e424b4
Filed Pursuant to Rule 424(b)(4)
Registration No. 333-136414
3,000,000 Shares
Common Stock
$9.00 per share
|
|
|
Hallmark Financial Services, Inc. is
offering 3,000,000 shares.
|
|
|
|
The last reported sale price of our common
stock on October 3, 2006 was $10.15 per share.
|
|
|
|
Current trading symbol: American Stock
Exchange HAF.
|
|
|
We have applied to have our stock listed
on the Nasdaq Global Market under the symbol HALL.
|
This investment involves risk. See
Risk Factors beginning on page 14.
|
|
|
|
|
|
|
|
|
| |
|
|
Per Share | |
|
Total | |
|
|
| |
|
| |
Public offering price
|
|
$ |
9.00 |
|
|
$ |
27,000,000 |
|
Underwriting discount
|
|
$ |
0.54 |
|
|
$ |
1,620,000 |
|
Proceeds, before expenses, to Hallmark Financial Services,
Inc.
|
|
$ |
8.46 |
|
|
$ |
25,380,000 |
|
|
The underwriters have a
30-day option to
purchase up to 450,000 additional shares of common stock
from us to cover over-allotments, if any.
Neither the Securities and Exchange
Commission nor any state insurance or securities commission has
approved or disapproved of these securities or determined if
this prospectus is truthful or complete. Any representation to
the contrary is a criminal offense.
Piper Jaffray
The date of this prospectus is
October 3, 2006.
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page | |
|
|
| |
|
|
|
ii |
|
|
|
|
1 |
|
|
|
|
14 |
|
|
|
|
24 |
|
|
|
|
25 |
|
|
|
|
26 |
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
30 |
|
|
|
|
32 |
|
|
|
|
49 |
|
|
|
|
75 |
|
|
|
|
80 |
|
|
|
|
86 |
|
|
|
|
88 |
|
|
|
|
90 |
|
|
|
|
93 |
|
|
|
|
94 |
|
|
|
|
96 |
|
|
|
|
96 |
|
|
|
|
96 |
|
|
|
|
F-1 |
|
You should rely only on the information
contained in this prospectus. We have not, and the underwriters
have not, authorized any other person to provide you with
different information. If anyone provides you with different or
inconsistent information, you should not rely on it. We are not,
and the underwriters are not, making an offer to sell these
securities in any jurisdiction where the offer or sale is not
permitted. You should assume that the information appearing in
this prospectus is accurate only as of the date on the front
cover of this prospectus. Our business, financial condition,
results of operations and prospects may have changed since that
date.
i
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains certain forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995, which are intended to be covered by the safe
harbors created thereby. Forward-looking statements include
statements which are predictive in nature, which depend upon or
refer to future events or conditions, or which include words
such as expect, anticipate,
intend, plan, believe,
estimate or similar expressions. These statements
include the plans and objectives of management for future
operations, including plans and objectives relating to future
growth of our business activities and availability of funds.
Statements regarding the following subjects are forward-looking
by their nature:
|
|
|
|
|
our business and growth strategies; |
|
|
|
our performance goals; |
|
|
|
our projected financial condition and operating results; |
|
|
|
our understanding of our competition; |
|
|
|
industry and market trends; |
|
|
|
the impact of technology on our products, operations and
business; |
|
|
|
use of the proceeds of this offering; and |
|
|
|
any other statements or assumptions that are not historical
facts. |
The forward-looking statements included in this prospectus are
based on current expectations that involve numerous risks and
uncertainties. Assumptions relating to these forward-looking
statements involve judgments with respect to, among other
things, future economic, competitive and market conditions,
regulatory framework, weather-related events and future business
decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond our control. Although we
believe that the assumptions underlying these forward-looking
statements are reasonable, any of the assumptions could be
inaccurate and, therefore, there can be no assurance that the
forward-looking statements included in this prospectus will
prove to be accurate. In light of the significant uncertainties
inherent in these forward-looking statements, the inclusion of
such information should not be regarded as a representation by
us or any other person that our objectives and plans will be
achieved.
ii
PROSPECTUS SUMMARY
The items in the following summary are described in more
detail later in this prospectus. This summary provides an
overview of selected information and does not contain all the
information you should consider. Therefore, you should also read
the more detailed information set out in this prospectus,
including the sections entitled Special
Note Regarding Forward-Looking Statements and
Risk Factors, as well as the financial statements
and related notes included in this prospectus. Unless the
context requires otherwise, in this prospectus, the term
Hallmark refers solely to Hallmark Financial
Services, Inc. and the terms we, our,
and us refer to Hallmark and its subsidiaries. Our
four operating units described in this prospectus are referred
to as our HGA Operating Unit, our TGA
Operating Unit, our Phoenix Operating Unit and
our Aerospace Operating Unit, while the subsidiaries
comprising these operating units and our insurance company
subsidiaries are referred to in the manner identified in the
operational structure chart on page 8.
Who We Are
We are a diversified property/casualty insurance group that
serves businesses and individuals in specialty and niche
markets. We primarily offer commercial insurance, general
aviation insurance and non-standard personal automobile
insurance in selected market subcategories. We structure our
products with the intent to retain low-severity and short-tailed
risks. We focus on marketing, distributing, underwriting and
servicing commercial and personal property/casualty insurance
products that require specialized underwriting expertise or
market knowledge. We believe this approach provides us the best
opportunity to achieve favorable policy terms and pricing.
We market, distribute, underwrite and service our commercial and
personal property/casualty insurance products through four
operating units, each of which has a specific focus. Our HGA
Operating Unit primarily handles standard commercial insurance,
our TGA Operating Unit concentrates on excess and surplus lines
commercial insurance, our Phoenix Operating Unit focuses on
non-standard personal automobile insurance and our Aerospace
Operating Unit specializes in general aviation insurance. The
subsidiaries comprising our TGA Operating Unit and our Aerospace
Operating Unit were acquired effective January 1, 2006. The
insurance policies produced by our four operating units are
written by our three insurance company subsidiaries as well as
unaffiliated insurers.
Each operating unit has its own management team with significant
experience in distributing products to its target markets and
proven success in achieving underwriting profitability and
providing efficient claims management. Each operating unit is
responsible for marketing, distribution, underwriting and claims
management while we provide capital management, reinsurance,
actuarial, investment, financial reporting, technology and legal
services and back office support at the parent level. We believe
this approach optimizes our operating results by allowing us to
effectively penetrate our selected specialty and niche markets
while maintaining operational controls, managing risks,
controlling overhead and efficiently allocating our capital
across operating units.
We expect future growth to be derived from increased retention
of the premiums we write, organic growth in premium produced by
our existing operating units and selected, opportunistic
acquisitions that meet our criteria. In 2005, we increased the
capital of our insurance company subsidiaries, enabling them to
retain significantly more of the business produced by our
operating units. For the six months ended June 30, 2006,
63.6% of the total premium produced by our operating units was
retained by our insurance company subsidiaries, while the
remaining 36.4% was written for or ceded to unaffiliated
insurers. We expect to continue to increase our retention of the
total premium produced by our
1
operating units. We believe increasing our overall retention
will drive greater near-term profitability than focusing solely
on growth in premium production and market share.
What We Do
We market commercial and personal property/casualty insurance
products which are tailored to the risks and coverages required
by the insured. We believe that most of our target markets are
underserved by larger property/casualty insurers because of the
specialized nature of the underwriting required. We are able to
offer these products profitably as a result of the expertise of
our experienced underwriters. We also believe our long-standing
relationships with independent general agencies and retail
agents and the service we provide differentiate us from larger
property/casualty insurers.
Our HGA Operating Unit primarily underwrites low-severity,
short-tailed commercial property/casualty insurance products in
the standard market. These products have historically produced
stable loss results and include general liability, commercial
automobile, commercial property and umbrella coverages. Our HGA
Operating Unit markets its products through a network of
approximately 165 independent agents primarily serving
businesses in the non-urban areas of Texas, New Mexico, Oregon,
Idaho, Montana and Washington as of June 30, 2006.
Our TGA Operating Unit primarily offers commercial
property/casualty insurance products in the excess and surplus
lines, or non-admitted, market. Excess and surplus lines
insurance provides coverage for difficult to place risks that do
not fit the underwriting criteria of insurers operating in the
standard market. Our TGA Operating Unit focuses on small- to
medium-sized commercial businesses that do not meet the
underwriting requirements of standard insurers due to factors
such as loss history, number of years in business, minimum
premium size and types of business operation. Our TGA Operating
Unit primarily writes general liability and commercial
automobile policies, but also offers commercial property,
dwelling fire, homeowners and non-standard personal automobile
coverages. Our TGA Operating Unit markets its products through
36 independent general agencies with offices in Texas, Louisiana
and Oklahoma, as well as approximately 825 independent retail
agents in Texas, as of June 30, 2006.
Our Phoenix Operating Unit offers non-standard personal
automobile policies which generally provide the minimum limits
of liability coverage mandated by state law to drivers who find
it difficult to obtain insurance from standard carriers due to
various factors including age, driving record, claims history or
limited financial resources. Our Phoenix Operating Unit markets
this non-standard personal automobile insurance through
approximately 920 independent retail agents in Texas, New
Mexico, Arizona, Oklahoma and Idaho as of June 30, 2006.
Our Aerospace Operating Unit offers general aviation
property/casualty insurance primarily for private and small
commercial aircraft and airports. The aircraft liability and
hull insurance products underwritten by our Aerospace Operating
Unit target transitional or non-standard pilots who may have
difficulty obtaining insurance from a standard carrier. Airport
liability insurance is marketed to smaller, regional airports.
Our Aerospace Operating Unit markets these general aviation
insurance products through approximately 215 independent
specialty brokers in 48 states as of June 30, 2006.
Our insurance company subsidiaries are American Hallmark
Insurance Company of Texas (AHIC), Phoenix Indemnity
Insurance Company (PIIC) and Gulf States Insurance
Company (GSIC). Effective January 1, 2006, our
insurance company subsidiaries entered into a pooling
arrangement pursuant to which AHIC would retain 59.9% of the net
premiums written, PIIC would retain 34.1% of the net premiums
written and GSIC would retain 6.0% of the net premiums written.
As of June 5, 2006,
2
A.M. Best Company, Inc. (A.M. Best), a nationally
recognized insurance industry rating service and publisher,
pooled its ratings of our three insurance company subsidiaries
and assigned a financial strength rating of A-
(Excellent) and an issuer credit rating of a- to
each of our individual insurance company subsidiaries and to the
pool formed by our insurance company subsidiaries.
The following table displays the gross premiums produced by our
four operating units for affiliated and unaffiliated insurers
for the years ended December 31, 2003 through 2005 and the
six months ended June 30, 2005 and 2006, as well as the
gross premiums written and net premiums written by our insurance
subsidiaries for our four operating units for the same periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006 | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
|
|
Gross Premiums Produced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
47,152 |
|
|
$ |
42,547 |
|
|
$ |
81,721 |
|
|
$ |
75,808 |
|
|
$ |
68,519 |
|
|
TGA Operating
Unit(1)
|
|
|
58,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,365 |
|
|
|
36,345 |
|
|
|
43,497 |
|
|
|
55,745 |
|
|
Aerospace Operating
Unit(1)
|
|
|
15,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
143,280 |
|
|
$ |
61,912 |
|
|
$ |
118,066 |
|
|
$ |
119,305 |
|
|
$ |
124,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Premiums Written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating
Unit(2)
|
|
$ |
46,917 |
|
|
$ |
|
|
|
$ |
52,952 |
|
|
$ |
|
|
|
$ |
|
|
|
TGA Operating
Unit(1)
|
|
|
26,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,473 |
|
|
|
36,515 |
|
|
|
33,389 |
|
|
|
43,338 |
|
|
Aerospace Operating
Unit(1)
|
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums Written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating
Unit(2)
|
|
$ |
43,065 |
|
|
$ |
|
|
|
$ |
51,249 |
|
|
$ |
|
|
|
$ |
|
|
|
TGA Operating
Unit(1)
|
|
|
25,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,473 |
|
|
|
37,003 |
|
|
|
33,067 |
|
|
|
36,569 |
|
|
Aerospace Operating
Unit(1)
|
|
|
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
91,171 |
|
|
$ |
19,473 |
|
|
$ |
88,252 |
|
|
$ |
33,067 |
|
|
$ |
36,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The subsidiaries comprising these operating units were acquired
effective January 1, 2006 and, therefore, are not included
in the six months ended June 30, 2005 or the years ended
December 31, 2005, 2004 and 2003. |
(2) |
We commenced retaining the business produced by our
HGA Operating Unit during the third quarter of 2005. |
Our Competitive Strengths
We believe that we enjoy the following competitive strengths:
|
|
|
|
|
Specialized Market Knowledge and Underwriting
Expertise. All of our operating units possess extensive
knowledge of the specialty and niche markets in which they
operate, which we believe allows them to effectively structure
and market their property/casualty insurance products. Our
Phoenix Operating Unit has a thorough understanding of the
unique characteristics of the non-standard personal automobile
market. Our HGA Operating Unit has significant underwriting
experience in its target markets for standard commercial
property/casualty insurance products. In addition, our TGA
Operating Unit and Aerospace Operating Unit have developed
specialized underwriting expertise which enhances their ability
to profitably underwrite non-standard property/casualty
insurance coverages. |
3
|
|
|
|
|
Tailored Market
Strategies. Each of our
operating units has developed its own customized strategy for
penetrating the specialty or niche markets in which it operates.
These strategies include distinctive product structuring,
marketing, distribution, underwriting and servicing approaches
by each operating unit. As a result, we are able to structure
our property/casualty insurance products to serve the unique
risk and coverage needs of our insureds. We believe that these
market-specific strategies enable us to provide policies
tailored to the target customer which are appropriately priced
and fit our risk profile.
|
|
|
|
Superior Agent and Customer
Service. We believe that
performing the underwriting, billing, customer service and
claims management functions at the operating unit level allows
us to provide superior service to both our independent agents
and insured customers. The
easy-to-use interfaces
and responsiveness of our operating units enhance their
relationships with the independent agents who sell our policies.
We also believe that our consistency in offering our insurance
products through hard and soft markets helps to build and
maintain the loyalty of our independent agents. Our customized
products, flexible payment plans and prompt claims processing
are similarly beneficial to our insureds. |
|
|
|
Market
Diversification. We believe
that operating in various specialty and niche segments of the
property/casualty insurance market diversifies both our revenues
and our risks. We also believe our operating units generally
operate on different market cycles, producing more earnings
stability than if we focused entirely on one product. As a
result of the pooling arrangement among our insurance company
subsidiaries, we are able to allocate our capital among these
various specialty and niche markets in response to market
conditions and expansion opportunities. We believe that this
market diversification reduces our risk profile and enhances our
profitability.
|
|
|
|
Experienced Management
Team. Hallmarks
senior management has an average of over 20 years of
insurance industry experience. In addition, our operating units
have strong management teams, with an average of nearly
25 years of insurance industry experience for the heads of
our operating units and an average of more than 15 years of
underwriting experience for our underwriters. Our management has
significant experience in all aspects of property/casualty
insurance, including underwriting, claims management, actuarial
analysis, reinsurance and regulatory compliance. In addition,
Hallmarks senior management has a strong track record of
acquiring businesses that expand our product offerings and
improve our profitability profile.
|
Our Strategy
We are striving to become a leading
diversified property/casualty insurance group offering products
in specialty and niche markets through the following strategies:
|
|
|
|
|
Focusing on Underwriting Discipline
and Operational Efficiency.
We seek to consistently generate an underwriting profit on the
business we write in hard and soft markets. Our operating units
have a strong track record of underwriting discipline and
operational efficiency which we seek to continue. We believe
that in soft markets our competitors often offer policies at a
low or negative underwriting profit in order to maintain or
increase their premium volume and market share. In contrast, we
seek to write business based on its profitability rather than
focusing solely on premium production. To that end, we provide
financial incentives to many of our underwriters and independent
agents based on underwriting profitability.
|
4
|
|
|
|
|
Increasing the Retention of Business Written by Our
Operating Units. Our operating units have a strong track
record of writing profitable business in their target markets.
Historically, the majority of those premiums were retained by
unaffiliated insurers. During 2005, we increased the capital of
our insurance company subsidiaries which has enabled us to
retain significantly more of the premiums our operating units
produce. We expect to continue to increase the portion of our
premium production retained by our insurance company
subsidiaries. We believe that the underwriting profit earned
from this newly retained business will drive our profitability
growth in the near-term. |
|
|
|
Achieving Organic Growth in Our Existing Business
Lines. We believe that we can achieve organic growth in
our existing business lines by consistently providing our
insurance products through market cycles, expanding
geographically, expanding our agency relationships and further
penetrating our existing customer base. We believe that our
extensive market knowledge and strong agency relationships
position us to compete effectively in our various specialty and
niche markets. We also believe there is a significant
opportunity to expand some of our existing business lines into
new geographical areas and through new agency relationships
while maintaining our underwriting discipline and operational
efficiency. In addition, we believe there is an opportunity for
some of our operating units to further penetrate their existing
customer bases with additional products offered by our other
operating units. |
|
|
|
Pursuing Selected, Opportunistic Acquisitions. We
seek to opportunistically acquire insurance organizations that
operate in specialty or niche property/casualty insurance
markets that are complementary to our existing operations. We
seek to acquire companies with experienced management teams,
stable loss results and strong track records of underwriting
profitability and operational efficiency. Where appropriate, we
intend to ultimately retain profitable business produced by the
acquired companies that would otherwise be retained by
unaffiliated insurers. Our management has significant experience
in evaluating potential acquisition targets, structuring
transactions to ensure continued success and integrating
acquired companies into our operational structure. |
Our Challenges
As part of your evaluation of our business, you should take into
account the challenges we face in implementing our strategies,
including the following:
|
|
|
|
|
Structuring and Pricing Our Products in Response to
Industry Cycles. Properly structuring and pricing our
property/casualty insurance products is critical to continuing
premium production while maintaining underwriting profitability.
If our products are overpriced, our premium production will
decline. Conversely, if our products are underpriced, our
underwriting results will suffer. The structure and price of our
products must be continually evaluated due to the cyclical
nature of the property/casualty insurance industry, which has
historically been characterized by soft markets followed by hard
markets. If we misprice our products in response to changing
market conditions, our results of operations will be adversely
affected. |
|
|
|
Estimating Our Loss Reserves. We maintain loss
reserves to cover our estimated ultimate liability for unpaid
losses and loss adjustment expenses for reported and unreported
claims incurred as of the end of each accounting period. These
reserves represent managements estimates of what the
ultimate settlement and administration of claims will cost and
are not |
5
|
|
|
|
|
reviewed by an independent actuary. Setting reserves is
inherently uncertain and there can be no assurance that current
or future reserves will prove adequate. If our loss reserves are
inadequate, it will have an unfavorable impact on our results. |
|
|
|
Maintaining Our Favorable Financial Strength
Ratings. In June 2006, A.M. Best assigned a
financial strength rating of A- (Excellent) to
our individual and pooled insurance company subsidiaries. To
maintain these ratings, our insurance company subsidiaries must
maintain their capitalization and operating performance at a
level consistent with projections provided to A.M. Best, as well
as satisfy various other rating requirements. If A.M. Best
downgrades our ratings, it is likely that we will not be able to
compete as effectively and our ability to sell insurance
policies could decline. As a result, our financial results would
be adversely affected. |
|
|
|
Attracting, Developing and Retaining Experienced
Personnel. To sustain our growth as a diverse
property/casualty insurance group operating in specialty and
niche markets, we must continue to attract, develop and retain
management, marketing, distribution, underwriting, customer
service and claims personnel with expertise in the products we
offer. We do not have employment agreements with most of our
executive officers, including our Chief Executive Officer. The
loss of key personnel, or our inability to recruit, develop and
retain additional qualified personnel, could materially and
adversely affect our business, growth and profitability. |
For further discussion of these and other challenges, see
Risk Factors.
The TGA and Aerospace Transactions
As part of our strategy to pursue selective, opportunistic
acquisitions, we acquired the subsidiaries comprising the
TGA Operating Unit and the Aerospace Operating Unit in
separate transactions effective January 1, 2006. Our
TGA Operating Unit is involved in the marketing,
distribution, underwriting and servicing of property/casualty
insurance products, primarily excess and surplus lines
commercial automobile and general liability risks. Our Aerospace
Operating Unit is involved in the marketing, distribution,
underwriting and servicing of general aviation property/casualty
insurance products with a particular emphasis on private and
small commercial aircraft. We expect these acquisitions to
significantly expand the scope of our insurance marketing and
distribution operations and provide opportunities for increased
underwriting. Both of these operating units fit our acquisition
profile by having seasoned management teams, operating in
specialized segments of the property/casualty insurance market
and possessing strong track records of underwriting
profitability.
Company History
Hallmark was formed in 1987 and initially operated a small chain
of retail outlets specializing in the sale and financing of
optical products and services. These activities were
discontinued as of December 31, 1990. Our insurance
operations began in 1990 when Hallmark acquired, through several
transactions, a managing general agency, a small group of retail
insurance agencies, a premium finance company and AHIC. Until
2002, our insurance operations consisted of marketing,
distributing, underwriting, financing and servicing non-standard
personal automobile insurance in Texas, as well as claims
adjusting and other related services.
During 2000 and 2001, Newcastle Partners, L.P. (Newcastle
Partners) accumulated approximately 48% of our outstanding
common stock. Mark E. Schwarz, who solely controls Newcastle
Partners, became chairman of our board of directors in October
2001. Mr. Schwarz was named our Chief
6
Executive Officer in January 2003 and served in such capacity
until August 2006, at which time he became our Executive
Chairman.
In December 2002, we acquired the standard commercial
property/casualty insurance operations we now refer to as our
HGA Operating Unit. We also acquired PIIC in January 2003, and
consolidated its operations into AHICs existing
non-standard personal automobile operations. Both of these
acquisitions were funded with a $9.0 million loan from
Newcastle Partners which was repaid with the proceeds of a
$10.0 million stockholder rights offering completed in
September 2003. As a result of this rights offering,
Mr. Schwarz and Newcastle Partners increased their
beneficial ownership to approximately 63% of our outstanding
common stock.
During 2005, we completed a capital plan which raised
$45.0 million through another stockholder rights offering
and $30.0 million through a private placement of trust
preferred securities. The successful completion of this capital
plan enabled us to retain additional non-standard personal
automobile business marketed by our Phoenix Operating Unit, to
directly write the standard commercial lines business previously
marketed by our HGA Operating Unit as a general agent for a
third-party insurer and to achieve more favorable financial
strength ratings from A.M. Best for AHIC and PIIC. As a result
of the 2005 stockholder rights offering, the beneficial
ownership of Newcastle Partners and Mr. Schwarz increased
to approximately 78% of our outstanding common stock.
Effective January 1, 2006, we acquired the various entities
now comprising our TGA Operating Unit and our Aerospace
Operating Unit. We funded these acquisitions by borrowing
$15.0 million under our existing revolving credit facility,
borrowing $12.5 million from Newcastle Partners and issuing
an aggregate of $25.0 million in subordinated convertible
promissory notes to two partnerships affiliated with
Mr. Schwarz and Newcastle Partners. The subordinated
convertible promissory notes were subsequently converted to
shares of our common stock, resulting in an increase in the
beneficial ownership of Mr. Schwarz, Newcastle Partners and
the affiliated partnerships to approximately 82% of our
outstanding common stock.
Effective July 31, 2006, we implemented a one-for-six
reverse split of all issued and unissued shares of our
authorized common stock. Unless otherwise indicated, all
historical share and per share information contained in this
prospectus has been adjusted to reflect this reverse stock
split. On August 11, 2006, we filed an application to
transfer the listing of our common stock from the American Stock
Exchange to the Nasdaq Global Market effective upon the
consummation of this offering.
7
Operational Structure
Our three insurance company subsidiaries
retain a portion of the premiums produced by our four operating
units. The following chart reflects the operational structure of
our organization and the subsidiaries comprising our operating
units as of the date of this prospectus:
Contact Information
Our principal executive offices are
located at 777 Main Street, Suite 1000,
Fort Worth, Texas 76102 and our telephone number at such
address is (817) 348-1600. Our Web site address is
http://www.hallmarkgrp.com. The information found on our Web
site is not, however, a part of this prospectus and any
reference to our Web site is intended to be an inactive textual
reference only and is not intended to create any hypertext link.
8
The Offering
|
|
|
Common stock offered
|
|
3,000,000 shares
|
|
Common stock outstanding after the offering
|
|
20,759,905 shares
|
|
|
Offering price
|
|
$9.00 per share
|
|
|
Use of proceeds
|
|
We intend to use the net proceeds from
this offering, estimated as approximately $24.7 million,
substantially as follows:
|
|
|
|
$12.5 million
to repay the principal on a loan from Newcastle Partners
evidenced by a promissory note dated January 3, 2006, in
the original principal amount of $12.5 million which bears
interest at 10% per annum and became payable on demand as
of June 30, 2006;
|
|
|
|
Approximately
$12.2 million to reduce the outstanding principal balance
on our revolving credit facility, which currently bears interest
at 7.4% per annum and matures on January 27, 2008; and
|
|
|
|
The
balance, if any, for working capital and general corporate
purposes, some or all of which may be contributed to the capital
of our insurance company subsidiaries.
|
|
Risk factors
|
|
See Risk Factors and other
information included in this prospectus for a discussion of
certain factors you should carefully consider before deciding to
invest in shares of our common stock.
|
|
Current American Stock Exchange symbol
|
|
HAF
|
|
Proposed post-offering Nasdaq Global
Market
symbol
|
|
HALL
|
9
|
|
|
Dividend policy
|
|
Our board of directors does not intend to
declare cash dividends on our common stock for the foreseeable
future.
|
|
|
Common stock outstanding as of
October 3, 2006
|
|
17,759,905 shares
|
|
|
|
The number of shares of common stock
outstanding
at October 3, 2006, excludes the following
|
|
341,083 shares issuable upon exercise
of outstanding options, as well as 635,833 shares reserved
for future grants under our 2005 Long Term Incentive Plan.
|
|
Unless otherwise indicated, all
information contained in this prospectus:
|
|
|
|
|
Assumes that the underwriters will not
elect to exercise their over-allotment option to purchase an
additional 450,000 shares; and
|
|
|
|
Has been adjusted as necessary to reflect
a one-for-six reverse split of all issued and unissued shares of
our authorized common stock effected July 31, 2006, and a
corresponding increase in the par value of our authorized common
stock from $0.03 per share to $0.18 per share.
|
10
Summary Historical Consolidated
Financial Information
The following tables provide a summary of
our historical consolidated financial and operating data as of
the dates and for the periods indicated. We derived the summary
historical consolidated financial data as of December 31,
2005 and 2004 and for the years ended December 31, 2005,
2004 and 2003 from our audited consolidated financial statements
included in this prospectus. We derived the summary historical
consolidated financial data as of December 31, 2003, 2002
and 2001 and for the years ended December 31, 2002 and 2001
from our audited consolidated financial statements not included
in this prospectus. We derived the summary historical financial
data as of June 30, 2006 and 2005 and for the
six months ended June 30, 2006 and 2005 from our
unaudited consolidated financial statements included in this
prospectus, which include all adjustments, consisting only of
normal recurring adjustments, that management considers
necessary for a fair presentation of our financial position and
results of operations as of the dates and for the periods
presented. The results of operations for past accounting periods
are not necessarily indicative of the results to be expected for
any future accounting period. In conjunction with this summary
and in order to more fully understand this summary financial
information, you should also read Managements
Discussion and Analysis of Financial Condition and Results of
Operations and our consolidated financial statements and
accompanying notes included in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006(1) | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
(unaudited) | |
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
|
$ |
51,643 |
|
|
$ |
49,614 |
|
Ceded premiums written
|
|
|
(4,440 |
) |
|
|
|
|
|
|
(1,215 |
) |
|
|
(322 |
) |
|
|
(6,769 |
) |
|
|
(29,611 |
) |
|
|
(33,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
91,171 |
|
|
|
19,473 |
|
|
|
88,252 |
|
|
|
33,067 |
|
|
|
36,569 |
|
|
|
22,032 |
|
|
|
15,792 |
|
Change in unearned premiums
|
|
|
(28,478 |
) |
|
|
230 |
|
|
|
(29,068 |
) |
|
|
(622 |
) |
|
|
5,406 |
|
|
|
(1,819 |
) |
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
62,693 |
|
|
|
19,703 |
|
|
|
59,184 |
|
|
|
32,445 |
|
|
|
41,975 |
|
|
|
20,213 |
|
|
|
16,376 |
|
Investment income, net of expenses
|
|
|
4,593 |
|
|
|
862 |
|
|
|
3,836 |
|
|
|
1,386 |
|
|
|
1,198 |
|
|
|
773 |
|
|
|
1,043 |
|
Realized gains (losses)
|
|
|
(1,366 |
) |
|
|
(41 |
) |
|
|
58 |
|
|
|
(27 |
) |
|
|
(88 |
) |
|
|
(5 |
) |
|
|
|
|
Finance charges
|
|
|
1,903 |
|
|
|
1,049 |
|
|
|
2,044 |
|
|
|
2,183 |
|
|
|
3,544 |
|
|
|
2,503 |
|
|
|
3,095 |
|
Commission and fees
|
|
|
22,280 |
|
|
|
10,440 |
|
|
|
16,703 |
|
|
|
21,100 |
|
|
|
17,544 |
|
|
|
1,108 |
|
|
|
|
|
Processing and service fees
|
|
|
1,584 |
|
|
|
3,204 |
|
|
|
5,183 |
|
|
|
6,003 |
|
|
|
4,900 |
|
|
|
921 |
|
|
|
1,120 |
|
Other income
|
|
|
20 |
|
|
|
13 |
|
|
|
27 |
|
|
|
31 |
|
|
|
486 |
|
|
|
284 |
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
91,707 |
|
|
|
35,230 |
|
|
|
87,035 |
|
|
|
63,121 |
|
|
|
69,559 |
|
|
|
25,797 |
|
|
|
22,002 |
|
Losses and loss adjustment expenses
|
|
|
36,889 |
|
|
|
11,541 |
|
|
|
33,784 |
|
|
|
19,137 |
|
|
|
30,188 |
|
|
|
15,302 |
|
|
|
15,878 |
|
Other operating costs and expenses
|
|
|
41,053 |
|
|
|
17,855 |
|
|
|
38,492 |
|
|
|
35,290 |
|
|
|
37,386 |
|
|
|
9,474 |
|
|
|
6,620 |
|
Interest expense
|
|
|
3,247 |
|
|
|
105 |
|
|
|
1,264 |
|
|
|
64 |
|
|
|
1,271 |
|
|
|
983 |
|
|
|
1,021 |
|
Interest expense from amortization of discount on convertible
notes(2)
|
|
|
9,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
1,146 |
|
|
|
14 |
|
|
|
27 |
|
|
|
28 |
|
|
|
28 |
|
|
|
2 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
91,960 |
|
|
|
29,515 |
|
|
|
73,567 |
|
|
|
54,519 |
|
|
|
68,873 |
|
|
|
25,761 |
|
|
|
23,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax, cumulative effect of change in
accounting principle and extraordinary gain
|
|
|
(253 |
) |
|
|
5,715 |
|
|
|
13,468 |
|
|
|
8,602 |
|
|
|
686 |
|
|
|
36 |
|
|
|
(1,674 |
) |
Income tax expense (benefit)
|
|
|
163 |
|
|
|
1,896 |
|
|
|
4,282 |
|
|
|
2,753 |
|
|
|
25 |
|
|
|
13 |
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle and extraordinary gain
|
|
|
(416 |
) |
|
|
3,819 |
|
|
|
9,186 |
|
|
|
5,849 |
|
|
|
661 |
|
|
|
23 |
|
|
|
(1,130 |
) |
Cumulative effect of change in accounting principle, net of
tax(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,694 |
) |
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(416 |
) |
|
$ |
3,819 |
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
|
$ |
(1,671 |
) |
|
$ |
(1,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
footnotes on following page
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006(1) | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
(unaudited) | |
|
|
Common stockholders basic earnings (loss)
per share
(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of
change in accounting principle and extraordinary gain
|
|
$ |
(0.03 |
) |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
0.14 |
|
|
$ |
0.01 |
|
|
$ |
(0.33 |
) |
|
Cumulative effect of change in accounting
principle(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.50 |
) |
|
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(0.03 |
) |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.80 |
|
|
$ |
(0.49 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stockholders diluted earnings
(loss) per
share(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of
change in accounting principle and extraordinary gain
|
|
$ |
(0.03 |
) |
|
$ |
0.44 |
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
0.13 |
|
|
$ |
0.01 |
|
|
$ |
(0.33 |
) |
|
Cumulative effect of change in accounting
principle(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.50 |
) |
|
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(0.03 |
) |
|
$ |
0.44 |
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.77 |
|
|
$ |
(0.49 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium
production(6)
|
|
$ |
143,280 |
|
|
$ |
61,912 |
|
|
$ |
118,066 |
|
|
$ |
119,305 |
|
|
$ |
124,264 |
|
|
$ |
56,458 |
|
|
$ |
49,614 |
|
Net loss
ratio(7)
|
|
|
61.7 |
% |
|
|
61.3 |
% |
|
|
60.3 |
% |
|
|
60.5 |
% |
|
|
72.5 |
% |
|
|
76.8 |
% |
|
|
98.6 |
% |
Net expense
ratio(7)
|
|
|
31.1 |
|
|
|
32.5 |
|
|
|
34.6 |
|
|
|
27.8 |
|
|
|
26.5 |
|
|
|
18.2 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net combined
ratio(7)
|
|
|
92.8 |
% |
|
|
93.8 |
% |
|
|
94.9 |
% |
|
|
88.3 |
% |
|
|
99.0 |
% |
|
|
95.0 |
% |
|
|
114.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory
surplus(8)
|
|
$ |
106,554 |
|
|
$ |
101,972 |
|
|
$ |
99,873 |
|
|
$ |
25,312 |
|
|
$ |
20,278 |
|
|
$ |
8,394 |
|
|
$ |
6,018 |
|
Book value per
share(9)
|
|
|
6.47 |
|
|
|
5.63 |
|
|
|
5.89 |
|
|
|
5.37 |
|
|
|
4.52 |
|
|
|
4.63 |
|
|
|
5.63 |
|
Net underwriting leverage
ratio(10)
|
|
|
1.5 |
x |
|
|
0.4 |
x |
|
|
0.9 |
x |
|
|
1.3 |
x |
|
|
1.8 |
x |
|
|
2.6 |
x |
|
|
2.6 |
x |
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006 | |
|
|
| |
|
|
|
|
As | |
|
|
Actual | |
|
Adjusted(11) | |
|
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
Total cash and
investments(12)
|
|
$ |
226,192 |
|
|
$ |
226,192 |
|
Total assets
|
|
|
387,106 |
|
|
|
387,106 |
|
Unpaid losses and loss adjustment expenses
|
|
|
52,099 |
|
|
|
52,099 |
|
Unearned premiums
|
|
|
69,264 |
|
|
|
69,264 |
|
Total liabilities
|
|
|
272,117 |
|
|
|
247,412 |
|
Total stockholders equity
|
|
|
114,989 |
|
|
|
139,694 |
|
|
|
(1) |
Includes the results of our TGA Operating
Unit and our Aerospace Operating Unit, each of which was
acquired effective January 1, 2006.
|
(2) |
In accordance with Financial Accounting
Standards Board Emerging Issues Task Force Issue No. 98-5,
Accounting for Convertible Securities with Beneficial
Conversion Features or Contingently Adjustable Conversion
Ratios, and Issue
No. 00-27,
Application of Issue No. 98-5 to Certain Convertible
Instruments, at the time of issuance we booked a
$9.6 million deemed discount to convertible notes
attributable to their conversion feature. Prior to conversion,
this deemed discount was amortized as interest expense over the
term of the notes, resulting in a $1.1 million non-cash
interest expense during the first quarter of 2006. As a result
of the subsequent conversion of the convertible notes, the
$8.5 million balance of the deemed discount was written off
as a non-cash interest expense during the quarter ended
June 30, 2006. Neither the deemed discount on the
convertible notes nor the resulting interest expense had any
ultimate impact on cash flow or book value. |
(3) |
In 2002, we adopted Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets, which prohibits amortization of
goodwill and requires annual testing of goodwill for impairment.
In the year of adoption, we recognized a charge to earnings of
$1.7 million to reflect an impairment loss that was
reported as a cumulative effect of change in accounting
principle.
|
footnotes continued on following page
12
|
|
(4) |
In January 2003, we acquired PIIC in
satisfaction of $7.0 million of a $14.85 million
balance on a note receivable due from Millers American Group,
Inc. The acquisition resulted in us recognizing an
$8.1 million extraordinary gain in 2003.
|
(5) |
In accordance with Statement of Financial
Accounting Standards No. 128, Earnings Per
Share, we have restated the basic and diluted weighted
average shares outstanding for the years 2004 and prior for the
effect of a bonus element from our stockholder rights offerings
that were successfully completed in 2005 and 2003. According to
SFAS 128, there is an assumed bonus element in a rights
issue whose exercise price is less than market value of the
stock at the close of the rights offering period. This bonus
element is treated as a stock dividend for reporting earnings
per share. All per share amounts have also been adjusted to
reflect a one-for-six reverse stock split effected July 31,
2006.
|
(6) |
Total premium production represents all
premium produced by our operating units regardless of whether
such premium is retained by our insurance company subsidiaries
or third parties.
|
(7) |
Net loss ratio is calculated as total net
losses and loss adjustment expenses of our insurance company
subsidiaries divided by net premiums earned, each determined in
accordance with U.S. generally accepted accounting
principles. Net expense ratio is calculated as total
underwriting expenses, including allocated overhead expenses, of
our insurance company subsidiaries divided by net premiums
earned, each determined in accordance with U.S. generally
accepted accounting principles. Net combined ratio is calculated
as the sum of the net loss ratio and the net expense ratio.
|
(8) |
Statutory surplus is calculated as total
statutory assets less total statutory liabilities of our
insurance company subsidiaries.
|
(9) |
Book value per share is calculated as
consolidated stockholders equity on the basis of
U.S. generally accepted accounting principles divided by
the number of outstanding common shares as of the end of the
period. Book value per share has been adjusted to reflect a
one-for-six reverse stock split effected July 31, 2006.
|
|
|
(10) |
Net underwriting leverage ratio is
calculated as total net premiums written by our insurance
company subsidiaries for the previous four quarters divided by
statutory surplus as of the end of the most recent quarter.
|
|
(11) |
The historical consolidated balance sheet
as of June 30, 2006, as adjusted, gives effect to our sale
of shares of common stock in this offering at the offering price
of $9.00 per share.
|
|
(12) |
Includes $41.2 million of restricted
cash and investments.
|
13
RISK FACTORS
An investment in our common stock
involves a number of risks. You should carefully consider the
risks described below, together with the other information
contained in this prospectus, before you decide to buy shares of
our common stock.
Risks Relating to Our
Business
Our success depends on our ability to
price accurately the risks we underwrite.
Our results of operations and financial
condition depend on our ability to underwrite and set premium
rates accurately for a wide variety of risks. Adequate rates are
necessary to generate premiums sufficient to pay losses, loss
settlement expenses and underwriting expenses and to earn a
profit. To price our products accurately, we must collect and
properly analyze a substantial amount of data; develop, test and
apply appropriate pricing techniques; closely monitor and timely
recognize changes in trends; and project both severity and
frequency of losses with reasonable accuracy. Our ability to
undertake these efforts successfully, and as a result price our
products accurately, is subject to a number of risks and
uncertainties, some of which are outside our control, including:
|
|
|
|
|
the availability of sufficient reliable
data and our ability to properly analyze available data;
|
|
|
|
the uncertainties that inherently
characterize estimates and assumptions;
|
|
|
|
our selection and application of
appropriate pricing techniques; and
|
|
|
|
changes in applicable legal liability
standards and in the civil litigation system generally.
|
Consequently, we could underprice risks,
which would adversely affect our profit margins, or we could
overprice risks, which could reduce our sales volume and
competitiveness. In either case, our profitability could be
materially and adversely affected.
Our results may fluctuate as a result
of cyclical changes in the property/casualty insurance
industry.
Our revenue is primarily attributable to
property/casualty insurance, which as an industry is cyclical in
nature and has historically been characterized by soft markets
followed by hard markets. A soft market is a period of
relatively high levels of price competition, less restrictive
underwriting standards and generally low premium rates. A hard
market is a period of capital shortages resulting in lack of
insurance availability, relatively low levels of competition,
more selective underwriting of risks and relatively high premium
rates. If we find it necessary to reduce premiums or limit
premium increases due to competitive pressures on pricing in a
softening market, we may experience a reduction in our premiums
written and in our profit margins and revenues, which could
adversely affect our financial results.
Estimating reserves is inherently
uncertain. If our loss reserves are not adequate, it will have
an unfavorable impact on our results.
We maintain loss reserves to cover our
estimated ultimate liability for unpaid losses and loss
adjustment expenses for reported and unreported claims incurred
as of the end of each accounting period. Reserves represent
managements estimates of what the ultimate settlement and
administration of claims will cost and are not reviewed by an
independent actuary. These estimates, which generally involve
actuarial projections, are based on managements assessment
of facts and circumstances then known, as well as estimates of
future trends in claim severity and frequency, judicial theories
of liability, and other factors. These variables are affected by
both internal and external events, such as changes in claims
handling procedures, inflation, judicial trends and legislative
changes. Many of these factors are not quantifiable.
14
Additionally, there may be a significant reporting lag between
the occurrence of an event and the time it is reported to us.
The inherent uncertainties of estimating reserves are greater
for certain types of liabilities, particularly those in which
the various considerations affecting the type of claim are
subject to change and in which long periods of time may elapse
before a definitive determination of liability is made. Reserve
estimates are continually refined in a regular and ongoing
process as experience develops and further claims are reported
and settled. Adjustments to reserves are reflected in the
results of the periods in which such estimates are changed. For
example, a 1% change in June 30, 2006 unpaid losses and
loss adjustment expenses would have produced a $0.5 million
change to pretax earnings. Our gross loss and loss adjustment
expense reserves totaled $52.1 million at June 30,
2006. Our loss and loss adjustment expense reserves, net of
reinsurance recoverables, were $50.6 million at that date.
Because setting reserves is inherently uncertain, there can be
no assurance that the current reserves will prove adequate.
Our failure to maintain favorable financial strength ratings
could negatively impact our ability to compete successfully.
Third-party rating agencies assess and rate the claims-paying
ability of insurers based upon criteria established by the
agencies. During 2005, A.M. Best, a nationally recognized
insurance industry rating service and publisher, upgraded the
financial strength rating of PIIC, from B (Fair) to
B+ (Very Good), and upgraded the financial strength
rating of AHIC, from B (Fair) to A-
(Excellent). Our insurance company subsidiaries have
historically been rated on an individual basis. However,
effective January 1, 2006, our insurance company
subsidiaries entered into a pooling arrangement whereby AHIC
would retain 59.9% of the net premiums written, PIIC would
retain 34.1% of the net premiums written and GSIC would retain
6.0% of the net premiums written. As a result, in June 2006,
A.M. Best notified us that our insurance company subsidiaries
would be rated on a pooled basis and assigned a rating of
A- (Excellent) to each of our individual insurance
company subsidiaries and to the pool formed by our insurance
company subsidiaries.
These financial strength ratings are used by policyholders,
insurers, reinsurers and insurance and reinsurance
intermediaries as an important means of assessing the financial
strength and quality of insurers. These ratings are not
evaluations directed to potential purchasers of our common stock
and are not recommendations to buy, sell or hold our common
stock. Our ratings are subject to change at any time and could
be revised downward or revoked at the sole discretion of the
rating agencies. We believe that the ratings assigned by A.M.
Best are an important factor in marketing our products. Our
ability to retain our existing business and to attract new
business in our insurance operations depends largely on these
ratings. Our failure to maintain our ratings, or any other
adverse development with respect to our ratings, could cause our
current and future independent agents and insureds to choose to
transact their business with more highly rated competitors. If
A.M. Best downgrades our ratings or publicly indicates that our
ratings are under review, it is likely that we would not be able
to compete as effectively with our competitors, and our ability
to sell insurance policies could decline. If that happens, our
sales and earnings would decrease. For example, many of our
agencies and insureds have guidelines that require us to have an
A.M. Best financial strength rating of A- or higher.
A reduction of our A.M. Best rating below A- would
prevent us from issuing policies to insureds or potential
insureds with such ratings requirements. Because lenders and
reinsurers will use our A.M. Best ratings as a factor in
deciding whether to transact business with us, the failure of
our insurance company subsidiaries to maintain their current
ratings could dissuade a lender or reinsurance company from
conducting business with us or might increase our interest or
reinsurance costs. In addition, a ratings downgrade by A.M. Best
below A- would require us to post collateral in
support of our obligations under certain of our reinsurance
agreements pursuant to which we assume business.
15
The loss of key executives could
disrupt our business.
Our success will depend in part upon the
continued service of certain key executives. Our success will
also depend on our ability to attract and retain additional
executives and personnel. We do not have employment agreements
with our Chief Executive Officer or any other of our executive
officers other than employment agreements entered into in
connection with the acquisitions of the subsidiaries now
comprising our TGA Operating Unit and our Aerospace Operating
Unit. The loss of key personnel, or our inability to recruit and
retain additional qualified personnel, could cause disruption in
our business and could prevent us from fully implementing our
business strategies, which could materially and adversely affect
our business, growth and profitability.
Our industry is very competitive, which
may unfavorably impact our results of operations.
The property/casualty insurance market,
our primary source of revenue, is highly competitive and, except
for regulatory considerations, has very few barriers to entry.
According to A.M. Best, there were 3,120 property/casualty
insurance companies and 2,019 property/casualty insurance groups
operating in North America as of July 22, 2005. Our HGA
Operating Unit and TGA Operating Unit compete with a variety of
large national commercial lines carriers such as Hartford,
Zurich, St. Paul Travelers and Safeco, as well as numerous
smaller regional companies. Although our Phoenix Operating Unit
competes with large national insurers such as Allstate, State
Farm and Progressive, as a participant in the non-standard
personal automobile marketplace, its primary competition
consists of numerous regional companies and managing general
agencies. Our Aerospace Operating Unit competes primarily with
several other companies specializing in general aviation
insurance, including Houston Casualty Corp., Phoenix Aviation,
W. Brown & Company and London Aviation Underwriters.
Our competitors include entities which have, or are affiliated
with entities which have, greater financial and other resources
than we have. In addition, competitors may attempt to increase
market share by lowering rates. In that case, we could
experience reductions in our underwriting margins, or sales of
our insurance policies could decline as customers purchase
lower-priced products from our competitors. Losing business to
competitors offering similar products at lower prices, or having
other competitive advantages, could adversely affect our results
of operations.
Our results may be unfavorably impacted
if we are unable to obtain adequate reinsurance.
As part of our overall risk and capacity
management strategy, we purchase reinsurance for significant
amounts of risk, especially catastrophe risks that we and our
insurance company subsidiaries underwrite. Our catastrophe and
non-catastrophe reinsurance facilities are subject to annual
renewal. We may be unable to maintain our current reinsurance
facilities or to obtain other reinsurance facilities in adequate
amounts and at favorable rates. The amount, availability and
cost of reinsurance are subject to prevailing market conditions
beyond our control and may affect our ability to write
additional premiums as well as our profitability. If we are
unable to obtain adequate reinsurance protection for the risks
we have underwritten, we will either be exposed to greater
losses from these risks or we will reduce the level of business
that we underwrite, which will reduce our revenue.
If the companies that provide our
reinsurance do not pay our claims in a timely manner, we could
incur severe losses.
We purchase reinsurance by transferring,
or ceding, part of the risk we have assumed to a reinsurance
company in exchange for part of the premium we receive in
connection with the risk. Although reinsurance makes the
reinsurer liable to us to the extent the risk is transferred or
ceded to the reinsurer, it does not relieve us of our liability
to our policyholders. Accordingly, we bear credit risk with
respect to our reinsurers. We cannot assure that our reinsurers
will pay all of our reinsurance claims, or that they will pay
our claims on a timely basis. At June 30, 2006, we had a
total of $3.1 million due us from reinsurers, including
$1.5 million of recoverables from losses and
$1.6 million in prepaid reinsurance premiums. The largest
amount due us from a single reinsurer as of June 30, 2006
was $1.1 million
16
reinsurance and premium recoverable from GE Reinsurance Corp. If
any of our reinsurers are unable or unwilling to pay amounts
they owe us in a timely fashion, we could suffer a significant
loss or a shortage of liquidity, which would have a material
adverse effect on our business and results of operations.
Catastrophic losses are unpredictable and may adversely
affect our results of operations, liquidity and financial
condition.
Property/casualty insurance companies are subject to claims
arising out of catastrophes that may have a significant effect
on their results of operations, liquidity and financial
condition. Catastrophes can be caused by various events,
including hurricanes, windstorms, earthquakes, hail storms,
explosions, severe winter weather and fires, and may include
man-made events, such as the September 11, 2001 terrorist
attacks on the World Trade Center. The incidence, frequency, and
severity of catastrophes are inherently unpredictable. The
extent of losses from a catastrophe is a function of both the
total amount of insured exposure in the area affected by the
event and the severity of the event. Claims from catastrophic
events could reduce our net income, cause substantial volatility
in our financial results for any fiscal quarter or year or
otherwise adversely affect our financial condition, liquidity or
results of operations. Catastrophes may also negatively affect
our ability to write new business. Increases in the value and
geographic concentration of insured property and the effects of
inflation could increase the severity of claims from
catastrophic events in the future.
Catastrophe models may not accurately predict future
losses.
Along with other insurers in the industry, we use models
developed by third-party vendors in assessing our exposure to
catastrophe losses that assume various conditions and
probability scenarios. However, these models do not necessarily
accurately predict future losses or accurately measure losses
currently incurred. Catastrophe models, which have been evolving
since the early 1990s, use historical information about various
catastrophes and detailed information about our in-force
business. While we use this information in connection with our
pricing and risk management activities, there are limitations
with respect to their usefulness in predicting losses in any
reporting period. Examples of these limitations are significant
variations in estimates between models and modelers and material
increases and decreases in model results due to changes and
refinements of the underlying data elements and assumptions.
Such limitations lead to questionable predictive capability and
post-event measurements that have not been well understood or
proven to be sufficiently reliable. In addition, the models are
not necessarily reflective of company or state-specific policy
language, demand surge for labor and materials or loss
settlement expenses, all of which are subject to wide variation
by catastrophe. Because the occurrence and severity of
catastrophes are inherently unpredictable and may vary
significantly from year to year, historical results of
operations may not be indicative of future results of operations.
We are subject to comprehensive regulation, and our results
may be unfavorably impacted by these regulations.
We are subject to comprehensive governmental regulation and
supervision. Most insurance regulations are designed to protect
the interests of policyholders rather than of the stockholders
and other investors of the insurance companies. These
regulations, generally administered by the department of
insurance in each state in which we do business, relate to,
among other things:
|
|
|
|
|
approval of policy forms and rates; |
|
|
|
standards of solvency, including risk-based capital
measurements, which are a measure developed by the National
Association of Insurance Commissioners and used by the state
insurance regulators to identify insurance companies that
potentially are inadequately capitalized; |
17
|
|
|
|
|
licensing of insurers and their agents; |
|
|
|
restrictions on the nature, quality and concentration of
investments; |
|
|
|
restrictions on the ability of insurance company subsidiaries to
pay dividends; |
|
|
|
restrictions on transactions between insurance company
subsidiaries and their affiliates; |
|
|
|
requiring certain methods of accounting; |
|
|
|
periodic examinations of operations and finances; |
|
|
|
the use of non-public consumer information and related privacy
issues; |
|
|
|
the use of credit history in underwriting and rating; |
|
|
|
limitations on the ability to charge policy fees; |
|
|
|
the acquisition or disposition of an insurance company or of any
company controlling an insurance company; |
|
|
|
involuntary assignments of high-risk policies, participation in
reinsurance facilities and underwriting associations,
assessments and other governmental charges; |
|
|
|
restrictions on the cancellation or non-renewal of policies and,
in certain jurisdictions, withdrawal from writing certain lines
of business; |
|
|
|
prescribing the form and content of records of financial
condition to be filed; |
|
|
|
requiring reserves for unearned premium, losses and other
purposes; and |
|
|
|
with respect to premium finance business, the federal
Truth-in-Lending Act
and similar state statutes. In states where specific statutes
have not been enacted, premium finance is generally subject to
state usury laws that are applicable to consumer loans. |
State insurance departments also conduct periodic examinations
of the affairs of insurance companies and require filing of
annual and other reports relating to the financial condition of
insurance companies, holding company issues and other matters.
Our business depends on compliance with applicable laws and
regulations and our ability to maintain valid licenses and
approvals for our operations. Regulatory authorities may deny or
revoke licenses for various reasons, including violations of
regulations. Changes in the level of regulation of the insurance
industry or changes in laws or regulations themselves or
interpretations by regulatory authorities could have a material
adverse affect on our operations. In addition, we could face
individual, group and class-action lawsuits by our policyholders
and others for alleged violations of certain state laws and
regulations. Each of these regulatory risks could have an
adverse effect on our profitability.
State statutes limit the aggregate amount of dividends that
our subsidiaries may pay Hallmark, thereby limiting its funds to
pay expenses and dividends.
Hallmark is a holding company and a legal entity separate and
distinct from its subsidiaries. As a holding company without
significant operations of its own, Hallmarks principal
sources of funds are dividends and other sources of funds from
its subsidiaries. State insurance laws limit the ability of
Hallmarks
18
insurance company subsidiaries to pay
dividends and require our insurance company subsidiaries to
maintain specified minimum levels of statutory capital and
surplus. The aggregate maximum amount of dividends permitted by
law to be paid by an insurance company does not necessarily
define an insurance companys actual ability to pay
dividends. The actual ability to pay dividends may be further
constrained by business and regulatory considerations, such as
the impact of dividends on surplus, by our competitive position
and by the amount of premiums that we can write. Without
regulatory approval, the aggregate maximum amount of dividends
that could be paid to Hallmark in 2006 by our insurance company
subsidiaries is $8.1 million. State insurance regulators
have broad discretion to limit the payment of dividends by
insurance companies and Hallmarks right to participate in
any distribution of assets of one of our insurance company
subsidiaries is subject to prior claims of policyholders and
creditors except to the extent that its rights, if any, as a
creditor are recognized. Consequently, Hallmarks ability
to pay debts, expenses and cash dividends to our stockholders
may be limited.
Our insurance company subsidiaries are
subject to minimum capital and surplus requirements. Failure to
meet these requirements could subject us to regulatory
action.
Our insurance company subsidiaries are
subject to minimum capital and surplus requirements imposed
under the laws of their respective states of domicile and each
state in which they issue policies. Any failure by one of our
insurance company subsidiaries to meet minimum capital and
surplus requirements imposed by applicable state law will
subject it to corrective action, which may include requiring
adoption of a comprehensive financial plan, revocation of its
license to sell insurance products or placing the subsidiary
under state regulatory control. Any new minimum capital and
surplus requirements adopted in the future may require us to
increase the capital and surplus of our insurance company
subsidiaries, which we may not be able to do.
We are subject to assessments and other
surcharges from state guaranty funds, mandatory reinsurance
arrangements and state insurance facilities, which may reduce
our profitability.
Virtually all states require insurers
licensed to do business therein to bear a portion of the
unfunded obligations of impaired or insolvent insurance
companies. These obligations are funded by assessments, which
are levied by guaranty associations within the state, up to
prescribed limits, on all member insurers in the state on the
basis of the proportionate share of the premiums written by
member insurers in the lines of business in which the impaired,
insolvent or failed insurer was engaged. Accordingly, the
assessments levied on us by the states in which we are licensed
to write insurance may increase as we increase our premiums
written. In addition, as a condition to the ability to conduct
business in certain states, insurance companies are required to
participate in mandatory reinsurance funds such as the Texas
Property and Casualty Insurance Guaranty Association. The effect
of these assessments and mandatory reinsurance arrangements, or
changes in them, could reduce our profitability in any given
period or limit our ability to grow our business.
We are currently monitoring developments
with respect to various state facilities, such as the Texas FAIR
Plan and the Texas Windstorm Insurance Association, and the
various guaranty funds in which we participate. The ultimate
impact of recent catastrophe experience on these facilities is
currently uncertain but could result in the facilities
recognizing a financial deficit or a financial deficit greater
than the level currently estimated. They may, in turn, have the
ability to assess participating insurers when financial deficits
occur, adversely affecting our results of operations. While
these facilities are generally designed so that the ultimate
cost is borne by policyholders, the exposure to assessments and
the availability of recoupments or premium rate increases from
these facilities may not offset each other in our financial
statements. Moreover, even if they do offset each other, they
may not offset each other in financial statements for the same
fiscal period due to the ultimate timing of the assessments and
recoupments or premium rate increases, as well as the
possibility of policies not being renewed in subsequent years.
19
We are subject to tax compliance audits
which could result in the assessment of additional taxes,
interest and penalties.
Federal and state authorities may audit
our compliance with the tax statutes, rules and regulations
which they administer. In some instances, the application or
interpretation of these tax statutes, rules and regulations is
uncertain. During the third quarter of 2006, the State of Texas
conducted field work for a sales and use tax audit of Hallmark
Claims Services, Inc. We have received no indication from the
examiner that this subsidiary is noncompliant with the relevant
sales and use tax provisions in any material respect. However,
we have not yet received any written report from the examiner
and, therefore, there can be no assurance that this sales and
use tax audit will not result in the assessment of material
additional taxes, interest or penalties.
Adverse securities market conditions
can have a significant and negative impact on our investment
portfolio.
Our results of operations depend in part
on the performance of our invested assets. As of June 30,
2006, 97.9% of our investment portfolio was invested in
fixed-income securities. Certain risks are inherent in
connection with
fixed-income
securities, including loss upon default and price volatility in
reaction to changes in interest rates and general market
factors. In general, the fair market value of a portfolio of
fixed-income securities increases or decreases inversely with
changes in the market interest rates, while net investment
income realized from future investments in fixed-income
securities increases or decreases along with interest rates. In
addition, as of June 30, 2006, 6.3% of our fixed-income
securities have call or prepayment options. This subjects us to
reinvestment risk should interest rates fall and issuers call
their securities. Furthermore, actual net investment income
and/or cash flows from investments that carry prepayment risk,
such as mortgage-backed and other asset-backed securities, may
differ from those anticipated at the time of investment as a
result of interest rate fluctuations. An investment has
prepayment risk when there is a risk that cash flows from the
repayment of principal might occur earlier than anticipated
because of declining interest rates or later than anticipated
because of rising interest rates. The fair value of our
fixed-income securities as of June 30, 2006 was
$201.7 million. If market interest rates were to
change 1%, for example from 5% to 6%, the fair value of our
fixed-income securities would change approximately
$6.1 million as of June 30, 2006. The calculated
change in fair value was determined using duration modeling
assuming no prepayments.
In addition to the general risks described
above, although we maintain an investment-grade portfolio, our
fixed-income securities are also subject to credit risk. If any
of the issuers of our fixed-income securities suffer financial
setbacks, the ratings on the fixed-income securities could fall
(with a concurrent fall in market value) and, in a worst case
scenario, the issuer could default on its obligations. Future
changes in the fair market value of our available-for-sale
securities will be reflected in other comprehensive income.
Similar treatment is not available for liabilities. Therefore,
interest rate fluctuations could adversely affect our
stockholders equity, total comprehensive income and/or our
cash flows.
We rely on independent agents and
specialty brokers to market our products and their failure to do
so would have a material adverse effect on our results of
operations.
We market and distribute our insurance
programs exclusively through independent insurance agents and
specialty insurance brokers. As a result, our business depends
in large part on the marketing efforts of these agents and
brokers and on our ability to offer insurance products and
services that meet the requirements of the agents, the brokers
and their customers. However, these agents and brokers are not
obligated to sell or promote our products and many sell or
promote competitors insurance products in addition to our
products. Some of our competitors have higher financial strength
ratings, offer a larger variety of products, set lower prices
for insurance coverage and/or offer higher commissions than we
do. Therefore, we may not be able to continue to attract and
retain independent agents and brokers to sell
20
our insurance products. The failure or
inability of independent agents and brokers to market our
insurance products successfully could have a material adverse
impact on our business, financial condition and results of
operations.
We may experience difficulty in
integrating recent or future acquisitions into our
operations.
We completed the acquisitions of the
subsidiaries now comprising both our TGA Operating Unit and our
Aerospace Operating Unit during January 2006. We may pursue
additional acquisitions in the future. The successful
integration of newly acquired businesses into our operations
will require, among other things, the retention and assimilation
of their key management, sales and other personnel; the
coordination of their lines of insurance products and services;
the adaptation of their technology, information systems and
other processes; and the retention and transition of their
customers. Unexpected difficulties in integrating any
acquisition could result in increased expenses and the diversion
of management time and resources. If we do not successfully
integrate any acquired business into our operations, we may not
realize the anticipated benefits of the acquisition, which could
have a material adverse impact on our financial condition and
results of operations. Further, any potential acquisitions may
require significant capital outlays and, if we issue equity or
convertible debt securities to pay for an acquisition, the
issuance may be dilutive to our existing stockholders.
Our geographic concentration ties our
performance to the business, weather, economic and regulatory
conditions of certain states.
The following five states accounted for
94.6% of our gross written premiums for the six months ended
June 30, 2006: Texas (49.1%), Oregon (18.6%), New
Mexico (12.9%), Idaho (8.4%) and Arizona (5.6%).
Our revenues and profitability are subject to the prevailing
regulatory, legal, economic, political, demographic,
competitive, weather and other conditions in the principal
states in which we do business. Changes in any of these
conditions could make it less attractive for us to do business
in such states and would have a more pronounced effect on us
compared to companies that are more geographically diversified.
In addition, our exposure to severe losses from localized
natural perils, such as windstorms or hailstorms, is increased
in those areas where we have written significant numbers of
property/casualty insurance policies.
The exclusions and limitations in our
policies may not be enforceable.
Many of the policies we issue include
exclusions or other conditions that define and limit coverage,
which exclusions and conditions are designed to manage our
exposure to certain types of risks and expanding theories of
legal liability. In addition, many of our policies limit the
period during which a policyholder may bring a claim under the
policy, which period in many cases is shorter than the statutory
period under which these claims can be brought by our
policyholders. While these exclusions and limitations help us
assess and control our loss exposure, it is possible that a
court or regulatory authority could nullify or void an exclusion
or limitation, or legislation could be enacted modifying or
barring the use of these exclusions and limitations. This could
result in higher than anticipated losses and loss adjustment
expenses by extending coverage beyond our underwriting intent or
increasing the number or size of claims, which could have a
material adverse effect on our operating results. In some
instances, these changes may not become apparent until some time
after we have issued the insurance policies that are affected by
the changes. As a result, the full extent of liability under our
insurance contracts may not be known for many years after a
policy is issued.
We rely on our information technology
and telecommunications systems and the failure or disruption of
these systems could disrupt our operations and adversely affect
our results of operations.
Our business is highly dependent upon the
successful and uninterrupted functioning of our information
technology and telecommunications systems. We rely on these
systems to process new and renewal business, provide customer
service, make claims payments and facilitate collections and
cancellations, as well
21
as to perform actuarial and other
analytical functions necessary for pricing and product
development. Our systems could fail of their own accord or might
be disrupted by factors such as natural disasters, power
disruptions or surges, computer hackers or terrorist attacks.
Failure or disruption of these systems for any reason could
interrupt our business and adversely affect our results of
operations.
Risks Relating to This Offering and Our
Common Stock
The price of our common stock may be
volatile.
The market price for our common stock has
historically been highly volatile. The market for our common
stock is subject to fluctuations as a result of a variety of
factors, including factors beyond our control. These factors
include, but are not limited to:
|
|
|
|
|
current expectations of our future revenue
and earnings growth rates;
|
|
|
|
changes in market valuations of similar
companies;
|
|
|
|
industry conditions or trends;
|
|
|
|
general market and economic
conditions; and
|
|
|
|
other events or factors that are
unforeseen.
|
Our common stock has traded on the
American Stock Exchange under the symbol HAF since
August 2005, and previously traded on the American Stock
Exchanges Emerging Company Marketplace under the symbol
HAF.EC beginning in January 1994. Since
January 1, 2004, the price per share of our common stock
has ranged from a low of $2.70 to a high of $14.40.
We do not intend to pay dividends on
shares of our common stock in the foreseeable future.
We currently expect to retain our future
earnings, if any, for use in the operation of our business. We
do not anticipate paying any cash dividends on shares of our
common stock in the foreseeable future. Therefore, an investor
will only see a return on his investment if the value of our
common stock appreciates.
Future sales of shares by our existing
stockholders in the public market, or the possibility or
perception of such future sales, could adversely affect the
market price of our common stock.
After giving effect to this offering, our
existing stockholders will beneficially own 85.5% of the
outstanding shares of our common stock. In addition, we have
entered into agreements with Newcastle Special Opportunity
Fund I, L.P. and Newcastle Special Opportunity
Fund II, L.P. (the Opportunity Funds) pursuant
to which we are obligated to register the shares of common stock
beneficially owned by them for sale into the public market. The
Opportunity Funds, Newcastle Partners and all of our executive
officers and directors are subject to agreements with the
underwriters that restrict their ability to transfer their
shares for a period of 180 days from the date of this
prospectus, subject to certain exceptions. However, the
underwriters may waive the restrictions and allow these
stockholders to sell their shares at any time. We cannot predict
what effect, if any, future sales of shares by our existing
stockholders or the availability of shares for future sale may
have on the prevailing market price of our common stock from
time to time. However, sales of substantial amounts of our
common stock in the public market, or the possibility or
perception that such sales could occur, could adversely affect
the prevailing market price for our common stock.
22
Our Executive Chairman, Mark E.
Schwarz, through his affiliation with Newcastle Partners and the
Opportunity Funds, has the ability to exert significant
influence over our operations and may have interests that differ
from those of our other stockholders.
Mark E. Schwarz has sole investment and
voting control over the shares of our common stock beneficially
owned by Newcastle Partners and the Opportunity Funds. As a
result, prior to this offering Mr. Schwarz controlled 82.1%
of our common stock and after this offering will continue to
control 70.2% of our common stock. Mr. Schwarz thus has the
ability to exert significant influence over our operations.
Following this offering, Mr. Schwarz will continue to have
the power to elect our board of directors and to significantly
affect the approval of any action requiring a stockholder vote.
The interests of Mr. Schwarz, Newcastle Partners and the
Opportunity Funds may differ from the interests of our other
stockholders in some respects.
Although publicly traded, the trading
market in our common stock has been substantially less liquid
than the average trading market for a stock quoted on the Nasdaq
Global Market and this low trading volume may adversely affect
the price of our common stock.
Although our common stock is listed for
trading on the American Stock Exchange and we have applied for
listing on the Nasdaq Global Market, the trading market in our
common stock has been substantially less liquid than the average
trading market for companies quoted on the American Stock
Exchange or the Nasdaq Global Market. As of October 3,
2006, we had 17,759,905 shares of common stock outstanding.
As of such date, Mr. Schwarz, Newcastle Partners and the
Opportunity Funds owned, in the aggregate, 82.1% of our common
stock. Reported average daily trading volume in our common stock
for the six month period ended June 30, 2006, was
approximately 791 shares. There is no assurance that the
offering will increase the volume of trading in our common
stock. Limited trading volume subjects our shares of common
stock to greater price volatility and may make it difficult for
you to sell your shares of common stock at a price that is
attractive to you.
Certain provisions of Nevada law, or
applicable insurance laws, could impede an attempt to replace or
remove our management, prevent the sale of our company or
prevent or frustrate any attempt by stockholders to change the
direction of our company, each of which could diminish the value
of our common stock.
Certain provisions of Nevada corporate
law, as well as applicable insurance laws, could impede an
attempt to replace or remove our management, prevent the sale of
us or prevent or frustrate any attempt by stockholders to change
the direction of our company, each of which could diminish the
value of our common stock. Under certain circumstances not
presently applicable, a person that acquired 20% or more of our
common stock in the secondary public or private market could be
denied voting rights with respect to the acquired shares unless
a majority of our disinterested stockholders elected to restore
such voting rights in whole or in part. Nevada corporate law
also contains provisions governing combinations with interested
stockholders which may also have an effect of delaying or making
it more difficult to effect a change in control of our company.
In addition, before a person can directly or indirectly acquire
10% or greater voting control of Hallmark, AHIC, PIIC or GSIC,
prior written approval must generally be obtained from the
insurance commissioner of the state where our affected insurance
company subsidiary is domiciled.
These state laws governing corporations
and insurance companies may discourage potential acquisition
proposals and may delay, deter or prevent a change of control of
our company, including through transactions, and in particular
unsolicited transactions, that some or all of our stockholders
might consider to be desirable. As a result, efforts by our
stockholders to change our direction or management may be
unsuccessful, and the existence of such provisions may adversely
affect market prices for our common stock if they are viewed as
discouraging takeover attempts.
23
USE OF PROCEEDS
We expect to receive net proceeds from
this offering, after deducting the underwriting discount and our
expenses of the offering, of approximately $24.7 million
from the sale of 3,000,000 shares at the offering price of
$9.00 per share. We intend to use the net proceeds we
receive from the offering substantially as follows:
|
|
|
|
|
$12.5 million to repay the principal
on a loan from Newcastle Partners evidenced by a promissory note
dated January 3, 2006, in the original principal amount of
$12.5 million which bears interest at 10% per annum
and became payable on demand as of June 30, 2006;
|
|
|
|
Approximately $12.2 million to reduce
the outstanding principal balance on our revolving credit
facility which currently bears interest at 7.4% per annum
and matures on January 27, 2008;
|
|
|
|
The balance, if any, for working capital
and general corporate purposes, some or all of which may be
contributed to the capital of our insurance company subsidiaries.
|
The proceeds from borrowings under our
revolving credit facility were used in connection with the
acquisition of the subsidiaries now comprising our TGA Operating
Unit. The proceeds of the loan from Newcastle Partners were used
in connection with the acquisition of the subsidiaries now
comprising our Aerospace Operating Unit. Our Executive Chairman,
Mark E. Schwarz, is an affiliate of Newcastle Partners.
24
PRICE RANGE OF OUR COMMON
STOCK
Our common stock is currently traded on
the American Stock Exchange under the symbol HAF and
previously traded on the American Stock Exchanges Emerging
Company Marketplace under the symbol HAF.EC. On
October 3, 2006, the closing sale price for a share of our
common stock on the American Stock Exchange was $10.15. Upon
completion of this offering, we expect our common stock to trade
on the Nasdaq Global Market under the proposed symbol
HALL.
The following table shows the high and low
sale prices of our common stock on the American Stock Exchange
or the American Stock Exchanges Emerging Company
Marketplace for each quarter since January 1, 2004, as
adjusted to reflect a one-for-six reverse split of our common
stock effected July 31, 2006:
|
|
|
|
|
|
|
|
|
Period |
|
High Sale |
|
Low Sale |
|
|
|
|
|
Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
First quarter
|
|
$ |
4.74 |
|
|
$ |
2.70 |
|
Second quarter
|
|
|
5.40 |
|
|
|
3.60 |
|
Third quarter
|
|
|
7.20 |
|
|
|
4.50 |
|
Fourth quarter
|
|
|
8.40 |
|
|
|
4.50 |
|
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
First quarter
|
|
$ |
9.60 |
|
|
$ |
6.66 |
|
Second quarter
|
|
|
9.00 |
|
|
|
5.70 |
|
Third quarter
|
|
|
8.34 |
|
|
|
6.54 |
|
Fourth quarter
|
|
|
8.22 |
|
|
|
6.30 |
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
First quarter
|
|
$ |
12.30 |
|
|
$ |
8.16 |
|
Second quarter
|
|
|
12.00 |
|
|
|
8.52 |
|
Third quarter
|
|
|
14.40 |
|
|
|
10.15 |
|
Fourth quarter (through October 3, 2006)
|
|
|
11.40 |
|
|
|
10.10 |
|
As of August 1, 2006 there were
157 stockholders of record of our common stock.
25
DIVIDEND POLICY
Hallmark has never paid dividends on its
common stock. Our board of directors intends to continue this
policy for the foreseeable future in order to retain earnings
for development of our business.
Hallmark is a holding company and a legal
entity separate and distinct from its subsidiaries. As a holding
company, Hallmark is dependent on dividend payments and
management fees from its subsidiaries to pay dividends and make
other payments. State insurance laws limit the ability of our
insurance company subsidiaries to pay dividends to Hallmark. As
a property/casualty insurance company domiciled in the State of
Texas, AHIC is limited in the payment of dividends to Hallmark
in any 12-month period,
without the prior written consent of the Texas Department of
Insurance, to the greater of statutory net income for the prior
calendar year or 10% of statutory policyholders surplus as of
the prior year end. Dividends may only be paid from unassigned
surplus funds. PIIC, domiciled in Arizona, is limited in the
payment of dividends to the lesser of 10% of prior year
policyholders surplus or prior years net investment
income, without prior written approval from the Arizona
Department of Insurance. GSIC, domiciled in Oklahoma, is limited
in the payment of dividends to the greater of 10% of prior year
policyholders surplus or prior years statutory net income,
without prior written approval from the Oklahoma Insurance
Department.
26
CAPITALIZATION
The following table sets forth a summary
of our capitalization on an historical basis as of June 30,
2006, and should be read in conjunction with our interim
consolidated financial statements and notes included in this
prospectus. The table also summarizes our capitalization on an
as adjusted basis to give effect to: (1) the completion of
this offering at the offering price of $9.00 per share;
(2) net proceeds to us from this offering of
$24.7 million after payment of estimated underwriting
discounts and commissions and estimated expenses totaling
$2.3 million; and (3) the intended application of the
net proceeds of this offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006 | |
|
|
| |
|
|
Actual | |
|
As Adjusted | |
|
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Debt:
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
29,601 |
|
|
$ |
17,101 |
|
|
Long-term debt
|
|
|
55,309 |
|
|
|
43,104 |
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
84,910 |
|
|
|
60,205 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $0.18 par value, authorized
33,333,333 shares, issued 17,767,733 shares actual and
20,767,733 shares as adjusted
|
|
|
3,198 |
|
|
|
3,738 |
|
|
Additional paid in capital
|
|
|
93,663 |
|
|
|
117,828 |
|
|
Retained earnings
|
|
|
21,873 |
|
|
|
21,873 |
|
|
Accumulated other comprehensive loss
|
|
|
(3,668 |
) |
|
|
(3,668 |
) |
|
Treasury stock, 7,828 shares, at cost
|
|
|
(77 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
114,989 |
|
|
|
139,694 |
|
|
|
|
|
|
|
|
Total capitalization
|
|
$ |
199,899 |
|
|
$ |
199,899 |
|
|
|
|
|
|
|
|
27
SELECTED FINANCIAL DATA
The following table provides selected
historical consolidated financial data of our company as of the
dates and for the periods indicated. In order to more fully
understand this selected historical consolidated financial data,
you should read Managements Discussion and Analysis
of Financial Condition and Results of Operations and our
consolidated financial statements and accompanying notes
included in this prospectus.
We derived the selected historical
consolidated financial data as of December 31, 2005 and
2004 and for the years ended December 31, 2005, 2004 and
2003 from our audited consolidated financial statements included
in this prospectus. We derived the selected historical
consolidated financial data as of December 31, 2003, 2002
and 2001 and for the years ended December 31, 2002 and 2001
from our audited consolidated financial statements not included
in this prospectus. We derived our selected historical
consolidated financial data as of June 30, 2006 and 2005
and for the six months ended June 30, 2006 and 2005 from
our unaudited consolidated financial statements included in this
prospectus, which include all adjustments, consisting of normal
recurring adjustments, that management considers necessary for a
fair presentation of our financial position and results of
operations as of the dates and for the periods presented. The
results of operations for past accounting periods are not
necessarily indicative of the results to be expected for any
future accounting period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006(1) | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
(unaudited) | |
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
|
$ |
51,643 |
|
|
$ |
49,614 |
|
Ceded premiums written
|
|
|
(4,440 |
) |
|
|
|
|
|
|
(1,215 |
) |
|
|
(322 |
) |
|
|
(6,769 |
) |
|
|
(29,611 |
) |
|
|
(33,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
91,171 |
|
|
|
19,473 |
|
|
|
88,252 |
|
|
|
33,067 |
|
|
|
36,569 |
|
|
|
22,032 |
|
|
|
15,792 |
|
Change in unearned premiums
|
|
|
(28,478 |
) |
|
|
230 |
|
|
|
(29,068 |
) |
|
|
(622 |
) |
|
|
5,406 |
|
|
|
(1,819 |
) |
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
62,693 |
|
|
|
19,703 |
|
|
|
59,184 |
|
|
|
32,445 |
|
|
|
41,975 |
|
|
|
20,213 |
|
|
|
16,376 |
|
Investment income, net of expenses
|
|
|
4,593 |
|
|
|
862 |
|
|
|
3,836 |
|
|
|
1,386 |
|
|
|
1,198 |
|
|
|
773 |
|
|
|
1,043 |
|
Realized gains (losses)
|
|
|
(1,366 |
) |
|
|
(41 |
) |
|
|
58 |
|
|
|
(27 |
) |
|
|
(88 |
) |
|
|
(5 |
) |
|
|
|
|
Finance charges
|
|
|
1,903 |
|
|
|
1,049 |
|
|
|
2,044 |
|
|
|
2,183 |
|
|
|
3,544 |
|
|
|
2,503 |
|
|
|
3,095 |
|
Commission and fees
|
|
|
22,280 |
|
|
|
10,440 |
|
|
|
16,703 |
|
|
|
21,100 |
|
|
|
17,544 |
|
|
|
1,108 |
|
|
|
|
|
Processing and service fees
|
|
|
1,584 |
|
|
|
3,204 |
|
|
|
5,183 |
|
|
|
6,003 |
|
|
|
4,900 |
|
|
|
921 |
|
|
|
1,120 |
|
Other income
|
|
|
20 |
|
|
|
13 |
|
|
|
27 |
|
|
|
31 |
|
|
|
486 |
|
|
|
284 |
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
91,707 |
|
|
|
35,230 |
|
|
|
87,035 |
|
|
|
63,121 |
|
|
|
69,559 |
|
|
|
25,797 |
|
|
|
22,002 |
|
Losses and loss adjustment expenses
|
|
|
36,889 |
|
|
|
11,541 |
|
|
|
33,784 |
|
|
|
19,137 |
|
|
|
30,188 |
|
|
|
15,302 |
|
|
|
15,878 |
|
Other operating costs and expenses
|
|
|
41,053 |
|
|
|
17,855 |
|
|
|
38,492 |
|
|
|
35,290 |
|
|
|
37,386 |
|
|
|
9,474 |
|
|
|
6,620 |
|
Interest expense
|
|
|
3,247 |
|
|
|
105 |
|
|
|
1,264 |
|
|
|
64 |
|
|
|
1,271 |
|
|
|
983 |
|
|
|
1,021 |
|
Interest expense from amortization of discount on convertible
notes(2)
|
|
|
9,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
1,146 |
|
|
|
14 |
|
|
|
27 |
|
|
|
28 |
|
|
|
28 |
|
|
|
2 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
91,960 |
|
|
|
29,515 |
|
|
|
73,567 |
|
|
|
54,519 |
|
|
|
68,873 |
|
|
|
25,761 |
|
|
|
23,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax, cumulative effect of change in
accounting principle and extraordinary gain
|
|
|
(253 |
) |
|
|
5,715 |
|
|
|
13,468 |
|
|
|
8,602 |
|
|
|
686 |
|
|
|
36 |
|
|
|
(1,674 |
) |
Income tax expense (benefit)
|
|
|
163 |
|
|
|
1,896 |
|
|
|
4,282 |
|
|
|
2,753 |
|
|
|
25 |
|
|
|
13 |
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle and extraordinary gain
|
|
|
(416 |
) |
|
|
3,819 |
|
|
|
9,186 |
|
|
|
5,849 |
|
|
|
661 |
|
|
|
23 |
|
|
|
(1,130 |
) |
footnotes on following page
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006(1) | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
(unaudited) | |
|
|
Cumulative effect of change in accounting principle, net of
tax(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,694 |
) |
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(416 |
) |
|
$ |
3,819 |
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
|
$ |
(1,671 |
) |
|
$ |
(1,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stockholders basic earnings (loss) per share
(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle and extraordinary gain
|
|
$ |
(0.03 |
) |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
0.14 |
|
|
$ |
0.01 |
|
|
$ |
(0.33 |
) |
Cumulative effect of change in accounting principle
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.50 |
) |
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(0.03 |
) |
|
$ |
0.45 |
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.80 |
|
|
$ |
(0.49 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stockholders diluted earnings (loss) per share
(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle and extraordinary gain
|
|
$ |
(0.03 |
) |
|
$ |
0.44 |
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
0.13 |
|
|
$ |
0.01 |
|
|
$ |
(0.33 |
) |
Cumulative effect of change in accounting principle
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.50 |
) |
|
|
|
|
Extraordinary
gain(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(0.03 |
) |
|
$ |
0.44 |
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.77 |
|
|
$ |
(0.49 |
) |
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, | |
|
As of December 31, | |
|
|
| |
|
| |
|
|
2006(1) | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
(unaudited) | |
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$ |
171,625 |
|
|
$ |
39,873 |
|
|
$ |
95,044 |
|
|
$ |
32,121 |
|
|
$ |
29,855 |
|
|
$ |
16,728 |
|
|
$ |
16,223 |
|
Total assets
|
|
|
387,106 |
|
|
|
158,048 |
|
|
|
208,906 |
|
|
|
82,511 |
|
|
|
83,853 |
|
|
|
83,761 |
|
|
|
73,605 |
|
Unpaid losses and loss adjustment expenses
|
|
|
52,099 |
|
|
|
18,501 |
|
|
|
26,321 |
|
|
|
19,648 |
|
|
|
28,456 |
|
|
|
17,667 |
|
|
|
20,089 |
|
Unearned premiums
|
|
|
69,264 |
|
|
|
5,962 |
|
|
|
36,027 |
|
|
|
6,192 |
|
|
|
5,862 |
|
|
|
15,957 |
|
|
|
16,793 |
|
Total liabilities
|
|
|
272,117 |
|
|
|
76,603 |
|
|
|
123,718 |
|
|
|
49,855 |
|
|
|
56,456 |
|
|
|
75,226 |
|
|
|
63,297 |
|
Total stockholders equity
|
|
|
114,989 |
|
|
|
81,445 |
|
|
|
85,188 |
|
|
|
32,656 |
|
|
|
27,397 |
|
|
|
8,535 |
|
|
|
10,368 |
|
Book value per
share(6)
|
|
|
6.47 |
|
|
|
5.63 |
|
|
|
5.89 |
|
|
|
5.37 |
|
|
|
4.52 |
|
|
|
4.63 |
|
|
|
5.63 |
|
|
|
(1) |
Includes the results of our TGA Operating
Unit and our Aerospace Operating Unit, each of which was
acquired effective as of January 1, 2006.
|
(2) |
In accordance with Financial Accounting
Standards Board Emerging Issues Task Force Issue
No. 98-5,
Accounting for Convertible Securities with Beneficial
Conversion Features or Contingently Adjustable Conversion
Ratios, and Issue
No. 00-27,
Application of Issue
No. 98-5 to
Certain Convertible Instruments, at the time of issuance
we booked a $9.6 million deemed discount to convertible
notes attributable to their conversion feature. Prior to
conversion, this deemed discount was amortized as interest
expense over the term of the notes, resulting in a
$1.1 million non-cash interest expense during the first
quarter of 2006. As a result of the subsequent conversion of the
convertible notes, the $8.5 million balance of the deemed
discount was written off as a non-cash interest expense during
the quarter ended June 30, 2006. Neither the deemed
discount on the convertible notes nor the resulting interest
expense had any ultimate impact on cash flow or book
value. |
(3) |
In 2002, we adopted Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets, which prohibits amortization of
goodwill and requires annual testing of goodwill for impairment.
In the year of adoption, we recognized a charge to earnings of
$1.7 million to reflect an impairment loss that was
reported as a cumulative effect of change in accounting
principle.
|
(4) |
In January 2003, we acquired PIIC in
satisfaction of $7.0 million of a $14.85 million
balance on a note receivable due from Millers American Group,
Inc. The acquisition resulted in us recognizing an
$8.1 million extraordinary gain in 2003.
|
(5) |
In accordance with Statement of Financial
Accounting Standards No. 128, Earnings Per
Share, we have restated the basic and diluted weighted
average shares outstanding for the years 2004 and prior for the
effect of a bonus element from our stockholder rights offerings
that were successfully completed in 2005 and 2003. According to
SFAS 128, there is an assumed bonus element in a rights
issue whose exercise price is less than market value of the
stock at the close of the rights offering period. This bonus
|
footnotes continued on following page
29
|
|
|
element is
treated as a stock dividend for reporting earnings per share.
All per share amounts have also been adjusted to reflect a one-
for-six reverse stock split effected July 31, 2006.
|
(6) |
Book value per
share is calculated as consolidated stockholders equity on
the basis of U.S. generally accepted accounting principles
divided by the number of outstanding common shares as of the end
of the period. Book value per share has been adjusted to reflect
a one-for-six reverse stock split effected July 31, 2006.
|
UNAUDITED PRO FORMA FINANCIAL
INFORMATION
The following unaudited pro forma
statement of operations is intended to illustrate how the
acquisition of the entities now comprising the TGA Operating
Unit effective January 1, 2006 may have affected our
financial statements if the results of their operations had been
combined with ours for the year ended December 31, 2005. We
have made pro forma adjustments to our historical consolidated
statement of operations for the year ended December 31,
2005 to include the operating results of the entities now
comprising the TGA Operating Unit. We have also made pro forma
adjustments to the combined statement of operations to give
effect to events that are: (1) directly attributable to the
acquisition; (2) factually supportable; and
(3) expected to have a continuing impact on the combined
results.
This unaudited pro forma combined
statement of operations is presented for informational purposes
only. The unaudited pro forma combined statement of operations
is not intended to represent or be indicative of our combined
results of operations that would have been reported had the
acquisition been completed as of January 1, 2005, and
should not be taken as representative of our future combined
results of operations. The unaudited pro forma combined
statement of operations does not give consideration to the
impact of possible revenue changes, expense or operating
efficiencies, reinsurance program changes, synergies or other
changes in the business resulting from the transaction. The
following unaudited pro forma combined statement of operations
should be read in conjunction with our historical consolidated
financial statements and accompanying notes and
Managements Discussion and Analysis of Financial
Condition and Results of Operations included elsewhere in
this prospectus.
30
Unaudited Combined Pro Forma Statement
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005 | |
|
|
| |
|
|
Hallmark | |
|
Texas General | |
|
|
|
|
Financial | |
|
Agency and | |
|
Pro Forma | |
|
Combined | |
|
|
Services, Inc. | |
|
Affiliates | |
|
Adjustments | |
|
Pro Forma | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands, except per share data) | |
|
|
|
|
(unaudited) | |
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
89,467 |
|
|
$ |
11,784 |
|
|
$ |
|
|
|
$ |
101,251 |
|
Ceded premiums written
|
|
|
(1,215 |
) |
|
|
(1,143 |
) |
|
|
|
|
|
|
(2,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
88,252 |
|
|
|
10,641 |
|
|
|
|
|
|
|
98,893 |
|
|
Change in unearned premiums
|
|
|
(29,068 |
) |
|
|
(682 |
) |
|
|
|
|
|
|
(29,750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
59,184 |
|
|
|
9,959 |
|
|
|
|
|
|
|
69,143 |
|
Investment income, net of expenses
|
|
|
3,836 |
|
|
|
547 |
|
|
|
|
|
|
|
4,383 |
|
Realized gain
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
58 |
|
Finance charges
|
|
|
2,044 |
|
|
|
1,303 |
|
|
|
|
|
|
|
3,347 |
|
Commission and fees
|
|
|
16,703 |
|
|
|
39,828 |
|
|
|
(1,962 |
) (1) |
|
|
54,569 |
|
Processing and service fees
|
|
|
5,183 |
|
|
|
|
|
|
|
|
|
|
|
5,183 |
|
Other income
|
|
|
27 |
|
|
|
368 |
|
|
|
|
|
|
|
395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
87,035 |
|
|
|
52,005 |
|
|
|
(1,962 |
) |
|
|
137,078 |
|
Losses and loss adjustment expenses
|
|
|
33,784 |
|
|
|
5,653 |
|
|
|
|
|
|
|
39,437 |
|
Other operating costs and expenses
|
|
|
38,492 |
|
|
|
41,358 |
|
|
|
(3,249 |
) (2) |
|
|
76,601 |
|
Interest expense
|
|
|
1,264 |
|
|
|
218 |
|
|
|
3,083 |
(3) |
|
|
4,565 |
|
Amortization of intangible asset
|
|
|
27 |
|
|
|
|
|
|
|
1,960 |
(4) |
|
|
1,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
73,567 |
|
|
|
47,229 |
|
|
|
1,794 |
|
|
|
122,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax
|
|
|
13,468 |
|
|
|
4,776 |
|
|
|
(3,756 |
) |
|
|
14,488 |
|
Income tax expense
|
|
|
4,282 |
|
|
|
1,492 |
|
|
|
(1,389 |
) (5) |
|
|
4,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
9,186 |
|
|
$ |
3,284 |
|
|
$ |
(2,367 |
) |
|
$ |
10,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
$ |
0.84 |
|
Diluted earnings per share
|
|
|
0.76 |
|
|
|
|
|
|
|
|
|
|
|
0.75 |
|
Basic weighted average shares outstanding
|
|
|
12,008 |
|
|
|
|
|
|
|
|
|
|
|
12,008 |
|
Diluted weighted average shares outstanding
|
|
|
12,104 |
|
|
|
|
|
|
|
3,255 |
(6) |
|
|
15,359 |
|
|
|
|
(1) |
|
Adjustment for contingent commission
received by the entities now comprising the TGA Operating
Unit in fiscal 2005. As part of the purchase agreement, this
commission was retained by the sellers.
|
(2) |
|
Adjustment for profits of the entities now
comprising the TGA Operating Unit that were paid as bonuses
to employees. We intend to retain these profits after the
acquisition.
|
(3) |
|
Includes 12 months of interest
expense on borrowing under our revolving credit facility at
6.92%, 12 months of interest expense on the convertible
debt at 4.00% and 12 months amortization of discount on the
future guaranteed purchase price at 4.40%.
|
(4) |
|
Includes 12 months amortization
expense of $1.3 million for customer relationships;
$122,000 for tradename; $400,000 for non-compete agreement and
$89,000 for employment agreements.
|
(5) |
|
Tax effect of pro forma adjustments.
|
(6) |
|
Includes the issuance of 3.3 million
common shares for the assumed conversion of the
$25.0 million convertible debt per SFAS 128.
|
31
MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF
OPERATIONS
The following discussion should be read
together with our consolidated financial statements and the
notes thereto. This discussion contains
forward-looking
statements. Actual results could differ materially from the
results discussed in the
forward-looking
statements. Please see Special Note Regarding
Forward-Looking Statements and Risk Factors
for a discussion of some of the uncertainties, risks and
assumptions associated with these statements.
Overview
Hallmark is an insurance holding company
which, through its subsidiaries, engages in the sale of
property/casualty insurance products to businesses and
individuals. Our business involves marketing, distributing,
underwriting and servicing commercial insurance in Texas, New
Mexico, Idaho, Oregon, Montana, Louisiana, Oklahoma and
Washington; marketing, distributing, underwriting and servicing
non-standard personal automobile insurance in Texas, New Mexico,
Arizona, Oklahoma and Idaho; marketing, distributing,
underwriting and servicing general aviation insurance in
48 states; and providing other insurance-related services.
We pursue our business activities through subsidiaries whose
operations are organized into producing units and are supported
by our insurance company subsidiaries.
Our non-carrier insurance activities are
organized by producing units into the following operational
segments:
|
|
|
|
|
HGA Operating
Unit. Our
HGA Operating Unit includes the standard lines commercial
property/casualty insurance products and services handled by our
Hallmark General Agency, Inc. and Effective Claims Management,
Inc. subsidiaries.
|
|
|
|
TGA Operating
Unit. Our
TGA Operating Unit includes the excess and surplus lines
commercial property/casualty insurance products and services
handled by our Texas General Agency, Inc., Pan American
Acceptance Corporation and TGA Special Risk, Inc.
subsidiaries. Our TGA Operating Unit also includes a
relatively small amount of personal lines insurance handled by
these subsidiaries. The subsidiaries comprising our
TGA Operating Unit were acquired effective January 1,
2006.
|
|
|
|
Phoenix Operating
Unit. Our Phoenix Operating
Unit includes the non-standard personal automobile insurance
products and services handled by American Hallmark General
Agency, Inc. and Hallmark Claims Services, Inc., both of which
do business as Phoenix General Agency.
|
|
|
|
Aerospace Operating
Unit. Our Aerospace
Operating Unit includes the general aviation insurance products
and services handled by our Aerospace Insurance Managers, Inc.,
Aerospace Special Risk, Inc. and Aerospace Claims Management
Group, Inc. subsidiaries. The subsidiaries comprising our
Aerospace Operating Unit were acquired effective January 1,
2006.
|
The retained premium produced by these
operating units is supported by the following insurance company
subsidiaries:
|
|
|
|
|
American Hallmark Insurance Company
of Texas. AHIC presently
retains all of the risks on the commercial property/casualty
policies marketed by our HGA Operating Unit and assumes a
portion of the risks on the commercial property/casualty
policies marketed by our TGA Operating Unit.
|
32
|
|
|
|
|
Gulf States Insurance
Company. GSIC, which was
acquired effective January 1, 2006, presently assumes a
portion of the risks on the commercial property/casualty
policies marketed by our TGA Operating Unit.
|
|
|
|
Phoenix Indemnity Insurance Company.
PIIC presently assumes all
of the risks on the non-standard personal automobile policies
marketed by our Phoenix Operating Unit and assumes a portion of
the risks on the aviation property/casualty products marketed by
our Aerospace Operating Unit.
|
Effective January 1, 2006, our
insurance company subsidiaries entered into a pooling
arrangement pursuant to which AHIC retains 59.9% of the total
net premiums written by all of our operating units, PIIC retains
34.1% of our total net premiums written and GSIC retains 6.0% of
our total net premiums written.
Prior to January 1, 2006, our
HGA Operating Unit was referred to as our Commercial
Insurance Operation and our Phoenix Operating Unit was referred
to as our Personal Insurance Operation. The retained premium
produced by our operating units was supported by our AHIC and
PIIC insurance subsidiaries. Discussions for periods prior to
January 1, 2006 do not include the operations of our
TGA Operating Unit, our Aerospace Operating Unit or GSIC,
each of which was acquired effective January 1, 2006.
Critical Accounting Estimates and
Judgments
The significant accounting policies
requiring our estimates and judgments are discussed below. Such
estimates and judgments are based on historical experience,
changes in laws and regulations, observance of industry trends
and information received from third parties. While the estimates
and judgments associated with the application of these
accounting policies may be affected by different assumptions or
conditions, we believe the estimates and judgments associated
with the reported consolidated financial statement amounts are
appropriate under the circumstances. For additional discussion
of our accounting policies, see Note 1 to the audited
consolidated financial statements included in this prospectus.
Valuation of
Investments. We complete a
detailed analysis each quarter to assess whether any decline in
the fair value of any investment below cost is deemed
other-than-temporary. All securities with an unrealized loss are
reviewed. Unless other factors cause us to reach a contrary
conclusion, investments with a fair market value significantly
less than cost for more than 180 days are deemed to have a
decline in value that is other-than-temporary. A decline in
value that is considered to be other-than-temporary is charged
to earnings based on the fair value of the security at the time
of assessment, resulting in a new cost basis for the security.
Risks and uncertainties are inherent in
our other-than-temporary decline in value assessment
methodology. Risks and uncertainties include, but are not
limited to, incorrect or overly optimistic assumptions about
financial condition or liquidity, incorrect or overly optimistic
assumptions about future prospects, unfavorable changes in
economic or social conditions and unfavorable changes in
interest rates or credit ratings.
Deferred Policy Acquisition
Costs. Policy acquisition
costs (mainly commission, underwriting and marketing expenses)
that vary with and are primarily related to the production of
new and renewal business are deferred and charged to operations
over periods in which the related premiums are earned. Ceding
commissions from reinsurers, which include expense allowances,
are deferred and recognized over the period premiums are earned
for the underlying policies reinsured.
33
The method followed in computing deferred
policy acquisition costs limits the amount of such deferred
costs to their estimated realizable value. A premium deficiency
exists if the sum of expected claims costs and claims adjustment
expenses, unamortized acquisition costs, and maintenance costs
exceeds related unearned premiums and expected investment income
on those unearned premiums, as computed on a product line basis.
We routinely evaluate the realizability of deferred policy
acquisition costs. At each of June 30, 2006 and
December 31, 2005 and 2004, there was no premium deficiency
related to deferred policy acquisition costs.
Goodwill.
Our consolidated balance sheet as of June 30, 2006 includes
goodwill of acquired businesses of approximately
$31.8 million. This amount has been recorded as a result of
prior business acquisitions accounted for under the purchase
method of accounting. Under Statement of Financial Accounting
Standards No. 142, which we adopted as of January 1,
2002, goodwill is tested for impairment annually. We completed
our last annual test for impairment during the fourth quarter of
2005 and determined that there was no indication of impairment.
A significant amount of judgment is
required in performing goodwill impairment tests. Such tests
include estimating the fair value of our reporting units. As
required by Statement of Financial Accounting Standards
No. 142, we compare the estimated fair value of each
reporting unit with its carrying amount, including goodwill.
Under Statement of Financial Accounting Standards No. 142,
fair value refers to the amount for which the entire reporting
unit may be bought or sold. Methods for estimating reporting
unit values include market quotations, asset and liability fair
values and other valuation techniques, such as discounted cash
flows and multiples of earnings or revenues. With the exception
of market quotations, all of these methods involve significant
estimates and assumptions.
Deferred Tax
Assets. We file a
consolidated federal income tax return. Deferred federal income
taxes reflect the future tax consequences of differences between
the tax bases of assets and liabilities and their financial
reporting amounts at each year end. Deferred taxes are
recognized using the liability method, whereby tax rates are
applied to cumulative temporary differences based on when and
how they are expected to affect the tax return. Deferred tax
assets and liabilities are adjusted for tax rate changes. A
valuation allowance is provided against our deferred tax asset
to the extent that we do not believe it is more likely than not
that future taxable income will be adequate to realize these
future tax benefits.
Reserves for Unpaid Losses and Loss
Adjustment Expenses.
Reserves for unpaid losses and loss adjustment expenses are
established for claims which have already been incurred by the
policyholder but which we have not yet paid. Unpaid losses and
loss adjustment expenses represent the estimated ultimate net
cost of all reported and unreported losses incurred through each
balance sheet date. The reserves for unpaid losses and loss
adjustment expenses are estimated using individual case-basis
valuations and statistical analyses. These reserves are revised
periodically and are subject to the effects of trends in loss
severity and frequency. (See Business Analysis
of Losses and LAE and Analysis of Loss
and LAE Reserve Development.)
Although considerable variability is
inherent in such estimates, we believe that our reserves for
unpaid losses and loss adjustment expenses are adequate. Due to
the inherent uncertainty in estimating unpaid losses and loss
adjustment expenses, the actual ultimate amounts may differ from
the recorded amounts. A small percentage change could result in
a material effect on reported earnings. For example, a 1% change
in June 30, 2006 reserves for unpaid losses and loss
adjustment expenses would have produced a $0.5 million
change to pretax earnings. The estimates are continually
reviewed and adjusted as experience develops or new information
becomes known. Such adjustments are included in current
operations.
An actuarial range of ultimate unpaid
losses and loss adjustment expenses is developed independent of
managements best estimate and is only used to check the
reasonableness of that estimate. There is no
34
exclusive method for determining this
range, and judgment enters into the process. The primary
actuarial technique utilized is a loss development analysis in
which ultimate losses are projected based upon historical
development patterns. The primary assumption underlying this
loss development analysis is that the historical development
patterns will be a reasonable predictor of the future
development of losses for accident years which are less mature.
An alternate actuarial technique, known as the
Bornhuetter-Ferguson method, combines an analysis of loss
development patterns with an initial estimate of expected losses
or loss ratios. This approach is most useful for recent accident
years. In addition to assuming the stability of loss development
patterns, this technique is heavily dependent on the accuracy of
the initial estimate of expected losses or loss ratios.
Consequently, the Bornhuetter-Ferguson method is primarily used
to confirm the results derived from the loss development
analysis.
The range of unpaid losses and loss
adjustment expenses estimated by our actuary as of June 30,
2006 was $37.3 million to $63.8 million. Our best
estimate of unpaid losses and loss adjustment expenses as of
June 30, 2006 is $52.1 million. Our carried reserve
for unpaid losses and loss adjustment expenses as of
June 30, 2006 is composed of $26.0 million in case
reserves and $26.1 million in incurred but not reported
reserves. In setting this estimate of unpaid losses and loss
adjustment expenses, we have assumed, among other things, that
current trends in loss frequency and severity will continue and
that the actuarial analysis was empirically valid. In the
absence of any specific factors indicating actual experience at
either extreme of the actuarial range, we have established a
best estimate of unpaid losses and loss adjustment expenses
which is approximately $1.5 million higher than the
midpoint of the actuarial range. It would be expected that
managements best estimate would move within the actuarial
range from year to year due to changes in our operations and
changes within the marketplace. Due to the inherent uncertainty
in reserve estimates, there can be no assurance that the actual
losses ultimately experienced will fall within the actuarial
range. However, because of the breadth of the actuarial range,
we believe that it is reasonably likely that actual losses will
fall within such range.
Our reserve requirements are also
interrelated with product pricing and profitability. We must
price our products at a level sufficient to fund our
policyholder benefits and still remain profitable. Because claim
expenses represent the single largest category of our expenses,
inaccuracies in the assumptions used to estimate the amount of
such benefits can result in our failing to price our products
appropriately and to generate sufficient premiums to fund our
operations.
Recognition of Profit Sharing
Commissions of HGA Operating
Unit. Profit sharing
commission of our HGA Operating Unit is calculated and
recognized when the loss ratio, as determined by our internal
actuary, deviates from contractual targets. We receive a
provisional commission as policies are produced as an advance
against the later determination of the profit sharing commission
actually earned. The profit sharing commission is an estimate
that varies with the estimated loss ratio and is sensitive to
changes in that estimate. The following table details the profit
sharing commission revenue sensitivity to the actual ultimate
loss ratio for each effective quota share treaty at 0.5% above
and below the current estimate, which we believe is a reasonably
likely range of variance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treaty Effective Dates | |
|
|
| |
|
|
7/1/01 | |
|
7/1/02 | |
|
7/1/03 | |
|
7/1/04 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(unaudited) | |
Provisional loss ratio
|
|
|
60.0 |
% |
|
|
59.0 |
% |
|
|
59.0 |
% |
|
|
64.2 |
% |
Estimated ultimate loss ratio booked at 6/30/06
|
|
|
60.8 |
|
|
|
57.5 |
|
|
|
56.5 |
|
|
|
62.2 |
|
Effect of actual 0.5% above estimated loss ratio at 6/30/06
|
|
$ |
(201,894 |
) |
|
$ |
(202,258 |
) |
|
$ |
(229,491 |
) |
|
$ |
(388,264 |
) |
Effect of actual 0.5% below estimated loss ratio at 6/30/06
|
|
|
201,894 |
|
|
|
202,258 |
|
|
|
229,491 |
|
|
|
388,264 |
|
35
Recognition of Profit Sharing
Commission of TGA Operating
Unit. Our TGA Operating
Unit receives a minimum commission as policies are produced.
Additional profit sharing commission is calculated and
recognized when the loss ratio, as determined by our internal
actuary, is below a contractual ceiling. This additional profit
sharing commission is an estimate that varies with the estimated
loss ratio and is sensitive to changes in that estimate. As of
June 30, 2006, we had not recognized any additional profit
sharing commission in our TGA Operating Unit.
Recognition of Profit Sharing
Commissions of Phoenix Operating
Unit. Under our
arrangements with Dorinco Reinsurance Company
(Dorinco) prior to October 1, 2004, we earn
ceding commissions based on Dorincos ratio of ultimate
losses and loss expenses incurred to earned premium on the
portion of policies reinsured by Dorinco, within certain minimum
and maximum ranges. We received a provisional commission as
policies were produced as an advance against the later
determination of the commission actually earned. The provisional
commission is adjusted periodically on a sliding scale based on
expected loss ratios. Ceding commission revenue is an estimate
that varies with the estimated loss ratio and is sensitive to
changes in that estimate. The following table details the ceding
commission sensitivity to the actual ultimate loss ratio for
each quota share treaty with Dorinco at 0.5% above and below the
current estimate, which we believe is a reasonably likely range
of variance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treaty Effective Dates | |
|
|
| |
|
|
4/1/01- | |
|
7/1/01- | |
|
10/1/01- | |
|
10/1/02- | |
|
4/1/03- | |
|
10/1/03- | |
|
|
6/30/01 | |
|
9/30/01 | |
|
9/30/02 | |
|
3/31/03 | |
|
9/30/03 | |
|
9/30/04 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(unaudited) | |
Provisional loss ratio
|
|
|
65.0 |
% |
|
|
65.0 |
% |
|
|
65.5 |
% |
|
|
65.5 |
% |
|
|
61.0 |
% |
|
|
62.5 |
% |
Estimated ultimate loss ratio booked at 6/30/06
|
|
|
82.5 |
|
|
|
78.5 |
|
|
|
67.5 |
|
|
|
59.2 |
|
|
|
49.5 |
|
|
|
58.3 |
|
Effect of actual 0.5% above estimated loss ratio at
6/30/06(1)
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(76,516 |
) |
|
$ |
|
|
|
$ |
(70,518 |
) |
Effect of actual 0.5% below estimated loss ratio at
6/30/06(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,516 |
|
|
|
|
|
|
|
70,518 |
|
|
|
(1) |
For any period in which the estimated
ultimate loss ratio is more than 0.5% above the maximum or below
the minimum of the contractual loss ratio range, a 0.5% change
in the estimate would have no impact on future ceding commission
revenue.
|
Results of Operations
Comparison of Six Months Ended
June 30, 2006 and June 30, 2005
Management
Overview. During the six
months ended June 30, 2006, our total revenues were
$91.7 million, representing a 160.3% increase over the
$35.2 million in total revenues for the comparable period
of 2005. The acquisitions of the TGA Operating Unit and the
Aerospace Operating Unit in the first quarter of 2006
contributed $33.1 million to the increase in total revenues
for the six months ended June 30, 2006 as compared to the
same period in 2005. The following table provides additional
information concerning the increases in revenue contributed by
these acquisitions:
|
|
|
|
|
|
|
Six Months | |
|
|
Ended | |
|
|
June 30, 2006 | |
|
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Third party commission revenue
|
|
$ |
19,955 |
|
Earned premium on retained business
|
|
|
11,388 |
|
Investment income, finance charges and other revenue items
|
|
|
1,771 |
|
|
|
|
|
Revenue contributions from acquisitions
|
|
$ |
33,114 |
|
|
|
|
|
36
The retention of business produced by the
HGA Operating Unit that was previously retained by third parties
also contributed $31.2 million to the increase in revenue
for the six months ended June 30, 2006, but was partially
offset by lower ceding commission revenue of $7.6 million
and lower processing and services fees of $1.5 million for
the six months ended June 30, 2006 attributable to the
shift from a third-party agency structure to an insurance
underwriting structure. Earned premiums from our Phoenix
Operating Unit contributed $0.4 million to the increase in
revenue for the six months ended June 30, 2006 but were
offset by lower ceding commission revenue of $0.5 million
and lower processing and service fees of $0.2 million for
the six months ended June 30, 2006, attributable to
increased retention of the policies produced. The investment of
funds derived from the implementation of our 2005 capital plan
contributed another $2.9 million to revenue for the six
months ended June 30, 2006. These increases were partially
offset by other-than-temporary impairment charges on our equity
investment portfolio of $1.2 million for the six months
ended June 30, 2006.
We reported net loss of $0.4 million
for the six months ended June 30, 2006 as compared to net
income of $3.8 million in the same period in the prior
year. On a diluted per share basis, net loss was $0.03 for the
six months ended June 30, 2006 and net income per share was
$0.44 for the same period in 2005. During the six months ended
June 30, 2006, we recorded $9.6 million of interest
expense from amortization attributable to the deemed discount on
convertible promissory notes issued in January 2006. (See
Note 10 to the unaudited interim financial statements
included in this prospectus.) In the absence of this non-cash
expense, our net income for the six months ended June 30,
2006 would have been $5.7 million representing a 47.9%
increase over the similar period of 2005. The following is a
reconciliation of our net income without such interest expense
to our reported results. Since the deemed discount on the
convertible promissory notes was unrelated to our insurance
operations, we believe this presentation provides useful
supplemental information in evaluating the operating results of
our business. This disclosure should not be viewed as a
substitute for net loss determined in accordance with
U.S. generally accepting accounting principles:
|
|
|
|
|
|
|
Six Months | |
|
|
Ended | |
|
|
June 30, 2006 | |
|
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Income excluding interest expense from amortization of discount,
net of tax
|
|
$ |
5,650 |
|
|
|
|
|
Interest expense from amortization of discount
|
|
|
9,625 |
|
Less related tax effect
|
|
|
(3,559 |
) |
|
|
|
|
|
|
|
6,066 |
|
|
|
|
|
Net loss
|
|
$ |
(416 |
) |
|
|
|
|
Excluding the interest expense from
amortization of discount, the increase in net income for the six
months ended June 30, 2006 compared to the same period in
2005 was primarily attributable to additional revenue from the
retention of the HGA Operating Unit business, quarterly results
from the newly acquired TGA Operating Unit and additional
investment income, partially offset by additional losses and
loss adjustment expenses of the HGA Operating Unit, additional
operating expenses attributable to the retention of business
produced by our HGA Operating Unit, additional operating
expenses attributable to our newly acquired operating units,
interest expense on our trust preferred securities and interest
expense on borrowings to finance the acquisitions of our TGA
Operating Unit and our Aerospace Operating Unit.
37
The following is additional business
segment information for the six months ended June 30, 2006
and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months | |
|
|
Ended June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
36,804 |
|
|
$ |
12,855 |
|
|
TGA Operating Unit
|
|
|
29,283 |
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
22,687 |
|
|
|
22,356 |
|
|
Aerospace Operating Unit
|
|
|
3,831 |
|
|
|
|
|
|
Corporate
|
|
|
(898 |
) |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
91,707 |
|
|
$ |
35,230 |
|
|
|
|
|
|
|
|
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
6,133 |
|
|
|
2,540 |
|
|
TGA Operating Unit
|
|
|
5,154 |
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
4,444 |
|
|
|
4,902 |
|
|
Aerospace Operating Unit
|
|
|
(96 |
) |
|
|
|
|
|
Corporate
|
|
|
(15,888 |
) |
|
|
(1,727 |
) |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
(253 |
) |
|
$ |
5,715 |
|
|
|
|
|
|
|
|
HGA Operating
Unit. Beginning in the
third quarter of 2005, our HGA Operating Unit began retaining
written premium through AHIC that was previously retained by
third parties. This resulted in net written premium for the HGA
Operating Unit of $43.1 million for the six months ended
June 30, 2006.
Total revenue for our HGA Operating Unit
of $36.8 million for the six months ended June 30,
2006 was $23.9 million more than the $12.9 million
reported in the same period of 2005. This 186.3% increase in
total revenue was primarily due to net premiums earned of
$31.2 million from the issuance of AHIC policies produced
by our HGA Operating Unit. Increased net investment income
contributed an additional $1.8 million to the increase in
revenue for the six months ended June 30, 2006. These
increases in revenue were partially offset by lower ceding
commission revenue of $7.6 million and lower processing and
service fees of $1.5 million, in both cases due to the
shift from a third-party agency structure to an insurance
underwriting structure.
Pretax income for our HGA Operating Unit
of $6.1 million for the six months ended June 30, 2006
increased $3.6 million, or 141.5%, over the
$2.5 million reported for the six months ended
June 30, 2005. Increased revenue was the primary reason for
the increase in pretax income, partially offset by increased
losses and loss adjustment expenses of $17.8 million and
additional production expenses of $2.5 million. Our HGA
Operating Unit reported a loss ratio of 57.2% for the first six
months of 2006. Our HGA Operating Unit had no loss ratio for the
first six months of 2005 because we did not retain any of the
premium produced by our HGA Operating Unit for this period.
TGA Operating
Unit. The subsidiaries
comprising our TGA Operating Unit were all acquired effective
January 1, 2006. The $29.3 million of revenues for the
six months ended June 30, 2006 was derived mostly from
third-party commission revenue of $16.6 million on the
portion of business produced by our TGA Operating Unit that was
retained by third parties and from $11.0 million of earned
premium on produced business that was assumed by GSIC or AHIC.
The remaining $1.7 million of revenue was primarily derived
from investment income and finance charges.
38
Pretax income for the TGA Operating Unit
of $5.2 million was primarily due to revenue less:
(1) incurred losses and loss adjustment expenses of
$6.3 million on the portion of the business assumed by GSIC
and AHIC; (2) $16.7 million in operating expenses,
comprised mostly of commission expense and salary-related
expenses; and (3) $1.0 million of amortization of
intangible assets acquired in the acquisition of the
subsidiaries comprising our TGA Operating Unit. The TGA
Operating Unit reported a loss ratio of 57.3% for the six months
ended June 30, 2006. We do not have a comparable loss ratio
for the same period in 2005 because we acquired the subsidiaries
comprising the TGA Operating Unit effective January 1, 2006.
Phoenix Operating
Unit. Net premium written
for our Phoenix Operating Unit increased $2.3 million
during the six months ended June 30, 2006 to
$21.8 million compared to $19.5 million during the six
months ended June 30, 2005.
Revenue for the Phoenix Operating Unit
increased 1.5% to $22.7 million for the six months ended
June 30, 2006 from $22.4 million for the same period
in 2005. Higher earned premium of $0.4 million and higher
investment income of $0.5 million were partially offset by
lower ceding commission revenue of $0.5 million and lower
processing and service fees of $0.2 million due to the 100%
assumption of the Texas non-standard personal automobile premium
beginning late in 2004.
Pretax income for the Phoenix Operating
Unit decreased $0.5 million, or 9.3%, for the six months
ended June 30, 2006 compared to the six months ended
June 30, 2005. The primary reason for the decline in pretax
income for the first six months of 2006 was increased losses and
loss adjustment expenses of $1.0 million as evidenced by an
increase in the loss ratio to 62.4% compared to 58.7% reported
in the first six months of 2005. A competitive pricing
environment with a bias towards decreasing rates, as well as
favorable reserve development recognized in 2005, were the
primary reasons for the increase in the loss ratio. The increase
in losses and loss adjustment expenses was partially offset by
the increase in revenue.
Aerospace Operating
Unit. The subsidiaries
comprising our Aerospace Operating Unit were all acquired
effective January 1, 2006. The $3.8 million of
revenues in the six months ended June 30, 2006 was derived
mostly from third-party commission revenue on business retained
by third parties. We plan to begin retaining a portion of the
premium produced by our Aerospace Operating Unit commencing in
the third quarter of 2006.
Pretax loss for our Aerospace Operating
Unit of $96,000 for the six months ended June 30, 2006 was
primarily due to revenue less: (1) operating expenses of
$3.6 million, comprised mostly of commission expense and
salary related expenses; (2) losses and loss adjustment
expenses of $0.2 million; and (3) $0.2 million of
amortization of intangible assets acquired in the acquisition of
the subsidiaries now comprising our Aerospace Operating Unit.
Corporate.
Corporate revenue decreased $0.9 million for the six months
ended June 30, 2006 as compared to the same period in 2005.
The decrease was primarily due to $1.2 million in
other-than-temporary impairment charges on our equity investment
portfolio. These charges were partially offset by
$0.5 million in interest earned on a trust account
established in the first quarter of 2006 securing the guaranteed
future payments to the sellers of the subsidiaries now
comprising our TGA Operating Unit. (See Note 3 and
Note 11 to the unaudited interim financial statements
included in this prospectus.) Corporate pretax loss was
$15.9 million for the six months ended June 30, 2006
as compared to $1.7 million for the same period in 2005.
The increased loss was primarily due to decreased revenue and
$9.6 million in interest expense from amortization
attributable to the deemed discount on convertible promissory
notes issued in January 2006. (See Note 10 to the unaudited
interim financial statements included in this prospectus.) This
interest expense had no impact on our cash flow or our book
value. Also contributing to the increased corporate pretax loss
was additional interest expense of $3.0 million
39
in the first six months of 2006 comprised
of: (1) $1.1 million from the trust preferred
securities issued in the second quarter of 2005;
(2) $0.6 million from the related party promissory
note issued in January 2006; (3) $0.5 million of
amortization of the discount on the future guaranteed payments
to the sellers of the subsidiaries now comprising our TGA
Operating Unit; (4) $0.5 million from borrowings under
our revolving credit facility in January 2006; and
(5) $0.3 million from the issuance of convertible
notes issued in January 2006. (See Note 8, Note 9,
Note 10, Note 11 and Note 12 to the unaudited
interim financial statements included in this prospectus.)
Comparison of Years Ended
December 31, 2005 and December 31, 2004
Management
Overview. Total revenues
for 2005 increased $23.9 million, or 37.9%, as compared to
2004, primarily as a result of a $19.5 million increase in
revenues from our HGA Operating Unit due to the transition
to AHIC, beginning in the third quarter of 2005, of commercial
premium previously produced for Clarendon National Insurance
Company (Clarendon). Income before tax for 2005
increased $4.9 million over 2004. The improvement in
operating earnings reflected additional investment income on
capital raised in 2005, the transition of the commercial
business and improved underwriting results.
Segment
Information. The following
is additional business segment information for the years ended
December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(in thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
43,067 |
|
|
$ |
23,563 |
|
|
Phoenix Operating Unit
|
|
|
43,907 |
|
|
|
39,555 |
|
|
Corporate
|
|
|
61 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
87,035 |
|
|
$ |
63,121 |
|
|
|
|
|
|
|
|
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
6,651 |
|
|
$ |
3,028 |
|
|
Phoenix Operating Unit
|
|
|
11,647 |
|
|
|
8,109 |
|
|
Corporate
|
|
|
(4,830 |
) |
|
|
(2,535 |
) |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
13,468 |
|
|
$ |
8,602 |
|
|
|
|
|
|
|
|
HGA Operating
Unit. Beginning in the
third quarter of 2005, our HGA Operating Unit began retaining
written premium through AHIC. Retention of this written premium
was accomplished through the assumption of in-force policies
from Clarendon at July 1, 2005, the assumption of Clarendon
policies issued subsequent to July 1, 2005, and the
issuance of AHIC policies. This resulted in net written premium
of $51.2 million for 2005.
Total revenue for our HGA Operating Unit
of $43.1 million for 2005 was $19.5 million more than
the $23.6 million reported in 2004. This 82.8% increase in
total revenue was primarily due to net premiums earned of
$21.8 million from the issuance of AHIC policies and the
assumption of premium from Clarendon for business produced by
our HGA Operating Unit. Increased net investment income
contributed $1.5 million to the increase in revenue. These
increases in revenue were partially offset by lower ceding
commission revenue of $3.2 million and lower processing and
service fees of $0.6 million, in both cases due to the
shift from a third-party agency structure to an insurance
underwriting structure. Total earned premium generated by our
HGA Operating Unit for 2005, including premium retained by
Clarendon, was $78.1 million as compared to
$72.5 million for 2004.
40
Pretax income for our HGA Operating Unit
of $6.6 million for 2005 increased $3.6 million, or
119.6%, over the $3.0 million reported for 2004. Increased
revenue, as discussed above, was the primary reason for the
increase in pretax income, partially offset by losses and loss
adjustment expenses of $12.6 million and additional
production expenses of $3.2 million caused by increased
retail agent commissions from higher premium production, as well
as additional ceding commission expense from the assumption of
premium from Clarendon. Our HGA Operating Unit had a loss ratio
of 58.0% for 2005. Our HGA Operating Unit had no loss ratio for
2004 because we did not retain any of the premium produced by
our HGA Operating Unit during 2004.
Phoenix Operating
Unit. Net premium written
by our Phoenix Operating Unit increased $3.9 million during
2005 to $37.0 million compared to $33.1 million during
2004. The increase was due mainly to AHIC assuming 100% of the
Texas non-standard personal automobile business produced by the
Phoenix Operating Unit and underwritten by a third party,
effective October 1, 2004. Prior to October 1, 2004,
AHIC assumed only 45% of this business. Total premium production
for 2005 declined $7.2 million, or 16.4%, to
$36.3 million from the $43.5 million produced in 2004.
The decline in produced premium reflected increased rate
competition.
Revenue for our Phoenix Operating Unit
increased 11.0% to $43.9 million for 2005 from
$39.6 million for 2004. Increased net premium earned of
$5.0 million due to higher assumed premium volume was the
primary cause of this increase. Also driving the increased
revenue was a $0.9 million increase in investment income
due to an increase in the investment portfolio from the
completion of our capital plan. These increases were partially
offset by a $1.2 million decrease in ceding commission
income resulting from AHIC assuming 100% of the Texas
non-standard personal automobile business effective
October 1, 2004.
Pretax income for our Phoenix Operating
Unit increased $3.5 million, or 43.6%, for 2005 compared to
2004. Net investment income and realized gains and losses
contributed $1.0 million to the increase in pretax income
for 2005 over 2004. Improved underwriting results, as evidenced
by a loss ratio of 56.7% in 2005 as compared to 59.3% in 2004,
contributed $1.0 million to the increase in pretax income
in 2005. (See Business Analysis of Losses and
LAE and Analysis of Loss and LAE Reserve
Development.) Taking into consideration the effect on
ceding commissions, losses and loss adjustment expenses and
premium production costs, the changes in premium volume produced
and assumed contributed approximately $0.9 million to the
increase in pretax income. Lower technical service costs from
integrating PIICs back office systems that were previously
outsourced contributed $0.4 million and lower salary and
related expenses contributed $0.3 million to the increase
in pretax income.
Corporate.
Corporate pretax loss was $4.8 million for 2005 as compared
to $2.5 million for 2004. The increase was due mostly to
additional interest expense of $1.2 million from the
issuance of trust preferred securities in June 2005, increased
salary expense of $0.6 million from increased headcount,
including the transfer of accounting positions from both
segments to Corporate late in 2004, and additional audit and
legal fees of $0.2 million due primarily to the
implementation of our capital plan in 2005.
Comparison of Years Ended
December 31, 2004 and December 31, 2003
Management
Overview. Income before tax
and extraordinary gain for 2004 increased $7.9 million as
compared to 2003. However, total revenues for 2004 decreased
$6.4 million, or 9.3%, as compared to 2003, primarily as a
result of a $10.1 million decline in total revenues from
our Phoenix Operating Unit partially offset by a
$3.7 million increase in total revenues from our HGA
Operating Unit. The improvement in operating earnings in 2004
reflected better underwriting results for our Phoenix Operating
Unit, additional commission revenue in our HGA Operating Unit
and an overall reduction in interest expense as a result of the
repayment of a related party note in September 2003.
41
Segment
Information. The following
is additional business segment information for the years ended
December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(in thousands) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
23,563 |
|
|
$ |
19,891 |
|
|
Phoenix Operating Unit
|
|
|
39,555 |
|
|
|
49,665 |
|
|
Corporate
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
63,121 |
|
|
$ |
69,559 |
|
|
|
|
|
|
|
|
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
3,028 |
|
|
$ |
1,311 |
|
|
Phoenix Operating Unit
|
|
|
8,109 |
|
|
|
1,950 |
|
|
Corporate
|
|
|
(2,535 |
) |
|
|
(2,575 |
) |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
8,602 |
|
|
$ |
686 |
|
|
|
|
|
|
|
|
HGA Operating
Unit. Total revenue for our
HGA Operating Unit of $23.6 million for 2004 was
$3.7 million, or 18.5%, more than the $19.9 million
reported for 2003. The improvement was primarily due to a
$2.9 million increase in commission revenue and a
$0.7 million increase in claim servicing revenue.
Commercial premium volume growth was the primary cause of the
increased commission and claim fee revenue for 2004. Earned
premium generated by our HGA Operating Unit for 2004 was
$72.5 million compared to $62.9 million for 2003. We
did not bear the primary underwriting risk for this business in
2004 or 2003 and, therefore, the resulting premiums and claims
are not reflected in our reported results.
Pretax income for the HGA Operating Unit
of $3.0 million in 2004 increased $1.7 million, or
131.0%, over the $1.3 million reported in 2003. Increased
revenue, as discussed above, was the primary reason for the
increase in pretax income, partially offset by additional
compensation and production related costs of $2.1 million
attributable to the increased premium volume. Our HGA Operating
Unit had no loss ratio for 2004 or 2003 because we did not
retain any of the premium produced by our HGA Operating Unit
during those years.
Phoenix Operating
Unit. Net premiums written
by our Phoenix Operating Unit decreased $3.5 million, or
9.6% during 2004 to $33.1 million compared to
$36.6 million in 2003. The decrease in net premiums written
was primarily attributable to the cancellation of unprofitable
agents and programs, a shift in marketing focus from annual term
premium financed policies to six month term direct bill
policies, a reduction in policy counts caused by targeted rate
adjustments and increased competition from newly capitalized
entities entering the marketplace. Net premiums earned decreased
$9.6 million, or 22.7%, to $32.4 million in 2004
compared to $42.0 million in 2003. Primarily as a result of
the decline in net premiums earned, total revenue for our
Phoenix Operating Unit decreased $10.1 million, or 20.4%,
to $39.6 million in 2004 compared to $49.7 million in
2003.
Although revenue for our Phoenix Operating
Unit declined, pretax income increased $6.2 million, or
315.8%, to $8.1 million in 2004 as compared to
$2.0 million in 2003. The increase in pretax income was
primarily due to improved underwriting results, as evidenced by
a loss ratio of 59.3% for 2004 as compared to 72.5% for 2003.
(See Business Analysis of Losses and LAE
and Analysis of Loss and LAE Reserve
Development.) Also contributing to the improved pretax
results were reduced salary and related expenses of
$1.0 million due to the successful integration of the PIIC
operations in late 2003 and the overall reduction in premium
volume and increased net investment income of $0.2 million.
These improvements were partially offset by the discontinuation
of our premium finance program which
42
caused finance charge revenue to decrease
by $1.5 million, which was partially offset by reduced
interest expense of $0.4 million.
Corporate.
Corporate pretax loss was $2.5 million for 2004 as compared
to $2.6 million for 2003. We saved $0.8 million in
interest expense in 2004 due to the repayment of a related party
note in September 2003. This was partially offset by a
$0.7 million increase in salary and related expenses in
2004.
Liquidity and Capital
Resources
Sources and Uses of
Funds. Our sources of funds
are from insurance-related operations, financing activities and
investing activities. Major sources of funds from operations
include premiums collected (net of policy cancellations and
premiums ceded), commissions and processing and service fees. As
a holding company, Hallmark is dependent on dividend payments
and management fees from its subsidiaries to meet operating
expenses and debt obligations. As of June 30, 2006,
Hallmark had $2.6 million in cash and invested assets. Cash
and invested assets of our non-insurance subsidiaries were
$3.5 million as of June 30, 2006.
Property/casualty insurance companies
domiciled in the State of Texas are limited in the payment of
dividends to their stockholders in any
12-month period,
without the prior written consent of the Texas Department of
Insurance, to the greater of statutory net income for the prior
calendar year or 10% of statutory policyholders surplus as of
the prior year end. Dividends may only be paid from unassigned
surplus funds. During 2006, AHICs ordinary dividend
capacity is $6.4 million. PIIC, domiciled in Arizona, is
limited in the payment of dividends to the lesser of 10% of
prior year policyholders surplus or prior years net
investment income, without prior written approval from the
Arizona Department of Insurance. During 2006, PIICs
ordinary dividend capacity is $1.6 million. GSIC, domiciled
in Oklahoma, is limited in the payment of dividends to the
greater of 10% of prior year policyholders surplus or prior
years statutory net income, without prior written approval
from the Oklahoma Insurance Department. During 2006, GSICs
ordinary dividend capacity is $0.1 million. None of AHIC,
PIIC or GSIC paid a dividend to Hallmark during the first six
months of 2006. Neither AHIC nor PIIC paid a dividend to
Hallmark during 2005.
The Texas Department of Insurance, the
Arizona Department of Insurance and the Oklahoma Insurance
Department each regulates financial transactions between our
insurance subsidiaries and their affiliated companies.
Applicable regulations require approval of management fees,
expense sharing contracts and similar transactions. Phoenix
General Agency paid $0.8 million in management fees to
Hallmark during the six months ended June 30, 2006 and paid
$1.8 million and $0.6 million in management fees to
Hallmark during 2005 and 2004, respectively. PIIC paid
$0.6 million in management fees to Phoenix General Agency
during the first six months of 2006 and paid $1.2 million
in management fees to Phoenix General Agency during each of 2005
and 2004. AHIC did not pay any management fees during the first
six months of 2006 or during 2005 or 2004. GSIC did not pay any
management fees during the first six months of 2006.
Statutory capital and surplus is
calculated as statutory assets less statutory liabilities. The
Texas Department of Insurance requires that AHIC maintain
minimum statutory capital and surplus of $2.0 million, the
Arizona Department of Insurance requires that PIIC maintain
minimum statutory capital and surplus of $1.5 million and
the Oklahoma Insurance Department requires that GSIC maintain
minimum statutory capital and surplus of $1.5 million. At
December 31, 2005, AHIC reported statutory capital and
surplus of $63.7 million, which reflects an increase of
$52.0 million from the $11.7 million
43
reported at December 31, 2004. At
December 31, 2005, PIIC reported statutory capital and
surplus of $36.2 million, which is $22.6 million more
than the $13.6 million reported at December 31, 2004.
At December 31, 2005, GSIC reported statutory capital and
surplus of $6.4 million. Each of our insurance company
subsidiaries is also required to satisfy certain risk-based
capital requirements. (See Business Insurance
Regulation Risk-based Capital Requirements.)
AHIC reported a statutory net loss of
$4.6 million during 2005 compared to statutory net income
of $1.5 million in 2004. The net loss was primarily due to
the statutory recognition of acquisition costs from the
retention of business produced by our HGA Operating Unit.
These costs are deferred over the life of the underlying
policies under U.S. generally accepted accounting
principles. PIIC reported statutory net income of
$2.7 million during 2005 compared to $3.4 million in
2004. For the year ended December 31, 2005, AHICs
statutory
premium-to-surplus
percentage was 94% as compared to 121% for the year ended
December 31, 2004. PIICs statutory
premium-to-surplus
percentage was 79% for the year ended December 31, 2005 as
compared to 139% for the year ended December 31,
2004.
Comparison of June 30, 2006 to
December 31, 2005. On
a consolidated basis, our cash and investments (excluding
restricted cash and investments) at June 30, 2006 were
$185.0 million compared to $139.6 million at
December 31, 2005. The acquisitions of the subsidiaries
comprising our TGA Operating Unit and our Aerospace Operating
Unit accounted for $21.0 million of this increase, while
the remainder of the increase was primarily the result of the
retention of business produced by our HGA Operating Unit and our
TGA Operating Unit.
Comparison of Six Months Ended
June 30, 2006 and June 30,
2005. Net cash provided by
our consolidated operating activities was $29.6 million for
the six months ended June 30, 2006 compared to
$2.2 million for the six months ended June 30, 2005.
The increase in operating cash flow primarily resulted from the
retention of HGA Operating Unit and TGA Operating Unit business
in the first six months of 2006 that was not retained by us in
the same period in 2005. The net effect on operating cash flow
was an increase of $27.8 million resulting from an increase
in collected premiums net of paid losses and loss adjustment
expenses partially offset by lower collected commission and
claim fee revenue. Increased collected commission revenue from
the acquisition of the subsidiaries comprising our TGA Operating
Unit and Aerospace Operating Unit and increased collected
investment income were offset by increased operating expenses
from these acquisitions, additional interest paid on debt
financing these acquisitions and increased tax deposits on
higher taxable earnings.
Cash used by investing activities during
the six months ended June 30, 2006 was $113.3 million
as compared to $8.5 million for the same period in 2005.
The increase in cash used by investing activities was mostly due
to additional purchases of debt, equity and short-term
securities of $64.7 million and the acquisitions of the
subsidiaries comprising our TGA Operating Unit and our Aerospace
Operating Unit in the first quarter of 2006 which used
$26.0 million, net of cash acquired. Also contributing to
the increase in cash used by investing activities was the
funding of $25.0 million to a trust account securing the
future guaranteed payments to the sellers of the subsidiaries
comprising our TGA Operating Unit, as well as PAACs
$2.4 million repayment of premium finance notes, net of
premium finance notes originated. Partially offsetting these
uses was a $12.7 million increase in net redemptions of
investments in the first six months of 2006 as compared to the
same period in 2005.
Cash provided by financing activities
during the six months ended June 30, 2006 was
$52.5 million as compared to $75.2 million for the
same period of 2005. The cash provided in 2006 was primarily
from the issuance of three debt instruments in January. The
first was a promissory note payable to Newcastle Partners in the
amount of $12.5 million to fund the cash required to close
the acquisition of the subsidiaries now comprising our Aerospace
Operating Unit. This note bears interest at the rate of
10% per annum. The unpaid principal balance of the
promissory note, together with all accrued and unpaid interest,
became due and payable on demand as of June 30, 2006. The
second debt instrument
44
was $25.0 million in subordinated
convertible promissory notes issued to the Opportunity Funds.
The principal and accrued interest on the convertible notes was
converted to approximately 3.3 million shares of our common
stock during the second quarter of 2006. The $25.0 million
raised with these notes was used to fund a trust account
securing future guaranteed payments to the sellers of the
subsidiaries now comprising our TGA Operating Unit. The third
debt instrument was $15.0 million borrowed under our
revolving credit facility to fund the cash required to close the
acquisition of the subsidiaries now comprising our TGA Operating
Unit. Newcastle Partners and the Opportunity Funds are each an
affiliate of our Executive Chairman, Mark E. Schwarz.
Comparison of December 31, 2005
to December 31, 2004.
On a consolidated basis, our cash and investments increased
$94.6 million to $139.6 million as of
December 31, 2005 as compared to $45.0 million at
December 31, 2004. This 210% increase was mostly
attributable to net proceeds of $44.9 million from a
stockholder rights offering and $29.1 million from the
issuance of trust preferred securities during 2005. These
amounts excluded restricted cash and investments of
$13.8 million and $6.5 million at December 31,
2005 and 2004, respectively, which secured the credit exposure
of third parties arising from our various quota share
reinsurance treaties and agency agreements.
Comparison of Years Ended
December 31, 2005 and December 31,
2004. Net cash provided by
our consolidated operating activities was $29.5 million
during 2005 compared to $7.3 million during 2004. The
increase in operating cash flow primarily resulted from
increased premiums collected of $32.9 million due largely
to the assumption from Clarendon of business produced by the
HGA Operating Unit and the issuance of AHIC policies for
business produced by the HGA Operating Unit since
July 1, 2005. Also contributing to the increase in
collected premium was the 100% retention of the Texas
non-standard personal automobile premiums produced by the
Phoenix Operating Unit. Prior to October 1, 2004, we
retained only 45% of this business. Partially offsetting the
increased operating cash flow is a $4.6 million increase in
paid operating expenses due mostly to additional ceding
commissions paid to Clarendon for the assumed premium, paid
incentive compensation and paid retail agent profit sharing
commissions. Also partially offsetting the increased operating
cash flow is a $4.0 million increase in paid loss and loss
adjustment expenses due mostly to the AHIC direct and assumed
business produced by the HGA Operating Unit during the last
half of 2005, as well as the 100% retention of the Texas
non-standard personal automobile premiums produced by the
Phoenix Operating Unit. Additional paid interest of
$1.1 million from the trust preferred securities and
$1.1 million in additional tax deposits also partially
offset the increase in collected premium.
Cash used in investing activities during
2005 was $73.1 million as compared to $4.0 million
used during 2004. The increase in cash used in investing
activities was mainly due to increased purchases of debt and
equity securities of $51.9 million, increased net purchases
of short-term investments of $12.2 million, a decrease in
net maturities and redemptions of securities of
$4.4 million and a $0.4 million increase in cash and
investments transferred to restricted accounts.
Cash provided by financing activities
during 2005 was $75.1 million as compared to cash used in
financing activities of $0.9 million during 2004. The cash
provided in 2005 was from net proceeds of $44.9 million
from the stockholder rights offering, $30.0 million from
the issuance of trust preferred securities net of debt issuance
costs and $0.2 million from the exercise of stock options.
The cash used in 2004 was from $1.0 million repaid on a
note payable that was partially offset by $48,000 in proceeds
from the exercise of stock options.
Credit
Facilities. On
June 29, 2005, we entered into a credit facility with The
Frost National Bank. The credit facility was amended and
restated on January 27, 2006 to a $20.0 million
revolving credit facility, with a $5.0 million letter of
credit sub-facility. We borrowed $15.0 million under the
revolving credit facility to fund the cash required to close the
acquisition of the subsidiaries now comprising our
TGA Operating Unit. Principal outstanding under the
revolving credit facility generally bears interest at
45
the three-month Eurodollar rate plus
2.00%, payable quarterly in arrears. We pay letter of credit
fees at the rate of 1.00% per annum. Our obligations under
the revolving credit facility are secured by a security interest
in the capital stock of all of our subsidiaries, guaranties of
all of our subsidiaries and the pledge of substantially all of
our assets. The revolving credit facility contains covenants
which, among other things, require us to maintain certain
financial and operating ratios and restrict certain
distributions, transactions and organizational changes,
including prohibiting us from entering into new lines of
business. The amended and restated credit agreement terminates
on January 27, 2008. As of June 30, 2006, there was
$15.0 million outstanding under our revolving credit
facility and we were in compliance with or had obtained waivers
of all of our covenants. We obtained a waiver through
January 1, 2007 of a covenant requiring us to maintain a
net underwriting profit calculated on the basis of statutory
accounting principles. The waiver was necessary primarily as a
result of the immediate expensing under statutory accounting
principles of policy acquisition costs attributable to the
increased retention of premiums produced by our
HGA Operating Unit and our TGA Operating Unit, which
costs are amortized over the life of the policy under
U.S. generally accepted accounting principles. In the third
quarter of 2005, we issued a $4.0 million letter of credit
under this facility to collateralize certain obligations under
the agency agreement between Hallmark General Agency and
Clarendon effective July 1, 2004.
PAAC has a $5.0 million revolving
credit facility with JPMorgan Chase Bank which terminates
June 30, 2007. Principal outstanding under this revolving
credit facility generally bears interest at 1% above the prime
rate. PAACs obligations under this revolving credit
facility are secured by its premium finance notes receivables.
This revolving credit facility contains various restrictive
covenants which, among other things, require PAAC to maintain
minimum amounts of tangible net worth and working capital. As of
June 30, 2006, $2.3 million was outstanding under this
revolving credit facility and PAAC was in compliance with all of
its covenants.
Trust Preferred
Securities. On
June 21, 2005, our newly formed trust subsidiary completed
a private placement of $30.0 million of
30-year floating-rate
trust preferred securities. Simultaneously, we borrowed
$30.9 million from the trust subsidiary and contributed
$30.0 million to AHIC in order to increase policyholders
surplus. The note bears an initial interest rate of 7.725% until
June 15, 2015, at which time interest will adjust quarterly
to the three-month LIBOR rate plus 3.25%. As of June 30,
2006, the note balance was $30.9 million.
Other Debt
Obligations. On
January 3, 2006, we executed a promissory note payable to
Newcastle Partners in the amount of $12.5 million in order
to obtain funding to complete the acquisition of the
subsidiaries now comprising the Aerospace Operating Unit. The
promissory note bears interest at 10% per annum prior to
maturity and at the maximum rate allowed under applicable law
upon default. Interest is payable on the first business day of
each month. The principal of the promissory note, together with
accrued but unpaid interest, became due on demand as of
June 30, 2006.
On January 27, 2006, we issued an
aggregate of $25.0 million in subordinated convertible
promissory notes to the Opportunity Funds. Each convertible note
bore interest at 4% per annum, which rate would have
increased to 10% per annum in the event of default.
Interest was payable quarterly in arrears commencing
March 31, 2006. Principal and all accrued but unpaid
interest was due at maturity on July 27, 2007. The
principal and accrued interest on the convertible notes was
converted to approximately 3.3 million shares of our common
stock during the second quarter of 2006.
Structured
Settlements. In connection
with our acquisition of the subsidiaries now comprising our
TGA Operating Unit, we issued to the sellers promissory
notes in the aggregate principal amount of $23.7 million,
payable $14.2 million on or before January 1, 2007 and
$9.5 million on or before January 1, 2008. We are also
obligated to pay to the sellers an additional $0.8 million
on or before January 1, 2007 and an additional
$0.5 million on or before January 1, 2008 in
consideration of the
46
sellers compliance with certain
restrictive covenants, including a covenant not to compete for a
period of five years after closing. We secured payment of these
future installments of purchase price and restrictive covenant
consideration by depositing $25.0 million in a trust
account for the benefit of the sellers. We recorded a payable
for future guaranteed payments to the sellers of
$25.0 million discounted at 4.4%, the rate of two-year
U.S. Treasuries purchased as the only permitted investment
of the trust account. The trust account is classified in
restricted cash and investments on our balance sheet. As of
June 30, 2006, the balance of the structured settlements
was $24.1 million.
Long-Term Contractual
Obligations. Set forth
below is a summary of long-term contractual obligations as of
June 30, 2006. Amounts represent estimates of gross
undiscounted amounts payable over time. In addition, certain
unpaid losses and loss adjustment expenses are ceded to others
under reinsurance contracts and are, therefore, recoverable.
Such potential recoverables are not reflected in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Payments by Period | |
|
|
| |
|
|
Total | |
|
2006 | |
|
2007-2008 | |
|
2009-2010 | |
|
After 2010 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Notes payable
|
|
$ |
48,345 |
|
|
$ |
2,417 |
|
|
$ |
15,000 |
|
|
$ |
|
|
|
$ |
30,928 |
|
Interest on notes payable
|
|
|
69,029 |
|
|
|
1,773 |
|
|
|
5,842 |
|
|
|
4,635 |
|
|
|
56,779 |
|
Notes payable to related party
|
|
|
12,500 |
|
|
|
12,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on note payable to related party
|
|
|
625 |
|
|
|
625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured settlements
|
|
|
25,000 |
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
(1)
|
|
|
52,099 |
|
|
|
16,043 |
|
|
|
28,258 |
|
|
|
5,894 |
|
|
|
1,904 |
|
Operating leases
|
|
|
5,952 |
|
|
|
853 |
|
|
|
3,181 |
|
|
|
1,724 |
|
|
|
194 |
|
|
|
(1) |
Unpaid losses and loss adjustment expenses
do not have contractual maturity dates and the timing of
payments is subject to significant uncertainty. The amount
presented is managements best estimate of expected timing
of payments of losses and loss adjustment expenses based on
historical payment patterns.
|
Investments.
For a discussion of our investments, please see
BusinessInvestment Portfolio.
Conclusion.
Based on 2006 budgeted and
year-to-date cash flow
information, we believe that we have sufficient liquidity to
meet our projected insurance obligations, operational expenses
and capital expenditure requirements for the next
12 months. However, additional capital is required to
satisfy our $12.5 million obligation to Newcastle Partners
which became payable on demand as of June 30, 2006. No
demand has been made, and a portion of the net proceeds to us
from this offering is intended to be used to repay this
indebtedness to Newcastle Partners. See Use of
Proceeds.
Effects of Inflation
We do not believe that inflation has a
material effect on our results of operations, except for the
effect that inflation may have on interest rates and claim
costs. The effects of inflation are considered in pricing and
estimating reserves for unpaid losses and loss adjustment
expenses. The actual effects of inflation on results of
operations are not known until claims are ultimately settled. In
addition to general price inflation, we are exposed to the
upward trend in the cost of judicial awards for damages. We
attempt to mitigate the effects of inflation in the pricing of
policies and establishing loss and loss adjustment expense
reserves.
Quantitative and Qualitative
Disclosures About Market Risk
We believe that interest rate risk, credit
risk and equity price risk are the types of market risk to which
we are principally exposed.
47
Interest Rate
Risk. Our investment
portfolio consists principally of investment-grade, fixed-income
securities, all of which are classified as available-for-sale.
Accordingly, the primary market risk exposure to these
securities is interest rate risk. In general, the fair market
value of a portfolio of fixed-income securities increases or
decreases inversely with changes in market interest rates, while
net investment income realized from future investments in
fixed-income securities increases or decreases along with
interest rates. The fair value of our fixed-income securities as
of June 30, 2006 was $201.7 million. The effective
duration of our portfolio as of June 30, 2006 was
3.0 years. Should interest rates increase 1.0%, our
fixed-income investment portfolio would be expected to decline
in market value by 3.0%, or $6.1 million, representing the
effective duration multiplied by the change in market interest
rates. Conversely, a 1.0% decline in interest rates would be
expected to result in a 3.0%, or $6.1 million, increase in
the market value of our fixed-income investment portfolio.
Credit
Risk. An additional
exposure to our fixed-income securities portfolio is credit
risk. We attempt to manage the credit risk by investing only in
investment-grade securities and limiting our exposure to a
single issuer. As of June 30, 2006, our fixed-income
investments were in the following: corporate
securities 23.1%; municipal securities
23.5%; and U.S. Treasury securities 53.4%. As
of June 30, 2006, all of our fixed-income securities were
rated investment-grade by nationally recognized statistical
rating organizations.
We are also subject to credit risk with
respect to reinsurers to whom we have ceded underwriting risk.
Although a reinsurer is liable for losses to the extent of the
coverage it assumes, we remain obligated to our policyholders in
the event that the reinsurers do not meet their obligations
under the reinsurance agreements. In order to mitigate credit
risk to reinsurance companies, we use financially strong
reinsurers with an A.M. Best rating of A-
(Excellent) or better.
Equity Price
Risk. Investments in equity
securities which are subject to equity price risk made up 2.1%
of our portfolio as of June 30, 2006. The carrying values
of equity securities are based on quoted market prices as of the
balance sheet date. Market prices are subject to fluctuation
and, consequently, the amount realized in the subsequent sale of
an investment may significantly differ from the reported market
value. Fluctuation in the market price of a security may result
from perceived changes in the underlying economic
characteristics of the issuer, the relative price of alternative
investments and general market conditions. Furthermore, amounts
realized in the sale of a particular security may be affected by
the relative quantity of the security being sold.
The fair value of our equity securities as
of June 30, 2006 was $4.4 million. The fair value of
our equity securities would increase or decrease by
$1.3 million assuming a hypothetical 30% increase or
decrease in market prices as of the balance sheet date. This
would increase or decrease stockholders equity by 1.1%.
The selected hypothetical change does not reflect what should be
considered the best or worse case scenario.
48
BUSINESS
Who We Are
We are a diversified property/casualty
insurance group that serves businesses and individuals in
specialty and niche markets. We primarily offer commercial
insurance, general aviation insurance and non-standard personal
automobile insurance in selected market subcategories. We
structure our products with the intent to retain low-severity
and short-tailed risks. We focus on marketing, distributing,
underwriting and servicing commercial and personal
property/casualty insurance products that require specialized
underwriting expertise or market knowledge. We believe this
approach provides us the best opportunity to achieve favorable
policy terms and pricing.
We market, distribute, underwrite and
service our commercial and personal property/casualty insurance
products through four operating units, each of which has a
specific focus. Our HGA Operating Unit primarily handles
standard commercial insurance, our TGA Operating Unit
concentrates on excess and surplus lines commercial insurance,
our Phoenix Operating Unit focuses on non-standard personal
automobile insurance and our Aerospace Operating Unit
specializes in general aviation insurance. The subsidiaries
comprising our TGA Operating Unit and our Aerospace Operating
Unit were acquired effective January 1, 2006. The insurance
policies produced by our four operating units are written by our
three insurance company subsidiaries as well as unaffiliated
insurers.
Each operating unit has its own management
team with significant experience in distributing products to its
target markets and proven success in achieving underwriting
profitability and providing efficient claims management. Each
operating unit is responsible for marketing, distribution,
underwriting and claims management while we provide capital
management, reinsurance, actuarial, investment, financial
reporting, technology and legal services and back office support
at the parent level. We believe this approach optimizes our
operating results by allowing us to effectively penetrate our
selected specialty and niche markets while maintaining
operational controls, managing risks, controlling overhead and
efficiently allocating our capital across operating units.
We expect future growth to be derived from
increased retention of the premiums we write, organic growth in
premium produced by our existing operating units and selected,
opportunistic acquisitions that meet our criteria. In 2005, we
increased the capital of our insurance company subsidiaries,
enabling them to retain significantly more of the business
produced by our operating units. For the six months ended
June 30, 2006, 63.6% of the total premium produced by our
operating units was retained by our insurance company
subsidiaries, while the remaining 36.4% was written for or ceded
to unaffiliated insurers. We expect to continue to increase our
retention of the total premium produced by our operating units.
We believe increasing our overall retention will drive greater
near-term profitability than focusing solely on growth in
premium production and market share.
What We Do
We market commercial and personal
property/casualty insurance products which are tailored to the
risks and coverages required by the insured. We believe that
most of our target markets are underserved by larger
property/casualty insurers because of the specialized nature of
the underwriting required. We are able to offer these products
profitably as a result of the expertise of our experienced
underwriters. We also believe our long-standing relationships
with independent general agencies and retail agents and the
service we provide differentiate us from larger
property/casualty insurers.
Our HGA Operating Unit primarily
underwrites low-severity, short-tailed commercial
property/casualty insurance products in the standard market.
These products have historically produced stable loss results
and include general liability, commercial automobile, commercial
property and umbrella coverages. Our HGA Operating Unit markets
its products through a network of approximately 165 independent
agents
49
primarily serving businesses in the
non-urban areas of Texas, New Mexico, Oregon, Idaho, Montana and
Washington as of June 30, 2006.
Our TGA Operating Unit primarily offers
commercial property/casualty insurance products in the excess
and surplus lines, or non-admitted, market. Excess and surplus
lines insurance provides coverage for difficult to place risks
that do not fit the underwriting criteria of insurers operating
in the standard market. Our TGA Operating Unit focuses on small-
to medium-sized commercial businesses that do not meet the
underwriting requirements of standard insurers due to factors
such as loss history, number of years in business, minimum
premium size and types of business operation. Our TGA Operating
Unit primarily writes general liability and commercial
automobile policies, but also offers commercial property,
dwelling fire, homeowners and non-standard personal automobile
coverages. Our TGA Operating Unit markets its products through
36 independent general agencies with offices in Texas, Louisiana
and Oklahoma, as well as approximately 825 independent retail
agents in Texas as of June 30, 2006.
Our Phoenix Operating Unit offers
non-standard personal automobile policies which generally
provide the minimum limits of liability coverage mandated by
state law to drivers who find it difficult to obtain insurance
from standard carriers due to various factors including age,
driving record, claims history or limited financial resources.
Our Phoenix Operating Unit markets this non-standard personal
automobile insurance through approximately 920 independent
retail agents in Texas, New Mexico, Arizona, Oklahoma and Idaho
as of June 30, 2006.
Our Aerospace Operating Unit offers
general aviation property/casualty insurance primarily for
private and small commercial aircraft and airports. The aircraft
liability and hull insurance products underwritten by our
Aerospace Operating Unit target transitional or non-standard
pilots who may have difficulty obtaining insurance from a
standard carrier. Airport liability insurance is marketed to
smaller, regional airports. Our Aerospace Operating Unit markets
these general aviation insurance products through approximately
215 independent specialty brokers in 48 states as of
June 30, 2006.
Effective January 1, 2006, our
insurance company subsidiaries entered into a pooling
arrangement pursuant to which AHIC would retain 59.9% of the net
premiums written, PIIC would retain 34.1% of the net premiums
written and GSIC would retain 6.0% of the net premiums written.
As of June 5, 2006, A.M. Best pooled its ratings of our
three insurance company subsidiaries and assigned a financial
strength rating of A- (Excellent) and an issuer
credit rating of a- to each of our individual
insurance company subsidiaries and to the pool formed by our
insurance company subsidiaries.
50
The following table displays the gross
premiums produced by our four operating units for affiliated and
unaffiliated insurers for the years ended December 31, 2003
through 2005 and the six months ended June 30, 2005 and
2006, as well as the gross premiums written and net premiums
written by our insurance subsidiaries for our four operating
units for the same periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006 | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
|
|
Gross Premiums Produced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
47,152 |
|
|
$ |
42,547 |
|
|
$ |
81,721 |
|
|
$ |
75,808 |
|
|
$ |
68,519 |
|
|
TGA Operating
Unit(1)
|
|
|
58,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,365 |
|
|
|
36,345 |
|
|
|
43,497 |
|
|
|
55,745 |
|
|
Aerospace Operating
Unit(1)
|
|
|
15,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
143,280 |
|
|
$ |
61,912 |
|
|
$ |
118,066 |
|
|
$ |
119,305 |
|
|
$ |
124,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Premiums Written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating
Unit(2)
|
|
$ |
46,917 |
|
|
$ |
|
|
|
$ |
52,952 |
|
|
$ |
|
|
|
$ |
|
|
|
TGA Operating
Unit(1)
|
|
|
26,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,473 |
|
|
|
36,515 |
|
|
|
33,389 |
|
|
|
43,338 |
|
|
Aerospace Operating
Unit(1)
|
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Premiums Written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating
Unit(2)
|
|
$ |
43,065 |
|
|
$ |
|
|
|
$ |
51,249 |
|
|
$ |
|
|
|
$ |
|
|
|
TGA Operating
Unit(1)
|
|
|
25,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
|
21,838 |
|
|
|
19,473 |
|
|
|
37,003 |
|
|
|
33,067 |
|
|
|
36,569 |
|
|
Aerospace Operating
Unit(1)
|
|
|
325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
91,171 |
|
|
$ |
19,473 |
|
|
$ |
88,252 |
|
|
$ |
33,067 |
|
|
$ |
36,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The subsidiaries comprising these
operating units were acquired effective January 1, 2006
and, therefore, are not included in the six months ended
June 30, 2005 or the years ended December 31, 2005,
2004 and 2003.
|
(2) |
We commenced retaining the business
produced by our HGA Operating Unit during the third quarter
of 2005.
|
51
Operational Structure
Our three insurance company subsidiaries
retain a portion of the premiums produced by our four operating
units. The following chart reflects the operational structure of
our organization and the subsidiaries comprising our operating
units as of the date of this prospectus:
HGA Operating Unit
Our HGA Operating Unit markets,
underwrites and services standard commercial lines insurance
primarily in the non-urban areas of Texas, New Mexico, Idaho,
Oregon, Montana and Washington. The subsidiaries comprising the
HGA Operating Unit include Hallmark General Agency, a regional
managing general agency, and ECM, a claims administration
company. Hallmark General Agency targets customers that are in
low-severity classifications in the standard commercial market,
which as a group have relatively stable loss results. The
typical HGA Operating Unit customer is a small- to medium-sized
business with a policy that covers property, general liability
and automobile exposures. Our HGA Operating Unit underwriting
criteria exclude lines of business and classes of risks that are
considered to be high-severity or volatile, or which involve
significant latent injury potential or other long-tailed
liability exposures. ECM administers the claims on the insurance
policies produced by Hallmark General Agency. Products offered
by our HGA Operating Unit include the following:
|
|
|
|
|
Commercial
Automobile. Commercial
automobile insurance provides third-party bodily injury and
property damage coverage and first-party property damage
coverage against losses resulting from the ownership,
maintenance or use of automobiles and trucks in connection with
an insureds business.
|
|
|
|
General
Liability. General
liability insurance provides coverage for third-party bodily
injury and property damage claims arising from accidents
occurring on the insureds premises or from their general
business operations.
|
52
|
|
|
|
|
Umbrella.
Umbrella insurance provides coverage for third-party liability
claims where the loss amount exceeds coverage limits provided by
the insureds underlying general liability and commercial
automobile policies.
|
|
|
|
Commercial
Property. Commercial
property insurance provides first-party coverage for the
insureds real property, business personal property, and
business interruption losses caused by fire, wind, hail, water
damage, theft, vandalism and other insured perils.
|
|
|
|
Commercial
Multi-peril. Commercial
multi-peril insurance provides a combination of property and
liability coverage that can include commercial automobile
coverage on a single policy.
|
|
|
|
Business
Owners. Business owners
insurance provides a package coverage designed for small- to
medium-sized businesses with homogeneous risk profiles. Coverage
includes general liability, commercial property and commercial
automobile.
|
Our HGA Operating Unit markets its
property/casualty insurance products through approximately 165
independent agencies operating in its target markets as of
June 30, 2006. Our HGA Operating Unit applies a strict
agent selection process and seeks to provide its independent
agents some degree of non-contractual geographic exclusivity.
Our HGA Operating Unit also strives to provide its independent
agents with convenient access to product information and
personalized service. As a result, our HGA Operating Unit has
historically maintained excellent relationships with its
producing agents, as evidenced by the
19-year average tenure
of the 25 agency groups which each produced more than
$1.0 million in premium during the year ended
December 31, 2005. During 2005, the top ten agency groups
produced 35%, and no individual agency group produced more than
8%, of the total premium volume of our HGA Operating Unit.
Our HGA Operating Unit writes most risks
on a package basis using a commercial multi-peril policy or a
business owners policy. Umbrella policies are written only
when our HGA Operating Unit also writes the insureds
underlying general liability and commercial automobile coverage.
Through December 31, 2005, our HGA Operating Unit marketed
policies on behalf of Clarendon, a third-party insurer. On
July 1, 2005, our HGA Operating Unit began marketing new
policies for AHIC and presently markets all new and renewal
policies exclusively for AHIC. Our HGA Operating Unit earns a
commission based on a percentage of the earned premium it
previously produced for Clarendon. The commission percentage is
determined by the underwriting results of the policies produced.
ECM receives a claim servicing fee based on a percentage of the
earned premium produced, with a portion deferred for casualty
claims.
All of the commercial policies written by
our HGA Operating Unit are for a term of 12 months. If the
insured is unable or unwilling to pay for the entire premium in
advance, we provide an installment payment plan that allows the
insured to pay 20% down and the remaining payments over eight
months. We charge a flat $7.50 installment fee per payment for
the installment payment plan.
TGA Operating Unit
Our TGA Operating Unit markets,
underwrites, finances and services commercial lines insurance in
Texas, Louisiana and Oklahoma with a particular emphasis on
commercial automobile and general liability risks produced on an
excess and surplus lines basis. Excess and surplus lines
insurance provides coverage for difficult to place risks that do
not fit the underwriting criteria of insurers operating in the
standard market. Our TGA Operating Unit also markets,
underwrites and services personal lines insurance in Texas. The
subsidiaries comprising our TGA Operating Unit include Texas
General Agency, which is a regional managing general agency,
TGASRI, which brokers mobile home insurance, and PAAC, which
provides premium financing for policies marketed by Texas
General Agency.
53
Our TGA Operating Unit focuses on small-
to medium-sized commercial businesses that do not meet the
underwriting requirements of traditional standard insurers due
to issues such as loss history, number of years in business,
minimum premium size and types of business operation. During
2005, commercial automobile and general liability insurance
accounted for approximately 90% of the premiums written by the
subsidiaries now comprising the TGA Operating Unit. Target risks
for commercial automobile insurance are small-to medium-sized
businesses with ten or fewer vehicles, including artisan
contractors, local light- to medium-service vehicles and retail
delivery vehicles. Target risks for general liability are small
business risk exposures including artisan contractors, sales and
service organizations, and building and premiums exposures.
During 2005, the remaining premiums produced by the subsidiaries
now comprising the TGA Operating Unit were approximately evenly
divided among commercial property, dwelling fire, homeowners and
non-standard personal automobile coverages. The products offered
by our TGA Operating Unit include the following:
|
|
|
|
|
Commercial
Automobile. Commercial
automobile insurance provides third-party bodily injury and
property damage coverage and first-party property damage
coverage against losses resulting from the ownership,
maintenance or use of automobiles and trucks in connection with
an insureds business.
|
|
|
|
General
Liability. General
liability insurance provides coverage for third-party bodily
injury and property damage claims arising from accidents
occurring on the insureds premises or from their general
business operations.
|
|
|
|
Commercial
Property. Commercial
property insurance provides first-party coverage for the
insureds real property, business personal property, theft
and business interruption losses caused by fire, wind, hail,
water damage, theft, vandalism and other insured perils.
Windstorm, hurricane and hail are generally excluded in coastal
areas.
|
|
|
|
Dwelling
Fire. Dwelling fire
insurance provides first-party coverage for the insureds
real and personal property caused by fire, wind, hail, water
damage, vandalism and other insured perils. Windstorm, hurricane
and hail are generally excluded in coastal areas.
|
|
|
|
Homeowners.
Homeowners insurance provides a combination of property and
liability coverage including theft and loss of use on a single
policy. Windstorm, hurricane and hail are generally excluded in
coastal areas.
|
|
|
|
Non-standard Personal
Automobile. Non-standard
personal automobile insurance provides coverage primarily at the
minimum limits required by law for automobile liability
exposures, including bodily injury and property damage, arising
from accidents involving the insured, as well as collision and
comprehensive coverage for physical damage exposure to the
insured vehicle as a result of an accident with another vehicle
or object or as a result of causes other than collision such as
vandalism, theft, wind, hail or water.
|
Our TGA Operating Unit produces business
through a network of 36 general agents with 57 offices
in three states, as well as through approximately
825 retail agents in Texas as of June 30, 2006. Our
TGA Operating Unit strives to simplify the placement of its
excess and surplus lines policies by providing prompt quotes and
signature-ready applications to its independent agents. During
2005, general agents accounted for 76% of total premiums
produced by the subsidiaries now comprising the TGA Operating
Unit, with the remaining 24% being produced by retail agents.
During 2005, the top ten general agents produced 47%, and no
general agent produced more than 11%, of the total premium
volume of the subsidiaries now comprising our TGA Operating
Unit. During the same period, the top ten retail agents produced
4%, and no retail agent produced more than 1% of the total
premium volume of the subsidiaries now comprising our TGA
Operating Unit.
54
All business is currently produced under a
fronting agreement with member companies of the Republic
Insurance Group (Republic) which grants us the
authority to develop underwriting programs, set rates, appoint
retail and general agents, underwrite risks, issue policies and
adjust and pay claims. AHIC presently assumes 50% of the premium
written under this fronting agreement pursuant to a reinsurance
agreement with Republic which expires on December 31, 2008.
Under these arrangements, AHIC may assume a maximum of 50% of
the written premium produced in 2006, a maximum of 60% of the
written premium produced in 2007 and a maximum of 70% of the
written premium produced in 2008. Commission revenue is also
generated under the fronting agreement on the portion of
premiums not assumed by AHIC. An additional commission may be
earned if certain loss ratio targets are met. Additional revenue
is generated from fully earned policy fees and installment
billing fees charged on the non-standard personal automobile,
dwelling fire and homeowners policies.
The majority of the commercial policies
written by our TGA Operating Unit are for a term of
12 months. Exceptions include a few commercial automobile
policies that are written for a term that coincides with the
annual harvest of crops and special event general liability
policies that are written for the term of the event, which is
generally one to two days. Non-standard personal automobile
policies are written on a monthly or semiannual term. Homeowners
and dwelling fire policies are written for a term of
12 months. Personal lines policies are all billed in
monthly installments. Commercial lines policies are paid in full
in advance or financed with various premium finance companies,
including PAAC.
Phoenix Operating Unit
Our Phoenix Operating Unit markets and
services non-standard personal automobile policies in Texas, New
Mexico, Arizona, Oklahoma and Idaho. We conduct this business
under the name Phoenix General Agency. Phoenix General Agency
provides management, policy and claims administration services
to PIIC and includes the operations of American Hallmark General
Agency, Inc. and Hallmark Claims Services, Inc. Our non-standard
personal automobile insurance generally provides for the minimum
limits of liability coverage mandated by state laws to drivers
who find it difficult to purchase automobile insurance from
standard carriers as a result of various factors, including
driving record, vehicle, age, claims history, or limited
financial resources. Products offered by our Phoenix Operating
Unit include the following:
|
|
|
|
|
Personal Automobile
Liability. Personal
automobile liability insurance provides coverage primarily at
the minimum limits required by law for automobile liability
exposures, including bodily injury and property damage, arising
from accidents involving the insured.
|
|
|
|
Personal Automobile Physical
Damage. Personal automobile
physical damage insurance provides collision and comprehensive
coverage for physical damage exposure to the insured vehicle as
a result of an accident with another vehicle or object or as a
result of causes other than collision such as vandalism, theft,
wind, hail or water.
|
Our Phoenix Operating Unit markets its
non-standard personal automobile policies through approximately
920 independent agents operating in its target geographic
markets as of June 30, 2006. Subject to certain criteria,
our Phoenix Operating Unit seeks to maximize the number of
agents appointed in each geographic area in order to more
effectively penetrate its highly competitive markets. However,
our Phoenix Operating Unit periodically evaluates its
independent agents and discontinues the appointment of agents
whose production history does not satisfy certain standards.
During the year ended December 31, 2005, the top ten
independent agency groups produced 26%, and no individual agency
group produced more than 4%, of the total premium volume of the
Phoenix Operating Unit.
During 2005, personal automobile liability
coverage accounted for 81% and personal automobile physical
damage coverage accounted for 19% of the total premiums produced
by our Phoenix Operating Unit.
55
Our Phoenix Operating Unit currently
offers one-, two-, three-, six- and
12-month policies. Our
typical non-standard personal automobile customer is unable or
unwilling to pay a full- or
half-years
premium in advance. Accordingly, we currently offer a direct
bill program where the premiums are directly billed to the
insured on a monthly basis. We charge an installment fee between
$3.00 and $9.00 per payment under the direct bill
program.
Our Phoenix Operating Unit markets
non-standard personal automobile policies in Arizona, New
Mexico, Oklahoma and Idaho directly for PIIC. In Texas, our
Phoenix Operating Unit markets non-standard personal automobile
policies both through reinsurance arrangements with unaffiliated
companies and, since the fourth quarter of 2005, directly for
PIIC. Since October 1, 2003, we have provided non-standard
personal automobile coverage in Texas through a reinsurance
arrangement with Old American County Mutual Fire Insurance
Company (OACM). Prior to October 1, 2003, we
provided non-standard personal automobile insurance in Texas
through a reinsurance arrangement with State & County
Mutual Fire Insurance Company (State &
County). Phoenix General Agency holds a managing general
agency appointment from OACM to manage the sale and servicing of
OACM policies. Effective October 1, 2004, AHIC reinsures
100% of the OACM policies produced by Phoenix General Agency
under these reinsurance arrangements. Prior to October 1,
2004, AHIC reinsured 45% of the OACM policies produced by
Phoenix General Agency.
Aerospace Operating Unit
Our Aerospace Operating Unit markets,
underwrites and services general aviation property/casualty
insurance in 48 states. The subsidiaries comprising the
Aerospace Operating Unit include Aerospace Insurance Managers,
which markets standard aviation coverages, ASRI, which markets
excess and surplus lines aviation coverages, and ACMG, which
handles claims management. Aerospace Insurance Managers is one
of only a few similar entities in the U.S. and has focused on
developing a well defined niche centering on transitional
pilots, older aircraft and small airports and aviation-related
businesses. Products offered by our Aerospace Operating Unit
include the following:
|
|
|
|
|
Aircraft.
Aircraft insurance provides third-party bodily injury and
property damage coverage and first-party hull damage coverage
against losses resulting from the ownership, maintenance or use
of aircraft.
|
|
|
|
Airport
Liability. Airport
liability insurance provides coverage for third-party bodily
injury and property damage claims arising from accidents
occurring on airport premises or from their operations.
|
Our Aerospace Operating Unit generates its
business through approximately 215 aviation specialty brokers as
of June 30, 2006. These specialty brokers submit to
Aerospace Insurance Managers requests for aviation insurance
quotations received from the states in which we operate and our
Aerospace Operating Unit selectively determines the risks
fitting its target niche for which it will prepare a quote.
During 2005, the top ten brokers produced 46% of the total
premium volume of our Aerospace Operating Unit. During this
period, the largest broker produced 15% and no other broker
produced more than 6%, of the total premium volume of our
Aerospace Operating Unit.
Our Aerospace Operating Unit independently
develops, underwrites and prices each coverage written. We
target pilots who may lack experience in the type of aircraft
they have acquired or are transitioning between types of
aircraft. We also target pilots who may be over the age limits
of other insurers. We do not accept aircraft that are used for
hazardous purposes such as crop dusting or aerial acrobatics. We
do not write coverage for lighter-than-air craft. Liability
limits are controlled, with over 95% of the business bearing
per-occurrence limits of $1,000,000 and per-person limits of
$100,000. As of June 30, 2006, the average insured aircraft
hull value was approximately $121,000.
56
Prior to July 1, 2006, our Aerospace
Operating Unit produced policies for American National
Property & Casualty Insurance Company under a
reinsurance program which ceded 100% of the business to several
European reinsurers. Under this arrangement, revenue is
generated primarily from commissions based on written premiums
net of cancellations and endorsement return premiums. An
additional commission may be earned based upon the profitability
of the business to the reinsurers. Beginning July 1, 2006,
we began issuing policies written by PIIC in the 27 states
in which PIIC was licensed for aviation insurance products. We
intend to continue to migrate the business produced by the
Aerospace Operating Unit into PIIC as it acquires additional
licenses for aviation, and expect to complete this process by
early 2008.
Our Competitive Strengths
We believe that we enjoy the following
competitive strengths:
|
|
|
|
|
Specialized Market Knowledge and
Underwriting Expertise. All
of our operating units possess extensive knowledge of the
specialty and niche markets in which they operate, which we
believe allows them to effectively structure and market their
property/casualty insurance products. Our Phoenix Operating Unit
has a thorough understanding of the unique characteristics of
the non-standard personal automobile market. Our HGA Operating
Unit has significant underwriting experience in its target
markets for standard commercial property/casualty insurance
products. In addition, our TGA Operating Unit and Aerospace
Operating Unit have developed specialized underwriting expertise
which enhances their ability to profitably underwrite
non-standard property/casualty insurance coverages.
|
|
|
|
Tailored Market
Strategies. Each of our
operating units has developed its own customized strategy for
penetrating the specialty or niche markets in which it operates.
These strategies include distinctive product structuring,
marketing, distribution, underwriting and servicing approaches
by each operating unit. As a result, we are able to structure
our property/casualty insurance products to serve the unique
risk and coverage needs of our insureds. We believe that these
market-specific strategies enable us to provide policies
tailored to the target customer which are appropriately priced
and fit our risk profile.
|
|
|
|
Superior Agent and Customer
Service. We believe that
performing the underwriting, billing, customer service and
claims management functions at the operating unit level allows
us to provide superior service to both our independent agents
and insured customers. The
easy-to-use interfaces
and responsiveness of our operating units enhance their
relationships with the independent agents who sell our policies.
We also believe that our consistency in offering our insurance
products through hard and soft markets helps to build and
maintain the loyalty of our independent agents. Our customized
products, flexible payment plans and prompt claims processing
are similarly beneficial to our insureds. |
|
|
|
Market
Diversification. We believe
that operating in various specialty and niche segments of the
property/casualty insurance market diversifies both our revenues
and our risks. We also believe our operating units generally
operate on different market cycles, producing more earnings
stability than if we focused entirely on one product. As a
result of the pooling arrangement among our insurance company
subsidiaries, we are able to allocate our capital among these
various specialty and niche markets in response to market
conditions and expansion opportunities. We believe that this
market diversification reduces our risk profile and enhances our
profitability.
|
|
|
|
Experienced Management
Team. Hallmarks
senior management has an average of over 20 years of
insurance industry experience. In addition, our operating units
have strong
|
57
|
|
|
|
|
management teams, with an average of
nearly 25 years of insurance industry experience for the
heads of our operating units and an average of more than
15 years of underwriting experience for our underwriters.
Our management has significant experience in all aspects of
property/casualty insurance, including underwriting, claims
management, actuarial analysis, reinsurance and regulatory
compliance. In addition, Hallmarks senior management has a
strong track record of acquiring businesses that expand our
product offerings and improve our profitability profile.
|
Our Strategy
We are striving to become a leading
diversified property/casualty insurance group offering products
in specialty and niche markets through the following strategies:
|
|
|
|
|
Focusing on Underwriting Discipline
and Operational Efficiency.
We seek to consistently generate an underwriting profit on the
business we write in hard and soft markets. Our operating units
have a strong track record of underwriting discipline and
operational efficiency which we seek to continue. We believe
that in soft markets our competitors often offer policies at a
low or negative underwriting profit in order to maintain or
increase their premium volume and market share. In contrast, we
seek to write business based on its profitability rather than
focusing solely on premium production. To that end, we provide
financial incentives to many of our underwriters and independent
agents based on underwriting profitability.
|
|
|
|
Increasing the Retention of Business
Written by Our Operating
Units. Our operating units
have a strong track record of writing profitable business in
their target markets. Historically, the majority of those
premiums were retained by unaffiliated insurers. During 2005, we
increased the capital of our insurance company subsidiaries
which has enabled us to retain significantly more of the
premiums our operating units produce. We expect to continue to
increase the portion of our premium production retained by our
insurance company subsidiaries. We believe that the underwriting
profit earned from this newly retained business will drive our
profitability growth in the near-term.
|
|
|
|
Achieving Organic Growth in Our
Existing Business Lines. We
believe that we can achieve organic growth in our existing
business lines by consistently providing our insurance products
through market cycles, expanding geographically, expanding our
agency relationships and further penetrating our existing
customer base. We believe that our extensive market knowledge
and strong agency relationships position us to compete
effectively in our various specialty and niche markets. We also
believe there is a significant opportunity to expand some of our
existing business lines into new geographical areas and through
new agency relationships while maintaining our underwriting
discipline and operational efficiency. In addition, we believe
there is an opportunity for some of our operating units to
further penetrate their existing customer bases with additional
products offered by other operating units.
|
|
|
|
Pursuing Selected, Opportunistic
Acquisitions. We seek to
opportunistically acquire insurance organizations that operate
in specialty or niche property/casualty insurance markets that
are complementary to our existing operations. We seek to acquire
companies with experienced management teams, stable loss results
and strong track records of underwriting profitability and
operational efficiency. Where appropriate, we intend to
ultimately retain profitable business produced by the acquired
companies that would otherwise be retained by unaffiliated
insurers. Our management has significant experience in
evaluating potential acquisition targets, structuring
transactions to ensure continued success and integrating
acquired companies into our operational structure.
|
58
Distribution
We market our property/casualty insurance
products solely through independent general agents, retail
agents and specialty brokers. Therefore, our relationships with
independent agents and brokers are critical to our ability to
identify, attract and retain profitable business. Each of our
operating units has developed its own tailored approach to
establishing and maintaining its relationships with these
independent distributors of our products. These strategies focus
on providing excellent service to our agents and brokers,
maintaining a consistent presence in our target niche and
specialty markets through hard and soft market cycles and fairly
compensating the agents and brokers who market our products. Our
operating units also regularly evaluate independent general and
retail agents based on the underwriting profitability of the
business they produce and their performance in relation to our
objectives.
Except for our Aerospace Operating Unit,
the distribution of property/casualty insurance products by our
operating units is geographically concentrated. For the six
months ended June 30, 2006, five states accounted for 94.6%
of the gross premiums retained by our insurance subsidiaries.
The following table reflects the geographic distribution of our
insured risks, as represented by direct and assumed premiums
written by our operating units for the six months ended
June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and Assumed Premiums Written | |
|
|
| |
|
|
HGA | |
|
TGA | |
|
Phoenix | |
|
Aerospace | |
|
|
|
|
Operating | |
|
Operating | |
|
Operating | |
|
Operating | |
|
|
|
Percent of | |
State |
|
Unit | |
|
Unit | |
|
Unit | |
|
Unit | |
|
Total | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(dollars in thousands) | |
|
|
(unaudited) | |
Texas
|
|
$ |
11,022 |
|
|
$ |
24,540 |
|
|
$ |
11,352 |
|
|
$ |
50 |
|
|
$ |
46,964 |
|
|
|
49.1 |
% |
Oregon
|
|
|
17,745 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
17,751 |
|
|
|
18.6 |
|
New Mexico
|
|
|
8,136 |
|
|
|
|
|
|
|
4,194 |
|
|
|
3 |
|
|
|
12,333 |
|
|
|
12.9 |
|
Idaho
|
|
|
7,582 |
|
|
|
|
|
|
|
411 |
|
|
|
4 |
|
|
|
7,997 |
|
|
|
8.4 |
|
Arizona
|
|
|
|
|
|
|
|
|
|
|
5,339 |
|
|
|
15 |
|
|
|
5,354 |
|
|
|
5.6 |
|
All other states
|
|
|
2,432 |
|
|
|
1,965 |
|
|
|
542 |
|
|
|
273 |
|
|
|
5,212 |
|
|
|
5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
46,917 |
|
|
$ |
26,505 |
|
|
$ |
21,838 |
|
|
$ |
351 |
|
|
$ |
95,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of total
|
|
|
49.1 |
% |
|
|
27.7 |
% |
|
|
22.8 |
% |
|
|
0.4 |
% |
|
|
100.0 |
% |
|
|
|
|
Underwriting
The underwriting process employed by our
operating units involves securing an adequate level of
underwriting information, identifying and evaluating risk
exposures and then pricing the risks we choose to accept. Each
of our operating units offering commercial or aviation insurance
products employs its own underwriters with in-depth knowledge of
the specific niche and specialty markets targeted by that
operating unit. We employ a disciplined underwriting approach
that seeks to provide policies appropriately tailored to the
specified risks and to adopt pricing structures that will be
supported in the applicable market. Our experienced commercial
and aviation underwriters have developed underwriting principles
and processes appropriate to the coverages offered by their
respective operating units.
We believe that managing the underwriting
process through our operating units capitalizes on the knowledge
and expertise of their personnel in specific markets and results
in better underwriting decisions. All of our underwriters have
established limits of underwriting authority based on their
level of experience. We also provide financial incentives to
many of our underwriters based on underwriting profitability.
To better diversify our revenue sources
and manage our risk, we seek to maintain an appropriate business
mix among our operating units. At the beginning of each year, we
establish a target net loss
59
ratio for each operating unit. We then
monitor the actual net loss ratio on a monthly basis. If any
line of business fails to meet its target net loss ratio, we
seek input from our underwriting, actuarial and claims
management personnel to develop a corrective action plan.
Depending on the particular circumstances, that plan may involve
tightening underwriting guidelines, increasing rates, modifying
product structure, re-evaluating independent agency
relationships or discontinuing unprofitable coverages or classes
of risk.
An insurance companys underwriting
performance is traditionally measured by its statutory loss and
loss adjustment expense ratio, its statutory expense ratio and
its statutory combined ratio. The statutory loss and loss
adjustment expense ratio, which is calculated as the ratio of
net losses and loss adjustment expenses incurred to net premiums
earned, helps to assess the adequacy of the insurers
rates, the propriety of its underwriting guidelines and the
performance of its claims department. The statutory expense
ratio, which is calculated as the ratio of underwriting and
operating expenses to net premiums written, assists in measuring
the insurers cost of processing and managing the business.
The statutory combined ratio, which is the sum of the statutory
loss and loss adjustment expense ratio and the statutory expense
ratio, is indicative of the overall profitability of an
insurers underwriting activities, with a combined ratio of
less than 100% indicating profitable underwriting results.
The following table shows, for the periods
indicated, (1) our gross premiums written; and (2) our
underwriting results as measured by the net statutory loss and
loss adjustment expense ratio, the statutory expense ratio, and
the statutory combined ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006 | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(dollars in thousands) | |
|
|
(unaudited) | |
Gross premiums written
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory loss & LAE ratio
|
|
|
61.7 |
% |
|
|
61.3 |
% |
|
|
60.3 |
% |
|
|
60.5 |
% |
|
|
72.5 |
% |
Statutory expense ratio
|
|
|
29.1 |
|
|
|
32.6 |
|
|
|
32.8 |
|
|
|
28.3 |
|
|
|
28.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory combined ratio
|
|
|
90.8 |
% |
|
|
93.9 |
% |
|
|
93.1 |
% |
|
|
88.8 |
% |
|
|
101.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our GSIC insurance company subsidiary was
acquired effective January 1, 2006 and, therefore, is not
included in the year-end statutory ratios. These statutory
ratios do not reflect the deferral of policy acquisition costs,
investment income, premium finance revenues, or the elimination
of inter-company transactions required by U.S. generally
accepted accounting principles. The increase in the statutory
expense ratio in 2005 was driven primarily by the assumption of
commercial premiums from Clarendon. The decrease in the
statutory loss and loss adjustment expense ratio from 2003 to
2004 was due largely to favorable loss development in prior
accident years as well as the settlement of a PIIC bad faith
claim in 2003.
Under Texas Department of Insurance and
Arizona Department of Insurance guidelines, property/casualty
insurance companies are expected to maintain a
premium-to-surplus
percentage of not more than 300%. The
premium-to-surplus
percentage measures the relationship between net premiums
written in a given period (premiums written, less returned
premiums and reinsurance ceded to other carriers) to
policyholders surplus (admitted assets less liabilities),
determined on the basis of statutory accounting practices
prescribed or permitted by insurance regulatory authorities. For
the years ended December 31, 2005, 2004, and 2003,
AHICs statutory
premium-to-surplus
percentages were 94%, 121%, and 150%, respectively. PIICs
statutory
premium-to-surplus
percentages were 79%, 139% and 210% for the years ended
December 31, 2005, 2004 and 2003, respectively. These
declining
premium-to-surplus
60
percentages reflect added underwriting
capacity attributable to the increased surplus from profitable
operations and our 2005 capital plan.
Claims Management and
Administration
We believe that effective claims
management is critical to our success and that our claims
management process is cost-effective, delivers the appropriate
level of claims service and produces superior claims results.
Our claims management philosophy emphasizes the delivery of
courteous, prompt and effective claims handling and embraces
responsiveness to policyholders and agents. Our claims strategy
focuses on thorough investigation, timely evaluation and fair
settlement of covered claims while consistently maintaining
appropriate case reserves. We seek to compress the cycle time of
claim resolution in order to control both loss and claims
handling cost. We also strive to control legal expenses by
negotiating competitive rates with defense counsel and vendors,
establishing litigation budgets and monitoring invoices.
Each of our operating units uses its own
staff of specialized claims personnel to manage and administer
claims arising under policies produced through their respective
operations. The claims process is managed through a combination
of experienced claims managers, seasoned claims supervisors,
trained staff adjusters and independent adjustment or appraisal
services, when appropriate. All adjusters are licensed in those
jurisdictions for which they handle claims that require
licensing. Limits on settlement authority are established for
each claims supervisor and staff adjuster based on their level
of experience. Independent adjusters have no claims settlement
authority. Claims exposures are periodically and systematically
reviewed by claims supervisors and managers as a method of
quality and loss control. Large loss exposures are reviewed at
least quarterly with senior management of the operating unit and
monitored by Hallmarks senior management.
Claims personnel receive in-house training
and are required to attend various continuing education courses
pertaining to topics such as best practices, fraud awareness,
legal environment, legislative changes and litigation
management. Depending on the criteria of each operating unit,
our claims adjusters are assigned a variety of claims to enhance
their knowledge and ensure their continued development in
efficiently handling claims. As of June 30, 2006, our
operating units had a total of 45 claims managers,
supervisors and adjusters with an average of over 18 years
experience.
Analysis of Losses and LAE
Our consolidated financial statements
include an estimated reserve for unpaid losses and loss
adjustment expenses. We estimate our reserve for unpaid losses
and loss adjustment expenses by using case-basis evaluations and
statistical projections, which include inferences from both
losses paid and losses incurred. We also use recent historical
cost data and periodic reviews of underwriting standards and
claims management practices to modify the statistical
projections. We give consideration to the impact of inflation in
determining our loss reserves, but do not discount reserve
balances.
The amount of reserves represents our
estimate of the ultimate net cost of all unpaid losses and loss
adjustment expenses incurred. These estimates are subject to the
effect of trends in claim severity and frequency. We regularly
review the estimates and adjust them as claims experience
develops and new information becomes known. Such adjustments are
included in current operations, including increases and
decreases, net of reinsurance, in the estimate of ultimate
liabilities for insured events of prior years.
Changes in loss development patterns and
claims payments can significantly affect the ability of insurers
to estimate reserves for unpaid losses and related expenses. We
seek to continually improve our loss estimation process by
refining our ability to analyze loss development patterns,
claims payments and other information within a legal and
regulatory environment which affects development of ultimate
61
liabilities. Future changes in estimates
of claims costs may adversely affect future period operating
results. However, such effects cannot be reasonably estimated
currently.
Reconciliation of Reserve for Unpaid
Losses and LAE. The
following table provides a reconciliation of our beginning and
ending reserve balances on a
net-of-reinsurance
basis for the years ended December 31, 2005, 2004 and 2003,
to the
gross-of-reinsurance
amounts reported in our balance sheet at December 31, 2005,
2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended | |
|
|
December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(in thousands) | |
Reserve for unpaid losses and LAE, net of
reinsurance recoverables, January 1
|
|
$ |
17,700 |
|
|
$ |
21,197 |
|
|
$ |
8,411 |
|
Acquisition of PIIC January 1, 2003
|
|
|
|
|
|
|
|
|
|
|
10,338 |
|
Provision for losses and LAE for claims occurring
in the current period
|
|
|
36,184 |
|
|
|
20,331 |
|
|
|
29,724 |
|
Increase (decrease) in reserve for unpaid losses
and LAE for claims occurring in prior periods
|
|
|
(2,400 |
) |
|
|
(1,194 |
) |
|
|
464 |
|
Payments for losses and LAE, net of reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period
|
|
|
(17,414 |
) |
|
|
(10,417 |
) |
|
|
(21,895 |
) |
|
Prior periods
|
|
|
(8,073 |
) |
|
|
(12,217 |
) |
|
|
(5,845 |
) |
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE at December 31, net of
reinsurance recoverable
|
|
|
25,997 |
|
|
|
17,700 |
|
|
|
21,197 |
|
Reinsurance recoverable on unpaid losses and
LAE at December 31
|
|
|
324 |
|
|
|
1,948 |
|
|
|
7,259 |
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE at December 31, gross of
reinsurance
|
|
$ |
26,321 |
|
|
$ |
19,648 |
|
|
$ |
28,456 |
|
|
|
|
|
|
|
|
|
|
|
The $2.4 million and
$1.2 million decreases in reserves for unpaid losses and
loss adjustment expenses for claims occurring in prior years
which were recorded in 2005 and 2004, respectively, represent
normal changes in our loss reserve estimates primarily
attributable to favorable loss development in our Phoenix
Operating Unit for accident years 2002 through 2004. At the time
these loss reserves were initially established, new management
was in the process of implementing operational changes designed
to improve operating results. These operational changes included
the cancellation of relationships with agents producing
unprofitable business, a shift in marketing focus to direct bill
policies, increases in policy rates and using our own personnel
and processes to settle claims on policies issued by PIIC rather
than using an outside claims adjustment vendor. However, the
effectiveness of these operational changes could not be
accurately predicted at that time.
As additional data emerged, it became
increasingly clear that the actual results from these
operational enhancements were developing more favorably than
originally projected. Therefore, the loss reserve estimates for
these prior years were decreased to reflect this favorable loss
development when the available information indicated a
reasonable likelihood that the ultimate losses would be less
than the previous estimates.
The 2003 provision for losses and loss
adjustment expenses for claims occurring in the current period
includes a $2.1 million settlement of a bad faith claim,
net of reinsurance, and adverse development primarily related to
newly acquired business.
62
SAP/ GAAP Reserve
Reconciliation. The
differences between the reserves for unpaid losses and loss
adjustment expenses reported in our consolidated financial
statements prepared in accordance with generally accepted
accounting principles and those reported in our annual
statements filed with the Texas Department of Insurance and the
Arizona Department of Insurance in accordance with statutory
accounting practices as of December 31, 2005 and 2004 are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(in thousands) | |
Reserve for unpaid losses and LAE on a SAP basis (net of
reinsurance recoverables on unpaid losses)
|
|
$ |
24,580 |
|
|
$ |
16,416 |
|
Loss reserve discount from the PIIC acquisition
|
|
|
(35 |
) |
|
|
(80 |
) |
Unamortized risk premium reserve discount from the PIIC
acquisition
|
|
|
49 |
|
|
|
114 |
|
Estimated future unallocated LAE reserve for claims service
subsidiaries
|
|
|
1,403 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE on a GAAP basis (net of
reinsurance recoverables on unpaid losses)
|
|
$ |
25,997 |
|
|
$ |
17,700 |
|
|
|
|
|
|
|
|
Analysis of Loss and LAE Reserve
Development. The following
table shows the development of our loss reserves, net of
reinsurance, for years ended December 31, 1995 through
2005. Section A of the table shows the estimated liability
for unpaid losses and loss adjustment expenses, net of
reinsurance, recorded at the balance sheet date for each of the
indicated years. This liability represents the estimated amount
of losses and loss adjustment expenses for claims arising in
prior years that are unpaid at the balance sheet date, including
losses that have been incurred but not yet reported to us.
Section B of the table shows the re-estimated amount of the
previously recorded liability, based on experience as of the end
of each succeeding year. The estimate is increased or decreased
as more information becomes known about the frequency and
severity of claims.
Cumulative Redundancy/ Deficiency
(Section C of the table) represents the aggregate change in
the estimates over all prior years. Thus, changes in ultimate
development estimates are included in operations over a number
of years, minimizing the significance of such changes in any one
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended December 31, | |
|
|
| |
|
|
1995 | |
|
1996 | |
|
1997 | |
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands) | |
A. Reserve for Unpaid Losses & LAE, Net of
Reinsurance Recoverables
|
|
$ |
5,923 |
|
|
$ |
5,096 |
|
|
$ |
4,668 |
|
|
$ |
4,580 |
|
|
$ |
5,409 |
|
|
$ |
7,451 |
|
|
$ |
7,919 |
|
|
$ |
8,411 |
|
|
$ |
21,197 |
|
|
$ |
17,700 |
|
|
$ |
25,997 |
|
B. Net Reserve Re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
5,910 |
|
|
|
6,227 |
|
|
|
4,985 |
|
|
|
4,594 |
|
|
|
5,506 |
|
|
|
7,974 |
|
|
|
8,096 |
|
|
|
8,875 |
|
|
|
20,003 |
|
|
|
15,300 |
|
|
|
|
|
|
Two years later
|
|
|
6,086 |
|
|
|
6,162 |
|
|
|
4,954 |
|
|
|
4,464 |
|
|
|
5,277 |
|
|
|
7,863 |
|
|
|
8,620 |
|
|
|
8,881 |
|
|
|
19,065 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
6,050 |
|
|
|
6,117 |
|
|
|
4,884 |
|
|
|
4,225 |
|
|
|
5,216 |
|
|
|
7,773 |
|
|
|
8,856 |
|
|
|
8,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
6,024 |
|
|
|
6,070 |
|
|
|
4,757 |
|
|
|
4,179 |
|
|
|
5,095 |
|
|
|
7,901 |
|
|
|
8,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
6,099 |
|
|
|
5,954 |
|
|
|
4,732 |
|
|
|
4,111 |
|
|
|
5,028 |
|
|
|
7,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
6,044 |
|
|
|
5,928 |
|
|
|
4,687 |
|
|
|
4,101 |
|
|
|
5,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
6,038 |
|
|
|
5,900 |
|
|
|
4,695 |
|
|
|
4,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
6,029 |
|
|
|
5,902 |
|
|
|
4,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
6,035 |
|
|
|
5,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
6,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Net Cumulative Redundancy (Deficiency)
|
|
|
(112 |
) |
|
|
(785 |
) |
|
|
(7 |
) |
|
|
371 |
|
|
|
256 |
|
|
|
(546 |
) |
|
|
(941 |
) |
|
|
(97 |
) |
|
|
2,132 |
|
|
|
2,400 |
|
|
|
|
|
D. Cumulative Amount of Claims Paid, Net of Reinsurance
Recoveries, through:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
3,783 |
|
|
|
4,326 |
|
|
|
3,326 |
|
|
|
2,791 |
|
|
|
3,229 |
|
|
|
5,377 |
|
|
|
5,691 |
|
|
|
5,845 |
|
|
|
12,217 |
|
|
|
8,073 |
|
|
|
|
|
|
Two years later
|
|
|
5,447 |
|
|
|
5,528 |
|
|
|
4,287 |
|
|
|
3,476 |
|
|
|
4,436 |
|
|
|
7,070 |
|
|
|
7,905 |
|
|
|
7,663 |
|
|
|
15,814 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
5,856 |
|
|
|
5,860 |
|
|
|
4,387 |
|
|
|
3,911 |
|
|
|
4,909 |
|
|
|
7,584 |
|
|
|
8,603 |
|
|
|
8,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
5,933 |
|
|
|
5,699 |
|
|
|
4,571 |
|
|
|
4,002 |
|
|
|
5,014 |
|
|
|
7,810 |
|
|
|
8,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
6,018 |
|
|
|
5,818 |
|
|
|
4,618 |
|
|
|
4,051 |
|
|
|
4,966 |
|
|
|
7,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
6,018 |
|
|
|
5,853 |
|
|
|
4,643 |
|
|
|
4,061 |
|
|
|
5,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
6,029 |
|
|
|
5,860 |
|
|
|
4,664 |
|
|
|
4,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
6,029 |
|
|
|
5,871 |
|
|
|
4,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
6,035 |
|
|
|
5,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
6,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(in thousands) | |
Net Reserve, December 31
|
|
$ |
25,997 |
|
|
$ |
17,700 |
|
Reinsurance Recoverables
|
|
|
324 |
|
|
|
1,948 |
|
|
|
|
|
|
|
|
Gross Reserve, December 31
|
|
$ |
26,321 |
|
|
$ |
19,648 |
|
|
|
|
|
|
|
|
Net Re-estimated Reserve |
|
$ |
15,300 |
|
Re-estimated Reinsurance Recoverable |
|
|
2,246 |
|
|
|
|
|
Gross Re-estimated Reserve |
|
$ |
17,546 |
|
|
|
|
|
Gross Cumulative Redundancy |
|
$ |
2,102 |
|
|
|
|
|
Reinsurance
We reinsure a portion of the risk we
underwrite in order to control our exposure to losses and to
protect our capital resources. We cede to reinsurers a portion
of these risks and pay premiums based upon the risk and exposure
of the policies subject to such reinsurance. Ceded reinsurance
involves credit risk and is generally subject to aggregate loss
limits. Although the reinsurer is liable to us to the extent of
the reinsurance ceded, we are ultimately liable as the direct
insurer on all risks reinsured. Reinsurance recoverables are
reported after allowances for uncollectible amounts. We monitor
the financial condition of reinsurers on an ongoing basis and
review our reinsurance arrangements periodically. Reinsurers are
selected based on their financial condition, business practices
and the price of their product offerings. Our reinsurance
facilities are subject to annual renewals.
For policies originated prior to
April 1, 2003, we assumed the reinsurance of 100% of the
Texas non-standard personal automobile business produced by our
Phoenix Operating Unit and underwritten by State &
County and retroceded 55% of the business to Dorinco. Under this
arrangement, we remain obligated to policyholders in the event
that Dorinco does not meet its obligations under the
retrocession agreement. From April 1, 2003 through
September 30, 2004, we assumed the reinsurance of 45% of
the Texas non-standard personal automobile policies produced by
our Phoenix Operating Unit and underwritten either by
State & County (for policies written from April 1,
2003 through September 30, 2003) or OACM (for policies
written from October 1, 2003 through September 30,
2004). During this period, the remaining 55% of each policy was
directly assumed by Dorinco. Under these reinsurance
arrangements, we are obligated to policyholders only for the
portion of the risk that we assumed. Since October 1, 2004,
we have assumed and retained the reinsurance of 100% of the
Texas non-standard personal automobile policies produced by our
Phoenix Operating Unit and underwritten by OACM.
Under our prior insurance arrangements
with Dorinco, we earned ceding commissions based on loss ratio
experience on the portion of policies reinsured by Dorinco. We
received a provisional commission as policies were produced as
an advance against the later determination of the commission
actually earned. The provisional commission is adjusted
periodically on a sliding scale based on expected loss ratios.
As of December 31, 2005 and 2004, the accrued ceding
commission payable to Dorinco was $0.4 million and
$1.0 million, respectively. This accrual represents the
difference between the provisional ceding commission received
and the ceding commission earned based on current loss ratios.
64
The following table presents our gross and
net premiums written and earned and reinsurance recoveries for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
|
|
June 30, | |
|
Year Ended December 31, | |
|
|
| |
|
| |
|
|
2006 | |
|
2005 | |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
|
|
Gross premiums written
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
Ceded premiums written
|
|
|
(4,440 |
) |
|
|
|
|
|
|
(1,215 |
) |
|
|
(322 |
) |
|
|
(6,769 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
91,171 |
|
|
$ |
19,473 |
|
|
$ |
88,252 |
|
|
$ |
33,067 |
|
|
$ |
36,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums earned
|
|
$ |
66,289 |
|
|
$ |
19,703 |
|
|
$ |
59,632 |
|
|
$ |
33,058 |
|
|
$ |
57,447 |
|
Ceded premiums earned
|
|
|
(3,596 |
) |
|
|
|
|
|
|
(448 |
) |
|
|
(613 |
) |
|
|
(15,472 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
62,693 |
|
|
$ |
19,703 |
|
|
$ |
59,184 |
|
|
$ |
32,445 |
|
|
$ |
41,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoveries
|
|
$ |
894 |
|
|
$ |
(381 |
) |
|
$ |
(492 |
) |
|
$ |
163 |
|
|
$ |
11,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our
reinsurance recoverable balances by reinsurer as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverable | |
|
|
|
|
| |
|
A.M. Best Rating of | |
Reinsurer |
|
June 30, 2006 | |
|
December 31, 2005 | |
|
Reinsurer | |
|
|
| |
|
| |
|
| |
|
|
(in thousands) | |
|
|
|
|
(unaudited) | |
|
|
|
|
Dorinco Reinsurance Company
|
|
$ |
175 |
|
|
$ |
426 |
|
|
|
A- (Excellent) |
|
GE Reinsurance Corporation
|
|
|
340 |
|
|
|
10 |
|
|
|
A (Excellent) |
|
Platinum Underwriters Reinsurance, Inc.
|
|
|
278 |
|
|
|
8 |
|
|
|
A (Excellent) |
|
QBE Reinsurance Corp.
|
|
|
715 |
|
|
|
|
|
|
|
A (Excellent) |
|
Swiss Reinsurance America Corporation
|
|
|
22 |
|
|
|
|
|
|
|
A+ (Superior) |
|
|
|
|
|
|
|
|
|
|
|
|
Total reinsurance recoverable
|
|
$ |
1,530 |
|
|
$ |
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our insurance company subsidiaries
presently retain 100% of the risk associated with all
non-standard personal automobile policies marketed by our
Phoenix Operating Unit. We currently reinsure the following
exposures on business generated by our HGA Operating Unit, our
TGA Operating Unit and our Aerospace Operating Unit:
|
|
|
|
|
Property
Catastrophe. Our property
catastrophe reinsurance reduces the financial impact a
catastrophe could have on our commercial property insurance
lines. Catastrophes might include multiple claims and
policyholders. Catastrophes include hurricanes, windstorms,
earthquakes, hailstorms, explosions, severe winter weather and
fires. Our property catastrophe reinsurance is
excess-of-loss
reinsurance, which provides us reinsurance coverage for losses
in excess of an agreed-upon amount. We utilize catastrophe
models to assist in determining appropriate retention and limits
to purchase. The terms of our property catastrophe reinsurance,
effective July 1, 2006, are: |
|
|
|
|
|
we retain the first $1.0 million of
property catastrophe losses; and
|
|
|
|
our reinsurers reimburse us 100% for each
$1.00 of loss in excess of our $1.0 million retention up to
$20.0 million for each catastrophic occurrence, subject to
a maximum of two events for the contractual term.
|
65
|
|
|
|
|
Commercial
Property. Our commercial
property reinsurance is
excess-of-loss coverage
intended to reduce the financial impact a single-event or
catastrophic loss may have on our results. The terms of our
commercial property reinsurance, effective July 1, 2006,
are: |
|
|
|
|
|
we retain the first $500,000 of loss for
each commercial property risk;
|
|
|
|
our reinsurers reimburse us for the next
$4.5 million for each commercial property risk; and
|
|
|
|
individual risk facultative reinsurance is
purchased on any commercial property with limits above
$5.0 million.
|
|
|
|
|
|
Commercial
Umbrella. Our commercial
umbrella reinsurance reduces the financial impact of losses in
this line of business. Our commercial umbrella reinsurance is
quota-share reinsurance, in which the reinsurers share a
proportional amount of the premiums and losses. Under our
current commercial umbrella reinsurance, effective July 1,
2006, we retain 10% of the premiums and losses and cede 90% to
our reinsurers.
|
|
|
|
Commercial
Casualty. Our commercial
casualty reinsurance is
excess-of-loss coverage
intended to reduce the financial impact a single-event loss may
have on our results. We have separate commercial casualty
reinsurance policies for the business written by our HGA
Operating Unit and our TGA Operating Unit. The terms of our
commercial casualty reinsurance for our HGA Operating Unit,
effective July 1, 2006, are: |
|
|
|
|
|
we retain the first $500,000 of any
commercial liability loss, including commercial automobile
liability; and
|
|
|
|
our reinsurers reimburse us for the next
$500,000 for each commercial liability loss, including
commercial automobile liability.
|
|
|
|
|
|
The terms of our commercial casualty
reinsurance for our TGA Operating Unit, effective
January 1, 2006, are:
|
|
|
|
|
|
we retain the first $250,000 of any
commercial liability loss, including commercial automobile
liability; and
|
|
|
|
our reinsurers reimburse us for the next
$250,000 for each commercial liability loss, including
commercial automobile liability.
|
|
|
|
|
|
Aviation.
We purchase reinsurance specific to the aviation risks
underwritten by our Aerospace Operating Unit. This reinsurance
provides aircraft hull and liability coverage and airport
liability coverage on a per occurrence basis on the following
terms:
|
|
|
|
|
|
we retain the first $350,000 of each
aircraft hull or liability loss or airport liability loss;
|
|
|
|
our reinsurers reimburse us for the next
$1.15 million of each aircraft hull or liability loss and
for the next $650,000 of each airport liability loss; and
|
|
|
|
our reinsurers provide additional
reimbursement of $4.0 million for each airport liability
loss.
|
66
Investment Portfolio
Our investment objective is to maximize
current yield while maintaining safety of capital together with
sufficient liquidity for ongoing insurance operations. Our
investment portfolio is composed of fixed-income and equity
securities. As of June 30, 2006, we had total invested
assets of $206.1 million, of which $34.5 million was
classified as restricted investments. If market rates were to
increase by 1%, the fair value of our fixed-income securities as
of June 30, 2006 would decrease by approximately
$6.1 million. The following table shows the market values
of various categories of fixed-income securities, the percentage
of the total market value of our invested assets represented by
each category and the tax equivalent book yield based on market
value of each category of invested assets as of the dates
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006 | |
|
As of December 31, 2005 | |
|
|
| |
|
| |
|
|
Market | |
|
Percent of | |
|
|
|
Market | |
|
Percent of | |
|
|
Category |
|
Value | |
|
Total | |
|
Yield | |
|
Value | |
|
Total | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(dollars in thousands) | |
|
|
(unaudited) | |
Corporate bonds
|
|
$ |
46,599 |
|
|
|
23.1 |
% |
|
|
6.4 |
% |
|
$ |
54,434 |
|
|
|
54.7 |
% |
|
|
3.5 |
% |
Municipal bonds
|
|
|
47,414 |
|
|
|
23.5 |
|
|
|
4.1 |
|
|
|
28,646 |
|
|
|
28.8 |
|
|
|
4.3 |
|
U.S. Treasury bonds
|
|
|
57,759 |
|
|
|
28.6 |
|
|
|
2.9 |
|
|
|
4,178 |
|
|
|
4.2 |
|
|
|
3.7 |
|
U.S. Treasury bills and other short-term
|
|
|
49,956 |
|
|
|
24.8 |
|
|
|
3.7 |
|
|
|
12,281 |
|
|
|
12.3 |
|
|
|
0.9 |
|
Mortgage-backed securities
|
|
|
11 |
|
|
|
0.0 |
|
|
|
6.2 |
|
|
|
14 |
|
|
|
0.0 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
201,739 |
|
|
|
100.0 |
% |
|
|
4.2 |
% |
|
$ |
99,553 |
|
|
|
100.0 |
% |
|
|
3.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average credit rating for our
fixed-income portfolio, using ratings assigned by Standard and
Poors Rating Services (a division of the McGraw-Hill
Companies, Inc.), was AA at June 30, 2006. The
following table shows the ratings distribution of our
fixed-income portfolio by Standard and Poors rating as a
percentage of total market value as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
As of | |
Rating |
|
June 30, 2006 | |
|
December 31, 2005 | |
|
|
| |
|
| |
|
|
(unaudited) | |
AAA
|
|
|
75.0 |
% |
|
|
44.1 |
% |
AA
|
|
|
4.2 |
|
|
|
7.2 |
|
A
|
|
|
3.8 |
|
|
|
10.4 |
|
BBB
|
|
|
8.4 |
|
|
|
17.7 |
|
BB
|
|
|
7.3 |
|
|
|
16.7 |
|
B
|
|
|
0.4 |
|
|
|
1.0 |
|
CCC
|
|
|
0.9 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
The following table shows the composition
of our fixed-income portfolio by remaining time to maturity as
of the dates indicated. For securities that are redeemable at
the option of the issuer and have a market price that is greater
than par value, the maturity used for the table below is the
earliest
67
redemption date. For securities that are
redeemable at the option of the issuer and have a market price
that is less than par value, the maturity used for the table
below is the final maturity date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006 | |
|
As of December 31, 2005 | |
|
|
| |
|
| |
|
|
|
|
Percentage of | |
|
|
|
Percentage of | |
|
|
|
|
Total Market | |
|
|
|
Total Market | |
Remaining Time to Maturity |
|
Market Value | |
|
Value | |
|
Market Value | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(dollars in thousands) | |
|
|
(unaudited) | |
Less than one year
|
|
$ |
77,066 |
|
|
|
38.2 |
% |
|
$ |
25,158 |
|
|
|
25.3 |
% |
One to five years
|
|
|
77,563 |
|
|
|
38.5 |
|
|
|
27,810 |
|
|
|
27.9 |
|
Five to ten years
|
|
|
42,969 |
|
|
|
21.3 |
|
|
|
43,370 |
|
|
|
43.6 |
|
More than ten years
|
|
|
4,130 |
|
|
|
2.0 |
|
|
|
3,201 |
|
|
|
3.2 |
|
Mortgage-backed securities
|
|
|
11 |
|
|
|
0.0 |
|
|
|
14 |
|
|
|
0.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
201,739 |
|
|
|
100.0 |
% |
|
$ |
99,553 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our investment strategy is to
conservatively manage our investment portfolio by investing
primarily in readily marketable, investment-grade fixed-income
securities. As of June 30, 2006, 2.1% of our investment
portfolio was invested in equity securities. Our investment
portfolio is managed internally. We regularly review our
portfolio for declines in value. If a decline in value is deemed
temporary, we record the decline as an unrealized loss in other
comprehensive income on our consolidated statement of income and
accumulated other comprehensive income on our consolidated
balance sheet. If the decline is deemed other than temporary, we
write down the carrying value of the investment and record a
realized loss in our consolidated statements of income. During
the six months ended June 30, 2006 we recorded a
$1.2 million
other-than-temporary
decline in the value of our equity investments. As of
June 30, 2006, we had a net unrealized loss of
$1.8 million on our invested assets. The following table
details the net unrealized loss balance by invested asset
category as of June 30, 2006:
|
|
|
|
|
|
|
|
Net Unrealized | |
Category |
|
Loss Balance | |
|
|
| |
|
|
(in thousands) | |
|
|
(unaudited) | |
Corporate bonds
|
|
$ |
1,343 |
|
Municipal bonds
|
|
|
525 |
|
Equity securities
|
|
|
(154 |
) |
U.S. Treasury securities
|
|
|
127 |
|
|
|
|
|
|
Total
|
|
$ |
1,841 |
|
|
|
|
|
As part of our overall investment
strategy, we also maintain an integrated cash management system
utilizing on-line banking services and daily overnight
investment accounts to maximize investment earnings on all
available cash.
Technology
The majority of our technology systems are
based on products licensed from insurance-specific technology
vendors which have been substantially customized to meet the
unique needs of our various operating units. Our technology
systems primarily consist of integrated central processing
computers, a series of server-based computer networks and
various communications systems that allow our branch offices to
share systems solutions and communicate to the home office in a
timely, secure and consistent manner. We maintain backup
facilities and systems through a contract with a leading
provider of computer disaster recovery services. Each operating
unit bears the information services expenses specific to its
operations as well as a portion of the corporate services
expenses. Vendor license and service fees are capped per annum
and are not directly tied to premium volume or geographic
expansion.
68
We believe the implementation of our
various technology systems has increased our efficiency in the
processing of our business, resulting in lower operating costs.
Additionally, our systems enable us to provide a high level of
service to our agents and policyholders by processing our
business in a timely and efficient manner, communicating and
sharing data with our agents and providing a variety of methods
for the payment of premiums. We believe these systems have also
improved the accumulation and analysis of information for our
management.
Ratings
Many insurance buyers, agents and brokers
use the ratings assigned by A.M. Best and other rating agencies
to assist them in assessing the financial strength and overall
quality of the companies from which they are considering
purchasing insurance. As of June 5, 2006, A.M. Best pooled
its ratings of our three insurance company subsidiaries and
assigned a financial strength rating of
A-(Excellent) and an issuer credit rating of
a- to each of our individual insurance company
subsidiaries and to the pool formed by our insurance company
subsidiaries. An A- rating is the fourth highest of
15 rating categories used by A.M. Best. In evaluating an
insurers financial and operating performance, A.M. Best
reviews the companys profitability, indebtedness and
liquidity, as well as its book of business, the adequacy and
soundness of its reinsurance, the quality and estimated market
value of its assets, the adequacy of its loss reserves, the
adequacy of its surplus, its capital structure, the experience
and competence of its management and its market presence. A.M.
Bests ratings reflect its opinion of an insurers
financial strength, operating performance and ability to meet
its obligations to policyholders and are not evaluations
directed at investors or recommendations to buy, sell or hold an
insurers stock.
Competition
The property/casualty insurance market,
our primary source of revenue, is highly competitive and, except
for regulatory considerations, has very few barriers to entry.
According to A.M. Best, there were 3,120 property/casualty
insurance companies and 2,019 property/casualty insurance groups
operating in North America as of July 22, 2005. Our HGA
Operating Unit competes with a variety of large national
standard commercial lines carriers such as The Hartford, Zurich
North America, St. Paul Travelers and Safeco, as well as
numerous smaller regional companies. The primary competition for
our TGA Operating Units excess and surplus lines products
includes such carriers as Atlantic Casualty Insurance Company,
Colony Insurance Company, Burlington Insurance Company, Penn
America Insurance Group and, to a lesser extent, a number of
national standard lines carriers such as Zurich North America
and The Hartford. Although our Phoenix Operating Unit competes
with large national insurers such as Allstate, State Farm and
Progressive, as a participant in the non-standard personal
automobile marketplace its competition is most directly
associated with numerous regional companies and managing general
agencies. Our Aerospace Operating Unit considers its primary
competitors to be Houston Casualty Corp., Phoenix Aviation, W.
Brown & Company and London Aviation Underwriters. Our
competitors include entities which have, or are affiliated with
entities which have, greater financial and other resources than
we have.
Generally, we compete on price, customer
service, coverages offered, claims handling, financial
stability, agent commission and support, customer recognition
and geographic coverage. We compete with companies who use
independent agents, captive agent networks, direct marketing
channels or a combination thereof.
Our HGA Operating Unit experienced
moderate rate pressure in 2005 after three years of double-digit
rate growth. However, because our HGA Operating Unit focuses its
distribution of standard commercial products in smaller
non-urban markets that we believe are less price-sensitive, we
were able to keep our overall rate levels relatively flat in
2005. We believe increased rate pressure will continue at least
through 2006.
69
The subsidiaries now comprising our TGA
Operating Unit experienced only modest pricing pressure in their
core business in 2005. Although the market has softened for
larger excess and surplus lines accounts, pricing for the small
and medium business risks targeted by our TGA Operating Unit has
remained relatively firm.
Our Phoenix Operating Unit competes
primarily in the minimum limits non-standard personal automobile
market. Underwriters in this market segment maintained moderate
pricing discipline during 2005, with a bias toward decreasing
rates. We believe this rate pressure will continue at least
through 2006.
Our Aerospace Operating Unit competes in
the general aviation market among carriers who periodically
change their targeted market segments and reduce prices to
attract that business. Overall, rates in the subcategories of
the general aviation market in which our Aerospace Operating
Unit competes remain relatively firm. The approach of our
Aerospace Operating Unit is to remain steady in its pricing with
selective increases when opportunities arise.
Insurance Regulation
Our insurance operations are regulated by
the Texas Department of Insurance, the Arizona Department of
Insurance and the Oklahoma Insurance Department, as well as the
applicable insurance department of each state in which we issue
policies. AHIC, PIIC and GSIC are required to file quarterly and
annual statements of their financial condition prepared in
accordance with statutory accounting practices with the Texas
Department of Insurance, the Arizona Department of Insurance and
the Oklahoma Insurance Department, respectively, and the
applicable insurance department of each state in which they
write business. The financial conditions of AHIC, PIIC and GSIC,
including the adequacy of surplus, loss reserves and
investments, are subject to review by the insurance department
of their respective states of domicile. We do not write the
majority of our Texas non-standard personal automobile insurance
directly, but assume business written through a county mutual
insurance company. Under Texas insurance regulation, premium
rates and underwriting guidelines of county mutuals have
historically not been subject to the same degree of regulation
imposed on standard insurance companies.
Periodic Financial and Market
Conduct Examinations. The
Texas Department of Insurance, the Arizona Department of
Insurance and the Oklahoma Insurance Department have broad
authority to enforce insurance laws and regulations through
examinations, administrative orders, civil and criminal
enforcement proceedings, and suspension or revocation of an
insurers certificate of authority or an agents
license. The state insurance departments that have jurisdiction
over our insurance company subsidiaries may conduct
on-site visits and
examinations of the insurance companies affairs,
especially as to their financial condition, ability to fulfill
their obligations to policyholders, market conduct, claims
practices and compliance with other laws and applicable
regulations. Typically, these examinations are conducted every
three to five years. In addition, if circumstances dictate,
regulators are authorized to conduct special or target
examinations of insurance companies to address particular
concerns or issues. The results of these examinations can give
rise to regulatory orders requiring remedial, injunctive or
other corrective action on the part of the company that is the
subject of the examination, assessment of fines or other
penalties against that company. In extreme cases, including
actual or pending insolvency, the insurance department may take
over, or appoint a receiver to take over, the management or
operations of an insurer or an agents business or
assets.
Guaranty
Funds. All insurance
companies are subject to assessments for state-administered
funds which cover the claims and expenses of insolvent or
impaired insurers. The size of the assessment is determined each
year by the total claims on the fund that year. Each insurer is
assessed a pro rata share based on its direct premiums written
in that state. Payments to the fund may be recovered by the
insurer through deductions from its premium taxes over a
specified period of years.
70
Transactions Between Insurance
Companies and Their
Affiliates. Hallmark is
also regulated as an insurance holding company by the Texas
Department of Insurance, the Arizona Department of Insurance and
the Oklahoma Insurance Department. Financial transactions
between Hallmark or any of its affiliates and AHIC, PIIC or GSIC
are subject to regulation. Transactions between our insurance
company subsidiaries and their affiliates generally must be
disclosed to state regulators, and prior regulatory approval
generally is required before any material or extraordinary
transaction may be consummated or any management agreement,
services agreement, expense sharing arrangement or other
contract providing for the rendering of services on a regular,
systematic basis is implemented. State regulators may refuse to
approve, or may delay approval of such a transaction, which may
impact our ability to innovate or operate efficiently.
Dividends.
Dividends and distributions to Hallmark by AHIC, PIIC or GSIC
are restricted by the insurance regulations of the respective
state in which each insurance company subsidiary is domiciled.
As a property/casualty insurance company domiciled in the State
of Texas, AHIC is limited in the payment of dividends to the
amount of surplus profits arising from its business. In
estimating such profits, AHIC must exclude all unexpired risks,
all unpaid losses and all other debts due and payable or to
become due and payable by AHIC. In addition, AHIC must obtain
the approval of the Texas Department of Insurance before the
payment of extraordinary dividends which are defined as
dividends or distributions of cash or other property the fair
market value of which combined with the fair market value of
each other dividend or distribution made in the preceding
12 months exceeds the greater of: (1) statutory net
income as of the prior December 31st or (2) 10% of
statutory policyholders surplus as of the prior
December 31st. PIIC, domiciled in Arizona, may pay
dividends out of that part of its available surplus funds which
is derived from realized net profits on its business. PIIC may
not pay extraordinary dividends, which are defined as dividends
or distributions of cash or other property the fair market value
of which combined with the fair market value of each other
dividend or distribution made in the preceding 12 months
exceeds the lesser of: (1) or 10% of statutory
policyholders surplus as of the prior December 31st or
(2) net investment income as of the prior
December 31st, without prior written approval from the
Arizona Department of Insurance. GSIC, domiciled in Oklahoma,
may not pay dividends except out of that part of its available
surplus funds which is derived from realized net profits on its
business. GSIC may not pay extraordinary dividends, which are
defined as dividends or distributions of cash or other property
the fair market value of which combined with the fair market
value of each other dividend or distribution made in the
preceding 12 months exceeds the greater of: (1) 10% of
statutory policyholders surplus as of the prior
December 31st or (2) statutory net income as of the
prior December 31st, not including realized capital gains,
without prior written approval from the Oklahoma Insurance
Department.
Risk-based Capital
Requirements. The National
Association of Insurance Commissioners requires
property/casualty insurers to file a risk-based capital
calculation according to a specified formula. The purpose of the
formula is twofold: (1) to assess the adequacy of an
insurers statutory capital and surplus based upon a
variety of factors such as potential risks related to investment
portfolio, ceded reinsurance and product mix; and (2) to
assist state regulators under the RBC for Insurers Model Act by
providing thresholds at which a state commissioner is authorized
and expected to take regulatory action. AHICs 2005, 2004
and 2003 adjusted capital under the risk-based capital
calculation exceeded the minimum requirement by 600%, 420% and
186%, respectively. PIICs 2005, 2004 and 2003 adjusted
capital under the risk-based capital calculation exceeded the
minimum requirement by 365%, 243% and 121%, respectively.
GSICs 2005, 2004 and 2003 adjusted capital under the
risk-based capital calculation exceeded the minimum requirement
by 157%, 230% and 141%, respectively.
Required
Licensing. Hallmark General
Agency, Texas General Agency, Phoenix General Agency and
Aerospace Insurance Managers are each subject to and in
compliance with the licensing requirements of the department of
insurance in each state in which they produce business. These
licenses govern, among other things, the types of insurance
coverages, agency and claims services and products that we may
71
offer consumers in these states. Such
licenses typically are issued only after we file an appropriate
application and satisfy prescribed criteria. Generally, each
state requires one officer to maintain an agent license. Claims
adjusters employed by us are also subject to the licensing
requirements of each state in which they conduct business. Each
employed claim adjuster either holds or has applied for the
required licenses. Our premium finance subsidiaries are subject
to licensing, financial reporting and certain financial
requirements imposed by the Texas Department of Insurance, as
well as regulations promulgated by the Texas Office of Consumer
Credit Commissioner.
Regulation of Insurance Rates and
Approval of Policy Forms.
The insurance laws of most states in which our subsidiaries
operate require insurance companies to file insurance rate
schedules and insurance policy forms for review and approval.
State insurance regulators have broad discretion in judging
whether our rates are adequate, not excessive and not unfairly
discriminatory and whether our policy forms comply with law. The
speed at which we can change our rates depends, in part, on the
method by which the applicable states rating laws are
administered. Generally, state insurance regulators have the
authority to disapprove our rates or request changes in our
rates.
Restrictions on Cancellation,
Non-renewal or Withdrawal.
Many states have laws and regulations that limit an insurance
companys ability to exit a market. For example, certain
states limit an automobile insurance companys ability to
cancel or not renew policies. Some states prohibit an insurance
company from withdrawing from one or more lines of business in
the state, except pursuant to a plan approved by the state
insurance department. In some states, this applies to
significant reductions in the amount of insurance written, not
just to a complete withdrawal. State insurance departments may
disapprove a plan that may lead to market disruption.
Investment Restrictions.
We are subject to state
laws and regulations that require diversification of our
investment portfolios and that limit the amount of investments
in certain categories. Failure to comply with these laws and
regulations would cause non-conforming investments to be treated
as non-admitted assets for purposes of measuring statutory
surplus and, in some instances, would require divestiture.
Trade Practices.
The manner in which we
conduct the business of insurance is regulated by state statutes
in an effort to prohibit practices that constitute unfair
methods of competition or unfair or deceptive acts or practices.
Prohibited practices include disseminating false information or
advertising; defamation; boycotting, coercion and intimidation;
false statements or entries; unfair discrimination; rebating;
improper tie-ins with lenders and the extension of credit;
failure to maintain proper records; failure to maintain proper
complaint handling procedures; and making false statements in
connection with insurance applications for the purpose of
obtaining a fee, commission or other benefit.
Unfair Claims
Practices. Generally,
insurance companies, adjusting companies and individual claims
adjusters are prohibited by state statutes from engaging in
unfair claims practices on a flagrant basis or with such
frequency to indicate a general business practice. Examples of
unfair claims practices include:
|
|
|
|
|
misrepresenting pertinent facts or
insurance policy provisions relating to coverages at issue;
|
|
|
|
failing to acknowledge and act reasonably
promptly upon communications with respect to claims arising
under insurance policies;
|
|
|
|
failing to adopt and implement reasonable
standards for the prompt investigation and settlement of claims
arising under insurance policies;
|
|
|
|
failing to affirm or deny coverage of
claims within a reasonable time after proof of loss statements
have been completed;
|
72
|
|
|
|
|
attempting to settle a claim for less than
the amount to which a reasonable person would have believed such
person was entitled;
|
|
|
|
attempting to settle claims on the basis
of an application that was altered without notice to, or
knowledge and consent of, the insured;
|
|
|
|
compelling insureds to institute suits to
recover amounts due under policies by offering substantially
less than the amounts ultimately recovered in suits brought by
them;
|
|
|
|
refusing to pay claims without conducting
a reasonable investigation;
|
|
|
|
making claim payments to an insured
without indicating the coverage under which each payment is
being made;
|
|
|
|
delaying the investigation or payment of
claims by requiring an insured, claimant or the physician of
either to submit a preliminary claim report and then requiring
the subsequent submission of formal proof of loss forms, both of
which submissions contain substantially the same information;
|
|
|
|
failing, in the case of claim denials or
offers of compromise or settlement, to promptly provide a
reasonable and accurate explanation of the basis for such
actions; and
|
|
|
|
not attempting in good faith to effectuate
prompt, fair and equitable settlements of claims in which
liability has become reasonably clear.
|
Employees
As of June 30, 2006, we employed
325 people on a full-time basis. None of our employees are
represented by labor unions. We consider our employee relations
to be good.
Properties
Our corporate headquarters and HGA
Operating Unit are located at 777 Main Street, Suite 1000,
Fort Worth, Texas. The suite is located in a high-rise
office building and contains approximately 27,808 square
feet of space. Effective June 1, 2003, we renegotiated our
lease for a period of 97 months to expire June 30,
2011. The rent is currently $32,327 per month.
Our TGA Operating Unit is located at 7411
John Smith, San Antonio, Texas. The suite is located in a
high-rise office building and contains approximately
18,904 square feet of space. The rent is currently
$27,528 per month pursuant to a lease which expires
June 30, 2010. Our TGA Operating Unit also maintains a
small branch office in Lubbock, Texas. Rent on this branch
office is $900 per month under a lease which expires
April 1, 2009.
Our Phoenix Operating Unit is located at
14651 Dallas Parkway, Suite 400, Dallas, Texas. The suite
is located in a high-rise office building and contains
approximately 25,559 square feet of space. Effective
May 5, 2003, we renegotiated this lease for a period of
66 months to expire November 30, 2008. The rent is
currently $50,075 per month.
73
Our Aerospace Operating Unit is located at
14990 Landmark Boulevard, Suite 300, Addison, Texas. The
suite is located in a low-rise office building and contains
approximately 8,925 square feet of space. The rent is
currently $13,387 per month pursuant to a lease which
expires September 30, 2010. Our Aerospace Operating Unit
also maintains a branch office in a small office park in
Glendale, California. Rent on the 1,196 square foot suite
is currently $2,332 per month under a lease which expires
August 1, 2009.
Legal Proceedings
We are engaged in various legal
proceedings which are routine in nature and incidental to our
business. None of these proceedings, either individually or in
the aggregate, are believed, in our opinion, to have a material
adverse effect on our consolidated financial position or our
results of operations.
74
MANAGEMENT
Our executive officers and directors are
as follows:
|
|
|
|
|
|
|
Name |
|
Age | |
|
Position(s) |
|
|
| |
|
|
Mark E. Schwarz
|
|
|
45 |
|
|
Executive Chairman and Director |
Mark J. Morrison
|
|
|
46 |
|
|
President and Chief Executive Officer |
Kevin T. Kasitz
|
|
|
44 |
|
|
Executive Vice President and President of HGA Operating Unit |
Donald E. Meyer
|
|
|
50 |
|
|
President of TGA Operating Unit |
Brookland F. Davis
|
|
|
42 |
|
|
President of Phoenix Operating Unit |
Curtis R. Donnell
|
|
|
68 |
|
|
President of Aerospace Operating Unit |
Jeffrey R. Passmore
|
|
|
39 |
|
|
Senior Vice President and Chief Accounting Officer |
Scott T. Berlin
|
|
|
36 |
|
|
Director |
James H. Graves
|
|
|
57 |
|
|
Director |
George R. Manser
|
|
|
75 |
|
|
Director |
On August 6, 2006, Mark E. Schwarz
vacated the position of Chief Executive Officer to take the
newly created position of Executive Chairman and Mark J.
Morrison was elected our Chief Executive Officer. Mr. Schwarz
continues to serve as an executive of Hallmark as well as
chairman of our board of directors. Mr. Morrison remains
President of Hallmark, but has relinquished his positions as
Chief Operating Officer and Chief Financial Officer. Our current
Senior Vice President and Chief Accounting Officer, Jeffrey R.
Passmore, has assumed the duties of our principal financial
officer.
Each of our directors has been elected for
a term expiring at the 2007 annual meeting of our stockholders
or until his successor is elected and qualifies. Each of our
executive officers serves at the will of our board of directors.
No executive officer or director bears any family relationship
to any other executive officer or director. No executive officer
or director has been involved in any legal proceedings that
would be material to an evaluation of our management. All of our
directors other than Mark E. Schwarz meet the current
independence requirements of the American Stock Exchange, the
Nasdaq Global Market and the Securities and Exchange Commission
(SEC).
Mark E. Schwarz
has served as a director of
Hallmark since 2001. He also served as Chief Executive Officer
of Hallmark from January 2003 until August 2006 and as President
from November 2003 through March 2006. Since 1993,
Mr. Schwarz has served, directly or indirectly through
entities he controls, as the sole general partner of Newcastle
Partners, L.P., a private investment firm. Since 2000, he has
also served as the President and sole Managing Member of
Newcastle Capital Group, L.L.C., the general partner of
Newcastle Capital Management, L.P., a private investment
management firm. From 1995 until 1999, Mr. Schwarz was also
a Vice President of Sandera Capital Management, L.L.C. and, from
1993 until 1996, was a securities analyst and portfolio manager
for SCM Advisors, L.L.C., both of which were private investment
management firms associated with the Lamar Hunt family.
Mr. Schwarz presently serves as chairman of the boards of
directors of Pizza Inn, Inc., an operator and franchisor of
pizza restaurants; Bell Industries, Inc., a company primarily
engaged in providing computer systems integration services; and
New Century Equity Holdings Corp., a company in transition that
is currently seeking potential acquisition and merger
candidates. Mr. Schwarz is also a director of Nashua
Corporation, a manufacturer of specialty papers, labels and
printing supplies; SL Industries, Inc., a developer of power
systems used in a variety of aerospace, computer, datacom,
industrial, medical, telecom, transportation and utility
equipment applications; Vesta Insurance Group, Inc., a
property/casualty insurance holding company unrelated to us; and
WebFinancial Corporation, a banking and specialty finance
company.
75
Mark J. Morrison
was named President of Hallmark
effective in April 2006 and became Chief Executive Officer in
August 2006. He joined us in March 2004 as Executive Vice
President and Chief Financial Officer and was appointed to the
additional position of Chief Operating Officer in April 2005.
Mr. Morrison has been employed in the property/casualty
insurance industry since 1993. Prior to joining us, he had since
2001 served as President of Associates Insurance Group, a
subsidiary of St. Paul Travelers. From 1996 through 2000, he
served as Senior Vice President and Chief Financial Officer of
Associates Insurance Group, the insurance division of Associates
First Capital Corporation. From 1995 to 1996, Mr. Morrison
served as Controller of American Eagle Insurance Group, and from
1993 to 1995 was Director of Corporate Accounting for Republic
Insurance Group. From 1991 to 1993, he served as Director of
Strategic Planning and Analysis at Anthem, Inc.
Mr. Morrison began his career as a public accountant with
Ernst & Young, LLP from 1982 to 1991, where he
completed his tenure as a Senior Manager. Mr. Morrison
presently serves as a director of Vesta Insurance Group, Inc., a
property/casualty insurance holding company unrelated to us.
Kevin T. Kasitz
was named Executive Vice
President of Hallmark effective in April 2006. He has served as
the President of our HGA Operating Unit since April 2003. Prior
to joining us, Mr. Kasitz had since 1991 been employed by
Benfield Blanch Inc. and its predecessor, E.W. Blanch Holdings,
Inc., a reinsurance intermediary, where he served as a Senior
Vice President in the Program Services division (2000 to 2003)
and Alternative Distribution division (1999 to 2000), a Vice
President in the Alternative Distribution division (1994 to
1999) and a Manager in the Wholesale Insurance Services division
(1991 to 1994). From 1989 to 1991, he was a personal lines
underwriter for Continental Insurance Company and from 1986 to
1989 was an internal auditor for National County Mutual
Insurance Company, a regional non-standard personal automobile
insurer.
Donald E.
Meyer was named President of
our TGA Operating Unit in August 2006 after our acquisition
of the subsidiaries comprising this operating unit in January
2006. Mr. Meyer has served as Vice President of Texas
General Agency since 1981 and has also served as President of
GSIC since 1986. During his
25-year tenure with
Texas General Agency, Mr. Meyer has focused on the
management of business operations. He served on the board of
directors of the Texas Surplus Lines Association, an industry
trade group, from 2002 through 2004. He had previously served on
the board of directors of this organization from 1991 through
1996 and served as its President during 1995 and 1996. In 1999,
Mr. Meyer was appointed by the Texas Insurance Commissioner
to serve a three-year term on the board of directors of the
Surplus Lines Stamping Office of Texas, a surplus lines
self-regulatory organization, where he served as chairman in
2001.
Brookland F. Davis
has served as the President of
our Phoenix Operating Unit since January 2003. Since 2001,
Mr. Davis had previously been employed by Bankers Insurance
Group, Inc., a property/casualty and life insurance group of
companies, where he began as the Chief Accounting Officer and
was ultimately promoted to President of its Texas managing
general agency and head of its nationwide non-standard personal
automobile operations. From 1998 to 2000, he served as Executive
Vice President and Chief Financial Officer of Paragon Insurance
Holdings, LLC, a multi-state personal lines managing general
agency offering non-standard personal automobile and homeowners
insurance, which Mr. Davis co-founded. During 1997,
Mr. Davis was a Senior Manager with KPMG Peat Marwick
focusing on the financial services practice area. From 1993 to
1997, he served as Vice President and Treasurer of Midland
Financial Group, Inc., a multi-state property/casualty insurance
company focused on non-standard personal automobile insurance.
Mr. Davis began his professional career in 1986 in public
accounting with first Coopers & Lybrand and later KPMG
Peat Marwick, where he ended his tenure in 1992 as a Supervising
Senior Tax Specialist. Mr. Davis is a certified public
accountant licensed in Texas and Tennessee.
Curtis R. Donnell
was named President of our
Aerospace Operating Unit in August 2006 after our acquisition of
these subsidiaries in January 2006. Mr. Donnell has served
as President and Chief
76
Executive Officer of Aerospace Insurance
Managers since founding the company in 1999. From 1992 to 1999,
he served as Executive Assistant to the Chairman of Signal
Aviation Underwriters. He assisted Ranger Insurance Company with
the development of their aviation division, International
Aviation Insurance Managers, from 1990 until the division was
acquired by Signal Aviation Underwriters in 1992. From 1988
until 1990, he served as an independent business consultant to
several private investment interests. From 1983 until 1988,
Mr. Donnell served as the Senior Executive Vice President
of the Aviation Elite Reinsurance division of Aviation Office of
America. He served as President and Chief Executive Officer of
Duncanson and Holt/Aerospace Managers Agency, Inc. from 1978
until its acquisition by Aviation Office of America in 1983.
From 1973 until 1978, Mr. Donnell was President of
CTH Aviation Underwriters. He began specializing in
aviation insurance in 1968 as Vice President of Aviation Office
of America. Mr. Donnell commenced his insurance career as
an underwriter for Hartford Accident and Indemnity Company in
1960.
Jeffrey R. Passmore
has served as Senior Vice
President and Chief Accounting Officer of Hallmark since June
2003, and previously served as our Vice President of Business
Development. Prior to joining us in November 2002,
Mr. Passmore had since 2000 served as Vice President and
Controller of Benfield Blanch, Inc. and its predecessor E.W.
Blanch Holdings, Inc., a reinsurance intermediary. From 1998 to
1999, he served E.W. Blanch Holdings, Inc. as Assistant Vice
President of Financial Reporting. From 1994 to 1998, he was a
senior financial analyst with TIG Holdings, Inc., a
property/casualty insurance holding company. Mr. Passmore
began his career as an accountant for Gulf Insurance Group from
1990 to 1993. Mr. Passmore is a certified public accountant
licensed in Texas.
Scott T. Berlin
has served as a director of
Hallmark since 2001. Mr. Berlin is a Managing Director and
principal of Brown, Gibbons, Lang & Company, an
investment banking firm serving middle market companies. His
professional activities are focused on the corporate finance and
mergers/acquisitions practice. Prior to joining Brown, Gibbons,
Lang & Company in 1997, Mr. Berlin was a lending
officer in the Middle Market Group at The Northern Company.
James H. Graves
has served as a director of
Hallmark since 1995. Mr. Graves is a Partner of Erwin,
Graves & Associates, LP, a management consulting firm
founded in 2002. He is also a Managing Director of Detwiler,
Mitchell, Fenton & Graves, Inc., a securities brokerage and
research firm. Previously, Mr. Graves was a Managing
Director of UBS Warburg, Inc., an international financial
services firm which provides investment banking, underwriting
and brokerage services. He was a Managing Director of Paine
Webber Group Inc. prior to its acquisition by UBS Warburg
in November 2000, and was Chief Operating Officer and Head of
Equity Capital Markets of J.C. Bradford & Co. at the
time of its acquisition by Paine Webber Group Inc. in June 2000.
Mr. Graves had earlier served as Managing Director of J.C.
Bradford & Co. and co-manager of its Corporate Finance
Department. Prior to its acquisition by Paine Webber Group Inc.,
J.C. Bradford & Co. provided investment advisory
services to us. Prior to joining J.C. Bradford & Co. in
1991, Mr. Graves had for 11 years been employed by
Dean Witter Reynolds, where he completed his tenure as the head
of the Special Industries Group in New York City.
Mr. Graves also serves as a director of Cash America
International, Inc., a company operating pawn shops and jewelry
stores, and Bank Cap Partners, LP, a private equity fund.
George R. Manser
has served as a director of
Hallmark since 1995. Mr. Manser is Chairman of Concorde
Holding Co. and CAH, Inc. LLC, each a private investment
management company. From 1991 to 2003, he served as a director
of State Auto Financial Corp., an insurance holding company
engaged primarily in the property/casualty insurance business.
Prior to his retirement in 2000, Mr. Manser also served as
Chairman of Uniglobe Travel (Capital Cities), Inc., a franchisor
of travel agencies; as a director of CheckFree Corporation, a
provider of financial electronic commerce services, software and
related products; and as an advisory director of J.C.
Bradford & Co. From 1995 to 1999, Mr. Manser
served as the Director of Corporate Finance of Uniglobe Travel
USA, L.L.C., a franchisor of travel agencies, and also served as
a director of Cardinal Health, Inc. and AmerLink Corp. From 1984
to 1994,
77
he also served as a director and Chairman
of North American National Corporation and various of its
insurance subsidiaries.
Board Committees
Standing committees of our board of
directors include the Audit Committee, the Nomination and
Governance Committee, the Compensation Committee and the Stock
Option Committee. Scott T. Berlin, James H. Graves and George R.
Manser presently serve on each of these standing committees.
Mark E. Schwarz does not presently serve on any of these
standing committees.
George R. Manser currently serves as
chairman of our Audit Committee. Our board of directors has
determined that all members of the Audit Committee satisfy the
current independence and experience requirements of the American
Stock Exchange, the Nasdaq Global Market and the SEC. Our board
of directors has also determined that Mr. Manser satisfies
the requirements for an audit committee financial
expert under applicable rules of the SEC and has
designated Mr. Manser as its audit committee
financial expert. Our Audit Committee oversees the conduct
of the financial reporting processes of the Company, including
(1) reviewing with management and the outside auditors the
audited financial statements included in our Annual Report;
(2) the Committee chairman reviewing with the outside
auditors the interim financial results included in our quarterly
reports filed with the SEC; (3) discussing with management
and the outside auditors the quality and adequacy of our
internal controls; and (4) reviewing the independence of
our outside auditors. Our Audit Committee held eight meetings
during 2005.
Scott T. Berlin currently serves as
chairman of our Nomination and Governance Committee. The
Nomination and Governance Committee is responsible for advising
our board of directors about the appropriate composition of the
board and its committees, identifying and evaluating candidates
for board service, recommending director nominees for election
at our annual meetings of stockholders or for appointment to
fill vacancies and recommending the directors to serve on each
committee of our board of directors. The Nomination and
Governance Committee is also responsible for periodically
reviewing and making recommendations to our board of directors
regarding our corporate governance policies and responses to
stockholder proposals. Our Nomination and Governance Committee
is newly formed in 2006 and, therefore, did not meet during 2005.
James H. Graves currently serves as
chairman of our Compensation Committee and our Stock Option
Committee. The Compensation Committee reviews and approves
compensation of our directors, executive officers and senior
management. The Compensation Committee also administers our 2005
Long Term Incentive Plan. The Stock Option Committee administers
our 1994 Key Employee Long Term Incentive Plan and our 1994
Non-Employee Director Stock Option Plan, both of which expired
during 2004 but have unexpired options outstanding. Our
Compensation Committee and Stock Option Committee each met twice
during 2005.
78
Attendance at Meetings
Our board of directors held six meetings
during 2005. Various matters were also approved by the unanimous
written consent of the directors during the last fiscal year.
Each director attended at least 75% of the aggregate of
(1) the total number of meetings of the board of directors;
and (2) the total number of meetings held by all committees
of the board of directors on which such director served.
Director Compensation
During 2005, each non-employee director
received a fee of $1,500 for each board of directors meeting
attended in person and a fee of $750 for each committee meeting
attended in person. No other compensation was paid to any
non-employee director during 2005. Commencing in 2006, each
non-employee director receives a $12,000 annual retainer plus a
fee of $1,500 for each board of directors meeting attended in
person or telephonically and a fee of $750 for each committee
meeting attended in person or telephonically. Also commencing in
2006, the chairman of the Audit Committee receives an additional
$5,000 annual retainer.
79
EXECUTIVE COMPENSATION
The following table sets forth information
concerning the compensation for the last three fiscal years, or
such shorter period as they served as an executive officer, of
the only person to serve as our Chief Executive Officer during
2005 and each other person who was an executive officer as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term | |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
|
|
|
Annual Compensation | |
|
|
|
Securities | |
|
|
Name and |
|
Year Ended | |
|
| |
|
Other Annual | |
|
Underlying | |
|
All Other | |
Principal Position |
|
December 31, | |
|
Salary | |
|
Bonus(1) | |
|
Compensation(2) | |
|
Options | |
|
Compensation(3) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Mark E. Schwarz
|
|
|
2005 |
|
|
$ |
150,000 |
|
|
$ |
|
|
|
$ |
1,845 |
|
|
|
|
|
|
$ |
4,500 |
|
|
Chief Executive |
|
|
2004 |
|
|
|
150,000 |
|
|
|
|
|
|
|
2,223 |
|
|
|
|
|
|
|
1,289 |
|
|
Officer |
|
|
2003 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark J. Morrison
|
|
|
2005 |
|
|
|
214,792 |
|
|
|
150,000 |
|
|
|
1,660 |
|
|
|
16,667 |
|
|
|
2,000 |
|
|
Chief Operating |
|
|
2004 |
|
|
|
148,346 |
|
|
|
150,000 |
|
|
|
2,994 |
|
|
|
16,667 |
|
|
|
|
|
|
Officer; Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kevin T. Kasitz
|
|
|
2005 |
|
|
|
160,160 |
|
|
|
150,000 |
|
|
|
2,564 |
|
|
|
16,667 |
|
|
|
4,805 |
|
|
President of |
|
|
2004 |
|
|
|
160,160 |
|
|
|
150,000 |
|
|
|
4,635 |
|
|
|
16,667 |
|
|
|
1,890 |
|
|
HGA Operating Unit |
|
|
2003 |
|
|
|
115,500 |
|
|
|
40,000 |
|
|
|
7,493 |
|
|
|
4,167 |
|
|
|
|
|
Brookland F. Davis
|
|
|
2005 |
|
|
|
156,000 |
|
|
|
150,000 |
|
|
|
3,869 |
|
|
|
16,667 |
|
|
|
4,680 |
|
|
President of |
|
|
2004 |
|
|
|
156,000 |
|
|
|
150,000 |
|
|
|
7,014 |
|
|
|
16,667 |
|
|
|
1,862 |
|
|
Phoenix |
|
|
2003 |
|
|
|
142,500 |
|
|
|
40,000 |
|
|
|
12,927 |
|
|
|
4,167 |
|
|
|
|
|
|
Operating Unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeffrey R. Passmore
|
|
|
2005 |
|
|
|
123,542 |
|
|
|
40,000 |
|
|
|
1,282 |
|
|
|
8,333 |
|
|
|
3,460 |
|
|
Chief Accounting Officer |
|
|
2004 |
|
|
|
115,333 |
|
|
|
34,320 |
|
|
|
|
|
|
|
4,167 |
|
|
|
1,219 |
|
|
|
(1) |
Bonuses are reflected in the calendar year
earned. Bonuses for Messrs. Morrison, Kasitz and Davis for
2005 and 2004 were payable 75% in the following calendar year
and the remaining 25% in two equal annual installments, without
interest, due on the first and second anniversaries of the
initial payment. All other bonuses were paid in the calendar
year following the year earned.
|
(2) |
Represents employee portion of medical
coverage paid by us.
|
(3) |
Represents our matching contributions to
employee 401(k) accounts.
|
footnotes continued on following page
80
Option Grants in Last Fiscal
Year
The following table shows all individual
grants of stock options to our executive officers during the
fiscal year ended December 31, 2005, as adjusted to reflect
a one-for-six reverse split of our common stock effected
July 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
% of Total | |
|
|
|
|
|
|
|
|
Securities | |
|
Options | |
|
|
|
|
|
Grant | |
|
|
Underlying | |
|
Granted to | |
|
Exercise | |
|
|
|
Date | |
|
|
Options | |
|
Employees in | |
|
Price Per | |
|
Expiration | |
|
Present | |
|
|
Granted(1) | |
|
Fiscal Year | |
|
Share | |
|
Date(2) | |
|
Value(3) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Mark E. Schwarz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark J. Morrison
|
|
|
16,667 |
|
|
|
18.9 |
% |
|
$ |
7.14 |
|
|
|
5/26/2015 |
|
|
$ |
67,000 |
|
Brookland F. Davis
|
|
|
16,667 |
|
|
|
18.9 |
|
|
|
7.14 |
|
|
|
5/26/2015 |
|
|
|
67,000 |
|
Kevin T. Kasitz
|
|
|
16,667 |
|
|
|
18.9 |
|
|
|
7.14 |
|
|
|
5/26/2015 |
|
|
|
67,000 |
|
Jeffrey R. Passmore
|
|
|
8,333 |
|
|
|
9.4 |
|
|
|
7.14 |
|
|
|
5/26/2015 |
|
|
|
33,500 |
|
|
|
(1) |
Options are to purchase shares of our
common stock. Options vest on the first four anniversaries of
the date of grant as to 10%, 20%, 30% and 40% of the shares,
respectively, subject to acceleration of vesting upon death,
disability, retirement or change in control of Hallmark.
|
(2) |
All options are subject to earlier
termination due to death, disability or termination of
employment.
|
(3) |
The present value of each option is
estimated as of the grant date using the Black-Scholes
option-pricing model assuming a five year expected term, no
dividend yield, a weighted-average expected volatility of 62.5%
and a risk-free interest rate of 3.88%.
|
Option Exercises in Last Fiscal Year
and Fiscal Year-End Option Values
The following table provides information
regarding stock options exercised by our executive officers
during fiscal 2005 and unexercised options held by our executive
officers as of December 31, 2005, as adjusted to reflect a
one-for-six reverse split of our common stock effected
July 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
Number of |
|
|
|
Securities Underlying |
|
Value of Unexercised |
|
|
Shares |
|
|
|
Unexercised Options |
|
In-the-Money Options(1) |
|
|
Acquired on |
|
Value |
|
|
|
|
Name |
|
Exercise |
|
Realized |
|
Exercisable |
|
Unexercisable |
|
Exercisable |
|
Unexercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark E. Schwarz
|
|
|
25,000 |
|
|
$ |
115,000 |
|
|
|
|
|
|
|
4,167 |
|
|
$ |
|
|
|
$ |
16,813 |
|
Mark J. Morrison
|
|
|
1,667 |
|
|
|
6,700 |
|
|
|
|
|
|
|
31,667 |
|
|
|
|
|
|
|
80,900 |
|
Brookland F. Davis
|
|
|
2,500 |
|
|
|
9,050 |
|
|
|
|
|
|
|
32,500 |
|
|
|
|
|
|
|
91,650 |
|
Kevin T. Kasitz
|
|
|
|
|
|
|
|
|
|
|
2,500 |
|
|
|
32,500 |
|
|
|
11,450 |
|
|
|
91,650 |
|
Jeffrey R. Passmore
|
|
|
417 |
|
|
|
1,950 |
|
|
|
1,333 |
|
|
|
12,417 |
|
|
|
5,680 |
|
|
|
27,695 |
|
|
|
(1) |
Values stated are pretax and are based
upon the closing price of $8.16 per share of the common
stock on the American Stock Exchange on December 30, 2005,
the last trading day of the year.
|
81
Equity Compensation Plan
Information
The following table sets forth information
regarding shares of our common stock authorized for issuance
under our equity compensation plans as of June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Number of Securities |
|
|
|
|
|
|
Remaining Available for |
|
|
(a) Number of |
|
|
|
Future Issuance under |
|
|
Securities to be Issued |
|
(b) Weighted-Average |
|
Equity Compensation |
|
|
upon Exercise of |
|
Exercise Price of |
|
Plans (Excluding |
|
|
Outstanding Options, |
|
Outstanding Options, |
|
Securities Reflected in |
|
|
Warrants and Rights |
|
Warrants and Rights |
|
Column (a)) |
|
|
|
|
|
|
|
Equity compensation plans approved by security
holders(1)
|
|
|
324,417 |
|
|
$ |
7.17 |
|
|
|
635,833 |
|
|
Equity compensation plans not approved by security
holders(2)
|
|
|
16,667 |
|
|
|
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
341,083 |
|
|
$ |
6.93 |
|
|
|
635,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes shares of our common stock
authorized for issuance under our 2005 Long Term Incentive Plan,
as well as shares of our common stock issuable upon exercise of
options outstanding under our 1994 Key Employee Long Term
Incentive Plan and our 1994 Non-Employee Director Stock Option
Plan, both of which terminated in accordance with their terms in
2004.
|
(2) |
Represents shares of our common stock
issuable upon exercise of non-qualified stock options granted to
our non-employee directors in lieu of cash compensation for
their service on the board of directors during fiscal 1999. The
options became fully exercisable on August 16, 2000, and
terminate on March 15, 2010, to the extent not previously
exercised.
|
Employment Agreements with Executive
Officers
In connection with the acquisitions of the
subsidiaries now comprising our Aerospace Operating Unit and our
TGA Operating Unit, we entered into employment agreements with
Curtis R. Donnell and Donald E. Meyer, respectively.
The employment agreement with Mr. Donnell became effective
as of January 3, 2006 and the employment agreement with
Mr. Meyer became effective as of February 1, 2006.
Each of these employment agreements is for an initial period of
three years and continues thereafter at the will of the parties.
Each employment agreement provides for a base salary of at least
$200,000 per year, with a guaranteed annual bonus of not less
than $50,000 for Mr. Donnell and not less than $102,000 for
Mr. Meyer.
Both employment agreements may be
terminated by us at any time with or without cause. In the event
we terminate the employment of Mr. Donnell without cause
prior to the expiration of the initial three year term, we are
obligated to continue to pay him an amount equal to his base
salary at the time of termination for a period of time equal to
the lesser of 12 months or the remainder of the initial
term. In the event we terminate the employment of Mr. Meyer
without cause, we are obligated to continue to pay him an amount
equal to his base salary at the time of termination for a period
of time equal to the sum of three months plus one week for each
completed month of service, but not to exceed 12 months.
Mr. Donnell and Mr. Meyer have each agreed that he
will not disclose any of our confidential information and will
not compete with us or solicit any of our employees, agents,
suppliers or customers on behalf of a business competitive with
his respective operating unit for a period of two years
following termination of his employment for any reason.
We do not have employment agreements with
any of our other executive officers.
82
Description of the 2005 LTIP
Administration.
Our 2005 Long Term Incentive Plan (2005 LTIP) is
administered by the Compensation Committee of our board of
directors. Our Compensation Committee has the authority to grant
awards under our 2005 LTIP and to determine the terms and
conditions of such awards.
Shares
Available. The maximum
aggregate number of shares of our common stock with respect to
which options and restricted shares, and rights granted without
accompanying options, may be granted from time to time under our
2005 LTIP is 833,333 shares. Shares with respect to which
awards are granted may be, in whole or in part, authorized and
unissued shares of our common stock or authorized and issued
shares of our common stock reacquired and held in treasury, as
our board of directors from time to time determines. If for any
reason (other than the surrender of options or Deemed Options,
as defined below, upon exercise of rights) any shares as to
which an option has been granted cease to be subject to purchase
under the option, or any restricted shares are forfeited, or any
right issued without accompanying options terminates or expires
without being exercised, then the shares in respect of which
such option or right was granted, or which relate to such
restricted shares, will become available for subsequent awards
under our 2005 LTIP.
Eligibility.
Awards under our 2005 LTIP are granted only to persons who are
employed by us or who are nonemployee directors. In determining
the employees to whom awards are granted, the number of shares
of common stock with respect to which each award is granted and
the terms and conditions of each award, our Compensation
Committee takes into account, among other things, the nature of
the employees duties and his or her present and potential
contributions to our growth and success.
Types of
Awards. The following types
of awards may be granted under our 2005 LTIP:
|
|
|
|
|
incentive stock options under
Section 422 of the Internal Revenue Code (IRC);
|
|
|
|
non-qualified stock options, which are
stock options other than incentive stock options;
|
|
|
|
restricted shares; and
|
|
|
|
rights, either with or without
accompanying options.
|
Awards may be granted on the terms and
conditions discussed below. In addition, our Compensation
Committee may impose on any award or the exercise thereof such
additional terms and conditions as they determine, including
performance conditions, terms requiring forfeiture of awards in
the event of termination of employment and terms permitting an
award holder to make elections relating to his or her award. Our
Compensation Committee retains full power and discretion to
accelerate or waive any term or condition of an award that is
not mandatory under our 2005 LTIP. The term of each award is for
such period as may be determined by our Compensation Committee,
but not to exceed ten years.
Unless permitted by our Compensation
Committee pursuant to the express terms of an award agreement,
awards are generally not transferable other than by will or the
laws of descent and distribution. Our Compensation Committee may
allow for the transfer of awards prior to an award holders
death, pursuant to a qualified domestic relations order and to
certain immediate family members or entities related to an
immediate family member even in the absence of a qualified
domestic relations order.
Prohibition on
Repricing. No award may be
repriced, replaced, regranted through cancellation or modified
without approval of our stockholders, except in connection with
a change in our capitalization, if the effect would be to reduce
the exercise price for shares of our common stock underlying the
award.
83
Terms and Conditions of Stock
Options. Our 2005 LTIP
authorizes grants of incentive stock options and non-qualified
stock options to eligible persons. The exercise price of each
stock option granted under our 2005 LTIP may vary, but must not
be less than the fair market value of the shares as of the grant
date. Options may not be exercised as to less than
100 shares of our common stock (or less than the number of
full shares of our common stock, if less than 100 shares).
Our Compensation Committee may determine the methods and form of
payment for the exercise price of a stock option. Unless
otherwise provided, all options become 100% vested when the
grantee retires at or after retirement age, the grantee dies or
becomes totally permanently disabled, or a change in control
occurs. Prior to 100% vesting, options become exercisable in
cumulative installments and upon events as determined by our
Compensation Committee.
Terms and Conditions of Restricted
Shares. Our 2005 LTIP
authorizes grants of restricted shares. Restricted shares are
shares of our common stock subject to a restricted period of up
to ten years, as determined by our Compensation Committee.
Except to the extent set forth in a particular award, a person
granted restricted shares will generally have all of the rights
of a stockholder, including the right to vote the restricted
shares. However, during any period that restricted shares are
subject to restrictions imposed by our Compensation Committee,
the restricted shares may not be transferred or encumbered by an
award holder. Upon termination of employment during the
restricted period, restricted shares will be forfeited and
reacquired by us. Our Compensation Committee may determine the
time or times at which, and the circumstances under which, any
restrictions imposed on restricted shares will lapse and may
shorten or waive a restricted period.
Terms and Conditions of
Rights. Our 2005 LTIP
authorizes awards of primary rights with or without accompanying
options or additional rights with accompanying options. A
primary right granted without a corresponding option is deemed
to have been accompanied by a Deemed Option. A
Deemed Option serves only to establish the terms and conditions
of the primary right, has no value, and cannot be exercised to
obtain shares of our common stock.
A right granted in connection with an
option must be granted at the time the option is granted. Each
right is subject to the same terms and conditions as the related
option or Deemed Option, and is exercisable only to the extent
the option or Deemed Option is exercisable. At the time of grant
of a primary right not granted in connection with an option, our
Compensation Committee will set forth the terms and conditions
of the corresponding Deemed Option. The terms and conditions of
such Deemed Option will include all terms and conditions that at
the time of grant are required and, in the discretion of our
Compensation Committee, may include any additional terms and
conditions that at such time are permitted to be included in
options granted under the 2005 LTIP.
A primary right entitles the holder to
surrender unexercised the related option or Deemed Option (or
any portion thereof) and to receive in exchange for each
surrendered option, Deemed Option or portion thereof, subject to
the provisions of the 2005 LTIP and regulations established by
our Compensation Committee, a payment having an aggregate value
equal to the excess of the fair market value per share of our
common stock on the exercise date over the per share exercise
price of the option or Deemed Option. Upon exercise of a primary
right, payment may be made in the form of cash, shares of our
common stock, or a combination of both, as elected by the
holder. Shares of our common stock paid upon exercise of a
primary right will be valued at the fair market value per share
of our common stock on the exercise date. Cash will be paid in
lieu of any fractional share based upon the fair market value
per share of our common stock on the exercise date. Generally,
no payment will be required from the holder upon exercise of a
primary right. An additional right entitles the holder to
receive, upon the exercise of a related option, a cash payment
equal to a percentage of the product determined by multiplying
the excess of the fair market value per share of our common
stock on the date of exercise of the related option over the
option price per share at which such option is exercisable, by
the number of shares with respect to which the related option is
being exercised.
84
Amendment and
Termination. Our board of
directors has the right to amend, suspend or terminate the 2005
LTIP at any time, except that an amendment is subject to
stockholder approval if such approval is required to comply with
the Internal Revenue Code, the rules of any securities exchange
or market system on which our securities are listed or admitted
to trading at the time such amendment is adopted, or any other
applicable laws. Our board of directors may delegate to the
Compensation Committee all or any portion of such authority. If
our 2005 LTIP is terminated, the terms of the 2005 LTIP will,
notwithstanding such termination, continue to apply to awards
granted prior to such termination. In addition, no suspension,
termination, modification or amendment of our 2005 LTIP may,
without the consent of the grantee to whom an award was granted,
adversely affect the rights of such grantee under such award.
Change in
Control. Upon the
occurrence of a change in control, with respect only to awards
held by our employees and directors (and their permitted
transferees) at the occurrence of the change in control,
(1) all outstanding rights and options will immediately
become fully vested and exercisable in full, including that
portion of any right or option that had not yet become
exercisable; and (2) the restriction period of any
restricted shares will immediately be accelerated and the
restrictions will expire. A holder will not forfeit the right to
exercise the award during the remainder of the original term of
the award because of a change in control or because the
holders employment is terminated for any reason following
a change in control.
Section 16(b)
Liability. We intend that
the grant of any awards to or other transaction by an award
recipient who is subject to Section 16(b) of the Securities
Exchange Act of 1934, as amended, will be exempt from liability
under Section 16(b) pursuant to an applicable exemption
(except for transactions acknowledged in writing to be
non-exempt by such award recipient). Accordingly, if a provision
of our 2005 LTIP or any award agreement does not comply with the
requirements of
Rule 16b-3
promulgated under the Exchange Act, such provision will be
deemed amended to the extent necessary to conform to
Rule 16b-3 so that
the award recipient avoids liability under Section 16(b) of
the Exchange Act.
Compensation Committee Interlocks and
Insider Participation
Messrs. Graves, Berlin and Schwarz
comprised the Compensation Committee during fiscal 2005.
Mr. Schwarz also served as our Chief Executive Officer from
January 2003 until August 2006. Mr. Schwarz also indirectly
controls Newcastle Partners, from which we borrowed
$12.5 million in January 2006, and the Opportunity Funds,
to which we issued $25.0 million in convertible notes in
January 2006. (See Certain Relationships and Related
Transactions.) During fiscal 2005, none of our executive
officers served on the board of directors or compensation
committee of any other entity any of whose executive officers
served on our board of directors or Compensation Committee.
85
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS
Our Executive Chairman, Mark E. Schwarz,
has sole investment and voting control over the shares of our
common stock beneficially owned by Newcastle Partners and the
Opportunity Funds, our largest stockholders. (See
Principal Stockholders.) Newcastle Partners and the
Opportunity Funds were each instrumental in financing the
acquisitions in January 2006 of the subsidiaries now comprising
our TGA Operating Unit and our Aerospace Operating Unit.
Loan from Newcastle Partners
On January 3, 2006, we executed a
promissory note payable to Newcastle Partners in the amount of
$12.5 million in order to obtain funding to complete the
Aerospace acquisition. The promissory note bears interest at the
rate of 10% per annum prior to maturity and at the maximum
rate allowed under applicable law upon default. Accrued and
unpaid interest on the promissory note is due and payable on the
first business day of each month. The principal balance of the
promissory note, together with accrued but unpaid interest,
became due and payable on demand as of June 30, 2006.
Issuance of Convertible Notes to the
Opportunity Funds
On January 27, 2006, we issued an
aggregate of $25.0 million in subordinated convertible
promissory notes to the Opportunity Funds. The convertible notes
were sold exclusively to these two accredited investors in a
private transaction pursuant to an exemption from registration
provided by Section 4(2) of the Securities Act of 1933, as
amended, and/or Regulation D promulgated thereunder. The
proceeds from the issuance of the convertible notes were used to
establish a trust account securing payment of future
installments of purchase price and restrictive covenant
consideration payable to the sellers of the entities now
comprising our TGA Operating Unit. The principal and accrued
interest on the convertible notes was converted to shares of our
common stock during the second quarter of 2006.
While outstanding, the convertible notes
bore interest at the rate of 4% per annum, which rate
increased to 10% per annum in the event of default.
Interest on the convertible notes was payable in arrears each
calendar quarter commencing March 31, 2006. Principal and
all accrued but unpaid interest was due at the maturity of the
convertible notes on July 27, 2007. We had no right to
prepay the convertible notes. In the event of a change in
control at any time prior to stockholder approval of the
convertibility of the convertible notes (discussed below), the
holders had the right to require us to redeem all or a portion
of the convertible notes at a price equal to 110% of the
principal amount being redeemed, plus accrued but unpaid
interest on such principal amount. The convertible notes were
subordinate in right of payment to all of our existing and
future secured indebtedness.
Conversion of the convertible notes was in
all events subject to obtaining approval of our stockholders for
the issuance of shares our common stock upon such conversion.
The purchase agreements pursuant to which the convertible notes
were issued obligated us to hold our annual meeting of
stockholders on or before May 31, 2006, and to solicit
stockholder approval of both (1) the issuance of shares of
our common stock upon conversion of the convertible notes; and
(2) at least a 3.3 million share increase in the
authorized shares of our common stock in order to accommodate
full conversion of the convertible notes. At our annual meeting
of stockholders held on May 25, 2006, our stockholders
approved both the convertibility of the convertible notes and a
16.7 million share increase in the authorized shares of our
common stock.
Subject to such stockholder approval, the
principal and accrued but unpaid interest of each convertible
note was convertible into shares of our common stock at any time
prior to maturity at the election of the holder and, to the
extent not previously converted, was to be automatically
converted to shares of our common stock at its maturity date.
The initial conversion price of the convertible notes was
$7.68 per share of our common stock. The convertible notes
provided that if, on or before the earlier of
86
conversion or October 27, 2006, we
had completed an offering of rights to purchase shares of our
common stock at a price per share less than the initial
conversion price of the convertible notes, then the conversion
price of the convertible notes would have been reduced to an
amount equal to the rights offering price. The conversion price
would also have been adjusted proportionally for any stock
dividend or split, stock combination or other similar
recapitalization, reclassification or reorganization affecting
our common stock.
The Opportunity Funds gave us notice of
conversion of the convertible notes on May 25, 2006
immediately following the required stockholder approval at our
annual meeting. As a result, we issued to the Opportunity Funds
an aggregate of 3.3 million shares of our common stock in
satisfaction of the aggregate of $25.2 million in principal
and accrued but unpaid interest outstanding on the convertible
notes as of such date.
Subject to certain limitations, the
holders of shares of our common stock issued to the Opportunity
Funds upon the conversion of the convertible notes have the
right at any time to require that we effect one registration of
the public resale of all or any portion of such shares. If we at
any time propose to register any of our securities for public
sale, then such holders will have the right to require that all
or any portion of the shares of our common stock issued upon
conversion of the convertible notes be included in such
registration, subject to certain limitations. In addition,
subject to certain limitations, on or before January 27,
2009, we are obligated to file and maintain in effect for up to
two years a registration statement covering the public resale of
all shares of our common stock issued to the Opportunity Funds
upon conversion of the convertible notes which have not
previously been publicly resold.
Lease with Donnell Investments,
L.L.C.
Prior to our acquisition of the
subsidiaries now comprising our Aerospace Operating Unit,
Aerospace Insurance Managers entered into an agreement to lease
office space from Donnell Investments, L.L.C., an entity
controlled by Curtis R. Donnell. Mr. Donnell was named
President of our Aerospace Operating Unit in August 2006 and has
been the President and Chief Executive Officer of Aerospace
Insurance Managers since founding the company in 1999. The lease
provides for Aerospace Insurance Managers to lease 8,925 square
feet of rentable space in a low-rise office building at a basic
rental rate of $13,387 per month through September 30, 2008
and increasing to $14,503 per month through the expiration of
the lease on September 30, 2010.
87
PRINCIPAL STOCKHOLDERS
The following table and notes set forth
certain information regarding the beneficial ownership of shares
of our common stock as of October 3, 2006, and after the
completion of this offering, by (1) each of our executive
officers and directors; (2) all of our executive officers
and directors as a group; and (3) each other person known
to us to own beneficially more than five percent of our
presently outstanding common stock.
Under SEC rules, a person is deemed to be
a beneficial owner of a security if that person has or shares
voting power, which includes the power to vote or direct the
voting of such security, or investment power, which includes the
power to dispose of or to direct the disposition of such
security. A person is also deemed to be a beneficial owner of
any securities of which that person has a right to acquire
beneficial ownership within 60 days. Securities that can be
so acquired are deemed to be outstanding for purposes of
computing such persons ownership percentage, but not for
purposes of computing any other persons percentage. Under
these rules, more than one person may be deemed to be the
beneficial owner of securities to which such person has no
economic interest.
Unless otherwise indicated, the persons
identified in the table have sole voting and investment power
with respect to the shares shown as beneficially owned by them.
Except as otherwise indicated, the mailing address for all
persons is the same as our headquarters in Fort Worth,
Texas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficially | |
|
Shares Beneficially | |
|
|
Owned | |
|
Owned | |
|
|
Prior to the Offering | |
|
After the Offering | |
|
|
| |
|
| |
Name of Beneficial Owner |
|
Number | |
|
Percent | |
|
Number | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
Executive Officers and Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark E.
Schwarz(1)
|
|
|
14,579,129 |
|
|
|
82.1 |
% |
|
|
14,579,129 |
|
|
|
70.2 |
% |
|
Mark J.
Morrison(2)
|
|
|
22,037 |
|
|
|
* |
|
|
|
22,037 |
|
|
|
* |
|
|
Brookland F.
Davis(3)
|
|
|
67,916 |
|
|
|
* |
|
|
|
67,916 |
|
|
|
* |
|
|
Kevin T.
Kasitz(4)
|
|
|
15,927 |
|
|
|
* |
|
|
|
15,927 |
|
|
|
* |
|
|
Donald E. Meyer
|
|
|
1,734 |
|
|
|
* |
|
|
|
1,734 |
|
|
|
* |
|
|
Curtis R. Donnell
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeffrey R.
Passmore(5)
|
|
|
4,322 |
|
|
|
* |
|
|
|
4,322 |
|
|
|
* |
|
|
Scott T.
Berlin(6)
|
|
|
24,584 |
|
|
|
* |
|
|
|
24,584 |
|
|
|
* |
|
|
James H.
Graves(7)
|
|
|
122,672 |
|
|
|
* |
|
|
|
122,672 |
|
|
|
* |
|
|
George R.
Manser(8)
|
|
|
56,248 |
|
|
|
* |
|
|
|
56,248 |
|
|
|
* |
|
|
All executive officers and current directors, as a group
(10 persons)(9)
|
|
|
14,894,569 |
|
|
|
83.6 |
% |
|
|
14,894,569 |
|
|
|
71.6 |
% |
5% Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newcastle Partners,
L.P.(10)
|
|
|
11,253,394 |
|
|
|
63.4 |
% |
|
|
11,253,394 |
|
|
|
54.2 |
% |
|
Newcastle Special Opportunity Fund I,
L.P.(11)
|
|
|
1,643,965 |
|
|
|
9.3 |
|
|
|
1,643,965 |
|
|
|
7.9 |
|
|
Newcastle Special Opportunity Fund II, L.P.
(11)
|
|
|
1,630,865 |
|
|
|
9.2 |
|
|
|
1,630,865 |
|
|
|
7.9 |
|
|
|
* |
Represents less than 1%.
|
|
|
|
|
(1) |
Includes (1) 2,084 shares which
may be acquired by Mr. Schwarz pursuant to stock options
exercisable on or within 60 days after the date of this
prospectus; (2) shares owned by Newcastle Partners (see
Note 10, below); and (3) shares owned by the
Opportunity Funds (see Note 11, below).
|
footnotes continued on following
page
88
|
|
|
|
(2) |
Includes 5,000 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
(3) |
Includes 1,667 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
(4) |
Includes 8,334 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
(5) |
Includes 3,334 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
(6) |
Includes 14,584 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
(7) |
Includes 8,334 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus and
72,907 shares owned by a limited partnership indirectly
controlled by Mr. Graves.
|
|
(8) |
Includes 8,334 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus and
5,096 shares held by Mr. Mansers spouse, over
which shares Mr. Manser shares voting and investment power.
|
|
(9) |
Includes 51,671 shares which may be
acquired pursuant to stock options exercisable on or within
60 days after the date of this prospectus.
|
|
|
(10) |
Mark E. Schwarz is the managing member of
Newcastle Capital Group LLC, which is the general partner of
Newcastle Capital Management, L.P., which is the general partner
of Newcastle Partners. The address for Newcastle Partners is
300 Crescent Court, Suite 1110, Dallas, Texas 75201.
|
(11) |
Mark E. Schwarz is the managing member of
Newcastle Capital Group LLC, which is the general partner of
Newcastle Capital Management, L.P., which is the general partner
of each of the Opportunity Funds. The address for each of the
Opportunity Funds is 300 Crescent Court, Suite 1110,
Dallas, Texas 75201.
|
89
DESCRIPTION OF CAPITAL STOCK
General
Our authorized capital stock consists
solely of 33,333,333 shares of common stock, par value
$0.18 per share. As of October 3, 2006,
17,759,905 shares of our common stock were issued and
outstanding, and immediately following this offering we will
have 20,759,905 shares of our common stock issued and
outstanding. In addition, 976,916 shares of our common
stock are reserved for issuance under our equity compensation
plans. (See Executive Compensation Equity
Compensation Plan Information.)
Our common stock is currently traded on
the American Stock Exchange under the symbol HAF.
Upon completion of this offering, we expect our common stock to
trade on the Nasdaq Global Market under the proposed symbol
HALL.
The following description of our capital
stock is a summary and is qualified in its entirety by reference
to our Restated Articles of Incorporation, our Restated Bylaws,
the provisions of Nevada corporate law and other applicable
state law.
Common Stock
Dividend, Liquidation and Other
Rights. Holders of shares
of our common stock are entitled to receive ratably those
dividends that may be declared by our board of directors out of
legally available funds. Our board of directors will determine
if and when distributions may be paid. However, we have never
paid dividends on our common stock and our board of directors
intends to continue this policy for the foreseeable future in
order to retain earnings for development of our business. Also,
as a holding company, Hallmark relies primarily on dividends
from its insurance subsidiaries as a source of funds to pay
dividends. Payment of dividends by Hallmarks insurance
subsidiaries is subject to regulatory restriction. (See
Business Insurance Regulation
Dividends.) The holders of shares of our common stock have
no preemptive, subscription or conversion rights. All shares of
our common stock to be outstanding following this offering will
be duly authorized, fully paid and non-assessable. Upon our
liquidation, dissolution or winding up, the holders of our
common stock will be entitled to share ratably in the net assets
legally available for distribution to stockholders after the
payment of all of our debts and other liabilities.
Voting
Rights. Each outstanding
share of our common stock entitles the holder to one vote on all
matters presented to our stockholders for a vote. The holders of
one-third of the outstanding shares of our common stock
constitute a quorum at any meeting of our stockholders. Assuming
the presence of a quorum, directors are elected by a plurality
of the votes cast. Our common stock does not have cumulative
voting rights. Therefore, the holders of a majority of the
outstanding shares of our common stock can elect all of our
directors. Most amendments to our Restated Articles of
Incorporation must be approved by the affirmative vote of the
holders of a majority of all outstanding shares of our common
stock. Assuming the presence of a quorum, the affirmative vote
of the holders of a majority of the shares of our common stock
actually voted is required for the approval of substantially all
other matters.
Anti-Takeover Effects of Certain
Statutory Provisions
There are no provisions in our Restated
Articles of Incorporation or our Restated Bylaws intended to
prevent or restrict takeovers, mergers or acquisitions of our
company. However, certain provisions of Nevada corporate law and
various state insurance laws could have the effect of
discouraging others from attempting hostile takeovers of our
company. It is possible that these provisions could make it more
difficult to accomplish transactions which our stockholders may
otherwise deem to be in their best interests.
90
Nevada Corporate Law
Provisions. Nevada
corporate law contains provisions governing acquisition of
controlling interest. These statutes generally provide
that any person or entity that acquires 20% or more of the
outstanding voting shares of a publicly held Nevada corporation
in the secondary public or private market may be denied voting
rights with respect to the acquired shares, unless a majority of
the disinterested stockholders of the corporation elect to
restore such voting rights in whole or in part. These control
share acquisition statutes only apply to a Nevada domestic
corporation which (1) has 200 or more stockholders, with at
least 100 of such stockholders being both stockholders of record
and residents of Nevada; and (2) does business in Nevada
directly or through an affiliated corporation. The stockholders
or board of directors of a corporation may elect to exempt the
stock of a corporation from these control share acquisition
statutes through adoption of a provision to that effect in the
articles of incorporation or bylaws of the corporation.
Neither our Restated Articles of
Incorporation nor our Restated Bylaws exempt our common stock
from the Nevada control share acquisition statutes. However, at
this time we do not have 100 stockholders of record who are
residents of Nevada. Therefore, the provisions of these control
share acquisition statutes do not presently apply to
acquisitions of our shares. If these provisions were to become
applicable in the future, they could discourage persons
interested in acquiring a significant interest in or control of
our company, regardless of whether such acquisition was in the
interest of our stockholders.
Nevada corporate law also contains
provisions governing combinations with interested
stockholders which may also have an effect of delaying or
making it more difficult to effect a change in control of our
company. This statute prevents an interested
stockholder and a resident domestic Nevada corporation
from entering into a combination unless certain
conditions are met. These statutes generally define an
interested stockholder as the beneficial owner of
10% percent or more of the voting shares of a publicly held
Nevada corporation, or an affiliate or associate thereof. The
statutes define combination to include a merger or
consolidation with an interested stockholder, or a
significant sale, lease, exchange, mortgage, pledge, transfer or
other disposition to an interested stockholder.
A corporation affected by these Nevada
statutes may not engage in a combination with an interested
stockholder within three years after the interested stockholder
acquires its shares unless the combination or purchase was
approved by the board of directors before the interested
stockholder acquired such shares. If pre-approval was not
obtained, then after the expiration of the three-year period the
combination may be consummated with the approval of the board of
directors or a majority of the voting power held by
disinterested stockholders, or if the consideration to be paid
by the interested stockholder is at least equal to the highest
of certain specified thresholds.
State Insurance
Laws. Before a person can
acquire control of a U.S. insurance company, prior written
approval must be obtained from the insurance commissioner of the
state where the insurance company is domiciled. Prior to
granting approval of an application to acquire control of an
insurance company, the state insurance commissioner will
consider such factors as the financial strength of the
applicant, the integrity of the applicants board of
directors and executive officers, the acquirors plans for
the management of the applicants board of directors and
executive officers, the acquirors plans for the future
operations of the insurer and any anti-competitive results that
may arise from the consummation of the acquisition of control.
Generally, state insurance statutes provide that control over an
insurer is presumed to exist if any person, directly or
indirectly, owns, controls, holds with the power to vote, or
holds proxies representing, 10% or more of the voting securities
of the insurance company. In addition, certain state insurance
laws contain provisions that require pre-acquisition
notification to the state insurance commissioner of a change in
control with respect to a non-domestic insurance company
licensed to do business in that state. While such
pre-acquisition notification statutes do not authorize the state
insurance commissioner to disapprove the change of control, such
statutes do authorize certain
91
remedies, including the issuance of a
cease and desist order with respect to the non-domestic
insurance company if certain conditions exist, such as undue
market concentration. These approval requirements may deter,
delay or prevent transactions that stockholders may otherwise
deem to be in their best interests.
Limitation of Liability and
Indemnification
Our Restated Articles of Incorporation
provide that our directors and officers will not be liable to us
for monetary damages for any breach of their fiduciary duty as a
director or officer, other than (1) for acts or omissions
which involve intentional misconduct, fraud or a knowing
violation of law; or (2) for the payment of dividends in
violation of Nevada corporate law. In addition, our Bylaws
include an indemnification provision under which we have agreed
to indemnify our directors, officers, employees and agents to
the fullest extent permissible by law. Also, indemnification
agreements which we have entered into with each of our directors
and several of our officers require us to indemnify those
directors and officers if any such director or officer acted in
good faith and in a manner reasonably believed to be in, or not
opposed to, our best interests. These provisions may discourage
derivative litigation against our directors and officers even if
such action, if successful, might benefit us and our
stockholders. Furthermore, our stockholders may be adversely
affected to the extent we are required to pay the costs of
defense, settlement or damages on behalf of our directors or
officers pursuant to these indemnification provisions.
Transfer Agent
The transfer agent and registrar for our
common stock is Securities Transfer Corporation.
92
SHARES ELIGIBLE FOR FUTURE
SALE
Sales of substantial amounts of our common
stock in the public market could adversely affect the prevailing
market price of our common stock. Immediately following
completion of this offering, we will have outstanding
20,759,905 shares of our common stock. All but 3,274,830 of
these shares will be freely tradable without restriction or
further registration under the Securities Act, except that those
shares held by our affiliates (as defined in
Rule 144) will not be freely tradable even though they have
been registered under the Securities Act. In addition, shares of
our common stock held by our directors and executive officers,
Newcastle Partners and the Opportunity Funds are subject to
lock-up agreements that
prohibit their resale prior to 180 days (subject to
extension pursuant to the terms of the agreement) after the date
of the purchase agreement without the prior written consent of
Piper Jaffray. Upon the expiration of this 180 day period
(subject to extension pursuant to the terms of the agreement),
these holders will be entitled generally to dispose of their
shares, subject to the provisions of Rule 144.
Rule 144
In general, under Rule 144 any person
(or persons whose shares are aggregated) who owns shares of our
common stock which have not been registered under the Securities
Act but which have been held for a minimum of one year, and any
affiliate of ours who owns registered shares, is entitled to
sell within any three-month period a number of shares of our
common stock that does not exceed the greater of: (1) 1% of
the then outstanding common stock; or (2) the average
weekly trading volume in our common stock in the public market
during the four calendar weeks preceding the date on which
notice of the sale is filed with the SEC. Sales of shares of our
common stock pursuant to Rule 144 are also subject to
certain manner of sale provisions, notice requirements and the
availability of current public information about us. In
addition, under Rule 144, any person who is not, and for a
period of three months prior to the sale has not been, an
affiliate of ours and who holds shares of our common stock which
have not been registered under the Securities Act but which have
been held for a minimum of two years may sell those shares
without regard to the volume, manner of sale, notice and other
provisions of Rule 144.
Registration Rights
Subject to certain limitations, the
Opportunity Funds have the right at any time to require that we
effect one registration of the public resale of all or any
portion of the shares of our common stock issued upon conversion
of the convertible notes. If we at any time propose to register
any of our securities for public sale, then the Opportunity
Funds will have the right to require that all or any portion of
the shares of our common stock issued upon conversion of the
convertible notes be included in such registration, subject to
certain limitations. In addition, subject to certain
limitations, on or before January 27, 2009, we are
obligated to file and maintain in effect for up to two years a
registration statement covering the public resale of all shares
of our common stock issued to the Opportunity Funds upon
conversion of the convertible notes which have not previously
been publicly resold.
93
UNDERWRITING
Piper Jaffray & Co. is acting as
the bookrunning manager of the offering. Subject to the terms
and conditions stated in the purchase agreement dated the date
of this prospectus, each underwriter named below has agreed to
purchase, and we have agreed to sell to the underwriters, the
number of shares set forth opposite the underwriters name.
|
|
|
|
|
|
|
|
Number | |
Underwriters |
|
of Shares | |
|
|
| |
Piper Jaffray & Co.
|
|
|
1,500,000 |
|
William Blair & Company, L.L.C.
|
|
|
500,000 |
|
Keefe, Bruyette & Woods, Inc.
|
|
|
500,000 |
|
Raymond James & Associates, Inc.
|
|
|
500,000 |
|
|
|
|
|
|
Total
|
|
|
3,000,000 |
|
|
|
|
|
The purchase agreement provides that the
obligations of the underwriters to purchase the shares included
in this offering are subject to approval of legal matters by
counsel and to other conditions. The underwriters are obligated
to purchase all the shares, other than those covered by the
over-allotment option described below, if they purchase any of
the shares. The underwriters propose to offer some of the shares
directly to the public at the offering price set forth on the
cover page of this prospectus and some of the shares to dealers
at the offering price less a concession not to exceed
$0.32 per share. The underwriters may allow, and dealers
may reallow, a concession not to exceed $0.10 per share on
sales to other dealers. If all of the shares are not sold at the
offering price, the representatives may change the offering
price and the other selling terms, including the concession and
the reallowance. The underwriters may also purchase the shares
as principal and sell them from time to time in the market as
conditions warrant. We have granted to the underwriters an
option, exercisable for 30 days from the date of this
prospectus, to purchase up to 450,000 additional shares of our
common stock at the offering price less the underwriting
discount. The underwriters may exercise the option solely for
the purpose of covering over-allotments, if any, in connection
with this offering. To the extent the option is exercised, each
underwriter must purchase a number of additional shares
approximately proportionate to the underwriters initial
purchase commitment.
We have agreed that we will not offer,
sell, contract to sell, pledge or otherwise dispose of, directly
or indirectly, or file with the SEC a registration statement
under the Securities Act of 1933 (other than a registration
statement filed in connection with a business combination
transaction or a registration statement on
Form S-8 to
register shares of common stock that are issuable pursuant to
equity incentive plans as in existence prior to this offering
and shares of our common stock that are issuable upon the
exercise of options issued pursuant to our equity incentive
plans) relating to any shares of our common stock or securities
convertible into or exchangeable or exercisable for any shares
of our common stock, or publicly disclose the intention to make
any offer, sale, pledge, disposition or filing, without the
prior written consent of Piper Jaffray for a period of
180 days after the date of this prospectus (subject to
extension as set forth in the agreement). Piper Jaffray, in its
sole discretion, may waive this
lock-up agreement at
any time without notice.
We, our officers and directors, Newcastle
Partners and the Opportunity Funds have agreed that, for a
period of 180 days from the date of this prospectus
(subject to extension as set forth in the agreement) we will
not, without the prior written consent of Piper Jaffray, dispose
of or hedge any shares of our common stock or any securities
convertible into or exchangeable for our common stock. Piper
Jaffray, in its sole discretion, may release any of the
securities subject to these
lock-up agreements at
any time without notice.
94
The following table shows the underwriting
discounts and commissions that we are to pay to the underwriters
in connection with this offering. These amounts are shown
assuming both no exercise and full exercise of the
underwriters option to purchase additional shares of
common stock.
|
|
|
|
|
|
|
|
|
|
|
No Exercise | |
|
Full Exercise | |
|
|
| |
|
| |
Per share
|
|
$ |
0.54 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,620,000 |
|
|
$ |
1,863,000 |
|
|
|
|
|
|
|
|
In connection with the offering, Piper
Jaffray, on behalf of the underwriters, may purchase and sell
shares of common stock in the open market. These transactions
may include short sales, syndicate covering transactions and
stabilizing transactions. Short sales involve syndicate sales of
common stock in excess of the number of shares to be purchased
by the underwriters in the offering, which creates a syndicate
short position. Covered short sales are sales of
shares made in an amount up to the number of shares represented
by the underwriters over-allotment option. In determining
the source of shares to close out the covered syndicate short
position, the underwriters will consider, among other things,
the price of shares available for purchase in the open market as
compared to the price at which they may purchase shares through
the over-allotment option. Transactions to close out the covered
syndicate short position involve either purchases of the common
stock in the open market after the distribution has been
completed or the exercise of the over-allotment option. The
underwriters may also make naked short sales of
shares in excess of the over-allotment option. The underwriters
must close out any naked short position by purchasing shares of
common stock in the open market. A naked short position is more
likely to be created if the underwriters are concerned that
there may be downward pressure on the price of the shares in the
open market after pricing that could adversely affect investors
who purchase in the offering. Stabilizing transactions consist
of bids for or purchases of shares in the open market while the
offering is in progress.
The underwriters also may impose a penalty
bid. Penalty bids permit the underwriters to reclaim a selling
concession from a syndicate member when Piper Jaffray
repurchases shares originally sold by that syndicate member in
order to cover syndicate short positions or make stabilizing
purchases. Any of these activities may have the effect of
preventing or retarding a decline in the market price of the
common stock. They may also cause the price of the common stock
to be higher than the price that would otherwise exist in the
open market in the absence of these transactions. The
underwriters may conduct these transactions on the Nasdaq Global
Market or in the
over-the-counter
market, or otherwise. If the underwriters commence any of these
transactions, they may discontinue them at any time.
In connection with this offering, some
underwriters may also engage in passive market making
transactions in the common stock on the Nasdaq Global Market.
Passive market making consists of displaying bids on the Nasdaq
Global Market limited by the prices of independent market makers
and effecting purchases limited by those prices in response to
order flow. Rule 103 of Regulation M promulgated by
the SEC limits the amount of the net purchases that each passive
market maker may make and the displayed size of each bid.
Passive market making may stabilize the market price of the
common stock at a level above that which might otherwise prevail
in the open market and, if commenced, may be discontinued at any
time.
We estimate that our total expenses,
including discounts and commissions, of this offering, assuming
no exercise of the underwriters over-allotment option,
will be $2.3 million. The underwriters may, from time to
time, engage in transactions with and perform services for us in
the ordinary course of their business.
95
A prospectus in electronic format may be
made available on the Web sites maintained by one or more of the
underwriters. The representatives may agree to allocate a number
of shares to underwriters for sale to their online brokerage
account holders. The representatives will allocate shares to
underwriters that may make Internet distributions on the same
basis as other allocations. In addition, shares may be sold by
the underwriters to securities dealers who resell shares to
online brokerage account holders.
We have agreed to indemnify the
underwriters against certain liabilities, including liabilities
under the Securities Act of 1933, or to contribute to payments
the underwriters may be required to make because of any of those
liabilities.
LEGAL MATTERS
The validity of the shares of our common
stock offered hereby will be passed upon on for us by McGuire,
Craddock & Strother, P.C., Dallas, Texas. Certain
legal matters with respect to this offering will be passed upon
for the underwriters by Sidley Austin LLP, Chicago, Illinois.
EXPERTS
The consolidated financial statements and
schedules of Hallmark Financial Services, Inc. as of
December 31, 2005 and 2004, and for each of the years in
the three-year period ended December 31, 2005, have been
included herein in reliance upon the reports of KPMG LLP,
independent registered public accounting firm, appearing
elsewhere herein, and upon the authority of said firm as experts
in accounting and auditing. The combined financial statements of
Texas General Agency, Inc. and subsidiary, Pan American
Acceptance Corporation, and TGA Special Risk, Inc. as of
December 31, 2005 and for the year ended December 31,
2005, have been included herein in reliance upon the reports of
KPMG LLP, independent registered public accounting firm,
appearing elsewhere herein, and upon the authority of said firm
as experts in accounting and auditing.
WHERE YOU CAN FIND MORE
INFORMATION
This prospectus is part of a registration
statement on
Form S-1 filed by
us with the SEC relating to the shares of our common stock
offered under this prospectus. As permitted by SEC rules, this
prospectus does not contain all of the information contained in
the registration statement and accompanying exhibits and
schedules filed by us with the SEC. The registration statement,
exhibits and schedules provide additional information about us
and our common stock. The registration statement, exhibits and
schedules are available at the SECs public reference rooms
or the SEC Web site at www.sec.gov.
We file annual, quarterly and current
reports, proxy statements and other information with the SEC.
These documents are available for inspection and copying by the
public at the Public Reference Room at 100 F
Street, N.E., Room 1580, Washington, D.C. 20549.
You may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330. Our
filings are also available to the public on the internet through
the SEC website at www.sec.gov. You may also find our SEC
filings and other relevant information about us on our Web site
at http://www.hallmarkgrp.com. The information found on our Web
site is not, however, a part of this prospectus and any
reference to our Web site is intended to be an inactive textual
reference only and is not intended to create any hypertext
link.
96
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page | |
|
|
| |
Hallmark Financial Services, Inc. and Subsidiaries
|
|
|
|
|
|
Audited Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
F-3 |
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-7 |
|
|
Notes to Consolidated Financial Statements
|
|
|
F-9 |
|
|
|
|
|
F-34 |
|
|
|
|
|
F-35 |
|
|
Unaudited Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
F-41 |
|
|
|
|
|
F-42 |
|
|
|
|
|
F-43 |
|
|
|
|
|
F-44 |
|
|
|
|
|
F-45 |
|
|
Texas General Agency, Inc. and Affiliates
|
|
|
|
|
|
Audited Combined Financial Statements:
|
|
|
|
|
|
|
|
|
F-56 |
|
|
|
|
|
F-57 |
|
|
|
|
|
F-58 |
|
|
|
|
|
F-59 |
|
|
|
|
|
F-60 |
|
|
|
|
|
F-61 |
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
The Board of Directors
Hallmark Financial Services, Inc.:
We have audited the accompanying
consolidated balance sheets of Hallmark Financial Services, Inc.
and subsidiaries (the Company) as of
December 31, 2005 and 2004, and the related consolidated
statements of operations, stockholders equity and
comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2005. In
connection with our audits of the consolidated financial
statements, we also have audited the financial statement
schedules II, III, IV and VI. These consolidated
financial statements and financial statement schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements and financial statement schedules based on
our audits.
We conducted our audits in accordance with
the auditing standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material
respects, the consolidated financial position of Hallmark
Financial Services, Inc. and subsidiaries as of
December 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2005, in conformity
with U.S. generally accepted accounting principles. Also,
in our opinion, the related financial statement schedules, when
considered in relation to the basic consolidated financial
statements taken as a whole, present fairly, in all material
respects, the information set forth therein.
As described in note 1 to the
consolidated financial statements, effective January 1,
2003, the Company adopted the prospective method provisions of
Statement of Financial Accounting Standards No. 148,
Accounting for Stock-Based Compensation
Transition and Disclosure.
/s/ KPMG LLP
KPMG LLP
Dallas, Texas
March 17, 2006,
except for notes 1, 10 and 12,
as to which the
date is August 4, 2006
F-2
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2005 and
2004
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
ASSETS |
Investments:
|
|
|
|
|
|
|
|
|
|
Debt securities, available-for-sale, at fair value
|
|
$ |
79,360 |
|
|
$ |
28,206 |
|
|
Equity securities, available-for-sale, at fair value
|
|
|
3,403 |
|
|
|
3,580 |
|
|
Short-term investments, available-for-sale, at fair value
|
|
|
12,281 |
|
|
|
335 |
|
|
|
|
|
|
|
|
Total investments
|
|
|
95,044 |
|
|
|
32,121 |
|
Cash and cash equivalents
|
|
|
44,528 |
|
|
|
12,901 |
|
Restricted cash and investments
|
|
|
13,802 |
|
|
|
6,509 |
|
Prepaid reinsurance premiums
|
|
|
767 |
|
|
|
|
|
Premiums receivable
|
|
|
26,530 |
|
|
|
4,103 |
|
Accounts receivable
|
|
|
2,083 |
|
|
|
3,494 |
|
Reinsurance recoverable
|
|
|
444 |
|
|
|
3,083 |
|
Deferred policy acquisition costs
|
|
|
9,164 |
|
|
|
7,475 |
|
Excess of cost over fair value of net assets acquired
|
|
|
4,836 |
|
|
|
4,836 |
|
Intangible assets
|
|
|
459 |
|
|
|
486 |
|
Deferred federal income taxes
|
|
|
3,992 |
|
|
|
5,173 |
|
Prepaid expenses
|
|
|
802 |
|
|
|
813 |
|
Other assets
|
|
|
6,455 |
|
|
|
1,517 |
|
|
|
|
|
|
|
|
|
|
$ |
208,906 |
|
|
$ |
82,511 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$ |
30,928 |
|
|
$ |
|
|
|
Unpaid losses and loss adjustment expenses
|
|
|
26,321 |
|
|
|
19,648 |
|
|
Unearned premiums
|
|
|
36,027 |
|
|
|
6,192 |
|
|
Unearned revenue
|
|
|
4,055 |
|
|
|
11,283 |
|
|
Reinsurance balances payable
|
|
|
116 |
|
|
|
|
|
|
Accrued agent profit sharing
|
|
|
2,173 |
|
|
|
1,875 |
|
|
Accrued ceding commission payable
|
|
|
11,430 |
|
|
|
1,695 |
|
|
Pension liability
|
|
|
2,932 |
|
|
|
2,180 |
|
|
Current federal income tax payable
|
|
|
300 |
|
|
|
1,343 |
|
|
Accounts payable and other accrued expenses
|
|
|
9,436 |
|
|
|
5,639 |
|
|
|
|
|
|
|
|
|
|
|
123,718 |
|
|
|
49,855 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $0.18 par value, authorized
16,666,667 shares; issued 14,476,102 shares in 2005
and 6,142,768 shares in 2004 (Note 1)
|
|
|
2,606 |
|
|
|
1,106 |
|
|
Capital in excess of par value
|
|
|
62,907 |
|
|
|
19,647 |
|
|
Retained earnings
|
|
|
22,289 |
|
|
|
13,103 |
|
|
Accumulated other comprehensive loss
|
|
|
(2,597 |
) |
|
|
(759 |
) |
|
Treasury stock, 2,470 shares in 2005 and 63,220 shares
in 2004, at cost (Note 1)
|
|
|
(17 |
) |
|
|
(441 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
85,188 |
|
|
|
32,656 |
|
|
|
|
|
|
|
|
|
|
$ |
208,906 |
|
|
$ |
82,511 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-3
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
For the Years Ended December 31,
2005, 2004 and 2003
(in thousands, except per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Gross premiums written
|
|
$ |
89,467 |
|
|
$ |
33,389 |
|
|
$ |
43,338 |
|
Ceded premiums written
|
|
|
(1,215 |
) |
|
|
(322 |
) |
|
|
(6,769 |
) |
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
88,252 |
|
|
|
33,067 |
|
|
|
36,569 |
|
Change in unearned premiums
|
|
|
(29,068 |
) |
|
|
(622 |
) |
|
|
5,406 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
59,184 |
|
|
|
32,445 |
|
|
|
41,975 |
|
Investment income, net of expenses
|
|
|
3,836 |
|
|
|
1,386 |
|
|
|
1,198 |
|
Realized gains (losses)
|
|
|
58 |
|
|
|
(27 |
) |
|
|
(88 |
) |
Finance charges
|
|
|
2,044 |
|
|
|
2,183 |
|
|
|
3,544 |
|
Commission and fees
|
|
|
16,703 |
|
|
|
21,100 |
|
|
|
17,544 |
|
Processing and service fees
|
|
|
5,183 |
|
|
|
6,003 |
|
|
|
4,900 |
|
Other income
|
|
|
27 |
|
|
|
31 |
|
|
|
486 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
87,035 |
|
|
|
63,121 |
|
|
|
69,559 |
|
Losses and loss adjustment expenses
|
|
|
33,784 |
|
|
|
19,137 |
|
|
|
30,188 |
|
Other operating costs and expenses
|
|
|
38,492 |
|
|
|
35,290 |
|
|
|
37,386 |
|
Interest expense
|
|
|
1,264 |
|
|
|
64 |
|
|
|
1,271 |
|
Amortization of intangible asset
|
|
|
27 |
|
|
|
28 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
73,567 |
|
|
|
54,519 |
|
|
|
68,873 |
|
Income before income tax and extraordinary gain
|
|
|
13,468 |
|
|
|
8,602 |
|
|
|
686 |
|
Income tax expense
|
|
|
4,282 |
|
|
|
2,753 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
9,186 |
|
|
|
5,849 |
|
|
|
661 |
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
8,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (Note 1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
0.14 |
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
1.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.80 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (Note 1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
0.13 |
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-4
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
for the years ended December 31,
2005, 2004 and 2003
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number | |
|
|
|
Capital In | |
|
|
|
Accumulated Other | |
|
|
|
Number | |
|
Total | |
|
Comprehensive | |
|
|
of Shares | |
|
Par | |
|
Excess of | |
|
Retained | |
|
Comprehensive | |
|
Treasury | |
|
of Shares | |
|
Stockholders | |
|
Income | |
|
|
(Note 1) | |
|
Value | |
|
Par Value | |
|
Earnings | |
|
Income | |
|
Stock | |
|
(Note 1) | |
|
Equity | |
|
(Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2002
|
|
|
1,976 |
|
|
$ |
356 |
|
|
$ |
10,875 |
|
|
$ |
(1,491 |
) |
|
$ |
(162 |
) |
|
$ |
(1,043 |
) |
|
|
134 |
|
|
$ |
8,535 |
|
|
|
|
|
Rights offering
|
|
|
4,167 |
|
|
|
750 |
|
|
|
9,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
Amortization of fair value of stock options granted
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
(463 |
) |
|
|
|
|
|
|
|
|
|
|
480 |
|
|
|
(53 |
) |
|
|
17 |
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,745 |
|
|
$ |
8,745 |
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(646 |
) |
|
|
|
|
|
|
|
|
|
|
(646 |
) |
|
|
(646 |
) |
|
Net unrealized holding gains arising during period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
667 |
|
|
|
|
|
|
|
|
|
|
|
667 |
|
|
|
667 |
|
|
Reclassification adjustment for losses included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
755 |
|
|
|
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
109 |
|
|
|
109 |
|
Tax effect on other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income after tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
69 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
6,143 |
|
|
$ |
1,106 |
|
|
$ |
19,693 |
|
|
$ |
7,254 |
|
|
$ |
(93 |
) |
|
$ |
(563 |
) |
|
|
81 |
|
|
$ |
27,397 |
|
|
|
|
|
Amortization of fair value of stock options granted
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
(18 |
) |
|
|
48 |
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,849 |
|
|
$ |
5,849 |
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,198 |
) |
|
|
|
|
|
|
|
|
|
|
(1,198 |
) |
|
|
(1,198 |
) |
|
Net unrealized holding gains arising during period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
438 |
|
|
Reclassification adjustment for losses included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218 |
) |
|
|
|
|
|
|
|
|
|
|
(218 |
) |
|
|
(218 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
220 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(978 |
) |
|
|
|
|
|
|
|
|
|
|
(978 |
) |
|
|
(978 |
) |
Tax effect on other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
312 |
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income after tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(666 |
) |
|
|
|
|
|
|
|
|
|
|
(666 |
) |
|
|
(666 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
6,143 |
|
|
$ |
1,106 |
|
|
$ |
19,647 |
|
|
$ |
13,103 |
|
|
$ |
(759 |
) |
|
$ |
(441 |
) |
|
|
63 |
|
|
$ |
32,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-5
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
(Continued)
for the years ended December 31,
2005, 2004 and 2003
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number | |
|
|
|
Capital In | |
|
|
|
Accumulated Other | |
|
|
|
Number | |
|
Total | |
|
Comprehensive | |
|
|
of Shares | |
|
Par | |
|
Excess of | |
|
Retained | |
|
Comprehensive | |
|
Treasury | |
|
of Shares | |
|
Stockholders | |
|
Income | |
|
|
(Note 1) | |
|
Value | |
|
Par Value | |
|
Earnings | |
|
Income | |
|
Stock | |
|
(Note 1) | |
|
Equity | |
|
(Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2004
|
|
|
6,143 |
|
|
$ |
1,106 |
|
|
$ |
19,647 |
|
|
$ |
13,103 |
|
|
$ |
(759 |
) |
|
$ |
(441 |
) |
|
|
63 |
|
|
$ |
32,656 |
|
|
|
|
|
Rights offering
|
|
|
8,333 |
|
|
|
1,500 |
|
|
|
43,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,891 |
|
|
|
|
|
Amortization of fair value of stock options granted
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
(194 |
) |
|
|
|
|
|
|
|
|
|
|
424 |
|
|
|
(61 |
) |
|
|
230 |
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,186 |
|
|
$ |
9,186 |
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(761 |
) |
|
|
|
|
|
|
|
|
|
|
(761 |
) |
|
|
(761 |
) |
|
Net unrealized holding gains (losses) arising during period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,932 |
) |
|
|
|
|
|
|
|
|
|
|
(1,932 |
) |
|
|
(1,932 |
) |
|
Reclassification adjustment for losses included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
(107 |
) |
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,039 |
) |
|
|
|
|
|
|
|
|
|
|
(2,039 |
) |
|
|
(2,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income before tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,800 |
) |
|
|
|
|
|
|
|
|
|
|
(2,800 |
) |
|
|
(2,800 |
) |
Tax effect on other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
962 |
|
|
|
|
|
|
|
|
|
|
|
962 |
|
|
|
962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income after tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,838 |
) |
|
|
|
|
|
|
|
|
|
|
(1,838 |
) |
|
|
(1,838 |
) |
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
14,476 |
|
|
$ |
2,606 |
|
|
$ |
62,907 |
|
|
$ |
22,289 |
|
|
$ |
(2,597 |
) |
|
$ |
(17 |
) |
|
|
2 |
|
|
$ |
85,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-6
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
For the years ended December 31,
2005, 2004 and 2003
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
Adjustments to reconcile net income to cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
413 |
|
|
|
450 |
|
|
|
621 |
|
|
Deferred income tax expense (benefit)
|
|
|
2,143 |
|
|
|
(787 |
) |
|
|
114 |
|
|
Realized (gain) loss on investments
|
|
|
(58 |
) |
|
|
27 |
|
|
|
88 |
|
|
Change in prepaid reinsurance premiums
|
|
|
(767 |
) |
|
|
291 |
|
|
|
8,297 |
|
|
Change in premiums receivable
|
|
|
(22,427 |
) |
|
|
(70 |
) |
|
|
(1,276 |
) |
|
Change in accounts receivable
|
|
|
1,411 |
|
|
|
(99 |
) |
|
|
(1,266 |
) |
|
Change in deferred policy acquisition costs
|
|
|
(1,689 |
) |
|
|
(329 |
) |
|
|
(1,340 |
) |
|
Change in unpaid losses and loss adjustment expenses
|
|
|
6,673 |
|
|
|
(8,808 |
) |
|
|
(5,097 |
) |
|
Change in unearned premiums
|
|
|
29,835 |
|
|
|
330 |
|
|
|
(12,785 |
) |
|
Change in unearned revenue
|
|
|
(7,228 |
) |
|
|
1,093 |
|
|
|
3,271 |
|
|
Change in accrued agent profit sharing
|
|
|
298 |
|
|
|
364 |
|
|
|
944 |
|
|
Change in reinsurance recoverable
|
|
|
2,639 |
|
|
|
7,433 |
|
|
|
12,817 |
|
|
Change in reinsurance balances payable
|
|
|
116 |
|
|
|
|
|
|
|
(3,082 |
) |
|
Change in current federal income tax payable/recoverable
|
|
|
(1,043 |
) |
|
|
1,968 |
|
|
|
(592 |
) |
|
Change in accrued ceding commission payable
|
|
|
9,735 |
|
|
|
531 |
|
|
|
(1,372 |
) |
|
Gain on acquisition of subsidiary
|
|
|
|
|
|
|
|
|
|
|
(8,084 |
) |
|
Change in all other liabilities
|
|
|
3,817 |
|
|
|
(1,661 |
) |
|
|
419 |
|
|
Change in all other assets
|
|
|
(3,512 |
) |
|
|
757 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
29,542 |
|
|
|
7,339 |
|
|
|
466 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(532 |
) |
|
|
(389 |
) |
|
|
(476 |
) |
|
Acquisition of subsidiary, net of cash received
|
|
|
|
|
|
|
|
|
|
|
6,945 |
|
|
Premium finance notes repaid, net of finance notes originated
|
|
|
|
|
|
|
43 |
|
|
|
11,550 |
|
|
Change in restricted cash and investments
|
|
|
(3,835 |
) |
|
|
(3,458 |
) |
|
|
(4,294 |
) |
|
Purchases of debt and equity securities
|
|
|
(58,605 |
) |
|
|
(6,670 |
) |
|
|
(19,075 |
) |
|
Maturities of fixed-income securities
|
|
|
10 |
|
|
|
5,034 |
|
|
|
1,403 |
|
|
Redemptions of investment securities
|
|
|
1,737 |
|
|
|
1,081 |
|
|
|
6,944 |
|
|
Net (purchases) redemptions of short-term investments
|
|
|
(11,832 |
) |
|
|
344 |
|
|
|
8,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(73,057 |
) |
|
|
(4,015 |
) |
|
|
11,901 |
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
30,928 |
|
|
|
|
|
|
|
|
|
|
Debt issuance costs
|
|
|
(907 |
) |
|
|
|
|
|
|
|
|
|
Net repayments to premium finance lender
|
|
|
|
|
|
|
|
|
|
|
(10,905 |
) |
|
Proceeds from rights offering
|
|
|
44,891 |
|
|
|
|
|
|
|
10,000 |
|
|
Proceeds from exercise of employee stock options
|
|
|
230 |
|
|
|
48 |
|
|
|
17 |
|
|
Repayment of borrowings
|
|
|
|
|
|
|
(991 |
) |
|
|
(9,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
75,142 |
|
|
|
(943 |
) |
|
|
(10,300 |
) |
The accompanying notes are an integral part of the
consolidated financial statements.
F-7
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS (Continued)
For the years ended December 31, 2005, 2004 and 2003
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Increase in cash and cash equivalents
|
|
|
31,627 |
|
|
|
2,381 |
|
|
|
2,067 |
|
Cash and cash equivalents at beginning of year
|
|
|
12,901 |
|
|
|
10,520 |
|
|
|
8,453 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
44,528 |
|
|
$ |
12,901 |
|
|
$ |
10,520 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (paid)
|
|
$ |
(1,167 |
) |
|
$ |
(64 |
) |
|
$ |
(1,456 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income taxes (paid)
|
|
$ |
(3,182 |
) |
|
$ |
(1,700 |
) |
|
$ |
(475 |
) |
|
|
|
|
|
|
|
|
|
|
We transferred $3.4 million of fixed
maturity investments from debt securities, available-for-sale to
restricted investments during 2005 and transferred
$2.4 million of fixed maturity investments from restricted
investments to debt securities, available-for-sale, during 2004.
The accompanying notes are an integral part of the
consolidated financial statements.
F-8
HALLMARK FINANCIAL SERVICES,
INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
December 31, 2005
1. Accounting
Policies:
Basis of
Presentation
The accompanying consolidated financial
statements include the accounts and operations of Hallmark
Financial Services, Inc. and its subsidiaries. Intercompany
accounts and transactions have been eliminated. The accompanying
consolidated financial statements have been prepared in
conformity with U.S. generally accepting accounting
principles (GAAP) which, as to American Hallmark
Insurance Company of Texas (AHIC) and Phoenix
Indemnity Insurance Company (PIIC), differ from
statutory accounting practices prescribed or permitted for
insurance companies by insurance regulatory authorities.
Investments
Debt and equity securities available for
sale are reported at market value. Unrealized gains and losses
are recorded as a component of stockholders equity, net of
related tax effects. Debt and equity securities that are
determined to have other than temporary impairment are
recognized as a realized loss in the Statement of Operations.
Debt security premium and discounts are amortized into earnings
using the effective interest method.
Short-term investments consist of treasury
bills which are reported at market value and a certificate of
deposit carried at amortized cost, which approximates market.
Realized investment gains and losses are
recognized in operations on the specific identification method.
Cash
Equivalents
We consider all highly liquid investments
with an original maturity of three months or less to be cash
equivalents.
Recognition of Premium
Revenues
Insurance premiums and policy fees are
earned pro rata over the terms of the policies. Upon
cancellation, any unearned premium is refunded to the insured.
Insurance premiums written include gross policy fees of
$3.9 million, $2.7 million and $3.0 million and
policy fees, net of reinsurance, of $3.9 million,
$2.7 million and $2.3 million for the years ended
December 31, 2005, 2004 and 2003, respectively.
Recognition of Commission
Revenues and Expenses of HGA Operating Unit
Commission revenues and commission
expenses related to insurance policies issued by Hallmark
General Agency, Inc. (HGA) on behalf of Clarendon
are recognized pro rata during the period covered by the policy.
Profit sharing commission is calculated and recognized when the
loss ratio, as determined by a qualified actuary, deviates from
contractual targets. We receive a provisional commission as
policies are produced as an advance against the later
determination of the profit sharing commission actually earned.
The profit sharing commission is an estimate that varies with
the estimated loss ratio and is sensitive to changes in that
estimate. The following table details the profit sharing
commission revenue sensitivity to
F-9
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
the actual ultimate loss ratio for each
effective quota share treaty at 0.5% above and below the
provisional loss ratio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treaty Effective Dates | |
|
|
| |
|
|
7/1/01 | |
|
7/1/02 | |
|
7/1/03 | |
|
7/1/04 | |
|
|
| |
|
| |
|
| |
|
| |
Provisional loss ratio
|
|
|
60.0% |
|
|
|
59.0% |
|
|
|
59.0% |
|
|
|
64.2% |
|
|
Ultimate loss ratio booked to at 12/31/05
|
|
|
60.8% |
|
|
|
57.5% |
|
|
|
56.5% |
|
|
|
62.2% |
|
|
Effect of actual 0.5% above provisional
|
|
$ |
(201,899 |
) |
|
$ |
(306,424 |
) |
|
$ |
(346,720 |
) |
|
$ |
(167,653 |
) |
|
Effect of actual 0.5% below provisional
|
|
$ |
141,329 |
|
|
$ |
202,240 |
|
|
$ |
228,835 |
|
|
$ |
167,653 |
|
As of December 31, 2005, we recorded
a $1.7 million profit sharing payable for the quota share
treaty effective July 1, 2001. We received a
$2.0 million initial settlement on this treaty in 2004
based on actual incurred loss experience. The payable is the
difference between the cash received and the recognized
commission revenue based on the estimated ultimate loss ratio.
We also recorded a $0.6 million receivable on the quota
share treaty effective July 1, 2002, a $1.1 million
receivable on the quota share treaty effective July 1, 2003
and a $1.0 million receivable on the quota share treaty
effective July 1, 2004.
Recognition of Claim Servicing
Fees
Claim servicing fees are recognized in
proportion to the historical trends of the claim cycle. We use
historical claim count data that measures the close rate of
claims in relation to the policy period covered to substantiate
the service period. The following table summarizes the year in
which claim fee revenue is recognized by type of business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Claim Fee Revenue | |
|
|
Recognized | |
|
|
| |
|
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
|
| |
|
| |
|
| |
|
| |
Commercial property fees
|
|
|
80 |
% |
|
|
20 |
% |
|
|
|
|
|
|
|
|
Commercial liability fees
|
|
|
60 |
% |
|
|
30 |
% |
|
|
10 |
% |
|
|
|
|
Personal property fees
|
|
|
90 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
Personal liability fees
|
|
|
49 |
% |
|
|
33 |
% |
|
|
12 |
% |
|
|
6 |
% |
Finance Charges
The majority of AHICs annual
insurance premiums were previously financed through our premium
finance program offered by our wholly-owned subsidiary, Hallmark
Finance Corporation. AHIC discontinued offering premium
financing on new annual term policies in July 2003. Finance
charges on the premium finance notes were recorded as interest
earned. This interest was earned on the Rule of 78s method
which approximates the interest method for such short-term notes.
We receive premium installment fees
between $3.00 and $9.00 per direct bill payment from
policyholders. Installment fee income is classified as finance
charges on the statement of operations and is recognized as the
fee is invoiced.
F-10
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Property and
Equipment
Property and equipment (including
leasehold improvements), aggregating $4.1 million and
$3.6 million, at December 31, 2005 and 2004,
respectively, which is included in other assets, is recorded at
cost and is depreciated using the straight-line method over the
estimated useful lives of the assets (three to ten years).
Depreciation expense for 2005, 2004 and 2003 was
$0.4 million, $0.4 million and $0.6 million,
respectively. Accumulated depreciation was $3.0 and
$2.6 million at December 31, 2005 and 2004,
respectively.
Premiums
Receivable
Premiums receivable represent amounts due
from policyholders directly or independent agents for premiums
written and uncollected. These balances are carried at net
realizable value.
Deferred Policy Acquisition
Costs
Policy acquisition costs (mainly
commission, underwriting and marketing expenses) that vary with
and are primarily related to the production of new and renewal
business are deferred and charged to operations over periods in
which the related premiums are earned. The method followed in
computing deferred policy acquisition costs limits the amount of
such deferred costs to their estimated realizable value. In
determining estimated realizable value, the computation gives
effect to the premium to be earned, related investment income,
losses and loss expenses and certain other costs expected to be
incurred as the premiums are earned. If the computation results
in an estimated net realizable value less than zero, a liability
will be accrued for the premium deficiency.
Ceding commissions from reinsurers on
retroceded business, which include expense allowances, are
deferred and recognized over the period premiums are earned for
the underlying policies reinsured. Deferred ceding commissions
from this business are netted against deferred policy
acquisition costs in the accompanying balance sheet. The change
in deferred ceding commission income is netted and included in
other operating costs and expenses in the accompanying income
statement. During 2005, we deferred $4.8 million of ceding
commissions on the AHIC commercial business. As of
December 31, 2005, we netted this $4.8 million of
deferred ceding commissions against our deferred policy
acquisition cost balance. During 2005, 2004 and 2003, the
Company deferred ($33.3) million, ($22.6) million and
($21.0) million of policy acquisition costs and amortized
$26.8 million, $22.3 million and $20.6 million of
deferred policy acquisition costs, respectively. The net
deferrals of policy acquisition costs were ($6.5) million,
($0.3) million and ($0.4) million for 2005, 2004 and
2003, respectively.
Losses and Loss Adjustment
Expenses
Losses and loss adjustment expenses
represent the estimated ultimate net cost of all reported and
unreported losses incurred through December 31, 2005, 2004
and 2003. The reserves for unpaid losses and loss adjustment
expenses are estimated using individual case-basis valuations
and statistical analyses. These estimates are subject to the
effects of trends in loss severity and frequency. Although
considerable variability is inherent in such estimates, we
believe that the reserves for unpaid losses and loss adjustment
expenses are adequate. The estimates are continually reviewed
and adjusted as experience develops or new information becomes
known. Such adjustments are included in current operations.
F-11
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Agent Profit Sharing
Commissions
We annually pay a profit sharing
commission to our independent agency force based upon the
results of the business produced by each agent. We estimate and
accrue this liability to commission expense in the year the
business is produced.
Reinsurance
We are routinely involved in reinsurance
transactions with other companies. Reinsurance premiums, losses,
and LAE are accounted for on bases consistent with those used in
accounting for the original policies issued and the terms of the
reinsurance contracts. (See Note 6.)
Leases
We have several leases, primarily for
office facilities and computer equipment, which expire in
various years through 2011. Some of these leases include rent
escalation provisions throughout the term of the lease. We
expense the average annual cost of the lease with the difference
to the actual rent invoices recorded as deferred rent which is
classified as other accrued expenses on our consolidated balance
sheet.
Income Taxes
We file a consolidated federal income tax
return. Deferred federal income taxes reflect the future tax
consequences of differences between the tax bases of assets and
liabilities and their financial reporting amounts at each year
end. Deferred taxes are recognized using the liability method,
whereby tax rates are applied to cumulative temporary
differences based on when and how they are expected to affect
the tax return. Deferred tax assets and liabilities are adjusted
for tax rate changes in effect for the year in which these
temporary differences are expected to be recovered or settled.
Earnings Per
Share
The computation of earnings per share is
based upon the weighted average number of common shares
outstanding during the period, plus (in periods in which they
have a dilutive effect) the effect of common shares potentially
issuable, primarily from stock options. (See Notes 10 and
12.)
Business
Combinations
We account for business combinations using
the purchase method of accounting. The cost of an acquired
entity is allocated to the assets acquired (including identified
intangible assets) and liabilities assumed based on their
estimated fair values. The excess of the cost of an acquired
entity over the net of the amounts assigned to assets acquired
and liabilities assumed is an asset referred to as excess
of cost over net assets acquired or goodwill.
Indirect and general expenses related to business combinations
are expensed as incurred.
We acquired PIIC effective January 1,
2003. In consideration for PIIC, we cancelled $7.0 million
of a $14.85 million balance on a note receivable from
Millers American Group, Inc. (Millers). We had
valued the note receivable on our balance sheet at its cost of
$6.5 million. As of December 31, 2003, we fully
reserved for the remaining balance of the note receivable.
F-12
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The calculation of the fair value of the
Companys net assets acquired at January 1, 2003 and
the determination of excess of fair value of net assets acquired
over cost is as follows (in thousands):
|
|
|
|
|
|
Net assets acquired at 1/1/03 (historical basis)
|
|
$ |
11,520 |
|
Fair value of acquired identified intangible assets
|
|
|
706 |
|
Fair value adjustment to unearned premium
|
|
|
918 |
|
Fair value adjustment to loss reserves
|
|
|
(146 |
) |
Reversal of valuation allowance on net deferred tax asset
acquired
|
|
|
3,365 |
|
|
|
|
|
Fair value of net assets acquired in 1/1/03 before basis
adjustments
|
|
|
16,363 |
|
Consideration paid in form of debt incurred to complete the
acquisition
|
|
|
(6,500 |
) |
|
|
|
|
Excess of fair value of net assets acquired over cost at 1/1/03
before basis adjustments
|
|
|
9,863 |
|
Pro rata reduction of assets acquired other than specified
exceptions:
|
|
|
|
|
|
Identified intangible assets
|
|
|
(706 |
) |
|
Deferred policy acquisition costs
|
|
|
(918 |
) |
|
Fixed Assets
|
|
|
(65 |
) |
|
Other Assets
|
|
|
(90 |
) |
|
|
|
|
Excess of fair value of net assets acquired over cost at 1/1/03
|
|
$ |
8,084 |
|
|
|
|
|
The acquisition of PIIC was accounted for
in accordance with FASB Statement of Financial Accounting
Standards No. 141, Business Combinations
(SFAS 141). This statement requires that we
estimate the fair value of assets acquired and liabilities
assumed by us as of the date of the acquisition. In accordance
with SFAS 141, we recognized an extraordinary gain of
$8.1 million for the acquisition of PIIC in our
Consolidated Statement of Operations for the twelve months ended
December 31, 2003. The gain was calculated as the
difference between the fair value of the net assets of PIIC of
$14.6 million and the $6.5 million cost of the note
receivable from Millers.
Intangible
Assets
We account for our intangible assets
according to SFAS 142. SFAS 142 supersedes Accounting
Principles Boards (APB) Opinion No. 17,
Intangible Assets, and primarily addresses the
accounting for goodwill and intangible assets subsequent to
their initial recognition. SFAS 142 (1) prohibits the
amortization of goodwill and indefinite-lived intangible assets,
(2) requires testing of goodwill and indefinite-lived intangible
assets on an annual basis for impairment (and more frequently if
the occurrence of an event or circumstance indicates an
impairment), (3) requires that reporting units be
identified for the purpose of assessing potential future
impairments of goodwill and (4) removes the forty-year
limitation on the amortization period of intangible assets that
have finite lives.
Pursuant to SFAS 142, we have
identified two components of goodwill and assigned the carrying
value of these components into two reporting units: the Phoenix
Operating Unit, $2.7 million; and the HGA Operating Unit,
$2.1 million. During 2005, 2004 and 2003, we completed the
first step prescribed by SFAS 142 for testing for
impairment and determined that there was no impairment.
Effective December 1, 2002, we
acquired HGA and ECM. At acquisition, we valued the
relationships with HGAs independent agents at $542,580.
This asset is classified as an intangible asset and is being
amortized on a straight-line basis over twenty years. We
recognized $27,129 of amortization expense for
F-13
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
the twelve months ending December 31,
2005 and will recognize $27,129 in amortization expense for each
of the next five years and $323,287 for the remainder of the
assets life.
Use of Estimates in the
Preparation of Financial Statements
The preparation of financial statements in
conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities at the date(s) of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Fair Value of Financial
Instruments
Cash and Short-term Investments: The
carrying amounts reported in the balance sheet for these
instruments approximate their fair values.
Investment Securities: Fair values for
fixed income securities and equity securities are obtained from
an independent pricing service or based on quoted market prices.
(See Note 2.)
Restricted Cash and Investments: The
carrying amount for restricted cash reported in the balance
sheet approximates the fair value. Fair values for restricted
fixed income securities are obtained from an independent pricing
service or based on quoted market prices. (See Note 3.)
Notes Payable: The fair value for the
notes payable as of December 31, 2005 was
$30.9 million, calculated by discounting the future cash
flows at our current fixed rate of 7.725%.
For accrued investment income, amounts
recoverable from reinsurers, federal income tax payable and
receivable and other liabilities, the carrying amounts
approximate fair value because of the short maturity of such
financial instruments.
Stock-based
Compensation
In December 2004, the FASB issued
Statement of Financial Accounting Standards No. 123R,
Share-Based Payment (SFAS 123R),
which revises FASB Statement of Financial Accounting Standards
No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
APB Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25). SFAS 123R
eliminates an entitys ability to account for share-based
payments using APB 25 and requires that all such
transactions be accounted for using a fair value based method.
In April 2005, the SEC deferred the effective date of
SFAS 123R from the first interim or annual period beginning
after June 15, 2005 to the next fiscal year beginning after
June 15, 2005. SFAS 123R is not expected to have a
material impact on our results of operations or financial
position.
In December 2002, the FASB issued
Statement of Financial Accounting Standards No. 148,
Accounting for Stock-Based Compensation
Transition and Disclosure (SFAS 148). The
statement amends SFAS 123 to provide alternative methods of
transition for voluntary change to the fair value based method
of accounting for stock-based employee compensation. In
addition, SFAS 148 amends the disclosure requirements of
SFAS 123 to require prominent disclosures in both annual
and interim financial statements about the method of accounting
for stock-based employee compensation and the effect of the
method used on reported results. Effective January 1, 2003,
we adopted the prospective method provisions of SFAS 148.
F-14
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
We have a stock compensation plan for key
employees and non-employee directors that was approved by the
stockholders on May 26, 2005. We had an employee stock
option plan and a non-qualified stock option plan for
non-employee directors, both of which expired in 2004. These
plans are described more fully in Note 11. Prior to 2003,
we accounted for these plans under the recognition and
measurement provisions of APB 25, and related
Interpretations. Effective January 1, 2003, we adopted, in
accordance with SFAS 148, the fair value recognition
provisions of SFAS 123. Under the prospective method of
adoption selected by us under the provisions of SFAS 148,
compensation cost is recognized for all employee awards granted,
modified, or settled after the beginning of the fiscal year in
which the recognition provisions are first applied. Compensation
cost is recognized pro rata over the vesting period as the
awards vest. Results for prior years have not been restated.
The following table illustrates the effect
on net income and net income per share if the fair value based
method had been applied to all outstanding and unvested awards
in each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
Add: stock-based employee compensation expenses included in
reported net income, net of tax
|
|
|
41 |
|
|
|
20 |
|
|
|
30 |
|
Deduct: total stock-based employee compensation expense
determined under fair value based method for all awards, net of
tax
|
|
|
(48 |
) |
|
|
(27 |
) |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
9,179 |
|
|
$ |
5,842 |
|
|
$ |
8,707 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.80 |
|
Basic pro forma
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.79 |
|
Diluted as reported
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.78 |
|
Diluted pro forma
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.77 |
|
Reclassification
Certain previously reported amounts have
been reclassified to conform to current year presentation. Such
reclassification had no effect on net income or
stockholders equity.
Redesignation of
Segments
Effective January 1, 2006, our
Commercial Insurance Operation has been redesignated as our HGA
Operating Unit and our Personal Insurance Operation has been
redesignated as our Phoenix Operating Unit, in each case without
change in the composition of the reporting segment.
Reverse Stock
Split
All share and per share amounts in Notes
10 and 12 have been adjusted to reflect a one-for-six reverse
split of all issued and unissued shares of our authorized common
stock effected July 31, 2006, and a corresponding increase
in the par value of our authorized common stock from
$0.03 per share to $0.18 per share.
F-15
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
2. Investments:
Major categories of net investment income
(in thousands) are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Debt securities
|
|
$ |
2,806 |
|
|
$ |
1,127 |
|
|
$ |
752 |
|
Equity securities
|
|
|
90 |
|
|
|
109 |
|
|
|
189 |
|
Short-term investments
|
|
|
161 |
|
|
|
82 |
|
|
|
102 |
|
Cash equivalents
|
|
|
832 |
|
|
|
82 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,889 |
|
|
|
1,400 |
|
|
|
1,214 |
|
Investment expenses
|
|
|
(53 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
3,836 |
|
|
$ |
1,386 |
|
|
$ |
1,198 |
|
|
|
|
|
|
|
|
|
|
|
No investment in any entity or its
affiliates exceeded 10% of stockholders equity at
December 31, 2005 or 2004.
The amortized cost and estimated fair
value of investments in debt and equity securities (in
thousands) by category is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of
U.S. government corporations and agencies
|
|
$ |
4,331 |
|
|
$ |
|
|
|
$ |
153 |
|
|
$ |
4,178 |
|
Corporate debt securities
|
|
|
51,191 |
|
|
|
26 |
|
|
|
843 |
|
|
|
50,374 |
|
Municipal bonds
|
|
|
24,837 |
|
|
|
174 |
|
|
|
217 |
|
|
|
24,794 |
|
Mortgage backed securities
|
|
|
13 |
|
|
|
1 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
80,372 |
|
|
|
201 |
|
|
|
1,213 |
|
|
|
79,360 |
|
Equity securities
|
|
|
3,505 |
|
|
|
270 |
|
|
|
372 |
|
|
|
3,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt and equity securities
|
|
$ |
83,877 |
|
|
$ |
471 |
|
|
$ |
1,585 |
|
|
$ |
82,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of
U.S. government corporations and agencies
|
|
$ |
2,752 |
|
|
$ |
3 |
|
|
$ |
93 |
|
|
$ |
2,662 |
|
Corporate debt securities
|
|
|
5,278 |
|
|
|
24 |
|
|
|
12 |
|
|
|
5,290 |
|
Municipal bonds
|
|
|
19,788 |
|
|
|
443 |
|
|
|
2 |
|
|
|
20,229 |
|
Mortgage backed securities
|
|
|
23 |
|
|
|
2 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
|
27,841 |
|
|
|
472 |
|
|
|
107 |
|
|
|
28,206 |
|
Equity securities
|
|
|
3,015 |
|
|
|
569 |
|
|
|
4 |
|
|
|
3,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt and equity securities
|
|
$ |
30,856 |
|
|
$ |
1,041 |
|
|
$ |
111 |
|
|
$ |
31,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The amortized cost and estimated fair
value of investments in debt and equity securities with a gross
unrealized loss position at December 31, 2005 and 2004 (in
thousands) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
Amortized | |
|
|
|
Unrealized | |
|
|
Cost | |
|
Fair Value | |
|
Loss | |
|
|
| |
|
| |
|
| |
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Equity Positions
|
|
$ |
1,677 |
|
|
$ |
1,305 |
|
|
$ |
(372 |
) |
67 Bond Positions
|
|
|
70,956 |
|
|
|
69,684 |
|
|
|
(1,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
72,633 |
|
|
$ |
70,989 |
|
|
$ |
(1,644 |
) |
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Equity Position
|
|
$ |
31 |
|
|
$ |
27 |
|
|
$ |
(4 |
) |
6 Bond Positions
|
|
|
7,323 |
|
|
|
7,216 |
|
|
|
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,354 |
|
|
$ |
7,243 |
|
|
$ |
(111 |
) |
|
|
|
|
|
|
|
|
|
|
The gross unrealized loss recorded at
December 31, 2005 includes $59 thousand from
securities placed in the restricted investment portfolio. All of
the gross unrealized loss at December 31, 2005 is less than
twelve months old and is considered a temporary decline in value
as we see no other indications that the decline in value of
these securities is permanent.
The amortized cost and estimated fair
value of debt securities at December 31, 2005 by
contractual maturity are as follows. Expected maturities may
differ from contractual maturities because certain borrowers may
have the right to call or prepay obligations with or without
penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized | |
|
Fair | |
Maturity (in thousands): |
|
Cost | |
|
Value | |
|
|
| |
|
| |
Due in one year or less
|
|
$ |
10,188 |
|
|
$ |
9,930 |
|
Due after one year through five years
|
|
|
27,245 |
|
|
|
26,697 |
|
Due after five years through ten years
|
|
|
39,669 |
|
|
|
39,518 |
|
Due after ten years
|
|
|
3,257 |
|
|
|
3,201 |
|
Mortgage-backed securities
|
|
|
13 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
$ |
80,372 |
|
|
$ |
79,360 |
|
|
|
|
|
|
|
|
At December 31, 2005 and 2004,
investments in debt securities with an approximate carrying
value of $6.2 million and $2.6 million were on deposit
with various state insurance departments as required by state
insurance regulations.
3. Restricted Cash and
Investments:
We have cash and investments held in trust
accounts to secure the credit exposure of third parties arising
from our various quota share reinsurance treaties and agency
agreements. These funds are recorded on our balance sheet at
fair value, with unrealized gains and losses reported as
accumulated other comprehensive income, a component of
stockholders equity. The fair value of these funds as of
December 31, 2005 and 2004 was $13.8 million and
$6.5 million, respectively.
F-17
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The amortized cost and estimated fair
value of cash and investments in debt securities held in trust
by category is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
|
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$ |
3,875 |
|
|
$ |
|
|
|
$ |
23 |
|
|
$ |
3,852 |
|
Corporate debt securities
|
|
|
4,096 |
|
|
|
|
|
|
|
36 |
|
|
|
4,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$ |
7,971 |
|
|
$ |
|
|
|
$ |
59 |
|
|
$ |
7,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restricted cash and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal bonds
|
|
$ |
2,561 |
|
|
$ |
45 |
|
|
$ |
|
|
|
$ |
2,606 |
|
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$ |
2,561 |
|
|
$ |
45 |
|
|
$ |
|
|
|
$ |
2,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restricted cash and investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and estimated fair
value of investments in debt securities held in trust as of
December 31, 2005 by contractual maturity are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
Amortized | |
|
|
|
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
Due in one year or less
|
|
$ |
2,966 |
|
|
$ |
2,947 |
|
Due after one year through 5 years
|
|
|
1,130 |
|
|
|
1,113 |
|
Due after 5 years through 10 years
|
|
|
3,875 |
|
|
|
3,852 |
|
Due after 10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,971 |
|
|
$ |
7,912 |
|
|
|
|
|
|
|
|
4. Other Assets:
The following table details our other
assets as of December 31, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Profit sharing commission receivable
|
|
$ |
2,793 |
|
|
$ |
380 |
|
Accrued investment income
|
|
|
1,562 |
|
|
|
417 |
|
Debt issuance costs
|
|
|
856 |
|
|
|
|
|
Fixed assets
|
|
|
1,148 |
|
|
|
693 |
|
Other assets
|
|
|
96 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
$ |
6,455 |
|
|
$ |
1,517 |
|
|
|
|
|
|
|
|
Our profit sharing commission receivable
increased $2.4 million in 2005 due to favorable loss
development and improved commission terms negotiated in the
middle of 2004. Our accrued investment
F-18
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
income increased $1.1 million due to
the investment of funds received in our capital plan implemented
in 2005.
5. Reserves for Unpaid Losses and Loss
Adjustment Expenses:
Activity in the reserves for unpaid losses
and loss adjustment expenses (in thousands) is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Balance at January 1
|
|
$ |
19,648 |
|
|
$ |
28,456 |
|
|
$ |
17,667 |
|
Plus acquisition of Phoenix at January 1
|
|
|
|
|
|
|
|
|
|
|
10,338 |
|
Less reinsurance recoverables
|
|
|
1,948 |
|
|
|
7,259 |
|
|
|
9,256 |
|
|
|
|
|
|
|
|
|
|
|
Net Balance at January 1
|
|
|
17,700 |
|
|
|
21,197 |
|
|
|
18,749 |
|
|
|
|
|
|
|
|
|
|
|
Incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
36,184 |
|
|
|
20,331 |
|
|
|
29,724 |
|
|
Prior years
|
|
|
(2,400 |
) |
|
|
(1,194 |
) |
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
Total incurred
|
|
|
33,784 |
|
|
|
19,137 |
|
|
|
30,188 |
|
|
|
|
|
|
|
|
|
|
|
Paid related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
17,414 |
|
|
|
10,417 |
|
|
|
21,895 |
|
|
Prior years
|
|
|
8,073 |
|
|
|
12,217 |
|
|
|
5,845 |
|
|
|
|
|
|
|
|
|
|
|
Total paid
|
|
|
25,487 |
|
|
|
22,634 |
|
|
|
27,740 |
|
|
|
|
|
|
|
|
|
|
|
Net Balance at December 31
|
|
|
25,997 |
|
|
|
17,700 |
|
|
|
21,197 |
|
|
Plus reinsurance recoverables
|
|
|
324 |
|
|
|
1,948 |
|
|
|
7,259 |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$ |
26,321 |
|
|
$ |
19,648 |
|
|
$ |
28,456 |
|
|
|
|
|
|
|
|
|
|
|
The $2.4 million and
$1.2 million decreases in reserves for unpaid losses and
loss adjustment expenses for claims occurring in prior years
which were recorded in 2005 and 2004, respectively, represent
normal changes in our loss reserve estimates primarily
attributable to favorable loss development in our Phoenix
Operating Unit for accident years 2002 through 2004. At the time
these loss reserves were initially established, new management
was in the process of implementing operational changes designed
to improve operating results. These operational changes included
the cancellation of relationships with agents producing
unprofitable business, a shift in marketing focus to direct bill
policies, increases in policy rates and using our own personnel
and processes to settle claims on policies issued by PIIC rather
than using an outside claims adjustment vendor. However, the
effectiveness of these operational changes could not be
accurately predicted at that time.
As additional data emerged, it became
increasingly clear that the actual results from these
operational enhancements were developing more favorably than
originally projected. Therefore, the loss reserve estimates for
these prior years were decreased to reflect this favorable loss
development when the available information indicated a
reasonable likelihood that the ultimate losses would be less
than the previous estimates.
The 2003 provision for losses and loss
adjustment expenses for claims occurring in the current period
includes a $2.1 million settlement of a bad faith claim,
net of reinsurance, and adverse development primarily related to
newly acquired business.
F-19
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
6. Reinsurance:
We reinsure a portion of the risk we
underwrite in order to control the exposure to losses and to
protect capital resources. We cede to reinsurers a portion of
these risks and pay premiums based upon the risk and exposure of
the policies subject to such reinsurance. Ceded reinsurance
involves credit risk and is generally subject to aggregate loss
limits. Although the reinsurer is liable to us to the extent of
the reinsurance ceded, we are ultimately liable as the direct
insurer on all risks reinsured. Reinsurance recoverables are
reported after allowances for uncollectible amounts. We monitor
the financial condition of reinsurers on an ongoing basis and
review our reinsurance arrangements periodically. Reinsurers are
selected based on their financial condition, business practices
and the price of their product offerings.
For policies originated prior to
April 1, 2003, we assumed the reinsurance of 100% of the
Texas non-standard auto business produced by Phoenix General
Agency (PGA) and underwritten by State &
County and retroceded 55% of the business to Dorinco Reinsurance
Company (Dorinco). Under this arrangement, we remain
obligated to policyholders in the event that Dorinco does not
meet its obligations under the retrocession agreement. From
April 1, 2003 through September 30, 2004, we assumed
the reinsurance of 45% of the Texas non-standard automobile
policies produced by PGA and underwritten either by
State & County (for policies written from April 1,
2003 through September 30, 2003) or Old American County
Mutual Fire Insurance Company (OACM) (for policies
written from October 1, 2003 through September 30,
2004). During this period, the remaining 55% of each policy was
directly assumed by Dorinco. Under these reinsurance
arrangements, we are obligated to policyholders only for the
portion of the risk that we assumed. Effective October 1,
2004, we assume and retain the reinsurance of 100% of the Texas
non-standard automobile policies produced by PGA and
underwritten by OACM.
Under our prior insurance arrangements
with Dorinco, we earned ceding commissions based on loss ratio
experience on the portion of policies reinsured by Dorinco. We
received a provisional commission as policies were produced as
an advance against the later determination of the commission
actually earned. The provisional commission is adjusted
periodically on a sliding scale based on expected loss ratios.
As of December 31, 2005 and 2004, the accrued ceding
commission payable to Dorinco was $0.4 million and
$1.0 million, respectively. This accrual represents the
difference between the provisional ceding commission received
and the ceding commission earned based on current loss ratios.
F-20
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The following table shows premiums
directly written, assumed and ceded and reinsurance loss
recoveries by period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended | |
|
|
December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Written premium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$ |
44,237 |
|
|
$ |
18,941 |
|
|
$ |
22,359 |
|
|
Assumed
|
|
|
45,230 |
|
|
|
14,448 |
|
|
|
20,979 |
|
|
Ceded
|
|
|
(1,215 |
) |
|
|
(322 |
) |
|
|
(6,769 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net written premium
|
|
$ |
88,252 |
|
|
$ |
33,067 |
|
|
$ |
36,569 |
|
|
|
|
|
|
|
|
|
|
|
Earned premium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct
|
|
$ |
23,747 |
|
|
$ |
19,028 |
|
|
$ |
23,067 |
|
|
Assumed
|
|
|
35,885 |
|
|
|
14,030 |
|
|
|
34,380 |
|
|
Ceded
|
|
|
(448 |
) |
|
|
(613 |
) |
|
|
(15,472 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net earned premium
|
|
$ |
59,184 |
|
|
$ |
32,445 |
|
|
$ |
41,975 |
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoveries
|
|
$ |
(492 |
) |
|
$ |
163 |
|
|
$ |
11,071 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents our
reinsurance recoverable balance as of December 31, 2005 by
reinsurer (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Reinsurance |
|
A.M. Best Rating |
Reinsurer |
|
Recoverable |
|
of Reinsurer |
Dorinco Reinsurance Company
|
|
$ |
426 |
|
|
|
A- (Excellent |
) |
GE Reinsurance Corporation
|
|
|
10 |
|
|
|
A (Excellent |
) |
Platinum Underwriters Reinsurance, Inc.
|
|
|
8 |
|
|
|
A (Excellent |
) |
|
|
|
|
|
|
|
|
|
Total Reinsurance Recoverable
|
|
$ |
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Phoenix Operating Unit presently
retains 100% of the risk associated with all non-standard auto
policies marketed by PGA. Our HGA Operating Unit currently
purchases reinsurance for the following exposures:
|
|
|
|
|
Property
Catastrophe Our
property catastrophe reinsurance reduces the financial impact a
catastrophe could have on our commercial property insurance
lines. Catastrophes might include multiple claims and
policyholders. Catastrophes include hurricanes, windstorms,
earthquakes, hailstorms, explosions, severe winter weather and
fires. Our property catastrophe reinsurance is
excess-of-loss
reinsurance, which provides us reinsurance coverage for losses
in excess of an agreed-upon amount. We utilize catastrophe
models to assist in determining appropriate retention and limits
to purchase. The terms of our current property catastrophe
reinsurance effective, October 1, 2005, are: |
|
|
|
|
|
We retain the first $1 million of
property catastrophe losses; and
|
|
|
|
Our reinsurers reimburse us 95% for each
$1 of loss in excess of our $1 million retention up to
$4.75 million for each catastrophic occurrence, subject to
a two event maximum for the contractual term.
|
F-21
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
Commercial
Property Our
commercial property reinsurance reduces the financial impact a
single-event or catastrophic loss may have on our results. It is
excess-of-loss
coverage. The terms of our current commercial property
reinsurance effective, July 1, 2005, are: |
|
|
|
|
|
We retain first $500 thousand of loss
for each commercial property risk;
|
|
|
|
Our reinsurers reimburse us for the next
$4.5 million for each commercial property risk; and
|
|
|
|
Individual risk facultative reinsurance is
purchased on any commercial property with limits above
$5 million.
|
|
|
|
|
|
Commercial
Umbrella Our
commercial umbrella reinsurance reduces the financial impact of
losses in this line of business. Our commercial umbrella
reinsurance is quota-share reinsurance, in which the reinsurers
share a proportional amount of the premiums and losses. Under
our current commercial umbrella reinsurance effective,
July 1, 2005, we retain 10% of the premiums and losses and
cede 90% to our reinsurers.
|
|
|
|
Commercial
Casualty Our
commercial casualty reinsurance reduces the financial impact a
single-event loss may have on our results. It is
excess-of-loss
coverage. The terms of our current commercial casualty
reinsurance effective, July 1, 2005, are: |
|
|
|
|
|
We retain the first $500 thousand of
any commercial liability loss, including commercial automobile
liability; and
|
|
|
|
Our reinsurers reimburse us for the next
$500 thousand for each commercial liability loss, including
commercial automobile liability.
|
7. Notes Payable:
On June 21, 2005, our newly formed
trust entity completed a private placement of $30.0 million
of 30-year floating
rate trust preferred securities. Simultaneously, we borrowed
$30.9 million from the trust subsidiary and contributed
$30.0 million to AHIC in order to increase policyholder
surplus. The note bears an initial interest rate of 7.725% until
June 15, 2015, at which time interest will adjust quarterly
to the three month LIBOR rate plus 3.25 percentage points.
Under the terms of the note we pay interest only each quarter
and the principal of the note at maturity. As of
December 31, 2005, the note balance was
$30.9 million.
8. Credit Facility:
On June 29, 2005, we entered into a
credit facility with The Frost National Bank. The credit
agreement was amended on July 15, 2005, to reduce the
interest rate. Under this credit facility, the maximum amount
available to us from time to time during 2005 was
$7.5 million, which could include up to $2.0 million
under a revolving line of credit, up to $3.5 million in
five-year term loans and up to $7.5 million in five-year
stand-by letters of credit. The borrowings under this credit
facility accrued interest at an annual rate of three month LIBOR
plus 2.00% and we paid letter of credit fees at the rate of
1.00% per annum. Our obligations under the credit facility
are secured by a security interest in the capital stock of all
of our subsidiaries, guaranties of all of our subsidiaries and
the pledge of substantially all of our assets. The credit
facility contains covenants which, among other things, require
F-22
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
us to maintain certain financial and
operating ratios and restrict certain distributions,
transactions and organizational changes. As of December 31,
2005, there were no outstanding amounts due under our credit
facility, and we were in compliance with or had obtained waivers
of all of our covenants. In the third quarter of 2005, we issued
a $4.0 million letter of credit under this facility to
collateralize certain obligations under the agency agreement
between HGA and Clarendon, effective July 1, 2004. This
credit agreement was amended and restated in January, 2006. (See
Note 17.)
9. Segment Information:
We have pursued our business activities
through subsidiaries whose operations are organized into our HGA
Operating Unit segment, which handles commercial insurance
products and services, and our Phoenix Operating Unit segment,
which handles non-standard personal automobile insurance
products and services. Our HGA Operating Unit markets and
underwrites commercial insurance policies through approximately
170 independent agencies operating primarily in the non-urban
areas of Texas, New Mexico, Idaho, Oregon, Montana and
Washington. Our Phoenix Operating Unit markets minimum limits
non-standard automobile policies through approximately 760
independent agents in Texas, New Mexico and Arizona.
The following is additional business
segment information for the twelve months ended
December 31, 2005, 2004 and 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
43,067 |
|
|
$ |
23,563 |
|
|
$ |
19,891 |
|
Phoenix Operating Unit
|
|
|
43,907 |
|
|
|
39,555 |
|
|
|
49,665 |
|
Corporate
|
|
|
61 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
87,035 |
|
|
$ |
63,121 |
|
|
$ |
69,559 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
144 |
|
|
$ |
144 |
|
|
$ |
370 |
|
Phoenix Operating Unit
|
|
|
226 |
|
|
|
266 |
|
|
|
218 |
|
Corporate
|
|
|
16 |
|
|
|
13 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
386 |
|
|
$ |
423 |
|
|
$ |
594 |
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1 |
|
Phoenix Operating Unit
|
|
|
10 |
|
|
|
14 |
|
|
|
389 |
|
Corporate
|
|
|
1,254 |
|
|
|
50 |
|
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
1,264 |
|
|
$ |
64 |
|
|
$ |
1,271 |
|
|
|
|
|
|
|
|
|
|
|
Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
1,194 |
|
|
$ |
569 |
|
|
$ |
420 |
|
Phoenix Operating Unit
|
|
|
3,225 |
|
|
|
2,403 |
|
|
|
432 |
|
Corporate
|
|
|
(137 |
) |
|
|
(219 |
) |
|
|
(827 |
) |
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
4,282 |
|
|
$ |
2,753 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
|
F-23
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Pretax Income
|
|
|
|
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
6,651 |
|
|
$ |
3,028 |
|
|
$ |
1,311 |
|
Phoenix Operating Unit
|
|
|
11,647 |
|
|
|
8,109 |
|
|
|
1,950 |
|
Corporate
|
|
|
(4,830 |
) |
|
|
(2,535 |
) |
|
|
(2,575 |
) |
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
13,468 |
|
|
$ |
8,602 |
|
|
$ |
686 |
|
|
|
|
|
|
|
|
|
|
|
The $8.1 million extraordinary gain
reported in 2003 from the acquisition of PIIC was attributed to
the Corporate segment.
The following is additional business
segment information as of the following dates (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Assets
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
112,859 |
|
|
$ |
18,557 |
|
Phoenix Operating Unit
|
|
|
91,625 |
|
|
|
63,136 |
|
Corporate
|
|
|
4,422 |
|
|
|
818 |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
208,906 |
|
|
$ |
82,511 |
|
|
|
|
|
|
|
|
10. Earnings per Share
We have adopted the provisions of
SFAS 128 requiring presentation of both basic and diluted
earnings per share. A reconciliation of the numerators and
denominators of the basic and diluted per share calculations (in
thousands, except per share amounts) is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Numerator for both basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting
principle and extraordinary gain
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
661 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
8,084 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
$ |
8,745 |
|
|
|
|
|
|
|
|
|
|
|
Denominator, basic shares
|
|
|
12,008 |
|
|
|
7,069 |
|
|
|
4,858 |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
96 |
|
|
|
61 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
Denominator, diluted shares
|
|
|
12,104 |
|
|
|
7,130 |
|
|
|
4,926 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting
principle and extraordinary gain
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
0.14 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
1.66 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.76 |
|
|
$ |
0.83 |
|
|
$ |
1.80 |
|
|
|
|
|
|
|
|
|
|
|
F-24
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of change in accounting
principle and extraordinary gain
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
0.13 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
1.64 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
0.76 |
|
|
$ |
0.82 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 20,833 and
21,000 shares of common stock at prices ranging from $5.10
to $6.00 and $4.50 to $6.00 were outstanding at
December 31, 2004 and 2003, respectively, but were not
included in the computation of diluted earnings per share
because the inclusion would result in an anti-dilutive effect in
periods where the option exercise price exceeded the average
market price per share for the period.
In accordance with SFAS 128, we have
restated the basic and diluted weighted average shares
outstanding for the twelve months ended December 31, 2004
and 2003 for the effect of a bonus element from our stockholder
rights offerings that were successfully completed in 2005 and
2003. According to SFAS 128, there is an assumed bonus
element in a rights issue whose exercise price is less than the
market value of the stock at the close of the rights offering
period. This bonus element is treated as a stock dividend for
reporting earnings per share. We have also restated the basic
and diluted earnings per share to reflect a one-for-six reverse
stock split effected July 31, 2006.
11. Regulatory Capital
Restrictions:
AHICs 2005, 2004 and 2003 net
income (loss) and stockholders equity (capital and
surplus), as determined in accordance with statutory accounting
practices, were ($4.6) million, $1.5 million and
$2.0 million, and $63.7 million, $11.5 million
and $10.0 million, respectively. The minimum statutory
capital and surplus required for Hallmark by the Texas
Department of Insurance (TDI) is
$2.0 million. Texas state law limits the payment of
dividends to stockholders by property and casualty insurance
companies. The maximum dividend that may be paid without prior
approval of the Commissioner of Insurance is limited to the
greater of 10% of statutory policyholders surplus as of the
preceding calendar year end or the statutory net income of the
preceding calendar year. AHIC did not pay any dividends to
Hallmark in 2005. AHIC paid a dividend of $0.2 million in
2004 to Hallmark that was declared in 2003. Based on surplus at
December 31, 2005, Hallmark could pay a dividend of up to
$6.4 million to Hallmark during 2006 without TDI approval.
PIICs 2005, 2004 and 2003 net
income (loss) and stockholders equity (capital and
surplus), as determined in accordance with statutory accounting
practices, were $2.7 million, $3.4 million and
($0.3) million, and $36.2 million, $14.0 million
and $10.1 million, respectively. The minimum statutory
capital and surplus required for PIIC by AZDOI is
$1.5 million. Arizona insurance regulations generally limit
distributions made by property and casualty insurers in any one
year, without prior regulatory approval, to the lesser of 10% of
statutory policyholders surplus as of the previous year end or
net investment income for the prior year. Based on net
investment income for 2005, the maximum dividend that may be
paid by PIIC in 2006 without prior approval of the AZDOI is
$1.6 million. PIIC did not pay any dividends to Hallmark
during 2005 in order to strengthen policyholders surplus.
National Association of Insurance
Commissioners (NAIC) requests property/casualty
insurers to file a RBC calculation according to a specified
formula. The purpose of the NAIC-designed formula is twofold:
(1) to assess the adequacy of an insurers statutory
capital and surplus based upon a variety of
F-25
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
factors such as potential risks related to
investment portfolio, ceded reinsurance and product mix; and
(2) to assist state regulators under the RBC for Insurers
Model Act by providing thresholds at which a state commissioner
is authorized and expected to take regulatory action.
AHICs 2005, 2004 and 2003 adjusted capital under the RBC
calculation exceeded the minimum requirement by 600%, 412% and
186%, respectively. PIICs 2005, 2004 and 2003 adjusted
capital under the RBC calculation exceeded the minimum
requirement by 365%, 254% and 117%, respectively.
12. Stock Compensation Plans:
We have a stock compensation plan for key
employees and non-employee directors, the 2005 Long Term
Incentive Plan (2005 LTIP), that was approved by the
shareholders on May 26, 2005. There are 833,333 shares
authorized for issuance under the 2005 LTIP and
745,000 shares reserved for future issuance as of
December 31, 2005. Our 1994 Key Employee Long Term
Incentive Plan (the Employee Plan) and 1994
Non-Employee Director Stock Option Plan (the Director
Plan) both expired in 2004. As of December 31, 2005,
there were incentive stock options to purchase
88,333 shares of our common stock outstanding under the
2005 LTIP, incentive stock options to purchase
106,083 shares outstanding under the Employee Plan and
non-qualified stock options to purchase 41,667 shares
outstanding under the Director Plan. In addition, as of
December 31, 2005, there were outstanding non-qualified
stock options to purchase 16,667 shares of our common stock
granted to certain non-employee directors outside the Director
Plan in lieu of fees for service on our board of directors in
1999. The exercise price of all such outstanding stock options
is equal to the fair market value of our common stock on the
date of grant.
Options granted under the Employee Plan
prior to October 31, 2003, vest 40% six months from the
date of grant and an additional 20% on each of the first three
anniversary dates of the grant and terminate ten years from the
date of grant. Options granted under the 2005 LTIP and the
Employee Plan after October 31, 2003, vest 10%, 20%, 30%
and 40% on the first, second, third and fourth anniversary dates
of the grant, respectively, and terminate five years from the
date of grant. All options granted under the Director Plan vest
40% six months from the date of grant and an additional 10% on
each of the first six anniversary dates of the grant and
terminate ten years from the date of grant. The options granted
to non-employee directors outside the Director Plan fully vested
six months after the date of grant and terminate ten years from
the date of grant.
F-26
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
A summary of the status of the
Companys stock options as of December 31, 2005, 2004
and 2003 and the changes during the years ended on those dates
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
Number of | |
|
Weighted | |
|
Number of | |
|
Weighted | |
|
Number of | |
|
Weighted | |
|
|
Shares of | |
|
Average | |
|
Shares of | |
|
Average | |
|
Shares of | |
|
Average | |
|
|
Underlying | |
|
Exercise | |
|
Underlying | |
|
Exercise | |
|
Underlying | |
|
Exercise | |
|
|
Options | |
|
Prices | |
|
Options | |
|
Prices | |
|
Options | |
|
Prices | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Outstanding at beginning of the year
|
|
|
226,417 |
|
|
$ |
3.72 |
|
|
|
210,583 |
|
|
$ |
3.48 |
|
|
|
396,500 |
|
|
$ |
3.00 |
|
Granted
|
|
|
88,333 |
|
|
$ |
7.14 |
|
|
|
79,167 |
|
|
$ |
3.54 |
|
|
|
34,166 |
|
|
$ |
4.02 |
|
Exercised
|
|
|
(60,750 |
) |
|
$ |
3.78 |
|
|
|
(17,500 |
) |
|
$ |
2.70 |
|
|
|
(95,833 |
) |
|
$ |
2.34 |
|
Forfeited
|
|
|
(1,250 |
) |
|
$ |
2.64 |
|
|
|
(45,833 |
) |
|
$ |
2.70 |
|
|
|
(124,250 |
) |
|
$ |
2.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of the year
|
|
|
252,750 |
|
|
$ |
4.92 |
|
|
|
226,417 |
|
|
$ |
3.72 |
|
|
|
210,583 |
|
|
$ |
3.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of the year
|
|
|
78,833 |
|
|
$ |
3.78 |
|
|
|
124,000 |
|
|
$ |
3.78 |
|
|
|
175,250 |
|
|
$ |
3.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of all options granted
|
|
|
|
|
|
$ |
4.02 |
|
|
|
|
|
|
$ |
2.04 |
|
|
|
|
|
|
$ |
2.16 |
|
The fair value of each stock option
granted is estimated on the date of grant using the
Black-Scholes option-pricing model with the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Expected Term
|
|
|
5.00 |
|
|
|
5.00 |
|
|
|
5.00 |
|
Expected Volatility
|
|
|
62.50 |
% |
|
|
67.45 |
% |
|
|
61.05 |
% |
Risk-Free Interest Rate
|
|
|
3.88 |
% |
|
|
3.12 |
% |
|
|
2.97 |
% |
The following table summarizes information
about stock options outstanding at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Weighted Avg. | |
|
Weighted | |
|
|
|
Weighted | |
|
|
Number | |
|
Remaining | |
|
Avg. | |
|
Number | |
|
Avg. | |
|
|
Outstanding | |
|
Contractual | |
|
Exercise | |
|
Exercisable | |
|
Exercise | |
Range of Exercise Prices |
|
At 12/31/05 | |
|
Actual Life | |
|
Price | |
|
at 12/31/05 | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$2.22 to $3.47
|
|
|
92,083 |
|
|
|
3.5 |
|
|
$ |
3.06 |
|
|
|
35,833 |
|
|
$ |
2.52 |
|
$3.48 to $4.14
|
|
|
51,333 |
|
|
|
3.6 |
|
|
$ |
3.96 |
|
|
|
23,667 |
|
|
$ |
4.02 |
|
$4.15 to $7.14
|
|
|
109,334 |
|
|
|
7.9 |
|
|
$ |
6.90 |
|
|
|
19,333 |
|
|
$ |
5.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2.22 to $7.14
|
|
|
252,750 |
|
|
|
5.4 |
|
|
$ |
4.92 |
|
|
|
78,833 |
|
|
$ |
3.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. Retirement Plans:
Certain employees of the HGA Operating
Unit were participants in a defined benefit cash balance plan
covering all full-time employees who had completed at least
1,000 hours of service. This plan was frozen in March 2001
in anticipation of distribution of plan assets to members upon
plan termination. All participants were vested when the plan was
frozen.
The following tables provide detail of the
changes in benefit obligations, components of benefit costs and
weighted-average assumptions, and plan assets for the retirement
plan as of and for the twelve
F-27
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
months ending December 31, 2005, 2004
and 2003 (in thousands) using a measurement date of
December 31.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Assumptions (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used in determining benefit obligation
|
|
|
5.50% |
|
|
|
5.75 |
% |
|
|
6.00 |
% |
Rate of compensation increase
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Reconciliation of funded status (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested benefit obligation
|
|
$ |
(12,936 |
) |
|
$ |
(13,052 |
) |
|
$ |
(12,482 |
) |
Accumulated benefit obligation
|
|
|
(12,959 |
) |
|
|
(13,081 |
) |
|
|
(12,517 |
) |
Projected benefit obligation
|
|
|
(12,959 |
) |
|
|
(13,081 |
) |
|
|
(12,517 |
) |
Fair value of plan assets
|
|
|
10,027 |
|
|
|
10,901 |
|
|
|
11,280 |
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
$ |
(2,932 |
) |
|
$ |
(2,180 |
) |
|
$ |
(1,237 |
) |
Unrecognized net obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized actuarial (gain)/loss
|
|
|
2,847 |
|
|
|
2,086 |
|
|
|
887 |
|
|
|
|
|
|
|
|
|
|
|
Prepaid/(accrued) pension cost
|
|
$ |
(85 |
) |
|
$ |
(94 |
) |
|
$ |
(350 |
) |
|
|
|
|
|
|
|
|
|
|
Changes in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation as of beginning of period
|
|
$ |
13,081 |
|
|
$ |
12,517 |
|
|
$ |
11,758 |
|
Interest cost
|
|
|
724 |
|
|
|
752 |
|
|
|
762 |
|
Actuarial liability (gain)/loss
|
|
|
352 |
|
|
|
830 |
|
|
|
1,085 |
|
Benefits paid
|
|
|
(1,198 |
) |
|
|
(1,018 |
) |
|
|
(1,088 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation as of end of period
|
|
$ |
12,959 |
|
|
$ |
13,081 |
|
|
$ |
12,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets as of beginning of period
|
|
$ |
10,901 |
|
|
$ |
11,280 |
|
|
$ |
11,154 |
|
Actual return on plan assets (net of expenses)
|
|
|
192 |
|
|
|
388 |
|
|
|
1,214 |
|
Employer contributions
|
|
|
132 |
|
|
|
251 |
|
|
|
|
|
Benefits paid
|
|
|
(1,198 |
) |
|
|
(1,018 |
) |
|
|
(1,088 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets as of end of period
|
|
$ |
10,027 |
|
|
$ |
10,901 |
|
|
$ |
11,280 |
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost benefits earned during the period
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Interest cost on projected benefit obligation
|
|
|
724 |
|
|
|
752 |
|
|
|
762 |
|
Expected return on plan assets
|
|
|
(682 |
) |
|
|
(764 |
) |
|
|
(749 |
) |
Amortizations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net obligation/(asset)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized (gain)/loss
|
|
|
81 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost (credit)
|
|
$ |
123 |
|
|
$ |
(5 |
) |
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.75 |
% |
|
|
6.00 |
% |
|
|
6.50 |
% |
Expected return on plan assets
|
|
|
6.50 |
% |
|
|
7.00 |
% |
|
|
7.00 |
% |
Rate of compensation increase
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
F-28
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The expected benefit payments under the
plan are as follows (in thousands):
|
|
|
|
|
2006
|
|
$ |
966 |
|
2007
|
|
$ |
959 |
|
2008
|
|
$ |
939 |
|
2009
|
|
$ |
920 |
|
2010
|
|
$ |
908 |
|
2011-2015
|
|
$ |
4,463 |
|
As of December 31, 2005, the fair
value of the plan assets was composed of cash and cash
equivalents of $0.2 million, bonds and notes of
$3.9 million and equity securities of $5.9 million. As
of December 31, 2004, the fair value of the plan assets was
composed of cash and cash equivalents of $0.3 million,
bonds and notes of $4.4 million and equity securities of
$6.2 million. We recorded a $2.9 million pension
liability at December 31, 2005, of which, $2.8 million
was additional minimum pension liability.
Our investment objectives are to preserve
capital and to achieve long-term growth through a favorable rate
of return equal to or greater than 5% over the long-term (60
yr.) average inflation rate as measured by the consumer price
index. We prohibit investments in options, futures, precious
metals, short sales and purchase on margin. In 2003, we
instructed an asset allocation of 50% to 55% in equity
securities to take a more conservative investment strategy.
To develop the expected long-term rate of
return on assets assumption, we consider the historical returns
and the future expectations for returns for each asset class, as
well as the target asset allocation of the pension portfolio.
This resulted in the selection of the 6.5% long-term rate of
return on assets assumption. To develop the discount rate used
in determining the benefit obligation we used Moodys Aaa
corporate bond yields at the measurement date to match the
timing and amounts of projected future benefits.
We estimate contributing $0.3 million
to the defined benefit cash balance plan during 2006.
The following table shows the
weighted-average asset allocation for the defined benefit cash
balance plan held as of December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
12/31/05 |
|
12/31/04 |
|
|
|
|
|
Asset Category:
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
39 |
% |
|
|
41 |
% |
Equity securities
|
|
|
59 |
% |
|
|
57 |
% |
Other
|
|
|
2 |
% |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
Total
|
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
We sponsor a defined contribution plan.
Under this plan, employees may contribute a portion of their
compensation on a tax-deferred basis, and we may contribute a
discretionary amount each year. We contributed $0.1 million
for each of the twelve months ended December 31, 2005, 2004
and 2003.
F-29
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
The composition of deferred tax assets and
liabilities and the related tax effects (in thousands) as of
December 31, 2005 and 2004, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
$ |
(3,089 |
) |
|
$ |
(2,715 |
) |
|
Profit sharing commission
|
|
|
(1,033 |
) |
|
|
(74 |
) |
|
Agency relationship
|
|
|
(211 |
) |
|
|
(208 |
) |
|
Goodwill
|
|
|
|
|
|
|
(59 |
) |
|
Unrealized holding gains on investments
|
|
|
|
|
|
|
(312 |
) |
|
Fixed asset depreciation
|
|
|
(112 |
) |
|
|
(131 |
) |
|
Loss reserve discount
|
|
|
(12 |
) |
|
|
(27 |
) |
|
Other
|
|
|
(97 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
$ |
(4,554 |
) |
|
$ |
(3,619 |
) |
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$ |
2,398 |
|
|
$ |
421 |
|
|
Deferred ceding commissions
|
|
|
788 |
|
|
|
3,182 |
|
|
Pension liability
|
|
|
1,097 |
|
|
|
806 |
|
|
Net operating loss carry-forward
|
|
|
1,796 |
|
|
|
1,796 |
|
|
Unrealized holding losses on investments
|
|
|
360 |
|
|
|
|
|
|
Allowance for bad debt
|
|
|
9 |
|
|
|
189 |
|
|
Unpaid loss and loss adjustment expense
|
|
|
1,064 |
|
|
|
846 |
|
|
Goodwill
|
|
|
1,502 |
|
|
|
1,700 |
|
|
Rent reserve
|
|
|
107 |
|
|
|
126 |
|
|
Investment impairments
|
|
|
201 |
|
|
|
188 |
|
|
Unearned revenue
|
|
|
67 |
|
|
|
289 |
|
|
Risk premium reserve
|
|
|
18 |
|
|
|
42 |
|
|
Other
|
|
|
23 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
$ |
9,430 |
|
|
$ |
9,676 |
|
|
|
|
|
|
|
|
|
Net deferred tax asset before valuation allowance
|
|
|
4,876 |
|
|
|
6,057 |
|
|
Valuation allowance
|
|
|
884 |
|
|
|
884 |
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$ |
3,992 |
|
|
$ |
5,173 |
|
|
|
|
|
|
|
|
A valuation allowance is provided against
our deferred tax asset to the extent that we do not believe it
is more likely than not that future taxable income will be
adequate to realize these future tax benefits. This allowance
was $0.9 million at December 31, 2005 and
December 31, 2004. The valuation allowance is provided
against a net operating loss carry-forward subject to
limitations on its utilization. Based on the evidence available
as of December 31, 2005, we believe that it is more likely
than not that the remaining net deferred tax assets will be
realized. However, this assessment may change during 2006 if our
financial results do not meet our current expectations.
F-30
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
A reconciliation of the income tax
provisions (in thousands) based on the statutory tax rate to the
provision reflected in the consolidated financial statements for
the years ended December 31, 2005, 2004 and 2003, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Computed expected income tax expense at statutory regulatory tax
rate
|
|
$ |
4,579 |
|
|
$ |
2,925 |
|
|
$ |
233 |
|
Meals and entertainment
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
Tax exempt interest
|
|
|
(302 |
) |
|
|
(309 |
) |
|
|
(122 |
) |
Dividends received deduction
|
|
|
(11 |
) |
|
|
33 |
|
|
|
(28 |
) |
State taxes (net of federal benefit)
|
|
|
158 |
|
|
|
69 |
|
|
|
(6 |
) |
Other
|
|
|
(148 |
) |
|
|
29 |
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$ |
4,282 |
|
|
$ |
2,753 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense (benefit)
|
|
$ |
2,139 |
|
|
$ |
3,540 |
|
|
$ |
(89 |
) |
Deferred tax expense (benefit)
|
|
|
2,143 |
|
|
|
(787 |
) |
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$ |
4,282 |
|
|
$ |
2,753 |
|
|
$ |
25 |
|
|
|
|
|
|
|
|
|
|
|
Approximately $0.1 million of the
2005 current income tax provision results from tax deductible
goodwill from the PIIC acquisition.
We have available, for federal income tax
purposes, unused net operating loss of approximately
$5.3 million at December 31, 2005. The losses were
acquired as part of the PIIC acquisition and may be used to
offset future taxable income. Utilization of the losses is
limited under Internal Revenue Code Section 382. Due to
this limitation, we believe that $2.6 million of the net
operating loss carry-forwards may expire unutilized. Therefore,
a valuation allowance of $2.6 million has been established
against these net operating loss carry-forwards. The Internal
Revenue Code has provided that effective with tax years
beginning September 1997, the carry-back and carry-forward
periods are 2 years and 20 years, respectively, with
respect to newly generated operating losses. The net operating
losses (in thousands) will expire, if unused, as follows:
|
|
|
|
|
Year |
|
|
|
|
|
2021
|
|
$ |
2,600 |
|
2022
|
|
|
2,700 |
|
|
|
|
|
|
|
$ |
5,300 |
|
|
|
|
|
15. Commitments and
Contingencies:
We have several leases, primarily for
office facilities and computer equipment, which expire in
various years through 2011. Certain of these leases contain
renewal options. Rental expense amounted to $1.2 million,
$1.2 million and $1.3 million for the years ended
December 31, 2005, 2004 and 2003, respectively.
F-31
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
Future minimum lease payments (in
thousands) under non-cancelable operating leases as of
December 31, 2005 are as follows:
|
|
|
|
|
Year |
|
|
|
|
|
2006
|
|
$ |
1,103 |
|
2007
|
|
|
1,021 |
|
2008
|
|
|
943 |
|
2009
|
|
|
390 |
|
2010
|
|
|
383 |
|
2011 and thereafter
|
|
|
187 |
|
|
|
|
|
Total minimum lease payments
|
|
$ |
4,027 |
|
|
|
|
|
From time to time, assessments are levied
on us by the guaranty association of the State of Texas. Such
assessments are made primarily to cover the losses of
policyholders of insolvent or rehabilitated insurers. Since
these assessments can be recovered through a reduction in future
premium taxes paid, we capitalize the assessments as they are
paid and amortize the capitalized balance against our premium
tax expense. There were no assessments during 2005, 2004 or 2003.
16. Concentrations of Credit
Risk:
We maintain cash equivalents in accounts
with six financial institutions in excess of the amount insured
by the Federal Deposit Insurance Corporation. We monitor the
financial stability of the depository institutions regularly and
do not believe excessive risk of depository institution failure
exists at December 31, 2005.
We are also subject to credit risk with
respect to reinsurers to whom we have ceded underwriting risk.
Although a reinsurer is liable for losses to the extent of the
coverage it assumes, we remain obligated to our policyholders in
the event that the reinsurers do not meet their obligations
under the reinsurance agreements. In order to mitigate credit
risk to reinsurance companies, we use financially strong
reinsurers with an A.M. Best rating of A- or better.
Our reinsurance coverage has historically
been provided primarily by Dorinco since July 1, 2000.
Effective October 1, 2004, we do not utilize any quota
share reinsurance. Our reinsurance recoverable balance at
December 31, 2005 is due from three reinsurers.
17. Subsequent Events:
On November 14, 2005, we announced
the signing of a definitive purchase agreement to acquire all of
the issued and outstanding capital stock of Texas General
Agency, Inc. and certain affiliated companies for an aggregate
cash purchase price of up to $45.6 million, consisting of
unconditional consideration of $37.6 million and contingent
consideration of $8.0 million. Of the unconditional
consideration, $13.9 million was paid at closing and
$14.3 million will be paid on or before the January 1,
2007 and $9.5 million will be paid on or before
January 1, 2008. The payment of any contingent
consideration is conditioned on the sellers complying with
certain restrictive covenants and TGA achieving certain
operational objectives related to premium production and loss
ratios. The contingent consideration, if any, will be payable on
or before March 30, 2009, unless the sellers elect to defer
payment until March 30 of any subsequent year in order to
permit further development of the loss ratios. In addition to
the purchase price, we will pay $2.0 million to the sellers
in consideration of their compliance with
F-32
HALLMARK FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
certain restrictive covenants, including a
covenant not to compete for a period of five years after
closing. Of this additional amount, $750 thousand was paid
at closing, $750 thousand will be paid on or before
January 1, 2007 and $500 thousand will be paid on or
before January 1, 2008. This transaction was closed
effective January 1, 2006. We have not finalized the
purchase price allocation as of the date of this report.
On December 13, 2005, we announced
the signing of a definitive agreement to acquire all of the
issued and outstanding membership interests in Aerospace
Holdings, LLC for an aggregate consideration of up to
$15.0 million, consisting of unconditional consideration of
$12.5 million due in cash at closing and contingent
consideration of up to $2.5 million. The unconditional
consideration is allocated $11.9 million to the purchase
price and $0.6 million to the sellers compliance with
certain restrictive covenants, including a covenant not to
compete for a period of five years after closing. The payment of
contingent consideration is conditioned on the seller complying
with its restrictive covenants and Aerospace achieving certain
operational objectives related to premium production and loss
ratios. The contingent consideration, if any, will be payable in
cash on or before March 30, 2009, unless the seller elects
to defer a portion of the payment in order to permit further
development of loss ratios. This transaction was also closed
effective January 1, 2006. We had not finalized
Aerospaces purchase price allocation as of the date of
this report.
On January 3, 2006, we executed a
promissory note payable to Newcastle Partners, L.P. in the
amount of $12.5 million in order to obtain funding to
complete the acquisition of Aerospace. The promissory note bears
interest at the rate of 10% per annum. The unpaid principal
balance of the promissory note, together with all accrued and
unpaid interest, is due and payable on demand at any time after
June 30, 2006. We intend to retire the promissory note with
proceeds from a rights offering to our stockholders during 2006.
On January 27, 2006, we amended and
restated the credit agreement with Frost National Bank to a
$20.0 million revolving credit facility, with a
$5.0 million letter of credit sub-facility. We borrowed
$15.0 million under the revolving credit facility to fund
the cash required to close the TGA acquisition. Principal
outstanding under the revolving credit facility generally bears
interest at the three month Eurodollar rate plus 2.00%, payable
quarterly in arrears. The amended and restated credit agreement
terminates on January 27, 2008.
On January 27, 2006, we issued
$25.0 million in subordinated convertible promissory notes
to the Opportunity Funds. Each convertible note bears interest
at 4% per annum, which rate increases to 10% per annum
in the event of default. Interest is payable quarterly in
arrears commencing March 31, 2006. Principal and all
accrued but unpaid interest is due at maturity on July 27,
2007. Subject to stockholder approval, the convertible notes are
convertible by the holders into approximately 3.3 million
shares of our common stock (subject to certain anti-dilution
provisions), and will be automatically converted to such common
stock at maturity.
F-33
UNAUDITED SELECTED QUARTERLY
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
Q1 | |
|
Q2 | |
|
Q3 | |
|
Q4 | |
|
Q1 | |
|
Q2 | |
|
Q3 | |
|
Q4 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
17,445 |
|
|
$ |
17,785 |
|
|
$ |
25,167 |
|
|
$ |
26,638 |
|
|
$ |
15,773 |
|
|
$ |
15,650 |
|
|
$ |
15,646 |
|
|
$ |
16,052 |
|
Total expense
|
|
|
14,741 |
|
|
|
14,774 |
|
|
|
21,516 |
|
|
|
22,536 |
|
|
|
13,697 |
|
|
|
13,454 |
|
|
|
13,377 |
|
|
|
13,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax
|
|
|
2,704 |
|
|
|
3,011 |
|
|
|
3,651 |
|
|
|
4,102 |
|
|
|
2,076 |
|
|
|
2,196 |
|
|
|
2,269 |
|
|
|
2,061 |
|
Income tax expense
|
|
|
889 |
|
|
|
1,007 |
|
|
|
1,178 |
|
|
|
1,208 |
|
|
|
664 |
|
|
|
703 |
|
|
|
726 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,815 |
|
|
$ |
2,004 |
|
|
$ |
2,473 |
|
|
$ |
2,894 |
|
|
$ |
1,412 |
|
|
$ |
1,493 |
|
|
$ |
1,543 |
|
|
$ |
1,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
(1):
|
|
$ |
0.26 |
|
|
$ |
0.20 |
|
|
$ |
0.17 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.22 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
(1):
|
|
$ |
0.25 |
|
|
$ |
0.20 |
|
|
$ |
0.17 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.22 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
We issued 8.3 million shares of our
common stock during the second quarter of 2005 in connection
with our stockholder rights offering. In accordance with
SFAS 128, we have restated the basic and diluted weighted
average shares outstanding for prior periods for the effect of a
bonus element from the rights offering. According to
SFAS 128, there is an assumed bonus element in a rights
issue whose exercise price is less than the market value of the
stock at the close of the rights offering period. This bonus
element is treated as a stock dividend for reporting earnings
per share.
|
F-34
FINANCIAL STATEMENT SCHEDULES
Schedule II Condensed
Financial Information of Registrant (Parent Company
Only)
HALLMARK FINANCIAL SERVICES,
INC.
BALANCE SHEETS
December 31, 2005 and
2004
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
ASSETS |
Equity securities, available-for-sale, at fair value
|
|
$ |
986 |
|
|
$ |
50 |
|
Cash and cash equivalents
|
|
|
1,941 |
|
|
|
578 |
|
Investment in subsidiaries
|
|
|
118,250 |
|
|
|
36,045 |
|
Deferred federal income taxes
|
|
|
969 |
|
|
|
983 |
|
Other assets
|
|
|
1,379 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
$ |
123,525 |
|
|
$ |
37,768 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$ |
30,928 |
|
|
$ |
|
|
|
Unpaid losses and loss adjustment expenses
|
|
|
49 |
|
|
|
114 |
|
|
Current federal income tax payable
|
|
|
467 |
|
|
|
1,033 |
|
|
Accounts payable and other accrued expenses
|
|
|
6,893 |
|
|
|
3,965 |
|
|
|
|
|
|
|
|
|
|
|
38,337 |
|
|
|
5,112 |
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $0.18 par value, authorized
16,666,667 shares; issued 14,476,102 shares in 2005
and 6,142,768 shares in 2004
|
|
|
2,606 |
|
|
|
1,106 |
|
|
Capital in excess of par value
|
|
|
62,907 |
|
|
|
19,647 |
|
|
Retained earnings
|
|
|
22,289 |
|
|
|
13,103 |
|
|
Accumulated other comprehensive income
|
|
|
(2,597 |
) |
|
|
(759 |
) |
|
Treasury stock, 2,470 shares in 2005 and 63,220 shares
in 2004, at cost
|
|
|
(17 |
) |
|
|
(441 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
85,188 |
|
|
|
32,656 |
|
|
|
|
|
|
|
|
|
|
$ |
123,525 |
|
|
$ |
37,768 |
|
|
|
|
|
|
|
|
F-35
Schedule II (continued) Condensed Financial
Information of Registrant (Parent Company Only)
HALLMARK FINANCIAL SERVICES,
INC.
STATEMENT OF OPERATIONS
For the Years Ended December 31,
2005 and 2004
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Investment income, net of expenses
|
|
$ |
61 |
|
|
$ |
3 |
|
Undistributed share of net earnings in subsidiaries
|
|
|
9,048 |
|
|
|
6,315 |
|
Management fee income
|
|
|
4,830 |
|
|
|
1,850 |
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
13,939 |
|
|
|
8,168 |
|
Losses and loss adjustment expenses
|
|
|
(65 |
) |
|
|
(106 |
) |
Other operating costs and expenses
|
|
|
3,701 |
|
|
|
2,593 |
|
Interest expense
|
|
|
1,254 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
4,890 |
|
|
|
2,538 |
|
Income before income tax
|
|
|
9,049 |
|
|
|
5,630 |
|
Income tax benefit
|
|
|
(137 |
) |
|
|
(219 |
) |
|
|
|
|
|
|
|
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
|
|
|
|
|
|
|
F-36
Schedule II (continued) Condensed Financial
Information of Registrant (Parent Company Only)
HALLMARK FINANCIAL SERVICES,
INC.
STATEMENT OF CASH FLOW
For the Years Ended December 31,
2005 and 2004
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
9,186 |
|
|
$ |
5,849 |
|
Adjustments to reconcile net income to cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
16 |
|
|
|
39 |
|
|
Deferred income tax benefit
|
|
|
14 |
|
|
|
(914 |
) |
|
Change in unpaid losses and loss adjustment expenses
|
|
|
(65 |
) |
|
|
(106 |
) |
|
Undistributed share of net (earnings) loss of subsidiaries
|
|
|
(9,048 |
) |
|
|
(6,315 |
) |
|
Change in current federal income tax payable/recoverable
|
|
|
(566 |
) |
|
|
1,169 |
|
|
Change in all other liabilities
|
|
|
2,928 |
|
|
|
(72 |
) |
|
Change in all other assets
|
|
|
(286 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
2,179 |
|
|
|
(375 |
) |
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(30 |
) |
|
|
(14 |
) |
|
Purchase of equity securities
|
|
|
(928 |
) |
|
|
|
|
|
Capital contributed to insurance company subsidiaries
|
|
|
(75,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(75,958 |
) |
|
|
(14 |
) |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of employee stock options
|
|
|
230 |
|
|
|
48 |
|
|
Proceeds from borrowings
|
|
|
30,928 |
|
|
|
|
|
|
Debt issuance costs
|
|
|
(907 |
) |
|
|
|
|
|
Proceeds from rights offering
|
|
|
44,891 |
|
|
|
|
|
|
Repayment of borrowings
|
|
|
|
|
|
|
(991 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
75,142 |
|
|
|
(943 |
) |
Decrease in cash and cash equivalents
|
|
|
1,363 |
|
|
|
(1,332 |
) |
Cash and cash equivalents at beginning of year
|
|
|
578 |
|
|
|
1,910 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
1,941 |
|
|
$ |
578 |
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
Interest (paid)
|
|
$ |
(1,157 |
) |
|
$ |
(51 |
) |
|
|
|
|
|
|
|
|
Income taxes (paid) recovered
|
|
$ |
(415 |
) |
|
$ |
474 |
|
|
|
|
|
|
|
|
F-37
HALLMARK FINANCIAL SERVICES
Schedule III
Supplementary Insurance Information
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column A |
|
Column B | |
|
Column C | |
|
Column D | |
|
Column E |
|
Column F | |
|
Column G | |
|
Column H | |
|
Column I | |
|
Column J | |
|
Column K | |
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
Future | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, | |
|
|
|
Other |
|
|
|
|
|
Benefits, | |
|
|
|
|
|
|
|
|
|
|
Losses, | |
|
|
|
Policy |
|
|
|
|
|
Claims, | |
|
Amortization | |
|
|
|
|
|
|
Deferred | |
|
Claims and | |
|
|
|
Claims |
|
|
|
|
|
Losses | |
|
of Deferred | |
|
|
|
|
|
|
Policy | |
|
Loss | |
|
|
|
and |
|
|
|
Net | |
|
and | |
|
Policy | |
|
Other | |
|
|
|
|
Acquisition | |
|
Adjustment | |
|
Unearned | |
|
Benefits |
|
Premium | |
|
Investment | |
|
Settlement | |
|
Acquisition | |
|
Operating | |
|
Premiums | |
Segment |
|
Cost | |
|
Expenses | |
|
Premiums | |
|
Payable |
|
Revenue | |
|
Income | |
|
Expenses | |
|
Costs | |
|
Expenses | |
|
Written | |
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
$ |
1,318 |
|
|
$ |
16,457 |
|
|
$ |
5,762 |
|
|
$ |
|
|
|
$ |
37,433 |
|
|
$ |
2,283 |
|
|
$ |
21,239 |
|
|
$ |
11,626 |
|
|
$ |
10,839 |
|
|
$ |
37,003 |
|
Commercial Ins. Operation
|
|
|
7,846 |
|
|
|
9,815 |
|
|
|
30,265 |
|
|
|
|
|
|
|
21,751 |
|
|
|
1,492 |
|
|
|
12,610 |
|
|
|
15,216 |
|
|
|
30,448 |
|
|
|
51,249 |
|
Corporate
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
(65 |
) |
|
|
|
|
|
|
3,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
9,164 |
|
|
$ |
26,321 |
|
|
$ |
36,027 |
|
|
$ |
|
|
|
$ |
59,184 |
|
|
$ |
3,836 |
|
|
$ |
33,784 |
|
|
$ |
26,842 |
|
|
$ |
44,988 |
|
|
$ |
88,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Operating Unit
|
|
$ |
1,491 |
|
|
$ |
19,534 |
|
|
$ |
6,192 |
|
|
$ |
|
|
|
$ |
32,445 |
|
|
$ |
1,372 |
|
|
$ |
19,243 |
|
|
$ |
10,176 |
|
|
$ |
11,881 |
|
|
$ |
33,067 |
|
Commercial Ins. Operation
|
|
|
5,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
12,112 |
|
|
|
21,145 |
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(106 |
) |
|
|
|
|
|
|
2,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
7,475 |
|
|
$ |
19,648 |
|
|
$ |
6,192 |
|
|
$ |
|
|
|
$ |
32,445 |
|
|
$ |
1,386 |
|
|
$ |
19,137 |
|
|
$ |
22,288 |
|
|
$ |
35,619 |
|
|
$ |
33,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
HALLMARK FINANCIAL SERVICES
Schedule IV
Reinsurance
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column A |
|
Column B | |
|
Column C | |
|
Column D | |
|
Column E | |
|
Column F | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
Percentage | |
|
|
|
|
Ceded to | |
|
Assumed | |
|
|
|
of Amount | |
|
|
Gross | |
|
Other | |
|
From Other | |
|
Net | |
|
Assumed to | |
|
|
Amount | |
|
Companies | |
|
Companies | |
|
Amount | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident and health insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and liability insurance
|
|
|
23,747 |
|
|
|
448 |
|
|
|
35,885 |
|
|
|
59,184 |
|
|
|
60.6 |
% |
|
Title Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums
|
|
$ |
23,747 |
|
|
$ |
448 |
|
|
$ |
35,885 |
|
|
$ |
59,184 |
|
|
|
60.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident and health insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and liability insurance
|
|
|
19,028 |
|
|
|
613 |
|
|
|
14,030 |
|
|
|
32,445 |
|
|
|
43.2 |
% |
|
Title Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums
|
|
$ |
19,028 |
|
|
$ |
613 |
|
|
$ |
14,030 |
|
|
$ |
32,445 |
|
|
|
43.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
HALLMARK FINANCIAL SERVICES
SCHEDULE VI
SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE
OPERATIONS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column A |
|
Column B | |
|
Column C | |
|
Column D |
|
Column E | |
|
Column F | |
|
Column G | |
|
Column H | |
|
Column I | |
|
Column J | |
|
Column K | |
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and Claim | |
|
|
|
|
|
|
|
|
|
|
Reserves | |
|
|
|
|
|
|
|
|
|
Adjustment Expenses | |
|
|
|
|
|
|
|
|
|
|
for Unpaid | |
|
Discount |
|
|
|
|
|
|
|
Incurred Related to | |
|
Amortization | |
|
Paid | |
|
|
|
|
Deferred | |
|
Claims and | |
|
if any, |
|
|
|
|
|
|
|
| |
|
of Deferred | |
|
Claims and | |
|
|
Affiliation |
|
Policy | |
|
Claim | |
|
Deducted |
|
|
|
|
|
Net | |
|
(1) | |
|
(2) | |
|
Policy | |
|
Claims | |
|
|
With |
|
Acquisition | |
|
Adjustment | |
|
in |
|
Unearned | |
|
Earned | |
|
Investment | |
|
Current | |
|
Prior | |
|
Acquisition | |
|
Adjustment | |
|
Premiums | |
Registrant |
|
Costs | |
|
Expenses | |
|
Column C |
|
Premiums | |
|
Premiums | |
|
Income | |
|
Year | |
|
Years | |
|
Costs | |
|
Expenses | |
|
Written | |
|
|
| |
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(a) Consolidated property-casualty Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
$ |
9,164 |
|
|
$ |
26,321 |
|
|
$ |
|
|
|
$ |
36,027 |
|
|
$ |
59,184 |
|
|
$ |
3,836 |
|
|
$ |
36,184 |
|
|
$ |
(2,400 |
) |
|
$ |
26,842 |
|
|
$ |
25,487 |
|
|
$ |
88,252 |
|
|
2004
|
|
$ |
7,475 |
|
|
$ |
19,648 |
|
|
$ |
|
|
|
$ |
6,192 |
|
|
$ |
32,445 |
|
|
$ |
1,386 |
|
|
$ |
20,331 |
|
|
$ |
(1,194 |
) |
|
$ |
22,288 |
|
|
$ |
22,634 |
|
|
$ |
33,067 |
|
F-40
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, | |
|
December 31, | |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
|
|
(unaudited) | |
|
(audited) | |
ASSETS |
Investments:
|
|
|
|
|
|
|
|
|
|
Debt securities, available-for-sale, at market value
|
|
$ |
117,280 |
|
|
$ |
79,360 |
|
|
Equity securities, available-for-sale, at market value
|
|
|
4,389 |
|
|
|
3,403 |
|
|
Short-term investments, available-for-sale, at market value
|
|
|
49,956 |
|
|
|
12,281 |
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
171,625 |
|
|
|
95,044 |
|
Cash and cash equivalents
|
|
|
13,402 |
|
|
|
44,528 |
|
Restricted cash and investments
|
|
|
41,165 |
|
|
|
13,802 |
|
Premiums receivable
|
|
|
47,994 |
|
|
|
26,530 |
|
Accounts receivable
|
|
|
28,403 |
|
|
|
2,083 |
|
Prepaid reinsurance premium
|
|
|
1,585 |
|
|
|
767 |
|
Reinsurance recoverable
|
|
|
1,530 |
|
|
|
444 |
|
Deferred policy acquisition costs
|
|
|
12,564 |
|
|
|
9,164 |
|
Excess of cost over fair value of net assets acquired
|
|
|
31,781 |
|
|
|
4,836 |
|
Intangible assets
|
|
|
27,220 |
|
|
|
459 |
|
Deferred federal income taxes
|
|
|
|
|
|
|
3,992 |
|
Other assets
|
|
|
9,837 |
|
|
|
7,257 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
387,106 |
|
|
$ |
208,906 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Notes payable
|
|
$ |
48,345 |
|
|
$ |
30,928 |
|
|
Note payable to related party
|
|
|
12,500 |
|
|
|
|
|
|
Structured settlements
|
|
|
24,065 |
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
|
52,099 |
|
|
|
26,321 |
|
|
Unearned premiums
|
|
|
69,264 |
|
|
|
36,027 |
|
|
Unearned revenue
|
|
|
9,326 |
|
|
|
4,055 |
|
|
Reinsurance balances payable
|
|
|
513 |
|
|
|
116 |
|
|
Accrued agent profit sharing
|
|
|
1,253 |
|
|
|
2,173 |
|
|
Accrued ceding commission payable
|
|
|
11,438 |
|
|
|
11,430 |
|
|
Pension liability
|
|
|
2,935 |
|
|
|
2,932 |
|
|
Deferred federal income taxes
|
|
|
1,893 |
|
|
|
|
|
|
Current federal income tax payable
|
|
|
1,913 |
|
|
|
300 |
|
|
Accounts payable and other accrued expenses
|
|
|
36,573 |
|
|
|
9,436 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
272,117 |
|
|
|
123,718 |
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $.18 par value (authorized
33,333,333 shares in 2006 and 16,666,667 shares in
2005; issued 17,767,733 shares in 2006 and
14,476,102 shares in 2005)
|
|
|
3,198 |
|
|
|
2,606 |
|
|
Additional paid in capital
|
|
|
93,663 |
|
|
|
62,907 |
|
|
Retained earnings
|
|
|
21,873 |
|
|
|
22,289 |
|
|
Accumulated other comprehensive loss
|
|
|
(3,668 |
) |
|
|
(2,597 |
) |
|
Treasury stock, at cost (7,828 shares in 2006 and 2,470 in
2005)
|
|
|
(77 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
114,989 |
|
|
|
85,188 |
|
|
|
|
|
|
|
|
|
|
$ |
387,106 |
|
|
$ |
208,906 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-41
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(unaudited)
($ in thousands, except per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Gross premiums written
|
|
$ |
95,611 |
|
|
$ |
19,473 |
|
Ceded premiums written
|
|
|
(4,440 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
91,171 |
|
|
|
19,473 |
|
|
Change in unearned premiums
|
|
|
(28,478 |
) |
|
|
230 |
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
62,693 |
|
|
|
19,703 |
|
Investment income, net of expenses
|
|
|
4,593 |
|
|
|
862 |
|
Realized loss
|
|
|
(1,366 |
) |
|
|
(41 |
) |
Finance charges
|
|
|
1,903 |
|
|
|
1,049 |
|
Commission and fees
|
|
|
22,280 |
|
|
|
10,440 |
|
Processing and service fees
|
|
|
1,584 |
|
|
|
3,204 |
|
Other income
|
|
|
20 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
91,707 |
|
|
|
35,230 |
|
Losses and loss adjustment expenses
|
|
|
36,889 |
|
|
|
11,541 |
|
Other operating costs and expenses
|
|
|
41,053 |
|
|
|
17,855 |
|
Interest expense
|
|
|
3,247 |
|
|
|
105 |
|
Interest expense from amortization of discount on convertible
notes
|
|
|
9,625 |
|
|
|
|
|
Amortization of intangible asset
|
|
|
1,146 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
91,960 |
|
|
|
29,515 |
|
Income (loss) before tax
|
|
|
(253 |
) |
|
|
5,715 |
|
Income tax expense (benefit)
|
|
|
163 |
|
|
|
1,896 |
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(416 |
) |
|
$ |
3,819 |
|
|
|
|
|
|
|
|
Common stockholders net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.03 |
) |
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
(0.03 |
) |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-42
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY AND
COMPREHENSIVE INCOME (LOSS)
(unaudited)
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Common Stock
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$ |
2,606 |
|
|
$ |
1,106 |
|
Conversion of note payable to common stock
|
|
|
589 |
|
|
|
|
|
Issuance of common stock in rights offering
|
|
|
|
|
|
|
1,500 |
|
Issuance of common stock upon option exercises
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
|
3,198 |
|
|
|
2,606 |
|
|
Additional Paid-In Capital
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
62,907 |
|
|
|
19,647 |
|
Discount on convertible notes, net of tax
|
|
|
6,066 |
|
|
|
|
|
Conversion of note payable to common stock
|
|
|
24,562 |
|
|
|
|
|
Issuance of common stock in rights offering
|
|
|
|
|
|
|
43,422 |
|
Equity based compensation
|
|
|
57 |
|
|
|
23 |
|
Exercise of stock options
|
|
|
71 |
|
|
|
(194 |
) |
|
|
|
|
|
|
|
Balance, end of period
|
|
|
93,663 |
|
|
|
62,898 |
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
22,289 |
|
|
|
13,103 |
|
Net income (loss)
|
|
|
(416 |
) |
|
|
3,819 |
|
|
|
|
|
|
|
|
Balance, end of period
|
|
|
21,873 |
|
|
|
16,922 |
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
(2,597 |
) |
|
|
(759 |
) |
Additional minimum pension liability, net of tax
|
|
|
32 |
|
|
|
30 |
|
Unrealized gains (losses) on securities, net of tax
|
|
|
(1,103 |
) |
|
|
(235 |
) |
|
|
|
|
|
|
|
Balance, end of period
|
|
|
(3,668 |
) |
|
|
(964 |
) |
|
Treasury Stock
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
|
(17 |
) |
|
|
(441 |
) |
Acquisition of treasury shares
|
|
|
(100 |
) |
|
|
|
|
Exercise of stock options
|
|
|
40 |
|
|
|
424 |
|
|
|
|
|
|
|
|
Balance, end of period
|
|
|
(77 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
$ |
114,989 |
|
|
$ |
81,445 |
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(416 |
) |
|
$ |
3,819 |
|
Additional minimum pension liability, net of tax
|
|
|
32 |
|
|
|
30 |
|
Unrealized gains (losses) on securities, net of tax
|
|
|
(1,103 |
) |
|
|
(235 |
) |
|
|
|
|
|
|
|
Comprehensive Income (Loss)
|
|
$ |
(1,487 |
) |
|
$ |
3,614 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-43
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited)
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(416 |
) |
|
$ |
3,819 |
|
|
|
Adjustments to reconcile net income to cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
1,605 |
|
|
|
178 |
|
|
|
|
Interest expense related to amortization of discount on
convertible notes
|
|
|
9,625 |
|
|
|
|
|
|
|
|
Deferred federal income tax expense
|
|
|
(5,671 |
) |
|
|
512 |
|
|
|
|
Realized loss on investments
|
|
|
1,366 |
|
|
|
41 |
|
|
|
|
Change in prepaid reinsurance premiums
|
|
|
(818 |
) |
|
|
|
|
|
|
|
Change in premiums receivable
|
|
|
(20,346 |
) |
|
|
271 |
|
|
|
|
Change in accounts receivable
|
|
|
(269 |
) |
|
|
1,083 |
|
|
|
|
Change in deferred policy acquisition costs
|
|
|
(3,400 |
) |
|
|
(628 |
) |
|
|
|
Change in unpaid losses and loss adjustment expenses
|
|
|
16,288 |
|
|
|
(1,147 |
) |
|
|
|
Change in unearned premiums
|
|
|
29,293 |
|
|
|
(230 |
) |
|
|
|
Change in unearned revenue
|
|
|
(4,088 |
) |
|
|
839 |
|
|
|
|
Change in accrued agent profit sharing
|
|
|
(920 |
) |
|
|
(934 |
) |
|
|
|
Change in reinsurance recoverable
|
|
|
(446 |
) |
|
|
1,652 |
|
|
|
|
Change in reinsurance balances payable
|
|
|
(252 |
) |
|
|
|
|
|
|
|
Change in current federal income tax payable/recoverable
|
|
|
726 |
|
|
|
(1,160 |
) |
|
|
|
Change in accrued ceding commission payable
|
|
|
8 |
|
|
|
(494 |
) |
|
|
|
Change in all other liabilities
|
|
|
6,854 |
|
|
|
(1,024 |
) |
|
|
|
Change in all other assets
|
|
|
508 |
|
|
|
(601 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
29,647 |
|
|
|
2,177 |
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(249 |
) |
|
|
(164 |
) |
|
|
Premium finance notes repaid, net of finance notes originated
|
|
|
(2,368 |
) |
|
|
|
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
|
(25,964 |
) |
|
|
|
|
|
|
Change in restricted cash and investments
|
|
|
(24,541 |
) |
|
|
(70 |
) |
|
|
Purchases of debt and equity securities
|
|
|
(35,683 |
) |
|
|
(8,802 |
) |
|
|
Maturities and redemptions of investment securities
|
|
|
13,268 |
|
|
|
538 |
|
|
|
Net redemptions (purchases) of short-term investments
|
|
|
(37,776 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(113,313 |
) |
|
|
(8,495 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of employee stock options
|
|
|
40 |
|
|
|
230 |
|
|
Proceeds from stockholder rights offering
|
|
|
|
|
|
|
44,922 |
|
|
Proceeds from issuance of trust preferred securities
|
|
|
|
|
|
|
30,928 |
|
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
(907 |
) |
|
|
|
Proceeds from issuance of convertible debt
|
|
|
25,000 |
|
|
|
|
|
|
|
|
Proceeds from note payable to related party
|
|
|
12,500 |
|
|
|
|
|
|
|
|
Proceeds from revolving loan on credit facility
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
52,540 |
|
|
|
75,173 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(31,126 |
) |
|
|
68,855 |
|
Cash and cash equivalents at beginning of period
|
|
|
44,528 |
|
|
|
12,901 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
13,402 |
|
|
$ |
81,756 |
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
2,384 |
|
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
Taxes paid
|
|
$ |
5,082 |
|
|
$ |
2,544 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of the consolidated financial statements
F-44
HALLMARK FINANCIAL SERVICES, INC. AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
Hallmark Financial Services, Inc.
(Hallmark and, together with subsidiaries,
we, us, our) is a
diversified property/casualty insurance group that serves
businesses and individuals in specialty and niche markets. We
market, distribute, underwrite and service our commercial and
personal property/casualty insurance products through four
operating units, each of which has a specific focus. Our HGA
Operating Unit primarily handles standard commercial insurance,
our TGA Operating Unit concentrates on excess and surplus lines
commercial insurance, our Phoenix Operating Unit focuses on
non-standard personal automobile insurance and our Aerospace
Operating Unit specializes in general aviation insurance. The
subsidiaries comprising our TGA Operating Unit and our Aerospace
Operating Unit were acquired effective January 1, 2006. The
insurance policies produced by our four operating units are
written by our three insurance company subsidiaries as well as
unaffiliated insurers. Our insurance company subsidiaries are
American Hallmark Insurance Company of Texas (AHIC),
Phoenix Indemnity Insurance Company (PIIC) and Gulf
States Insurance Company (GSIC).
Our unaudited consolidated financial
statements included herein have been prepared in accordance with
U.S. generally accepted accounting principles
(GAAP) and include our accounts and the accounts of
our subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation. Certain
information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been
condensed or omitted pursuant to rules and regulations of the
Securities and Exchange Commission (SEC) for interim
financial reporting. These financial statements should be read
in conjunction with our audited financial statements for the
year ended December 31, 2005 included in our Annual Report
on Form 10-K filed
with the SEC.
The interim financial data as of
June 30, 2006 and 2005 is unaudited. However, in the
opinion of management, the interim data includes all
adjustments, consisting only of normal recurring adjustments,
necessary for a fair statement of the results for the interim
periods. The results of operations for the period ended
June 30, 2006 are not necessarily indicative of the
operating results to be expected for the full year.
Reclassification
Certain previously reported amounts have
been reclassified in order to conform to current year
presentation. Such reclassification had no effect on net income
or stockholders equity.
Redesignation of
Segments
Effective January 1, 2006, our
Commercial Insurance Operation has been redesignated as our HGA
Operating Unit and our Personal Insurance Operation has been
redesignated as our Phoenix Operating Unit, in each case without
change in the composition of the reporting segment.
F-45
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Reverse Stock
Split
All share and per share amounts have been
adjusted to reflect a one-for-six reverse split of all issued
and unissued shares of our authorized common stock effected
July 31, 2006, and a corresponding increase in the par
value of our authorized common stock from $0.03 per share
to $0.18 per share.
Use of Estimates in the
Preparation of the Financial Statements
Our preparation of financial statements in
conformity with GAAP requires us to make estimates and
assumptions that affect our reported amounts of assets and
liabilities and our disclosure of contingent assets and
liabilities at the date of our financial statements, as well as
our reported amounts of revenues and expenses during the
reporting period. Actual results could differ materially from
those estimates.
Recently Issued Accounting
Standards
In December 2002, the Financial Accounting
Standards Board (FASB) issued Statement of Financial
Accounting Standards No. 148, Accounting for
Stock-Based Compensation Transition and
Disclosure (SFAS 148). SFAS 148
amended FASB Statement of Financial Accounting Standards
No. 123, Accounting for Stock-Based
Compensation (SFAS 123) to provide
alternative methods of transition for voluntary change to the
fair value based method of accounting for stock-based employee
compensation. In addition, SFAS 148 amended the disclosure
requirements of SFAS 123 to require prominent disclosures
in both annual and interim financial statements about the method
of accounting for stock-based employee compensation and the
effect of the method used on reported results. Effective
January 1, 2003, we adopted the prospective method
provisions of SFAS 148. Under the prospective method, we
have applied the fair value based method of accounting for our
stock-based payments for option grants after December 31,
2002.
In December 2004, FASB issued Statement of
Financial Accounting Standards No. 123R Share-Based
Payment (SFAS 123R), which revises
SFAS 123 and supersedes Accounting Principles Board
(APB) Opinion No. 25 (APB 25).
SFAS 123R eliminates an entitys ability to account
for share-based payments using APB 25 and requires that all
such transactions be accounted for using a fair value based
method. In April 2005, the SEC deferred the effective date of
SFAS 123R from the first interim or annual period beginning
after June 15, 2005 to the next fiscal year beginning after
June 15, 2005. We adopted SFAS 123R on January 1,
2006 using the modified-prospective transition method. Under the
modified-prospective transition method, compensation cost
recognized during the period should include compensation cost
for all share-based payments granted to, but not yet vested as
of January 1, 2006, based on grant date fair value
estimates in accordance with the original provisions of
SFAS 123 and compensation cost for all share-based payments
granted after January 1, 2006 in accordance with
SFAS 123R. Since we adopted the fair value method of
SFAS 123 under the prospective method provision of
SFAS 148 beginning January 1, 2003, we have a small
amount of unvested share-based payments granted prior to
January 1, 2003. During the first six months of 2006, we
recognized approximately $5 thousand of additional compensation
expense under SFAS 123R. SFAS 123R also requires the
benefits of tax deductions in excess of recognized stock
compensation cost to be reported as a financing cash flow,
rather than as an operating cash flow as previously required.
(See Note 4, Share-Based Payment Arrangements.)
Had compensation cost for all of our stock
option grants under our stock compensation plans been determined
based on fair value at the grant date in accordance with the
fair value provisions of SFAS 123,
F-46
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
our net income and earnings per share for
the six months ended June 30, 2005 would have been the pro
forma amounts indicated below. Actual results for the six months
ended June 30, 2006 have been determined in accordance with
the fair value provisions of SFAS 123R and, therefore, pro
forma results for such period are not necessary.
|
|
|
|
|
|
|
|
Six Months |
|
|
Ended |
|
|
June 30, |
|
|
2005 |
|
|
|
|
|
(In thousands) |
Net income as reported
|
|
$ |
3,819 |
|
Add: Stock-based compensation expenses included in reported net
income, net of related tax effects
|
|
|
15 |
|
Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net of
related tax effects
|
|
|
(21 |
) |
Pro forma net income
|
|
$ |
3,813 |
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic as reported
|
|
$ |
0.45 |
|
|
|
|
|
|
|
Basic pro forma
|
|
$ |
0.45 |
|
|
|
|
|
|
|
Diluted as reported
|
|
$ |
0.44 |
|
|
|
|
|
|
|
Diluted pro forma
|
|
$ |
0.44 |
|
|
|
|
|
|
We account for business combinations using
the purchase method of accounting. The cost of an acquired
entity is allocated to the assets acquired (including identified
intangible assets) and liabilities assumed based on their
estimated fair values. The excess of the cost of an acquired
entity over the net of the amounts assigned to assets acquired
and liabilities assumed is an asset referred to as excess
of cost over net assets acquired or goodwill.
Indirect and general expenses related to business combinations
are expensed as incurred.
Effective January 1, 2006, we
acquired all of the issued and outstanding capital stock of the
subsidiaries now comprising the TGA Operating Unit for an
aggregate cash purchase price of up to $45.6 million,
consisting of unconditional consideration of $37.6 million
and contingent consideration of $8.0 million. Of the
unconditional consideration, $13.9 million was paid at
closing and $14.3 million will be paid on or before
January 1, 2007 and $9.5 million will be paid on or
before January 1, 2008. The payment of any contingent
consideration is conditioned on the sellers complying with
certain restrictive covenants and the TGA Operating Unit
achieving certain operational objectives related to premium
production and loss ratios. The contingent consideration, if
any, will be payable on or before March 30, 2009, unless
the sellers elect to defer payment until March 30 of any
subsequent year in order to permit further development of the
loss ratios. In addition to the purchase price, we will pay
$2.0 million to the sellers in consideration of their
compliance with certain restrictive covenants, including a
covenant not to compete for a period of five years after
closing. Of this additional amount, $750 thousand was paid at
closing, $750 thousand will be paid on or before January 1,
2007 and $500 thousand will be paid on or before January 1,
2008.
F-47
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Texas General Agency, Inc. (Texas
General Agency) is a managing general agency involved in
the marketing, underwriting and servicing of property and
casualty insurance products, with a particular emphasis on
commercial automobile and general liability risks produced on an
excess and surplus lines basis. The other affiliated companies
in the TGA Operating Unit are Texas General Agencys wholly
owned insurance subsidiary, GSIC, which reinsures a portion of
the business written by Texas General Agency; TGA Special Risk,
Inc. (TGASRI), which brokers mobile home insurance;
and Pan American Acceptance Corporation (PAAC),
which finances premiums on property and casualty insurance
products marketed by Texas General Agency and TGASRI. Interim
GAAP financial statements for the subsidiaries now comprising
the TGA Operating Unit are not available for 2005 and,
therefore, quarterly supplemental pro forma disclosures are not
included in this report.
Effective January 1, 2006, we also
acquired all of the issued and outstanding membership interests
in the subsidiaries now comprising the Aerospace Operating Unit,
for an aggregate consideration of up to $15.0 million,
consisting of unconditional consideration of $12.5 million
due in cash at closing and contingent consideration of up to
$2.5 million. The unconditional consideration of
$12.5 million is allocated $11.9 million to the
purchase price and $0.6 million to the sellers
compliance with certain restrictive covenants, including a
covenant not to compete for a period of five years after
closing. The payment of contingent consideration is conditioned
on the seller complying with its restrictive covenants and the
Aerospace Operating Unit achieving certain operational
objectives related to premium production and loss ratios. The
contingent consideration, if any, will be payable in cash on or
before March 30, 2009, unless the seller elects to defer a
portion of the payment in order to permit further development of
loss ratios.
Our Aerospace Operating Unit is involved
in the marketing and servicing of general aviation property and
casualty insurance products with a particular emphasis on
private and small commercial aircraft. Interim GAAP financial
statements for the subsidiaries now comprising our Aerospace
Operating Unit are not available for 2005 and, therefore,
quarterly supplemental pro forma disclosures are not included in
this report.
|
|
4. |
Supplemental Cash Flow
Information |
Effective January 1, 2006, we
acquired the subsidiaries now comprising our TGA Operating Unit
and our Aerospace Operating Unit. (See Note 3,
Business Combinations.) In conjunction with the
acquisitions, cash and cash equivalents were used in the
acquisitions as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
TGA | |
|
Aerospace | |
|
|
Operating | |
|
Operating | |
|
|
Unit | |
|
Unit | |
|
|
| |
|
| |
Fair value of tangible assets excluding cash and cash equivalents
|
|
$ |
52,906 |
|
|
$ |
8,391 |
|
Fair value of intangible assets acquired
|
|
|
31,585 |
|
|
|
12,575 |
|
Capitalized direct expenses
|
|
|
232 |
|
|
|
36 |
|
Structured settlement
|
|
|
(23,542 |
) |
|
|
|
|
Liabilities assumed
|
|
|
(48,522 |
) |
|
|
(7,697 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents used in acquisitions
|
|
$ |
12,659 |
|
|
$ |
13,305 |
|
|
|
|
|
|
|
|
For the six months ended June 30,
2006 and 2005, we had non-cash stock-based compensation expense
of $57 thousand and $23 thousand, respectively.
F-48
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
|
|
5. |
Share-Based Payment
Arrangements |
Our 2005 Long Term Incentive Plan
(2005 LTIP) is a stock compensation plan for key
employees and non-employee directors that was approved by the
shareholders on May 26, 2005. There are 833,333 shares
authorized for issuance under the 2005 LTIP. Our 1994 Key
Employee Long Term Incentive Plan (the Employee
Plan) and 1994 Non-Employee Director Stock Option Plan
(the Director Plan) both expired in 2004.
As of June 30, 2006, there were
incentive stock options to purchase 197,500 shares of
our common stock outstanding under the 2005 LTIP, leaving
635,833 shares reserved for future issuance. As of
June 30, 2006, there were incentive stock options to
purchase 101,917 shares outstanding under the Employee
Plan and non-qualified stock options to
purchase 25,000 shares outstanding under the Director
Plan. In addition, as of June 30, 2006, there were
outstanding non-qualified stock options to
purchase 16,667 shares of our common stock granted to
certain non-employee directors outside the Director Plan in lieu
of fees for service on our board of directors in 1999. The
exercise price of all such outstanding stock options is equal to
the fair market value of our common stock on the date of grant.
Options granted under the Employee Plan
prior to October 31, 2003, vest 40% six months from the
date of grant and an additional 20% on each of the first three
anniversary dates of the grant and terminate ten years from the
date of grant. Options granted under the 2005 LTIP and the
Employee Plan after October 31, 2003, vest 10%, 20%, 30%
and 40% on the first, second, third and fourth anniversary dates
of the grant, respectively, and terminate five to ten years from
the date of grant. All options granted under the Director Plan
vest 40% six months from the date of grant and an additional 10%
on each of the first six anniversary dates of the grant and
terminate ten years from the date of grant. The options granted
to non-employee directors outside the Director Plan fully vested
six months after the date of grant and terminate ten years from
the date of grant.
A summary of the status of our stock
options as of and changes during the
year-to-date ended
June 30, 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
|
|
Average | |
|
|
|
|
|
|
Weighted | |
|
Remaining | |
|
Aggregate | |
|
|
|
|
Average | |
|
Contractual | |
|
Intrinsic | |
|
|
Number of | |
|
Exercise | |
|
Term | |
|
Value | |
|
|
Shares | |
|
Price | |
|
(Years) | |
|
($000) | |
|
|
| |
|
| |
|
| |
|
| |
Outstanding at January 1, 2006
|
|
|
252,750 |
|
|
$ |
4.92 |
|
|
|
|
|
|
|
|
|
Granted
|
|
|
109,166 |
|
|
$ |
11.34 |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(20,833 |
) |
|
$ |
5.50 |
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006
|
|
|
341,083 |
|
|
$ |
6.93 |
|
|
|
6.8 |
|
|
$ |
1,504 |
|
Exercisable at June 30, 2006
|
|
|
90,833 |
|
|
$ |
3.70 |
|
|
|
4.0 |
|
|
$ |
694 |
|
F-49
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
The following table details the intrinsic
value of options exercised, total cost of share-based payments
charged against income before income tax benefit and the amount
of related income tax benefit recognized in income for the
periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months | |
|
|
Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Intrinsic value of options exercised
|
|
$ |
103 |
|
|
$ |
260 |
|
Cost of share-based payments
|
|
$ |
57 |
|
|
$ |
23 |
|
Income tax benefit of share-based payments recognized in income
|
|
$ |
20 |
|
|
$ |
8 |
|
As of June 30, 2006, there was
$1.1 million of total unrecognized compensation cost
related to non-vested share-based compensation arrangements
granted under our plans, of which $0.1 million is expected
to be recognized in 2006, $0.3 million is expected to be
recognized in each of 2007, 2008 and 2009 and $0.1 million
is expected to be recognized in 2010.
The fair value of each stock option
granted is estimated on the date of grant using the
Black-Scholes option pricing model. Expected volatilities are
based on historical volatility of Hallmarks shares. The
risk-free interest rates for periods within the contractual term
of the options are based on rates for U.S. Treasury Notes
with maturity dates corresponding to the options expected lives
on the dates of grant.
The following table details the grant date
fair value and related assumptions for the periods indicated (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
Six Months | |
|
|
Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Grant date fair value per share
|
|
$ |
6.26 |
|
|
$ |
4.01 |
|
Expected term
|
|
|
5 |
|
|
|
5 |
|
Expected volatility
|
|
|
59.1 |
% |
|
|
62.5 |
% |
Risk free interest rate
|
|
|
4.9 |
% |
|
|
3.9 |
% |
F-50
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
The following is business segment
information for the six months ended June 30, 2006 and 2005
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
36,804 |
|
|
$ |
12,855 |
|
TGA Operating Unit
|
|
|
29,283 |
|
|
|
|
|
Phoenix Operating Unit
|
|
|
22,687 |
|
|
|
22,356 |
|
Aerospace Operating Unit
|
|
|
3,831 |
|
|
|
|
|
Corporate
|
|
|
(898 |
) |
|
|
19 |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
91,707 |
|
|
$ |
35,230 |
|
|
|
|
|
|
|
|
Pre-tax income (loss):
|
|
|
|
|
|
|
|
|
HGA Operating Unit
|
|
$ |
6,133 |
|
|
$ |
2,540 |
|
TGA Operating Unit
|
|
|
5,154 |
|
|
|
|
|
Phoenix Operating Unit
|
|
|
4,444 |
|
|
|
4,902 |
|
Aerospace Operating Unit
|
|
|
(96 |
) |
|
|
|
|
Corporate
|
|
|
(15,888 |
) |
|
|
(1,727 |
) |
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
(253 |
) |
|
$ |
5,715 |
|
|
|
|
|
|
|
|
The following is additional business
segment information as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
June 30, | |
|
Dec. 31, | |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Assets |
HGA Operating Unit
|
|
$ |
141,529 |
|
|
$ |
136,220 |
|
TGA Operating Unit
|
|
|
124,992 |
|
|
|
|
|
Phoenix Operating Unit
|
|
|
67,697 |
|
|
|
68,264 |
|
Aerospace Operating Unit
|
|
|
22,564 |
|
|
|
|
|
Corporate
|
|
|
30,324 |
|
|
|
4,422 |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$ |
387,106 |
|
|
$ |
208,906 |
|
|
|
|
|
|
|
|
We reinsure a portion of the risk we
underwrite in order to control the exposure to losses and to
protect capital resources. We cede to reinsurers a portion of
these risks and pay premiums based upon the risk and exposure of
the policies subject to such reinsurance. Ceded reinsurance
involves credit risk and is generally subject to aggregate loss
limits. Although the reinsurer is liable to us to the extent of
the reinsurance ceded, we are ultimately liable as the direct
insurer on all risks reinsured. Reinsurance recoverables are
reported after allowances for uncollectible amounts. We monitor
the financial condition of reinsurers on an ongoing basis and
review our reinsurance arrangements periodically. Reinsurers are
selected based on their financial condition, business practices
and the price of their product offerings.
F-51
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
Refer to Note 6 of our
Form 10-K for the
year ended December 31, 2005 for more discussion of our
reinsurance.
The following table shows earned premiums
ceded and reinsurance loss recoveries by period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months | |
|
|
Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Ceded earned premiums
|
|
$ |
3,596 |
|
|
$ |
|
|
Reinsurance recoveries
|
|
$ |
894 |
|
|
$ |
(381 |
) |
On June 21, 2005, our newly formed
trust subsidiary completed a private placement of
$30.0 million of
30-year floating rate
trust preferred securities. Simultaneously, we borrowed
$30.9 million from the trust subsidiary and contributed
$30.0 million to AHIC in order to increase policyholder
surplus. The note bears an initial interest rate of 7.725% until
June 15, 2015, at which time interest will adjust quarterly
to the three month LIBOR rate plus 3.25 percentage points.
As of June 30, 2006, the note balance was
$30.9 million.
On January 27, 2006, we borrowed
$15.0 million under our revolving credit facility to fund
the cash required to close the acquisition of the subsidiaries
now comprising our TGA Operating Unit. As of June 30, 2006,
the balance on the revolving note was $15.0 million. (See
Note 3, Business Combinations and Note 12,
Credit Facilities.) Also included in notes payable
is $2.4 million of various short-term notes payable to
banks by PAAC, bearing variable interest rates ranging from 7.5%
to 8.0%. (See Note 12, Credit Facilities).
|
|
9. |
Note Payable to Related
Party |
On January 3, 2006, we executed a
promissory note payable to Newcastle Partners, L.P. in the
amount of $12.5 million in order to obtain funding to
complete the acquisition of the subsidiaries now comprising our
Aerospace Operating Unit. The promissory note bears interest at
the rate of 10% per annum. The principal of the promissory
note, together with accrued and unpaid interest, became due and
payable on demand as of June 30, 2006. As of June 30,
2006 the promissory note balance was $12.5 million.
|
|
10. |
Convertible
Notes Payable |
On January 27, 2006, we issued
$25.0 million in subordinated convertible promissory notes
to Newcastle Special Opportunity Fund I, L.P. and Newcastle
Special Opportunity Fund II, L.P., which are investment
partnerships managed by an entity controlled by Mark E. Schwarz,
our Executive Chairman. Each convertible note bore interest at
4% per annum, which rate increased to 10% per annum in
the event of default. Interest was payable quarterly in arrears
commencing March 31, 2006. Principal and all accrued but
unpaid interest was due at maturity on July 27, 2007. The
principal and accrued interest on the
F-52
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
convertible notes was converted to
approximately 3.3 million shares of our common stock during
the second quarter of 2006.
In accordance with the FASB Emerging
Issues Task Force (EITF) Issue No. 98-5
Accounting for Convertible Securities with Beneficial
Conversion Features or Contingently Adjustable Conversion
Ratios and EITF Issue
No. 00-27
Application of Issue No. 98-5 to Certain Convertible
Instruments, the convertible notes contained a beneficial
conversion feature requiring a discount to the carrying amount
of the notes equal to (i) the difference between the stated
conversion rate and the market price of our common stock on the
date of issuance, multiplied by (ii) the number of shares
into which the notes were convertible. Per EITF Issue
No. 98-5 and EITF Issue
No. 00- 27,
upon issuance we recorded a $9.6 million discount to the
convertible notes which was amortized straight line as interest
expense over the term of the convertible notes, with the
unamortized balance of the discount expensed upon conversion of
the notes in the second quarter of 2006. The discount to the
convertible notes was offset by increases to deferred federal
income taxes and additional paid in capital. The discount on the
convertible notes had no ultimate effect on our book
value.
Interest expense resulting from
amortization of the discount on the convertible notes during the
first six months of 2006 was $9.6 million. This interest
expense had the effect of reducing our operating income for the
period, but had no effect on our cash flow.
|
|
11. |
Structured Settlements |
In connection with the acquisition of the
subsidiaries now comprising our TGA Operating Unit, we recorded
a payable for the future guaranteed payments of
$25.0 million discounted at 4.4%, the rate of two-year
U.S. Treasuries (the only investment permitted on the trust
account securing such future payments and which is classified in
restricted cash and investments on our balance sheet). (See
Note 3, Business Combinations.) As of
June 30, 2006, the balance of the structured settlements
was $24.1 million.
On June 29, 2005, we entered into a
credit facility with The Frost National Bank. The credit
facility was amended and restated on January 27, 2006 to a
$20.0 million revolving credit facility, with a
$5.0 million letter of credit sub-facility. We borrowed
$15.0 million under the revolving credit facility to fund
the cash required to close the acquisition of the subsidiaries
now comprising our TGA Operating Unit. Principal outstanding
under the revolving credit facility generally bears interest at
the three month Eurodollar rate plus 2.00%, payable quarterly in
arrears. We pay letter of credit fees at the rate of
1.00% per annum. Our obligations under the revolving credit
facility are secured by a security interest in the capital stock
of all of our subsidiaries, guaranties of all of our
subsidiaries and the pledge of substantially all of our assets.
The revolving credit facility contains covenants which, among
other things, require us to maintain certain financial and
operating ratios and restrict certain distributions,
transactions and organizational changes. The amended and
restated credit agreement terminates on January 27, 2008.
As of June 30, 2006, there was $15.0 million
outstanding under our revolving credit facility, and we were in
compliance with or had obtained waivers of all of our covenants.
In the third quarter of 2005, we issued a $4.0 million
letter of credit under this facility to collateralize certain
obligations under the agency agreement between our HGA Operating
Unit and Clarendon National Insurance Company effective
July 1, 2004.
F-53
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
PAAC has a $5.0 million revolving
credit facility with JPMorgan Chase Bank which terminates
June 30, 2007. Principal outstanding under this revolving
credit facility generally bears interest at 1% above the prime
rate. PAACs obligations under this revolving credit
facility are secured by its premium finance notes receivables.
This revolving credit facility contains various restrictive
covenants which, among other things, require PAAC to maintain
minimum amounts of tangible net worth and working capital. As of
June 30, 2006, $2.3 million was outstanding under this
revolving credit facility and PAAC was in compliance with all of
its covenants.
|
|
13. |
Deferred Policy Acquisition
Costs |
The following table shows total deferred
and amortized policy acquisition costs by period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Deferred
|
|
$ |
(17,590 |
) |
|
$ |
(11,624 |
) |
Amortized
|
|
|
14,190 |
|
|
|
10,996 |
|
|
|
|
|
|
|
|
Net
|
|
$ |
(3,400 |
) |
|
$ |
(628 |
) |
|
|
|
|
|
|
|
The following table sets forth basic and
diluted weighted average shares outstanding for the periods
indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Weighted average shares basic
|
|
|
15,133 |
|
|
|
8,486 |
|
Effect of dilutive securities
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
|
Weighted average shares assuming dilution
|
|
|
15,133 |
|
|
|
8,589 |
|
|
|
|
|
|
|
|
For the six months ended June 30,
2005, no shares attributable to outstanding stock options were
excluded from the calculation of diluted earnings per share. For
the six months ended June 30, 2006, we reported a net loss,
therefore, we excluded the effect of dilutive securities in the
calculation of diluted loss per share as the inclusion of these
securities would have been anti-dilutive.
F-54
HALLMARK FINANCIAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) (Continued)
|
|
15. |
Net Periodic Pension Cost |
The following table details the net
periodic pension cost incurred by period (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended | |
|
|
June 30, | |
|
|
| |
|
|
2006 | |
|
2005 | |
|
|
| |
|
| |
Interest cost
|
|
$ |
343 |
|
|
$ |
363 |
|
Amortization of net loss
|
|
|
80 |
|
|
|
38 |
|
Expected return on plan assets
|
|
|
(314 |
) |
|
|
(368 |
) |
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$ |
109 |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
We contributed $106 thousand and
$68 thousand to our frozen defined benefit cash balance
plan during the six months ended June 30, 2006 and 2005,
respectively. Refer to Note 13 of our
Form 10-K for the
year ended December 31, 2005 for more discussion of our
retirement plans.
F-55
Independent Auditors
Report
The Board of Directors
Texas General Agency, Inc.:
We have audited the accompanying combined
balance sheet of Texas General Agency, Inc. and Subsidiary, Pan
American Acceptance Corporation, and TGA Special Risk, Inc.
(collectively the Company) as of December 31, 2005, and the
related combined statements of operations, stockholders
equity and comprehensive income, and cash flows for the year
then ended. These combined financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these combined
financial statements based on our audit.
We conducted our audit in accordance with
auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the combined financial
statements referred to above present fairly, in all material
respects, the financial position of the Company as of
December 31, 2005, and the results of its operations and
its cash flows for the year then ended in conformity with
U.S. generally accepted accounting principles.
/s/ KPMG LLP
KPMG LLP
Dallas, Texas
April 7, 2006
F-56
TEXAS GENERAL AGENCY, INC. AND
SUBSIDIARY,
PAN AMERICAN ACCEPTANCE
CORPORATION,
AND TGA SPECIAL RISK, INC.
COMBINED BALANCE SHEET
December 31, 2005
|
|
|
|
|
|
ASSETS |
Cash
|
|
$ |
2,198,918 |
|
Bonds
|
|
|
18,259,230 |
|
Common stocks
|
|
|
1,337,554 |
|
Premium and agents balances receivable
|
|
|
17,555,501 |
|
Premium finance notes receivable
|
|
|
6,146,552 |
|
Losses receivable from insurance companies
|
|
|
6,171,761 |
|
Reinsurance recoverable
|
|
|
639,881 |
|
Deferred policy acquisition costs
|
|
|
1,425,432 |
|
Property and equipment, net of accumulated depreciation
|
|
|
674,971 |
|
Deferred federal income tax asset
|
|
|
1,788,670 |
|
Other assets
|
|
|
331,557 |
|
|
|
|
|
Total assets
|
|
$ |
56,530,027 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
Liability for outstanding claims
|
|
$ |
4,376,033 |
|
|
Premiums payable to insurance companies
|
|
|
17,974,854 |
|
|
Reinsurance balances payable
|
|
|
648,913 |
|
|
Unearned premiums
|
|
|
5,090,829 |
|
|
Reserve for unpaid losses and loss adjustment expenses
|
|
|
9,304,128 |
|
|
Notes payable to banks
|
|
|
4,784,694 |
|
|
Accounts payable and other liabilities
|
|
|
851,108 |
|
|
Current federal income taxes payable
|
|
|
863,042 |
|
|
Unearned commissions
|
|
|
6,090,563 |
|
|
|
|
|
Total liabilities
|
|
|
49,984,164 |
|
|
|
|
|
Commitments and contingencies (Note 13)
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
Common stock
|
|
|
4,205 |
|
|
Additional paid-in capital
|
|
|
20,008 |
|
|
Accumulated other comprehensive income net
unrealized gains on investment securities
|
|
|
129,637 |
|
|
Retained earnings
|
|
|
6,799,141 |
|
|
Treasury stock, at cost (174 shares)
|
|
|
(407,128 |
) |
|
|
|
|
Total stockholders equity
|
|
|
6,545,863 |
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
56,530,027 |
|
|
|
|
|
See accompanying notes to combined
financial statements.
F-57
TEXAS GENERAL AGENCY, INC. AND
SUBSIDIARY,
PAN AMERICAN ACCEPTANCE
CORPORATION,
AND TGA SPECIAL RISK, INC.
COMBINED STATEMENT OF
OPERATIONS
Year Ended December 31,
2005
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Commissions
|
|
$ |
39,827,572 |
|
|
Premiums earned
|
|
|
9,959,006 |
|
|
Investment income, net
|
|
|
547,403 |
|
|
Interest income on finance notes
|
|
|
1,302,904 |
|
|
Other
|
|
|
368,020 |
|
|
|
|
|
|
|
|
52,004,905 |
|
|
|
|
|
Expenses:
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
5,653,303 |
|
|
Commissions
|
|
|
26,117,856 |
|
|
Operating expenses
|
|
|
15,239,580 |
|
|
Interest expense
|
|
|
218,221 |
|
|
|
|
|
|
|
|
47,228,960 |
|
|
|
|
|
|
Income before federal income taxes
|
|
|
4,775,945 |
|
|
|
|
|
Federal income tax expense:
|
|
|
|
|
|
Current
|
|
|
867,981 |
|
|
Deferred
|
|
|
624,042 |
|
|
|
|
|
|
|
|
1,492,023 |
|
|
|
|
|
|
Net income
|
|
$ |
3,283,922 |
|
|
|
|
|
See accompanying notes to combined
financial statements.
F-58
TEXAS GENERAL AGENCY, INC. AND
SUBSIDIARY,
PAN AMERICAN ACCEPTANCE
CORPORATION,
AND TGA SPECIAL RISK, INC.
COMBINED STATEMENT OF
STOCKHOLDERS EQUITY
AND COMPREHENSIVE INCOME
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
Additional | |
|
|
|
|
|
Other | |
|
Total | |
|
|
Common | |
|
Paid-In | |
|
Retained | |
|
Treasury | |
|
Comprehensive | |
|
Stockholders | |
|
|
Stock | |
|
Capital | |
|
Earnings | |
|
Stock | |
|
Income | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance, December 31, 2004
|
|
$ |
4,205 |
|
|
|
20,008 |
|
|
|
3,569,357 |
|
|
|
(32,128 |
) |
|
|
363,615 |
|
|
|
3,925,057 |
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
3,283,922 |
|
|
|
|
|
|
|
|
|
|
|
3,283,922 |
|
|
Change in accumulated unrealized net gain on investment
securities, net of tax effect of $120,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(233,978 |
) |
|
|
(233,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,049,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(375,000 |
) |
|
|
|
|
|
|
(375,000 |
) |
|
Distributions to stockholders
|
|
|
|
|
|
|
|
|
|
|
(54,138 |
) |
|
|
|
|
|
|
|
|
|
|
(54,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
$ |
4,205 |
|
|
|
20,008 |
|
|
|
6,799,141 |
|
|
|
(407,128 |
) |
|
|
129,637 |
|
|
|
6,545,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to combined
financial statements.
F-59
TEXAS GENERAL AGENCY, INC. AND
SUBSIDIARY
PAN AMERICAN ACCEPTANCE
CORPORATION,
AND TGA SPECIAL RISK, INC.
COMBINED STATEMENT OF CASH
FLOWS
Year Ended December 31,
2005
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income
|
|
$ |
3,283,922 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
430,922 |
|
|
|
Net gain on sales of investments
|
|
|
(46,405 |
) |
|
|
Deferred federal income tax expense
|
|
|
624,042 |
|
|
|
Decrease in premium and agents receivable
|
|
|
(947,468 |
) |
|
|
Increase in finance notes receivable
|
|
|
38,443 |
|
|
|
Increase in losses receivable from insurance companies
|
|
|
(1,012,414 |
) |
|
|
Increase in reinsurance recoverable
|
|
|
(84,985 |
) |
|
|
Decrease in due from affiliates
|
|
|
1,515 |
|
|
|
Increase in deferred policy acquisition costs
|
|
|
(235,007 |
) |
|
|
Increase in other assets
|
|
|
(40,720 |
) |
|
|
Increase in liability for outstanding claims
|
|
|
2,591,055 |
|
|
|
Increase in premiums payable to insurance companies
|
|
|
350,605 |
|
|
|
Increase in losses payable to insurance companies
|
|
|
88,648 |
|
|
|
Increase in unearned premiums
|
|
|
681,846 |
|
|
|
Increase in reserve for unpaid losses and adjustment expenses
|
|
|
1,184,652 |
|
|
|
Decrease in due to affiliates
|
|
|
(1,520 |
) |
|
|
Increase in unearned commissions
|
|
|
(1,320,418 |
) |
|
|
Decrease in accounts payable and other liabilities
|
|
|
(174,013 |
) |
|
|
Increase in current federal income taxes payable
|
|
|
698,864 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
6,111,564 |
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of investments available for sale
|
|
|
(4,919,102 |
) |
|
Proceeds from maturities and sales of investments available for
sale
|
|
|
2,467,542 |
|
|
Acquisition of property and equipment
|
|
|
(79,474 |
) |
|
Purchase of software
|
|
|
(287,425 |
) |
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,818,459 |
) |
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
9,017,685 |
|
|
Payment of notes payable
|
|
|
(10,878,889 |
) |
|
Treasury stock acquired
|
|
|
(375,000 |
) |
|
Distributions to stockholders
|
|
|
(54,138 |
) |
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(2,290,342 |
) |
|
|
|
|
|
|
Net increase in cash
|
|
|
1,002,763 |
|
Cash, beginning of year
|
|
|
1,196,155 |
|
|
|
|
|
Cash, end of year
|
|
$ |
2,198,918 |
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
Interest paid during the year
|
|
$ |
218,221 |
|
|
Federal income taxes paid during the year
|
|
|
153,257 |
|
See accompanying notes to combined
financial statements.
F-60
TEXAS GENERAL AGENCY, INC. AND
SUBSIDIARY,
PAN AMERICAN ACCEPTANCE
CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL
STATEMENTS
December 31, 2005
(1) Organization and Summary of
Significant Accounting Policies
Texas General Agency, Inc. (TGA) is a
managing general agent (MGA) for several insurance
companies, including its wholly owned subsidiary, Gulf States
Insurance Company (GSIC). TGA currently has approximately 800
appointed agents writing property and casualty business. Lines
of business written are primarily personal lines, nonstandard
auto, commercial auto, general liability, commercial property,
homeowners, dwelling, fire, and inland marine in Texas,
Louisiana, and Alabama. GSIC is incorporated under the laws of
the State of Oklahoma with operations emphasizing assumed
reinsurance. Through retrocession agreements with a group of
reinsurers, GSIC assumed 10% of the business produced by its
parent, TGA, in 2005.
A portion of the policies produced by TGA
are financed by Pan American Acceptance Corporation (PAAC), a
company with shareholders common to TGA. TGA also has an
affiliate relationship with TGA Special Risks, Inc. (TGASRI),
which brokers a small amount of mobile home business, also under
common ownership with TGA.
(a) Basis of
Presentation
The accompanying combined financial
statements have been prepared in conformity with
U.S. generally accepted accounting principles and include
the accounts of TGA and subsidiary, PAAC and TGASRI
(collectively, the Company). All significant intercompany
transactions and balances have been eliminated in combination.
(b) Premiums
Receivable
Premiums receivable are carried at cost,
which approximates fair value. Management provides an allowance
for uncollectible accounts in the period that collectibility is
deemed impaired. As of December 31, 2005, no allowance was
deemed necessary.
(c) Finance
Notes Receivable
Finance notes receivable are nonrenewable,
short-term notes collateralized by the unearned premiums on the
related insurance policies. Management considers current
information and events regarding the borrowers ability to
repay their obligation and deems a finance note receivable to be
impaired when it is probable that the Company will not be able
to collect all amounts due according to contractual terms of the
finance note receivable.
The Company uses the direct write-off
method to account for uncollectible items and performs a monthly
review of each loan that is 30 or more days past due to assess
collectibility. Amounts deemed uncollectible are then written
off and expensed monthly.
(d) Investments
The Companys investments in debt and
equity securities are classified as available for sale and are
stated at their estimated fair values.
Unrealized gains and losses on these
investments are included in accumulated other comprehensive
income as a component of stockholders equity net of
deferred federal income taxes and, accordingly,
F-61
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
have no effect on net income. Realized
gains and losses are measured as the difference between the net
sales proceeds and the investments cost, determined on the
specific identification method. Amortization of bond premium or
discount is calculated using the scientific interest method.
When impairment of the value of an investment is considered to
be other than temporary, a provision for the write-down to
estimated net realizable value is recorded.
(e) Revenue
Recognition
Interest income on finance notes
receivable is recognized over the term of the related note using
the sum of the years digits method which approximates the level
yield method. Interest continues to accrue until the finance
note receivable is paid off or management deems the
collectibility of the principal and interest to be doubtful.
Premium income is recognized on a pro rata
basis over the periods covered by the policies. Commission
revenues related to insurance policies issued by TGA on behalf
of unaffiliated insurance companies are recognized in accordance
with EITF 00-21,
Revenue Arrangements with Multiple Deliverables, which
requires determining allocated fair value for selling and
servicing the policy and processing claims. Commission revenues
for selling and servicing the policies are recognized on a pro
rata basis over the periods covered by the policies, and the
commission revenues for servicing claims are recognized over the
service period in proportion to the historical trends of the
claim cycle. Unearned commissions disclosed in the financial
statements are presented net of related deferred commission
expenses of $10.6 million as of December 31,
2005.
TGA retroactively participates in the loss
experience under the terms of its reinsurance contracts.
Contingent commissions receivable or payable are recorded on a
cash basis in accordance with the terms of the reinsurance
contracts. The Company recorded contingent commissions of
$1,961,787 for the year ended December 31, 2005.
Pursuant to the agreement with Hallmark
Financial Services, Inc. for the sale of outstanding stock of
the Company, as disclosed in note 14, contingent
commissions for underwriting years prior to January 1,
2006, were assigned to the stockholders of the Company as of
December 31, 2005. Therefore, no receivable has been
reflected in the combined financial statements for any
contingent commissions.
(f) Federal Income
Taxes
The Company accounts for federal income
taxes under the asset and liability method. Deferred tax assets
and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date. TGA files
a consolidated federal income tax return with GSIC.
(g) Deferred Policy Acquisition
Costs
The net costs incurred by GSIC in
acquiring new business, consisting primarily of net commissions,
are deferred and amortized over the life of the policy acquired.
The deferred policy acquisition costs asset is reviewed for any
potential premium deficiency at each balance sheet date. A
premium deficiency
F-62
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
represents future estimated losses, loss
adjustment expenses, and amortization of deferred policy
acquisition costs in excess of related unearned premiums and
related future investment earnings. If a premium deficiency is
determined to exist, the amount thereof is deducted from the
Companys deferred policy acquisition costs asset and is
charged to income in the current period as an expense. To the
extent the amount of the premium deficiency exceeds the related
deferred policy acquisition costs asset, the deficiency is
recorded as a liability and charged to income in the current
period. No such deficiency was determined to exist as of
December 31, 2005.
(h) Property and
Equipment
Property, equipment, and software are
stated at cost less accumulated depreciation. Depreciation and
amortization are calculated using the straight-line method over
the estimated useful lives of the assets. Expenditures for
repairs and maintenance are expensed as incurred while
betterments and renewals are capitalized.
(i) Reserve for Unpaid Losses
and Loss Adjustment Expenses
The reserve for unpaid losses and loss
adjustment expenses represents the undiscounted amount of
case-basis estimates of reported losses, estimates based on
certain actuarial assumptions regarding the past experience of
unreported losses, and estimates of loss adjustment expenses to
be incurred in the settlement of claims. Management believes
that the reserve for unpaid losses and loss adjustment expenses
is adequate to cover the ultimate liability; however, the
ultimate costs associated with settling claims may be more or
less than amounts reserved.
(j) Use of Estimates
The preparation of financial statements in
conformity with U.S. generally accepted accounting
principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of income and
expenses during the reporting period. Actual results could
differ from those estimates.
F-63
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
(k) Capitalization
Capitalization of the Company as of
December 31, 2005, was as follows:
|
|
|
|
|
|
Common stock Texas General Agency, Inc., no par
value. Authorized 500,000 shares Class A no par value
voting common stock; 1,000 shares issued and outstanding.
Authorized 500,000 shares Class B no par value
non-voting common stock; none issued
|
|
$ |
1,000 |
|
|
Common stock Pan American Acceptance Corporation,
$1 par value. Authorized 500,000 shares Class A
voting common stock; 2,205 shares issued and
2,031 shares outstanding. Authorized 500,000 shares
Class B non-voting common stock; none issued
|
|
|
2,205 |
|
|
Common stock TGA Special Risk, Inc., $1 par
value. Authorized 1,000,000 shares; 1,000 shares
issued and outstanding
|
|
|
1,000 |
|
|
|
|
|
|
|
Combined common stock
|
|
|
4,205 |
|
|
|
|
|
|
Additional paid-in capital Texas General Agency,
Inc. & Subsidiary
|
|
|
1,224 |
|
|
Additional paid-in capital Pan American Acceptance
Corporation
|
|
|
18,784 |
|
|
|
|
|
|
|
Combined additional paid-in capital
|
|
|
20,008 |
|
|
|
|
|
|
Treasury stock, at cost Pan American Acceptance
Corporation (174 shares)
|
|
|
(407,128 |
) |
|
|
|
|
|
|
Total
|
|
$ |
(382,915 |
) |
|
|
|
|
(2) Investments
The amortized cost and estimated fair
value by type of investment at December 31, 2005 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Estimated | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury securities
|
|
$ |
622,592 |
|
|
|
2,440 |
|
|
|
(29 |
) |
|
|
625,003 |
|
|
U.S. government agencies
|
|
|
375,218 |
|
|
|
836 |
|
|
|
|
|
|
|
376,054 |
|
|
Obligations of states and political subdivisions
|
|
|
17,078,553 |
|
|
|
18,653 |
|
|
|
(225,287 |
) |
|
|
16,871,919 |
|
|
Corporate securities
|
|
|
385,260 |
|
|
|
1,011 |
|
|
|
(17 |
) |
|
|
386,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,461,623 |
|
|
|
22,940 |
|
|
|
(225,333 |
) |
|
|
18,259,230 |
|
Common stocks
|
|
|
938,717 |
|
|
|
410,051 |
|
|
|
(11,214 |
) |
|
|
1,337,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,400,340 |
|
|
|
432,991 |
|
|
|
(236,547 |
) |
|
|
19,596,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-64
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
The amortized cost and estimated fair
value of fixed maturities at December 31, 2005 by
contractual maturity are shown below. Expected maturities will
differ from contractual maturities as borrowers may have the
right to prepay obligations with or without prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized | |
|
Estimated | |
|
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
Due in one year or less
|
|
$ |
3,036,941 |
|
|
|
3,030,872 |
|
Due after one year through five years
|
|
|
14,522,947 |
|
|
|
14,336,169 |
|
Due after five years through ten years
|
|
|
601,735 |
|
|
|
592,189 |
|
Due after ten years through 20 years
|
|
|
300,000 |
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
$ |
18,461,623 |
|
|
|
18,259,230 |
|
|
|
|
|
|
|
|
Proceeds from sales of investments were
$2,467,542 in 2005. Gross gains and losses of $78,577 and
$32,172, respectively, in 2005 were realized on these
transactions.
Bonds with amortized cost of $297,732 and
an estimated fair value of $297,703 were held under joint
control with the Oklahoma Insurance Department at
December 31, 2005.
During 2005, the Company did not record
any impairment charges for fixed maturity or equity securities.
Following is a summary of the
Companys gross unrealized losses in its fixed maturities
portfolio as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss Less Than | |
|
Unrealized Loss | |
|
|
|
|
12 Months | |
|
12 Months or Longer | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
|
|
Unrealized | |
|
|
|
Unrealized | |
|
|
|
Unrealized | |
Description of Securities |
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
U.S. Treasury securities
|
|
$ |
297,703 |
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
297,703 |
|
|
|
(29 |
) |
Obligations of states and political subdivisions
|
|
|
6,319,157 |
|
|
|
(67,983 |
) |
|
|
6,606,777 |
|
|
|
(138,820 |
) |
|
|
12,925,934 |
|
|
|
(206,803 |
) |
Special revenue
|
|
|
786,557 |
|
|
|
(8,452 |
) |
|
|
267,238 |
|
|
|
(10,032 |
) |
|
|
1,053,795 |
|
|
|
(18,484 |
) |
Public utilities, industrial and miscellaneous
|
|
|
100,136 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
100,136 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$ |
7,503,553 |
|
|
|
(76,481 |
) |
|
|
6,874,015 |
|
|
|
(148,852 |
) |
|
|
14,377,568 |
|
|
|
(225,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the Company had
$225,333 of unrealized losses in its fixed maturities portfolio,
$148,852 of which was in excess of 12 months attributable
to 54 securities with unrealized losses of less than 10%.
F-65
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
Following is a summary of the
Companys gross unrealized losses in its equity securities
as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Loss | |
|
Unrealized Loss | |
|
|
|
|
Less Than 12 Months | |
|
12 Months or Longer | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
|
Fair | |
|
Unrealized | |
Description of Securities |
|
Value | |
|
Losses | |
|
Value | |
|
Losses | |
|
Value | |
|
Losses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Common stock
|
|
$ |
76,998 |
|
|
|
(5,284 |
) |
|
|
68,225 |
|
|
|
(5,930 |
) |
|
|
145,223 |
|
|
|
(11,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
$ |
76,998 |
|
|
|
(5,284 |
) |
|
|
68,225 |
|
|
|
(5,930 |
) |
|
|
145,223 |
|
|
|
(11,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, the Company had
$11,214 of unrealized losses in its equity portfolio, $5,930 of
which was in excess of 12 months attributable to six
securities with unrealized losses of less than 10%.
The Company continually monitors these
investments and believes the unrealized loss in these
investments is temporary.
During the year ended December 31,
2005, investment income was earned in the following investment
categories:
|
|
|
|
|
|
Bonds
|
|
$ |
515,319 |
|
Common stocks
|
|
|
39,706 |
|
Net realized investment gains
|
|
|
46,405 |
|
Other
|
|
|
1,696 |
|
|
|
|
|
|
Total investment income
|
|
|
603,126 |
|
Investment expenses
|
|
|
(55,723 |
) |
|
|
|
|
|
Net investment income
|
|
$ |
547,403 |
|
|
|
|
|
See also note 6 regarding investments
in trust accounts.
(3) Premium and Agents Balances
Receivable
Premium and agents balances
receivable consisted of the following at December 31, 2005:
|
|
|
|
|
Receivable from agents
|
|
$ |
16,429,382 |
|
Receivables from insurance companies
|
|
|
1,119,362 |
|
Other
|
|
|
6,757 |
|
|
|
|
|
|
|
$ |
17,555,501 |
|
|
|
|
|
(4) Notes Payable to
Banks
Notes payable at December 31, 2005
consisted of various short-term notes payable to banks, bearing
variable interest rates ranging from 4.75% to 7.75%. These notes
were secured by the Companys finance notes receivables and
were personally guaranteed by stockholders of TGA. The line of
credit available under the Companys current borrowing
arrangements is $5,000,000, approximately $4,800,000 of which
was borrowed at December 31, 2005.
F-66
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
The Companys borrowing arrangements
contain various restrictive covenants which, among other things,
require the Company to maintain minimum amounts of tangible net
worth and working capital. At December 31, 2005, the
Company was not in compliance with certain of such covenants but
had received a waiver for the violations.
During 2005, the Company paid interest of
$194,835 related to notes payable to banks.
(5) Reserve for Unpaid Losses and
Loss Adjustment Expenses
Activity in the reserve for unpaid losses
and loss adjustment expenses is summarized as follows:
|
|
|
|
|
|
|
|
|
2005 | |
|
|
| |
Balance, January 1
|
|
$ |
8,119,476 |
|
|
Less reinsurance recoverables
|
|
|
(554,896 |
) |
|
|
|
|
|
|
Net balance, January 1
|
|
|
7,564,580 |
|
|
|
|
|
Incurred related to:
|
|
|
|
|
|
Current year
|
|
|
6,690,192 |
|
|
Prior years
|
|
|
(1,036,889 |
) |
|
|
|
|
|
|
Total incurred
|
|
|
5,653,303 |
|
|
|
|
|
Paid related to:
|
|
|
|
|
|
Current year
|
|
|
1,971,835 |
|
|
Prior years
|
|
|
2,577,174 |
|
|
|
|
|
|
|
Total paid
|
|
|
4,549,009 |
|
|
|
|
|
Net balance, December 31
|
|
|
8,668,874 |
|
|
Plus reinsurance recoverable
|
|
|
635,254 |
|
|
|
|
|
Balance, December 31
|
|
$ |
9,304,128 |
|
|
|
|
|
The change in incurred losses and loss
adjustment expenses related to prior years was the result of the
reestimation of unpaid losses and loss adjustment expenses
principally on the general liability and commercial auto lines
of insurance. This change in each year is generally the result
of ongoing analysis of recent loss development trends. Original
estimates are increased or decreased as additional information
becomes known regarding individual claims.
F-67
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
(6) Reinsurance
GSIC assumes business, originally produced
by TGA, from unaffiliated insurance companies. Reinsurance
transactions as of and for the year ended December 31, 2005
are summarized as follows:
|
|
|
|
|
|
Reserve for unpaid losses and loss adjustments expenses:
|
|
|
|
|
|
Assumed
|
|
$ |
9,304,128 |
|
|
Ceded
|
|
|
(635,254 |
) |
|
|
|
|
|
|
$ |
8,668,874 |
|
|
|
|
|
Unearned premiums assumed
|
|
$ |
5,090,829 |
|
|
|
|
|
Premiums written:
|
|
|
|
|
|
Assumed
|
|
$ |
11,783,869 |
|
|
Ceded
|
|
|
(1,143,017 |
) |
|
|
|
|
|
|
$ |
10,640,852 |
|
|
|
|
|
Earned premiums assumed
|
|
$ |
9,959,006 |
|
|
|
|
|
Net losses and loss adjustment expenses incurred:
|
|
|
|
|
|
Direct
|
|
$ |
(35,000 |
) |
|
Assumed
|
|
|
6,421,389 |
|
|
Ceded
|
|
|
(733,086 |
) |
|
|
|
|
|
|
$ |
5,653,303 |
|
|
|
|
|
Although the ceding of insurance does not
discharge the original insurer from its primary liability to its
policyholder, the insurance company that assumes the coverage
assumes the related liability, and it is the practice of
insurers for accounting purposes to treat insured risks, to the
extent of the reinsurance ceded, as though they were risks for
which the original insurer is not liable.
GSIC is required by a reinsurance
agreement to maintain investments in trust accounts equal to
approximately $14,749,000 at December 31, 2005 representing
unearned premiums, outstanding losses, and incurred but not
reported losses. GSICs trust accounts at December 31,
2005 totaled approximately $15,251,000.
(7) Stockholders
Equity
GSIC is required to file statutory
financial statements prepared in accordance with accounting
practices prescribed or permitted by the Oklahoma Insurance
Department, which vary in some respects from U.S. generally
accepted accounting principles (GAAP). The primary differences
affecting GSIC are that certain acquisition costs (principally
commissions) which are deferred and amortized over the
respective policy periods under GAAP are expensed as incurred
under statutory accounting principles. Deferred federal income
taxes are provided for temporary differences between the
statutory balance sheet and tax basis balance sheet rather than
the differences between the GAAP balance sheet and tax basis
balance sheet, are credited directly to capital and surplus
rather than net income, and are subject to certain limitations
involving admissibility. GSIC reported statutory net income of
$128,686 and statutory surplus of $6,420,659 as of
December 31, 2005. Prescribed statutory accounting
practices include a variety of publications of the National
Association of Insurance Commissioners (NAIC), as well as state
laws,
F-68
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
regulations, and general administrative
rules. Permitted statutory accounting practices encompass all
accounting practices not so prescribed.
The maximum amount of dividends which can
be paid by State of Oklahoma domiciled insurance companies to
shareholders without prior approval of the Insurance
Commissioner is subject to restrictions relating to statutory
capital and surplus. Based on capital and surplus at
December 31, 2005, the maximum amount of dividends not
requiring regulatory approval that can be paid by GSIC to TGA in
2006 is approximately $640,000.
The Oklahoma Insurance Department imposes
certain risk-based capital (RBC) requirements for
property-casualty insurance companies that were developed by the
NAIC. The required RBC calculation specifies various formulas
and weighting factors that are applied to statutory financial
balances or activity levels based on the perceived degree of
risk. As of December 31, 2005, GSICs capital and
surplus exceeded the amount calculated under the RBC
requirements.
(8) Other Comprehensive Income
(Loss)
The changes in the components of other
comprehensive income (loss) are reported net of income taxes for
the year ended December 31, 2005, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before-tax | |
|
Tax (Expense) | |
|
Net-of-tax | |
|
|
Amount | |
|
or Benefit | |
|
Amount | |
|
|
| |
|
| |
|
| |
Net unrealized gains (losses) on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding losses arising during period
|
|
$ |
(400,895 |
) |
|
|
136,290 |
|
|
|
(264,605 |
) |
|
Less reclassification adjustment for net gains realized in income
|
|
|
46,405 |
|
|
|
(15,778 |
) |
|
|
30,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) net unrealized
gains (losses)
|
|
$ |
(354,490 |
) |
|
|
120,512 |
|
|
|
(233,978 |
) |
|
|
|
|
|
|
|
|
|
|
F-69
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
(9) Federal Income Taxes
Deferred federal income taxes are
summarized as follows as of December 31, 2005:
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
Discounting of reserves for unpaid losses and loss adjustment
expenses for tax purposes
|
|
$ |
247,950 |
|
|
Unearned premium deductions for tax purposes
|
|
|
376,416 |
|
|
Unearned commissions
|
|
|
1,739,184 |
|
|
Salvage and subrogation
|
|
|
41,200 |
|
|
Net operating loss
|
|
|
36,844 |
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
2,441,594 |
|
Deferred tax liabilities:
|
|
|
|
|
|
Deferred acquisition costs
|
|
|
526,982 |
|
|
Depreciable assets
|
|
|
59,135 |
|
|
Unrealized gains on investments
|
|
|
66,807 |
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
652,924 |
|
|
|
|
|
|
|
Net deferred federal income tax asset
|
|
$ |
1,788,670 |
|
|
|
|
|
Management believes that realization of
the gross deferred tax assets is more likely than not based on
the expectation that such benefits will be utilized in future
tax returns of the Company.
The principal differences between the
federal income tax expense computed at the statutory federal
income tax rate and the Companys provision for federal
income taxes for the year ended December 31, 2005, are as
follows:
|
|
|
|
|
|
|
Net income before federal income taxes
|
|
$ |
4,775,945 |
|
|
|
|
|
Federal income tax expense at 34%
|
|
$ |
1,623,821 |
|
Increase (decrease) resulting from:
|
|
|
|
|
|
State income taxes
|
|
|
141,846 |
|
|
Tax-exempt interest on investments and dividends received
deduction
|
|
|
(131,408 |
) |
|
Meals and entertainment
|
|
|
11,453 |
|
|
Depreciable assets
|
|
|
(154,454 |
) |
|
Other, net
|
|
|
765 |
|
|
|
|
|
|
|
Actual federal income tax expense
|
|
$ |
1,492,023 |
|
|
|
|
|
(10) Other Related-Party
Transactions
A portion of the policies produced and
managed by TGA are financed by PAAC. At December 31, 2005,
there was $1,476,895 due from the affiliated finance company for
policies financed by the affiliate.
F-70
TEXAS GENERAL AGENCY, INC. AND SUBSIDIARY,
PAN AMERICAN ACCEPTANCE CORPORATION,
AND TGA SPECIAL RISK, INC.
NOTES TO COMBINED FINANCIAL STATEMENTS
(Continued)
TGA shares office space, facilities,
equipment, and certain management and administrative support
functions with PAAC. The cost of such items is paid by TGA and
allocated to its affiliate based on usage.
TGA makes lease payments under an
operating lease entered into by PAAC. Under the terms of the
lease agreement, monthly payments are $27,528 through May 2007.
During 2005, the Company paid interest of
$23,386 on loans due to stockholders, which were paid off as of
December 31, 2005.
(11) Property and
Equipment
Property and equipment at
December 31, 2005, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life | |
|
|
|
|
in | |
|
|
|
|
Years | |
|
|
|
|
| |
|
|
Furniture and equipment
|
|
|
7 years |
|
|
$ |
921,508 |
|
Automobiles
|
|
|
7 years |
|
|
|
85,324 |
|
Software
|
|
|
3 years |
|
|
|
1,161,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,168,389 |
|
|
Less accumulated depreciation and amortization
|
|
|
|
|
|
|
(1,493,418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
674,971 |
|
|
|
|
|
|
|
|
(12) Profit Sharing Plan
The Company maintains a qualified profit
sharing plan for certain salaried employees who meet age and
service requirements. Contributions to the plan are
discretionary, but may not exceed 15% of the aggregate annual
salaries of participants. Contributions to the plan for the year
ended December 31, 2005 were $89,717.
(13) Contingencies
The Company is involved in various legal
actions arising in the ordinary course of business. In the
opinion of management, the ultimate disposition of these matters
will not have a material adverse effect on the Companys
financial condition.
(14) Subsequent Events
Effective January 1, 2006, all of the
outstanding stock of TGA and its affiliated companies, PAAC and
TGASRI was purchased by Hallmark Financial Services, Inc. TGA
owns all of the issued and outstanding shares of common stock of
GSIC.
F-71
3,000,000 Shares
Common Stock
PROSPECTUS
Piper Jaffray
William Blair &
Company
Keefe, Bruyette &
Woods
Raymond James
October 3, 2006