
|
|
|
1.75x |
|
|
|
11.3x |
|
|
|
15.5 |
% |
|
|
16.2 |
% |
2/19/07 |
|
Evox Rifa Group Oyj |
|
KEMET Corp. |
|
Electronic Equipment Manufacturers |
|
|
63 |
|
|
|
0.53x |
|
|
|
14.3x |
|
|
|
3.7 |
% |
|
|
41.1 |
% |
10/16/06 |
|
Pemstar Inc. |
|
Benchmark Electronics Inc. |
|
Electronic Equipment Manufacturers |
|
|
299 |
|
|
|
0.34x |
|
|
|
7.5x |
|
|
|
4.6 |
% |
|
|
26.2 |
% |
7/26/06 |
|
CAS, Inc. |
|
EDO Corporation |
|
Electronic Manufacturing Services |
|
|
183 |
|
|
|
0.96x |
|
|
|
17.0x |
|
|
|
5.7 |
% |
|
NA |
6/30/06 |
|
Woodhead Industries Inc. |
|
Molex Inc. |
|
Electronic Equipment Manufacturers |
|
|
258 |
|
|
|
1.16x |
|
|
|
9.4x |
|
|
|
12.4 |
% |
|
|
13.7 |
% |
4/24/06 |
|
Omron Scientific Technologies, Inc. |
|
Omron Management Center of America, Inc. |
|
Electronic Equipment Manufacturers |
|
|
99 |
|
|
|
1.57x |
|
|
|
18.7x |
|
|
|
8.4 |
% |
|
|
29.3 |
% |
3/30/06 |
|
MFS Technology Ltd. |
|
Multi-Fineline Electronix Inc. |
|
Electronic Equipment Manufacturers |
|
|
543 |
|
|
|
2.30x |
|
|
|
15.6x |
|
|
|
14.7 |
% |
|
|
14.9 |
% |
2/20/06 |
|
Excel Technology Inc. |
|
Coherent Inc. |
|
Electronic Manufacturing Services |
|
|
326 |
|
|
|
2.37x |
|
|
|
14.2x |
|
|
|
16.7 |
% |
|
|
17.4 |
% |
8/18/05 |
|
Parlex Corp. |
|
Johnson Electric Holdings Ltd. |
|
Electronic Equipment Manufacturers |
|
|
77 |
|
|
|
0.73x |
|
|
|
8.8x |
|
|
|
8.4 |
% |
|
|
13.0 |
% |
7/21/05 |
|
BEI Technologies, Inc. |
|
Schneider Electric SA |
|
Electronic Equipment Manufacturers |
|
|
555 |
|
|
|
1.74x |
|
|
|
15.6x |
|
|
|
11.2 |
% |
|
|
25.2 |
% |
5/13/05 |
|
Citizen Electronics Co. Ltd. |
|
Citizen Watch Co. Ltd. |
|
Electronic Manufacturing Services |
|
|
1,959 |
|
|
|
2.32x |
|
|
|
10.9x |
|
|
|
21.2 |
% |
|
|
8.8 |
% |
2/15/05 |
|
AMX Corp. |
|
Duchossois Industries, Inc. |
|
Electronic Equipment and Instruments |
|
|
294 |
|
|
|
2.88x |
|
|
|
17.7x |
|
|
|
16.3 |
% |
|
|
33.6 |
% |
11/16/04 |
|
SMTEK International Inc. |
|
CTS Corp. |
|
Electronic Manufacturing Services |
|
|
54 |
|
|
|
0.53x |
|
|
|
9.2x |
|
|
|
5.7 |
% |
|
|
8.7 |
% |
12/18/03 |
|
MATCOM International Corp. |
|
SI International, Inc. |
|
Electronic Manufacturing Services |
|
|
101 |
|
|
|
1.57x |
|
|
|
16.6x |
|
|
|
9.5 |
% |
|
NA |
6/24/03 |
|
NPTest, Inc. |
|
Francisco Partners Management LLC |
|
Electronic Equipment Manufacturers |
|
|
204 |
|
|
|
0.79x |
|
|
|
5.5x |
|
|
|
14.4 |
% |
|
NA |
11/22/02 |
|
Datalogic Scanning, Inc. |
|
Littlejohn & Co. LLC |
|
Electronic Equipment Manufacturers |
|
|
246 |
|
|
|
1.46x |
|
|
|
14.2x |
|
|
|
10.3 |
% |
|
NA |
8/8/01 |
|
C-MAC MicroTechnology |
|
Solectron Corp. |
|
Electronic Equipment Manufacturers |
|
|
2,635 |
|
|
|
1.33x |
|
|
|
12.1x |
|
|
|
11.0 |
% |
|
|
25.1 |
% |
5/31/01 |
|
Primetech Electronics Inc |
|
Celestica Inc. |
|
Electronic Manufacturing Services |
|
|
165 |
|
|
|
1.04x |
|
|
|
10.5x |
|
|
|
9.9 |
% |
|
|
29.2 |
% |
10/5/00 |
|
DY 4 Systems Inc. |
|
C-MAC MicroTechnology |
|
Electronic Manufacturing Services |
|
|
145 |
|
|
|
2.62x |
|
|
|
14.7x |
|
|
|
17.8 |
% |
|
|
24.9 |
% |
6/5/00 |
|
Datalogic Scanning, Inc. |
|
Hand Held Products, Inc. |
|
Electronic Equipment Manufacturers |
|
|
276 |
|
|
|
1.18x |
|
|
|
7.8x |
|
|
|
15.1 |
% |
|
|
108.1 |
% |
3/15/00 |
|
GSS Array Technology Public Company Limited |
|
ACT Manufacturing Inc. |
|
Electronic Equipment and Instruments |
|
|
103 |
|
|
|
0.53x |
|
|
|
8.1x |
|
|
|
6.5 |
% |
|
NA |
9/13/99 |
|
SMART Modular Technologies |
|
Solectron Corp. |
|
Electronic Manufacturing Services |
|
|
1,906 |
|
|
|
2.06x |
|
|
|
23.3x |
|
|
|
8.8 |
% |
|
NA |
9/1/98 |
|
Rubicon Group PLC |
|
Actuant Corp. |
|
Electronic Manufacturing Services |
|
|
320 |
|
|
|
1.31x |
|
|
|
9.6x |
|
|
|
13.6 |
% |
|
|
33.9 |
% |
1/2/96 |
|
Amerace Corporation |
|
Thomas & Betts Corp. |
|
Electronic Equipment Manufacturers |
|
|
244 |
|
|
|
1.12x |
|
|
|
6.4x |
|
|
|
17.6 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
1.40x |
|
|
|
12.3x |
|
|
|
11.5 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
Median |
|
|
1.32x |
|
|
|
11.5x |
|
|
|
11.1 |
% |
|
|
24.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Since the Filing Persons, in part based on discussions with Suntron management, believe that
the acquisition of Solectron Corp. by Flextronics International Ltd. is the most recent and
pertinent of the precedent transactions, the Filing Persons elected to consider and display a
separate analysis and implied valuation based on this transaction.
To calculate implied price per Share based on an LTM Adjusted EBITDA multiple, the Filing
Persons divided the implied equity value of Suntron (as calculated using the LTM EBITDA multiples)
by the number of fully diluted shares outstanding for the period ended July 1, 2007 at each
individual valuation (calculated using the treasury stock method).
Using the calculations for Suntrons LTM Adjusted EBITDA and the average multiple for LTM
EBITDA above of 12.3x, as well as the 8.8x multiple for the Solectron Corp./Flextronics
International Ltd. transaction, the Filing Persons calculated the per Share value of Suntron based
on LTM EBITDA multiple analysis, as it relates to selected precedent transactions, as follows:
15
($ in
thousands, except per share items)
EBITDA MULTIPLE VALUATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Using |
|
|
|
|
|
|
|
Flextronics / |
|
|
|
Using Full |
|
|
Solectron |
|
|
|
Comp Set |
|
|
Transaction |
|
|
|
LTM |
|
|
LTM |
|
|
Adjusted EBITDA |
|
$ |
2,115 |
|
|
$ |
2,115 |
|
EBITDA Multiple |
|
|
12.3x |
|
|
|
8.8x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Enterprise Value |
|
$ |
25,986 |
|
|
$ |
18,633 |
|
(Less): Outstanding checks in excess of cash balances as of July 1, 2007 |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
(Less): Borrowings under revolving credit agreement as of July 1, 2007 |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
(Less): Long-term subordinated debt payable to affiliate as of July 1, 2007 |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
Plus: Cash and equivalents as of July 1, 2007 |
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Equity Value |
|
$ |
(3,130 |
) |
|
$ |
(10,483 |
) |
Fully Diluted Shares Outstanding (000s) |
|
|
27,606 |
|
|
|
27,606 |
|
Implied Equity Value per Share |
|
$ |
(0.11 |
) |
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|
As a result, the analysis based upon multiples of LTM EBITDA indicated values of approximately
negative $0.11 and negative $0.38 per Share.
As indicated, the implied enterprise values in the precedent transactions average 1.40x target
LTM Revenue. Based on an analysis of the precedent transactions, there is a close correlation
between a targets revenue multiple and its EBITDA margin. In general, companies with higher
EBITDA margins will have higher revenue multiples, as EBITDA is an indication of a companys
ability to generate cash from revenues. If Suntrons LTM Adjusted EBITDA margin was close to the
average LTM EBITDA margin of the targets, 1.40x LTM Revenue would be an adequate multiple to use
when determining equity value. However, because Suntrons LTM Adjusted EBITDA margin was
significantly below that of the targets in the selected precedent transactions on average, the
Filing Persons adjusted the multiple down from the average to a multiple more appropriate for
Suntron based on its lower LTM Adjusted EBITDA margin. To calculate the appropriate multiple based
on the precedent transactions, the Filing Persons determined the relationship between revenue
multiple and LTM EBITDA margins using linear regression. Otherwise, to have used a strict average
of revenue multiples under these circumstances would have overstated Suntrons actual value.
Described in a different way, a 1.40x multiple of LTM Revenue implies that a company generates an
LTM EBITDA margin of 11.5%. Suntrons LTM Adjusted EBITDA margin was significantly below 11.5%,
and, therefore, the Filing Persons deemed it inappropriate to use a 1.40x revenue multiple to value
Suntrons equity based on LTM Revenue.
To derive the value of Suntrons equity using the multiple of revenue method, the Filing
Persons considered Suntrons EBITDA margin when determining the appropriate multiple of revenue to
use. By plotting the multiples of revenue as a function of EBITDA margin for the indicated
precedent transactions, the Filing Persons determined that the relationship between the two
variables can be expressed by an equation, derived by linear regression as set out in the chart
graphic below:
To calculate implied price per Share based on an LTM Revenue multiple, the Filing Persons
divided the implied equity value of Suntron (as calculated using the LTM Revenue multiples) by the
number of fully diluted shares outstanding for the period ended July 1, 2007 at each individual
valuation (calculated using the treasury stock method).
16
Using the calculations for Suntrons LTM Adjusted EBITDA, the LTM Revenue multiple for the
Solectron Corp./Flextronics International Ltd. transaction, and assumptions for an LTM Revenue
multiple in the linear regression above, the Filing Persons calculated the per Share value of
Suntron based on revenue multiple analysis, as it relates to precedent transactions, as follows:
($ in
thousands, except per share items)
REVENUE MULTIPLE VALUATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Using |
|
|
|
|
|
|
|
Flextronics/ |
|
|
|
Using Full |
|
|
Solectron |
|
|
|
Comp Set |
|
|
Transaction |
|
|
|
LTM |
|
|
LTM |
|
|
Adjusted EBITDA |
|
$ |
2,115 |
|
|
|
|
|
Revenue |
|
|
269,218 |
|
|
|
269,218 |
|
|
|
|
|
|
|
|
|
% Margin |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Revenue Multiple (using Linear Regression Formula): |
|
|
|
|
|
|
|
|
Slope |
|
|
10.9860 |
|
|
|
|
|
Intercept |
|
|
0.1388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.23x |
|
|
|
0.27x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Enterprise Value |
|
$ |
60,612 |
|
|
$ |
71,343 |
|
(Less): Outstanding checks in excess of cash balances as of July 1, 2007 |
|
|
(1,657 |
) |
|
|
(1,657 |
) |
(Less): Borrowings under revolving credit agreement as of July 1, 2007 |
|
|
(15,182 |
) |
|
|
(15,182 |
) |
(Less): Long-term subordinated debt payable to affiliate as of July 1, 2007 |
|
|
(12,327 |
) |
|
|
(12,327 |
) |
Plus: Cash and equivalents as of July 1, 2007 |
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Equity Value |
|
$ |
31,496 |
|
|
$ |
42,227 |
|
Fully Diluted Shares Outstanding (000s) |
|
|
27,648 |
|
|
|
27,696 |
|
Implied Equity Value per Share |
|
$ |
1.14 |
|
|
$ |
1.52 |
|
|
|
|
|
|
|
|
As a result, the analysis based upon a multiple of LTM Revenue indicated values of
approximately $1.14 and $1.52 per Share.
The Filing Persons also analyzed the premiums / discounts paid on the targets average closing
stock price for the 30 trading day period prior to announcement for the aforementioned
transactions. Based on this analysis, the Filing Persons calculated the per Share value of Suntron
as follows:
% PREMIUM / (DISCOUNT) TO AVERAGE SHARE PRICE OVER LATEST 30 TRADING DAYS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Using |
|
|
|
|
|
|
|
Flextronics / |
|
|
|
Using Full |
|
|
Solectron |
|
|
|
Comp Set |
|
|
Transaction |
|
|
Average Share Price over Latest 30 Trading Days |
|
$ |
1.10 |
|
|
$ |
1.10 |
|
% Premium / (Discount) to Average Share Price over Latest 30 Trading Days |
|
|
25.7 |
% |
|
|
13.8 |
% |
Implied Equity Value per Share |
|
$ |
1.38 |
|
|
$ |
1.25 |
|
|
|
|
|
|
|
|
As a result, the analysis based on premiums / discounts paid on the targets average closing
stock price for the 30 trading day period prior to announcement for the aforementioned transactions
indicated values of approximately $1.38 and $1.25 per Share.
Summary of methods of valuation. As a reference, the following table summarizes the
implied equity values per Share of Suntron stock based on the most recently available financial
information from Suntron as of July 1, 2007 and the closing price of the Shares as of September 21,
2007.
17
VALUATION SUMMARY
|
|
|
|
|
|
|
Equity Price |
|
Methodology |
|
per Share |
|
|
Analyses Based on Public Comparables: |
|
|
|
|
Multiple of FY 2006A EBITDA |
|
$ |
0.49 |
|
Multiple of LTM EBITDA |
|
$ |
(0.40 |
) |
Multiple of FY 2007E EBITDA |
|
$ |
0.36 |
|
Multiple of FY 2006A Revenue |
|
|
1.41 |
|
Multiple of LTM Revenue |
|
|
1.62 |
|
Multiple of FY 2007E Revenue |
|
|
(0.31 |
) |
Multiple of Net Tangible Assets |
|
|
1.50 |
|
Multiple of Net Book Value |
|
|
1.73 |
|
|
|
|
|
|
Analyses Based on Precedent Transactions: |
|
|
|
|
Based on Full List of Transactions: |
|
|
|
|
Multiple of LTM EBITDA |
|
|
(0.11 |
) |
Multiple of LTM Revenue |
|
$ |
1.14 |
|
% Premium / (Discount) to Average Share Price over Latest 30 Trading Days |
|
|
1.38 |
|
Based on Flextronics / Solectron Transaction: |
|
|
|
|
Multiple of LTM EBITDA |
|
$ |
(0.38 |
) |
Multiple of LTM Revenue |
|
$ |
1.52 |
|
% Premium / (Discount) to Average Share Price over Latest 30 Trading Days |
|
|
1.25 |
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
$ |
0.80 |
|
|
|
|
|
The Filing Persons allowed for variances in assumptions by paying a 43.6% premium to the mean
value per Share of $0.80 as calculated. Including this premium, the Filing Persons arrived at a
value of $1.15 per Share.
The market price and relative lack of liquidity for the Shares, and the liquidity that will
be realized by the Unaffiliated Stockholders from the Merger. The Filing Persons believe that the
liquidity that would result from the Merger would be beneficial to the Unaffiliated Stockholders of
Suntron because the Filing Persons ownership of approximately 90.1% of the outstanding Shares (1)
results in an extremely small public float that limits the amount of trading in the Shares and (2)
decreases the likelihood that a proposal to acquire the Shares by an independent entity could
succeed without the consent of the Filing Persons. The Merger will provide consideration to the
Unaffiliated Stockholders entirely in cash.
Earnings multiple valuation. The Filing Persons elected not to use this method of
valuation as Suntron has generated negative net income, even on an adjusted basis, for the CY 2006A
and LTM periods. Although Suntron has forecasted positive adjusted net income for CY 2007E, the
adjusted net income has been deemed by the Filing Persons to be so low that the analysis would
prove inconclusive.
Liquidation
value analysis; going concern value analysis. The Filing Persons did not consider the Merger Price as
compared to any implied liquidation value because it was not contemplated that Suntron be
liquidated, whether or not the Merger was completed. Moreover, liquidation value analysis does not
take into account any value that may be attributed to a companys ability to attract new business.
The liquidation value analysis was not performed because the Filing Persons believed such an
analysis would yield an amount that is less than Suntrons value as a going
concern, because it does not appropriately take into account the value attributable
to the companys intangible assets, including its goodwill and customer base. A substantial amount of Suntrons
inventory is unique to a particular customers order, and there are limited alternative uses or markets for this
inventory beyond the products Suntron manufactures for its customers. Accordingly, the Filing Persons believe
that under a liquidation value analysis this inventory would have significantly less value than if Suntron were
assumed to be purchased as a going concern with its customer relationships remaining intact. While the Filing
Persons do not believe there is a single method of determining going concern value, the Filing Persons believe
that the financial analysis they performed in their totality are reflective of Suntrons going concern value.
Discounted cash flow analysis. The Filing Persons did not consider using discounted cash
flow analysis to calculate the equity value of the company because Suntron management has not
prepared long-term projections necessary to perform such an analysis.
Lack
of third party offers. Thayer-Blum did not intend to sell their controlling interest in Suntron and, consequently,
did not seek a third party buyer for Suntron. Given Thayer-Blums desire to retain its investments in Suntron, it is
unlikely that finding a third party buyer for Suntron was a realistic option for the Unaffiliated Stockholders. The
Filing Persons considered the absence of a third party buyer as a realistic alternative to support the fairness of
the Merger to the Unaffiliated Stockholders, because the proposed Merger was the only likely source of prompt
liquidity for the Shares available to all of the Unaffiliated Stockholders. The Filing Persons believe that
efforts to shop Suntron would entail substantial investments of time and resources and detract from managements focus
on Suntrons business. Furthermore, the Filing Persons believe such actions would disrupt and discourage Suntrons employees
and jeopardize relationships with Suntrons customers and suppliers.
Procedural
fairness. The Filing
Persons believe that the Merger is procedurally fair to the Unaffiliated Stockholders. In making such
determination the Filing Persons considered the following factors:
Approval
of security holders. Because the Merger is being effected as a short-form merger pursuant to
Section 253 of the DGCL, the Merger does not require approval by Suntrons stockholders.
Approval of the board of directors of Suntron. Because
the Merger is being effected as a short-form merger pursuant to Section 253 of the DGCL, the Merger does not require approval
by Suntrons Board of Directors.
Unaffiliated representative. No representative was engaged to act on behalf of the Unaffiliated Stockholders.
Notwithstanding the foregoing factors, the
Filing Persons believe that the Merger is procedurally fair to the Unaffiliated Stockholders because the
Unaffiliated Stockholders will be entitled to exercise appraisal rights to have determined and
to receive a court-determined fair value for their Shares under
Section 262 of the DGCL (see Item 4(d), Terms of the
Transaction - Appraisal Rights) and because the Filing Persons are providing advance notice of the Merger. Furthermore,
the Filing Persons believe that they have disclosed fully the relevant information to permit the Unaffiliated Stockholders to
determine whether to accept the Merger Price or to seek appraisal for their Shares. Additionally, the Merger is intended to
comply with Section 253 of the DGCL, which prescribes procedures for
short-form mergers.
18
The Filing Persons have considered all of the foregoing factors and related analyses prepared
by the Filing Persons as a whole to support their belief that the Merger is substantively and
procedurally fair to the Unaffiliated Stockholders.
In addition to the foregoing factors and analyses that support the Filing Persons belief that
the Merger is procedurally and substantively fair to the Unaffiliated Stockholders, the Filing Persons
have considered the following five factors:
|
|
|
|
No future participation in the prospects of Suntron. Following the consummation of
the Merger, the Unaffiliated Stockholders will cease to participate in the future earnings or
growth, if any, of Suntron, or benefit from an increase, if any, in the value of their
holdings in Suntron. |
|
|
|
|
|
|
Conflicts of interest. The interests of the Filing Persons in determining the
Merger Price are adverse to the interests of the Unaffiliated Stockholders and the fact that
certain officers and directors of Suntron may have actual or potential conflicts of
interest in connection with the Merger as disclosed herein. |
|
|
|
|
|
|
No opportunity for Suntrons Board of Directors or the Unaffiliated Stockholders to vote
on the Merger. Because the Merger is being effected pursuant to a short-form merger
under Section 253 of the DGCL and consequently does not require approval by Suntrons
Board of Directors or Suntrons stockholders (other than the Filing Persons), neither
Suntrons Board of Directors nor the Unaffiliated Stockholders will have the opportunity to
vote on the Merger. |
|
|
|
|
|
|
No special committee representing the Unaffiliated Stockholders interests. Suntrons
Board of Directors did not establish a special committee consisting of non-management,
independent directors for the purpose of representing solely the interests of the
Unaffiliated Stockholders and retaining independent advisers to assist with the evaluation of
strategic alternatives, including the Merger. |
|
|
|
|
|
|
No fairness opinion. The Filing Persons did not engage any third parties to perform
any financial analyses of, or prepare any reports, opinions, or appraisals concerning
the Merger or value of the Shares. |
|
After having given these additional five factors due consideration, the Filing Persons have
concluded that none of these factors, alone or in the aggregate, is significant enough to outweigh
the factors and analyses that the Filing Persons have considered to support their belief that the
Merger is substantively and procedurally fair to the Unaffiliated Stockholders.
In view of the number and wide variety of factors considered in connection with making a
determination as to the fairness of the Merger to the Unaffiliated Stockholders, and the complexity of
these matters, the Filing Persons did not find it practicable to, nor did they attempt to,
quantify, rank, or otherwise assign relative weights to the specific factors they considered.
Moreover, the Filing Persons have not undertaken to make any specific determination or assign any
particular weight to any single factor, but have conducted an overall analysis of the factors
described above.
The Filing Persons have not considered any factors, other than as stated above, regarding the
fairness of the Merger to the Unaffiliated Stockholders, as it is their view that the factors they
considered provided a reasonable basis to form their belief.
Specifically, in forming their belief as to the fairness of the Merger to the Unaffiliated
Stockholders, the Filing Persons did not consider the purchase prices paid by them for past
purchases of Shares because Suntrons financial condition has materially changed since such
purchases were made.
19
In addition, although the Filing Persons considered current and historical market prices for
the Shares, the Filing Persons gave greater weight to other factors. The Filing Persons believe
that historical market prices do not reflect Suntrons current financial condition, which has
changed over the last several years. The Filing Persons believe that market prices for the Shares
immediately prior to the public announcement of the Merger are not indicative of the fair value of
the Shares. The trading volumes at that time were extremely low, and the Filing Persons believe
that most stockholders would not have been able to sell their Shares at those prices due to the
general lack of liquidity for the Shares, whereas the Merger would provide liquidity for all the
Unaffiliated Stockholders. The Filing Persons believe that any trades at that time did not reflect the
measure of the fair or intrinsic value of the Shares because of such low trading activity, but
instead indicate that the low volume of interest and trading in the Shares results in an
inefficient market for the Shares. Additionally, the Filing Persons believe that the market prices
are not an accurate indicator because Suntrons Shares are only sporadically traded with an average
daily trading volume of 7,259 Shares for the three-month period ended October 2, 2007.
Consequently, the Filing Persons believe that the sale by any stockholder of Suntron of any
significant number of Shares would likely result in a correspondingly significant reduction in the
market price of the Shares.
REPORTS, OPINIONS, APPRAISALS, AND NEGOTIATIONS
The Filing Persons have not engaged any third parties to perform any financial analysis of, or
prepare any reports, opinions, or appraisals concerning the Merger or value of the Shares and,
accordingly, the Filing Persons have not received any report, opinion, or appraisal from an outside
party relating to the fairness of the Merger Price being offered to the Unaffiliated Stockholders or the
fairness of the Merger to the Filing Persons or to the Unaffiliated Stockholders.
20
TRANSACTION STATEMENT
Item 1. Summary Term Sheet
See the section above captioned Summary Term Sheet.
Item 2. Subject Company Information
(a) Name and Address. The name of the Company is Suntron Corporation. The principal
executive offices of Suntron are located at 2401 West Grandview Road, Phoenix, Arizona 85023, and
its telephone number is (602) 789-6600.
Suntron is subject to the informational reporting requirements of the Exchange Act and in
accordance therewith is required to file reports, proxy statements, and other information with the
Commission relating to its business, financial condition, and other matters. Such reports, proxy
statements, and other information are available for inspection and copying at the Commissions
public reference facilities at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies may be
obtained at prescribed rates from the Commissions principal office at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Commission also maintains a web site that contains reports, proxy, and
information statements, and other information regarding registrants that file electronically with
the Commission at http://www.sec.gov.
(b) Securities. The exact title of the class of equity securities subject to the Merger is:
Common Stock, par value $0.01 per share, of Suntron. As of October 3, 2007, there were 27,618,639
Shares outstanding and Options to purchase an additional 2,176,458 Shares were outstanding.
(c) Trading Market and Price. From March 2002 until September 2005, the Shares were listed on
the Nasdaq National Market under the symbol SUNN. Since September 2005, the Shares have been
trading on the Nasdaq SmallCap Market under the same symbol SUNN. On October 2, 2007, the
closing price per Share was $1.21. The following table sets forth the high and low sales prices
per Share for each of the periods indicated, as reported in publicly available sources.
|
|
|
|
|
|
|
|
|
|
|
High |
|
Low |
Year ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
3.33 |
|
|
$ |
1.95 |
|
Second Quarter |
|
|
2.45 |
|
|
|
0.99 |
|
Third Quarter |
|
|
1.85 |
|
|
|
0.95 |
|
Fourth Quarter |
|
|
1.35 |
|
|
|
0.93 |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
3.00 |
|
|
$ |
1.14 |
|
Second Quarter |
|
|
2.52 |
|
|
|
1.42 |
|
Third Quarter |
|
|
2.00 |
|
|
|
1.11 |
|
Fourth Quarter |
|
|
1.99 |
|
|
|
0.95 |
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
1.45 |
|
|
$ |
1.04 |
|
Second Quarter |
|
|
1.27 |
|
|
|
0.99 |
|
Third Quarter |
|
|
1.29 |
|
|
|
0.72 |
|
21
STOCKHOLDERS ARE URGED TO OBTAIN A CURRENT MARKET QUOTATION FOR THEIR SHARES.
(d) Dividends. To the knowledge of the Filing Persons, Suntron has never declared or paid any
dividends in respect of the Shares.
(e) Prior Public Offerings. Neither any of the Filing Persons nor, to the knowledge of the
Filing Persons, Suntron, has made an underwritten public offering of the Shares for cash during the
past three years that was registered under the Securities Act of 1933, as amended (the Securities
Act), or exempt from registration thereunder pursuant to Regulation A.
(f) Prior Stock Purchases. None of the Filing Persons, nor any affiliate of any of the Filing
Persons, has purchased any Shares during the past two years, except as described under Item 5(e)
below.
Item 3. Identity and Background of Filing Persons
SUNN Acquisition Corporation
(a) Name and
Address. SUNN Acquisition was recently formed by Thayer-Blum and several other
of Suntrons common stockholders for the purpose of effecting this transaction. SUNN Acquisitions
principal business address, which also serves as its principal office, is 1455 Pennsylvania Avenue,
N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. SUNN Acquisition owns approximately 90.1% of the
Shares. These Shares were acquired under a contribution agreement, as discussed below in Item 5
Past Contracts, Transactions, Negotiations, and Agreements. SUNN Acquisition, a newly formed
Delaware corporation, was formed for the sole purpose of merging with and into Suntron. SUNN
Acquisition has not (1) been convicted in a criminal proceeding during the past five years
(excluding traffic violations or similar misdemeanors) or (2) been a party to any judicial or
administrative proceeding during the past five years (except for matters that were dismissed
without sanction or settlement) that resulted in a judgment, decree, or final order enjoining the
person from future violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities laws.
(c) Business and Background of Natural Persons. The name, business address, position with
SUNN Acquisition, principal occupation, five-year employment history, and citizenship of each of
the directors and executive officers of SUNN Acquisition, together with the names, principal
businesses, and addresses of any corporations or other organizations in which such principal
occupations are conducted, are set forth on Schedule I hereto.
Thayer-Blum Funding III, L.L.C.
(a) Name and
Address. The principal business address of Thayer-Blum, which also serves as its
principal office, is 1455 Pennsylvania Avenue, N.W., Washington, D.C. 20004, and its telephone
number is (202) 371-0150. Thayer-Blum and its affiliates beneficially own (through their
controlling ownership interest in SUNN Acquisition) approximately 89.01% of the Shares.
(b) Business
and Background of Entity. Thayer-Blum is a limited liability company organized
under the laws of the state of Delaware. Thayer-Blum has not (1) been convicted in a criminal
proceeding during the past five years (excluding traffic violations or similar misdemeanors) or (2)
been a party to any judicial or administrative proceeding during the past five years (except for
matters that were dismissed without sanction or settlement) that resulted in a judgment, decree, or
final order enjoining the person from future violations of, or prohibiting activities subject to,
federal or state securities laws, or a finding of any violation of federal or state securities
laws.
22
(c) Business
and Background of Natural Persons. The name, business address, position with
Thayer-Blum, principal occupation, five-year employment history, and citizenship of each of the
directors and executive officers of Thayer-Blum, together with the names, principal businesses, and
addresses of any corporations or other organizations in which such principal occupations are
conducted, are set forth on Schedule I hereto.
Thayer | Hidden Creek Partners, L.L.C.
(a) Name and Address. The principal business address of Thayer | Hidden Creek Partners is
1455 Pennsylvania Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business
and Background of Entity. Thayer | Hidden Creek Partners is a limited liability
company organized under the laws of the state of Delaware. Its principal business is to serve as
an investment management company for several affiliates. It is the managing member of TC Equity
Partners IV, L.L.C. and the general partner of Thayer | Hidden Creek Management, L.P. Thayer |
Hidden Creek Partners has not (1) been convicted in a criminal proceeding during the past five
years (excluding traffic violations or similar misdemeanors) or (2) been a party to any judicial or
administrative proceeding during the past five years (except for matters that were dismissed
without sanction or settlement) that resulted in a judgment, decree, or final order enjoining the
person from future violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities laws.
(c) Business
and Background of Natural Persons. The name, business address, position with
Thayer | Hidden Creek Partners, principal occupation, five-year employment history, and citizenship
of each of the directors and executive officers of Thayer | Hidden Creek Partners, together with
the names, principal businesses, and addresses of any corporations or other organizations in which
such principal occupations are conducted, are set forth on Schedule I hereto.
TC Equity Partners IV, L.L.C.
(a) Name and Address. The principal business address of TC Equity Partners is 1455
Pennsylvania Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business
and Background of Entity. TC Equity Partners is a limited liability company
organized under the laws of the state of Delaware. Its principal business is making investments in
various industries and providing management services to portfolio companies. It is the general
partner of Thayer Equity Investors IV, L.P. TC Equity Partners has not (1) been convicted in a
criminal proceeding during the past five years (excluding traffic violations or similar
misdemeanors) or (2) been a party to any judicial or administrative proceeding during the past five
years (except for matters that were dismissed without sanction or settlement) that resulted in a
judgment, decree, or final order enjoining the person from future violations of, or prohibiting
activities subject to, federal or state securities laws, or a finding of any violation of federal
or state securities laws.
Thayer | Hidden Creek Management, L.P.
(a) Name and Address. The principal business address of Thayer | Hidden Creek Management is
1455 Pennsylvania Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. Thayer | Hidden Creek Management is a limited
partnership organized under the laws of the state of Delaware. Its principal business is as a
private equity management company. It is the sole manager of TC Co-Investors IV, L.L.C. Thayer |
Hidden Creek Management has not (1) been convicted in a criminal proceeding during the past five
years (excluding traffic violations or similar misdemeanors) or (2) been a party to any judicial or
administrative proceeding during the past five years (except for matters that were dismissed
without sanction or settlement) that resulted in a judgment, decree, or final order enjoining the
person from future violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities laws.
TC Co-Investors IV, L.L.C.
(a) Name and Address. The principal business address of TC Co-Investors is 1455 Pennsylvania
Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. TC Co-Investors is a limited liability company
organized under the laws of the state of Delaware. Its principal business is making investments in
various industries and providing management services to portfolio companies. It is the managing
member of TC Manufacturing Holdings, L.L.C. and TC KCo, L.L.C. TC Co-Investors has not (1) been
convicted in a criminal proceeding during the past five years (excluding traffic violations or
similar misdemeanors) or (2) been a party to any judicial or administrative proceeding during the
past five years (except for matters that were dismissed without sanction or settlement) that
resulted in a judgment, decree, or final order enjoining the person from future violations of, or
prohibiting activities subject to, federal or state securities laws, or a finding of any violation
of federal or state securities laws.
Thayer Equity Investors IV, L.P.
(a) Name and Address. The principal business address of Thayer Equity is 1455 Pennsylvania
Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. Thayer Equity is a limited partnership organized under
the laws of the state of Delaware. Its principal business is as a private equity investment
company. It owns 59.4% of Thayer-Blum. Thayer Equity has not (1) been convicted in a criminal
proceeding during the past five years (excluding traffic violations or similar misdemeanors) or (2)
been a party to any judicial or administrative proceeding during the past five years (except for
matters that were dismissed without sanction or settlement) that resulted in a judgment, decree, or
final order enjoining the person from future violations of, or prohibiting activities subject to,
federal or state securities laws, or a finding of any violation of federal or state securities
laws.
TC Manufacturing Holdings, L.L.C.
(a) Name and Address. The principal business address of TC Manufacturing is 1455 Pennsylvania
Avenue, N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. TC Manufacturing is a limited liability company
organized under the laws of the state of Delaware. Its principal business is as a private equity
investment company. It owns 0.04% of Thayer-Blum. TC Manufacturing has not (1) been convicted in
a criminal proceeding during the past five years (excluding traffic violations or similar
misdemeanors) or (2) been a party to any judicial or administrative proceeding during the past five
years (except for matters that were dismissed without sanction or settlement) that resulted in a
judgment, decree, or final order enjoining the person from future violations of, or prohibiting
activities subject to, federal or state securities laws, or a finding of any violation of federal
or state securities laws.
TC KCo, L.L.C.
(a) Name and Address. The principal business address of TC KCo is 1455 Pennsylvania Avenue,
N.W., Washington, D.C. 20004, and its telephone number is (202) 371-0150.
(b) Business and Background of Entity. TC KCo is a limited liability company organized under
the laws of the state of Delaware. Its principal business is as a
private equity investment company. It owns 0.02% of Thayer-Blum. TC
KCo has not (1) been convicted in a criminal proceeding during the past five years (excluding traffic violations or similar misdemeanors) or (2) been a
party to any judicial or administrative proceeding during the past five years (except for matters
that were dismissed without sanction or settlement) that resulted in a judgment, decree, or final
order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a
finding of any violation of federal or state securities laws.
Other Persons
The name, business address, position with the relevant organization, principal occupation,
five-year employment history, and citizenship of each of the control people, officers and
directors, and group members, together with the names, principal businesses, and addresses of any
corporations or other organizations in which such principal occupations are conducted, are set
forth on Schedule I hereto.
Item 4. Terms of the Transaction
(a) Material Terms. SUNN Acquisition owns 24,892,751 Shares, representing in the aggregate
approximately 90.1% of the Shares outstanding. On the Effective Date, SUNN Acquisition will merge
with and into Suntron pursuant to Section 253 of the DGCL, with Suntron to be the surviving
corporation. To so merge, the Board of Directors and the SUNN Acquisition Stockholders will
approve the Merger and SUNN Acquisition will file a certificate of ownership and merger with the
Secretary of State of Delaware. On the Effective Date:
|
|
|
each Share issued and outstanding immediately prior to the Effective Date will be
cancelled and extinguished and each Share held by the Unaffiliated Stockholders of Suntron
(other than Shares held by the Unaffiliated Stockholders of Suntron, if any, who properly
exercise their statutory appraisal rights under the DGCL) will be converted into and
become a right to receive the Merger Price; and |
|
|
|
|
each share of SUNN Acquisitions capital stock issued and outstanding immediately
prior to the Effective Date will be converted into one validly issued, fully paid, and
nonassessable share of common stock of Suntron as the surviving corporation of the
Merger. As a result of the Merger, the SUNN Acquisition Stockholders will own all of
the outstanding equity interests in Suntron. |
Under the DGCL, because SUNN Acquisition will hold at least 90% of the outstanding Shares
prior to the Merger, SUNN Acquisition will have the power to effect the Merger without a vote of
Suntrons Board of Directors or the Unaffiliated Stockholders. SUNN Acquisition intends to take all
necessary and appropriate action to cause the Merger to become effective on the Effective Date,
without a meeting or consent of Suntrons Board of Directors or
the Unaffiliated Stockholders. The
Merger Price payable to the Unaffiliated Stockholders is $1.15 per Share in cash, without interest. The
reasons for the Merger are set out in Special FactorsPurposes, Alternatives, Reasons, and
Effects of the MergerReasons.
Upon completion of the Merger, in order to receive the cash Merger Price of $1.15 per Share,
without interest, each stockholder or a duly authorized representative must (1) deliver a Letter of
Transmittal, appropriately completed and executed, to the Paying Agent at 350 Indiana Street, Suite
800, Golden, Colorado 80401, Attn: Sean Mclimans, and (2) surrender such Shares by delivering the
stock certificate or certificates that, prior to the Merger, had evidenced such Shares to the
Paying Agent, as set forth in a Notice of Merger and Appraisal Rights and Letter of Transmittal,
which will be mailed to stockholders of record within 10 calendar days of the Effective Date.
Stockholders are encouraged to read the Notice of Merger and Appraisal Rights and Letter of
Transmittal carefully when received. Delivery of an executed Letter of Transmittal shall
constitute a waiver of statutory appraisal rights.
The Merger will be accounted for as a reorganization of entities under the common control of
Thayer-Blum.
23
For federal income tax purposes generally, the receipt of the cash consideration by holders of
the Shares pursuant to the Merger will be a taxable sale of the holders Shares. See Special
FactorsPurposes, Alternatives, Reasons, and Effects of the MergerEffectsCertain Federal
Income Tax Consequences of the Merger.
(c) Different Terms. Stockholders of Suntron will be treated as described in Item 4(a) Terms
of the TransactionMaterial Terms.
(d) Appraisal Rights. Under the DGCL, record holders of Shares who follow the procedures set
forth in Section 262 will be entitled to have their Shares appraised by the Court of Chancery of
the State of Delaware and to receive payment of the fair value of the Shares, together with
interest, if any, as determined by such court. The fair value as determined by the Delaware court
is exclusive of any element of value arising from the accomplishment or expectation of the Merger.
The following is a summary of certain of the provisions of Section 262 of the DGCL and is qualified
in its entirety by reference to the full text of Section 262, a copy of which is attached hereto as
Exhibit (f).
Notice of the Effective Date and the availability of appraisal rights under Section 262 (the
Merger Notice) will be mailed to record holders of the Shares by Suntron, as the surviving
corporation in the Merger, within 10 calendar days after the Effective Date and should be carefully
reviewed by the Unaffiliated Stockholders. Any Unaffiliated Stockholder entitled to appraisal rights will have
the right, within 20 days after the date of mailing of the Merger Notice, to demand in writing from
Suntron an appraisal of his or her Shares. Such demand will be sufficient if it reasonably informs
Suntron of the identity of the stockholder and that the stockholder intends to demand an appraisal
of the fair value of his or her Shares. Failure to make such a timely demand would foreclose a
stockholders right to appraisal.
Only a holder of record of Shares is entitled to assert appraisal rights for the Shares
registered in that holders name. A demand for appraisal should be executed by or on behalf of the
holder of record fully and correctly, as the holders name appears on the stock certificates.
Holders of Shares who hold their shares in brokerage accounts or other nominee forms and wish to
exercise appraisal rights should consult with their brokers to determine the appropriate procedures
for the making of a demand for appraisal by such nominee. All written demands for appraisal of
Shares should be sent or delivered to Thomas B. Sabol, at Suntrons offices at 2401 West Grandview
Road, Phoenix, Arizona 85023.
If the Shares are owned of record in a fiduciary capacity, such as by a trustee, guardian, or
custodian, execution of the demand should be made in that capacity, and if the Shares are owned of
record by more than one person, as in a joint tenancy or tenancy in common, the demand should be
executed by or on behalf of all joint owners. An authorized agent, including one or more joint
owners, may execute a demand for appraisal on behalf of a holder of record; however, the agent must
identify the record owner or owners and expressly disclose the fact that, in executing the demand,
the agent is agent for such owner or owners.
A record holder such as a broker holding Shares as nominee for several beneficial owners may
exercise appraisal rights with respect to the Shares held for one or more beneficial owners while
not exercising such rights with respect to the Shares held for other beneficial owners; in such
case, the written demand should set forth the number of Shares as to which appraisal is sought and
where no number of Shares is expressly mentioned the demand will be presumed to cover all Shares
held in the name of the record owner.
Within 120 calendar days after the Effective Date, Suntron, or any stockholder entitled to
appraisal rights under Section 262 and who has complied with the foregoing procedures, may commence
an appraisal proceeding by filing a petition in the Delaware Court of Chancery demanding a
determination of the fair value of the Shares of all such stockholders. Suntron is not under any
obligation, and has no present intention, to file a petition with respect to the appraisal of the
fair value of the Shares. Accordingly, it is the obligation of the stockholders to initiate all
necessary action to perfect their appraisal rights within the time frame prescribed in Section 262.
If a stockholder files a petition, a copy of such petition must be served on Suntron.
24
Within 120 calendar days after the Effective Date, any stockholder of record who has complied
with the requirements for exercise of appraisal rights, assuming that appraisal rights are
available, will be entitled, upon written request, to receive from Suntron a statement setting
forth the aggregate number of Shares with respect to which demands for appraisal have been received
and the aggregate number of holders of such Shares. Such statement must be mailed within 10
calendar days after a written request therefor has been received by Suntron or within 10 calendar
days after the expiration of the period for the delivery of demands for appraisal, whichever is
later.
If a petition for an appraisal is timely filed and a copy is served upon Suntron, Suntron will
then be obligated within 20 days to file with the Delaware Register in Chancery a duly verified
list containing the names and addresses of all stockholders who have demanded an appraisal of their
Shares and with whom agreements as to the value of such Shares have not been reached. After notice
to those stockholders as required by the Court, the Delaware Court of Chancery is empowered to
conduct a hearing on the petition to determine those stockholders who have complied with Section
262 and who have become entitled to appraisal rights. After a hearing on such petition, the
Delaware Court of Chancery will determine the stockholders entitled to appraisal rights and will
appraise the fair value of the Shares, exclusive of any element of value arising from the
accomplishment or expectation of the Merger, together with interest, if any, to be paid upon the
amount determined to be the fair value. Holders considering seeking appraisal should be aware
that the fair value of their Shares as determined under Section 262 could be more than, the same
as, or less than the amount per Share that they would otherwise receive if they did not seek
appraisal of their Shares. The Delaware Supreme Court has stated that proof of value by any
techniques or methods that are generally considered acceptable in the financial community and
otherwise admissible in court should be considered in the appraisal proceedings. In addition,
Delaware courts have decided that the statutory appraisal remedy, depending on factual
circumstances, may or may not be a dissenters exclusive remedy. The Court will also determine
the amount of interest, if any, to be paid upon the amounts to be received by persons whose Shares
have been appraised. The costs of the action may be determined by the Court and taxed upon the
parties as the Court deems equitable. The Court may also order that all or a portion of the
expenses incurred by any holder of Shares in connection with an appraisal, including, without
limitation, reasonable attorneys fees and the fees and expenses of experts used in the appraisal
proceeding, be charged pro rata against the value of all the Shares entitled to appraisal.
The Court may require stockholders who have demanded an appraisal and who hold Shares
represented by certificates to submit their certificates to the Court for notation thereon of the
pendency of the appraisal proceedings. If any stockholder fails to comply with such direction, the
Court may dismiss the proceedings as to such stockholder.
Any stockholder who has duly demanded an appraisal in compliance with Section 262 will not,
after the Effective Date, be entitled to vote the Shares subject to such demand for any purpose or
be entitled to the payment of dividends or other distributions on those Shares (except dividends or
other distributions payable to holders of record of Shares as of a date prior to the Effective
Date).
If any stockholder who demands appraisal of Shares under Section 262 fails to perfect, or
effectively withdraws or loses, the right to appraisal, as provided in the DGCL, the Shares of such
holder will be converted into the right to receive the Merger Price per Share, without interest. A
stockholder will fail to perfect, or effectively lose, the right to appraisal if no petition is
filed within 120 calendar days after the Effective Date. A stockholder may withdraw a demand for
appraisal by delivering to Suntron a written withdrawal of the demand for appraisal and acceptance
of the Merger Price, except that any such attempt to withdraw made more than 60 calendar days after
the Effective Date will require the written approval of Suntron. Once a petition for appraisal has
been filed, such appraisal proceeding may not be dismissed as to any stockholder without the
approval of the Court.
For federal income tax purposes, stockholders who receive cash for their Shares upon exercise
of their statutory right of dissent will realize taxable gain or loss. See Special
FactorsPurposes, Alternatives, Reasons, and Effects of the MergerEffectsCertain Federal
Income Tax Consequences of the Merger.
25
The foregoing summary does not purport to be a complete statement of the procedures to be
followed by stockholders desiring to exercise their appraisal rights and is qualified in its
entirety by express reference to Section 262 of the DGCL, the full text of which is attached hereto
as Exhibit (f).
STOCKHOLDERS ARE URGED TO READ EXHIBIT (f) IN ITS ENTIRETY SINCE FAILURE TO COMPLY
WITH THE PROCEDURES SET FORTH THEREIN WILL RESULT IN THE LOSS OF APPRAISAL RIGHTS.
(e) Provisions for Unaffiliated Security Holders. None of the Filing Persons intend to grant
the Unaffiliated Stockholders special access to Suntrons records in connection with the Merger. None of
the Filing Persons intend to obtain counsel or appraisal services for the Unaffiliated Stockholders.
(f) Eligibility for Listing or Trading. Not applicable.
Item 5. Past Contacts, Transactions, Negotiations and Agreements
(a) Transactions.
Thayer-Blum Management and Consulting Agreement
In 2002, Suntron entered into a management and consulting agreement with Thayer-Blum (the
Consulting Agreement). The services provided under the Consulting Agreement consist of
management fees related to corporate development activities and consulting services for strategic
and operational issues. Pursuant to the Consulting Agreement, Suntron pays a fixed management and
consulting fee of $750,000 per year to affiliates of Thayer-Blum.
In addition, Suntron has agreed to pay Thayer-Blum additional incentive compensation with
respect to (1) each acquisition of a business operation by Suntron introduced or negotiated by
Thayer-Blum or any of its affiliates, (2) each disposition of a business operation by Suntron
negotiated by Thayer-Blum or any of its affiliates, or (3) each public equity financing consummated
by Suntron and negotiated by Thayer-Blum or any of its affiliates.
SUNN Acquisition has entered into a management and consulting agreement with Thayer-Blum on
substantially the same terms as the Consulting Agreement, which will become effective upon the
closing of the Merger and will supersede the Consulting Agreement.
Participation Agreement
On August 19, 2005, Suntrons former lenders agreed to amend the credit agreement with Suntron
to permit Thayer Equity, an affiliate of Thayer-Blum, to enter into a
participation agreement with Suntrons lenders. Under the
participation agreement, Thayer Equity made a
$5.0 million cash payment to the lenders, and the lenders agreed
to pay interest to Thayer Equity at the
same rate that the lenders charged Suntron under the credit agreement. Effective on January 31,
2006, the participation agreement was amended, and Thayer Equity provide another $5.0 million cash payment
to Suntrons lenders on the same terms.
On March 30, 2006, Suntron terminated this credit agreement and entered into new debt
financing agreements. As a result, the participation agreement
between Thayer Equity and the lenders was
terminated.
Note Purchase Agreement
On March 30, 2006, Suntron issued a $10.0 million subordinated note (the Second Lien Note)
to Thayer Equity. The Second Lien Note is collateralized by a second priority interest in substantially
all of the collateral under Suntrons credit agreement with U.S. Bank National Association (the US
Bank Credit
26
Agreement). The Second Lien Note is subordinated in right of payment to the obligations
under the US Bank Credit Agreement and has a maturity date that is 45 days after the maturity date
of the US Bank Credit Agreement. The Second Lien Note bears interest at an annual rate of 16.0%,
payable quarterly in kind (or payable in cash with written approval from US Bank). Suntron has the
option to prepay the Second Lien Note with a redemption penalty up to 3.0% of the then outstanding
principal balance. If the Second Lien Note is paid on the maturity date, a fee equal to 2.0% of
the then outstanding principal balance is due.
In connection with the Merger, SUNN Acquisition
intends to borrow the funds necessary to pay the Merger Price and all related expenses and fees from Thayer Equity and U.S. Bank National Association.
The funding to be provided by Thayer Equity is expected to be on terms substantially the same as the terms of the Second Lien Note.
Completion of the Merger is subject to completion of the financing and the consent of Suntrons lenders.
Maintenance Agreement
In
connection with the US Bank Credit Agreement, Thayer Equity entered into a maintenance agreement
(the Maintenance Agreement) with US Bank that requires
Thayer Equity to make up to an additional $5.0
million of subordinated loans to Suntron if the fixed charge coverage ratio falls below a
prescribed level. Loans pursuant to this Maintenance Agreement would have similar terms as the
Second Lien Note; however, the interest rate on such additional loans cannot exceed 18.0%.
Contribution Agreement
The Contribution Agreement by and among SUNN Acquisition and the SUNN Acquisition Stockholders
(as hereinafter defined) is described below in Section (e) of this Item 5.
References to and descriptions of the Consulting Agreement, the Second Lien Note, and the
Maintenance Agreement as set forth herein are qualified in their entirety by reference to the
copies of the Consulting Agreement, the Second Lien Note, and the Maintenance Agreement. A copy of
the Consulting Agreement was filed as Exhibit 10.18 to Suntrons Quarterly Report on Form
10-Q filed on August 14, 2002 and is incorporated herein by reference. A copy of the Note Purchase
Agreement was filed as Exhibit 10.21 to Suntrons Quarterly Report on Form 10-Q filed on
May 17, 2006 and is incorporated herein by reference. A copy of the Maintenance Agreement was
filed as Exhibit 10.22 to Suntrons Quarterly Report on Form 10-Q filed on May 17, 2006 and
is incorporated herein by reference.
(b) Significant Corporate Events. Other than as described in this Schedule 13E-3, there have
been no negotiations, transactions, or material contacts that occurred during the past two years
between (i) any of the Filing Persons or, to the best knowledge of any of the Filing Persons, any
of the persons listed on the Schedule I hereto and (ii) Suntron or its affiliates
concerning any merger, consolidation, acquisition, tender offer for or other acquisition of any
class of Suntrons securities, election of Suntrons directors, or sale or other transfer of a
material amount of assets of Suntron.
(c) Negotiations or Contacts.
During 2005, one of Suntrons competitors approached
representatives of Blum Capital Partners, L.P. (Blum Capital Partners) to express their interest
in possibly acquiring 100% of Suntrons stock. Suntrons board of directors formed a committee to
pursue discussions with the competitor. While preliminary discussions were held, these
discussions were discontinued as no formal offer was forthcoming and none of Suntron, Thayer-Blum,
Blum Capital Partners or any other member of Thayer-Blum has received a firm offer
regarding this possible acquisition or any third party acquisition. Other than as described in this Schedule 13E-3, there have
been no other negotiations or material contacts that occurred during the past two years concerning
the matters referred to in paragraph (b) of this Item 5 between (i) any affiliates of Suntron or
(ii) Suntron or any of its affiliates and any person not affiliated with Suntron who would have a
direct interest in such matters.
(e) Agreements Involving the Subject Companys Securities. The following are all the
agreements, arrangements, or understandings, whether or not legally enforceable, between any of the
Filing Persons or, to the best knowledge of any of the Filing Persons, any of the persons on
Schedule I hereto and any other person with respect to any securities of the Company:
27
Contribution Agreement
A Contribution Agreement, dated October 3, 2007 (the Contribution Agreement), was entered
into by and among Thayer-Blum, Circuit Test Intl Grit LP, Allen S Braswell Jr LP, Braswell Gifting
Trust, Allee L Braswell & Allen S Braswell Jr Jt Ten, Allen S. Braswell III & Allen S. Braswell Jr
Jt Ten, Allen S Braswell Jr Cust Alexandra Braswell UTMA Co, Richard L Monfort TR UA DTD 10-17-86
Walker Lee Monfort TR I, Richard L Monfort TR UA DTD 04-20-86 Lyndsey Meeker TR I, Richard L
Monfort TR UA DTD 09-15-91 Sterling Richard Monfort TR I, Monfort Family Limited Partnership, and
Rick Montera, (collectively, the SUNN Acquisition Stockholders), and SUNN Acquisition. This
Contribution Agreement governs the ownership structure of and contribution of Shares to SUNN
Acquisition. It also provides that the SUNN Acquisition Stockholders will execute and deliver a
Stockholders Agreement after completion of the Merger that will govern the rights of the SUNN
Acquisition Stockholders, including customary corporate governance provisions, restrictions on the
transfer of shares, tag-along and drag-along rights, and registration rights. This Contribution
Agreement is incorporated by reference to Exhibit 99.2 of Schedule 13D filed by the Filing Persons
and certain other persons on October 3, 2007.
In connection with the Contribution Agreement, the members of Thayer-Blum (the TBF Members)
have entered into a Letter Agreement that governs the relationship of the TBF Members after the
completion of the Merger. The Letter Agreement provides that subsequent to the Merger, the TBF
Members will take all necessary action to dissolve Thayer-Blum and distribute the shares of Suntron
(as the surviving corporation to the Merger) held by Thayer-Blum to the TBF Members in proportion
to their ownership of Thayer-Blum. In addition, the Letter Agreement provides that concurrently
with the dissolution of Thayer-Blum, the TBF Members and the other SUNN Acquisition Stockholders
will enter into a Stockholders Agreement that will govern the rights of the TBF Members and the
other SUNN Acquisition Stockholders, including customary corporate governance provisions,
restrictions on the transfer of shares, tag-along and drag-along rights, and registration rights.
The Letter Agreement also provides that all fees and expenses incurred in connection with the
transactions described therein shall be reimbursed by Suntron following the Merger.
Registration Rights Agreement
Pursuant to the Registration Rights Agreement between Suntron and Thayer-Blum (the Rights
Agreement), Thayer-Blum has the right to require Suntron to register Thayer-Blums resale of
shares of Suntron common stock under the Securities Act. Thayer-Blum, or a permitted transferee,
must request that the registration include at least 375,000 shares of Suntron common stock. If
Suntron proposes to register an offering of its securities under the Securities Act, either for its
own account or the account of others, Thayer-Blum will be entitled to notice of such registration
and to include its shares in such registration, and no minimum amount must be included in such
case. The underwriters for any such registration will have the right to limit the number of such
shares included in such registration, subject to certain conditions.
Thayer-Blum may transfer its rights under the Rights Agreement to its members. Thayer-Blum
may also transfer Suntron common stock, and the related rights under the Rights Agreement, to any
person in a transaction exempt from the registration requirement of the Securities Act. Generally,
Suntron is required to pay all costs and expenses in connection with its obligations under the
Rights Agreement. The Rights Agreement will terminate on the earlier of (1) March 30, 2010 and (2)
such time as all Suntron shares received by Thayer-Blum have been sold pursuant to an effective
registration statement under the Securities Act. In addition, pursuant to the Contribution
Agreement and the Letter Agreement described in this Item 5(e), the Rights Agreement shall
terminate upon the execution of the Stockholders Agreement described therein.
Item 6. Purposes of the Transaction and Plans or Proposals
(b) Use of Securities Acquired. The Shares acquired in the Merger from the Unaffiliated
Stockholders will be cancelled.
28
(c) Plans. It is currently expected that, following the consummation of the Merger, the
business and operations of Suntron will, except as set forth in this Schedule 13E-3, be conducted
by Suntron substantially as they currently are being conducted. The Filing Persons intend to
continue to evaluate the business and operations of Suntron with a view to maximizing Suntrons
potential, and it will take such actions as it deems appropriate under the circumstances and market
conditions then existing. The Filing Persons intend to cause Suntron to terminate the registration
of the Shares under Section 12(g)(4) of the Exchange Act following the Merger, which would result
in the suspension of Suntrons duty to file reports pursuant to the Exchange Act. For additional
information see Item 4 Terms of the Transaction and Special FactorsPurposes, Alternatives,
Reasons, and Effects of the MergerEffects.
The Filing Persons do not currently have any commitment or agreement and are not currently
negotiating for the sale of any of Suntrons businesses. Additionally, the Filing Persons do not
currently contemplate any material change in the composition of Suntrons current management,
except that the Filing Persons may appoint a new Board of Directors for Suntron, a majority of the
members of which will be representatives of the Filing Persons.
Except as otherwise described in this Schedule 13E-3, Suntron has not, and the Filing Persons
have not, as of the date of this Schedule 13E-3, approved any specific plans or proposals for:
|
|
|
any extraordinary corporate transaction involving Suntron after the completion of
the Merger; |
|
|
|
any sale or transfer of a material amount of assets currently held by Suntron after
the completion of the Merger; |
|
|
|
any change in the Board of Directors or management of Suntron; |
|
|
|
any material change in Suntrons dividend rate or policy, or indebtedness or
capitalization; or |
|
|
|
any other material change in Suntrons corporate structure or business. |
Item 7. Purposes, Alternatives, Reasons, and Effects of the Merger
See Special FactorsPurposes, Alternatives, Reasons, and Effects of the Merger.
Item 8. Fairness of the Transaction
See Special FactorsFairness of the Merger.
Item 9. Reports, Opinions, Appraisals, and Negotiations
See Special FactorsReports, Opinions, Appraisals, and Negotiations.
Item 10. Source and Amount of Funds or Other Consideration
(a) Source of Funds. The total amount of funds required by SUNN Acquisition to pay the Merger
Price to all Unaffiliated Stockholders, and to pay related fees and expenses, is estimated to be
approximately $3.4 million. SUNN Acquisition intends to borrow the funds necessary to pay the
Merger Price and all related fees and expenses from Thayer Equity and
U.S. Bank National Association. The anticipated terms of such financing are described above in Section (a) of Item 5.
(b) Conditions. The completion of the Merger is subject to SUNN Acquisition obtaining
financing on terms that are acceptable to the Filing Persons and the consent of Suntrons lenders.
29
(c) Expenses. The Paying Agent will receive reasonable and customary compensation for its
services and will be reimbursed for certain reasonable out-of-pocket expenses and will be
indemnified against certain liabilities and expenses in connection with the Merger, including
certain liabilities under U.S. federal securities laws.
None of the Filing Persons will pay any fees or commissions to any broker or dealer in
connection with the Merger. Brokers, dealers, commercial banks, and trust companies will, upon
request, be reimbursed by the Filing Persons for customary mailing and handling expenses incurred
by them in forwarding materials to their customers.
The following is an estimate of fees and expenses to be incurred by the Filing Persons in
connection with the Merger:
|
|
|
|
|
|
|
Fees |
|
Legal fees and expenses |
|
$ |
200,000 |
|
Filing |
|
|
96 |
|
Printing |
|
|
30,000 |
|
Paying Agent (including mailing) |
|
|
15,000 |
|
Miscellaneous fees and expenses |
|
|
20,000 |
|
|
|
|
|
Total |
|
$ |
265,096 |
|
|
|
|
|
(d) Borrowed Funds. SUNN Acquisition intends to borrow the funds necessary to pay the Merger
Price and all related fees and expenses from Thayer Equity and U.S.
Bank National Association. The anticipated terms of the financing are described above in Section (a) of Item 5. The completion of the Merger is subject to
SUNN Acquisition obtaining financing on terms that are acceptable to
the Filing Persons and to the consent of Suntrons lenders.
Item 11. Interest in Securities of the Subject Company
(a) Securities Ownership. On the Effective Date, immediately prior to the Merger, SUNN
Acquisition is expected to be the owner of 24,892,751 Shares, representing approximately 90.1% of
the outstanding Shares. Because Thayer-Blum and its affiliates hold an approximately 98.75% equity
interest in SUNN Acquisition, Thayer-Blum may also be deemed to be the beneficial owner of these
Shares. Details regarding the ownership of Shares by the persons named on Schedule I to
this Schedule 13E-3 are set out thereon.
(b) Securities Transactions. The SUNN Acquisition Stockholders contributed 24,892,751 Shares
to SUNN Acquisition on October 3, 2007. See the description of the Contribution Agreement set
forth in Item 5(e).
Item 12. The Solicitation or Recommendation
Not Applicable.
Item 13. Financial Statements
(a) Financial Information. The audited consolidated financial statements of Suntron as of
December 31, 2005 and 2006 and for each of the years in the three-year period ended December 31,
2006 are incorporated herein by reference to the Consolidated Financial Statements and
Supplementary Data of Suntron included as Item 8 to Suntrons Annual Report on Form 10-K for its
year ended December 31, 2006 (the Form 10-K). The unaudited consolidated financial statements of
Suntron for the six-month period ended July 1, 2007 are incorporated herein by reference to Item 1
of Suntrons Quarterly Report on Form 10-Q for the quarter ended July 1, 2007 (the Form 10-Q).
The Form 10-K and the Form 10-Q are referred to as the Company Reports.
30
The Company Reports are available for inspection and copying at the Commissions public
reference facilities at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies may be obtained at
prescribed rates from the Commissions principal office at 450 Fifth Street, N.W., Washington, D.C.
20549. The Commission also maintains a web site that contains reports, proxy, and information
statements, and other information regarding registrants that file electronically with the
Commission at http://www.sec.gov.
Suntrons ratio of earnings to fixed charges was negative 0.79 to 1.00 and negative 0.54 to
1.00 for the years ended December 31, 2005 and 2006, respectively, and was positive 0.46 to 1.00
for the six months ended July 2, 2006 and positive 0.53 to 1.00 for the six months ended July 1,
2007. Suntrons book value per share was $1.58 and $1.54 as of December 31, 2006 and July 1, 2007,
respectively.
(b) Pro Forma Information. Not Applicable.
(c) Summary Information. Set forth below is certain selected consolidated financial
information with respect to Suntron and its subsidiaries excerpted or derived by the Filing Persons
from the audited consolidated financial statements of Suntron contained in the Form 10-K and the
unaudited financial statements of Suntron contained in the Form 10-Q. More comprehensive financial
information is included in the Company Reports and in other documents filed by Suntron with the
Commission, and the following financial information is qualified in its entirety by reference to
the Company Reports and other documents and all of the financial information (including any related
notes and schedules) contained therein or incorporated therein by reference.
The selected financial information presented below as of and for the years ended December 31,
2004, 2005, and 2006 has been derived from Suntrons Consolidated Financial Statements, which have
been audited by the Independent Registered Public Accounting Firm of KPMG LLP. The selected
financial information as of and for the six months ended July 1, 2007 has not been audited. The
selected financial information should be read in conjunction with the consolidated financial
statements, related notes, and other financial information incorporated by reference herein.
31
SELECTED CONSOLIDATED FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Six Months Ended |
|
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
July 2, 2006 |
|
|
July 1, 2007 |
|
|
|
(in thousands, except per share amounts) |
|
Statement of Operations Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
475,388 |
|
|
$ |
328,730 |
|
|
$ |
320,786 |
|
|
$ |
180,896 |
|
|
$ |
129,328 |
|
Cost of goods sold |
|
|
449,516 |
|
|
|
311,894 |
|
|
|
302,673 |
|
|
|
166,676 |
|
|
|
119,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
25,872 |
|
|
|
16,836 |
|
|
|
18,113 |
|
|
|
14,220 |
|
|
|
9,399 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
24,361 |
|
|
|
22,758 |
|
|
|
22,815 |
|
|
|
12,249 |
|
|
|
8,794 |
|
Severance, retention, and lease exit costs |
|
|
1,085 |
|
|
|
869 |
|
|
|
619 |
|
|
|
344 |
|
|
|
114 |
|
Related party management and consulting fees |
|
$ |
750 |
|
|
$ |
750 |
|
|
$ |
750 |
|
|
$ |
375 |
|
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(324 |
) |
|
|
(7,541 |
) |
|
|
(6,071 |
) |
|
|
1,252 |
|
|
|
116 |
|
Interest expense |
|
|
(3,982 |
) |
|
|
(4,703 |
) |
|
|
(5,936 |
) |
|
|
(3,763 |
) |
|
|
(2,118 |
) |
Gain on sale of business unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448 |
|
Gain (loss) on sale of assets, net |
|
|
(11 |
) |
|
|
695 |
|
|
|
25 |
|
|
|
46 |
|
|
|
95 |
|
Other, net |
|
|
(140 |
) |
|
|
207 |
|
|
|
103 |
|
|
|
12 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(4,457 |
) |
|
$ |
(11,342 |
) |
|
$ |
(11,879 |
) |
|
|
(2,453 |
) |
|
|
(1,404 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share from continuing
operations Basic and Diluted: |
|
$ |
(0.16 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share Basic and Diluted: |
|
$ |
(0.16 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.43 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Basic and
Diluted: |
|
|
27,413 |
|
|
|
27,415 |
|
|
|
27,525 |
|
|
|
27,491 |
|
|
|
27,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation of EBITDA (a)(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(4,457 |
) |
|
$ |
(11,342 |
) |
|
$ |
(11,879 |
) |
|
$ |
(2,453 |
) |
|
$ |
(1,404 |
) |
Interest expense |
|
|
3,982 |
|
|
|
4,703 |
|
|
|
5,936 |
|
|
|
3,763 |
|
|
|
2,118 |
|
Depreciation and amortization expense |
|
|
11,199 |
|
|
|
7,809 |
|
|
|
4,597 |
|
|
|
2,781 |
|
|
|
1,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (a)(b) |
|
$ |
10,724 |
|
|
$ |
1,170 |
|
|
$ |
(1,346 |
) |
|
|
4,091 |
|
|
|
2,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
(22,774 |
) |
|
$ |
16,500 |
|
|
$ |
1,089 |
|
|
$ |
(3,186 |
) |
|
$ |
1,651 |
|
Investing activities |
|
|
(4,521 |
) |
|
|
(59 |
) |
|
|
16,342 |
|
|
|
17,024 |
|
|
|
3,626 |
|
Financing activities |
|
|
27,283 |
|
|
|
(16,396 |
) |
|
|
(17,444 |
) |
|
|
(13,788 |
) |
|
|
(5,273 |
) |
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of July 1, |
|
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
(in thousands) |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
14 |
|
|
$ |
59 |
|
|
$ |
46 |
|
|
$ |
50 |
|
Total current assets |
|
|
130,773 |
|
|
|
133,623 |
|
|
|
98,026 |
|
|
|
82,998 |
|
Total assets |
|
|
180,109 |
|
|
|
155,349 |
|
|
|
116,913 |
|
|
|
100,763 |
|
Total debt
(including outstanding checks in
excess of cash balance) |
|
|
63,422 |
|
|
|
48,039 |
|
|
|
31,916 |
|
|
|
29,166 |
|
Total current liabilities |
|
|
113,620 |
|
|
|
99,754 |
|
|
|
60,253 |
|
|
|
44,260 |
|
Total liabilities |
|
|
114,295 |
|
|
|
100,781 |
|
|
|
73,361 |
|
|
|
58,243 |
|
Total stockholders equity |
|
|
65,814 |
|
|
|
54,568 |
|
|
|
43,552 |
|
|
|
42,520 |
|
Total invested capital (c) |
|
|
129,236 |
|
|
|
102,607 |
|
|
|
75,468 |
|
|
|
71,686 |
|
|
|
|
(a) |
|
Earnings (loss) before interest, taxes, depreciation, and amortization (EBITDA) is
presented because the Filing Persons believe it is an indicator of a companys ability to
incur and service debt and to fund capital expenditures. An EBITDA-based calculation is also
used by Suntrons lenders in determining compliance with certain financial covenants. |
|
(b) |
|
The primary measure of operating performance is net income (loss). EBITDA should not be
construed as an alternative to net income (loss), determined in accordance with U.S. generally
accepted accounting principles, or GAAP, as an indicator of operating performance, as a
measure of liquidity or as an alternative to cash flows from operating activities determined
in accordance with GAAP. The presentation of these additional financial performance
indicators can be beneficial to investors since they provide an additional perspective from
which to evaluate a company. However, in evaluating alternative measures of operating
performance, it is important to understand that there are no standards for these calculations.
Accordingly, the lack of standards can result in subjective determinations about which items
may be excluded from the calculations, as well as the potential for inconsistencies between
different companies that have similarly titled alternative measures. For example, as
discussed in greater detail under Managements Discussion and Analysis of Financial Condition
and Results of Operations of Suntrons Form 10-K for its year ended December 31, 2006, the
calculation of EBITDA in its credit agreement with US Bank is different than the calculation
of EBITDA shown above. |
|
(c) |
|
Total invested capital represents total debt plus total stockholders equity. |
Recent Financial Performance. Suntrons unaudited, consolidated financial statements for the
six-month period ended July 1, 2007 indicated that Suntron had net sales of $129.3 million,
operating income of $0.1 million, and a net loss of $1.4 million, compared to net sales of $180.9
million, operating income of $1.3 million, and a net loss of $2.5 million for the six-month period
ended July 2, 2006. Suntrons total stockholders equity was $42.5 million as of July 1, 2007,
compared to total stockholders equity of $43.6 million as of December 31, 2006.
Item 14. Persons/Assets, Retained, Employed, Compensated or Used
(a) Solicitations or Recommendations. There are no persons or classes of persons who are
directly or indirectly employed, retained, or to be compensated to make solicitations or
recommendations in connection with the Merger.
(b) Employees and Corporate Assets. No employees or corporate assets of Suntron will be used
by the Filing Persons in connection with the Merger.
Item 15. Additional Information
None.
Item 16. Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
(a)
|
|
Letter from SUNN Acquisition to Company stockholders |
|
|
|
(b)
|
|
None |
33
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
(c)
|
|
None |
|
|
|
(d)
|
|
Contribution Agreement* |
|
|
|
(f)
|
|
Delaware General Corporation Law Section 262 Appraisal Rights |
|
|
|
(g)
|
|
None |
|
|
|
* |
|
The Contribution Agreement is incorporated by reference to Exhibit 99.2 of Schedule 13D filed
by the Filing Persons and certain other persons on October 3, 2007. |
34
SIGNATURES
After due inquiry and to the best of its knowledge and belief, each of the undersigned
certifies that the information set forth in this Statement is true, complete and correct.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
October 31, 2007 |
|
|
|
|
|
|
|
|
THAYER-BLUM FUNDING III, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Scott D. Rued |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Scott D. Rued |
|
|
|
|
Title:
|
|
Manager |
|
|
|
|
|
|
|
|
|
|
|
SUNN ACQUISITION CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Scott D. Rued |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Scott D. Rued |
|
|
|
|
Title:
|
|
President |
|
|
|
|
|
THAYER | HIDDEN CREEK PARTNERS, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
TC EQUITY PARTNERS IV, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
Managing Member |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
THAYER | HIDDEN CREEK MANAGEMENT, L.P. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
General Partner |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
TC CO-INVESTORS IV, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Management, L.P. |
|
|
|
|
Its:
|
|
Sole Manager |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
General Partner |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
THAYER EQUITY INVESTORS IV, L.P. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
TC Equity Partners IV, L.L.C. |
|
|
|
|
Its:
|
|
General Partner |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
Managing Member |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
TC MANUFACTURING HOLDINGS, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
TC Co-Investors IV, L.L.C. |
|
|
|
|
Its:
|
|
Managing Member |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Management, L.P. |
|
|
|
|
Its:
|
|
Sole Manager |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
General Partner |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
|
|
TC KCO, L.L.C. |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
TC Co-Investors IV, L.L.C. |
|
|
|
|
Its:
|
|
Managing Member |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Management, L.P. |
|
|
|
|
Its:
|
|
Sole Manager |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
Thayer | Hidden Creek Partners, L.L.C. |
|
|
|
|
Its:
|
|
General Partner |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lisa M. Withers |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Lisa M. Withers |
|
|
|
|
Its:
|
|
Attorney-in-Fact |
|
|
|
SIGNATURE PAGE TO SCHEDULE 13E-3
35
SCHEDULE I
DIRECTORS AND EXECUTIVE OFFICERS OF THE FILING PERSONS
The name, business address, position with entity, present principal occupation or employment,
and five-year employment history of the directors and executive officers of the relevant company,
together with the names, principal businesses and addresses of any corporations or other
organizations in which such principal occupation is conducted, are set forth below. Except as
otherwise indicated, each occupation set forth refers to the company of which the person is an
officer or director.
SUNN ACQUISITION CORPORATION
|
|
|
|
|
|
|
POSITION WITH |
|
PRINCIPAL OCCUPATION OR |
|
|
SUNN |
|
EMPLOYMENT AND FIVE-YEAR |
NAME AND ADDRESS |
|
ACQUISITION |
|
EMPLOYMENT HISTORY |
Scott D. Rued
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
President and Director
|
|
Mr. Rued joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek) in
2003 and currently serves
as a Managing Partner.
Prior to joining Thayer,
Mr. Rued was the
co-founder, President and
Chief Executive Officer
of Hidden Creek
Industries, from 1989
through 2003. |
|
|
|
|
|
Douglas P. McCormick
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Director
|
|
Mr. McCormick joined
Thayer Capital Partners
(currently known as
Thayer | Hidden Creek) in
1999 and currently serves
as a Managing Partner. |
|
|
|
|
|
Marc T. Schölvinck
909 Montgomery Street, Suite 400
San Francisco, CA 94133
(415) 434-1111
|
|
Vice President,
Treasurer, Secretary,
and Director
|
|
Mr. Schölvinck joined
Blum Capital Partners in
1991. From 1991 to 1993,
Mr. Schölvinck was
Director of Finance and
Controller of Blum
Capital Partners. In
1993, Mr. Schölvinck held
the position of Personal
Assistant to the Chairman
of Intabex, responsible
for worldwide
investments. Mr.
Schölvinck rejoined Blum
Capital Partners in 1994
and is currently the
Chief Financial Officer
and a Partner. |
SUNN Acquisition beneficially owns approximately 90.1% of the outstanding Shares. To the
knowledge of the Filing Persons, no director or executive officer of SUNN Acquisition beneficially
owns any Shares (or rights to acquire Shares), except to the extent any such person may be deemed
to beneficially own Shares beneficially owned by SUNN Acquisition.
THAYER-BLUM FUNDING III, L.L.C.
|
|
|
|
|
|
|
|
|
PRINCIPAL OCCUPATION OR |
|
|
POSITION WITH |
|
EMPLOYMENT AND FIVE-YEAR |
NAME AND ADDRESS |
|
THAYER-BLUM |
|
EMPLOYMENT HISTORY |
Scott D. Rued
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Member of the Board
of Managers
|
|
Mr. Rued joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek) in
2003 and currently serves
as a Managing Partner.
Prior to joining Thayer,
Mr. Rued was the
co-founder, President and
Chief Executive Officer
of Hidden Creek
Industries, from 1989
through 2003. |
Schedule I-1
|
|
|
|
|
|
|
|
|
PRINCIPAL OCCUPATION OR |
|
|
POSITION WITH |
|
EMPLOYMENT AND FIVE-YEAR |
NAME AND ADDRESS |
|
THAYER-BLUM |
|
EMPLOYMENT HISTORY |
Douglas P. McCormick
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Member of the Board
of Managers
|
|
Mr. McCormick joined
Thayer Capital Partners
(currently known as
Thayer | Hidden Creek) in
1999 and currently serves
as a Managing Partner. |
|
|
|
|
|
Ivor J. Evans
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Member of the Board
of Managers
|
|
Mr. Evans joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek) in
2005 and currently serves
as an Operating Partner.
Mr. Evans also currently
serves as the Chairman of
Suntron. Prior to
joining Thayer, Mr. Evans
held various positions at
Union Pacific
Corporation, from 1998
through 2005, including
serving as Vice Chairman
from January 2004 through
February 2005 and as a
Director from March 1999
through February 2005. |
|
|
|
|
|
Marc T. Schölvinck
909 Montgomery Street, Suite 400
San Francisco, CA 94133
(415) 434-1111
|
|
Member of the Board
of Managers
|
|
Mr. Schölvinck joined
Blum Capital Partners in
1991. From 1991 to 1993,
Mr. Schölvinck was
Director of Finance and
Controller of Blum
Capital Partners. In
1993, Mr. Schölvinck held
the position of Personal
Assistant to the Chairman
of Intabex, responsible
for worldwide
investments. Mr.
Schölvinck rejoined Blum
Capital Partners in 1994
and is currently the
Chief Financial Officer
and a Partner. |
Thayer-Blum and certain of its affiliates indirectly beneficially own 89.01% of the
outstanding Shares, through their equity ownership in SUNN Acquisition. To the knowledge of the
Filing Persons, none of the members of the Board of Managers of Thayer-Blum beneficially owns any
Shares (or rights to acquire Shares), except to the extent any such person may be deemed to
beneficially own Shares beneficially owned by Thayer-Blum.
Schedule I-2
THAYER| HIDDEN CREEK PARTNERS, L.L.C.
|
|
|
|
|
|
|
POSITION WITH THAYER |
|
PRINCIPAL OCCUPATION OR |
|
|
| HIDDEN CREEK |
|
EMPLOYMENT AND FIVE-YEAR |
NAME AND ADDRESS |
|
PARTNERS, L.L.C. |
|
EMPLOYMENT HISTORY |
Frederic V. Malek
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Senior Advisor
|
|
Mr. Malek founded Thayer
Capital Partners in
1991. He currently
serves as Senior Advisor
to Thayer | Hidden Creek
and is the Chairman of
Thayer Capital. |
|
|
|
|
|
Daniel M. Dickinson
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Managing Partner
|
|
Mr. Dickinson joined
Thayer Capital Partners
(currently known as
Thayer | Hidden Creek)
in 2001 and currently
serves as a Managing
Partner. |
|
|
|
|
|
Scott D. Rued
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Managing Partner
|
|
Mr. Rued joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek)
in 2003 and currently
serves as a Managing
Partner. Prior to
joining Thayer, Mr. Rued
was the co-founder,
President and Chief
Executive Officer of
Hidden Creek Industries,
from 1989 through 2003. |
|
|
|
|
|
Douglas P. McCormick
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Managing Partner
|
|
Mr. McCormick joined
Thayer Capital Partners
(currently known as
Thayer | Hidden Creek)
in 1999 and currently
serves as a Managing
Partner. |
|
|
|
|
|
James J. Forese
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Chief Operating
Officer and Operating
Partner
|
|
Mr. Forese joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek)
in 2003 and currently
serves as its Chief
Operating Officer and
Operating Partner.
Prior to joining Thayer,
Mr. Forese held various
positions at IKON Office
Solutions (formerly
Alcoa Standard
Corporation), from 1996
through 2003, including
serving as the President
and Chief Executive
Officer from July 1998
through May 2002 and
serving as Chairman from
August 2000 through
February 2003. |
Schedule I-3
|
|
|
|
|
|
|
POSITION WITH THAYER |
|
PRINCIPAL OCCUPATION OR |
|
|
| HIDDEN CREEK |
|
EMPLOYMENT AND FIVE-YEAR |
NAME |
|
PARTNERS, L.L.C. |
|
EMPLOYMENT HISTORY |
Richard
A. Snell
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Operating Partner
|
|
Mr. Snell joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek)
in 2003 and currently
serves as an Operating
Partner. Mr. Snell also
currently serves as the
Chairman and Chief
Executive Officer of
Qualitor, Inc. Prior to
joining Thayer, Mr.
Snell worked as an
independent consultant,
from 2000 through 2003.
Prior to that, Mr. Snell
served as the Chairman
and Chief Executive
Officer of Federal-Mogul
Corporation, from 1996
through 2000. |
|
|
|
|
|
Ivor
J. Evans
1455 Pennsylvania Avenue, N.W.
Washington, D.C. 20004
(202) 371-0150
|
|
Operating Partner
|
|
Mr. Evans joined Thayer
Capital Partners
(currently known as
Thayer | Hidden Creek)
in 2005 and currently
serves as an Operating
Partner. Mr. Evans also
currently serves as the
Chairman of Suntron.
Prior to joining Thayer,
Mr. Evans held various
positions at Union
Pacific Corporation,
from 1998 through 2005,
including serving as
Vice Chairman from
January 2004 through
February 2005 and as a
Director from March 1999
through February 2005. |
To the knowledge of the Filing Persons, none of the members of the Investment Committee of
Thayer | Hidden Creek Partners, L.L.C. beneficially owns any Shares (or rights to acquire Shares),
except to the extent any such person may be deemed to beneficially own Shares beneficially owned by
Thayer-Blum.
ADDITIONAL INFORMATION REGARDING THE DIRECTORS AND EXECUTIVE OFFICERS OF THE FILING PERSONS
On August 12, 2004, Mr. Malek and Thayer Capital Partners (of which he is the chairman)
consented to the entry of an order by the U.S. Securities and Exchange Commission making findings
and imposing remedial sanctions and cease-and-desist orders for disclosure violations under the
securities laws. The order did not bar Mr. Malek or Thayer Capital Partners from the securities or
investment advisers industries, and Mr. Malek and Thayer Capital Partners (currently known as
Thayer | Hidden Creek) did not admit or deny the findings. To the knowledge of the Filing Persons,
no other director and executive officer of a Filing Person for whom information is provided in this
Schedule I (1) was convicted in a criminal proceeding during the past five years (excluding
traffic violations or similar misdemeanors) or (2) has been a party to any judicial or
administrative proceeding during the past five years (except for matters that were dismissed
without sanction or settlement) that resulted in a judgment, decree, or final order enjoining the
person from future violations of, or prohibiting activities subject to, federal or state securities
laws, or a finding of any violation of federal or state securities laws.
Unless otherwise stated in this Schedule I, each director and executive officer of a
Filing Person for whom information is provided in this Schedule I is a U.S. citizen.
Schedule I-4
OTHER
MEMBERS OF THAYER-BLUM FUNDING III, L.L.C.
BLUM STRATEGIC GP, L.L.C.
(a) Name and Address. The principal business address of Blum Strategic GP, L.L.C. is 909
Montgomery Street, Suite 400, San Francisco, CA 94133, and its telephone number is (415) 434-1111.
(b) Business and Background of Entity. Blum Strategic GP, L.L.C. is a limited liability
company organized under the laws of the state of Delaware. Its principal business is to act as a
general partner to several investment partnerships. It is the general partner of Blum Strategic
Partners, L.P. and of Blum (K*TEC) Co-Investment Partners, L.P.
(c) Business and Background of Natural Persons. Each individuals business address is 909
Montgomery Street, Suite 400, San Francisco, CA 94133.
Schedule I-5
|
|
|
|
|
|
|
|
|
PRINCIPAL OCCUPATION OR |
|
|
POSITION WITH BLUM |
|
EMPLOYMENT AND FIVE-YEAR |
NAME |
|
STRATEGIC GP, L.L.C. |
|
EMPLOYMENT HISTORY |
Richard C. Blum
|
|
Managing Member
|
|
Mr. Blum founded the
predecessor to Blum
Capital Partners in 1975.
Mr. Blum is currently the
President and Chairman of
Blum Capital Partners. |
|
|
|
|
|
Nils Colin Lind
|
|
Managing Member
|
|
Mr. Lind joined Blum
Capital Partners in
January 1987 and currently
serves as the Managing
Partner. |
|
|
|
|
|
John H. Park
|
|
Member
|
|
Mr. Park joined Blum
Capital Partners in May
2004 and is currently a
Partner. Prior to joining
Blum Capital Partners, Mr.
Park spent eleven years at
Columbia Wanger Asset
Management, L.P. where he
was a Partner and
Portfolio Manager of the
Columbia Acorn Select Fund
and Co-Portfolio Manager
of the Columbia Acorn
Fund. In addition, he was
the Director of Domestic
Equity Research. |
|
|
|
|
|
Gregory L. Jackson
|
|
Member
|
|
Mr. Jackson joined Blum
Capital Partners in
December 2003 and is
currently a Partner.
Prior to joining Blum
Capital Partners, from
1998, he was with Harris
Associates, which started
The Oakmark Global Fund in
August 1999. From the
inception of The Oakmark
Global Fund in August 1999
through December 2003, Mr.
Jackson was a Co-Portfolio
Manager of The Oakmark
Global Fund. |
|
|
|
|
|
Jane J. Su
|
|
Member
|
|
Ms. Su joined Blum Capital
Partners in January 2002
and currently serves as a
Partner. |
|
|
|
|
|
David H.S. Chung
|
|
Member
|
|
Mr. Chung joined Blum
Capital Partners in May
2006 as a Partner. Prior
to joining Blum Capital
Partners, from August 2005
though May 2006, Mr. Chung
was the founder and Chief
Executive Officer of
Perspective Value
Partners, L.P. Prior to
that, from 2004 through
2005, he was a private
investor pursuing a
value-oriented approach.
Prior to that, from 2002
through 2004, Mr. Chung
was an investment partner
in the long-short global
equity group at Standard
Pacific Capital, LLC, a
private investment fund
manager. |
|
Nadine Terman
|
|
Member
|
|
Ms. Terman joined Blum
Capital Partners in August
2001 and is currently a
Partner. |
Schedule I-6
|
|
|
|
|
|
|
|
|
PRINCIPAL OCCUPATION OR |
|
|
POSITION WITH BLUM |
|
EMPLOYMENT AND FIVE-YEAR |
NAME |
|
STRATEGIC GP, L.L.C. |
|
EMPLOYMENT HISTORY |
Gregory D. Hitchan
|
|
Member
|
|
Mr. Hitchan joined Blum
Capital Partners in 2004
and is currently a
Partner, and the Chief
Operating Officer, General
Counsel and Secretary.
Prior to joining Blum
Capital Partners, from
2001 through 2004, Mr.
Hitchan was a senior
corporate attorney at
Simpson Thacher & Bartlett
LLP. |
|
|
|
|
|
Marc T. Schölvinck
|
|
Member
|
|
Mr. Schölvinck joined Blum
Capital Partners in 1991.
From 1991 to 1993, Mr.
Schölvinck was Director of
Finance and Controller of
Blum Capital Partners. In
1993, Mr. Schölvinck held
the position of Personal
Assistant to the Chairman
of Intabex, responsible
for worldwide investments.
Mr. Schölvinck rejoined
Blum Capital Partners in
1994 and is currently the
Chief Financial Officer
and a Partner. |
To the knowledge of the Filing Persons, none of the members of Blum Strategic GP, L.L.C.
beneficially owns any Shares (or rights to acquire Shares), except to the extent any such person
may be deemed to beneficially own Shares beneficially owned by Thayer-Blum.
BLUM STRATEGIC PARTNERS, L.P.
(a) Name and Address. The principal business address of Blum Strategic Partners, L.P. is 909
Montgomery Street, Suite 400, San Francisco, CA 94133, and its telephone number is (415) 434-1111.
(b) Business and Background of Entity. Blum Strategic Partners, L.P. is a limited partnership
organized under the laws of the state of Delaware. Its principal business is as a private equity
investment company. It owns 33.9% of Thayer-Blum.
BLUM (K*TEC) CO-INVESTMENT PARTNERS, L.P.
(a) Name and Address. The principal business address of Blum (K*TEC) Co-Investment Partners,
L.P. is 909 Montgomery Street, Suite 400, San Francisco, CA 94133, and its telephone number is
(415) 434-1111.
(b) Business and Background of Entity. Blum (K*TEC) Co-Investment Partners, L.P. is a limited
partnership organized under the laws of the state of Delaware. Its principal business is as a
private equity investment company. It owns 6.1% of Thayer-Blum.
ADDITIONAL INFORMATION REGARDING THE OTHER MEMBERS OF THAYER-BLUM FUNDING III, L.L.C.
To the knowledge of the Filing Persons, none of Blum Strategic GP, L.L.C., Blum Strategic
Partner, L.P., or Blum (K*TEC) Co-Investment Partners, L.P. (collectively, the Blum Entities),
nor any of the directors and executive officers of the Blum Entities for whom information is
provided in this Schedule I (1) was convicted in a criminal proceeding during the past five
years (excluding traffic violations or similar misdemeanors) or (2) has been a party to any
judicial or administrative proceeding during the past five years (except for matters that were
dismissed without sanction or settlement) that resulted in a judgment, decree, or final order
enjoining the person from future violations of, or prohibiting activities subject to, federal or
state securities laws, or a finding of any violation of federal or state securities laws.
Schedule I-7
N. Colin Lind is a citizen of both the United States and Norway. Unless otherwise stated in
this Schedule I, each director and executive officer of
the Blum Entities for whom information is provided in this Schedule I is
a U.S. citizen.
Schedule I-8