Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-25196
CAMCO FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
51-0110823 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
814 Wheeling Avenue, Cambridge, Ohio
|
|
43725-9757 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (740) 435-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting Corporation. See the definitions of large
accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
Indicate by checkmark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No þ
As of May 13, 2011, the latest practicable date, 7,205,595 shares of the registrants common stock,
$1.00 par value, were outstanding.
Camco Financial Corporation
INDEX
2
|
|
|
Item 1. |
|
Financial Statements |
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
12,163 |
|
|
$ |
13,143 |
|
Interest-bearing deposits in other financial institutions |
|
|
49,614 |
|
|
|
15,971 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
61,777 |
|
|
|
29,114 |
|
Securities available for sale, at market |
|
|
13,402 |
|
|
|
30,768 |
|
Securities held to maturity, at cost |
|
|
3,804 |
|
|
|
3,948 |
|
Loans held for sale at lower of cost or fair value |
|
|
1,249 |
|
|
|
2,208 |
|
Loans receivable net |
|
|
648,090 |
|
|
|
667,840 |
|
Office premises and equipment net |
|
|
9,667 |
|
|
|
9,928 |
|
Real estate acquired through foreclosure |
|
|
10,308 |
|
|
|
10,096 |
|
Federal Home Loan Bank stock at cost |
|
|
9,888 |
|
|
|
29,888 |
|
Accrued interest receivable |
|
|
3,218 |
|
|
|
3,521 |
|
Mortgage servicing rights at lower of cost or market |
|
|
4,111 |
|
|
|
3,841 |
|
Prepaid expenses and other assets |
|
|
6,491 |
|
|
|
4,426 |
|
Cash surrender value of life insurance |
|
|
19,562 |
|
|
|
19,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
791,567 |
|
|
$ |
814,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
655,597 |
|
|
$ |
651,816 |
|
Other Borrowings |
|
|
10,833 |
|
|
|
11,530 |
|
Advances from the Federal Home Loan Bank |
|
|
68,842 |
|
|
|
92,934 |
|
Advances by borrowers for taxes and insurance |
|
|
1,373 |
|
|
|
2,413 |
|
Accounts payable and accrued liabilities |
|
|
9,033 |
|
|
|
10,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
745,678 |
|
|
|
768,863 |
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock $1 par value; authorized 100,000 shares; no shares outstanding |
|
|
|
|
|
|
|
|
Common stock $1 par value; authorized 14,900,000 shares; 8,884,508 shares
issued at March 31, 2011 and December 31, 2010 |
|
|
8,885 |
|
|
|
8,885 |
|
Unearned compensation |
|
|
(55 |
) |
|
|
(94 |
) |
Additional paid-in capital |
|
|
60,418 |
|
|
|
60,260 |
|
Retained earnings |
|
|
788 |
|
|
|
136 |
|
Accumulated other comprehensive income net of related tax effects |
|
|
(33 |
) |
|
|
1,030 |
|
Treasury stock -1,678,913 shares at March 31, 2011 and December 31, 2010, at cost |
|
|
(24,114 |
) |
|
|
(24,114 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
45,889 |
|
|
|
46,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
791,567 |
|
|
$ |
814,966 |
|
|
|
|
|
|
|
|
3
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF EARNINGS
For the three months ended March 31,
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
Interest and dividend income |
|
|
|
|
|
|
|
|
Loans |
|
$ |
8,901 |
|
|
$ |
9,280 |
|
Investment securities |
|
|
355 |
|
|
|
578 |
|
Other interest-earning accounts |
|
|
346 |
|
|
|
340 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
9,602 |
|
|
|
10,198 |
|
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
2,189 |
|
|
|
2,945 |
|
Borrowings |
|
|
803 |
|
|
|
997 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
2,992 |
|
|
|
3,942 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
6,610 |
|
|
|
6,256 |
|
Provision for losses on loans |
|
|
1,013 |
|
|
|
905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for losses on loans |
|
|
5,597 |
|
|
|
5,351 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Late charges, rent and other |
|
|
362 |
|
|
|
409 |
|
Loan servicing fees |
|
|
307 |
|
|
|
317 |
|
Service charges and other fees on deposits |
|
|
503 |
|
|
|
518 |
|
Gain on sale of loans |
|
|
92 |
|
|
|
229 |
|
Mortgage servicing rights net |
|
|
271 |
|
|
|
30 |
|
Gain on sale of investments |
|
|
1,278 |
|
|
|
|
|
Income on cash surrender value life |
|
|
217 |
|
|
|
215 |
|
|
|
|
|
|
|
|
Total other income |
|
|
3,030 |
|
|
|
1,718 |
|
|
|
|
|
|
|
|
|
|
General, administrative and other expenses |
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
3,378 |
|
|
|
3,385 |
|
Occupancy and equipment |
|
|
761 |
|
|
|
742 |
|
Federal deposit insurance premiums |
|
|
545 |
|
|
|
478 |
|
Data processing |
|
|
284 |
|
|
|
280 |
|
Advertising |
|
|
86 |
|
|
|
81 |
|
Franchise taxes |
|
|
170 |
|
|
|
265 |
|
Postage, supplies and office expenses |
|
|
218 |
|
|
|
293 |
|
Travel, training and insurance |
|
|
122 |
|
|
|
78 |
|
Professional services |
|
|
382 |
|
|
|
575 |
|
Transaction processing |
|
|
168 |
|
|
|
193 |
|
Real estate owned and other expenses |
|
|
830 |
|
|
|
422 |
|
Loan expenses |
|
|
483 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Total general, administrative and other expense |
|
|
7,427 |
|
|
|
6,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before federal income taxes |
|
|
1,200 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
Federal income taxes |
|
|
548 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
$ |
652 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
Basic |
|
$ |
.09 |
|
|
$ |
.02 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.09 |
|
|
$ |
.02 |
|
|
|
|
|
|
|
|
4
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
Net earnings |
|
$ |
652 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
Unrealized holding gains on securities during the period, net of tax
effects of $(114) and $35 in 2011 and 2010, respectively |
|
|
221 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for realized gains included in
net earnings, net of taxes of $(435) and $0 in 2011 and 2010,
respectively (71) (44) (7) |
|
|
(1,278 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(405 |
) |
|
$ |
197 |
|
|
|
|
|
|
|
|
5
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings for the period |
|
$ |
652 |
|
|
$ |
129 |
|
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred loan origination fees |
|
|
(39 |
) |
|
|
38 |
|
Amortization of premiums and discounts on investment and
mortgage-backed securities net |
|
|
4 |
|
|
|
6 |
|
Amortization of mortgage servicing rights net |
|
|
(304 |
) |
|
|
103 |
|
Depreciation and amortization |
|
|
313 |
|
|
|
289 |
|
Provision for losses on loans |
|
|
1,013 |
|
|
|
905 |
|
Stock option expense |
|
|
158 |
|
|
|
138 |
|
Deferred compensation |
|
|
39 |
|
|
|
31 |
|
Provisions for losses on REO |
|
|
216 |
|
|
|
77 |
|
(Gain) loss on sale of real estate acquired through foreclosure |
|
|
(24 |
) |
|
|
3 |
|
Gain on sale of loans |
|
|
(92 |
) |
|
|
(229 |
) |
Gain on sale of investments |
|
|
(1,278 |
) |
|
|
|
|
Loans originated for sale in the secondary market |
|
|
(20,346 |
) |
|
|
(13,302 |
) |
Proceeds from sale of loans in the secondary market |
|
|
21,397 |
|
|
|
12,406 |
|
Net increase in cash surrender value of life insurance |
|
|
(174 |
) |
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash due to changes in: |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
303 |
|
|
|
121 |
|
Prepaid expenses and other assets |
|
|
(1,516 |
) |
|
|
(283 |
) |
Accrued interest and other liabilities |
|
|
(1,137 |
) |
|
|
(1,136 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(815 |
) |
|
|
(877 |
) |
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
Principal repayments, maturities on securities held to maturity |
|
|
143 |
|
|
|
56 |
|
Principal repayments, maturities on securities available for sale |
|
|
2,435 |
|
|
|
8,169 |
|
Purchases of investment securities designated as available for sale |
|
|
(12,615 |
) |
|
|
|
|
Proceeds from sale of investments |
|
|
27,209 |
|
|
|
|
|
Redemption of FHLB Stock |
|
|
20,000 |
|
|
|
|
|
Loan principal repayments |
|
|
44,735 |
|
|
|
42,791 |
|
Loan disbursements |
|
|
(27,225 |
) |
|
|
(70,179 |
) |
Additions to office premises and equipment |
|
|
(52 |
) |
|
|
(169 |
) |
Proceeds from sale of life insurance |
|
|
|
|
|
|
160 |
|
Proceeds from sale of real estate acquired through foreclosure |
|
|
896 |
|
|
|
596 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
55,526 |
|
|
|
(18,576 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating and investing
activities balance carried forward |
|
|
54,711 |
|
|
|
(19,453 |
) |
|
|
|
|
|
|
|
6
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
Net cash provided by (used in) operating and investing
activities (balance brought forward) |
|
$ |
54,711 |
|
|
$ |
(19,453 |
) |
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
3,781 |
|
|
|
(10,548 |
) |
Proceeds from Federal Home Loan Bank advances and other borrowings |
|
|
20,221 |
|
|
|
64,397 |
|
Repayment of Federal Home Loan Bank advances and other borrowings |
|
|
(45,010 |
) |
|
|
(43,386 |
) |
Decrease in advances by borrowers for taxes and insurance |
|
|
(1,040 |
) |
|
|
(869 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(22,048 |
) |
|
|
9,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
32,663 |
|
|
|
(9,859 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
29,114 |
|
|
|
38,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
61,777 |
|
|
$ |
28,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest on deposits and borrowings |
|
$ |
2,967 |
|
|
$ |
4,283 |
|
Income taxes paid |
|
|
|
|
|
|
|
|
Transfers from loans to real estate acquired through foreclosure |
|
|
1,300 |
|
|
|
1,389 |
|
7
The accompanying unaudited consolidated financial statements were prepared in accordance
with instructions for Form 10-Q and, therefore, do not include information or footnotes
necessary for a complete presentation of financial position, results of operations and cash
flows in conformity with accounting principles generally accepted in the United States of
America (US GAAP). Accordingly, these financial statements should be read in conjunction
with the consolidated financial statements and notes thereto of Camco Financial Corporation
(Camco or the Corporation) included in Camcos Annual Report on Form 10-K for the year
ended December 31, 2010. However, all adjustments (consisting only of normal recurring
accruals) which, in the opinion of management, are necessary for a fair presentation of the
consolidated financial statements have been included. The results of operations for the
three month period ended March 31, 2011, are not necessarily indicative of the results which
may be expected for the entire year.
2. |
|
Principles of Consolidation |
The accompanying consolidated financial statements include the accounts of Camco
and its two wholly-owned subsidiaries: Advantage Bank (Advantage or the Bank) and
Camco Title Agency, Inc. All significant intercompany balances and transactions have been
eliminated.
On March 31, 2011, Camco Financial Corporation dissolved Camco Title Agency, Inc. and sold
certain of its assets to a third party. The balance sheet and results of operations of Camco
Title are not material to the Corporations consolidated financial statements. For the
three months ended 2011, Camco Titles operations resulted in net income of $15,000.
3. |
|
Critical Accounting Policies |
Managements Discussion and Analysis of Financial Condition and Results of Operations, as
well as disclosures found elsewhere in this quarterly report, are based upon Camcos
consolidated financial statements, which are prepared in accordance with US GAAP. The
preparation of these financial statements requires Camco to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues and expenses. Several
factors are considered in determining whether or not a policy is critical in the preparation
of financial statements. These factors include, among other things, whether the estimates
are significant to the financial statements, the nature of the estimates, the ability to
readily validate the estimates with other information including third parties or available
prices, and sensitivity of the estimates to changes in economic conditions and whether
alternative accounting methods may be utilized under US GAAP.
Material estimates that are particularly susceptible to significant change in the near term
relate to the determination of the allowance for loan losses, the valuation of mortgage
servicing rights and the valuation of deferred tax assets. Actual results could differ from
those estimates.
We believe the accounting estimates related to the allowance for loan losses, the
capitalization, amortization, and valuation of mortgage servicing rights and deferred income
taxes are critical accounting estimates because: (1) the estimates are highly susceptible
to change from period to period because they require us to make assumptions concerning the
changes in the types and volumes of the portfolios, rates of future prepayments, and
anticipated economic conditions, and (2) the impact of recognizing an impairment or loan
loss could have a material effect on Camcos assets reported on the balance sheet as well as
its net earnings.
Allowance for Loan Losses
The procedures for assessing the adequacy of the allowance for loan losses reflect
managements evaluation of credit risk after careful consideration of all information
available to management. In developing this assessment, management must rely on estimates
and exercise judgment regarding matters where the ultimate outcome is unknown such as
economic factors, developments affecting companies in specific industries and issues with
respect to single borrowers. Depending on changes in circumstances, future assessments of
credit risk may yield materially different results, which may require an increase or a
decrease in the allowance for loan losses.
8
Each quarter, management analyzes the adequacy of the allowance for loan losses based on
review of the loans in the portfolio along with an analysis of external factors (including
current housing price depreciation, homeowners loss of equity, etc) and historical
delinquency and loss trends. The allowance is developed through specific components; 1) the
specific allowance for loans subject to individual analysis, 2) the allowance for classified
loans not otherwise subject to individual analysis and 3) the allowance for non-classified
loans (primarily homogenous).
Classified loans with indication or acknowledgment of deterioration are subject to
individual analysis. Loan classifications are those used by regulators consisting of Watch,
Special Mention, Substandard, Doubtful and Loss. In evaluating these loans for impairment,
the measure of expected loss is based on the present value of the expected future cash flows
discounted at the loans effective interest rate, a loans observable market price or the
fair value of the collateral if the loan is collateral dependent. All other classified
assets and non-classified assets are combined with the homogenous loan pools and segregated
into loan segments. The segmentation is based on grouping loans with similar risk
characteristics (one-to-four family, home equity, etc.). Loss rate factors are developed
for each loan segment which is used to estimate losses and determine an allowance. The loss
factors for each segment are derived from historical delinquency, classification, and
charge-off rates and adjusted for economic factors and an estimated loss scenario. While
the Corporation strives to reflect all known risk factors in its evaluations, judgment
errors may occur.
The allowance is reviewed by management to determine whether the amount is considered
adequate to absorb probable, incurred losses inherent in the loan portfolio. Managements
evaluation of the adequacy of the allowance is an estimate based on managements current
judgment about the credit quality of the loan portfolio. This evaluation includes specific
loss estimates on certain individually reviewed loans, statistical loss estimates for loan
pools that are based on historical loss experience, and general loss estimates that are
based upon the size, quality, and concentration characteristics of the various loan
portfolios, adverse situations that may affect a borrowers ability to repay, and current
economic and industry conditions. Also considered as part of that judgment is a review of
the Banks trends in delinquencies and loan losses, as well as trends in delinquencies and
losses for the region and nationally, and economic factors. While the Corporation strives to
reflect all known risk factors in its evaluations, judgment errors may occur.
Mortgage Servicing Rights
To determine the fair value of its mortgage servicing rights (MSRs) each reporting
quarter, the Corporation provides information to a third party valuation firm, representing
loan information in each pooling period accompanied by escrow amounts. The third party then
evaluates the possible impairment of MSRs as described below.
MSRs are recognized as separate assets or liabilities when loans are sold with servicing
retained. A pooling methodology, in which loans with similar characteristics are pooled
together, is applied for valuation purposes. Once pooled, each grouping of loans is
evaluated on a discounted earnings basis to determine the present value of future earnings
that the Bank could expect to realize from the portfolio. Earnings are projected from a
variety of sources including loan service fees, net interest earned on escrow balances,
miscellaneous income and costs to service the loans. The present value of future earnings
is the estimated fair value for the pool, calculated using consensus assumptions that a
third party purchaser would utilize in evaluating a potential acquisition of the MSRs.
Events that may significantly affect the estimates used are changes in interest rates and
the related impact on mortgage loan prepayment speeds and the payment performance of the
underlying loans. The interest rate for net interest earned on escrow balances, which is
supplied by management, takes into consideration the investment portfolio average yield as
well as current short duration investment yields. Management believes this methodology
provides a reasonable estimate. Mortgage loan prepayment speeds are calculated by the third
party provider utilizing the Economic Outlook as published by the Office of Chief Economist
of Freddie Mac in estimating prepayment speeds and provides a specific scenario with each
evaluation. Based on the assumptions discussed, pre-tax projections are prepared for each
pool of loans serviced. These earnings figures approximate the cash flow that could be
received from the servicing portfolio. Valuation results are presented quarterly to
management. At that time, management reviews the information and MSRs are marked to lower
of amortized cost or fair value for the current quarter.
9
Deferred Income Taxes
Camco recognizes expense for federal income taxes currently payable as well as for deferred
federal taxes for estimated future tax effects of temporary differences between the tax
basis of assets and liabilities and amounts reported in the consolidated balance sheets.
Realization of a deferred tax asset is dependent upon generating sufficient taxable income
in the carry forward periods to cover net operating losses generated by the reversal of
temporary differences. A valuation allowance is provided by way of a charge to income tax
expense if it is determined that it is more likely than not that some or all of the deferred
tax asset will not be realized. If different assumptions and conditions were to prevail, the
valuation allowance may not be adequate to absorb unrealized deferred taxes and the amount
of income taxes payable may need to be adjusted by way of a charge or credit to expense.
Furthermore, income tax returns are subject to audit by the IRS. Income tax expense for
current and prior periods is subject to adjustment based upon the outcome of such audits.
Camco believes it has adequately accrued for all probable income taxes payable. Accrual of
income taxes payable and valuation allowances against deferred tax assets are estimates
subject to change based upon the outcome of future events.
Basic earnings per common share is computed based upon the weighted-average number of common
shares outstanding during the period. Diluted earnings per common share is computed
including the dilutive effect of additional potential common shares issuable under
outstanding stock options. The computations were as follows for the period ended March 31:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
March 31, |
|
(in thousands, except per share information) |
|
2011 |
|
|
2010 |
|
|
BASIC: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
652 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,206 |
|
|
|
7,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share Basic |
|
$ |
0.09 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
652 |
|
|
$ |
129 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,206 |
|
|
|
7,206 |
|
Dilutive effect of stock options |
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
Total common shares and dilutive potential common shares |
|
|
7,206 |
|
|
|
7,239 |
|
|
|
|
|
|
|
|
|
|
Earnings per share Diluted |
|
$ |
0.09 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
Anti-dilutive options to purchase 606,241 and 139,500 shares of common stock with respective
weighted-average exercise prices of $4.95 and $13.85 were outstanding at March 31, 2011 and
2010, respectively, but were excluded from the computation of common share equivalents for
each of the three month periods, because the exercise prices were greater than the average
market price of the common shares.
The Corporation follows a fair-value based method for valuing stock-based compensation that
measures compensation cost at the grant date based on the fair value of the award.
10
The fair value of each option grant is estimated on the date of grant using the modified
Black-Scholes options-pricing model. The following table details the fair value and
assumptions used to value stock options as of the grant date that were granted during the
three months ended March 31, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Fair value, calculated |
|
$ |
1.50 |
|
|
$ |
1.65 |
|
Exercise Price |
|
$ |
2.15 |
|
|
$ |
2.51 |
|
Risk-free interest rate |
|
|
3.58 |
% |
|
|
3.61 |
% |
Expected stock price volatility |
|
|
57.30 |
% |
|
|
51.62 |
% |
Expected dividend yield |
|
|
|
|
|
|
|
|
Expected Life |
|
10 years |
|
|
10 years |
|
A summary of the status of the Corporations stock option plans as of March 31, 2011 and
December 31, 2010, and changes during the periods ending on those dates is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended |
|
|
Year ended |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
exercise |
|
|
|
|
|
|
exercise |
|
|
|
Shares |
|
|
price |
|
|
Shares |
|
|
price |
|
Outstanding at beginning of period |
|
|
463,642 |
|
|
$ |
5.84 |
|
|
|
260,833 |
|
|
$ |
10.59 |
|
Granted |
|
|
156,538 |
|
|
|
2.15 |
|
|
|
260,729 |
|
|
|
2.51 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(13,939 |
) |
|
|
3.07 |
|
|
|
(57,920 |
) |
|
|
12.21 |
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
606,241 |
|
|
$ |
4.95 |
|
|
|
463,642 |
|
|
$ |
5.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at period end |
|
|
334,921 |
|
|
$ |
6.99 |
|
|
|
257,037 |
|
|
$ |
8.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of
options granted during the year |
|
|
|
|
|
$ |
1.50 |
|
|
|
|
|
|
$ |
1.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information applies to options outstanding at March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted-Average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Remaining |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Number |
|
|
Contractual |
|
|
Exercise |
|
|
Number |
|
|
Exercise |
|
Range of Exercise Prices |
|
Outstanding |
|
|
Life (Years) |
|
|
Price |
|
|
Exercisable |
|
|
Price |
|
$2.15 $2.51 |
|
|
472,257 |
|
|
|
9.05 |
|
|
$ |
2.39 |
|
|
|
204,877 |
|
|
$ |
2.45 |
|
$8.92 |
|
|
21,135 |
|
|
|
6.81 |
|
|
|
8.92 |
|
|
|
17,195 |
|
|
|
8.92 |
|
$11.36 $14.16 |
|
|
56,974 |
|
|
|
4.39 |
|
|
|
13.44 |
|
|
|
56,974 |
|
|
|
13.44 |
|
$16.13 $17.17 |
|
|
55,875 |
|
|
|
3.15 |
|
|
|
16.45 |
|
|
|
55,875 |
|
|
|
16.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
606,241 |
|
|
|
7.99 |
|
|
$ |
4.95 |
|
|
|
334,921 |
|
|
$ |
6.99 |
|
As a bank holding company, the carrying value of certain financial assets and liabilities is
impacted by the application of fair value measurements, either directly or indirectly. In
certain cases, an asset or liability is measured and reported at fair value on a recurring basis,
such as available-for-sale investment securities. In other cases, management must rely on
estimates or judgments to determine if an asset or liability not measured at fair value warrants
an impairment write-down or whether a valuation reserve should be established. Given the
inherent volatility, the use of fair value measurements may have a significant impact on the
carrying value of assets or liabilities, or result in material changes to the financial
statements, from period to period.
11
The following methods and assumptions were used by the Corporation in estimating its fair
value disclosures for financial instruments. The use of different market assumptions and/or
estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and Cash Equivalents: The carrying amount reported in the consolidated
statements of financial condition for cash and cash equivalents is deemed to
approximate fair value.
Investment Securities: Fair value for investment securities is based on
quoted market prices and dealer quotes.
Loans Held for Sale: Fair value for loans held for sale is the contracted
sales price of loans committed for delivery, which is determined on the date of sale
commitment.
Loans Receivable: The loan portfolio has been segregated into categories
with similar characteristics, such as one- to four-family residential real estate,
multi-family residential real estate, installment and other. These loan categories
were further delineated into fixed-rate and adjustable-rate loans. The fair values
for the resultant loan categories were computed via discounted cash flow analysis,
using current interest rates offered for loans with similar terms to borrowers of
similar credit quality.
Federal Home Loan Bank Stock: The carrying amount presented in the
consolidated statements of financial condition is deemed to approximate fair value.
Accrued Interest Receivable and Payable: The carrying value for accrued
interest approximates fair value.
Deposits: The fair values of deposits with no stated maturity, such as money
market demand deposits, savings and NOW accounts have been analyzed by management and
assigned estimated maturities and cash flows which are then discounted to derive a
value. The fair value of fixed-rate certificates of deposit is based on the
discounted value of contractual cash flows. The discount rate is estimated using the
rates currently offered for deposits of similar remaining maturities.
Advances from the Federal Home Loan Bank: The fair value of these advances
is estimated using the rates currently offered for similar advances of similar
remaining maturities or, when available, quoted market prices.
Repurchase Agreements: The fair value of repurchase agreements is based
on the discounted value of contractual cash flows using rates currently offered for similar
maturities.
Subordinated Debentures: The fair value of subordinated debentures is based
on the discounted value of contractual cash flows using rates currently offered for
smaller maturities.
Advances by Borrowers for Taxes and Insurance: The carrying amount of
advances by borrowers for taxes and insurance is deemed to approximate fair value.
12
Based on the foregoing methods and assumptions, the carrying value and fair value of the
Corporations financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
value |
|
|
value |
|
|
value |
|
|
value |
|
|
|
(In thousands) |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
61,777 |
|
|
$ |
61,777 |
|
|
$ |
29,114 |
|
|
$ |
29,114 |
|
Investment securities available for sale |
|
|
13,402 |
|
|
|
13,402 |
|
|
|
30,768 |
|
|
|
30,768 |
|
Investment securities held to maturity |
|
|
3,804 |
|
|
|
3,865 |
|
|
|
3,948 |
|
|
|
3,993 |
|
Loans held for sale |
|
|
1,249 |
|
|
|
1,270 |
|
|
|
2,208 |
|
|
|
2,254 |
|
Loans receivable |
|
|
648,090 |
|
|
|
623,653 |
|
|
|
667,840 |
|
|
|
643,646 |
|
Federal Home Loan Bank stock |
|
|
9,888 |
|
|
|
9,888 |
|
|
|
29,888 |
|
|
|
29,888 |
|
Accrued interest receivable |
|
|
3,218 |
|
|
|
3,218 |
|
|
|
3,521 |
|
|
|
3,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
655,597 |
|
|
$ |
642,387 |
|
|
$ |
651,816 |
|
|
$ |
642,893 |
|
Advances from the Federal Home Loan Bank |
|
|
68,842 |
|
|
|
72,869 |
|
|
|
92,934 |
|
|
|
97,711 |
|
Repurchase agreements |
|
|
5,833 |
|
|
|
5,833 |
|
|
|
6,530 |
|
|
|
6,530 |
|
Subordinated debentures |
|
|
5,000 |
|
|
|
4,860 |
|
|
|
5,000 |
|
|
|
4,839 |
|
Advances by borrowers for taxes and insurance |
|
|
1,373 |
|
|
|
1,373 |
|
|
|
2,413 |
|
|
|
2,413 |
|
Accrued interest payable |
|
|
1,671 |
|
|
|
1,671 |
|
|
|
1,646 |
|
|
|
1,646 |
|
Listed below are three levels of inputs that Camco uses to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active
markets that the entity has the ability to access as of the measurement date.
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also
consists of an observable market price for a similar asset or liability. This
includes the use of matrix pricing used to value debt securities absent the
exclusive use of quoted prices.
Level 3: Consists of unobservable inputs that are used to measure fair value when
observable market inputs are not available. This could include the use of internally
developed models, financial forecasting, etc.
Fair value is defined as the price that would be received to sell an asset or transfer a
liability between market participants at the balance sheet date. When possible, the
Corporation looks to active and observable markets to price identical assets or liabilities.
When identical assets and liabilities are not traded in active markets, the Corporation
looks to observable market data for similar assets and liabilities. However, certain assets
and liabilities are not traded in observable markets and Camco must use other valuation
methods to develop a fair value. The fair value of impaired loans is based on the fair value
of the underlying collateral, which is estimated through third party appraisals or internal
estimates of collateral values.
13
The following table presents financial assets and liabilities measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
(in thousands) |
|
Balance |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises |
|
$ |
11,071 |
|
|
$ |
|
|
|
$ |
11,071 |
|
|
$ |
|
|
Corporate equity securities |
|
|
98 |
|
|
|
|
|
|
|
98 |
|
|
|
|
|
Mortgage-backed securities |
|
|
2,233 |
|
|
|
|
|
|
|
2,233 |
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored enterprises |
|
$ |
9,579 |
|
|
$ |
|
|
|
$ |
9,579 |
|
|
$ |
|
|
Corporate equity securities |
|
|
83 |
|
|
|
|
|
|
|
83 |
|
|
|
|
|
Mortgage-backed securities |
|
|
38,218 |
|
|
|
|
|
|
|
38,218 |
|
|
|
|
|
The following table presents financial assets and liabilities measured on a non-recurring
basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
(in thousands) |
|
Balance |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
18,506 |
|
|
|
|
|
|
|
|
|
|
$ |
18,506 |
|
Real estate
acquired through
foreclosure |
|
|
10,308 |
|
|
|
|
|
|
|
|
|
|
|
10,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
|
35,571 |
|
|
|
|
|
|
|
|
|
|
|
35,571 |
|
Real estate
acquired through
foreclosure |
|
|
10,373 |
|
|
|
|
|
|
|
|
|
|
|
10,096 |
|
Impaired loans are measured and reported at fair value when management believes collection of
contractual interest and principal payments is doubtful. Managements determination of the
fair value for these loans represents the estimated net proceeds to be received from the sale
of the collateral based on observable market prices and market value provided by independent,
licensed or certified appraisers.
Fair value for real estate acquired through foreclosure is generally determined by obtaining
recent appraisals on the properties. Other types of valuing include broker price opinions and
valuations pertaining to the current and anticipated deterioration in the regional economy and
real estate market, as evidenced by, among other things, changes in the local population,
unemployment rates, increasing vacancy rates, borrower delinquencies, declining property values
and rental prices, differences between foreclosure appraisals and real estate owned sales
prices, and an increase in concessions and other forms of discounting or other items approved
by our asset classification committee. The fair value under such appraisals is determined by
using one of the following valuation techniques: income, cost or comparable sales. The fair
value is then reduced by managements estimate for the direct costs expected to be incurred in
order to sell the property. Holding costs or maintenance expenses are recorded as period costs
when occurred and are not included in the fair value estimate.
7. |
|
Allowance for Loan Losses |
The allowance for loan losses is a reserve established through a provision which is charged to
expense and represents managements best estimate of probable losses that could be incurred within
the existing portfolio of loans. The allowance is necessary to reserve for estimated loan losses
and risks inherent in the loan portfolio. The Corporations allowance for possible
loan loss methodology is based on historical loss experience by type of credit and internal risk
grade, specific homogeneous risk pools and specific loss allocations, with adjustments for current
events and conditions. The provision for possible loan losses reflects loan quality trends,
including the levels of and trends related to non-accrual loans, past due loans, potential problem
loans, criticized loans and net charge-offs or recoveries, among other factors. The amount of the
provision reflects not only the necessary allowance for possible loan losses related to newly
identified criticized loans, but it also reflects actions taken related to other loans including,
among other things, any necessary increases or decreases in required allowances for specific loans
or loan pools.
14
The current level of the allowance is directionally consistent with classified assets, non-accrual
loans and delinquency. While management utilizes its best judgment and information available, the
ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Corporations
control, including, among other things, the performance of the Corporations loan portfolio, the
economy, changes in interest rates and comments of the regulatory authorities toward loan
classifications.
The Corporations allowance for possible loan losses consists of three elements: (i) specific
valuation allowances on probable losses on specific loans; (ii) historical valuation allowances
based on historical loan loss experience for similar loans with similar characteristics and
trends, adjusted, as necessary, to reflect the impact of current conditions; and (iii) general
valuation allowances based on general economic conditions and other qualitative risk factors both
internal and external to the Corporation.
Loans identified as losses by management, internal loan review and/or bank examiners are
charged-off. Furthermore, consumer loan accounts are charged-off automatically based on regulatory
requirements.
Change in the allowance for loan losses for the quarter ended March 31, 2011 and loan
balances as of March 31, 2011 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi- |
|
|
Land, Farm |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
(in thousands) |
|
Construction |
|
|
Consumer |
|
|
Family |
|
|
& Ag Loans |
|
|
Residential |
|
|
Residential |
|
|
C&I |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance December 31, 2010 |
|
$ |
166 |
|
|
$ |
246 |
|
|
$ |
2,860 |
|
|
$ |
849 |
|
|
$ |
8,050 |
|
|
$ |
3,638 |
|
|
$ |
1,061 |
|
|
$ |
16,870 |
|
Charge-offs |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(710 |
) |
|
|
(266 |
) |
|
|
(9 |
) |
|
|
(987 |
) |
Recoveries |
|
|
|
|
|
|
1 |
|
|
|
6 |
|
|
|
195 |
|
|
|
135 |
|
|
|
88 |
|
|
|
89 |
|
|
|
514 |
|
Provision (1) |
|
|
(2 |
) |
|
|
33 |
|
|
|
(511 |
) |
|
|
(262 |
) |
|
|
487 |
|
|
|
1,968 |
|
|
|
(700 |
) |
|
|
1,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance March 31, 2011 |
|
$ |
164 |
|
|
$ |
278 |
|
|
$ |
2,355 |
|
|
$ |
782 |
|
|
$ |
7,962 |
|
|
$ |
5,428 |
|
|
$ |
441 |
|
|
$ |
17,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
|
|
|
$ |
|
|
|
$ |
197 |
|
|
$ |
|
|
|
$ |
867 |
|
|
$ |
3,230 |
|
|
$ |
28 |
|
|
$ |
4,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment |
|
$ |
164 |
|
|
$ |
278 |
|
|
$ |
2,158 |
|
|
$ |
782 |
|
|
$ |
7,095 |
|
|
$ |
2,198 |
|
|
$ |
413 |
|
|
$ |
13,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment |
|
$ |
34,720 |
|
|
$ |
3,644 |
|
|
|
74,523 |
|
|
|
13,724 |
|
|
|
355,182 |
|
|
|
138,583 |
|
|
|
28,064 |
|
|
|
648,440 |
|
Individually evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance |
|
$ |
|
|
|
$ |
|
|
|
$ |
779 |
|
|
$ |
508 |
|
|
$ |
3,505 |
|
|
$ |
111 |
|
|
$ |
16 |
|
|
$ |
4,919 |
|
With related allowance |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,108 |
|
|
$ |
329 |
|
|
$ |
2,815 |
|
|
$ |
9,269 |
|
|
$ |
66 |
|
|
$ |
13,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
34,720 |
|
|
$ |
3,644 |
|
|
$ |
76,410 |
|
|
$ |
14,561 |
|
|
$ |
361,502 |
|
|
$ |
147,963 |
|
|
$ |
28,146 |
|
|
$ |
666,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reclassification of portfolio balance between C & I and Commercial & Non Residential created a portion of the change in provision for the current period. |
15
Change in the allowance for loan losses for the year ended December 31, 2010 and loan
balances as of December 31, 2010 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi- |
|
|
Land, Farm |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
(in thousands) |
|
Construction |
|
|
Consumer |
|
|
Family |
|
|
& Ag Loans |
|
|
Residential |
|
|
Residential |
|
|
C&I |
|
Total |
|
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance January 1, 2010 |
|
$ |
338 |
|
|
$ |
98 |
|
|
$ |
731 |
|
|
$ |
628 |
|
|
$ |
10,519 |
|
|
$ |
3,148 |
|
|
$ |
637 |
|
|
$ |
16,099 |
|
Charge-offs |
|
|
(482 |
) |
|
|
(28 |
) |
|
|
(1,535 |
) |
|
|
(2,283 |
) |
|
|
(7,530 |
) |
|
|
(3,688 |
) |
|
|
(3,399 |
) |
|
|
(18,945 |
) |
Recoveries |
|
|
39 |
|
|
|
9 |
|
|
|
103 |
|
|
|
247 |
|
|
|
490 |
|
|
|
157 |
|
|
|
211 |
|
|
|
1,256 |
|
Provision |
|
|
271 |
|
|
|
167 |
|
|
|
3,561 |
|
|
|
2,257 |
|
|
|
4,571 |
|
|
|
4,021 |
|
|
|
3,612 |
|
|
|
18,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance December 31, 2010 |
|
$ |
166 |
|
|
$ |
246 |
|
|
$ |
2,860 |
|
|
$ |
849 |
|
|
$ |
8,050 |
|
|
$ |
3,638 |
|
|
$ |
1,061 |
|
|
$ |
16,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
256 |
|
|
$ |
1,171 |
|
|
$ |
170 |
|
|
$ |
1,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment |
|
$ |
166 |
|
|
$ |
246 |
|
|
$ |
2,860 |
|
|
$ |
849 |
|
|
$ |
7,794 |
|
|
$ |
2,467 |
|
|
$ |
891 |
|
|
$ |
15,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively evaluated for impairment |
|
$ |
26,530 |
|
|
$ |
3,828 |
|
|
$ |
71,162 |
|
|
$ |
10,905 |
|
|
$ |
369,755 |
|
|
$ |
155,326 |
|
|
$ |
27,607 |
|
|
$ |
665,113 |
|
Individually evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no related allowance |
|
|
|
|
|
|
|
|
|
|
3,180 |
|
|
|
1,549 |
|
|
|
3,122 |
|
|
|
4,122 |
|
|
|
706 |
|
|
|
12,679 |
|
With related allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,706 |
|
|
|
4,503 |
|
|
|
630 |
|
|
|
7,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
26,530 |
|
|
$ |
3,828 |
|
|
$ |
74,342 |
|
|
$ |
12,454 |
|
|
$ |
375,583 |
|
|
$ |
163,951 |
|
|
$ |
28,943 |
|
|
$ |
685,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual and Past Due Loans. Loans are considered past due if the required principal and
interest payments have not been received as of the date such payments were due. Loans are placed
on non-accrual status when, the loan is three payments past due as well as when required by
regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not
such loans are considered past due. When interest accrual is discontinued, all unpaid accrued
interest is reversed. Interest income is recognized when the loan is returned to accrual status
and all the principal and interest amounts contractually due is brought current for a minimum of
six months or future payments are reasonably assured.
Nonaccrual and nonperforming loans totaled approximately $32.4 million and $33.8 million at March
31, 2011 and December 31, 2010, respectively.
The following table details non performing loans at March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Non Accrual |
|
|
Non Accrual |
|
(in thousands) |
|
March 31, 2011 |
|
|
December 31, 2010 |
|
Construction |
|
$ |
23 |
|
|
$ |
1,791 |
|
Land, Farmland, Ag Loans |
|
|
1,052 |
|
|
|
|
|
Residential |
|
|
20,198 |
|
|
|
21,498 |
|
Commercial |
|
|
9,032 |
|
|
|
7,717 |
|
Consumer |
|
|
130 |
|
|
|
39 |
|
Commercial and industrial |
|
|
41 |
|
|
|
706 |
|
Multi Family |
|
|
1,887 |
|
|
|
2,028 |
|
|
|
|
|
|
|
|
Total |
|
$ |
32,363 |
|
|
$ |
33,779 |
|
|
|
|
|
|
|
|
16
An age analysis of past due loans, segregated by class of loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 89 or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
Loans 30- |
|
|
More |
|
|
Loans 90+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 |
|
March 31, 2011 |
|
59 Days |
|
|
Days Past |
|
|
Days Past |
|
|
Total Past |
|
|
|
|
|
|
Total |
|
|
Days Past |
|
(in thousands) |
|
Past Due |
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Current |
|
|
Loans |
|
|
Due |
|
Construction |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
34,720 |
|
|
$ |
34,720 |
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
73 |
|
|
|
|
|
|
|
859 |
|
|
|
932 |
|
|
|
13,629 |
|
|
|
14,561 |
|
|
|
|
|
Residential / prime |
|
|
563 |
|
|
|
443 |
|
|
|
5,980 |
|
|
|
6,986 |
|
|
|
267,173 |
|
|
|
274,159 |
|
|
|
|
|
Residential / subprime |
|
|
4,870 |
|
|
|
2,399 |
|
|
|
9,621 |
|
|
|
16,890 |
|
|
|
70,453 |
|
|
|
87,343 |
|
|
|
|
|
Commercial |
|
|
915 |
|
|
|
2,798 |
|
|
|
4,479 |
|
|
|
8,192 |
|
|
|
139,771 |
|
|
|
147,963 |
|
|
|
|
|
Consumer |
|
|
109 |
|
|
|
|
|
|
|
115 |
|
|
|
224 |
|
|
|
3,420 |
|
|
|
3,644 |
|
|
|
|
|
Commercial and industrial |
|
|
90 |
|
|
|
66 |
|
|
|
16 |
|
|
|
172 |
|
|
|
27,974 |
|
|
|
28,146 |
|
|
|
|
|
Multi Family |
|
|
|
|
|
|
342 |
|
|
|
1,545 |
|
|
|
1,887 |
|
|
|
74,523 |
|
|
|
76,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,620 |
|
|
$ |
6,048 |
|
|
$ |
22,615 |
|
|
$ |
35,283 |
|
|
$ |
631,663 |
|
|
$ |
666,946 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 89 or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
Loans 30- |
|
|
More |
|
|
Loans 90+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 |
|
December 31, 2010 |
|
59 Days |
|
|
Days Past |
|
|
Days Past |
|
|
Total Past |
|
|
|
|
|
|
Total |
|
|
Days Past |
|
(in thousands) |
|
Past Due |
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Current |
|
|
Loans |
|
|
Due |
|
Construction |
|
$ |
75 |
|
|
$ |
|
|
|
$ |
1,057 |
|
|
$ |
1,132 |
|
|
$ |
25,398 |
|
|
$ |
26,530 |
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,454 |
|
|
|
12,454 |
|
|
|
|
|
Residential / prime |
|
|
624 |
|
|
|
343 |
|
|
|
5,366 |
|
|
|
6,333 |
|
|
|
280,266 |
|
|
|
286,599 |
|
|
|
|
|
Residential / subprime |
|
|
5,077 |
|
|
|
1,451 |
|
|
|
11,119 |
|
|
|
17,647 |
|
|
|
71,337 |
|
|
|
88,984 |
|
|
|
|
|
Commercial |
|
|
|
|
|
|
2,766 |
|
|
|
3,301 |
|
|
|
6,067 |
|
|
|
157,884 |
|
|
|
163,951 |
|
|
|
|
|
Consumer |
|
|
36 |
|
|
|
3 |
|
|
|
18 |
|
|
|
57 |
|
|
|
3,771 |
|
|
|
3,828 |
|
|
|
|
|
Commercial and industrial |
|
|
85 |
|
|
|
|
|
|
|
706 |
|
|
|
791 |
|
|
|
28,152 |
|
|
|
28,943 |
|
|
|
|
|
Multi Family |
|
|
85 |
|
|
|
|
|
|
|
1,685 |
|
|
|
1,770 |
|
|
|
72,572 |
|
|
|
74,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,982 |
|
|
$ |
4,563 |
|
|
$ |
23,252 |
|
|
$ |
33,797 |
|
|
$ |
651,834 |
|
|
$ |
685,631 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although we believe that the allowance for loan losses at March 31, 2011 is adequate to cover
losses inherent in the loan portfolio at that date based upon the available facts and
circumstances, there can be no assurance that additions to the allowance for loan losses will not
be necessary in future periods, which could adversely affect our results of operations.
Unemployment rates in our markets and Ohio in general, are higher than the national average however
the rates have experienced a significant decline over the past year. This can be viewed as a
positive sign and a small economic recovery. Ohio registered the nations 12th-highest state
foreclosure rate in the first quarter of 2011. This represents a 22.66% decrease from
fourth quarter 2010 and 25.66% decrease from first quarter 2010. Although, Ohio is still
experiencing some decline in values of residential real estate. Although Ohio in general has not
experienced significant increases in home values over the past five years like many regions in the
U.S., which should comparatively mitigate losses on loans. Nonetheless, these factors, compounded
by a very uncertain national economic outlook, may continue to increase the level of future losses
beyond our current expectations.
Impaired loans. Loans are considered impaired when, based on current information and events, it is
probable Advantage will be unable to collect all amounts due in accordance with the original
contractual terms of the loan agreement, including scheduled principal and interest payments.
Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual
loan basis for other larger commercial credits. If a loan is impaired, a specific valuation
allowance is allocated, if necessary, so that the loan is reported net, of collateral if payment is
expected solely from the collateral or at the present value of estimated future cash flows using
the loans existing rate or at the loans fair sale value. Interest payments on impaired loans are
typically applied to principal unless collectability of the principal amount is reasonably assured
in which case interest is recognized on an accrual basis. Impaired loans or portions of loans are
charged off when deemed uncollectible.
17
We have included the following information with respect to impairment measurements relating to
collateral-dependent loans for better understanding of our process and procedures relating to fair
value of financial instruments:
Based on policy, a loan is typically deemed impaired (nonperforming) once it has gone over
three payments or 90 days delinquent. Our management of the troubled credit will vary as will
the timing of valuations, loan loss provision and charge offs based on a multitude of factors
such as, cash flow of the business/borrower, responsiveness of the borrower, communication
with the commercial banker, property inspections, property deterioration, and delinquency.
Typically, a nonperforming, non-homogeneous collateral dependent loan will be valued and
adjusted (if needed) within a 90 day period after determination of impairment. If impaired,
the collateral is then evaluated and an updated appraisal is most typically ordered. Upon
receipt of an appraisal or other valuation, we complete an analysis to determine if the
impaired loan requires a specific reserve or to be charged down to estimated net realizable
value. The time frame may be as short as 30 days or as much as 180 days, when an appraisal is
ordered.
Camcos credit risk management process consistently monitors key performance metrics across
both the performing and non-performing assets to identify any further degradation of credit
quality. Additionally, impaired credits are monitored in weekly loan committee asset quality
discussions, monthly Asset Classification Committee meetings and quarterly loan loss reserve
reviews. Strategy documents and exposure projections are completed on a monthly basis to ensure
that the current status of the troubled asset is clearly understood and reported.
The Asset Classification Committee oversees the management of all impaired loans and any
subsequent loss provision or charge off that is considered. When a loan is deemed impaired, the
valuation is obtained to determine any existing loss that may be present as of the valuation date.
Policy dictates that any differences from fair market value, less costs to sell, are to be
recognized as loss during the current period (loan loss provision or charge off). Any deviations
from this policy will be identified by amount and contributing reasons for the policy departure
during our quarterly reporting process.
Camcos policies dictate that an impaired loan subject to partial charge off will remain in
a nonperforming status until it is brought current. Typically, this occurs when a loan is paid
current and completes a period of on-time payments that demonstrate that the loan can perform.
Camco monitors through various system reports any loan whose terms have been modified. These
reports identify troubled debt restructures, modifications, and renewals.
When circumstances do not allow for updated appraisal or Camco determines that an appraisal
is not needed, the underlying collaterals fair market value is estimated in the following ways:
|
|
|
Camco personnel property inspections combined with original appraisal review |
|
|
|
|
Broker price opinions |
|
|
|
|
Various on-line fair market value estimations programs (i.e. Freddie Mac, Fannie
Mae, etc). |
18
Impaired loans are set forth in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
March 31, 2011 |
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
508 |
|
|
|
999 |
|
|
|
|
|
|
|
509 |
|
|
|
19 |
|
Residential |
|
|
3,505 |
|
|
|
5,087 |
|
|
|
|
|
|
|
3,518 |
|
|
|
46 |
|
Commercial |
|
|
111 |
|
|
|
111 |
|
|
|
|
|
|
|
123 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
16 |
|
|
|
217 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
Multi Family |
|
|
779 |
|
|
|
2,249 |
|
|
|
|
|
|
|
821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,919 |
|
|
$ |
8,663 |
|
|
$ |
|
|
|
$ |
5,007 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a related specific allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
329 |
|
|
|
444 |
|
|
|
|
|
|
|
328 |
|
|
|
|
|
Residential |
|
|
2,815 |
|
|
|
3,506 |
|
|
|
867 |
|
|
|
2,907 |
|
|
|
3 |
|
Commercial |
|
|
9,269 |
|
|
|
12,177 |
|
|
|
3,230 |
|
|
|
9,286 |
|
|
|
28 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
66 |
|
|
|
66 |
|
|
|
28 |
|
|
|
66 |
|
|
|
|
|
Multi Family |
|
|
1,108 |
|
|
|
1,624 |
|
|
|
197 |
|
|
|
1,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,587 |
|
|
$ |
17,817 |
|
|
$ |
4,322 |
|
|
$ |
13,695 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
December 31, 2010 |
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
1,549 |
|
|
$ |
5,558 |
|
|
$ |
|
|
|
$ |
3,389 |
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
3,122 |
|
|
|
4,854 |
|
|
|
|
|
|
|
3,866 |
|
|
|
19 |
|
Commercial |
|
|
4,122 |
|
|
|
8,239 |
|
|
|
|
|
|
|
5,765 |
|
|
|
6 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
706 |
|
|
|
1,208 |
|
|
|
|
|
|
|
1,035 |
|
|
|
11 |
|
Multi Family |
|
|
3,180 |
|
|
|
5,166 |
|
|
|
|
|
|
|
3,786 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,679 |
|
|
$ |
25,025 |
|
|
$ |
|
|
|
$ |
17,841 |
|
|
$ |
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a related specific allowance
recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Land, Farmland, Ag Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
2,706 |
|
|
|
3,306 |
|
|
|
256 |
|
|
|
3,078 |
|
|
|
|
|
Commercial |
|
|
4,503 |
|
|
|
4,521 |
|
|
|
1,171 |
|
|
|
4,589 |
|
|
|
131 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
630 |
|
|
|
630 |
|
|
|
170 |
|
|
|
383 |
|
|
|
|
|
Multi Family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,839 |
|
|
$ |
8,457 |
|
|
$ |
1,597 |
|
|
$ |
8,050 |
|
|
$ |
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
The Corporation categorizes loans and leases into risk categories based on relevant information
about the ability of borrowers to service their debt such as: current financial information,
historical payment experience, credit documentation, public information, and current economic
trends, among other factors. The Corporation analyzes loans and leases individually by classifying
the loans and leases as to credit risk. The loans monitored utilizing the risk categories listed
below refer to commercial, commercial and industrial, construction, land, farmland and agriculture
loans. All non-homogeneous loans are monitored through delinquency reporting. This analysis is
performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:
Uncriticized assets exhibit no material problems, credit deficiencies or payment problems.
These assets generally are well protected by the current net worth and paying capacity of
the obligor or by the value of the asset or underlying collateral. Such credits are graded
as follows: Excellent (1), Good (2), Satisfactory (3) or Watch (4).
|
|
|
Special Mention Assets (Grade 5) |
Special Mention Assets have potential weaknesses or pose an unwarranted financial risk
that deserves managements close attention. If left uncorrected, these weaknesses may
result in deterioration of the repayment prospects for the asset or in the Banks credit
position at some future date. Special Mention Assets are not adversely classified and do
not expose the Bank to sufficient risk to warrant adverse classification.
|
|
|
Substandard Assets (Grade 6) |
An asset classified Substandard is protected inadequately by the current net worth and
paying capacity of the obligor, or by the collateral pledged, if any. Assets so classified
must have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the Bank will sustain some
loss if the deficiencies are not corrected. The possibility that liquidation would not be
timely requires a substandard classification even if there is little likelihood of total
loss.
Assets classified as Substandard may exhibit one or more of the following weaknesses:
The primary source of repayment is gone or severely impaired and the Bank may have to
rely upon a secondary source.
Loss does not seem likely but sufficient problems have arisen to cause the Bank to go to
abnormal lengths to protect its position in order to maintain a high probability of
repayment.
Obligors are unable to generate enough cash flow for debt reduction.
Collateral has deteriorated.
The collateral is not subject to adequate inspection and verification of value (if the
collateral is expected to be the source of repayment).
Flaws in documentation leave the Bank in a subordinated or unsecured position if the
collateral is needed for the repayment of the loan.
For assets secured by real estate, the appraisal does not conform to FDIC appraisal
standards or the assumptions underlying the appraisal are demonstrably incorrect.
|
|
|
Doubtful Assets (Grade 7) |
An asset classified Doubtful has all the weaknesses inherent in one classified as
Substandard with the added characteristic that the weaknesses make collection or
liquidation in full, on the basis of currently existing facts, conditions, and values,
highly questionable and improbable.
An asset, or portion thereof, classified loss is considered uncollectible and of such
little value that its continuance on the books is not warranted. This classification does
not mean that the asset has absolutely no recovery or salvage value; rather, it is not
practical or desirable to defer writing off an essentially worthless asset (or portion
thereof), even through partial recovery may occur in the future.
Loans and leases not meeting the criteria above that are analyzed individually as part of the above
described process are considered to be pass rated loans and leases.
20
Based on the most recent analysis performed, the risk category of non-homogenous loans and leases
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
March 31, 2011 |
|
Pass |
|
|
Watch |
|
|
Mention |
|
|
Substandard |
|
|
Total |
|
Construction |
|
$ |
21,129 |
|
|
$ |
13,568 |
|
|
$ |
|
|
|
$ |
23 |
|
|
$ |
34,720 |
|
Land, Farmland, Ag Loans |
|
|
11,772 |
|
|
|
259 |
|
|
|
329 |
|
|
|
2,201 |
|
|
|
14,561 |
|
Commercial |
|
|
108,773 |
|
|
|
12,931 |
|
|
|
3,689 |
|
|
|
22,569 |
|
|
|
147,962 |
|
Commercial and industrial |
|
|
22,313 |
|
|
|
5,076 |
|
|
|
156 |
|
|
|
601 |
|
|
|
28,146 |
|
Multi Family |
|
|
62,939 |
|
|
|
6,931 |
|
|
|
3,505 |
|
|
|
3,035 |
|
|
|
76,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
226,926 |
|
|
$ |
38,765 |
|
|
$ |
7,679 |
|
|
$ |
28,429 |
|
|
$ |
301,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
December 31, 2010 |
|
Pass |
|
|
Watch |
|
|
Mention |
|
|
Substandard |
|
|
Total |
|
Construction |
|
$ |
12,743 |
|
|
$ |
10,514 |
|
|
$ |
329 |
|
|
$ |
2,944 |
|
|
$ |
26,530 |
|
Land, Farmland, Ag Loans |
|
|
11,822 |
|
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
12,454 |
|
Commercial |
|
|
124,478 |
|
|
|
11,982 |
|
|
|
6,158 |
|
|
|
21,333 |
|
|
|
163,951 |
|
Commercial and industrial |
|
|
22,488 |
|
|
|
4,416 |
|
|
|
165 |
|
|
|
1,874 |
|
|
|
28,943 |
|
Multi Family |
|
|
66,074 |
|
|
|
1,861 |
|
|
|
3,227 |
|
|
|
3,180 |
|
|
|
74,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
237,605 |
|
|
$ |
29,405 |
|
|
$ |
9,879 |
|
|
$ |
29,331 |
|
|
$ |
306,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homogeneous loans are monitored at 60+ days delinquent. See the above schedule related to change
in allowance for loans which includes all class of loans including the loans related to residential
and consumer.
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of
Operation |
Forward Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
and this Form 10-Q include forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934
(Exchange Act), as amended, which can be identified by the use of forward-looking terminology, such
as may, might, could, would, believe, expect, intend, plan, seek, anticipate, estimate, project or
continue or the negative thereof or comparable terminology. All statements other than statements of
historical fact included in this document regarding our outlook, financial position and results of
operation, liquidity, capital resources and interest rate sensitivity are forward-looking
statements. These forward-looking statements also include, but are not limited to:
|
|
|
anticipated changes in industry conditions created by state and federal legislation and
regulations; |
|
|
|
anticipated changes in general interest rates and the impact of future interest rate
changes on our profitability, capital adequacy and the fair value of our financial assets
and liabilities; |
|
|
|
retention of our existing customer base and our ability to attract new customers; |
|
|
|
the development of new products and services and their success in the marketplace; |
|
|
|
the adequacy of the allowance for loan losses; and |
|
|
|
statements regarding our anticipated loan and deposit account growth, expense levels,
liquidity and capital resources and projections of earnings. |
These forward-looking statements involve known and unknown risks, uncertainties and other factors
which may cause our actual results to be materially different from any future results expressed or
implied by such forward-looking statements. Although we believe the expectations reflected in such
forward-looking statements are reasonable, we can give no assurance such expectations will prove to
have been correct. Important factors that could cause actual results to differ materially from
those in the forward-looking statements included herein include, but are not limited to:
|
|
|
competition in the industry and markets in which we operate; |
|
|
|
changes in general interest rates; |
|
|
|
rapid changes in technology affecting the financial services industry; |
|
|
|
changes in government regulation; and |
|
|
|
general economic and business conditions |
21
This MD&A is intended to give stockholders a more comprehensive review of the issues facing
management than could be obtained from an examination of the financial statements alone. This
analysis should be read in conjunction with the consolidated financial statements and related
footnotes and the selected financial data elsewhere in this annual report. As used herein and
except as the context may otherwise require, references to Camco, the Corporation, we, us,
or our means, collectively, Camco Financial Corporation and its wholly owned subsidiaries,
Advantage Bank and Camco Title Agency.
Overview
Managements Discussion and Analysis is intended to give stockholders a more comprehensive review
of the issues facing management than could be obtained from an examination of the financial
statements alone. This analysis should be read in conjunction with the consolidated financial
statements and related footnotes and the selected financial data in the annual report. As used
herein and except as the context may otherwise require, references to Camco, the Corporation,
we, us, or our means, collectively, Camco Financial Corporation and its wholly owned
subsidiaries, Advantage Bank (Advantage or the Bank) and, through March 31, 2011, Camco Title
Agency.
The deterioration in the economic conditions of the country that began in 2008 and continues today
has created challenges for the Corporation, including the following:
|
|
|
Volatile equity markets that declined significantly |
|
|
|
Stress on the banking industry with significant financial assistance to many financial
institutions, extensive regulatory and congressional scrutiny and regulatory requirements |
|
|
|
Low interest rate environment particularly given the government involvement in the
financial markets, and |
|
|
|
Continued high levels of unemployment nationally and in our local markets |
The above factors resulted in the continued movement of loans to nonperforming status during the
past few years. In addition, many of these loans are collateral dependent real estate loans that
the Bank is required to write down to fair value less estimated costs to sell, with the fair values
determined primarily based on third party appraisals. During 2009 and continuing through 2011
appraised values decreased significantly even in comparison to appraisals received within the past
12 months. As a result, the Banks evaluation of the loan portfolio and allowance for loan losses
resulted in higher than normal net charge-offs and the need to record higher provision for loan
losses.
In the first quarter of 2011 the Corporation took steps to improve capital ratios through the
reduction of assets and borrowings. Assets were reduced through the sale of $27.2 million in
investments that created a gain of $1.2 million. The Bank used the proceeds of the sale to pay
$21.0 million in FHLB borrowings including a prepayment penalty of $216,000.
The Corporation is addressing credit quality issues by directing the efforts of experienced workout
specialists solely to manage the resolution of nonperforming assets. We continue to deal with the
economic challenges in our markets, through our loan charge-offs and provision for loan losses as
we recognize the results of these current economic conditions and issues related to higher than
normal unemployment. The real estate market continues to create a very challenging environment as
bankruptcies, foreclosures and unemployment continues to be high in Ohio.
It is the Corporations goal to remove the majority of the nonperforming assets from its balance
sheet while still obtaining reasonable value for these assets. Given the current conditions in the
real estate market, accomplishing this goal is a tremendous undertaking, requiring both time and
considerable effort of staff. We believe that we are taking steps forward in managing our
classified assets. We have devoted and will continue to devote substantial management resources
toward the resolution of all delinquent and non-performing assets, but no assurance can be made
that managements efforts will be successful.
We have found that core deposit growth continues to be challenging but have continued to work
with commercial borrowers to build banking relationships. The extended low rate environment and
increased competition for deposits continue to put pressure on marginal funding costs, despite
continued lower rates in 2010 and 2011.
22
Discussion of Financial Condition Changes from December 31, 2010 to March 31, 2011
At March 31, 2011, Camcos consolidated assets totaled $791.6 million, a decrease of $23.4 million,
or 2.8%, from December 31, 2010. The decrease in total assets resulted primarily from decreases in
investment securities and loans receivable offset partially by increases in cash and cash
equivalents. Further deterioration of the residential loan market and fewer new purchases may
continue to shift the loan portfolio toward commercial loans. The current loan rates may slow
residential lending and the sale of fixed rate loans, therefore it is not likely that the profits
on gain on sale will continue to be as strong in 2011 as previously experienced in 2010. Possible
growth in deposits would most likely be used to reduce outstanding borrowings and brokered deposits
or fund commercial loan volume which is expected in the second half of 2011. Managements overall
focus at the Bank has been on managing credit, reducing risk within the loan portfolio and
enhancing liquidity and capital in a distressed economic environment. Continuous progress is being
made on addressing these issues, but we expect the distressed economic environment to continue
through 2011.
Cash and interest-bearing deposits in other financial institutions totaled $61.8 million at March
31, 2011, an increase of $32.7 million, or 112.2%, from December 31, 2010. In the first quarter of
2011 cash increased as we have begun to restructure the balance sheet and decrease assets and
liabilities when possible to better our capital position.
As of March 31, 2011 securities totaled $17.2 million, a decrease of $17.5 million, or 50.4%, from
December 31, 2010, due to sale of $25.9 million, principal repayments and maturities of $2.6
million and the change in the fair value of securities available for sale of $1.1 million for the
three-month period ended March 31, 2011. These were offset partially by purchases of $12.6 million
which were primarily investment securities at a weighted rate of 1.28%. Additionally,
$20.0 million of FHLB stock was redeemed during the first quarter 2011.
Loans receivable, including loans held for sale, totaled $649.3 million at March 31, 2011, a
decrease of $20.7 million, or 3.1%, from December 31, 2010. The decrease resulted primarily from
principal repayments of $44.7 million and loan sales of $21.3 million offset partially by loan
disbursements totaling $47.6 million. The volume of loans originated for sale in the secondary
market during the first three months of 2011 decreased compared to the first quarter of 2010 by
$35.9 million, or 43.0%. While prepayments have remained stable on residential mortgage loans, our
ability to originate new residential mortgage loans has not been as strong as 2010. The reduction
in residential real estate loan balances was intensified by the secondary market offering
historically low long-term fixed rates during most of 2010. Additionally the American Recovery and
Reinvestment Act of 2009 expanded the first-time homebuyer credit which resulted in higher loan
activity during that time period.
Loan originations during the three-month period ended March 31, 2011, included $24.0 million of
commercial loans, $19.9 million in loans secured by one- to four-family residential real estate and
$3.7 million in consumer and other loans. Our intent is to continue to service our communities in
1-4 family residential, consumer and commercial real estate lending in future periods as a means of
increasing the yield on our loan portfolio, and continue with our strategic plan of generating more
commercial lending opportunities and core relationships. However, we have currently seen lending
volumes of acceptable risk diminished somewhat due to a slowing economy and loan repayments are
being used to reduce borrowings and maintain current liquidity levels.
During 2011, the yield on loans was 5.56% a decrease of 9 basis points as compared to 5.65% for
2010. The decrease in yield is due to lower average loan balances coupled with lower effective
rates in the loan portfolio during 2011. As we continue to have adjustable rate loans re-price at
the current lower rate environment and new loans are also at the lower market rates.
The allowance for loan losses totaled $17.3 million and $16.9 million at March 31, 2011, and
December 31, 2010, representing 53.7% and 49.9% of nonperforming loans,
respectively, at those dates. Nonperforming loans (loans with three payments or more delinquent
plus nonaccrual loans) totaled $32.3 million and $33.8 million at March 31, 2011 and December 31,
2010, respectively, constituting 4.8% and 4.9% of total net loans during both periods, including
loans held for sale, at those dates. First quarter 2011 provision for loan losses was impacted by
continued specific reserves primarily due to three credits related to the decrease in values on the
impaired loans. Net charge-offs totaled $539,000 for the first quarter of 2011.
23
The following table sets forth information with respect to Advantages nonperforming assets for the
periods indicated.
Loans accounted for on nonaccrual basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
(dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Total nonperforming loans |
|
|
32,363 |
|
|
|
33,779 |
|
|
|
36,449 |
|
|
|
53,528 |
|
|
|
25,515 |
|
Other real estate owned |
|
|
10,308 |
|
|
|
10,096 |
|
|
|
9,660 |
|
|
|
5,841 |
|
|
|
5,034 |
|
Total nonperforming assets |
|
$ |
42,671 |
|
|
$ |
43,875 |
|
|
$ |
46,109 |
|
|
$ |
59,369 |
|
|
$ |
30,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
17,410 |
|
|
$ |
16,870 |
|
|
$ |
16,099 |
|
|
$ |
15,747 |
|
|
$ |
6,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of total net loans |
|
|
4.85 |
% |
|
|
5.04 |
% |
|
|
5.40 |
% |
|
|
6.91 |
% |
|
|
3.13 |
% |
Nonperforming assets to total assets |
|
|
5.39 |
% |
|
|
5.38 |
% |
|
|
5.47 |
% |
|
|
5.93 |
% |
|
|
2.99 |
% |
Allowances for loan losses as a percent of
nonperforming loans |
|
|
53.80 |
% |
|
|
49.9 |
% |
|
|
44.2 |
% |
|
|
29.4 |
% |
|
|
26.0 |
% |
Memo section: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases restructured and in compliance
with modified terms |
|
$ |
2,319 |
|
|
$ |
7,122 |
|
|
$ |
16,645 |
|
|
$ |
11,440 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases restructured and not in
compliance with modified terms |
|
$ |
7,787 |
|
|
$ |
9,276 |
|
|
$ |
4,783 |
|
|
$ |
12,882 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual status denotes loans greater than three payments past due, loans for which, in the
opinion of management, the collection of additional interest is unlikely, or loans that meet
nonaccrual criteria as established by regulatory authorities. Payments received on a nonaccrual
loan are either applied to the outstanding principal balance or recorded as interest income,
depending on managements assessment of the collectability of the loan.
At March 31, 2011, the Corporations other real estate owned (REO) consisted of 161 repossessed
properties with a net book value of $10.3 million. Initial loss is recorded as a charge to the
allowance for loan losses. Thereafter, if there is a further deterioration in value, a specific
valuation allowance is established and charged to operations. The Corporation reflects costs to
carry REO as period costs in operations when incurred. When property is acquired through
foreclosure or deed in lieu of foreclosure, it is initially recorded at the fair value of the
related assets at the date of foreclosure, less estimated costs to sell the property.
The Corporation works with borrowers to avoid foreclosure if possible. Furthermore, if it becomes
inevitable that a borrower will not be able to retain ownership of their property, the Corporation
often seeks a deed in lieu of foreclosure in order to gain control of the property earlier in the
recovery process. The strategy of pursuing deeds in lieu of foreclosure more aggressively should
result in a reduction in the holding period for nonperforming assets and ultimately reduce economic
losses.
Deposits totaled $655.6 million at March 31, 2011 a decrease of $3.8 million, or .6%, from the
total at December 31, 2010. The following table details our deposit portfolio balances and the
average rate paid on our deposit portfolio at March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
Change |
|
(Dollars in thousands) |
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
Noninterest-bearing demand |
|
$ |
49,257 |
|
|
|
0.00 |
% |
|
$ |
46,597 |
|
|
|
0.00 |
% |
|
$ |
2,660 |
|
|
|
.00 |
|
Interest-bearing demand |
|
|
67,008 |
|
|
|
0.24 |
|
|
|
65,679 |
|
|
|
0.30 |
|
|
|
1,329 |
|
|
|
(.06 |
) |
Money market |
|
|
103,673 |
|
|
|
0.69 |
|
|
|
96,294 |
|
|
|
0.69 |
|
|
|
7,379 |
|
|
|
.00 |
|
Savings |
|
|
40,840 |
|
|
|
0.25 |
|
|
|
38,665 |
|
|
|
0.25 |
|
|
|
2,175 |
|
|
|
.00 |
|
Certificates of deposit retail |
|
|
382,832 |
|
|
|
1.91 |
|
|
|
392,098 |
|
|
|
1.93 |
|
|
|
(9,266 |
) |
|
|
(.02 |
) |
Certificates of deposit brokered |
|
|
11,987 |
|
|
|
3.60 |
|
|
|
12,483 |
|
|
|
3.60 |
|
|
|
(496 |
) |
|
|
.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
655,597 |
|
|
|
1.33 |
% |
|
$ |
651,816 |
|
|
|
1.38 |
% |
|
$ |
3,781 |
|
|
|
(.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
The decrease in certificates of deposits was primarily due to decreases in public funds and
brokered deposits coupled with non-core customers (only certificate of deposit account). We
continue to focus and implement our strategy of improving the long-term funding mix of the Banks
deposit portfolio by developing core relationships with customers within our communities, small
businesses and adding commercial and retail checking accounts. The Corporation is focused on its
collection of core deposits. Core deposit balances, generated from customers throughout the Banks
branch network, are generally a stable source
of funds similar to long-term funding, but core deposits such as checking and savings accounts are
typically less costly than alternative fixed-rate funding. The Corporation believes that this cost
advantage makes core deposits a superior funding source, in addition to providing cross-selling
opportunities and fee income possibilities. To the extent the Bank grows its core deposits, the
cost of funds should decrease, thereby increasing the Banks net interest margin.
In 2010 we implemented a number of organizational and product development initiatives including a
new suite of commercial and small business checking accounts, enhancements to our online business
cash management system, and the launch of remote deposit capture solution. We believe these
products will continue to help us be more competitive for business checking accounts.
Additionally, in 2011 we plan to implement paperless statements which will be less costly and more
efficient for many customers.
We anticipate an additional $12.2 million in pay downs of brokered deposits throughout 2011, this
will help to maintain the Banks margin and by growing core deposits we will improve the long-term
funding mix of the Banks deposit portfolio by aggregating small business, commercial and retail
checking accounts.
Effective January 1, 2010 interest rates paid by Advantage on deposits became subject to
limitations as a result of a consent order Advantage entered into with the FDIC and Ohio Division
of Financial Institutions in July 2009 (Consent Order). Deposits solicited by the Bank cannot
significantly exceed the prevailing rates in our market areas. The FDIC has implemented by
regulation the statutory language significantly exceeds as meaning more than 75 basis points.
Although the rule became effective January 1, 2010, Advantage has utilized these standards since
mid year 2009.
Advances from the FHLB and other borrowings totaled $68.8 million at March 31, 2011, a decrease of
$24.1 million, or 25.9%, from the total at December 31, 2010. The decrease in borrowings was
primarily due to early payoff of $21.0 million of borrowings that had a prepayment penalty of
$216,000. The sale of investments provided the cash to pay off such borrowings and decrease
reliance on this non core funding.
Stockholders equity totaled $45.9 million at March 31, 2011, a decrease of $214,000, or .5%, from
December 31, 2010. The decrease resulted primarily from the sale of investments which decreased
accumulated other comprehensive income related to the fair value of our investment securities in
the amount of $1.1 million offset partially by net earnings of $652,000.
Comparison of Results of Operations for the Three Months Ended March 31, 2011 and 2010
Camcos net earnings for the three months ended March 31, 2011, totaled $652,000, an increase of
$523,000, from the net earnings of $129,000 reported in the comparable 2010 period. On a per share
basis, the net earnings during the first quarter of 2011 were $0.09, compared to $0.02 per share in
the first quarter of 2010. The increase in earnings was primarily attributable to increased other
income related to the gain on sale of investments, coupled with increased net interest income of
$354,000 which was partially offset by increased general, administrative and other expenses of
$485,000 and increased federal income taxes related to the sale of investments.
The Corporation has made it a priority to identify cost savings opportunities throughout its
operations and is committed to maintaining cost control measures and believes that the effort will
play a major role in improving its performance. The Corporation also believes that its technology
allows it to be efficient in its back-office operations. In addition, as the level of
nonperforming assets is reduced, the operating costs associated with carrying those assets, such as
maintenance, legal proceedings, insurance and taxes will decrease.
Net Interest Income
Net interest income totaled $6.6 million for the three months ended March 31, 2011, an increase of
$354,000, or 5.7%, compared to the three-month period ended March 31, 2010, generally reflecting
the effects of a $39.8 million decrease in the average balance of interest bearing liabilities
coupled with the average cost of funding decreasing by 43 basis points year to year. Net interest
margin increased to 3.63% in the first quarter of 2011 compared to 3.25% in the first quarter of
2010.
25
The following table presents for the periods indicated the total dollar amount of interest income
from average interest-earning assets and the resulting yields, and the interest expense on average
interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.
The table does not reflect any effect of income taxes. Balances are based on the average of
month-end balances which, in the opinion of management, do not differ materially from daily
balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
Three Months Ended March 31, |
|
outstanding |
|
|
earned |
|
|
yield/ |
|
|
outstanding |
|
|
earned |
|
|
yield/ |
|
(Dollars in thousands) |
|
balance |
|
|
/ paid |
|
|
rate |
|
|
balance |
|
|
/ paid |
|
|
rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (1) |
|
$ |
640,908 |
|
|
$ |
8,901 |
|
|
|
5.56 |
% |
|
$ |
657,081 |
|
|
$ |
9,280 |
|
|
|
5.65 |
% |
Securities |
|
|
29,613 |
|
|
|
355 |
|
|
|
4.80 |
% |
|
|
55,294 |
|
|
|
578 |
|
|
|
4.18 |
% |
FHLB stock |
|
|
14,888 |
|
|
|
339 |
|
|
|
9.11 |
% |
|
|
29,888 |
|
|
|
339 |
|
|
|
4.54 |
% |
Other Interest-bearing accounts |
|
|
43,783 |
|
|
|
7 |
|
|
|
.06 |
% |
|
|
26,726 |
|
|
|
1 |
|
|
|
.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
729,192 |
|
|
|
9,602 |
|
|
|
5.27 |
% |
|
|
768,989 |
|
|
|
10,198 |
|
|
|
5.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets (2) |
|
|
80,613 |
|
|
|
|
|
|
|
|
|
|
|
84,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average assets |
|
$ |
809,805 |
|
|
|
|
|
|
|
|
|
|
$ |
853,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking and Money Market Deposits |
|
|
604,208 |
|
|
|
2,189 |
|
|
|
1.45 |
% |
|
|
612,881 |
|
|
|
2,945 |
|
|
|
1.92 |
% |
Certificates of Deposit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB advances and other |
|
|
97,342 |
|
|
|
803 |
|
|
|
3.30 |
% |
|
|
124,617 |
|
|
|
997 |
|
|
|
3.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
701,550 |
|
|
|
2,992 |
|
|
|
1.71 |
% |
|
|
737,498 |
|
|
|
3,942 |
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
50,613 |
|
|
|
|
|
|
|
|
|
|
|
40,192 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
11,392 |
|
|
|
|
|
|
|
|
|
|
|
14,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
792,360 |
|
|
|
|
|
|
|
|
|
Total average shareholders equity |
|
|
46,250 |
|
|
|
|
|
|
|
|
|
|
|
60,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
809,805 |
|
|
|
|
|
|
|
|
|
|
$ |
853,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/Interest rate spread |
|
|
|
|
|
$ |
6,610 |
|
|
|
3.56 |
% |
|
|
|
|
|
$ |
6,256 |
|
|
|
3.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (3) |
|
|
|
|
|
|
|
|
|
|
3.63 |
% |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
103.94 |
% |
|
|
|
|
|
|
|
|
|
|
104.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans held for sale. Loan fees are immaterial. |
|
(2) |
|
Includes nonaccrual loans, mortgage servicing rights and allowance for loan losses |
|
(3) |
|
Net interest income as a percent of average interest-earning assets |
Interest income on loans totaled $8.9 million for the three months ended March 31, 2011, a
decrease of $379,000, or 4.1%, from the comparable 2010 period. The decrease resulted primarily
from a decrease in the average balance outstanding of $16.2 million,, or 2.5%, from the comparable
2010 period. A nine basis point decrease in the average yield in the 2011 period also negatively
impacted interest income on loans.
Interest income on securities totaled $355,000 for the three months ended March 31, 2011, a
decrease of $223,000, or 38.6%, from the first quarter of 2010. The decrease was due primarily to
a $29.6 million decrease in the average balance offset partially by a 62 basis point increase in
the average yield, to 4.8% for the 2011 period.
Dividend income on FHLB stock was consistent with the previous year. Interest on such stock is
paid a quarter in arrears, therefore, due to our redemption of $20.0 million in January 2011 the
yield is inflated for the current period. Interest income will decrease in the 2nd
quarter and we believe the yield on the asset will be comparable to previous year quarter.
Interest income on other interest bearing accounts continues to be low due to higher balances
needed to compensate for charges at correspondent banks leaving less balance for interest
calculation offset partially by a slight increase in rates. We have increased cash on hand
balances due to the sale of investments at the end of March 2011. We will continue to deploy cash
when available by paying down advances, borrowings and higher cost brokered deposits in order to
generate additional income.
26
Interest expense on deposits totaled $2.2 million for the three months ended March 31, 2011, a
decrease of $756,000, or 25.7%, compared to the same quarter in 2010 due primarily to a 47 basis
point decrease in the average cost of deposits to 1.45% in the current quarter, coupled with a $8.7
million, or 1.4%, decrease in average interest bearing deposits outstanding. While the cost of
deposits was lower in the first quarter of 2011 compared to the first quarter of 2010, the cost in
2011 is expected to stabilize as rates have been at low levels for quite some time. However, we
will continue to re-price certificates of deposit in 2011, which
should decrease costs slightly if rates continue to be at the current low levels. Although,
competitive pressures may limit our ability to reduce interest rates paid on deposits.
Interest expense on borrowings totaled $803,000 for the three months ended March 31, 2011 a
decrease of $194,000, or 19.5%, from the same 2010 three-month period. The decrease resulted
primarily from a $27.3 million, or 21.9%, decrease in the average borrowings outstanding offset
partially by a 10 basis point increase in the average cost of borrowings to 3.30%.
Provision for Losses on Loans
A provision for losses on loans is charged to earnings to bring the total allowance for loan losses
to a level considered appropriate by management based on historical experience, the volume and type
of lending conducted by the Bank, the status of past due principal and interest payments, general
economic conditions, particularly as such conditions relate to the Banks market areas, and other
factors related to the collectability of the Banks loan portfolio.
Camcos loan quality has been negatively impacted by worsening conditions within our market areas
which has caused declines in real estate values and deterioration in the financial condition of
some of our borrowers. These conditions have led Camco to downgrade the loan quality ratings on
various loans through our loan review process. In addition, some of our loans became
under-collateralized due to reductions in the estimated net realizable fair value of the underlying
collateral. As a result, Camcos provision for loan losses, net charge-offs and nonperforming
loans have been significantly higher than historical levels since 2008.
Camcos net loan charge-offs and provision for loan losses in recent quarters has been impacted by
ongoing workout efforts on existing impaired loans. The efforts have included negotiating reduced
payoffs and the sale of underlying collateral or short sales coupled with charging down values to
net realizable or fair value of the underlying collateral. Management believes these actions are
prudent during the current economic environment.
Based upon an analysis of these factors, the continued economic outlook and new production we
increased the provision for losses on loans to $1.0 million for the three months ended March 31,
2011, compared to $905,000 for the same period in 2010. We believe our loans are adequately
reserved for probable losses inherent in our loan portfolio at March 31, 2011. However, there can
be no assurance that the loan loss allowance will be adequate to absorb losses.
Other Income
Other income totaled $3.3 million for the three months ended March 31, 2011 an increase of $1.3
million, or 76.4%, from the comparable 2010 period. The increase in other income was primarily
attributable to a $1.3 million increase in gain on sale of investments.
General, Administrative and Other Expense
General, administrative and other expense totaled $7.4 million for the three months ended March 31,
2011 an increase of $485,000 or 7.0%, from the comparable period in 2010. The increase in general,
administrative and other expense was due to increases in real estate owned and loan expenses
partially offset by decreases in professional services and franchise taxes.
The increase in real estate owned expense of $408,000 and loan expenses of $333,000 is reflective
of the large real estate owned portfolio and expenses related to ownership such as real estate
taxes, and upkeep of properties. These expenses were coupled with the continued falling of real
estate values that have negatively impacted our portfolio values and caused a write down to fair
market value. The increase in loan expenses are reflective of additional expenses related to
classified assets and the legal aspects related to collection efforts or litigation.
The decrease in professional services is due to a decrease in legal expenses relating to classified
assets. The decrease in franchise taxes is due to the adjusted accrual on prepaid taxes.
27
Federal Income Taxes
Federal income taxes totaled $548,000 for the three months ended March 31, 2011; an increase of
$550,000, compared to the three months ended March 31, 2010. This increase reflects the change in
our 100% valuation allowance that was taken in
September 2010 on the Corporations deferred tax asset. The Corporation sold available for sale
investments that were no longer carrying a deferred position and therefore had tax expense related
to such transactions. During the quarter ended March 31, 2011, the Corporation generated
approximately $12 million of taxable income, primarily due to the redemption of the FHLB stock
which resulted in taxable income of approximately $10 million. At March 31, 2011, the Corporation
has a federal net operating loss carry-forward of approximately $1 million available to offset
future taxable income. As the Corporation executes plans to return to profitability future
earnings may benefit from the current operating loss carry-forwards.
A valuation allowance was recognized for the deferred tax asset, based on the weight of available
evidence, it is more-likely-than-not that some portion or the entire deferred tax asset will not be
realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become deductible.
In making such judgments, significant weight is given to evidence that can be objectively verified.
As a result of the increased credit losses, the consequence to the Bank resulted in a
carry-forward loss position as of December 31, 2009. A cumulative loss position is considered
significant negative evidence in assessing the realization of a deferred tax asset, which is
difficult to overcome. Reversal of the valuation allowance can be realized in future tax returns
based on estimates of projected taxable income.
Additional Capital
The Corporations Tier 1 capital at March 31, 2011 did not meet the requirements set forth in the
Consent Order or the Memorandum of Understanding (the MOU) that Camco entered into with the
Federal Reserve Board of Governors (FRB) on March 4, 2009 as those agreements are discussed under
Liquidity and Capital Resources below. As a result the Corporation will need to increase capital
levels to meet the standards set forth by the FDIC, Ohio Division and FRB. The Corporation has
engaged an investment banking firm and has developed a capital plan that includes, but not limited
to, the potential for balance sheet reduction, the sale of branches, issuing common stock,
preferred stock, debt or some combination of those issuances, or other financing alternatives that
will be treated as capital. Although the Corporation anticipates raising additional capital, the
Board of Directors has not yet determined the type, timing, amount, or terms of possible securities
to be issued in the offering, and there are no assurances that an offering will be completed or
that the Corporation will succeed in this endeavor. In addition, a transaction, which would likely
involve equity financing would result in substantial dilution to current stockholders and could
adversely affect the price of the Corporations common stock.
Liquidity and Capital Resources
Liquidity is the Corporations ability to generate adequate cash flows to meet the demands of its
customers and provide adequate flexibility for the Corporation to take advantage of market
opportunities. Cash is used to fund loans, purchase investments, fund the maturity of liabilities,
and at times to fund deposit outflows and operating activities. The Corporations principal sources
of funds are deposits; amortization, prepayments and sales of loans; maturities, sales and
principal receipts from securities; borrowings; and operations. Managing liquidity entails
balancing the need for cash or the ability to borrow against the objectives of maximizing
profitability and minimizing interest rate risk. The most liquid types of assets typically carry
the lowest yields.
Camco is a single bank holding company and its primary ongoing source of liquidity is from
dividends received from the Bank. Such dividends arise from the cash flow and earnings of the
Bank. Ohio statutes impose certain limitations on the payment of dividends and other capital
distributions by banks. Generally, absent approval of the Ohio Division, such statutes limit
dividend and capital distributions to earnings of the current and two preceding years. Currently,
the Consent Order prohibits the Bank from paying a dividend to Camco without prior approval of the
FDIC and Ohio Division. Camco currently has $5.0 million outstanding trust preferred securities
with a maturity date of 2037. If needed, Camcos agreement regarding these securities provides for
a deferment of interest payment for up to 20 consecutive quarters without default. Based on
notification received from the FRB on April 30, 2009, Camco was required to exercise this provision
to defer interest payments and has deferred a total of eight quarters as of March 31, 2011. If the
Corporation desires to raise funds in the future, it may consider engaging in further offerings of
preferred securities, debentures or other borrowings as well as issuance of capital stock, but any
such strategic decisions would require regulatory approval. Further, as a result of entering into
the MOU, Camco is prohibited from paying dividends to our stockholders without first obtaining the
approval of the FRB. Our ability to pay dividends to stockholders is dependent on our net
earnings. A continued decline in earnings, increases in loan losses, or higher regulatory capital
reserve requirements may jeopardize our ability to pay dividends at historical levels.
28
The objective of the Banks liquidity management is to maintain ample cash flows to meet
obligations for depositor withdrawals, fund the borrowing needs of loan customers, and to fund
ongoing operations. Core relationship deposits are the primary source
of the Banks liquidity. As such, the Bank focuses on deposit relationships with local business
and consumer clients with a strategy to increase the number of services/products per client. The
Corporation views such deposits as the foundation of its long-term liquidity because it believes
such core deposits are more stable and less sensitive to changing interest rates and other economic
factors compared to large time deposits or wholesale purchased funds.
We monitor and assess liquidity needs daily in order to meet deposit withdrawals, loan commitments
and expenses. Camcos liquidity contingency funding plan identifies liquidity thresholds and red
flags that may evidence liquidity concerns or future crises. The contingency plan details specific
actions to be taken by management and the Board of Directors. It also identifies sources of
emergency liquidity, both asset and liability-based, should we encounter a liquidity crisis. In
conjunction with the Corporations asset/liability and interest rate risk management activities, we
actively monitor liquidity risk and analyze various scenarios that could impact or impair Camcos
ability to access emergency funding during a liquidity crisis.
Liquid assets consist of cash and interest-bearing deposits in other financial institutions,
investments and mortgage-backed securities. Approximately $10.4 million, or 60.6%, of our
investment portfolio is expected to mature or prepay during the next 12 months. While these
maturities could provide a source of liquidity in the short term, public unit deposits and
repurchase agreements limit our ability to use these funds freely due to the collateral
requirements of such. State and local political subdivision deposits equaled $3.4 million at March
31, 2011, and $4.2 million at December 31, 2010.
Additional sources of liquidity include deposits, borrowings and principal and interest repayments
on loans. While scheduled loan repayments and maturing investments are relatively predictable,
deposit flows and early loan and security prepayments are more influenced by interest rates,
general economic conditions, and competition and are difficult to predict.
Diversified and reliable sources of wholesale funds may be utilized to augment core deposit
funding. Borrowings may be used on a long or short-term basis to compensate for reduction in other
sources of funds or on a long term basis to support lending activities. The Bank utilizes its loan
portfolio and FHLB stock to provide collateral to support its borrowing needs. Management believes
that its focus on core relationship deposits coupled with access to borrowing through reliable
counterparties provides reasonable and prudent assurance that ample liquidity is available.
However, depositor or counterparty behavior could change in response to competition, economic or
market situations or other unforeseen circumstances, which could have liquidity implications that
may require different strategic or operational actions. One source of wholesale funding (pending
regulatory approval) is brokered deposits. Consistent with its risk management policy and in
response to the general tightening of credit and liquidity conditions in the financial markets at
large, the Bank has utilized brokered deposits. At March 31, 2011, such deposits totaled
approximately $12.3 million, exclusive of CDARS deposits.
Approximately $212.1 million of the Corporations certificate of deposit portfolio is scheduled to
mature during the next 12 months. Depositors continue a preference toward short-term certificates
or other issuances less than 18 months. The shorter term preference places additional liquidity
pressure on the Corporation, however, management has seen a weakening in competition for deposits
in the current economic environment. A material loss of these short-term deposits could force us
to seek funding through contingency sources, which may negatively impact earnings.
FHLB advances are another funding source. In the past, Camco has depended heavily on borrowings to
fund balance sheet growth. While significant strategic and tactical focus is currently being placed
on deposit growth, borrowings and additional borrowing capacity at the FHLB are still vital sources
of liquidity and growth funding. However, our total borrowing capacity at the FHLB is dependent on
the level of eligible collateral assets held by the Bank and the Banks credit rating with the
FHLB. Our total borrowing capacity with the FHLB increased slightly to $197.7 million at March 31,
2011, from $194.6 million at December 31, 2010. Management has been increasing the total line
amount with additional pledging of the commercial real estate, home equity, multifamily and second
mortgage loans in addition to the Banks 1-4 family portfolio. While this has increased the total
capacity, the available capacity has also been increased by further pay downs of advances. The
inability of the Bank to access contingency funding from the FHLB may significantly limit our
growth and negatively affect earnings. We have improved on-balance-sheet liquidity in response to
higher collateral maintenance requirements and decreases in our overall borrowing capacity.
We plan to continue to monitor our funding sources through brokered deposits and FHLB borrowings,
but recognize that our current credit risk profile may restrict these sources. Our Funds
Management Group will monitor the deposit rates in our markets to allow for competitive pricing in
order to raise funds through deposits. Funds in excess of loan demand and available borrowing
repayments will be held in short-term investments or federal funds sold. We are taking these
actions to proactively prepare for the possibility of continued deterioration in the credit markets
and increases in our nonperforming loans, which may reduce our borrowing capacity at the FHLB
further.
29
The following table sets forth information regarding the Banks obligations and commitments to make
future payments under contract as of March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
than |
|
|
1 - 3 |
|
|
3 - 5 |
|
|
More than |
|
|
|
|
|
|
1 year |
|
|
Years |
|
|
years |
|
|
5 years |
|
|
Total |
|
|
|
(In thousands) |
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
$ |
268 |
|
|
$ |
471 |
|
|
$ |
411 |
|
|
$ |
28 |
|
|
$ |
1,178 |
|
Advances from the FHLB |
|
|
5,000 |
|
|
|
37,261 |
|
|
|
20,299 |
|
|
|
6,282 |
|
|
|
68,842 |
|
Repurchase agreements |
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,833 |
|
Certificates of deposit |
|
|
212,108 |
|
|
|
137,466 |
|
|
|
45,573 |
|
|
|
|
|
|
|
395,147 |
|
Subordinated debentures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
5,000 |
|
Ohio equity funds for housing |
|
|
779 |
|
|
|
204 |
|
|
|
290 |
|
|
|
137 |
|
|
|
1,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of commitments expiring per period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to originate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving open-end lines secured by 1-4 residential properties |
|
$ |
43,433 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,433 |
|
Not secured by real estate |
|
|
17,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,504 |
|
One- to four-family construction loan |
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632 |
|
Commercial real estate, other construction loan and land
development |
|
|
35,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,835 |
|
Commercial and industrial and other unused commitments |
|
|
2,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,447 |
|
Letters of credit |
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397 |
|
Total contractual obligations |
|
$ |
324,236 |
|
|
$ |
175,402 |
|
|
$ |
66,573 |
|
|
$ |
11,447 |
|
|
$ |
577,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The subordinated debentures are redeemable, at Camcos option. |
The debentures mature on September 15, 2037.
We anticipate that we will have sufficient funds available to meet our current loan
commitments. Based upon historical deposit flow data, the Banks competitive pricing in its market
and managements experience, we believe that a significant portion of our maturing certificates of
deposit in the next 12 months will remain with the Bank, but recognize the significance of the
risks discussed above.
Liquidity management is both a daily and long-term management process. In the event that we should
require funds beyond our ability to generate them internally, additional funds are available
through the use of FHLB advances, internet deposits, and through the sales of loans or securities.
The Board of Directors elected to defer further interest payments on the subordinated debt
securities relating to the trust preferred securities of Camco Financial Corporation Trust 1. The
Company has the right under the indenture for the subordinated debt securities to defer interest
payments for up to 20 consecutive calendar quarters. The deferral provisions for the securities
were intended to provide the Corporation with a measure of financial flexibility during times of
financial stress due to market conditions, such as the current state of the financial and real
estate markets.
As a result of the Corporations election to exercise its contractual right to defer interest
payments on its subordinated debt securities, it is likely that the Corporation will not have
access to the trust preferred securities market until the Corporation becomes current on those
obligations. This may also adversely affect the Corporations ability in the market to obtain debt
financing. Therefore, the Corporation is likely to have greater difficulty in obtaining financing
and, thus, will have fewer sources to enhance its capital and liquidity position. In addition, the
Corporation will be unable to pay dividends on its common stock until such time as the Corporation
is current on interest payments on its subordinated debt securities. Currently there is no market
for trust preferred securities.
30
Camco and Advantage are required to maintain minimum regulatory capital pursuant to federal
regulations. The following tables present certain information regarding compliance by Camco and
Advantage with applicable regulatory capital requirements at March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized under |
|
|
|
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
|
|
Actual |
|
|
Adequacy purposes |
|
|
action provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
58,450 |
|
|
|
9.32 |
% |
|
|
≥ $50,150 |
|
|
|
≥ 8.0 |
% |
|
|
≥ $62,688 |
|
|
|
10.0 |
% |
Advantage Bank |
|
$ |
55,326 |
|
|
|
8.84 |
% |
|
|
≥ $50,043 |
|
|
|
≥ 8.0 |
% |
|
|
≥ $62,553 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
50,512 |
|
|
|
8.06 |
% |
|
|
≥ $25,075 |
|
|
|
≥ 4.0 |
% |
|
|
≥ $37,613 |
|
|
|
6.0 |
% |
Advantage Bank |
|
$ |
47,388 |
|
|
|
7.58 |
% |
|
|
≥ $25,022 |
|
|
|
≥ 4.0 |
% |
|
|
≥ $37,532 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
50,512 |
|
|
|
6.18 |
% |
|
|
≥ $32,682 |
|
|
|
≥ 4.0 |
% |
|
|
≥ $40,853 |
|
|
|
5.0 |
% |
Advantage Bank |
|
$ |
47,388 |
|
|
|
5.82 |
% |
|
|
≥ $32,551 |
|
|
|
≥ 4.0 |
% |
|
|
≥ $40,689 |
|
|
|
5.0 |
% |
Federal law prohibits a financial institution from making a capital distribution to anyone or
paying management fees to any person having control of the institution if, after such distribution
or payment, the institution would be undercapitalized. Additionally, the payment of dividends by
Advantage Bank to its parent and by Camco Financial Corporation to shareholders is subject to
restriction by regulatory agencies. These restrictions normally limit dividends from the Bank to
the sum of the Banks current and prior two years earnings, as defined by the agencies.
On March 4, 2009, Camco entered into a Memorandum of Understanding (the MOU) with the FRB. The
MOU prohibits Camco from engaging in certain activities while the MOU is in effect, including,
without the prior written approval of the FRB, (1) the declaration or payment of dividends to
stockholders or (2) the repurchase of Camcos stock.
On April 30, 2009, Camco was notified by the FRB that it had conducted a surveillance review as
of December 31, 2008. Based on that review, the FRB notified Camco that it must (i) eliminate
shareholder dividends and (ii) defer interest payments on its 30-year junior subordinated
deferrable interest notes that were issued to its wholly-owned subsidiary, Camco Statutory Trust
I, in its trust preferred financing that was completed in July 2007. These prohibitions were
memorialized in a written agreement with the FRB on August 5, 2009 (the Camco Agreement). Camco
and Camco Statutory Trust I, are permitted to defer interest and dividend payments, respectively,
for up to five consecutive years without resulting in a default. As of March 31, 2011, Camco had
deferred payments for eight quarters. Camco may not resume these dividend or interest payments
until it receives approval from the FRB.
As a result of the surveillance review, Camco entered into a Written Agreement (the Camco
Agreement) with the FRB on August 5, 2009. The Camco Agreement memorializes the requirements
imposed on April 30, 2009 and requires Camco to obtain FRB approval prior to: (i) declaring or
paying any dividends; (ii) receiving dividends or any other form of payment representing a
reduction in capital from Advantage; (iii) making any distributions of interest, principal or
other sums on subordinated debentures or trust preferred securities; (iv) incurring, increasing or
guaranteeing any debt; or (v) repurchasing any Camco stock.
Advantage entered into the Consent Agreement with the FDIC and the State of Ohio, Division of
Financial Institutions (Ohio Division) that provided for the issuance of an order by the FDIC
and the Ohio Division, which order was executed by the FDIC and Ohio Division on July 31, 2009
(the Bank Agreement). The Consent Agreement requires Advantage to, among other things, (i)
increase its Tier 1 risk based capital to 8%; and (ii)seek regulatory approval prior to declaring
or paying any cash dividend. As a result of the Consent Agreement, Advantage is disqualified as a
public depository under Ohio law and will incur higher premiums for FDIC insurance of its
accounts. Advantage is not in compliance with the capital requirement of the Consent Order.
A material failure to comply with the provisions of the MOU, Camco Agreement or Consent Order
could result in additional enforcement actions by the FDIC, the Ohio Division or the FRB.
31
As a result of the Consent Order and MOU, the Board of Directors has formed a compliance committee
to oversee managements response to all sections of the Consent Order and MOU. The committee will
monitor compliance with such, including adherence to deadlines for submission to the FDIC, Ohio
Division and FRB on any information required under the Consent Order and MOU.
As a result of the recent downturn in the financial markets, the availability of many sources of
capital (principally to financial service companies) has become significantly restricted or has
become increasingly costly as compared to the prevailing market rates prior to the downturn.
Management cannot predict when or if the capital markets will return to more favorable conditions.
There can be no assurances that the Corporation will be successful in its efforts to raise
additional capital during 2011. An equity financing transaction would result in substantial
dilution to the Corporations current stockholders and could adversely affect the market price of
the Corporations common stock. We are unable to predict if these efforts will be successful,
either on a short-term or long-term basis. Should these efforts be unsuccessful, due to the
regulatory restrictions which exist that prohibit dividends between the Bank and Camco, Camco may
be unable to meet its financial obligations in the normal course of business.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
Not Applicable.
|
|
|
Item 4: |
|
Controls and Procedures |
Camcos Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of
Camcos disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934, as amended) as of March 31, 2011. Based upon that evaluation, the
Chief Executive Officer and Chief Financial Officer have concluded that Camcos disclosure controls
and procedures are effective.
PART II
|
|
|
ITEM 1. |
|
Legal Proceedings |
In the ordinary course of their respective businesses or operations, Camco or its subsidiaries may
be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective
properties may be subject to various pending and threatened legal proceedings and various actual
and potential claims. In view of the inherent difficulty of predicting the outcome of such matters,
Camco cannot state what the eventual outcome of any such matters will be; however, based on current
knowledge and after consultation with legal counsel, management believes that these proceedings
will not have a material adverse effect on the consolidated financial position, results of
operations or liquidity of Camco.
There are no material changes from the risk factors previously disclosed in the Corporations Form
10-K for the year ended December 31, 2010. The risk factors described in the Annual Report on Form
10-K are not the only risks facing the Corporation. Additional risks and uncertainties not
currently known to the Corporation or that management currently deems to be immaterial also may
materially adversely affect the Corporations business, financial condition and / or operating
results. Moreover, the Corporation undertakes no obligation and disclaims any intention to publish
revised information or updates to forward looking statements contained in such risk factors or in
any other statement made ay any time by the Corporation or any of its directors, officers,
employees or other representatives, unless and until any such revisions or updates are expressly
required to be disclosed by securities laws or regulations.
|
|
|
ITEM 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
ITEM 3. |
|
Defaults Upon Senior Securities |
Not applicable
|
|
|
ITEM 4. |
|
(Removed and Reserved) |
|
|
|
ITEM 5. |
|
Other Information |
32
|
|
|
Exhibit 3(i)
|
|
Third Restated Certificate of Incorporation of Camco (2003 Form 10K) |
|
|
|
Exhibit 3(ii)
|
|
2003 Amended and Restated by-Laws of Camco (2006 Form 10-K) |
|
|
|
Exhibit 10(i)
|
|
Form of Incentive Stock Option Award Agreement. Incorporated by reference to Exhibit
10.1 of Camcos Current Report on Form 8-K filed on March 10, 2011 (March 10 8-K) |
|
|
|
Exhibit 10(ii)
|
|
Form of Nonqualified Stock Option Award Agreement. Incorporated by Reference to
Exhibit 10.2 of Camcos March 10 8-K) |
|
|
|
Exhibit 10(iii)
|
|
Change of Control Agreement with John E. Kirksey, Incorporated by Reference to Exhibit
10 of Camcos Current Report on Form 8-K filed on March 30, 2011 |
|
|
|
Exhibit 31(i)
|
|
Section 302 certification by
Chief Executive Officer |
|
|
|
Exhibit 31(ii)
|
|
Section 302 Certification by
Chief Financial Officer |
|
|
|
Exhibit 32(i)
|
|
Section 1350 certification by
Chief Executive Officer |
|
|
|
Exhibit 32(ii)
|
|
Section 1350 certification by
Chief Financial Officer |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: May 13, 2011 |
By: |
/s/ James E. Huston
|
|
|
|
James E. Huston |
|
|
|
Chief Executive Officer |
|
|
|
|
Date: May 13, 2011 |
By: |
/s/ John E. Kirksey
|
|
|
|
John E. Kirksey |
|
|
|
Chief Financial Officer |
|
|
34