SIGNATURES |
UNILEVER N.V. |
||||
/s/ T. E. Lovell | ||||
T. E. Lovell, | ||||
Secretary |
| Turnover up 11.1% at 44.3 billion, with 7.3% due to currency. | |
| Underlying volume growth 5.8%. Underlying sales growth 4.1% and underlying price growth (1.6)%. | |
| Underlying operating margin up 20bps with increased investment in advertising and promotions up 30 bps, funded by higher gross margins and lower indirects. Margin underpinned by savings of 1.4 billion. | |
| Healthy free cash flow of 3.4 billion reflecting continuing improvement in working capital. | |
| Fully diluted earnings per share 1.46 up 25%. |
Key Financials (unaudited) | Full Year 2010 | |||||||||||
Current rates | ||||||||||||
Turnover | 44,262m | +11.1% | ||||||||||
Underlying sales growth* | 4.1% | |||||||||||
Operating profit | 6,339m | +26% | ||||||||||
Net profit | 4,598m | +26% | ||||||||||
Diluted earnings per share | 1.46 | +25% | ||||||||||
Quarterly Dividend payable in March 2011 0.208 per share | ||||||||||||
1
Full Year 2010 | |||||||||||||||||||||||||||
Change in | |||||||||||||||||||||||||||
(unaudited) | Turnover | USG | Volume | Price | Underlying | ||||||||||||||||||||||
Op Margin | |||||||||||||||||||||||||||
m | % | % | % | bps | |||||||||||||||||||||||
Unilever Total |
44,262 | 4.1 | 5.8 | (1.6 | ) | 20 | |||||||||||||||||||||
Asia Africa CEE |
17,685 | 7.7 | 10.2 | (2.2 | ) | (50 | ) | ||||||||||||||||||||
Americas | 14,562 | 4.0 | 4.8 | (0.7 | ) | (10 | ) | ||||||||||||||||||||
Western Europe |
12,015 | (0.4 | ) | 1.4 | (1.8 | ) | 170 | ||||||||||||||||||||
2
Full Year 2010 | ||||||||||||||||||||||
(unaudited) | Turnover | USG | Volume | Price | ||||||||||||||||||
|
m | % | % | % | ||||||||||||||||||
Unilever Total
|
44,262 | 4.1 | 5.8 | (1.6 | ) | |||||||||||||||||
Savoury, Dressings
& Spreads
|
14,164 | 1.4 | 2.5 | (1.0 | ) | |||||||||||||||||
Ice Cream & Beverages
|
8,605 | 6.1 | 5.9 | 0.1 | ||||||||||||||||||
Personal Care
|
13,767 | 6.4 | 7.9 | (1.4 | ) | |||||||||||||||||
Home Care
|
7,726 | 3.0 | 8.2 | (4.8 | ) | |||||||||||||||||
3
4
Media: Media Relations Team
|
Investors: Investor Relations Team | |
UK +44 20 7822 6010 trevor.gorin@unilever.com
|
+44 20 7822 6830 investor.relations@unilever.com | |
or +44 20 7822 5354 lucila.zambrano@unilever.com |
||
NL +31 10 217 4844 flip.dotsch@unilever.com |
5
million | Full Year | |||||||||||||||||||||
2010 | 2009 | Increase/ | ||||||||||||||||||||
(Decrease) | ||||||||||||||||||||||
Current rates |
Constant rates |
|||||||||||||||||||||
|
||||||||||||||||||||||
Continuing operations:
|
||||||||||||||||||||||
|
||||||||||||||||||||||
Turnover
|
44,262 | 39,823 | 11.1 | % | 3.6 | % | ||||||||||||||||
|
||||||||||||||||||||||
Operating profit
|
6,339 | 5,020 | 26 | % | 19 | % | ||||||||||||||||
|
||||||||||||||||||||||
Restructuring, business
disposals and
other (RDIs) (see note 3) |
(281 | ) | (868 | ) | ||||||||||||||||||
|
||||||||||||||||||||||
Underlying operating
profit
|
6,620 | 5,888 | 12 | % | 6 | % | ||||||||||||||||
|
||||||||||||||||||||||
Net finance costs
|
(394 | ) | (593 | ) | ||||||||||||||||||
Finance income
|
77 | 75 | ||||||||||||||||||||
Finance costs
|
(491 | ) | (504 | ) | ||||||||||||||||||
Pensions and similar
obligations
|
20 | (164 | ) | |||||||||||||||||||
|
||||||||||||||||||||||
Share in net profit/(loss)
of joint ventures
|
120 | 111 | ||||||||||||||||||||
Share in net profit/(loss)
of associates
|
(9 | ) | 4 | |||||||||||||||||||
Other income from
non-current investments
|
76 | 374 | ||||||||||||||||||||
|
||||||||||||||||||||||
Profit before taxation
|
6,132 | 4,916 | 25 | % | 18 | % | ||||||||||||||||
|
||||||||||||||||||||||
Taxation
|
(1,534 | ) | (1,257 | ) | ||||||||||||||||||
|
||||||||||||||||||||||
Net profit
|
4,598 | 3,659 | 26 | % | 18 | % | ||||||||||||||||
|
||||||||||||||||||||||
Attributable to:
|
||||||||||||||||||||||
Non-controlling interests
|
354 | 289 | ||||||||||||||||||||
Shareholders
equity
|
4,244 | 3,370 | 26 | % | 18 | % | ||||||||||||||||
|
||||||||||||||||||||||
Combined
earnings per share
|
||||||||||||||||||||||
Total operations basic (Euros)
|
1.51 | 1.21 | 25 | % | 17 | % | ||||||||||||||||
Total operations diluted (Euros)
|
1.46 | 1.17 | 25 | % | 17 | % | ||||||||||||||||
6
million |
Full Year
|
|||||||||||
2010 | 2009 | |||||||||||
Net profit
|
4,598 | 3,659 | ||||||||||
|
||||||||||||
Other comprehensive
income
|
||||||||||||
Fair value gains/(losses)
on financial instruments net of tax
|
43 | 105 | ||||||||||
Actuarial gains/(losses)
on pension schemes net of tax
|
105 | 18 | ||||||||||
Currency retranslation
gains/(losses) net of tax
|
460 | 396 | ||||||||||
|
||||||||||||
Total comprehensive
income
|
5,206 | 4,178 | ||||||||||
|
||||||||||||
Attributable to:
|
||||||||||||
Non-controlling interests
|
412 | 301 | ||||||||||
Shareholders
equity
|
4,794 | 3,877 | ||||||||||
million |
Full Year
|
|||||||||||
2010 | 2009 | |||||||||||
Equity at 1 January
|
12,536 | 10,372 | ||||||||||
Total comprehensive
income for the period
|
5,206 | 4,178 | ||||||||||
Dividends on ordinary
capital
|
(2,309 | ) | (2,115 | ) | ||||||||
Movement in treasury
stock
|
(126 | ) | 129 | |||||||||
Share-based payment
credit
|
144 | 195 | ||||||||||
Dividends paid to non-controlling
interests
|
(289 | ) | (244 | ) | ||||||||
Currency retranslation
gains/(losses) net of tax
|
2 | 3 | ||||||||||
Other movements in
equity
|
(86 | ) | 18 | |||||||||
Equity at the end
of the period
|
15,078 | 12,536 | ||||||||||
7
million |
Full Year
|
|||||||||||
2010 | 2009 | |||||||||||
|
||||||||||||
Cash flow from operating
activities
|
6,818 | 6,733 | ||||||||||
|
||||||||||||
Income tax paid
|
(1,328 | ) | (959 | ) | ||||||||
|
||||||||||||
Net cash flow from
operating activities
|
5,490 | 5,774 | ||||||||||
|
||||||||||||
Interest received
|
70 | 73 | ||||||||||
Net capital expenditure
|
(1,701 | ) | (1,258 | ) | ||||||||
Acquisitions and disposals
|
(361 | ) | (139 | ) | ||||||||
Other investing activities
|
828 | 61 | ||||||||||
|
||||||||||||
Net cash flow from/(used
in) investing activities
|
(1,164 | ) | (1,263 | ) | ||||||||
|
||||||||||||
Dividends paid on ordinary
share capital
|
(2,323 | ) | (2,106 | ) | ||||||||
Interest and preference
dividends paid
|
(494 | ) | (517 | ) | ||||||||
Change in financial
liabilities
|
(1,373 | ) | (1,567 | ) | ||||||||
Other movements on
treasury stock
|
(124 | ) | 103 | |||||||||
Other financing activities
|
(295 | ) | (214 | ) | ||||||||
|
||||||||||||
Net cash flow from/(used
in) financing activities
|
(4,609 | ) | (4,301 | ) | ||||||||
|
||||||||||||
Net increase/(decrease)
in cash and cash equivalents
|
(283 | ) | 210 | |||||||||
|
||||||||||||
Cash and cash equivalents
at the beginning of the period
|
2,397 | 2,360 | ||||||||||
|
||||||||||||
Effect of foreign exchange
rate changes
|
(148 | ) | (173 | ) | ||||||||
|
||||||||||||
Cash and cash equivalents
at the end of the period
|
1,966 | 2,397 | ||||||||||
8
million | As at |
As at
|
||||||||||
31 December |
31 December |
|||||||||||
2010 |
2009 |
|||||||||||
|
||||||||||||
|
||||||||||||
Goodwill
|
13,178 | 12,464 | ||||||||||
Intangible assets
|
5,100 | 4,583 | ||||||||||
Property, plant and
equipment
|
7,854 | 6,644 | ||||||||||
Pension asset for funded
schemes in surplus
|
910 | 759 | ||||||||||
Deferred tax assets
|
607 | 738 | ||||||||||
Other non-current assets
|
1,034 | 1,017 | ||||||||||
Total non-current
assets
|
28,683 | 26,205 | ||||||||||
|
||||||||||||
|
||||||||||||
Inventories
|
4,309 | 3,578 | ||||||||||
Trade and other current
receivables
|
4,135 | 3,429 | ||||||||||
Current tax assets
|
298 | 173 | ||||||||||
Cash and cash equivalents
|
2,316 | 2,642 | ||||||||||
Other financial assets
|
550 | 972 | ||||||||||
Non-current assets
held for sale
|
876 | 17 | ||||||||||
Total current assets
|
12,484 | 10,811 | ||||||||||
|
||||||||||||
|
||||||||||||
Financial liabilities
|
(2,276 | ) | (2,279 | ) | ||||||||
Trade payables and
other current liabilities
|
(10,226 | ) | (8,413 | ) | ||||||||
Current tax liabilities
|
(639 | ) | (487 | ) | ||||||||
Provisions
|
(408 | ) | (420 | ) | ||||||||
Liabilities associated
with assets held for sale
|
(57 | ) | - | |||||||||
Total current liabilities
|
(13,606 | ) | (11,599 | ) | ||||||||
Net current assets/(liabilities)
|
(1,122 | ) | (788 | ) | ||||||||
|
||||||||||||
Total assets less
current liabilities
|
27,561 | 25,417 | ||||||||||
|
||||||||||||
|
||||||||||||
Financial liabilities
due after one year
|
7,258 | 7,692 | ||||||||||
Non-current tax liabilities
|
184 | 107 | ||||||||||
Pensions and post-retirement
healthcare liabilities:
|
||||||||||||
Funded schemes in deficit
|
1,081 | 1,519 | ||||||||||
Unfunded schemes
|
1,899 | 1,822 | ||||||||||
Provisions
|
886 | 729 | ||||||||||
Deferred tax liabilities
|
880 | 764 | ||||||||||
Other non-current liabilities
|
295 | 248 | ||||||||||
Total non-current
liabilities
|
12,483 | 12,881 | ||||||||||
|
||||||||||||
|
||||||||||||
Shareholders
equity
|
14,485 | 12,065 | ||||||||||
Non-controlling interests
|
593 | 471 | ||||||||||
Total equity
|
15,078 | 12,536 | ||||||||||
|
||||||||||||
Total capital employed
|
27,561 | 25,417 | ||||||||||
9
| IAS 24 Related Party Disclosures (Revised) will be effective for periods beginning on or after 1 January 2011. The changes primarily relate to government-related entities and the definition of a related party. | ||
| IAS 32 (Amendments) Financial Instruments: Disclosure will be effective for periods beginning on or after 1 February 2010. The changes primarily relate to the classification of rights, options and warrants. | ||
| IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments is effective for periods beginning on or after 1 July 2010. | ||
| IFRIC 14 Minimum Funding Requirement (Amendment) is effective for periods beginning on or after 1 January 2011. | ||
| IFRS 9 Financial Instruments is effective for periods beginning on or after 1 January 2013 amends the classification and measurement for financial assets. | ||
| Improvements to IFRS (issued May 2010) is effective for periods beginning on or after 1 July 2010. |
10
million | Full Year | |||||||||||
2010 | 2009 | |||||||||||
RDIs within operating profit: |
||||||||||||
Restructuring |
(589 | ) | (897 | ) | ||||||||
Business disposals |
468 | 4 | ||||||||||
Impairments and other one-off items |
(160 | ) | 25 | |||||||||
Total RDIs within operating profit |
(281 | ) | (868 | ) | ||||||||
Continuing operations Full Year | Asia Africa | Americas | Western Europe | Total | ||||||||||||||||||
million | CEE | |||||||||||||||||||||
|
||||||||||||||||||||||
Turnover
|
||||||||||||||||||||||
2009
|
14,897 | 12,850 | 12,076 | 39,823 | ||||||||||||||||||
2010
|
17,685 | 14,562 | 12,015 | 44,262 | ||||||||||||||||||
Change
|
18.7% | 13.3% | (0.5)% | 11.1% | ||||||||||||||||||
Impact of:
|
||||||||||||||||||||||
Exchange rates
|
10.1% | 9.0% | 1.4% | 7.3% | ||||||||||||||||||
Acquisitions
|
0.2% | 0.3% | 0.5% | 0.3% | ||||||||||||||||||
Disposals
|
(0.1)% | (0.4)% | (2.0)% | (0.8)% | ||||||||||||||||||
|
||||||||||||||||||||||
Underlying sales
growth
|
7.7% | 4.0% | (0.4)% | 4.1% | ||||||||||||||||||
Price
|
(2.2)% | (0.7)% | (1.8)% | (1.6)% | ||||||||||||||||||
Volume
|
10.2% | 4.8% | 1.4% | 5.8% | ||||||||||||||||||
|
||||||||||||||||||||||
Operating profit
|
||||||||||||||||||||||
2009
|
1,927 | 1,843 | 1,250 | 5,020 | ||||||||||||||||||
2010
|
2,253 | 2,169 | 1,917 | 6,339 | ||||||||||||||||||
|
||||||||||||||||||||||
Underlying operating
profit
|
||||||||||||||||||||||
2009
|
2,074 | 2,074 | 1,740 | 5,888 | ||||||||||||||||||
2010
|
2,361 | 2,328 | 1,931 | 6,620 | ||||||||||||||||||
|
||||||||||||||||||||||
Operating margin
|
||||||||||||||||||||||
2009
|
12.9% | 14.3% | 10.4% | 12.6% | ||||||||||||||||||
2010
|
12.7% | 14.9% | 16.0% | 14.3% | ||||||||||||||||||
|
||||||||||||||||||||||
Underlying operating
margin
|
||||||||||||||||||||||
2009
|
13.9% | 16.1% | 14.4% | 14.8% | ||||||||||||||||||
2010
|
13.4% | 16.0% | 16.1% | 15.0% | ||||||||||||||||||
11
Savoury | Ice
Cream and Beverages |
Personal Care |
Total | ||||||||||||||||||||||||
Continuing operations Full Year | Dressings and | Home Care | |||||||||||||||||||||||||
million | Spreads | ||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
Turnover
|
|||||||||||||||||||||||||||
2009
|
13,256 | 7,753 | 11,846 | 6,968 | 39,823 | ||||||||||||||||||||||
2010
|
14,164 | 8,605 | 13,767 | 7,726 | 44,262 | ||||||||||||||||||||||
Change
|
6.8% | 11.0% | 16.2% | 10.9% | 11.1% | ||||||||||||||||||||||
Impact of:
|
|||||||||||||||||||||||||||
Exchange rates
|
5.8% | 6.8% | 8.5% | 8.3% | 7.3% | ||||||||||||||||||||||
Acquisitions
|
0.2% | 0.0% | 0.6% | 0.1% | 0.3% | ||||||||||||||||||||||
Disposals
|
(0.7)% | (2.0)% | 0.0% | (0.7)% | (0.7)% | ||||||||||||||||||||||
Underlying sales
growth
|
1.4% | 6.1% | 6.4% | 3.0% | 4.1% | ||||||||||||||||||||||
Price
|
(1.0)% | 0.1% | (1.4)% | (4.8)% | (1.6)% | ||||||||||||||||||||||
Volume
|
2.5% | 5.9% | 7.9% | 8.2% | 5.8% | ||||||||||||||||||||||
|
|||||||||||||||||||||||||||
Operating profit
|
|||||||||||||||||||||||||||
2009
|
1,840 | 731 | 1,834 | 615 | 5,020 | ||||||||||||||||||||||
2010
|
2,846 | 724 | 2,296 | 473 | 6,339 | ||||||||||||||||||||||
|
|||||||||||||||||||||||||||
Operating margin
|
|||||||||||||||||||||||||||
2009
|
13.9% | 9.4% | 15.5% | 8.8% | 12.6% | ||||||||||||||||||||||
2010
|
20.1% | 8.4% | 16.7% | 6.1% | 14.3% | ||||||||||||||||||||||
|
|||||||||||||||||||||||||||
million | Full Year 2010 | Full Year 2009 | ||||||||||||||||||||||||||||||
Before tax |
Tax (charge)/ credit |
After tax |
Before tax |
Tax (charge)/ credit |
After tax |
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Fair value gains/(losses)
on financial instruments |
41 | 2 | 43 | 163 | (58 | ) | 105 | |||||||||||||||||||||||||
Actuarial gains/(losses)
on pension schemes
|
158 | (53 | ) | 105 | 38 | (20 | ) | 18 | ||||||||||||||||||||||||
Currency retranslation
gains/(losses)
|
460 | | 460 | 396 | | 396 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive
income
|
659 | (51 | ) | 608 | 597 | (78 | ) | 519 | ||||||||||||||||||||||||
12
million | Full Year | |||||||||||
2010 | 2009 | |||||||||||
|
||||||||||||
Net
profit |
4,598 | 3,659 | ||||||||||
Taxation |
1,534 | 1,257 | ||||||||||
Share of net profit of
joint ventures/associates and other income |
||||||||||||
from non-current
investments |
(187 | ) | (489 | ) | ||||||||
Net finance
costs |
394 | 593 | ||||||||||
|
||||||||||||
Operating
profit |
6,339 | 5,020 | ||||||||||
Depreciation,
amortisation and impairment |
993 | 1,032 | ||||||||||
Changes in working
capital |
169 | 1,701 | ||||||||||
Pensions and similar
provisions less payments |
(472 | ) | (1,028 | ) | ||||||||
Restructuring and other
provisions less payments |
72 | (258 | ) | |||||||||
Elimination of
(profits)/losses on disposals |
(476 | ) | 13 | |||||||||
Non-cash charge for
share-based compensation |
144 | 195 | ||||||||||
Other
adjustments |
49 | 58 | ||||||||||
Cash flow from
operating activities |
6,818 | 6,733 | ||||||||||
million | Full Year | |||||||||||
2010 | 2009 | |||||||||||
|
||||||||||||
Cash flow from
operating activities |
6,818 | 6,733 | ||||||||||
Income tax
paid |
(1,328 | ) | (959 | ) | ||||||||
Net capital
expenditure |
(1,701 | ) | (1,258 | ) | ||||||||
Net interest and
preference dividends paid |
(424 | ) | (444 | ) | ||||||||
Free cash
flow |
3,365 | 4,072 | ||||||||||
million | As at 31 | As at 31 | ||||||||||
December | December | |||||||||||
2010 | 2009 | |||||||||||
|
||||||||||||
Total financial
liabilities
|
(9,534 | ) | (9,971 | ) | ||||||||
Financial liabilities
due within one year
|
(2,276 | ) | (2,279 | ) | ||||||||
Financial liabilities
due after one year
|
(7,258 | ) | (7,692 | ) | ||||||||
Cash and cash
equivalents as per balance sheet
|
2,316 | 2,642 | ||||||||||
Cash and cash equivalents
as per cash flow statement
|
1,966 | 2,397 | ||||||||||
Add bank overdrafts
deducted therein
|
350 | 245 | ||||||||||
Other financial
assets
|
550 | 972 | ||||||||||
Net debt
|
(6,668 | ) | (6,357 | ) | ||||||||
13
2010 | 2009 | |||||||||||
Combined EPS
Basic |
||||||||||||
Average number of
combined share units (Millions of units) |
2,812.3 | 2,796.3 | ||||||||||
|
||||||||||||
Net profit attributable
to shareholders equity |
4,244 | 3,370 | ||||||||||
|
||||||||||||
Combined EPS basic |
1.51 | 1.21 | ||||||||||
|
||||||||||||
Combined EPS
Diluted |
||||||||||||
Adjusted average number
of combined share units (Millions of units) |
2,905.1 | 2,890.0 | ||||||||||
|
||||||||||||
Combined EPS
diluted |
1.46 | 1.17 | ||||||||||
Millions | |||||||
Number of shares at 31
December 2009 (net of treasury stock) |
2,804.2 | ||||||
Net movements in shares
under incentive schemes |
5.6 | ||||||
Number of shares at 31
December 2010 |
2,809.8 | ||||||
14
Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | |||||||||||||||||
Per Unilever N.V. ordinary
share:
|
0.2080 | 0.2080 | 0.2080 | 0.2080 | ||||||||||||||||
Per Unilever PLC ordinary
share:
|
£0.1803 | £0.1726 | £0.1820 | £0.1775 | ||||||||||||||||
Per Unilever N.V. New
York share:
|
US$0.2764 | US$0.2750 | US$0.2916 | US$0.2861 | ||||||||||||||||
Per Unilever PLC American
Depositary Receipt:
|
US$0.2764 | US$0.2750 | US$0.2916 | US$0.2861 | ||||||||||||||||
Announcement Date | Ex-Dividend Date | Record Date | Payment Date | |||||||||||||||||
Calendar Year 2011
|
||||||||||||||||||||
Quarterly dividend announced with Q4 2010 results
|
3 February 2011 | 9 February 2011 | 11 February 2011 | 16 March 2011 | ||||||||||||||||
Quarterly dividend announced with Q1 2011 results
|
28 April 2011 | 11 May 2011 | 13 May 2011 | 15 June 2011 | ||||||||||||||||
Quarterly dividend announced with Q2 2011 results
|
4 August 2011 | 10 August 2011 | 12 August 2011 | 14 September 2011 | ||||||||||||||||
Quarterly dividend announced with Q3 2011 results
|
3 November 2011 | 9 November 2011 | 11 November 2011 | 14 December 2011 | ||||||||||||||||
15