10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-25196
CAMCO FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
51-0110823 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification Number) |
incorporation or organization) |
|
|
814 Wheeling Avenue, Cambridge, Ohio 43725-9757
(Address of principal executive office) (Zip code)
Registrants telephone number, including area code: (740) 435-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
Indicate by checkmark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).
Yes o No þ |
As of May 14, 2010, the latest practicable date, 7,205,595 shares of the registrants common
stock, $1.00 par value, were outstanding.
Camco Financial Corporation
INDEX
2
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
19,527 |
|
|
$ |
$20,490 |
|
Interest-bearing deposits in other financial institutions |
|
|
8,767 |
|
|
|
17,663 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
28,294 |
|
|
|
38,153 |
|
Securities available for sale, at fair value |
|
|
47,880 |
|
|
|
55,950 |
|
Securities held to maturity, at cost, approximate fair value of $2,125 and
$2,200 as of March 31, 2010 and December 31, 2009, respectively |
|
|
2,055 |
|
|
|
2,113 |
|
Loans held for sale at lower of cost or fair value |
|
|
1,600 |
|
|
|
475 |
|
Loans receivable net |
|
|
683,945 |
|
|
|
659,022 |
|
Office premises and equipment net |
|
|
10,750 |
|
|
|
10,870 |
|
Real estate acquired through foreclosure |
|
|
10,373 |
|
|
|
9,660 |
|
Federal Home Loan Bank stock at cost |
|
|
29,888 |
|
|
|
29,888 |
|
Accrued interest receivable |
|
|
3,858 |
|
|
|
3,979 |
|
Mortgage servicing rights at lower of cost or fair value |
|
|
4,463 |
|
|
|
4,433 |
|
Prepaid expenses and other assets |
|
|
5,186 |
|
|
|
5,712 |
|
Cash surrender value of life insurance |
|
|
18,851 |
|
|
|
18,838 |
|
Prepaid and refundable federal income taxes |
|
|
4,336 |
|
|
|
3,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
851,479 |
|
|
$ |
842,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
649,354 |
|
|
$ |
$659,902 |
|
Other Borrowings |
|
|
14,051 |
|
|
|
11,941 |
|
Advances from the Federal Home Loan Bank |
|
|
116,192 |
|
|
|
97,291 |
|
Advances by borrowers for taxes and insurance |
|
|
1,040 |
|
|
|
1,909 |
|
Accounts payable and accrued liabilities |
|
|
9,962 |
|
|
|
11,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
790,599 |
|
|
|
782,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock $1 par value; authorized 100,000 shares; no shares outstanding |
|
|
|
|
|
|
|
|
Common stock $1 par value; authorized 14,900,000 shares; 8,884,508 shares
issued at March 31, 2010 and December 31, 2009 |
|
|
8,885 |
|
|
|
8,885 |
|
Unearned compensation |
|
|
(94 |
) |
|
|
(125 |
) |
Additional paid-in capital |
|
|
60,262 |
|
|
|
60,124 |
|
Retained earnings |
|
|
14,824 |
|
|
|
14,695 |
|
Accumulated other comprehensive income net of related tax effects |
|
|
1,117 |
|
|
|
1,049 |
|
Treasury stock -1,678,913 shares at March 31, 2010 and December 31, 2009, at cost |
|
|
(24,114 |
) |
|
|
(24,114 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
60,880 |
|
|
|
60,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
851,479 |
|
|
$ |
842,655 |
|
|
|
|
|
|
|
|
3
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF EARNINGS
For the three months ended March 31,
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
Interest and dividend income |
|
|
|
|
|
|
|
|
Loans |
|
$ |
9,280 |
|
|
$ |
10,567 |
|
Investment securities |
|
|
578 |
|
|
|
975 |
|
Other interest-earning accounts |
|
|
340 |
|
|
|
345 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
10,198 |
|
|
|
11,887 |
|
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
|
2,945 |
|
|
|
4,473 |
|
Borrowings |
|
|
997 |
|
|
|
1,569 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
3,942 |
|
|
|
6,042 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
6,256 |
|
|
|
5,845 |
|
Provision for losses on loans |
|
|
905 |
|
|
|
648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for losses on loans |
|
|
5,351 |
|
|
|
5,197 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
Late charges, rent and other |
|
|
409 |
|
|
|
461 |
|
Loan servicing fees |
|
|
317 |
|
|
|
316 |
|
Service charges and other fees on deposits |
|
|
518 |
|
|
|
501 |
|
Gain on sale of loans |
|
|
229 |
|
|
|
369 |
|
Mortgage servicing rights net |
|
|
30 |
|
|
|
60 |
|
Income on cash surrender value life |
|
|
215 |
|
|
|
256 |
|
|
|
|
|
|
|
|
Total other income |
|
|
1,718 |
|
|
|
1,963 |
|
General, administrative and other expenses |
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
3,385 |
|
|
|
3,476 |
|
Occupancy and equipment |
|
|
742 |
|
|
|
782 |
|
Federal deposit insurance premiums |
|
|
478 |
|
|
|
281 |
|
Data processing |
|
|
280 |
|
|
|
307 |
|
Advertising |
|
|
81 |
|
|
|
172 |
|
Franchise taxes |
|
|
265 |
|
|
|
268 |
|
Postage, supplies and office expenses |
|
|
293 |
|
|
|
360 |
|
Travel, training and insurance |
|
|
78 |
|
|
|
66 |
|
Professional services |
|
|
575 |
|
|
|
444 |
|
Transaction processing |
|
|
193 |
|
|
|
274 |
|
Real estate owned and other expenses |
|
|
422 |
|
|
|
277 |
|
Loan expenses |
|
|
150 |
|
|
|
296 |
|
|
|
|
|
|
|
|
Total general, administrative and other expense |
|
|
6,942 |
|
|
|
7,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before federal income taxes |
|
|
127 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
Federal income taxes |
|
|
(2 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
$ |
129 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
Basic |
|
$ |
.02 |
|
|
$ |
.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.02 |
|
|
$ |
.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
.00 |
|
|
$ |
.01 |
|
|
|
|
|
|
|
|
4
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
129 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
Unrealized holding gains on securities during the period, net of tax
effects of $35 and $114 in 2010 and 2009, respectively |
|
|
68 |
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
197 |
|
|
$ |
456 |
|
|
|
|
|
|
|
|
5
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings for the period |
|
$ |
129 |
|
|
$ |
235 |
|
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred loan origination fees |
|
|
38 |
|
|
|
150 |
|
Amortization of premiums and discounts on investment and
mortgage-backed securities net |
|
|
6 |
|
|
|
(24 |
) |
Amortization of mortgage servicing rights net |
|
|
103 |
|
|
|
224 |
|
Depreciation and amortization |
|
|
289 |
|
|
|
317 |
|
Provision for losses on loans |
|
|
905 |
|
|
|
648 |
|
Stock option expense |
|
|
138 |
|
|
|
228 |
|
Deferred compensation |
|
|
31 |
|
|
|
(50 |
) |
Provisions for losses on REO |
|
|
77 |
|
|
|
|
|
(Gain) loss on sale of real estate acquired through foreclosure |
|
|
3 |
|
|
|
5 |
|
Gain on sale of loans |
|
|
(229 |
) |
|
|
(369 |
) |
Loans originated for sale in the secondary market |
|
|
(13,302 |
) |
|
|
(28,166 |
) |
Proceeds from sale of loans in the secondary market |
|
|
12,406 |
|
|
|
26,380 |
|
Net increase in cash surrender value of life insurance |
|
|
(173 |
) |
|
|
(217 |
) |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash due to changes in: |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
121 |
|
|
|
198 |
|
Prepaid expenses and other assets |
|
|
(283 |
) |
|
|
(1,632 |
) |
Accrued interest and other liabilities |
|
|
(1,136 |
) |
|
|
1,021 |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(877 |
) |
|
|
(1,052 |
) |
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
Principal repayments, maturities on securities held to maturity |
|
|
56 |
|
|
|
3,100 |
|
Principal repayments, maturities on securities available for sale |
|
|
8,169 |
|
|
|
12,011 |
|
Purchases of investment securities designated as available for sale |
|
|
|
|
|
|
(11,501 |
) |
Loan principal repayments |
|
|
42,791 |
|
|
|
74,966 |
|
Loan disbursements |
|
|
(70,179 |
) |
|
|
(44,751 |
) |
Additions to office premises and equipment |
|
|
(169 |
) |
|
|
(100 |
) |
Proceeds from sale of life insurance |
|
|
160 |
|
|
|
|
|
Proceeds from sale of real estate acquired through foreclosure |
|
|
596 |
|
|
|
1,624 |
|
|
|
|
|
|
|
|
Net cash
provided by (used in) investing activities |
|
|
(18,576 |
) |
|
|
35,349 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating and investing
activities balance carried forward |
|
|
(19,453 |
) |
|
|
34,297 |
|
|
|
|
|
|
|
|
6
Camco Financial Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the three months ended March 31,
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating and investing
activities (balance brought forward) |
|
$ |
(19,453 |
) |
|
$ |
34,297 |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities: |
|
|
|
|
|
|
|
|
Net decrease in deposits |
|
|
(10,548 |
) |
|
|
(3,692 |
) |
Proceeds from Federal Home Loan Bank advances and other borrowings |
|
|
64,397 |
|
|
|
15,000 |
|
Repayment of Federal Home Loan Bank advances and other borrowings |
|
|
(43,386 |
) |
|
|
(40,269 |
) |
Dividends paid on common stock |
|
|
|
|
|
|
(72 |
) |
Decrease in advances by borrowers for taxes and insurance |
|
|
(869 |
) |
|
|
(1,541 |
) |
|
|
|
|
|
|
|
Net cash
provided by (used in) financing activities |
|
|
9,594 |
|
|
|
(30,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(9,859 |
) |
|
|
3,723 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
38,153 |
|
|
|
52,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
28,294 |
|
|
$ |
56,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest on deposits and borrowings |
|
$ |
4,283 |
|
|
$ |
6,266 |
|
Income taxes |
|
|
|
|
|
|
|
|
Transfers from loans to real estate acquired through foreclosure |
|
|
1,389 |
|
|
|
1,917 |
|
7
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
The accompanying unaudited consolidated financial statements were prepared in accordance
with instructions for Form 10-Q and, therefore, do not include information or footnotes
necessary for a complete presentation of financial position, results of operations and cash
flows in conformity with accounting principles generally accepted in the United States of
America (US GAAP). Accordingly, these financial statements should be read in conjunction
with the consolidated financial statements and notes thereto of Camco Financial Corporation
(Camco or the Corporation) included in Camcos Annual Report on Form 10-K for the year
ended December 31, 2009. However, all adjustments (consisting only of normal recurring
accruals) which, in the opinion of management, are necessary for a fair presentation of the
consolidated financial statements have been included. The results of operations for the
three month period ended March 31, 2010, are not necessarily indicative of the results which
may be expected for the entire year.
2. |
|
Principles of Consolidation |
The accompanying consolidated financial statements include the accounts of Camco and its two
wholly-owned subsidiaries: Advantage Bank (Advantage or the Bank) and Camco Title
Agency, Inc.
3. |
|
Critical Accounting Policies |
Material estimates that are particularly susceptible to significant change in the near term
relate to the determination of the allowance for loan losses and the valuation of mortgage
servicing rights. Actual results could differ from those estimates.
We believe the accounting estimates related to the allowance for loan losses, the
capitalization, amortization, and valuation of mortgage servicing rights and deferred income
taxes are critical accounting estimates because: (1) the estimates are highly susceptible
to change from period to period because they require us to make assumptions concerning the
changes in the types and volumes of the portfolios, rates of future prepayments, and
anticipated economic conditions, and (2) the impact of recognizing an impairment or loan
loss could have a material effect on Camcos assets reported on the balance sheet as well as
its net earnings.
Allowance for Loan Losses
The procedures for assessing the adequacy of the allowance for loan losses reflect
managements evaluation of credit risk after careful consideration of all information
available to management. In developing this assessment, management must rely on estimates
and exercise judgment regarding matters where the ultimate outcome is unknown such as
economic factors, developments affecting companies in specific industries and issues with
respect to single borrowers. Depending on changes in circumstances, future assessments of
credit risk may yield materially different results, which may require an increase or a
decrease in the allowance for loan losses.
Each quarter management analyzes the adequacy of the allowance for loan losses based on
review of the loans in the portfolio along with an analysis of external factors (including
current housing price depreciation, homeowners loss of equity, etc) and historical
delinquency and loss trends. The allowance is developed through specific components; 1) the
specific allowance for loans subject to individual analysis, 2) the allowance for classified
loans not otherwise subject to individual analysis and 3) the allowance for non-classified
loans (including homogenous loans).
8
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
Classified loans with indication or acknowledgment of deterioration in specific industries
are subject to individual analysis. Loan classifications are those used by regulators
consisting of Special Mention, Substandard, Doubtful and Loss. In evaluating these loans
for impairment, the measure of expected loss is based on the present value of the expected
future cash flows discounted at the loans effective interest rate, a loans observable
market price or the fair value of the collateral if the loan is collateral dependent. All
other
classified assets and non-classified assets are combined with the homogenous loan pools and
segregated into loan segments. The segmentation is based on grouping loans with similar
risk characteristics (one-to-four family, home equity, etc.). Loss rate factors are
developed for each loan segment which are used to estimate losses and determine an
allowance. The loss factors for each segment are derived from historical loss experience.
Management also considers various internal and external factors to determine additional
adjustments needed such as historical delinquency, trends in classifications, etc.
The allowance is reviewed by management to determine whether the amount is considered
adequate to absorb losses inherent in the loan portfolio. Managements evaluation of the
adequacy of the allowance is an estimate based on managements current judgment about the
credit quality of the loan portfolio. This evaluation includes specific loss estimates on
certain individually reviewed loans, statistical loss estimates for loan pools that are
based on historical loss experience, and general loss estimates that are based upon the
size, quality, and concentration characteristics of the various loan portfolios, adverse
situations that may affect a borrowers ability to repay, and current economic and industry
conditions. Also considered as part of that judgment is a review of the Banks trends in
delinquencies and loan losses, trends in delinquencies and losses for the region, nation,
and economic factors. While the Corporation strives to reflect all known risk factors in its
evaluations, judgment errors may occur.
Mortgage Servicing Rights
To determine the fair value of our mortgage servicing rights (MSRs) each reporting
quarter, we transmit information to a third party provider who assists us with determining
the possible impairment of MSRs, as described below.
Servicing assets are recognized as separate assets when loans are sold with servicing
retained. A pooling methodology, in which loans with similar characteristics are pooled
together, is applied for valuation purposes. Once pooled, each grouping of loans is
evaluated on a discounted earnings basis to determine the present value of future earnings
that a purchaser could expect to realize from the portfolio. Earnings are projected from a
variety of sources including loan service fees, interest earned on float, net interest
earned on escrow balances, miscellaneous income and costs to service the loans. The present
value of future earnings is the estimated market value for the pool, calculated using
consensus assumptions that a third party purchaser would utilize in evaluating a potential
acquisition of the servicing. Events that may significantly affect the estimates used are
changes in interest rates and the related impact on mortgage loan prepayment speeds and the
payment performance of the underlying loans. The interest rate for float is also calculated
by our third party utilizing the current period fed funds rate. We believe this methodology
provides a reasonable estimate. Mortgage loan prepayment speeds are calculated by the third
party provider utilizing industry standards in estimating prepayment speeds and provides
specific scenarios with each evaluation. Based on the assumptions discussed, pre-tax
projections are prepared for each pool of loans serviced. These earning figures approximate
the cash flow that could be received from the servicing portfolio. Valuation results are
presented quarterly to management. At that time, we review the information and MSRs are
marked to the lower of amortized cost or fair value for the current quarter.
Deferred Income Taxes
Camco recognizes expense for federal income taxes currently payable as well as for deferred
federal taxes for estimated future tax effects of temporary differences between the tax
basis of assets and liabilities and amounts reported in the consolidated balance sheets, as
well as loss carry forwards and tax credit carry forwards. Realization of a deferred tax
asset is dependent upon generating sufficient taxable income in either the carry forward or
carry back periods to cover net operating losses generated by the reversal of temporary
differences. A valuation allowance is provided by way of a charge to income tax expense if
it is determined that it is more likely than not that some or all of the deferred tax asset
will be realized. If different assumptions and conditions were to prevail, the valuation
allowance may not be adequate to absorb unrealized deferred taxes and the amount of income
taxes payable may need to be adjusted by way of a charge or credit to expense. Furthermore,
income tax returns are subject to audit by the IRS. Income tax expense for current and prior
periods is subject to adjustment based upon the outcome of such audits. Camco believes it
has adequately accrued for all probable income taxes payable. Accrual of income taxes
payable and valuation allowances against deferred tax assets are estimates subject to change
based upon the outcome of future events.
9
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
Basic earnings per common share is computed based upon the weighted-average number of common
shares outstanding during the year. Diluted earnings per common share is computed including
the dilutive effect of additional potential common shares issuable under outstanding stock
options. The computations were as follows for the period ended March 31:
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
March 31, |
|
(in thousands, except per share information) |
|
2010 |
|
|
2009 |
|
|
BASIC: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
129 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,206 |
|
|
|
7,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share Basic |
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
129 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
7,206 |
|
|
|
7,193 |
|
Dilutive effect of stock options |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
Total common shares and dilutive potential
common shares |
|
|
7,239 |
|
|
|
7,193 |
|
|
|
|
|
|
|
|
|
|
Earnings per share Diluted |
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
Anti-dilutive options to purchase 139,500 and 324,401 shares of common stock with respective
weighted-average exercise prices of $13.85 and $11.44 were outstanding at March 31, 2010 and
2009, respectively, but were excluded from the computation of common share equivalents for
each of the three month periods, because the exercise prices were greater than the average
market price of the common shares.
The Corporation follows a fair-value based method for valuing stock-based compensation that
measures compensation cost at the grant date based on the fair value of the award.
The fair value of each option grant is estimated on the date of grant using the modified
Black-Scholes options-pricing model. The following table details the fair value and
assumptions used to value stock options as of the grant date that were granted during the
three months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Fair value, calculated |
|
$ |
1.65 |
|
|
$ |
1.43 |
|
Exercise Price |
|
$ |
2.51 |
|
|
$ |
2.46 |
|
Risk-free interest rate |
|
|
3.61 |
% |
|
|
2.66 |
% |
Expected stock price volatility |
|
|
51.62 |
% |
|
|
61.00 |
% |
Expected dividend yield |
|
|
|
|
|
|
1.63 |
% |
Expected Life |
|
10 years |
|
|
10 years |
|
10
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
A summary of the status of the Corporations stock option plans as of March 31, 2010 and
December 31, 2009, and changes during the periods ending on those dates is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months ended |
|
|
Year ended |
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
exercise |
|
|
|
|
|
|
exercise |
|
|
|
Shares |
|
|
price |
|
|
Shares |
|
|
price |
|
Outstanding at beginning of period |
|
|
260,833 |
|
|
$ |
10.59 |
|
|
|
260,703 |
|
|
$ |
14.11 |
|
Granted |
|
|
260,729 |
|
|
|
2.51 |
|
|
|
80,000 |
|
|
|
2.46 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(41,332 |
) |
|
|
15.29 |
|
|
|
(79,870 |
) |
|
|
13.96 |
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period |
|
|
480,230 |
|
|
$ |
5.80 |
|
|
|
260,833 |
|
|
$ |
10.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at period end |
|
|
259,527 |
|
|
$ |
7.52 |
|
|
|
235,451 |
|
|
$ |
10.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of
options granted during the year |
|
|
|
|
|
$ |
1.65 |
|
|
|
|
|
|
$ |
1.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information applies to options outstanding at March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted-Average |
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Remaining |
|
|
Average |
|
|
|
|
|
|
Average |
|
Range of Exercise |
|
Number |
|
|
Contractual |
|
|
Exercise |
|
|
Number |
|
|
Exercise |
|
Prices |
|
Outstanding |
|
|
Life (Years) |
|
|
Price |
|
|
Exercisable |
|
|
Price |
|
$1.89 2.51 |
|
|
340,729 |
|
|
|
9.5 |
|
|
$ |
2.50 |
|
|
|
132,145 |
|
|
$ |
2.50 |
|
8.92 9.75 |
|
|
24,152 |
|
|
|
7.3 |
|
|
|
9.01 |
|
|
|
15,218 |
|
|
|
9.02 |
|
11.36 14.16 |
|
|
59,474 |
|
|
|
4.5 |
|
|
|
13.37 |
|
|
|
56,290 |
|
|
|
13.52 |
|
14.55 17.17 |
|
|
55,875 |
|
|
|
3.5 |
|
|
|
16.13 |
|
|
|
55,874 |
|
|
|
16.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
480,230 |
|
|
|
6.6 |
|
|
|
5.80 |
|
|
|
259,527 |
|
|
|
7.52 |
|
As a financial services corporation, the carrying value of certain financial assets and
liabilities is impacted by the application of fair value measurements, either directly or
indirectly. In certain cases, an asset or liability is measured and reported at fair value on a
recurring basis, such as available-for-sale investment securities. In other cases, management
must rely on estimates or judgments to determine if an asset or liability not measured at fair
value warrants an impairment write-down or whether a valuation reserve should be
established. Given the inherent volatility, the use of fair value measurements may have a
significant impact on the carrying value of assets or liabilities, or result in material changes
to the financial statements, from period to period.
The following methods and assumptions were used by the Corporation in estimating its fair value
disclosures for financial instruments. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.
Cash and Cash Equivalents: The carrying amount reported in the consolidated
statements of financial condition for cash and cash equivalents is deemed to
approximate fair value.
Investment Securities: Fair values for investment securities are based on
quoted market prices and dealer quotes.
11
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
Loans Held for Sale: Fair value for loans held for sale is the contracted
sales price of loans committed for delivery, which is determined on the date of sale
commitment.
Loans Receivable: The loan portfolio has been segregated into categories
with similar characteristics, such as one- to four-family residential real estate,
multi-family residential real estate, installment and other. These loan categories
were further delineated into fixed-rate and adjustable-rate loans. The fair values
for the resultant loan categories were computed via discounted cash flow analysis,
using current interest rates offered for loans with similar terms to borrowers of
similar credit quality.
Federal Home Loan Bank stock: The carrying amount presented in the
consolidated statements of financial condition is deemed to approximate fair value.
Accrued Interest Receivable and Payable: The carrying value for accrued
interest approximates fair value.
Deposits: The fair values of deposits with no stated maturity, such as money
market demand deposits, savings and NOW accounts have been analyzed by management and
assigned estimated maturities and cash flows which are then discounted to derive a
value. The fair value of fixed-rate certificates of deposit is based on the
discounted value of contractual cash flows. The discount rate is estimated using the
rates currently offered for deposits of similar remaining maturities.
Advances from the Federal Home Loan Bank: The fair value of these advances
is estimated using the rates currently offered for similar advances of similar
remaining maturities or, when available, quoted market prices.
Repurchase Agreements: The fair value of repurchase agreements is based on
the discounted value of contractual cash flows using rates currently offered for
similar maturities.
Subordinated debentures: The fair value of subordinated debentures is based
on the discounted value of contractual cash flows using rates currently offered for
smaller maturities.
Advances by Borrowers for Taxes and Insurance: The carrying amount of
advances by borrowers for taxes and insurance is deemed to approximate fair value.
Commitments to Extend Credit: For fixed-rate and adjustable-rate loan
commitments, the fair value estimate considers the difference between current levels
of interest rates and committed rates. At March 31, 2010 and December 31, 2009, the
fair value of loan commitments was not material.
12
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
Based on the foregoing methods and assumptions, the carrying value and fair value of the
Corporations financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
value |
|
|
value |
|
|
value |
|
|
value |
|
|
|
(In thousands) |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
28,294 |
|
|
$ |
28,294 |
|
|
$ |
38,153 |
|
|
$ |
38,153 |
|
Investment securities available for sale |
|
|
47,880 |
|
|
|
47,880 |
|
|
|
55,950 |
|
|
|
55,950 |
|
Investment securities held to maturity |
|
|
2,055 |
|
|
|
2,125 |
|
|
|
2,113 |
|
|
|
2,200 |
|
Loans held for sale |
|
|
1,600 |
|
|
|
1,622 |
|
|
|
475 |
|
|
|
485 |
|
Loans receivable |
|
|
683,945 |
|
|
|
664,695 |
|
|
|
659,022 |
|
|
|
646,990 |
|
Federal Home Loan Bank stock |
|
|
29,888 |
|
|
|
29,888 |
|
|
|
29,888 |
|
|
|
29,888 |
|
Accrued interest receivable |
|
|
3,858 |
|
|
|
3,858 |
|
|
|
3,979 |
|
|
|
3,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
649,354 |
|
|
$ |
636,799 |
|
|
$ |
659,902 |
|
|
$ |
647,149 |
|
Advances from the Federal Home Loan Bank |
|
|
116,192 |
|
|
|
120,961 |
|
|
|
97,291 |
|
|
|
101,924 |
|
Repurchase agreements |
|
|
9,051 |
|
|
|
9,051 |
|
|
|
6,941 |
|
|
|
6,941 |
|
Subordinated debentures |
|
|
5,000 |
|
|
|
4,778 |
|
|
|
5,000 |
|
|
|
4,768 |
|
Advances by borrowers for taxes and insurance |
|
|
1,040 |
|
|
|
1,040 |
|
|
|
1,909 |
|
|
|
1,909 |
|
Accrued interest payable |
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,669 |
|
|
|
1,669 |
|
Listed below are three levels of inputs that Camco uses to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active
markets that the entity has the ability to access as of the measurement date.
Level 2: Level 1 inputs for assets or liabilities that are not actively traded. Also
consists of an observable market price for a similar asset or liability. This
includes the use of matrix pricing used to value debt securities absent the
exclusive use of quoted prices.
Level 3: Consists of unobservable inputs that are used to measure fair value when
observable market inputs are not available. This could include the use of internally
developed models, financial forecasting, etc.
Fair value is defined as the price that would be received to sell an asset or transfer a
liability between market participants at the balance sheet date. When possible, the
Corporation looks to active and observable markets to price identical assets or liabilities.
When identical assets and liabilities are not traded in active markets, the Corporation
looks to observable market data for similar assets and liabilities. However, certain assets
and liabilities are not traded in observable markets and Camco must use other valuation
methods to develop a fair value. The fair value of impaired loans is based on the fair value
of the underlying collateral, which is estimated through third party appraisals or internal
estimates of collateral values.
The following table presents financial assets and liabilities measured on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
March 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
47,880 |
|
|
$ |
|
|
|
$ |
47,880 |
|
|
$ |
|
|
13
Camco Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the three-month periods ended March 31, 2010 and 2009
The following table presents financial assets and liabilities measured on a non-recurring
basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
|
|
Balance @ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value |
|
(in thousands) |
|
March 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
for the year ended |
|
Impaired loans |
|
$ |
35,571 |
|
|
|
|
|
|
|
|
|
|
$ |
35,571 |
|
|
$ |
708 |
|
Real estate
acquired through
foreclosure |
|
|
10,373 |
|
|
|
|
|
|
|
|
|
|
|
10,373 |
|
|
|
49 |
|
|
|
Balance @ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
25,982 |
|
|
|
|
|
|
|
|
|
|
$ |
25,982 |
|
|
$ |
13,081 |
|
Real estate
acquired through
foreclosure |
|
|
9,660 |
|
|
|
|
|
|
|
|
|
|
|
9,660 |
|
|
|
945 |
|
Impaired loans, which are measured for impairment using the fair value of the collateral at March
31, 2010, had a carrying amount of $35.6 million, with a valuation allowance of $4.8 million,
resulting in an additional provision for loan losses of $708,000 during the first quarter of 2010.
Loans held for sale are originated on forward commitment contracts and are reported at the lower of
cost or fair value. All loans held for sale at March 31, 2010, are secured by liens on 1-4 family
residential properties.
Mortgage servicing rights are recognized as separate assets when loans are sold with servicing
retained. A pooling methodology to the servicing valuation, in which loans with similar
characteristics are pooled together, is applied for valuation purposes. Once pooled, each
grouping of loans is evaluated on a discounted earnings basis to determine the present value of
future earnings that the bank could expect to realize from the portfolio. Earnings are projected
from a variety of sources including loan service fees, interest earned on float, net interest
earned on escrow balances, miscellaneous income and costs to service the loans. The present value
of future earnings is the estimated fair value for the pool, calculated using consensus assumptions
that a third party purchaser would utilize in evaluating a potential acquisition of the servicing.
Fair value for real estate acquired through foreclosure is determined by obtaining recent
appraisals on the properties. The fair value under such appraisals is determined by using one of
the following valuation techniques: income, cost or comparable sales. The fair value is then
reduced by managements estimate for the direct costs expected to be incurred in order to sell the
property. Holding costs or maintenance expenses are recorded as period costs when incurred and are
not included in the fair value estimate.
14
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operation |
Forward Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
and this report include forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934
(Exchange Act), as amended, which can be identified by the use of forward-looking terminology, such
as may, might, could, would, believe, expect, intend, plan, seek, anticipate, estimate, project or
continue or the negative thereof or comparable terminology. All statements other than statements of
historical fact included in this document regarding our outlook, financial position and results of
operation, liquidity, capital resources and interest rate sensitivity are forward-looking
statements. These forward-looking statements also include, but are not limited to:
|
|
|
anticipated changes in industry conditions created by state and federal legislation and
regulations; |
|
|
|
|
anticipated changes in general interest rates and the impact of future interest rate
changes on our profitability, capital adequacy and the fair value of our financial assets
and liabilities; |
|
|
|
|
retention of our existing customer base and our ability to attract new customers; |
|
|
|
|
the development of new products and services and their success in the marketplace; |
|
|
|
|
the adequacy of the allowance for loan losses; and |
|
|
|
|
statements regarding our anticipated loan and deposit account growth, expense levels,
liquidity and capital resources and projections of earnings. |
These forward-looking statements involve known and unknown risks, uncertainties and other factors
which may cause our actual results to be materially different from any future results expressed or
implied by such forward-looking statements. Although we believe the expectations reflected in such
forward-looking statements are reasonable, we can give no assurance such expectations will prove to
have been correct. Important factors that could cause actual results to differ materially from
those in the forward-looking statements included herein include, but are not limited to:
|
|
|
competition in the industry and markets in which we operate; |
|
|
|
|
changes in general interest rates; |
|
|
|
|
rapid changes in technology affecting the financial services industry; |
|
|
|
|
changes in government regulation; and |
|
|
|
|
general economic and business conditions |
This MD&A is intended to give stockholders a more comprehensive review of the issues facing
management than could be obtained from an examination of the financial statements alone. This
analysis should be read in conjunction with the consolidated financial statements and related
footnotes and the selected financial data elsewhere in this annual report. As used herein and
except as the context may otherwise require, references to Camco, the Corporation, we, us,
or our means, collectively, Camco Financial Corporation and its wholly owned subsidiaries,
Advantage Bank and Camco Title Agency.
Discussion of Financial Condition Changes from December 31, 2009 to March 31, 2010
At March 31, 2010, Camcos consolidated assets totaled $851.5 million, an increase of $8.8 million,
or 1.0%, from December 31, 2009. The increase in total assets resulted primarily from increases in
loans receivable which was offset partially by decreases in cash and cash equivalents and
securities available for sale.
Cash and interest-bearing deposits in other financial institutions totaled $28.3 million at March
31, 2010, a decrease of $9.9 million, or 25.8%, from December 31, 2009. As
noted in our annual report for fiscal year 2009, we have held our liquidity position while
deploying excess cash into paying down borrowings. In the first quarter of 2010 cash was also
used to fund increased loan growth.
As of March 31, 2010 securities totaled $49.9 million, a decrease of $8.1 million, or 14.0%, from
December 31, 2009, due to principal repayments and maturities of $8.2 million offset partially by
the increase in the fair value of securities available for sale of $100,000 for the three-month
period ended March 31, 2010. There were no purchases during the quarter as rates continued to be
low and because cash was deployed into higher yielding assets such as loans.
Loans receivable, including loans held for sale, totaled $685.5 million at March 31, 2010, an
increase of $26.0 million, or 4.0%, from December 31, 2009. The increase resulted primarily from
loan disbursements totaling $83.5 million offset partially by principal repayments of $42.8 million
and loan sales of $12.2 million. The volume of loans originated for sale in the secondary market
during the first three months of 2010 decreased compared to the fourth quarter of 2009 by $14.9
million, or 52.8%. In conjunction with decreased originations the volume of loan sales decreased
by $13.8 million or 53.2% year to year. While we have seen some decrease in prepayments on
residential mortgage loans, our ability to originate new residential mortgage loans has not been as
strong as 2009. The reduction in residential real estate loan balances was intensified by the
secondary market offering historically low long-term fixed rates during most of 2009, which
resulted in significantly higher refinancing activity during that time period.
15
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
Loan originations during the three-month period ended March 31, 2010, included $58.2 million of
commercial loans, $20.4 million in loans secured by one- to four-family residential real estate and
$4.9 million in consumer and other loans. Our intent is to continue to service our communities in
1-4 family residential, consumer and commercial real estate lending in future periods.
During the first quarter of 2010, we continued to execute our strategic plan to diversify the
balance sheet by strategically working to increase our commercial and commercial real estate loan
portfolios and improve our funding mix by reducing borrowings and increasing transaction-based
deposits related to these commercial relationships.
Continued deterioration of the residential loan market in Ohio may result in a shift in the loan
portfolio toward commercial and consumer loans. We have continued the strategy of transforming our
balance sheet toward commercial and consumer loans and in 2009 we increased our monitoring process
and expanded our leadership in the commercial lending and underwriting teams in order to expand our
product offerings and improve the execution of our relationship lending within the markets in our
footprint.
The following table details 30 89 days delinquent loans at:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
30 89 days |
|
|
30 89 days |
|
|
|
delinquent |
|
|
delinquent |
|
Residential |
|
$ |
2,805 |
|
|
$ |
4,818 |
|
Multifamily |
|
|
208 |
|
|
|
79 |
|
Non Residential |
|
|
946 |
|
|
|
2,693 |
|
|
|
|
|
|
|
|
|
|
Construction / development |
|
|
36 |
|
|
|
534 |
|
Commercial |
|
|
251 |
|
|
|
92 |
|
HELOC and second mortgage |
|
|
1,374 |
|
|
|
2,020 |
|
Consumer and other |
|
|
79 |
|
|
|
77 |
|
|
|
|
|
|
|
|
Total |
|
$ |
5,699 |
|
|
$ |
10,313 |
|
|
|
|
|
|
|
|
Delinquency from the 30-89 days decreased due to transition to non accrual status (3 or more
payments overdue) in the first quarter of 2010 and is depicted in the schedule on page 17.
The allowance for loan losses totaled $15.8 million and $16.1 million at March 31, 2010, and
December 31, 2009, representing 36.5% and 44.2% of nonperforming loans,
respectively, at those dates. Nonperforming loans (loans with three payments or more delinquent
plus nonaccrual loans) totaled $43.3 million and $36.4 million at March 31, 2010 and December 31,
2009, respectively, constituting 6.18% and 5.40% of total net loans, including loans held for sale,
at those dates. First quarter 2010 provision for loan losses was impacted by continued write downs
in loan values on existing impaired loans. Net charge-offs totaled $1.2 million for the first
quarter of 2010.
Although we believe that the allowance for loan losses at March 31, 2010, is adequate to cover
probable, incurred losses inherent in the loan portfolio at that date based upon the available
facts and circumstances, there can be no assurance that additions to the allowance for loan losses
will not be necessary in future periods, which could adversely affect our results of operations.
Unemployment rates in our markets and Ohio in general, are higher than the national average, and
bankruptcy and foreclosure filings in Ohio are high compared to the rest of the nation.
Additionally, Ohio continues to experience declining values of residential real estate. However,
Ohio in general has not experienced as significant increases in home values over the past five
years as many regions in the U.S., which should comparatively mitigate losses on loans.
Nonetheless, these factors, compounded by a very uncertain national economic outlook, may increase
the level of future losses beyond our current expectations.
16
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
The following table sets forth information with respect to Advantages nonaccrual and delinquent
loans for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Loans accounted for on nonaccrual basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential(1) |
|
$ |
21,287 |
|
|
$ |
19,190 |
|
|
$ |
20,616 |
|
|
$ |
8,411 |
|
|
$ |
9,618 |
|
Multi-family |
|
|
2,430 |
|
|
|
2,341 |
|
|
|
3,139 |
|
|
|
871 |
|
|
|
4,682 |
|
Nonresidential |
|
|
7,747 |
|
|
|
3,857 |
|
|
|
18,057 |
|
|
|
6,908 |
|
|
|
1,989 |
|
Construction |
|
|
4,587 |
|
|
|
4,382 |
|
|
|
8,603 |
|
|
|
5,568 |
|
|
|
92 |
|
Commercial |
|
|
3,297 |
|
|
|
515 |
|
|
|
1,393 |
|
|
|
455 |
|
|
|
398 |
|
Home equity lines of credit |
|
|
2,624 |
|
|
|
2,415 |
|
|
|
1,549 |
|
|
|
925 |
|
|
|
750 |
|
Consumer and other |
|
|
145 |
|
|
|
148 |
|
|
|
127 |
|
|
|
857 |
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
42,117 |
|
|
|
32,848 |
|
|
|
53,484 |
|
|
|
23,995 |
|
|
|
17,665 |
|
Accruing loans delinquent three months or more |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
1,520 |
|
|
|
728 |
|
Multi-family |
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143 |
|
Nonresidential |
|
|
192 |
|
|
|
2,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
745 |
|
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
110 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans 90 days past due and accruing |
|
|
1,202 |
|
|
|
3,601 |
|
|
|
44 |
|
|
|
1,520 |
|
|
|
871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
43,319 |
|
|
|
36,449 |
|
|
|
53,528 |
|
|
|
25,515 |
|
|
|
18,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
|
10,373 |
|
|
|
9,660 |
|
|
|
5,841 |
|
|
|
5,034 |
|
|
|
3,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
53,692 |
|
|
$ |
46,109 |
|
|
$ |
59,369 |
|
|
$ |
30,549 |
|
|
$ |
22,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
15,821 |
|
|
$ |
16,099 |
|
|
$ |
15,747 |
|
|
$ |
6,623 |
|
|
$ |
7,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of total net loans (2) |
|
|
6.18 |
% |
|
|
5.40 |
% |
|
|
6.91 |
% |
|
|
3.13 |
% |
|
|
2.23 |
% |
Nonperforming assets to total assets |
|
|
6.16 |
% |
|
|
5.19 |
% |
|
|
5.93 |
% |
|
|
2.99 |
% |
|
|
2.15 |
% |
Allowances for loan losses as a percent of nonperforming loans |
|
|
36.5 |
% |
|
|
44.2 |
% |
|
|
29.4 |
% |
|
|
26.0 |
% |
|
|
38.5 |
% |
Memo section: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases restructured and in compliance with modified
terms |
|
$ |
17,894 |
|
|
$ |
16,645 |
|
|
|
11,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases restructured and not in compliance with
modified terms (included in nonaccrual) |
|
$ |
9,978 |
|
|
$ |
4,783 |
|
|
|
12,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans secured by first and junior liens |
|
(2) |
|
Includes loans held for sale. |
Nonaccrual status denotes loans greater than three payments past due, loans for which, in the
opinion of management, the collection of additional interest is unlikely, or loans that meet
nonaccrual criteria as established by regulatory authorities. Payments received on a nonaccrual
loan are either applied to the outstanding principal balance or recorded as interest income,
depending on managements assessment of the collectability of the loan.
17
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
The following table presents changes in Camcos allowance for loan losses:
|
|
|
|
|
|
|
|
|
March 31, |
|
2010 |
|
|
2009 |
|
|
|
(Dollars in thousands) |
|
Balance at beginning of year |
|
$ |
16,099 |
|
|
$ |
15,268 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
1-4 family residential real estate (1) |
|
|
979 |
|
|
|
540 |
|
Multifamily real estate |
|
|
47 |
|
|
|
1 |
|
Nonresidential real estate |
|
|
218 |
|
|
|
|
|
Other Construction and Land |
|
|
|
|
|
|
|
|
Consumer |
|
|
8 |
|
|
|
6 |
|
Commercial |
|
|
32 |
|
|
|
|
|
Agriculture Loans |
|
|
|
|
|
|
41 |
|
Overdraft Protection |
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
1,286 |
|
|
|
591 |
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
1-4 family residential real estate (1) |
|
|
60 |
|
|
|
51 |
|
Multifamily, real estate |
|
|
27 |
|
|
|
|
|
Nonresidential real estate |
|
|
2 |
|
|
|
2 |
|
Other Construction and Land |
|
|
2 |
|
|
|
|
|
Consumer |
|
|
|
|
|
|
2 |
|
Commercial |
|
|
11 |
|
|
|
|
|
Agriculture Loans |
|
|
|
|
|
|
|
|
Overdraft Protection |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total recoveries |
|
|
103 |
|
|
|
56 |
|
|
|
|
|
|
|
|
Net (charge-offs) recoveries |
|
|
1,182 |
|
|
|
535 |
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
905 |
|
|
|
648 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
15,821 |
|
|
$ |
15,860 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes home equity lines of credit |
At March 31, 2010, the Corporations real estate owned (REO) consisted of 127 repossessed
properties with a net book value of $10.4 million. Initial loss is recorded as a charge to the
allowance for loan losses. Thereafter, if there is a further deterioration in value, a specific
valuation allowance is established and charged to operations. The Corporation reflects costs to
carry REO as period costs in operations when incurred. When property is acquired through
foreclosure or deed in lieu of foreclosure, it is initially recorded at the fair value of the
related assets at the date of foreclosure, less estimated costs to sell the property.
The Corporation works with borrowers to avoid foreclosure if possible. Furthermore, if it becomes
inevitable that a borrower will not be able to retain ownership of their property, the Corporation
often seeks a deed in lieu of foreclosure in order to gain control of the property earlier in the
recovery process. As a result, real estate owned grew $713,000 during the three months of 2010.
The strategy of pursuing deeds in lieu of foreclosure more aggressively should result in a
reduction in the holding period for nonperforming assets and ultimately reduce economic losses.
18
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
Deposits totaled $649.4 million at March 31, 2010 a decrease of $10.5 million, or 1.6%, from the
total at December 31, 2009. The following table details our deposit portfolio balances and the
average rate paid on our deposit portfolio at March 31, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
Change |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
Noninterest-bearing demand |
|
|
38,980 |
|
|
|
0.00 |
% |
|
|
38,911 |
|
|
|
0.00 |
% |
|
|
69 |
|
|
|
0.00 |
% |
Interest-bearing demand |
|
|
64,841 |
|
|
|
0.32 |
|
|
|
70,564 |
|
|
|
0.43 |
|
|
|
(5,723 |
) |
|
|
(0.10 |
) |
Money market |
|
|
94,595 |
|
|
|
0.68 |
|
|
|
96,172 |
|
|
|
0.68 |
|
|
|
(1,577 |
) |
|
|
0.00 |
|
Savings |
|
|
38,604 |
|
|
|
0.25 |
|
|
|
36,638 |
|
|
|
0.25 |
|
|
|
1,966 |
|
|
|
0.00 |
|
Certificates of deposit retail |
|
|
391,373 |
|
|
|
2.51 |
|
|
|
385,622 |
|
|
|
2.70 |
|
|
|
5,751 |
|
|
|
(0.19 |
) |
Certificates of deposit brokered |
|
|
20,961 |
|
|
|
3.35 |
|
|
|
31,995 |
|
|
|
3.19 |
|
|
|
(11,034 |
) |
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
649,354 |
|
|
|
1.76 |
% |
|
|
659,902 |
|
|
|
1.89 |
% |
|
|
(10,548 |
) |
|
|
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in certificates of deposits, interest-bearing demand and money market accounts was
primarily due to decreases in public funds and brokered deposits. We continue to focus and
implement our strategy of improving the long-term funding mix of the Banks deposit portfolio by
developing core relationships with small businesses, and adding commercial and retail checking
accounts. In 2009 we implemented a number of organizational and product development initiatives
including a new suite of commercial and small business checking accounts, enhancements to our
online business cash management system, and the launch of remote deposit capture solution. We
believe these products will continue to help us be more competitive for business checking accounts.
We anticipate continued pay down of brokered deposits throughout 2010, this will help to maintain
the Banks margin and by growing core deposits we will improve the long-term funding mix of the
Banks deposit portfolio by aggregating small business, commercial and retail checking accounts.
Effective January 1, 2010 interest rates paid by Advantage on deposits became subject to
limitations as a result of a consent order Advantage entered into with the FDIC and Ohio Division
of Financial Institutions in July 2009 (Consent Order). Deposits solicited by the Bank cannot
significantly exceed the prevailing rates in our market areas. The FDIC has implemented by
regulation the statutory language significantly exceeds as meaning more than 75 basis points.
Although the rule became effective January 1, 2010, Advantage has utilized these standards since
mid year 2009.
Advances from the FHLB and other borrowings totaled $130.2 million at March 31, 2010, an increase
of $21.0 million, or 19.2%, from the total at December 31, 2009. The increase in borrowings was
primarily due to the increase in our commercial loan portfolio coupled with the decision to extend
some borrowings during this lower rate environment.
Stockholders equity totaled $60.9 million at March 31, 2010, an increase of $366,000, or .6%, from
December 31, 2009. The increase resulted primarily from net earnings of $129,000, and falling
interest rates improved the fair value of our investments securities, which resulted in an increase
in unrealized gains on available for sale securities, net of tax, of $68,000.
Comparison of Results of Operations for the Three Months Ended March 31, 2010 and 2009
Camcos net earnings for the three months ended March 31, 2010, totaled $129,000, a decrease of
$106,000, from the net earnings of $235,000 reported in the comparable 2009 period. On a per share
basis, the net earnings during the first quarter of 2010 were $.02, compared to $.03 per share
in the first quarter of 2009. The decrease in earnings was primarily attributable to decreased
other income and a decreased tax benefit.
19
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
Net Interest Income
Net interest income totaled $6.3 million for the three months ended March 31, 2010, an increase of
$411,000, or 7.0%, compared to the three-month period ended March 31, 2009, generally reflecting
the effects of a $118.1 million decrease in the average balance of interest bearing liabilities
coupled with the average cost of funding decreasing by 68 basis points year to year. Net interest
margin increased to 3.25% in the first quarter of 2010 compared to 2.62% in the first quarter of
2009.
The following table presents for the periods indicated the total dollar amount of interest income
from average interest-earning assets and the resulting yields, and the interest expense on average
interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.
The table does not reflect any effect of income taxes. Balances are based on the average of
month-end balances which, in the opinion of management, do not differ materially from daily
balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
Three Months Ended March 31, |
|
outstanding |
|
|
earned |
|
|
yield/ |
|
|
outstanding |
|
|
earned |
|
|
yield/ |
|
(Dollars in thousands) |
|
balance |
|
|
/ paid |
|
|
rate |
|
|
balance |
|
|
/ paid |
|
|
rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable (1) |
|
$ |
657,081 |
|
|
$ |
9,280 |
|
|
|
5.65 |
% |
|
$ |
704,211 |
|
|
$ |
10,567 |
|
|
|
6.00 |
% |
Securities |
|
|
55,294 |
|
|
|
578 |
|
|
|
4.18 |
% |
|
|
94,220 |
|
|
|
975 |
|
|
|
4.14 |
% |
FHLB stock |
|
|
29,888 |
|
|
|
339 |
|
|
|
4.54 |
% |
|
|
29,888 |
|
|
|
338 |
|
|
|
4.52 |
% |
Other Interest-bearing accounts |
|
|
26,726 |
|
|
|
1 |
|
|
|
.01 |
% |
|
|
64,493 |
|
|
|
7 |
|
|
|
0.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
768,989 |
|
|
|
10,198 |
|
|
|
5.30 |
% |
|
|
892,812 |
|
|
|
11,887 |
|
|
|
5.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets (2) |
|
|
115,965 |
|
|
|
|
|
|
|
|
|
|
|
92,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average assets |
|
$ |
853,024 |
|
|
|
|
|
|
|
|
|
|
$ |
985,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
612,881 |
|
|
|
2,945 |
|
|
|
1.92 |
% |
|
|
685,870 |
|
|
|
4,473 |
|
|
|
2.61 |
% |
FHLB advances and other |
|
|
124,617 |
|
|
|
997 |
|
|
|
3.20 |
% |
|
|
169,723 |
|
|
|
1,569 |
|
|
|
3.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
737,498 |
|
|
|
3,942 |
|
|
|
2.14 |
% |
|
|
855,593 |
|
|
|
6,042 |
|
|
|
2.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
40,192 |
|
|
|
|
|
|
|
|
|
|
|
38,064 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
14,670 |
|
|
|
|
|
|
|
|
|
|
|
19,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average liabilities |
|
|
792,360 |
|
|
|
|
|
|
|
|
|
|
|
913,104 |
|
|
|
|
|
|
|
|
|
Total average shareholders equity |
|
|
60,664 |
|
|
|
|
|
|
|
|
|
|
|
71,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
853,024 |
|
|
|
|
|
|
|
|
|
|
$ |
985,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/Interest rate spread |
|
|
|
|
|
$ |
6,256 |
|
|
|
3.16 |
% |
|
|
|
|
|
$ |
5,845 |
|
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (3) |
|
|
|
|
|
|
|
|
|
|
3.25 |
% |
|
|
|
|
|
|
|
|
|
|
2.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
104.27 |
% |
|
|
|
|
|
|
|
|
|
|
107.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans held for sale. Loan fees are immaterial. |
|
(2) |
|
Includes nonaccrual loans, mortgage servicing rights and allowance for loan losses |
|
(3) |
|
Net interest income as a percent of average interest-earning assets |
Interest income on loans totaled $9.3 million for the three months ended March 31, 2010, a
decrease of $1.3 million, or 12.2%, from the comparable 2009 period. The decrease resulted
primarily from a decrease in the average balance outstanding of $47.1 million, or 6.7%
decrease in 2010 compared to the first quarter of 2009. A 3 basis point decrease in the average
yield in the 2010 period also negatively impacted interest income on loans.
20
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
Interest income on securities totaled $578,000 for the three months ended March 31, 2010, a
decrease of $397,000, or 40.7%, from the first quarter of 2009. The decrease was due primarily to
a $38.9 million decrease in the average balance offset partially by a 4 basis point increase in the
average yield, to 4.18% for the 2010 period.
Dividend income on FHLB stock increased by $1,000, or .3%, due primarily to a 2 basis point
increase in the average yield, to 4.54% in 2010. Interest income on other interest bearing
accounts continues to be low due to higher balances needed to compensate for charges at
correspondent banks leaving less balance for interest calculation coupled with decreased rates.
We have decreased our cash on hand balances deploying cash when available to by paying down
advances, borrowings and higher cost brokered deposits in order to generate additional income. See
Liquidity and Capital Resources for more information.
Interest expense on deposits totaled $2.9 million for the three months ended March 31, 2010, a
decrease of $1.5 million, or 34.2%, compared to the same quarter in 2009 due primarily to a 69
basis point decrease in the average cost of deposits to 1.92% in the current quarter, coupled with
a $73.0 million, or 10.6%, decrease in average interest bearing deposits outstanding. While the
cost of deposits was lower in the first quarter of 2010 compared to the first quarter of 2009, the
cost in 2010 is expected to stabilize as rates have been at low levels for quite some time.
However, the interest-bearing deposit portfolio continues to re-price certificates of deposit in
2010, which should decrease costs slightly if rates continue to be at the current low levels.
Although, competitive pressures may limit our ability to reduce interest rates paid on deposits.
Interest expense on borrowings totaled $1.0 million for the three months ended March 31, 2010 a
decrease of $572,000, or 36.5%, from the same 2009 three-month period. The decrease resulted
primarily from a $45.1 million, or 26.6%, decrease in the average borrowings outstanding coupled
with a 50 basis point decrease in the average cost of borrowings to 3.20%.
Provision for Losses on Loans
A provision for losses on loans is charged to earnings to bring the total allowance for loan losses
to a level considered appropriate by management based on historical experience, the volume and type
of lending conducted by the Bank, the status of past due principal and interest payments, general
economic conditions, particularly as such conditions relate to the Banks market areas, and other
factors related to the collectability of the Banks loan portfolio.
Camcos loan quality has been negatively impacted by worsening conditions within our market areas
which has caused declines in real estate values and deterioration in the financial condition of
some of our borrowers. These conditions have led Camco to downgrade the loan quality ratings on
various loans through our loan review process. In addition, some of our loans became
under-collateralized due to reductions in the estimated net realizable fair value of the underlying
collateral. As a result, Camcos provision for loan losses, net charge-offs and nonperforming
loans in 2008, 2009 and the first quarter of 2010 were significantly higher than historical levels.
Camcos net loan charge-offs and provision for loan losses in recent quarters has been impacted by
ongoing workout efforts on existing impaired loans. The efforts have included negotiating reduced
payoffs and the sale of underlying collateral or short sales coupled with charging down values to
net realizable or fair value of the underlying collateral. Management believes these actions are
prudent during the current economic environment.
Based upon an analysis of these factors, the continued economic outlook and new production we
increased the provision for losses on loans by $905,000 for the three months ended March 31, 2010,
compared to $648,000 for the same period in 2009. We believe our loans are adequately reserved for
probable losses inherent in our loan portfolio at March 31, 2010. However, there can be no
assurance that the loan loss allowance will be adequate to absorb losses.
21
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
We have included the following information with respect to impairment measurements relating to
collateral-dependent loans for better understanding of our process and procedures relating to fair
value of financial instruments:
|
|
The percentage of impaired loans on which we relied on a current third party appraisal for
valuation exceeded 90% as of December 31, 2009. |
|
|
Based on policy, a loan is typically deemed impaired (nonperforming) once it has gone over
90 days delinquent. Our management of the troubled credit will vary as will the timing of
valuations, loan loss provision and charge offs based on a
multitude of factors such as, cash flow of the business/borrower, responsiveness of the borrower,
communication with the commercial banker, property inspections, property deterioration, and
delinquency. Typically, a nonperforming, non-homogeneous collateral dependent loan will be
valued and adjusted (if needed) within a 90 day period after determination of impairment. If
impaired, the collateral is then evaluated and an updated appraisal is most typically ordered.
Upon receipt of an appraisal or other valuation, we complete an analysis to determine if the
impaired loan requires a specific reserve. The time frame may be as short as 30 days or as much
as 180 days when an appraisal is ordered. |
|
|
Camcos credit risk management process consistently monitors key performance metrics across
both the performing and non performing assets to identify any further degradation of credit
quality. Additionally, impaired credits are monitored in weekly loan committee asset quality
discussions, monthly Asset Classification Committee meetings and quarterly loan loss reserve
reviews. Strategy documents and exposure projections are completed on a monthly basis to
ensure that the current status of the troubled asset is clearly understood and reported. |
|
|
The Asset Classification Committee oversees the management of all impaired loans and any
subsequent loss provision or chargeoff that is considered. When a loan is deemed impaired,
the valuation is obtained to determine any existing loss that may be present as of the
valuation date. Policy dictates that any differences from fair market value, less costs to
sell, are to be recognized as loss during the current period (loan loss provision or
chargeoff). Any deviations from this policy will be identified by amount and contributing
reasons for the policy departure during our quarterly reporting process. |
|
|
Camcos policies dictate that an impaired loan subject to partial chargeoff will remain in
a nonperforming status until it is brought current. Typically, this occurs when a loan is
paid current and completes a period on on-time payments that demonstrate that the loan can
perform. Camco monitors through various system reports any loan whose terms have been
modified. These reports identify troubled debt restructures, modification, and renewals. |
|
|
When circumstances do not allow for updated collateral or Camco determines that an
appraisal is not needed, the underlying collaterals fair market value is estimated in the
following ways: |
|
|
|
Camco personnel property inspections combined with original
appraisal review |
|
|
|
|
Auditor values |
|
|
|
|
Broker price opinions |
|
|
|
|
Various on-line fair market value estimations programs (i.e.
Freddie Mac, Fannie Mae, Zillow, etc). |
Other Income
Other income totaled $1.7 million for the three months ended March 31, 2010 a decrease of $245,000,
or 12.5%, from the comparable 2009 period. The decrease in other income was primarily attributable
to a $140,000 decrease gain on sale, a $30,000 decrease in mortgages servicing rights and a $52,000
decrease in late charges rent and other.
The decreases in gain on sale and the valuation of mortgage servicing rights were primarily due to
decreased sales of $13.8 million from the comparable period in 2009. The decrease in late charges,
rent and other was due to decreased revenue earned at our title agency.
22
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
General, Administrative and Other Expense
General, administrative and other expense totaled $6.9 million for the three months ended March 31,
2010 a decrease of $61,000 or .9%, from the comparable period in 2009. The decrease
in general, administrative and other expense was due to decreases in employee compensation and
benefits and advertising of $91,000 each, a $67,000 decrease in postage supplies and office
expenses, an $81,000 decrease in transaction processing. The decreases were partially offset by
increases of $145,000 in real estate owned and other expense and $131,000 in professional services.
The decrease in general, administrative and other expense was due to reduction in work force that
took place in April of 2009, which has decreased employee compensation, employee benefits, payroll
taxes and 401k match which was offset partially by deferred compensation decreasing quarter to
quarter.
The decrease in advertising, postage supplies and office expenses was primarily due to 2009 the
need to incur additional expenses because of the termination of the merger. The termination
required additional re-advertising of our branches and brand, re-ordering pre-printed materials and
supplies to regular inventory levels. The decrease in transaction processing is related to
decreased volume of ATM and transactions related to customer accounts.
The increase in real estate owned and other expenses and professional services is reflective of the
increased real estate owned portfolio and expenses related to ownership such as real estate taxes,
and upkeep of properties. These expenses were coupled with the falling real estate values that
negatively impact our portfolio value and caused a write down to fair market value.
The increase in professional services is reflective of additional expenses related to classified
assets and the legal aspects related to collection efforts or litigation.
Federal Income Taxes
The provision for federal income taxes totaled ($2,000) for the three months ended March 31, 2010.
Tax credits related to our investment in affordable housing partnerships totaled $99,000 in 2010,
additional the tax-exempt character of earnings on bank-owned life insurance supplements the
difference between the effective rate of tax benefits and the statutory corporate tax rate for the
period.
Liquidity and Capital Resources
Liquidity is the Corporations ability to generate adequate cash flows to meet the demands of
its customers and provide adequate flexibility for the Corporation to take advantage of market
opportunities. Cash is used to fund loans, purchase investments, fund the maturity of liabilities,
and at times to fund deposit outflows and operating activities. The Corporations principal sources
of funds are deposits; amortization, prepayments and sales of loans; maturities, sales and
principal receipts from securities; borrowings; and operations. Managing liquidity entails
balancing the need for cash or the ability to borrow against the objectives of maximizing
profitability and minimizing interest rate risk. The most liquid types of assets typically carry
the lowest yields.
Camco is a single bank holding company and its primary ongoing source of liquidity is from
dividends received from the Bank. Such dividends arise from the cash flow and earnings of the
Bank. Ohio statutes impose certain limitations on the payment of dividends and other capital
distributions by banks. Generally, absent approval of the Ohio Division, such statutes limit
dividend and capital distributions to earnings of the current and two preceding years. Currently,
the Consent Order prohibits the Bank from paying a dividend to Camco without prior approval of the
FDIC and Ohio Division. Camco currently has $5.0 million outstanding trust preferred securities
with a maturity date of 2037. If needed, Camcos agreement regarding these securities provides for
a deferment of interest payment for up to 20 consecutive quarters without default. Based on
notification received from the FRB on April 30, 2009, Camco was required to exercise this provision
to defer interest payments and has deferred a total of four quarters as of March 31, 2010. If the
Corporation desires to raise funds in the future, it may consider engaging in further offerings of
preferred securities, debentures or other borrowings as well as issuance of capital stock, but any
such strategic decisions would require regulatory approval. Further, as a result of entering into
a Memorandum of Understanding with the FRB on March 4, 2009 (see below), we are prohibited from
paying dividends to our stockholders without first obtaining the approval of the FRB. Our ability
to pay dividends to stockholders is dependent on our net earnings. A continued decline in earnings
increases in loan losses, or higher regulatory capital reserve requirements may jeopardize our
ability to pay dividends at historical levels.
23
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
The objective of the Banks liquidity management is to maintain ample cash flows to meet
obligations for depositor withdrawals, fund the borrowing needs of loan customers, and to fund
ongoing operations. Core relationship deposits are the primary source of the Banks liquidity. As
such, the Bank focuses on deposit relationships with local business and consumer
clients with a strategy to increase the number of services/products per client. The
Corporation views such deposits as the foundation of its long-term liquidity because it believes
such core deposits are more stable and less sensitive to changing interest rates and other economic
factors compared to large time deposits or wholesale purchased funds.
We monitor and assess liquidity needs daily in order to meet deposit withdrawals, loan
commitments and expenses. Camcos liquidity contingency funding plan identifies liquidity
thresholds and red flags that may evidence liquidity concerns or future crises. The contingency
plan details specific actions to be taken by management and the Board of Directors. It also
identifies sources of emergency liquidity, both asset and liability-based, should we encounter a
liquidity crisis. In conjunction with the Corporations asset/liability and interest rate risk
management activities, we actively monitor liquidity risk and analyze various scenarios that could
impact or impair Camcos ability to access emergency funding during a liquidity crisis.
Liquid assets consist of cash and interest-bearing deposits in other financial institutions,
investments and mortgage-backed securities. Approximately $9.5 million, or 19.9%, of our investment
portfolio is expected to mature or prepay during 2010. While these maturities could provide a
significant source of liquidity in the short term, public unit deposits and repurchase agreements
limit our ability to use these funds freely due to the collateral requirements of such. State and
local political subdivision deposits equaled $16.3 million at March 31, 2010, and $22.2 million at
December 31, 2009. We may implement additional product strategies to lessen this restriction on
our investment portfolio to increase our liquidity options.
Additional sources of liquidity include deposits, borrowings and principal and interest
repayments on loans. While scheduled loan repayments and maturing investments are relatively
predictable, deposit flows and early loan and security prepayments are more influenced by interest
rates, general economic conditions, and competition and are difficult to predict.
Diversified and reliable sources of wholesale funds are utilized to augment core deposit
funding. Borrowings may be used on a long or short-term basis to compensate for reduction in other
sources of funds or on a long term basis to support lending activities. The Bank utilizes its
investment securities, certain loans and FHLB stock to provide collateral to support its borrowing
needs. Management believes that its focus on core relationship deposits coupled with access to
borrowing through reliable counterparties provides reasonable and prudent assurance that ample
liquidity is available. However, depositor or counterparty behavior could change in response to
competition, economic or market situations or other unforeseen circumstances, which could have
liquidity implications that may require different strategic or operational actions. One source of
wholesale funding (pending regulatory approval) is brokered deposits. Consistent with its risk management policy and in response
to the general tightening of credit and liquidity conditions in the financial markets at large, the
Bank has utilized brokered deposits. At March 31, 2010, such deposits totaled approximately $21.2
million, exclusive of CDARS deposits.
Approximately $221.7 million of the Corporations certificate of deposit portfolio is
scheduled to mature during 2010. Depositors continue a preference toward short-term certificates or
other issuances less than 18 months. This places additional liquidity pressure on the Corporation
as competition for deposits is very strong in Ohio, Kentucky and West Virginia. A material loss of
these short-term deposits could force us to seek funding through contingency sources, which may
negatively impact earnings.
FHLB advances are another funding source. In the past, Camco has depended heavily on
borrowings to fund balance sheet growth. While significant strategic and tactical focus is
currently being placed on deposit growth, borrowings and additional borrowing capacity at the FHLB
are still vital sources of liquidity and growth funding. However, our total borrowing capacity at
the FHLB is dependent on the level of eligible collateral assets held by the Bank and the Banks
credit rating with the FHLB. Our total borrowing capacity with the FHLB decreased to $148.9 million
at March 31, 2010, from $167.0 million at December 31, 2009. This capacity has continued to
decrease as our one to four- family loan portfolio, the primary collateral for FHLB borrowings, has
shrunk and the increase in nonperforming loans has reduced our credit rating (and thereby increased
its collateral requirements). The inability of the Bank to access contingency funding from the FHLB
may significantly limit our growth and negatively affect earnings. We have improved
on-balance-sheet liquidity and in response to higher collateral maintenance requirements and
decreases in our overall borrowing capacity.
24
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
We plan to continue to monitor our funding sources through brokered deposits and FHLB
borrowings, but recognize that our current credit risk profile may restrict these sources. Our
Funds Management Group will monitor the deposit rates in our markets to allow for competitive
pricing in order to raise funds through deposits. Funds in excess of loan demand and available
borrowing repayments will be held in short-term investments or federal funds sold. We are taking
these actions to
proactively prepare for the possibility of continued deterioration in the credit markets and
increases in our nonperforming loans, which may reduce our borrowing capacity at the FHLB further.
The following table sets forth information regarding the Banks obligations and commitments to make
future payments under contract as of March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
than |
|
|
1 3 |
|
|
3 5 |
|
|
More than |
|
|
|
|
|
|
1 year |
|
|
Years |
|
|
years |
|
|
5 years |
|
|
Total |
|
|
|
(In thousands) |
|
Contractual obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
$ |
291 |
|
|
$ |
510 |
|
|
$ |
353 |
|
|
$ |
119 |
|
|
$ |
1,273 |
|
Advances from the FHLB |
|
|
26,000 |
|
|
|
48,000 |
|
|
|
15,483 |
|
|
|
26,709 |
|
|
|
116,192 |
|
Repurchase agreements |
|
|
9,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,051 |
|
Certificates of deposit |
|
|
247,465 |
|
|
|
130,197 |
|
|
|
34,671 |
|
|
|
|
|
|
|
412,333 |
|
Subordinated debentures (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
5,000 |
|
Ohio equity funds for housing |
|
|
781 |
|
|
|
205 |
|
|
|
289 |
|
|
|
137 |
|
|
|
1,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of commitments expiring per period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to originate loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving open-end lines secured by 1-4 |
|
$ |
51,399 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51,399 |
|
Not secured by real estate |
|
|
7,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,293 |
|
One- to four-family construction loan |
|
|
5,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,937 |
|
Commercial real estate, other
construction loan and land development |
|
|
10,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,893 |
|
Commercial and industrial and other
unused commitments |
|
|
11,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,033 |
|
Letters of credit |
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
397 |
|
Total contractual obligations |
|
$ |
370,540 |
|
|
$ |
178,912 |
|
|
$ |
50,796 |
|
|
$ |
31,965 |
|
|
$ |
632,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The subordinated debentures are redeemable, at Camcos option. |
|
|
|
The debentures mature on September 15, 2037. |
We anticipate that we will have sufficient funds available to meet our current loan
commitments. Based upon historical deposit flow data, the Banks competitive pricing in its market
and managements experience, we believe that a significant portion of our maturing certificates of
deposit in 2010 will remain with the Bank, but recognize the significance of the risks discussed
above.
Liquidity management is both a daily and long-term management process. In the event that we should
require funds beyond our ability to generate them internally, additional funds are available
through the use of FHLB advances, internet deposits, and through the sales of loans or securities.
25
Camco Financial Corporation
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
For the three-month periods ended March 31, 2010 and 2009
Camco and Advantage are required to maintain minimum regulatory capital pursuant to federal
regulations. At March 31, 2010, both companies exceeded all minimum regulatory capital
requirements to be considered well-capitalized. The following tables present certain information
regarding compliance by Camco and Advantage with applicable regulatory capital requirements at
March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized under |
|
|
|
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
|
|
Actual |
|
|
Adequacy purposes |
|
|
action provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
Total capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
72,575 |
|
|
|
11.09 |
% |
|
|
>$52,368 |
|
|
|
> 8.0 |
% |
|
|
>$65,460 |
|
|
|
10.0 |
% |
Advantage Bank |
|
$ |
67,915 |
|
|
|
10.40 |
% |
|
|
>$52,252 |
|
|
|
> 8.0 |
% |
|
|
>$65,314 |
|
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to risk-weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
64,317 |
|
|
|
9.83 |
% |
|
|
>$26,184 |
|
|
|
> 4.0 |
% |
|
|
>$39,276 |
|
|
|
6.0 |
% |
Advantage Bank |
|
$ |
59,657 |
|
|
|
9.13 |
% |
|
|
>$26,126 |
|
|
|
> 4.0 |
% |
|
|
>$39,188 |
|
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I leverage to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camco Financial Corporation |
|
$ |
64,317 |
|
|
|
7.46 |
% |
|
|
>$34,488 |
|
|
|
> 4.0 |
% |
|
|
>$43,110 |
|
|
|
5.0 |
% |
Advantage Bank |
|
$ |
59,657 |
|
|
|
6.95 |
% |
|
|
>$34,320 |
|
|
|
> 4.0 |
% |
|
|
>$42,900 |
|
|
|
5.0 |
% |
Federal law prohibits a financial institution from making a capital distribution to anyone or
paying management fees to any person having control of the institution if, after such distribution
or payment, the institution would be undercapitalized. Additionally, the payment of dividends by
Advantage Bank to its parent and by Camco Financial Corporation to shareholders is subject to
restriction by regulatory agencies. These restrictions normally limit dividends from the Bank to
the sum of the Banks current and prior two years earnings, as defined by the agencies.
On March 4, 2009, Camco entered into a Memorandum of Understanding (the MOU) with the FRB The
MOU prohibits Camco from engaging in certain activities while the MOU is in effect, including,
without the prior written approval of the FRB, (1) the declaration or payment of dividends to
stockholders or (2) the repurchase of Camcos stock.
On April 30, 2009, Camco was notified by The FRB that it had conducted a surveillance review as
of December 31, 2008. Based on that review, the FRB notified Camco that it must (i) eliminate
shareholder dividends and (ii) defer interest payments on its 30-year junior subordinated
deferrable interest notes that were issued to its wholly-owned subsidiary, Camco Statutory Trust
I, in its trust preferred financing that was completed in July 2007. These prohibitions were
memorialized in a written agreement with the FRB on August 5, 2009. Camco and Camco Statutory
Trust I, are permitted to defer interest and dividend payments, respectively, for up to five
consecutive years without resulting in a default. Camco may not resume these dividend or interest
payments until it receives approval from the FRB.
As a result of the surveillance review, Camco entered into a Written Agreement (the Camco
Agreement) with the FRB on August 5, 2009. The Camco Agreement memorializes the requirements
imposed on April 30, 2009 and requires Camco to obtain FRB approval prior to: (i) declaring or
paying any dividends; (ii) receiving dividends or any other form of payment representing a
reduction in capital from Advantage; (iii) making any distributions of interest, principal or
other sums on subordinated debentures or trust preferred securities; (iv) incurring, increasing or
guaranteeing any debt; or (v) repurchasing any Camco stock.
Advantage entered into the Consent Agreement with the FDIC and the State of Ohio, Division of
Financial Institutions (Ohio Division) that provided for the issuance of an order by the FDIC
and the Ohio Division, which order was executed by the FDIC and Ohio Division on July 31, 2009
(the Bank Agreement). The Consent Agreement requires Advantage to, among other things, (i)
increase its Tier 1 risk based capital to 8%; and (ii)seek regulatory approval prior to declaring
or paying any cash dividend. As a result of the Consent Agreement, Advantage is disqualified as a
public depository under Ohio law and will incur higher premiums for FDIC insurance of its
accounts.
A material failure to comply with the provisions of either agreement could result in additional
enforcement actions by the FDIC, the Ohio Division or the FRB.
26
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
The objective of our interest rate risk management function is to maintain consistent growth in net
interest income within the Boards policy limits through management of balance sheet composition,
liquidity, and interest rate risk exposures arising from changing economic conditions, interest
rates and customer preferences.
The goal of liquidity management is to provide adequate funds to meet changes in loan demand or
unexpected deposit withdrawals. This is accomplished by maintaining liquid assets in the form of
investment securities, maintaining sufficient unused borrowing capacity and achieving consistent
growth in core deposits. See Liquidity and Capital Resources for additional discussion on
liquidity.
We consider interest rate risk to be Camcos most significant market risk. Interest rate risk is
the exposure to adverse changes in net interest income due to changes in interest rates.
Consistency of Camcos net interest income is largely dependent upon the effective management of
interest rate risk.
To identify and manage interest rate risk, we employ an earnings simulation model to analyze net
interest income sensitivity to changing interest rates. The model is based on estimated cash flows
and re-pricing characteristics and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities. The model also
includes projections for activity levels in each of the product lines offered. Assumptions based on
the historical behavior of deposit rates and balances in relation to changes in interest rates are
also incorporated into the model. Assumptions are inherently uncertain and the measurement of net
interest income or the impact of rate fluctuations on net interest income cannot be precisely
predicted. Actual results may differ from simulated results due to timing, magnitude, and frequency
of interest rate changes as well as changes in market conditions and management strategies.
The Banks Asset/Liability Management Committee (ALCO), which includes senior management
representatives and reports to the Banks Board of Directors, monitors and manages interest rate
risk within Board-approved policy limits. The interest rate risk position of Camco presented below
is determined by measuring the anticipated change in net interest income over a twelve month
horizon assuming an instantaneous and parallel shift (linear) increase or decrease in all interest
rates. The ALCO also monitors the sensitivity of the Banks economic value of equity (EVE) due to
sudden and sustained changes in market rates. The ALCO monitors the change in EVE on a percentage
change basis.
|
|
|
Item 4: |
|
Controls and Procedures |
Camcos Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of
Camcos disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934, as amended) as of March 31, 2010. Based upon that evaluation, the
Chief Executive Officer and Chief Financial Officer have concluded that Camcos disclosure controls
and procedures are effective.
In the 1st quarter of 2010, Camco took the following remedial actions to correct the
deficiency in internal control that was considered to be a material weakness at December 31, 2009:
The Company included the following process during review and calculation of the loan loss
allowance:
|
|
|
Established an interdepartmental committee, which is a subgroup of the
Asset Classification Committee, amongst credit administration,
enterprise risk management and finance department to review the
overall loan loss provision process by assessing the historical risk
factors, the recent trends, and economic forecasts, as appropriate.
This enhanced collaborative process will help identify trends that
should be recognized in the overall loan loss provision process while
permitting the use of professional judgment necessary to interpret the
complex data. The jointly compiled loan loss provision will be
reported to and approved by the executive management including the CEO
and the Board of Directors on a quarterly basis. |
|
|
|
|
Performed more frequent loan loss provision analysis than current
quarterly analysis until otherwise decided in the future. Complete
analysis as of the month-end prior to the quarter-end will be
performed and reviewed by the aforementioned committee. |
27
Management believes that the improvements in our internal control processes as designed will
be adequate to remediate the material weakness. However, we will not consider the material
weakness to be remediated until the new processes operate for a sufficient period of time, and we
are confident that they are operating effectively.
PART II
|
|
|
ITEM 1. |
|
Legal Proceedings |
Not applicable.
There are no material changes from the risk factors previously disclosed in the Corporations
form 10-K for the year ended December 31, 2009. The risk factors described in the Annual Report on
Form 10-K are not the only risks facing the Corporation. Additional risks and uncertainties not
currently known to the Corporation or that management currently deems to be immaterial also may
materially adversely affect the Corporations business, financial condition and / or operating
results. Moreover, the Corporation undertakes no obligation and disclaims any intention to publish
revised information or updates to forward looking statements contained in such risk factors or in
any other statement made ay any time by the Corporation or any of its directors, officers,
employees or other representatives, unless and until any such revisions or updates are expressly
required to be disclosed by securities laws or regulations.
|
|
|
ITEM 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
(a) |
|
Not applicable |
|
(b) |
|
Not applicable |
|
(c) |
|
Not applicable |
|
|
|
ITEM 3. |
|
Defaults Upon Senior Securities |
Not applicable
|
|
|
ITEM 4. |
|
(Removed and Reserved) |
|
|
|
ITEM 5. |
|
Other Information |
Not applicable
28
|
|
|
Exhibit 31(i)
|
|
Section 302 certification by
Chief Executive Officer |
|
|
|
Exhibit 31(ii)
|
|
Section 302 Certification by
Chief Financial Officer |
|
|
|
Exhibit 32(i)
|
|
Section 1350 certification by
Chief Executive Officer |
|
|
|
Exhibit 32(ii)
|
|
Section 1350 certification by
Chief Financial Officer |
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
Date: May 17, 2010 |
By: |
/s/ James E. Huston
|
|
|
|
James E. Huston |
|
|
|
Chief Executive Officer |
|
|
Date: May 17, 2010 |
By: |
/s/ James E. Brooks
|
|
|
|
James E. Brooks |
|
|
|
Chief Financial Officer |
|
30