e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the nine months ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-12173
Navigant Consulting, Inc.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
36-4094854 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
30 South Wacker Drive, Suite 3550, Chicago, Illinois 60606
(Address of principal executive offices, including zip code)
(312) 573-5600
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). YES o NO þ
As of October 30 2009, 50.0 million shares of the Registrants common stock, par value $.001
per share, were outstanding.
NAVIGANT CONSULTING, INC.
AS OF AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2009
INDEX
|
|
|
|
|
|
|
Page |
|
PART IFINANCIAL INFORMATION |
|
|
|
|
Item 1. Financial Statements |
|
|
3 |
|
Notes to Unaudited Consolidated Financial Statements |
|
|
7 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
20 |
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
|
31 |
|
Item 4. Controls and Procedures |
|
|
32 |
|
PART IIOTHER INFORMATION |
|
|
|
|
Item 1. Legal Proceedings |
|
|
32 |
|
Item 6. Exhibits |
|
|
32 |
|
SIGNATURES |
|
|
33 |
|
Navigant is a service mark of Navigant International, Inc. Navigant Consulting, Inc. is not
affiliated, associated, or in any way connected with Navigant International, Inc. and the use of
Navigant is made under license from Navigant International, Inc.
2
PART IFINANCIAL INFORMATION
Item 1. Financial Statements
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,342 |
|
|
$ |
23,134 |
|
Accounts receivable, net |
|
|
185,129 |
|
|
|
170,464 |
|
Prepaid expenses and other current assets |
|
|
13,710 |
|
|
|
13,455 |
|
Deferred income tax assets |
|
|
19,826 |
|
|
|
21,494 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
232,007 |
|
|
|
228,547 |
|
Property and equipment, net |
|
|
43,782 |
|
|
|
45,151 |
|
Intangible assets, net |
|
|
30,515 |
|
|
|
38,108 |
|
Goodwill |
|
|
474,134 |
|
|
|
463,058 |
|
Other assets |
|
|
14,040 |
|
|
|
17,529 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
794,478 |
|
|
$ |
792,393 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,117 |
|
|
$ |
8,511 |
|
Accrued liabilities |
|
|
9,097 |
|
|
|
10,086 |
|
Accrued compensation-related costs |
|
|
51,716 |
|
|
|
72,701 |
|
Income taxes payable |
|
|
2,653 |
|
|
|
1,371 |
|
Notes payable |
|
|
|
|
|
|
4,173 |
|
Term loan current |
|
|
7,313 |
|
|
|
2,250 |
|
Other current liabilities |
|
|
36,583 |
|
|
|
31,467 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
113,479 |
|
|
|
130,559 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
|
31,512 |
|
|
|
28,511 |
|
Other non-current liabilities |
|
|
24,477 |
|
|
|
37,336 |
|
Term loan non-current |
|
|
212,625 |
|
|
|
219,375 |
|
Bank debt non-current |
|
|
2,388 |
|
|
|
10,854 |
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
271,002 |
|
|
|
296,076 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
384,481 |
|
|
|
426,635 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
Common stock |
|
|
60 |
|
|
|
59 |
|
Additional paid-in capital |
|
|
557,758 |
|
|
|
555,737 |
|
Deferred stock issuance, net |
|
|
|
|
|
|
985 |
|
Treasury stock |
|
|
(218,798 |
) |
|
|
(231,071 |
) |
Retained earnings |
|
|
86,397 |
|
|
|
69,239 |
|
Accumulated other comprehensive loss |
|
|
(15,420 |
) |
|
|
(29,191 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
409,997 |
|
|
|
365,758 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
794,478 |
|
|
$ |
792,393 |
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
3
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Revenues before reimbursements |
|
$ |
159,153 |
|
|
$ |
178,908 |
|
Reimbursements |
|
|
18,210 |
|
|
|
19,184 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
177,363 |
|
|
|
198,092 |
|
Cost of services before reimbursable expenses |
|
|
100,545 |
|
|
|
110,083 |
|
Reimbursable expenses |
|
|
18,210 |
|
|
|
19,184 |
|
|
|
|
|
|
|
|
Total costs of services |
|
|
118,755 |
|
|
|
129,267 |
|
General and administrative expenses |
|
|
32,500 |
|
|
|
41,417 |
|
Depreciation expense |
|
|
4,352 |
|
|
|
4,330 |
|
Amortization expense |
|
|
3,055 |
|
|
|
3,955 |
|
Other operating costs: |
|
|
|
|
|
|
|
|
Office consolidation |
|
|
985 |
|
|
|
553 |
|
|
|
|
|
|
|
|
Operating income |
|
|
17,716 |
|
|
|
18,570 |
|
Interest expense |
|
|
3,671 |
|
|
|
5,170 |
|
Interest income |
|
|
(300 |
) |
|
|
(380 |
) |
Other income, net |
|
|
214 |
|
|
|
93 |
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
14,131 |
|
|
|
13,687 |
|
Income tax expense |
|
|
5,791 |
|
|
|
5,851 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,340 |
|
|
$ |
7,836 |
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.17 |
|
|
$ |
0.17 |
|
Shares used in computing income per basic share |
|
|
48,493 |
|
|
|
46,707 |
|
Diluted net income per share |
|
$ |
0.17 |
|
|
$ |
0.16 |
|
Shares used in computing income per diluted share |
|
|
49,954 |
|
|
|
48,895 |
|
See accompanying notes to the unaudited consolidated financial statements.
4
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Revenues before reimbursements |
|
$ |
483,697 |
|
|
$ |
552,587 |
|
Reimbursements |
|
|
49,584 |
|
|
|
64,052 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
533,281 |
|
|
|
616,639 |
|
Cost of services before reimbursable expenses |
|
|
312,779 |
|
|
|
337,008 |
|
Reimbursable expenses |
|
|
49,584 |
|
|
|
64,052 |
|
|
|
|
|
|
|
|
Total costs of services |
|
|
362,363 |
|
|
|
401,060 |
|
General and administrative expenses |
|
|
100,906 |
|
|
|
120,501 |
|
Depreciation expense |
|
|
13,312 |
|
|
|
12,876 |
|
Amortization expense |
|
|
10,067 |
|
|
|
12,779 |
|
Other operating costs: |
|
|
|
|
|
|
|
|
Office consolidation |
|
|
6,505 |
|
|
|
4,646 |
|
|
|
|
|
|
|
|
Operating income |
|
|
40,128 |
|
|
|
64,777 |
|
Interest expense |
|
|
11,591 |
|
|
|
15,390 |
|
Interest income |
|
|
(908 |
) |
|
|
(877 |
) |
Other income, net |
|
|
(194 |
) |
|
|
30 |
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
29,639 |
|
|
|
50,234 |
|
Income tax expense |
|
|
12,481 |
|
|
|
21,506 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,158 |
|
|
$ |
28,728 |
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.36 |
|
|
$ |
0.62 |
|
Shares used in computing income per basic share |
|
|
48,050 |
|
|
|
46,439 |
|
Diluted net income per share |
|
$ |
0.35 |
|
|
$ |
0.60 |
|
Shares used in computing income per diluted share |
|
|
49,720 |
|
|
|
47,997 |
|
See accompanying notes to the unaudited consolidated financial statements.
5
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,158 |
|
|
$ |
28,728 |
|
Adjustments to reconcile net income to net cash
provided by operating activities, net of
acquisitions of businesses: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
13,312 |
|
|
|
12,876 |
|
Depreciation expense-office consolidation |
|
|
1,110 |
|
|
|
2,041 |
|
Amortization expense |
|
|
10,067 |
|
|
|
12,779 |
|
Share-based compensation expense |
|
|
6,010 |
|
|
|
9,632 |
|
Accretion of interest expense |
|
|
693 |
|
|
|
704 |
|
Allowance for doubtful accounts receivable |
|
|
14,253 |
|
|
|
17,201 |
|
Deferred income taxes |
|
|
822 |
|
|
|
(5,830 |
) |
Other, net |
|
|
|
|
|
|
(273 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(25,550 |
) |
|
|
(14,058 |
) |
Prepaid expenses and other assets |
|
|
3,352 |
|
|
|
(15,966 |
) |
Accounts payable |
|
|
(2,495 |
) |
|
|
2,186 |
|
Accrued liabilities |
|
|
(761 |
) |
|
|
(500 |
) |
Accrued compensation-related costs |
|
|
(21,326 |
) |
|
|
1,820 |
|
Income taxes payable |
|
|
4,032 |
|
|
|
(6,498 |
) |
Other current liabilities |
|
|
2,566 |
|
|
|
(6,289 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
23,243 |
|
|
|
38,553 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(13,623 |
) |
|
|
(5,055 |
) |
Acquisitions of businesses |
|
|
(1,875 |
) |
|
|
(50,000 |
) |
Payments of acquisition liabilities |
|
|
(2,821 |
) |
|
|
(3,154 |
) |
Other, net |
|
|
(109 |
) |
|
|
(863 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(18,428 |
) |
|
|
(59,072 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Issuances of common stock |
|
|
2,686 |
|
|
|
5,298 |
|
Payments of notes payable |
|
|
(4,482 |
) |
|
|
(4,976 |
) |
Borrowings from banks, net of repayments |
|
|
(10,096 |
) |
|
|
20,995 |
|
Payments of term loan installments |
|
|
(1,688 |
) |
|
|
(1,687 |
) |
Other, net |
|
|
(888 |
) |
|
|
(237 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(14,468 |
) |
|
|
19,393 |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(139 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(9,792 |
) |
|
|
(1,126 |
) |
Cash and cash equivalents at beginning of the period |
|
|
23,134 |
|
|
|
11,656 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the period |
|
$ |
13,342 |
|
|
$ |
10,530 |
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
6
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
We are an independent specialty consulting firm combining deep industry expertise and
integrated solutions to assist companies and their legal counsel in addressing the challenges of
uncertainty and risk, and leveraging opportunities for overall business model improvement.
Professional services include dispute, investigative, financial, operational and business advisory,
risk management and regulatory advisory, strategy, economic analysis and transaction advisory
solutions. We provide our services to government agencies, legal counsel and large companies facing
the challenges of uncertainty, risk, distress and significant change. We focus on industries
undergoing substantial regulatory or structural change and on the issues driving these
transformations.
The accompanying unaudited interim consolidated financial statements have been prepared
pursuant to the rules of the Securities and Exchange Commission for quarterly reports on Form 10-Q
and do not include all of the information and note disclosures required by accounting principles
generally accepted in the United States of America. The information furnished herein includes all
adjustments, consisting of normal recurring adjustments except where indicated, which are, in the
opinion of management, necessary for a fair presentation of the results of operations for these
interim periods.
The results of operations for the nine months ended September 30, 2009 are not necessarily
indicative of the results to be expected for the entire year ending December 31, 2009.
These financial statements should be read in conjunction with our audited consolidated
financial statements and notes thereto as of and for the year ended December 31, 2008 included in
the Annual Report on Form 10-K, as filed by us with the Securities and Exchange Commission on
February 25, 2009.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and the related notes. Actual
results could differ from those estimates and may affect future results of operations and cash
flows. We have evaluated subsequent events through the date of this filing. We do not believe
there are any material subsequent events which would require further disclosure.
Note 2. Acquisitions
On February 23, 2009, we acquired assets of Morse PLCs Investment Management Consulting
Business from Morse PLC located in the UK for $1.9 million in cash paid at closing. As part of the
purchase price allocation, we recorded $0.4 million in identifiable intangible assets and $1.6
million in goodwill, which includes a deferred tax adjustment of $0.1 million. This acquisition
consisted of 26 consulting professionals and has been included in the International Consulting
Operations segment.
On May 1, 2008, we acquired the assets of Chicago Partners, LLC (Chicago Partners) for $73.0
million, which consisted of $50.0 million in cash paid at closing and $23.0 million in our common
stock (which was recorded at fair value for $21.0 million at closing). The common stock will be
paid in four equal installments of $5.8 million, the first and second of which have been paid and
the remaining two of which will be paid on each of the second and third year anniversaries of the
closing. We acquired assets of $16.7 million, including $15.8 million in accounts receivable, and
assumed liabilities of $7.0 million. We paid $0.5 million in acquisition-related costs. We recorded
$2.8 million of liabilities for obligations related to lease exit costs for office space assumed in
the acquisition. The obligation recorded for real estate lease exit costs is based on foregone rent
payments for the remainder of the lease term less assumed sublease income. As of September 30,
2009, we have secured a subtenant for a portion of the total office space assumed in the
acquisition. As part of the original purchase price allocation, we recorded $4.3 million in
identifiable intangible assets and $61.6 million in goodwill. The purchase price paid in cash at
closing was funded under our credit facility.
Subsequent to the original acquisition date, we may pay up to $27.0 million of additional
purchase consideration based on the Chicago Partners business achieving certain post-closing
performance targets during the periods from closing to December 31, 2008 and in calendar years
2009, 2010 and 2011. If earned, the additional purchase consideration would be payable 75% in cash
and 25% in our common stock. The additional purchase price payments, if any, will be payable in
March of the year following the year such performance targets are attained. Any additional purchase
price consideration payments will be recorded as goodwill when the contingencies regarding
attainment of performance targets are resolved. As of December 31, 2008, we recorded a liability
for additional purchase price payments of approximately $3.0 million associated with additional
purchase consideration earned during 2008. During the three months ended March 31, 2009, we made an additional purchase price payment of
$2.3 million based on 2008 performance and accordingly adjusted the $3.0 million accrual for
earnout payments recorded at December 31, 2008 to $2.3 million at March 31, 2009, which also
impacted goodwill.
We acquired Chicago Partners to expand our product offerings to our clients. Chicago Partners
provides economic and financial analyses of legal and business issues principally for law firms,
corporations and government agencies. Chicago Partners had
7
approximately 90 consultants at the time of acquisition. Chicago Partners is managed and
resources are allocated based on its results and as such, operates under a fourth operating segment
referred to as Economic Consulting Services.
Pro Forma Information
The following table summarizes certain supplemental unaudited pro forma financial information
which was prepared as if the first quarter 2009 acquisition noted above and the acquisitions
completed during 2008 had occurred at the beginning of the periods presented. The unaudited pro
forma financial information was prepared for comparative purposes only and does not purport to be
indicative of what would have occurred had the acquisitions been made at that time or of results
which may occur in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Total revenues |
|
$ |
177,363 |
|
|
$ |
201,958 |
|
|
$ |
534,328 |
|
|
$ |
646,396 |
|
Net income |
|
$ |
8,340 |
|
|
$ |
7,965 |
|
|
$ |
17,327 |
|
|
$ |
32,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
0.36 |
|
|
$ |
0.67 |
|
Diluted net income per share |
|
$ |
0.17 |
|
|
$ |
0.16 |
|
|
$ |
0.35 |
|
|
$ |
0.65 |
|
Note 3. Segment Information
We manage our business in four segments North American Dispute and Investigative Services,
North American Business Consulting Services, International Consulting Operations, and Economic
Consulting Services. These segments are generally defined by the nature of their services and by
geography. The business is managed and resources are allocated on the basis of the four operating
segments.
The North American Dispute and Investigative Services segment provides a wide range of
services to clients facing the challenges of disputes, litigation, forensic investigation,
discovery, and regulatory compliance. The clients of this segment are principally law firms,
corporate general counsels, and corporate boards.
The North American Business Consulting Services segment provides strategic, operational,
financial, regulatory and technical management consulting services to clients. Services are sold
principally through vertical industry practices such as energy, healthcare, financial and
insurance. The clients are principally C suite and corporate management, government entities and
law firms.
The International Consulting Operations segment provides a mix of dispute and business
consulting services to clients predominately outside North America.
The Economic Consulting Services segment provides economic and financial analyses of complex
legal and business issues principally for law firms, corporations and government agencies.
Expertise includes areas such as antitrust, corporate finance and governance, bankruptcy,
intellectual property, investment banking, labor market discrimination and compensation, corporate
valuation and securities litigation.
In accordance with the disclosure requirements for segment reporting we identified the above
four operating segments as reportable segments.
8
Information on the segment operations have been summarized as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue before reimbursements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
65,859 |
|
|
$ |
72,363 |
|
|
$ |
198,916 |
|
|
$ |
235,491 |
|
North American Business Consulting Services |
|
|
63,884 |
|
|
|
74,048 |
|
|
|
200,222 |
|
|
|
239,546 |
|
International Consulting Operations |
|
|
15,532 |
|
|
|
18,311 |
|
|
|
44,536 |
|
|
|
56,015 |
|
Economic Consulting Services |
|
|
13,878 |
|
|
|
14,186 |
|
|
|
40,023 |
|
|
|
21,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue before reimbursements |
|
$ |
159,153 |
|
|
$ |
178,908 |
|
|
$ |
483,697 |
|
|
$ |
552,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
72,578 |
|
|
$ |
79,836 |
|
|
$ |
217,433 |
|
|
$ |
259,440 |
|
North American Business Consulting Services |
|
|
70,738 |
|
|
|
82,902 |
|
|
|
219,733 |
|
|
|
271,288 |
|
International Consulting Operations |
|
|
19,423 |
|
|
|
20,828 |
|
|
|
53,289 |
|
|
|
63,722 |
|
Economic Consulting Services |
|
|
14,624 |
|
|
|
14,526 |
|
|
|
42,826 |
|
|
|
22,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
177,363 |
|
|
$ |
198,092 |
|
|
$ |
533,281 |
|
|
$ |
616,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
28,068 |
|
|
$ |
32,558 |
|
|
$ |
79,199 |
|
|
$ |
101,334 |
|
North American Business Consulting Services |
|
|
24,408 |
|
|
|
28,047 |
|
|
|
74,155 |
|
|
|
95,370 |
|
International Consulting Operations |
|
|
4,105 |
|
|
|
6,127 |
|
|
|
12,196 |
|
|
|
19,689 |
|
Economic Consulting Services |
|
|
5,239 |
|
|
|
5,954 |
|
|
|
14,771 |
|
|
|
8,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total combined segment operating profit |
|
|
61,820 |
|
|
|
72,686 |
|
|
|
180,321 |
|
|
|
225,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit reconciliation to
income before income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
32,500 |
|
|
|
41,417 |
|
|
|
100,906 |
|
|
|
120,501 |
|
Depreciation expense |
|
|
4,352 |
|
|
|
4,330 |
|
|
|
13,312 |
|
|
|
12,876 |
|
Amortization expense |
|
|
3,055 |
|
|
|
3,955 |
|
|
|
10,067 |
|
|
|
12,779 |
|
Long term compensation expense related to
consulting personnel (including share
based compensation expense) |
|
|
3,212 |
|
|
|
3,861 |
|
|
|
9,403 |
|
|
|
9,716 |
|
Other operating costs |
|
|
985 |
|
|
|
553 |
|
|
|
6,505 |
|
|
|
4,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
17,716 |
|
|
|
18,570 |
|
|
|
40,128 |
|
|
|
64,777 |
|
Other expense, net |
|
|
3,585 |
|
|
|
4,883 |
|
|
|
10,489 |
|
|
|
14,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
$ |
14,131 |
|
|
$ |
13,687 |
|
|
$ |
29,639 |
|
|
$ |
50,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term compensation expense related to consulting personnel includes share based
compensation expense and compensation expense attributed to forgivable loans (see note 8
Supplemental Consolidated Balance Sheet Information).
During the three and nine months ended September 30, 2009, we recorded $1.0 million and $6.5
million, respectively, in other operating costs compared to $0.6 million and $4.6 million for the
corresponding periods in 2008. These costs were not allocated to segment operating costs. See note
12 Other Operating Costs.
The information presented does not necessarily reflect the results of segment operations that
would have occurred had the segments been stand-alone businesses. Certain unallocated expense
amounts related to specific reporting segments have been excluded from the segment operating profit
to be consistent with the information used by management to evaluate segment performance. We record
accounts receivable, goodwill and intangible assets on a segment basis. Other balance sheet amounts
are not maintained on a segment basis.
Total assets by segment were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
North American Dispute and Investigative Services |
|
$ |
298,194 |
|
|
$ |
287,225 |
|
North American Business Consulting Services |
|
|
233,462 |
|
|
|
236,419 |
|
International Consulting Operations |
|
|
79,288 |
|
|
|
73,897 |
|
Economic Consulting Services |
|
|
78,834 |
|
|
|
74,089 |
|
Unallocated assets |
|
|
104,700 |
|
|
|
120,763 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
794,478 |
|
|
$ |
792,393 |
|
|
|
|
|
|
|
|
9
Note 4. Goodwill and Intangible Assets
Goodwill and other intangible assets consisted of (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Goodwill |
|
$ |
479,559 |
|
|
$ |
468,483 |
|
Lessaccumulated amortization |
|
|
(5,425 |
) |
|
|
(5,425 |
) |
|
|
|
|
|
|
|
Goodwill, net |
|
|
474,134 |
|
|
|
463,058 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Client lists and relationships |
|
|
61,867 |
|
|
|
58,834 |
|
Non-compete agreements |
|
|
19,429 |
|
|
|
18,878 |
|
Other |
|
|
18,524 |
|
|
|
17,470 |
|
|
|
|
|
|
|
|
Intangible assets, at cost |
|
|
99,820 |
|
|
|
95,182 |
|
Lessaccumulated amortization |
|
|
(69,305 |
) |
|
|
(57,074 |
) |
|
|
|
|
|
|
|
Intangible assets, net |
|
|
30,515 |
|
|
|
38,108 |
|
|
|
|
|
|
|
|
Goodwill and intangible assets, net |
|
$ |
504,649 |
|
|
$ |
501,166 |
|
|
|
|
|
|
|
|
We are required to perform an annual goodwill impairment test and more frequently if events or
circumstances indicate that goodwill may be impaired. Our annual test is completed in the second
quarter of each year. During the second quarter of 2009, we completed an annual impairment test of
our goodwill balances as of May 31, 2009. There was no indication of impairment based on our
analysis.
During our annual test of goodwill, we considered that each of the four reporting units has
significant goodwill and intangible assets and that the excess of estimated fair value over the net
asset carrying value for all reporting units decreased relative to the prior year test. As of the
date of our May 31, 2009 analysis, the excess of estimated fair value over net asset carrying value of the North
American Business Consulting Services reporting unit and the North American Dispute and
Investigative Services reporting unit was approximately 40% and 25% of the estimated fair value,
respectively. The excess of estimated fair value over the net asset carrying value of the
International Consulting Operations and Economic Consulting Services reporting units were both
approximately 20% of the estimated fair value and given the smaller size of these reporting units
the relative dollars of the excess are substantially smaller than for the other two reporting
units. Further, the estimated fair value of the International Consulting Operations and Economic
Consulting Services reporting units may be more volatile due to the reporting units smaller size
and higher expected earnings growth rates. Also, given the International Consulting Operations
reporting units international market, its fair market value may be more volatile. Additionally,
the Economic Consulting Services reporting unit was recently acquired as one acquisition and its
fair market value is dependent on the success of such acquisition. Our fair market value estimates were made as of the date of our analysis and are subject to change.
We are required to consider whether or not the fair value of each of the reporting units could
have fallen below its carrying value. We consider elements and other factors including, but not
limited to, changes in the business climate in which we operate, attrition of key personnel, unanticipated competition, our market capitalization in excess of our book value, our recent operating
performance, and our financial projections. As a result of this review we are required to
determine whether such an event or condition existed that would require us to perform an interim
goodwill impairment test prior to our next annual test date. We continue to monitor these factors
and we may perform additional impairment tests as appropriate in future periods. As of September
30, 2009, we believe there was no indication of impairment related to our goodwill balances.
We review our intangible asset values on a periodic basis. We review long-lived assets,
including identifiable intangible assets, for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. As of September
30, 2009, there was no indication of impairment related to our intangible assets. As summarized in
the table above, we had $30.5 million in intangible assets, net of accumulated amortization, as of
September 30, 2009. Of the $30.5 million balance, $23.4 million related to customer lists and
relationships, $3.8 million related to non-compete agreements and $3.3 million related to other
intangible assets. As of September 30, 2009, the weighted average remaining life for customer lists
and relationships, non-compete agreements and other intangible assets was 4.5 years, 2.4 years and
4.2 years, respectively. We have reviewed the estimated period of consumption for our intangible
assets and the remaining useful lives appear reasonable. At September 30, 2009, the weighted
average remaining life for our intangible assets in total was 4.2 years. Our intangible assets have
estimated useful lives which range up to nine years. We will amortize the remaining net book values
of intangible assets over their remaining useful lives.
We are evaluating and will continue to evaluate our strategic position in several markets. As
we review our portfolio of services, we may exit certain markets or reposition certain service
offerings within our business. This evaluation may result in us redefining our operating segments
and may impact a significant portion of one or more of our reporting units. Such evaluation may
result in actions that could occur during our annual planning process, which is
traditionally completed during our fourth quarter. If
10
such actions occur, they may be considered triggering events that would result in us
performing an interim impairment test of our goodwill and an impairment test of our intangible
assets.
On January 1, 2009, we adopted a new accounting standard which emphasizes that fair value is a
market-based measurement, not an entity-specific measurement, and defines fair value as the price
that would be received to sell an asset or transfer a liability in an orderly transaction between
market participants at the measurement date. Various valuation techniques are outlined in the
standard, such as the market approach (comparable market prices), the income approach (present
value of future income or cash flow), and the cost approach (cost to replace the service capacity
of an asset or replacement cost). The adoption of this new accounting standard did not have a
material impact on our financial statements for the nine months ended September 30, 2009.
We use various methods to determine fair value, including market, income, and cost approaches.
With these approaches, we adopt certain assumptions that market participants would use in pricing
the asset or liability, including assumptions about risk or the risks inherent in the inputs to the
valuation. Inputs to valuation can be readily observable, market-corroborated, or unobservable. We
use valuation techniques that maximize the use of observable inputs and minimize the use of
unobservable inputs.
The fair value measurements used for our goodwill impairment testing use significant
unobservable inputs which reflect our own assumptions about the inputs that market participants
would use in measuring fair value including risk considerations.
The changes in carrying values of goodwill and intangible assets were as follows (shown in
thousands):
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
Beginning of periodGoodwill, net |
|
$ |
463,058 |
|
|
$ |
430,768 |
|
Goodwill acquired during the period |
|
|
1,842 |
|
|
|
61,184 |
|
Adjustments to goodwill |
|
|
|
|
|
|
(6,905 |
) |
Foreign currency translation goodwill |
|
|
9,234 |
|
|
|
(9,989 |
) |
|
|
|
|
|
|
|
End of periodGoodwill, net |
|
$ |
474,134 |
|
|
$ |
475,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of periodIntangible assets, net |
|
$ |
38,108 |
|
|
$ |
57,755 |
|
Intangible assets acquired during the period |
|
|
261 |
|
|
|
4,311 |
|
Adjustments to intangible assets |
|
|
(270 |
) |
|
|
|
|
Foreign currency translationintangible assets, net |
|
|
2,483 |
|
|
|
(3,084 |
) |
Less amortization expense |
|
|
(10,067 |
) |
|
|
(12,779 |
) |
|
|
|
|
|
|
|
End of periodIntangible assets, net |
|
$ |
30,515 |
|
|
$ |
46,203 |
|
|
|
|
|
|
|
|
During the quarter ended March 31, 2008, we recorded a reduction to goodwill and a related
reduction to paid-in-capital of $6.8 million to reflect a discount for lack of marketability on
common stock with transfer restrictions issued in connection with acquisition purchase agreements.
The fair value of the discount for lack of marketability was determined using a protective put
approach that considered entity-specific assumptions, including the duration of the transfer
restriction periods for the share issuances and applicable volatility of our common stock for those
periods. In addition, we recorded a reduction to goodwill and a related reduction to deferred
income taxes of $0.5 million to reflect the tax impact of such adjustments. Also, we recorded $0.4
million of goodwill related to purchase price adjustments related to certain 2007 acquisitions.
During the nine months ended September 30, 2009, we recorded $1.6 million in goodwill and $0.4
million in intangible assets as part of the purchase price allocation of a business that we
acquired during the first quarter 2009.
As of September 30, 2009, goodwill and intangible assets, net of amortization, was $218.5
million for North American Dispute and Investigative Services, $167.8 million for North American
Business Consulting Services, $59.7 million for International Consulting Operations and $58.6
million for Economic Consulting Services.
11
Below is the estimated annual aggregate amortization expense of intangible assets for each of
the five succeeding years and thereafter from December 31, 2008, based on intangible assets
recorded at September 30, 2009 (shown in thousands):
|
|
|
|
|
Year ending December 31, |
|
Amount |
|
2009 (includes actual amortization year to date) |
|
$ |
13,045 |
|
2010 |
|
|
10,050 |
|
2011 |
|
|
7,942 |
|
2012 |
|
|
4,488 |
|
2013 |
|
|
3,322 |
|
Thereafter |
|
|
1,735 |
|
|
|
|
|
Total |
|
$ |
40,582 |
|
|
|
|
|
Note 5. Net Income per Share (EPS)
Basic net income per share (EPS) is computed by dividing net income by the number of basic
shares. Basic shares are the total of the common stock outstanding and the equivalent shares from
obligations presumed payable in common stock, both weighted for the average days outstanding for
the period. Basic shares exclude the dilutive effect of common stock that could potentially be
issued due to the exercise of stock options, vesting of restricted shares, or satisfaction of
necessary conditions for contingently issuable shares. Diluted EPS is computed by dividing net
income by the number of diluted shares, which are the total of the basic shares outstanding and all
potentially issuable shares, based on the weighted average days outstanding for the period.
For the three and nine months ended September 30, 2009 and 2008, the components of basic and
diluted shares (shown in thousands) (based on the weighted average days outstanding for the
periods) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Common stock outstanding |
|
|
48,493 |
|
|
|
46,647 |
|
|
|
48,035 |
|
|
|
46,350 |
|
Business combination obligations
payable in a fixed number of
shares |
|
|
|
|
|
|
60 |
|
|
|
15 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares |
|
|
48,493 |
|
|
|
46,707 |
|
|
|
48,050 |
|
|
|
46,439 |
|
Employee stock options |
|
|
342 |
|
|
|
432 |
|
|
|
347 |
|
|
|
458 |
|
Restricted shares and stock units |
|
|
162 |
|
|
|
426 |
|
|
|
174 |
|
|
|
355 |
|
Business combination obligations
payable in a fixed dollar amount
of shares |
|
|
895 |
|
|
|
1,309 |
|
|
|
1,099 |
|
|
|
736 |
|
Contingently issuable shares |
|
|
62 |
|
|
|
21 |
|
|
|
50 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares |
|
|
49,954 |
|
|
|
48,895 |
|
|
|
49,720 |
|
|
|
47,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2009 and 2008, we had outstanding stock options for
approximately 317,000 and 420,000 shares, respectively, which were excluded from the computation of
diluted shares. For the nine months ended September 30, 2009 and 2008, we had outstanding stock
options for approximately 343,000 and 410,000 shares, respectively, which were excluded from the
computation of diluted shares. The shares were excluded from the diluted share computation because
these shares had exercise prices greater than the average market price and the impact of including
these options in the diluted share calculation would have been antidilutive.
In connection with certain business acquisitions, we are obligated to issue a certain number
of shares of our common stock. Obligations to issue a fixed number of shares are included in the
basic earnings per share calculation. Obligations to issue a fixed dollar amount of shares where
the number of shares is based on the trading price of our shares at the time of issuance are
included in the diluted earnings per share calculation. As part of the Chicago Partners
acquisition, we are obligated to issue shares of our common stock based on a fixed dollar amount of
$5.8 million on May 1, 2010 and 2011. For the three and nine months ended September 30, 2009, the
diluted share computation included 0.9 million shares related to the outstanding Chicago Partners deferred
purchase price obligations.
We use the treasury stock method to calculate the dilutive effect of our common stock
equivalents should they vest. The exercise of stock options or vesting of restricted shares and
restricted stock unit shares triggers excess tax benefits or tax deficiencies that reduce or
increase the dilutive effect of such shares being issued. The excess tax benefits or deficiencies
are based on the difference between the market price of our common stock on the date the equity
award is exercised or vested and the cumulative compensation cost of the stock options, restricted
shares and restricted stock units. These excess tax benefits are recorded as a component of
additional paid-in capital in the accompanying consolidated balance sheets and as a component of
financing cash flows in the accompanying consolidated statements of cash flows.
12
Note 6. Stockholders Equity
The following summarizes the activity of stockholders equity during the nine months ended
September 30, 2009 (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
Dollars |
|
|
Shares |
|
Stockholders equity at January 1, 2009 |
|
$ |
365,758 |
|
|
|
47,319 |
|
Comprehensive income |
|
|
30,929 |
|
|
|
|
|
Stock issued in acquisition-related transactions |
|
|
6,992 |
|
|
|
596 |
|
Cash proceeds from employee stock option exercises and employee stock purchases |
|
|
2,686 |
|
|
|
278 |
|
Net settlement of employee taxes on taxable compensation related to the vesting of restricted stock |
|
|
(1,084 |
) |
|
|
(86 |
) |
Tax deficiencies on stock options exercised and restricted stock vested, net of tax benefits |
|
|
(1,294 |
) |
|
|
|
|
Vesting of restricted stock |
|
|
|
|
|
|
436 |
|
Share-based compensation expense |
|
|
6,010 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity at September 30, 2009 |
|
$ |
409,997 |
|
|
|
48,543 |
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2009, we issued approximately 441,000 shares of our
common stock in connection with the $5.8 million deferred purchase price obligation relating to the
Chicago Partners acquisition. In addition, during the nine months ended September 30, 2009, we
issued 102,000 shares of our common stock as part of deferred purchase price payments related to an
acquisition from a prior year. The $7.0 million contribution to stockholders equity related to
stock issued in acquisition-related transactions had been recorded in current liabilities prior to
the issuance of the shares.
Note 7. Share-based Compensation Expense
Share-based Compensation Expense
Total share-based compensation expense consisted of the following (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Amortization of restricted stock awards |
|
$ |
1,297 |
|
|
$ |
2,695 |
|
|
$ |
5,171 |
|
|
$ |
8,441 |
|
Amortization of stock option awards |
|
|
203 |
|
|
|
175 |
|
|
|
525 |
|
|
|
534 |
|
Fair value adjustment for variable accounting awards |
|
|
9 |
|
|
|
5 |
|
|
|
(36 |
) |
|
|
125 |
|
Discount given on employee stock purchase
transactions through our Employee Stock Purchase
Plan |
|
|
36 |
|
|
|
180 |
|
|
|
350 |
|
|
|
774 |
|
Other share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
$ |
1,545 |
|
|
$ |
3,055 |
|
|
$ |
6,010 |
|
|
$ |
9,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense attributable to consultants was included in cost of services
before reimbursable expenses. Share-based compensation expense attributable to corporate management
and support personnel was included in general and administrative expenses. The following table
shows the amounts attributable to each category (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cost of services |
|
$ |
955 |
|
|
$ |
2,476 |
|
|
$ |
4,214 |
|
|
$ |
7,390 |
|
General and administrative expenses |
|
|
590 |
|
|
|
579 |
|
|
|
1,796 |
|
|
|
2,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
$ |
1,545 |
|
|
$ |
3,055 |
|
|
$ |
6,010 |
|
|
$ |
9,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Restricted Stock Outstanding
As of September 30, 2009, we had 1.5 million restricted stock awards
outstanding at a weighted average measurement price of $17.39 per share. The measurement price is
the market price of our common stock at the date of grant of the restricted stock awards and
equivalent units. The restricted stock and equivalent units were granted out of our long-term
incentive plan.
The following table summarizes restricted stock activity for the nine months ended September
30, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
average |
|
|
Number |
|
|
average |
|
|
|
of shares |
|
|
measurement |
|
|
of shares |
|
|
measurement |
|
|
|
(000s) |
|
|
date price |
|
|
(000s) |
|
|
date price |
|
Restricted stock and equivalents outstanding at beginning of the period |
|
|
1,678 |
|
|
$ |
19.00 |
|
|
|
2,264 |
|
|
$ |
19.45 |
|
Granted |
|
|
317 |
|
|
|
12.67 |
|
|
|
109 |
|
|
|
18.17 |
|
Vested |
|
|
(436 |
) |
|
|
20.51 |
|
|
|
(423 |
) |
|
|
20.13 |
|
Forfeited |
|
|
(93 |
) |
|
|
19.13 |
|
|
|
(253 |
) |
|
|
19.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock and equivalents outstanding at end of the period |
|
|
1,466 |
|
|
$ |
17.39 |
|
|
|
1,697 |
|
|
$ |
19.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, we had $16.7 million of total compensation costs related to the
outstanding or unvested restricted stock that have not been recognized as share-based compensation
expense. The compensation costs will be recognized as expense over the remaining vesting periods.
The weighted-average remaining vesting period is approximately three years.
On March 13, 2007 and April 30, 2007, we issued a total of 1.2 million shares of restricted
stock, with an aggregate market value of $22.6 million based on the market value of our common
stock price at the grant date, to key senior consultants and senior management as part of an
incentive program. The restricted stock awards will vest seven years from the grant date, with the
opportunity for accelerated vesting over five years based upon the achievement of certain targets
related to our consolidated operating performance. The compensation associated with these awards is
being recognized over the probable period in which the restricted stock awards will vest. We review
the likelihood of required performance achievements on a periodic basis and adjust compensation
expense on a prospective basis to reflect any changes in estimates to properly reflect compensation
expense over the remaining balance of the service or performance period. During the fourth quarter
of 2008, based on operating performance, we changed our estimate and lengthened the amount of time
expected for performance achievement of 20% of the awards outstanding. During the fourth quarter of
2008, the compensation committee of our board of directors approved a 20% accelerated vest to occur
in March 2009. As such, compensation expense was adjusted prospectively to reflect these changes.
For the 2009 performance period, which began in January of 2009, we are recognizing share-based
compensation expense for another 20% of the outstanding award over the remaining five year period
of the seven year service period. Compensation expense for the remaining 40% restricted stock
awards outstanding will commence once the explicit performance period begins or the intrinsic
service period starts. As of September 30, 2009, approximately 0.7 million of these restricted
stock awards remain outstanding and 0.2 million shares have vested.
During the three months ended March 31, 2009, our compensation committee of the board of
directors approved a new long-term incentive performance program. The program provides for grants
of restricted stock awards and/or cash, based on individual employee elections, to key senior
practitioners and senior management, excluding named executive officers, for achievement of certain
targets related to our consolidated operating performance. These awards, if any, will be based on
the annual operating performance year of 2009 and will be granted in March of the following year.
Any awards made pursuant to this program will have a three year cliff vesting schedule from the
grant date. The program contemplates that we would offer this opportunity on an annual
basis and that future awards, if any, would be based on the annual operating performance of each
subsequent annual performance year and be subject to the same eligibility criteria, employee
election relative to the vehicle and vesting terms. Compensation expense related to this program
for the nine months ended September 30, 2009 was not material.
14
Note 8. Supplemental Consolidated Balance Sheet Information
Accounts Receivable:
The components of accounts receivable were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Billed amounts |
|
$ |
159,719 |
|
|
$ |
142,503 |
|
Engagements in process |
|
|
54,034 |
|
|
|
49,319 |
|
Allowance for doubtful accounts |
|
|
(28,624 |
) |
|
|
(21,358 |
) |
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
185,129 |
|
|
$ |
170,464 |
|
|
|
|
|
|
|
|
Receivables attributable to engagements in process represent balances for services that have
been performed and earned but have not been billed to the client. Billings are generally done on a
monthly basis for the prior months services. We provide services to and have receivables due from
many financial and insurance clients in each of our four segments. Our allowance for doubtful
accounts receivable includes balances related to the impact of recent disruptions in the financial
markets. Additionally, the overall poor economic environment has resulted in a deterioration in our
historical collection experience resulting in increased allowance for doubtful accounts. Our
allowance for doubtful accounts receivable is based on historical experience and management
judgment and may change based on market conditions or specific client circumstances.
Prepaid
expenses and other current assets:
The components of prepaid expenses and other current assets were as follows (shown in
thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Notes receivable current |
|
$ |
4,845 |
|
|
$ |
4,595 |
|
Other
prepaid expenses and other current assets |
|
|
8,865 |
|
|
|
8,860 |
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
$ |
13,710 |
|
|
$ |
13,455 |
|
|
|
|
|
|
|
|
Other
assets:
The components of other assets were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Notes receivable non-current |
|
$ |
11,342 |
|
|
$ |
13,905 |
|
Prepaid expenses and other non-current assets |
|
|
2,698 |
|
|
|
3,624 |
|
|
|
|
|
|
|
|
Other assets |
|
$ |
14,040 |
|
|
$ |
17,529 |
|
|
|
|
|
|
|
|
Notes receivable represent unsecured forgivable loans with terms of four to five years issued
to certain senior practitioners for an aggregate of $22.8 million. The loans were issued to retain
and motivate highly-skilled professionals. The principal amount and accrued interest are expected
to be forgiven by us over the term of the loans, so long as the professionals continue employment
and comply with certain contractual requirements. Certain events such as death or disability,
termination by us for cause or voluntarily by the employee will result in earlier repayment of any
unforgiven loan amounts. The expense associated with the forgiveness of the principal amount of the
loan is recorded as compensation expense over the service period, which is consistent with the term
of the loans. The accrued interest is calculated based on the loans effective interest rate
(approximately 5.25% per year) and is recorded as interest income. The forgiveness of such accrued
interest is recorded as compensation expense, which aggregated $0.3 million and $0.9 million for
the three months and nine months ended September 30, 2009, respectively. During the nine months
ended September 30, 2009, $3.2 million, in aggregate, of the principal amount of the loans were
forgiven as the service and contractual requirements had been performed up to the due dates of the
principal amounts payable.
15
Property and Equipment:
Property and equipment were comprised of the following (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Furniture, fixtures and equipment |
|
$ |
53,309 |
|
|
$ |
49,668 |
|
Software |
|
|
25,598 |
|
|
|
24,056 |
|
Leasehold improvements |
|
|
39,877 |
|
|
|
40,159 |
|
|
|
|
|
|
|
|
|
|
|
118,784 |
|
|
|
113,883 |
|
Less: accumulated depreciation and amortization |
|
|
(75,002 |
) |
|
|
(68,732 |
) |
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
43,782 |
|
|
$ |
45,151 |
|
|
|
|
|
|
|
|
Other Current Liabilities:
The components of other current liabilities were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Deferred business acquisition obligations |
|
$ |
6,555 |
|
|
$ |
10,899 |
|
Deferred revenue |
|
|
13,180 |
|
|
|
13,685 |
|
Deferred rent |
|
|
1,690 |
|
|
|
2,470 |
|
Commitments on abandoned real estate |
|
|
4,001 |
|
|
|
1,112 |
|
Interest rate swap liability (see note 10) |
|
|
6,035 |
|
|
|
|
|
Other liabilities |
|
|
5,122 |
|
|
|
3,301 |
|
|
|
|
|
|
|
|
Total other current liabilities |
|
$ |
36,583 |
|
|
$ |
31,467 |
|
|
|
|
|
|
|
|
The deferred business acquisition obligations of $6.6 million at September 30, 2009 consisted
of cash obligations and obligations to issue a fixed dollar amount of shares of our common stock.
The liability for deferred business acquisition obligations has been discounted to net present
value. The number of shares to be issued will be based on the trading price of our common stock for
a specified period of time prior to the issuance dates.
Other Non-Current Liabilities:
The components of other non-current liabilities were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Deferred business acquisition obligations |
|
$ |
6,211 |
|
|
$ |
11,277 |
|
Deferred rent long term |
|
|
9,846 |
|
|
|
9,995 |
|
Commitments on abandoned real estate |
|
|
4,172 |
|
|
|
2,884 |
|
Interest rate swap liability (see note 10) |
|
|
|
|
|
|
9,585 |
|
Other non-current liabilities |
|
|
4,248 |
|
|
|
3,595 |
|
|
|
|
|
|
|
|
Total other non-current liabilities |
|
$ |
24,477 |
|
|
$ |
37,336 |
|
|
|
|
|
|
|
|
The deferred business acquisition obligations of $6.2 million at September 30, 2009 consisted
of cash obligations and obligations to issue a fixed dollar amount of shares of our common stock.
The liability amounts for deferred business acquisition obligations have been discounted to net
present value. The number of shares to be issued will be based on the trading price of our common
stock for a specified period of time prior to the issuance dates. The long-term portion of deferred
rent is primarily rent allowances and incentives related to leasehold improvements on lease
arrangements for our office facilities that expire at various dates through 2017.
Current Notes Payable:
Current notes payable were as follows (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
Note related to the Abros acquisition |
|
$ |
|
|
|
$ |
362 |
|
Note related to the Troika acquisition |
|
|
|
|
|
|
3,811 |
|
|
|
|
|
|
|
|
Total current notes payable |
|
$ |
|
|
|
$ |
4,173 |
|
|
|
|
|
|
|
|
16
Note 9. Supplemental Consolidated Cash Flow Information
Non Cash Transactions:
During the nine months ended September 30, 2009 we issued $7.0 million of common stock related
to acquisition-related transactions which were recorded in current liabilities.
Other Information:
Total interest paid during the nine months ended September 30, 2009 and 2008 was $10.6 million
and $15.2 million, respectively. Total income taxes paid were $7.6 million and $30.7 million during
the nine months ended September 30, 2009 and 2008, respectively.
Note 10. Comprehensive Income
Comprehensive income, which consists of net income, foreign currency translation adjustments
and unrealized gain or loss on our interest rate swap agreement, was as follows (shown in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income |
|
$ |
8,340 |
|
|
$ |
7,836 |
|
|
$ |
17,158 |
|
|
$ |
28,728 |
|
Foreign currency translation adjustment |
|
|
(1,236 |
) |
|
|
(8,683 |
) |
|
|
11,937 |
|
|
|
(10,204 |
) |
Unrealized gain on interest rate
derivative, net of income tax expense |
|
|
728 |
|
|
|
209 |
|
|
|
1,834 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
7,832 |
|
|
$ |
(638 |
) |
|
$ |
30,929 |
|
|
$ |
18,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 2, 2007, we entered into an interest rate swap agreement with a bank for a notional
value of $165.0 million through June 30, 2010. This agreement effectively fixed our LIBOR base rate
for $165.0 million of our indebtedness at an interest rate of 5.3% during this period. We
designated the swap as a cash flow hedge to manage market risk from changes in interest rates on a
portion of our variable rate term loans. We recognize cash flow hedges as assets or liabilities at
fair value, with the related gain or loss reflected within stockholders equity as a component of
accumulated other comprehensive income to the extent of effectiveness. Any ineffectiveness on the
swap would be recognized in the consolidated statements of income. The differentials to be received
or paid under the instrument are recognized in income over the life of the contract as adjustments
to interest expense. The use of an interest rate swap exposes us to counterparty credit risk in the
event of non-performance by counterparties. As of September 30, 2009, we were not exposed to
significant counterparty risk. During the three and nine months ended September 30, 2009 there was
no gain or loss due to ineffectiveness and we recorded $2.0 million and $5.3 million in interest
expense, respectively, associated with differentials paid under the instrument. As of September 30,
2009, we had a $6.0 million liability recorded in other current liabilities related to this
interest rate derivative. We recorded $0.7 million and $1.8 million in unrealized gain, net of
taxes of $0.5 million and $1.7 million, respectively, to accumulated other comprehensive income for
the three and nine months ended September 30, 2009, respectively.
As of September 30, 2009, accumulated other comprehensive income is comprised of foreign
currency translation loss of $11.8 million and unrealized net loss on interest rate swap of $3.6
million.
In September 2006, the financial accounting standards board issued a statement which defines
fair value, establishes a framework for measuring fair value, and expands disclosures about fair
value measurements. The implementation during the first quarter of 2008 did not have a material
impact on our financial condition, results of operations, or cash flows. We deferred the adoption
of this statement with respect to non-financial assets until January 1, 2009 which include
goodwill, and intangible assets with indefinite lives. This implementation did not have a material
effect on our financial condition, results of operations or cash flows.
17
Fair value is defined as the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date (exit
price). The inputs used to measure fair value are classified into the following hierarchy:
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities |
|
|
|
Level 2
|
|
Unadjusted quoted prices in active markets for similar assets or liabilities,
or unadjusted quoted prices for identical or similar assets or liabilities in
markets that are not active, or inputs other than quoted prices that are
observable for the asset or liability |
|
|
|
Level 3
|
|
Unobservable inputs for the asset or liability |
We endeavor to utilize the best available information in measuring fair value. Financial
assets and liabilities are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement. Our interest rate swap liability was valued using
counterparty quotations in over-the counter markets. In addition, we incorporate credit valuation
adjustments to appropriately reflect both our own nonperformance risk and the respective
counterpartys nonperformance risk. The credit valuation adjustments associated with our
derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the
likelihood of default by ourselves and our counterparties. However, as of September 30, 2009, we
have assessed the significance of the impact on the overall valuation and believe that these
adjustments are not significant. As such, our derivative instrument is classified within Level 2.
Additionally, the value of our bank borrowing credit agreement (see note 11 Bank Borrowings)
was estimated to be 4% below its carrying value based on unobservable Level 3 inputs such as
estimates of current credit spreads to evaluate the likelihood of default by ourselves and our
counterparties. We consider the recorded value of our other financial assets and liabilities, which
consist primarily of cash and cash equivalents, accounts receivable, and accounts payable, to
approximate the fair value of the respective assets and liabilities at September 30, 2009 and
December 31, 2008 based upon the short-term nature of the assets and liabilities.
Note 11. Bank Borrowings
As of September 30, 2009, we maintained a bank borrowing credit agreement consisting of a
$275.0 million revolving line of credit which, subject to various bank approvals, has the option to
increase to $375.0 million and a $225.0 million unsecured term loan facility. Borrowings under the
revolving credit facility are payable in May 2012. Our credit agreement provides for borrowings in
multiple currencies including US Dollars, Canadian Dollars, UK Pound Sterling and Euro. As of
September 30, 2009, we had aggregate borrowings of $222.3 million compared to $232.5 million as of
December 31, 2008. Based on our financial covenant restrictions under our line of credit agreement
as of and at September 30, 2009, a maximum of approximately $110.0 million would be available in
additional borrowings on our line of credit.
At our option borrowings under the revolving credit facility and the term loan facility bear
interest, in general, based on a variable rate equal to an applicable base rate or LIBOR, in each
case plus an applicable margin. For LIBOR loans, the applicable margin will vary depending upon our
consolidated leverage ratio (the ratio of total funded debt to adjusted EBITDA) and whether the
loan is made under the term loan facility or revolving credit facility. As of September 30, 2009,
the applicable margins on LIBOR loans under the term loan facility and revolving credit facility
were 1.25% and 1.0%, respectively. As of September 30, 2009, the applicable margins for base rate
loans under the term loan facility and revolving credit facility were 0.25% and zero, respectively.
For LIBOR loans, the applicable margin will vary between 0.50% to 1.75% depending upon our
performance and financial condition. Our average borrowing rate under our credit agreement
(including the impact of our interest rate swap agreement see note 10 Comprehensive Income)
was 5.6% and 5.5% for the three and nine months ended
September 30, 2009, respectively, compared to 6.2% and 6.5%
for the corresponding periods in 2008.
Our credit agreement also includes certain financial covenants, including covenants that
require that we maintain a consolidated leverage ratio of not greater than 3.25:1, and a
consolidated fixed charge coverage ratio (the ratio of the sum of adjusted EBITDA and rental
expense to the sum of cash interest expense and rental expense) of not less than 2.0:1. At
September 30, 2009, under the definitions in the credit agreement, our consolidated leverage ratio
was 2.2 and our consolidated fixed charge coverage ratio was 3.5. In addition to the financial
covenants, our credit agreement contains customary affirmative and negative covenants and is
subject to customary exceptions. These covenants limit our ability to incur liens or other
encumbrances or make investments, incur indebtedness, enter into mergers, consolidations and asset
sales, pay dividends or other distributions, change the nature of our business and engage in
transactions with affiliates. We were in compliance with the terms of our credit agreement as of
September 30, 2009 and December 31, 2008; however there can be no assurances that we will remain in
compliance in the future.
18
Note 12. Other Operating Costs
Other operating costs consisted of the following (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Adjustments to office closures
obligations, discounted and net of
expected sublease income |
|
$ |
870 |
|
|
|
|
|
|
$ |
5,395 |
|
|
$ |
2,105 |
|
Write down of leasehold improvements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 |
|
Accelerated depreciation on
leasehold improvements and
furniture due to expected office
closures |
|
|
115 |
|
|
|
553 |
|
|
|
1,110 |
|
|
|
2,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating costs |
|
$ |
985 |
|
|
$ |
553 |
|
|
$ |
6,505 |
|
|
$ |
4,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three and nine months ended September 30, 2009, we recorded $1.0 million and $6.5
million, respectively of office closure related costs which consisted of adjustments to office
closure obligations and accelerated depreciation on leasehold improvements and furniture in offices
to be abandoned. During the three months ended September 30, 2009, we
reduced office space at our Los Angeles office in excess of our
previous estimates. During the nine months ended September 30, 2009
in addition to the reduced office space in Los Angeles we also vacated and relocated one of our New York offices.
We continue to monitor our estimates for office closure obligations and related expected
sublease income which is estimated to begin for certain properties as early as January 2010. Such
estimates are subject to market conditions and may be adjusted in future periods as necessary.
The office closure obligations have been discounted to net present value. In the next twelve months
we expect our cash expenditures to be $4.0 million relating to these obligations.
The current and non-current liability activity related to office closure obligations are as
follows (shown in thousands):
|
|
|
|
|
|
|
Office |
|
|
|
Consolidation |
|
Balance at December 31, 2008 |
|
$ |
3,996 |
|
Charges to operations during the three months ended March 31, 2009 |
|
|
300 |
|
Utilized during the three months ended March 31, 2009 |
|
|
(506 |
) |
|
|
|
|
Balance at March 31, 2009 |
|
|
3,790 |
|
Charges to operations during the three months ended June 30, 2009 |
|
|
4,225 |
|
Utilized during the three months ended June 30, 2009 |
|
|
170 |
|
|
|
|
|
Balance at June 30, 2009 |
|
|
8,185 |
|
Charges to operations during the three months ended September 30, 2009 |
|
|
870 |
|
Utilized during the three months ended September 30, 2009 |
|
|
(882 |
) |
|
|
|
|
Balance at September 30, 2009 |
|
$ |
8,173 |
|
|
|
|
|
The amounts utilized during the three months ended September 30, 2009 included $1.1 million of
rent payments, net of sublease income, offset by $0.2 million of deferred rent credits attributable
to the Los Angeles space reduction.
The amounts utilized during the three months ended June 30, 2009 included $0.7 million of rent
payments, net of sublease income, offset by $0.9 million of deferred rent credits attributable to
the New York exit.
The amounts utilized during the three months ended March 31, 2009 included $0.4 million of rent payments, net of sublease income and $0.1 million of office closure costs.
Office space reduction costs are not allocated to our business segments.
19
Item 2.
NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Statements included in this Managements Discussion and Analysis of Financial Condition and
Results of Operations and elsewhere in this report, which are not historical in nature, are
intended to be, and are hereby identified as forward-looking statements for purposes of the
Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in
this report, including, without limitation, Item 2, Managements Discussion and Analysis of
Financial Condition and Results of Operations. When used in this report, the words anticipate,
believe, intend, estimate, expect, and similar expressions are intended to identify such
forward-looking statements. We caution readers that there may be events in the future that we are
not able to accurately predict or control and the information contained in the forward-looking
statements is inherently uncertain and subject to a number of risks that could cause actual results
to differ materially from those indicated in the forward-looking statements including, without
limitation: the success of our strategy implementation following its strategic business
assessment; the success of our cost reduction actions; the success of our organizational changes;
risks inherent in international operations, including foreign currency fluctuations; ability to
make acquisitions; pace, timing and integration of acquisitions; impairment charges; management of
professional staff, including dependence on key personnel, recruiting, attrition and the ability to
successfully integrate new consultants into our practices; utilization rates; conflicts of
interest; potential loss of clients; our clients financial condition and their ability to make
payments to us; risks inherent with litigation; higher risk client assignments; professional
liability; potential legislative and regulatory changes; continued access to capital; and general
economic conditions. Further information on these and other potential factors that could affect our
financial results is included in our Annual Report on Form 10-K and other filings with the SEC
under the Risk Factors sections and elsewhere in those filings. We cannot guarantee any future
results, levels of activity, performance or achievement and we undertake no obligation to update
any of our forward-looking statements.
Overview
We are an independent specialty consulting firm combining deep industry expertise and
integrated solutions to assist companies and their legal counsel in addressing the challenges of
uncertainty and risk, and leveraging opportunities for overall business model improvement.
Professional services include dispute, investigative, financial, operational and business advisory,
risk management and regulatory advisory, strategy, economic analysis and transaction advisory
solutions. We provide our services to government agencies, legal counsel and large companies facing
the challenges of uncertainty, risk, distress and significant change. We focus on industries
undergoing substantial regulatory or structural change and on the issues driving these
transformations.
Our revenues, margins and profits have been and will likely continue to be impacted by a
significant decline in the United States and world economy. Examples of other impacting events that
may affect us both favorably and unfavorably are natural disasters, legislative and regulatory
changes, capital market disruptions, reductions in discretionary consulting spending, crises in the
energy, healthcare, financial services, insurance and other industries, and significant client
specific events.
We derive our revenues from fees and reimbursable expenses for professional services. A
majority of our revenues are generated under hourly or daily rates billed on a time and expense
basis. Clients are typically invoiced on a monthly basis, with revenue recognized as the services
are provided. There are also client engagements where we are paid a fixed amount for our services,
often referred to as fixed fee billings. This may be one single amount covering the whole
engagement or several amounts for various phases or functions. From time to time, we earn
incremental revenues, in addition to hourly or fixed fee billings, which are contingent on the
attainment of certain contractual milestones or objectives. Such incremental revenues may cause
variations in quarterly revenues and operating results if all other revenues and expenses during
the quarters remain the same.
Our most significant expense is cost of services before reimbursable expenses, which generally
relates to costs associated with generating revenues, and includes consultant compensation and
benefits, sales and marketing expenses, and the direct costs of recruiting and training the
consulting staff. Consultant compensation consists of salaries, incentive compensation, stock
compensation and benefits. Our most significant overhead expenses are administrative compensation
and benefits and office-related expenses. Administrative compensation includes payroll costs,
incentive compensation, stock compensation and benefits for corporate management and administrative
personnel, which are used to indirectly support client projects. Office-related expenses primarily
consist of rent for our offices.
20
Critical Accounting Policies
The preparation of the financial statements requires management to make estimates and
assumptions that affect amounts reported therein. We base our estimates on historical experience
and on various assumptions that are believed to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates
under different assumptions or conditions. We believe the following critical accounting policies
affect our more significant judgments and estimates used in the preparation of our consolidated
financial statements:
Revenue Recognition
We recognize revenues as the related professional services are provided. In connection with
recording revenues, estimates and assumptions are required in determining the expected conversion
of the revenues to cash. We may provide multiple services under the terms of an arrangement and are
required to assess whether one or more units of accounting are present. There are also client
engagements where we are paid a fixed amount for our services. The recording of these fixed revenue
amounts requires us to make an estimate of the total amount of work to be performed and revenues
are then recognized as efforts are expended based on (i) objectively determinable output measures,
(ii) input measures if output measures are not reliable or (iii) the straight-line method over the
term of the arrangement. From time to time, we also earn incremental revenues. These incremental
revenue amounts are generally contingent on a specific event and the incremental revenues are
recognized when the contingencies are resolved. Any taxes assessed on revenues relating to services
provided to our clients are recorded on a net basis.
Accounts Receivable Realization
We maintain allowances for doubtful accounts for estimated losses resulting from our review
and assessment of our clients ability to make required payments, and the estimated realization, in
cash, by us of amounts due from our clients. If our clients financial condition was to
deteriorate, resulting in an impairment of their ability to make payments, additional allowances
might be required.
Goodwill and Intangible Assets
Goodwill represents the difference between the purchase price of acquired companies and the
related fair value of the net assets acquired, which is accounted for by the purchase method of
accounting. Intangible assets consist of identifiable intangibles other than goodwill. Identifiable
intangible assets other than goodwill include customer lists and relationships, employee
non-compete agreements, employee training methodology and materials, backlog revenue and trade
names. Intangible assets, other than goodwill, are amortized based on the period of consumption,
ranging up to nine years. Our long term assets are subject to changes in events or circumstances
that could impact their carrying value.
We test goodwill annually for impairment. We also review long-lived assets, including
identifiable intangible assets and goodwill, for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Our impairment
testing and reviews may be impacted by, among other things, our expected operating performance,
market valuation of comparable companies, ability to retain key personnel, changes in operating
segments and competitive environment. A decline in the estimated fair value of our reporting units
or other long term assets could result in impairment charges. We did not recognize any impairment
charges for goodwill, indefinite-lived intangible assets or identifiable intangible assets subject
to amortization during the periods presented.
We do not amortize goodwill. Goodwill is subject to an impairment test annually and more
frequently if events and circumstances indicate that goodwill may be impaired. The impairment test
is performed using a two step, fair-value based test. The first step compares the fair value of a
reporting unit to its carrying value. The fair value is determined using a discounted cash flow
analysis and a comparable company analysis. The second step is performed only if the carrying value
exceeds the fair value determined in step one. The impairment test is considered for each reporting
unit as defined in the accounting standard for goodwill and other intangible assets which equates
to our reporting segments.
Our test for goodwill impairment is based on the estimated fair value of our reporting units.
The estimated fair value of our reporting units is subject to, among other things, changes in our
estimated business future growth rate, profit margin, long term outlook and weighted average cost
of capital. Our International Consulting Operations and Economic Consulting Services reporting
units are most sensitive to those changes as the excess of their fair values over their asset
carrying values is generally lower. Considerable management judgment is required to estimate future
cash flows. Assumptions used in our impairment evaluations, such as forecasted growth rates and cost
of capital, are consistent with internal projections and
operating plans. The achievement of such internal projections and operating plans will be impacted
by the overall economic environment, among other factors.
We perform our annual test in the second quarter of each year. We determined the fair value of
each reporting unit which required us to estimate future cash flows and termination value. The fair
value estimate also depended on, among other things, our weighted
21
average cost of capital and working capital requirements. Estimates can also be impacted by,
among other things, expected performance, market valuation of comparable companies, ability to
retain key personnel, changes in operating segments and competitive environment. There was no
indication of impairment based on our analysis.
During our annual test of goodwill, we considered that each of the four reporting units has
significant goodwill and intangible assets and that the excess of estimated fair value over the net
asset carrying value for all reporting units decreased relative to the prior year test. As of the
date of our May 31, 2009 analysis, the excess of estimated fair value over net asset carrying value of the North
American Business Consulting Services reporting unit and the North American Dispute and
Investigative Services reporting unit was approximately 40% and 25% of the estimated fair value,
respectively. The excess of estimated fair value over the net asset carrying value of the
International Consulting Operations and Economic Consulting Services reporting units were both
approximately 20% of the estimated fair value and given the smaller size of these reporting units
the relative dollars of the excess are substantially smaller than for the other two reporting
units. Further, the estimated fair value of the International Consulting Operations and Economic
Consulting Services reporting units may be more volatile due to the reporting units smaller size
and higher expected earnings growth rates. Also, given the International Consulting Operations
reporting units international market, its fair market value may be more volatile. Additionally,
the Economic Consulting Services reporting unit was recently acquired as one acquisition and its
fair market value is dependent on the success of such acquisition.
Our fair market value estimates were made as of the date of our
analysis and are subject to change.
We are required to consider whether or not the fair value of each of the reporting units could
have fallen below its carrying value. We consider elements and other factors including, but not
limited to, changes in the business climate in which we operate,
attrition of key personnel, unanticipated competition, our market
capitalization in excess of our book value, our recent operating
performance, and our financial projections. As a result of this
review we are required to
determine whether such an event or condition existed that would require us to perform an interim
goodwill impairment test prior to our next annual test date. We continue to monitor these factors
and we may perform additional impairment tests as appropriate in future periods. As of September
30, 2009, we believe there was no indication of impairment related to our goodwill balances.
We review our intangible asset values on a periodic basis. We review long-lived assets,
including identifiable intangible assets, for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable or upon the
occurrence of any triggering event. Our intangible assets are subject to changes in estimated fair
market values which are determined in part based on our operating performance and expectations for
the future. As of September 30, 2009, there was no indication of impairment related to our
intangible assets.
We are evaluating and will continue to evaluate our strategic position in several markets. As
we review our portfolio of services, we may exit certain markets or reposition certain service
offerings within our business. This evaluation may result in us redefining our operating segments
and may impact a significant portion of one or more of our reporting units. Such evaluation may
result in actions that could occur during our annual planning process, which is
traditionally completed during our fourth quarter. If such actions occur, they may be considered
triggering events that would result in us performing an interim impairment test of our goodwill and
an impairment test of our intangible assets.
Share-Based Payments
We recognize the cost resulting from all share-based compensation arrangements, such as our
stock option and restricted stock plans, in the financial statements based on their fair value.
Management judgment is required in order to (i) estimate the fair value of certain share based
payments, (ii) determine expected attribution period and (iii) assess expected future forfeitures.
We treat our employee stock purchase plan as compensatory and record the purchase discount from
market price of stock purchases by employees as share-based compensation expense.
Income Taxes
We account for deferred income taxes utilizing an asset and liability method, whereby deferred
tax assets and liabilities are recognized based on the tax effects of temporary differences between
the financial statements and the tax bases of assets and liabilities, as measured by current
enacted tax rates. When appropriate, we evaluate the need for a valuation allowance to reduce
deferred tax assets. The evaluation of the need for a valuation allowance requires management
judgment and could impact our effective tax rate.
We account for uncertainty in income taxes utilizing a recognition threshold and measurement
attribute for financial statement disclosure of tax positions taken or expected to be taken.
Measurement of tax positions requires management judgment related to the uncertainty in income
taxes and could impact our effective tax rate.
22
Other Operating Costs
We recorded expense and related liabilities associated with office closings and excess space
reductions related to a plan to reduce office space as other operating costs. The expense consisted
of rent obligations for the offices, net of expected sublease income, and the write down and
accelerated depreciation of leasehold improvements reflecting the changes in the estimated useful
lives of our abandoned offices. The expected sublease income is subject to market conditions and
may be adjusted in future periods as necessary. The office closure obligations have been discounted
to net present value. The determination of the expense and related liabilities requires management
judgment and could impact our future financial results.
Recent Accounting Pronouncements
In September 2006, the FASB issued ASC Topic 820, Fair Value Measurements (Topic 820).
Topic 820 defines fair value, establishes a framework for measuring fair value in accordance with
accounting principles generally accepted in the United States, and expands disclosures about fair
value measurements. We adopted this standard during the first quarter of 2008 and the
implementation did not have a material impact on our financial condition, results of operations or
cash flows. We deferred the adoption of Topic 820 with respect to non-financial assets and
liabilities until January 1, 2009. Such non-financial assets and liabilities include goodwill and
intangible assets with indefinite lives. Fair value is measured on these assets on a non-recurring
basis. The adoption of this guidance did not have a material effect on our financial condition,
results of operations or cash flows.
In February 2007, the FASB amended ASC Topic 825, Financial Instruments (Topic 825). ASC
Section 825-10-25 allows entities the option to measure eligible financial instruments at fair
value as of specified dates. Such election, which may be applied on an instrument by instrument
basis, is typically irrevocable once elected. We adopted the amendment during the first quarter of
2008 and did not apply such election to any of our assets or liabilities.
In December 2007, the FASB issued ASC Topic 805, Business Combinations (Topic 805). Topic
805 establishes principles and requirements for how an acquirer recognizes and measures in its
financial statements the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree and recognizes and measures the goodwill acquired in the
business combination or a gain from a bargain purchase. Topic 805 also sets forth the disclosures
required to be made in the financial statements to evaluate the nature and financial effects of the
business combination. Topic 805 applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on or
after December 15, 2008. Our adoption of Topic 805 on January 1, 2009 will impact all our
acquisitions on or after that date.
In March 2008, the FASB issued an amendment to ASC Topic 815, Derivatives and Hedging
(Topic 815). The amendment expands the disclosure requirements of Topic 815 to provide an
enhanced understanding of an entitys use of derivative instruments, how they are accounted for and
their effect on the entitys financial position, financial performance and cash flows. We adopted
the provisions of this amendment as of January 1, 2009. Management is adhering to the enhanced
disclosure requirements.
In April 2009, the FASB issued an amendment to ASC Topic 805. Section ASC Topic 805-20-35 was
amended to require that assets acquired and liabilities assumed in a business combination that arise
from contingencies be recognized at fair value if fair value can be reasonably estimated. The
amendment is effective for business combinations with an acquisition date on or after June 1, 2009.
The adoption of this standard will impact our acquisitions after this date and did not have any
impact on our financial condition, results of operations or cash flows.
In April 2009, the FASB issued further guidance to Topic 820. The amendment provided further
guidance on how to determine the fair value of assets and liabilities under Topic 820 in the
current economic environment and reemphasized that the objective of a fair value measurement
remains an exit price. If we were to conclude that there has been a significant decrease in the
volume and level of activity of the asset or liability in relation to normal market activities,
quoted market values may not be representative of fair value and we may conclude that a change in
valuation technique or the use of the multiple valuation techniques may be appropriate. The
guidance is effective for interim and annual periods ending after June 15, 2009. Adoption of this
guidance did not have a material impact on our financial condition, results of operations or cash
flows.
In April 2009, the FASB issued an amendment to ASC Topic 825 and Topic 270 Interim
Reporting. The amendment requires disclosures about the fair value of financial instruments in
interim as well as in annual financial statements. The amendment is effective for all reporting
periods ending after June 15, 2009. Note 10 of our notes to the unaudited financial statements
provides additional required disclosure.
23
In May 2009, the FASB issued Topic 855 Subsequent Events (Topic 855). Topic 855
establishes general standards of accounting for and disclosure of events that occur after the
balance sheet date but before financial statements are issued. Topic 855 is effective for interim
or annual financial periods ending after June 15, 2009. In accordance with this guidance, we have
evaluated subsequent events through the date of this filing. We do not believe there are any
material subsequent events which would require further disclosure.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and
the Hierarchy of Generally Accepted Accounting Principles- a replacement of FASB Statement No. 162
(SFAS 168). On the effective date of this statement, the codification superseded all
then-existing non-SEC accounting and reporting standards. All other non-grandfathered, non-SEC
accounting literature not included in the codification became non-authoritative. SFAS 168 is
effective for financial statements issued for interim and annual periods ending after September 15,
2009. We have adopted this standard and as such have eliminated all reference to standards issued
prior to the effective date and replaced them with the new codification references.
In August 2009, the FASB issued Accounting Standards Update 2009-5 Fair Value Measurements
and Disclosures (Topic 820) Measuring Liabilities at Fair Value. The update amended ASC
subtopic 820-10 to clarify the fair value measurement of liabilities when a quoted price in an
active market for the identical liability is not available and identifies certain valuation
techniques to use when measuring the fair value of such a liability. It also clarifies that no
separate input is required relating to the existence of a restriction that prevents the transfer of
the liability. Adoption of this update did not have a material impact on our statements of
financial position, results of operations or cash flow.
In September 2009, the FASB issued Accounting Standards Update 2009-13 Revenue Arrangements
with Multiple Deliverables. The update amended ASC subtopic 605-25 Revenue Recognition
Multiple Deliverables. The update changes the criteria required to separate deliverables into
separate units of accounting when they are sold in bundled arrangements. Previously entities were
required to have vendor-specific objective evidence of fair value or other third-party evidence of
fair value. The elimination of these requirements to separate deliverables into separate units of
accounting will put more focus on a vendors assessment of whether delivered items in multiple
element arrangements have standalone value. The update is effective for arrangements entered into
or materially modified in fiscal years beginning on or after June 15, 2010, however earlier
adoption is permitted. We are currently evaluating the impact of adopting ASU 2009-13 on our
statements of financial position, results of operations or cash flow.
Results of Operations
2009 compared to 2008 For the three and nine month periods ended September 30
We manage our business in four operating segments North American Dispute and Investigative
Services, North American Business Consulting Services, International Consulting Operations, and
Economic Consulting Services. The Economic Consulting Services segment was added in 2008 in
connection with our acquisition of Chicago Partners on May 1, 2008. These segments are generally
defined by the nature of their services and geography. The business is managed and resources are
allocated on the basis of the four operating segments.
24
The following table summarizes for comparative purposes certain financial and statistical data
for our four segments (dollar amounts are in thousands, except
Average Bill Rate):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
|
September 30, |
|
|
% Increase |
|
|
September 30, |
|
|
% Increase |
|
|
|
2009 |
|
|
2008 |
|
|
(Decrease) |
|
|
2009 |
|
|
2008 |
|
|
(Decrease) |
|
Revenues Before Reimbursements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
65,859 |
|
|
$ |
72,363 |
|
|
|
(9.0 |
%) |
|
$ |
198,916 |
|
|
$ |
235,491 |
|
|
|
(15.5 |
%) |
North American Business Consulting Services |
|
|
63,884 |
|
|
|
74,048 |
|
|
|
(13.7 |
%) |
|
|
200,222 |
|
|
|
239,546 |
|
|
|
(16.4 |
%) |
International Consulting Operations |
|
|
15,532 |
|
|
|
18,311 |
|
|
|
(15.2 |
%) |
|
|
44,536 |
|
|
|
56,015 |
|
|
|
(20.5 |
%) |
Economic Consulting Services |
|
|
13,878 |
|
|
|
14,186 |
|
|
|
(2.2 |
%) |
|
|
40,023 |
|
|
|
21,535 |
|
|
|
85.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues before reimbursements |
|
$ |
159,153 |
|
|
$ |
178,908 |
|
|
|
(11.0 |
%) |
|
$ |
483,697 |
|
|
$ |
552,587 |
|
|
|
(12.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
72,578 |
|
|
$ |
79,836 |
|
|
|
(9.1 |
%) |
|
$ |
217,433 |
|
|
$ |
259,440 |
|
|
|
(16.2 |
%) |
North American Business Consulting Services |
|
|
70,738 |
|
|
|
82,902 |
|
|
|
(14.7 |
%) |
|
|
219,733 |
|
|
|
271,288 |
|
|
|
(19.0 |
%) |
International Consulting Operations |
|
|
19,423 |
|
|
|
20,828 |
|
|
|
(6.7 |
%) |
|
|
53,289 |
|
|
|
63,722 |
|
|
|
(16.4 |
%) |
Economic Consulting Services |
|
|
14,624 |
|
|
|
14,526 |
|
|
|
0.7 |
% |
|
|
42,826 |
|
|
|
22,189 |
|
|
|
93.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
177,363 |
|
|
$ |
198,092 |
|
|
|
(10.5 |
%) |
|
$ |
533,281 |
|
|
$ |
616,639 |
|
|
|
(13.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
28,068 |
|
|
$ |
32,558 |
|
|
|
(13.8 |
%) |
|
$ |
79,199 |
|
|
$ |
101,334 |
|
|
|
(21.8 |
%) |
North American Business Consulting Services |
|
|
24,408 |
|
|
|
28,047 |
|
|
|
(13.0 |
%) |
|
|
74,155 |
|
|
|
95,370 |
|
|
|
(22.2 |
%) |
International Consulting Operations |
|
|
4,105 |
|
|
|
6,127 |
|
|
|
(33.0 |
%) |
|
|
12,196 |
|
|
|
19,689 |
|
|
|
(38.1 |
%) |
Economic Consulting Services |
|
|
5,239 |
|
|
|
5,954 |
|
|
|
(12.0 |
%) |
|
|
14,771 |
|
|
|
8,902 |
|
|
|
65.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Profit |
|
$ |
61,820 |
|
|
$ |
72,686 |
|
|
|
(14.9 |
%) |
|
$ |
180,321 |
|
|
$ |
225,295 |
|
|
|
(20.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Full Time Equivalent (FTE) consultants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
|
673 |
|
|
|
761 |
|
|
|
(11.6 |
%) |
|
|
718 |
|
|
|
773 |
|
|
|
(7.1 |
%) |
North American Business Consulting Services |
|
|
756 |
|
|
|
886 |
|
|
|
(14.7 |
%) |
|
|
807 |
|
|
|
913 |
|
|
|
(11.6 |
%) |
International Consulting Operations |
|
|
201 |
|
|
|
189 |
|
|
|
6.3 |
% |
|
|
208 |
|
|
|
183 |
|
|
|
13.7 |
% |
Economic Consulting Services |
|
|
104 |
|
|
|
91 |
|
|
|
14.3 |
% |
|
|
101 |
|
|
|
49 |
|
|
|
106.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,734 |
|
|
|
1,927 |
|
|
|
(10.0 |
%) |
|
|
1,834 |
|
|
|
1,918 |
|
|
|
(4.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Utilization based on 1,850 hours |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
|
74 |
% |
|
|
73 |
% |
|
|
1.4 |
% |
|
|
72 |
% |
|
|
78 |
% |
|
|
(7.7 |
%) |
North American Business Consulting Services |
|
|
79 |
% |
|
|
78 |
% |
|
|
1.3 |
% |
|
|
77 |
% |
|
|
81 |
% |
|
|
(4.9 |
%) |
International Consulting Operations |
|
|
69 |
% |
|
|
72 |
% |
|
|
(4.2 |
%) |
|
|
67 |
% |
|
|
73 |
% |
|
|
(8.2 |
%) |
Economic Consulting Services |
|
|
81 |
% |
|
|
99 |
% |
|
|
(18.2 |
%) |
|
|
84 |
% |
|
|
95 |
% |
|
|
(11.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
76 |
% |
|
|
76 |
% |
|
|
(0.0 |
%) |
|
|
74 |
% |
|
|
79 |
% |
|
|
(6.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Bill Rate (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American Dispute and Investigative Services |
|
$ |
286 |
|
|
$ |
291 |
|
|
|
(1.7 |
%) |
|
$ |
283 |
|
|
$ |
295 |
|
|
|
(4.1 |
%) |
North American Business Consulting Services |
|
|
217 |
|
|
|
227 |
|
|
|
(4.4 |
%) |
|
|
216 |
|
|
|
222 |
|
|
|
(2.7 |
%) |
International Consulting Operations |
|
|
247 |
|
|
|
292 |
|
|
|
(15.4 |
%) |
|
|
232 |
|
|
|
290 |
|
|
|
(20.0 |
%) |
Economic Consulting Services |
|
|
347 |
|
|
|
337 |
|
|
|
3.0 |
% |
|
|
345 |
|
|
|
330 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
255 |
|
|
$ |
265 |
|
|
|
(3.8 |
%) |
|
$ |
252 |
|
|
$ |
262 |
|
|
|
(3.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes the impact of performance based fees. |
Earnings summary. Net income for the three months ended September 30, 2009 increased 6.4% over our
prior year third quarter as the impact of significant cost reductions and lower interest and
amortization expense more than offset a revenue decline of 10.5% from our prior year third quarter.
Our revenue was lower during 2009 compared to the prior year due to reduced consulting spending as
our clients face challenging economic conditions.
Overall utilization for the three months ended September 30, 2009 was consistent with the
corresponding period in 2008 while the average bill rate declined during the three months ended
September 30, 2009 to $255 from $265 in 2008. Average full time equivalent consultants totaled
1,734 for our third quarter 2009, which was down by approximately 200 from our third quarter 2008
as we moved our staffing to better align with market demand. Currency adversely impacted revenue
before reimbursements during the three months ended September 30, 2009 when compared to the
corresponding period in the prior year by $2.9 million.
During the three months ended September 30, 2009, both cost of services before reimbursable
expenses and general and administrative expenses continued to run significantly lower than the
corresponding expense amounts in 2008, reflecting the impact of numerous cost reduction initiatives
implemented throughout 2009. Severance costs for the three months ended September 30, 2009 were
$1.5 million, which was comparable to the corresponding period in the prior year.
For the nine months ended September 30, 2009, revenue and net income were significantly lower than
the prior year due to the impact of unprecedented economic conditions on discretionary consulting
spend by our clients as well as significant disruption in the law firm channel which has led to
delays, postponements and slower consultant spending in our dispute and investigative services
segment.
Overall utilization for the nine months ended September 30, 2009 decreased to 74% from 79% during
the corresponding period for 2008 and average bill rate totaled $252 for the nine months ended
September 30, 2009, compared to $262 in 2008. Average full time equivalent consultants totaled
1,834 for the nine months ended September 30, 2009, which was down by approximately 100 from the
corresponding period in 2008 as we moved our staffing to better align with market demand. Currency
adversely impacted revenue before reimbursements during the nine months ended September 30, 2009
when compared to the corresponding period in the prior year by $15.9 million.
During the nine months ended September 30, 2009, both cost of services before reimbursable expenses
and general and administrative expenses were significantly lower than the corresponding expense
amounts in 2008, reflecting the impact of numerous cost reduction initiatives implemented
throughout 2009. Severance costs for the nine months ended September 30, 2009 were $5.9 million
compared to $3.2 million in 2008.
25
Outlook. While the market tone has begun to feel more optimistic, we remain cautious and will
continue to operate under the disciplines that we put in place earlier in the year. We recently
completed a strategic assessment of our overall portfolio of businesses and services and refined
our strategy to enhance the firms long term value. Various senior hires and acquisitions are
being pursued consistent with our growth plans. Additionally, certain service lines were
discontinued in our third quarter 2009 and further rationalization of other, nonstrategic service
areas is likely to continue. The future financial impacts and timing resulting from either new
growth initiatives or other redeployments are difficult to predict.
Total Revenues before Reimbursements. Most revenues before reimbursements are earned from
consultants fee revenues that are primarily a function of billable hours, bill rates and
consultant headcount. For the three and nine months ended September 30, 2009, revenues before
reimbursements decreased 11.0% and 12.5%, respectively, compared to the corresponding periods in
2008. Lower demand for our services due to a weaker economy resulted in lower billable hours and
revenue and, consequently, we reduced our consultant headcount.
Total Revenues. For the three and nine months ended September 30, 2009, total revenue
decreased 10.5% and 13.5%, respectively, compared to the corresponding periods in 2008. Total
revenue includes revenues before reimbursements and reimbursable costs. Reimbursable costs include
independent contractor fees and expenses associated with client engagements. Total revenue
decreased as demand for our services decreased due to a weaker
economy resulting in less use of
independent contractors in certain segments. See below for further discussion describing the
impact of lower demand on our total revenue by business segment.
North American Dispute and Investigative Services. Total revenues for this segment decreased
9.1% and 16.2% for the three and nine months ended September 30, 2009, respectively, compared to
the corresponding periods in 2008. For the three month period the decrease was mainly a result of
an 11.6% decrease in headcount. Bill rates and utilization for the quarter were relatively flat.
The nine month decrease was mainly a result of a 7.1% decrease in headcount, a 4.1% decrease in
bill rate, and a 7.7% decrease in utilization over the corresponding periods in 2008. Uncertainty
in the legal, economic and regulatory environments continues to impact demand, slow the assignment
award process, and delay the beginning of sold engagements negatively impacting utilization and the
resulting revenue. Additionally, the economic and demand environment have put pressure on bill
rates, which has had a corresponding negative impact on revenues. However, we believe demand has
shown modest signs of strengthening in areas such as financial markets related litigation and
investigations, white collar litigation, and construction disputes and advisory services.
North American Business Consulting Services. Total revenues for this segment decreased by
14.7% and 19.0% for the three and nine months ended September 30, 2009, respectively, compared to
the corresponding periods in 2008. The decrease was mainly a result of a decrease in headcount of
14.7% and 11.6% during the three and nine months ended September 30, 2009, respectively, over the
corresponding periods in 2008 in response to the lower market demand. Revenues were also impacted
by a decrease in bill rates of 4.4% and 2.7% during the three and nine months ended September 30,
2009, respectively, compared to the corresponding periods in 2008. Projects which are contingent on
the attainment of certain performance objectives accounted for a portion of the decrease in
revenues for the three and nine months ended September 30, 2009 compared to the
corresponding periods in 2008. Additionally, lower use of independent contractors contributed to a
portion of the decrease in total revenues, mainly for the nine months ended September 30, 2009,
compared to the corresponding period in 2008. This segment had a significant decrease in demand
during 2009 in certain markets including the financial and insurance services market due to the
recent market disruptions and the healthcare market due to cost pressure on providers resulting
from the economic crisis. The segment had slower demand for its services as clients lowered their
discretionary spending and deferred decisions related to strategic initiatives. However, more
recently, we believe the energy market showed positive signs resulting from our expertise in
engagements related to the reduction of greenhouse gas emissions.
International Consulting Operations. Excluding the impact of unfavorable currency
fluctuations, total revenues increased 7.5% and 5.9% for the three and nine months ended September
30, 2009 when compared to the corresponding periods in 2008. The increase was primarily due to
higher use of independent contractors in our public services market, increased demand for our
services in the UK financial services markets and the first quarter acquisition of the assets of
Morse PLCs Investment Management Consulting Business. The results were negatively impacted in part
by unfavorable currency fluctuations due to the weakening UK pound against the US dollar in the
three and nine months ended September 30, 2009 compared to the corresponding periods in 2008, by
$3.0 million and $14.2 million, respectively, resulting in an overall total revenue decrease of
6.7% and 16.4% for the three and nine months ended September 30, 2009, respectively, compared to
the corresponding periods in 2008.
Economic Consulting Services. This segment commenced operations with our acquisition of
Chicago Partners on May 1, 2008. Total revenues for this segment remained consistent for the three
months ended September 30, 2009 compared to the corresponding
period in 2008. Headcount increased 14.3% for the three months ended September 30, 2009
compared to the corresponding period of
26
2008. Utilization decreased from an exceptionally high 99%
for the three months ended September 30, 2008 to 81% for the three months ended September 30, 2009.
Despite recent softness in the legal and regulatory environment, we believe the market for
economics expertise continues to be strong.
Cost of Services before Reimbursable Expenses. Cost of services before reimbursable expenses
were $100.5 million and $312.8 million for the three and nine months ended September 30, 2009,
respectively, compared to $110.1 million and $337.0 million for the corresponding periods in 2008,
which represented decreases in costs of services before reimbursable expenses of 8.7% and 7.2%,
respectively. The decrease was a result of our cost-saving initiatives which included headcount
reductions, managing salary adjustments and reducing discretionary costs. The headcount reductions
reduced consultant compensation expense in the first nine months of 2009 compared to the first nine
months of 2008, mainly due to wage savings and lower incentive compensation expense as a result of
lower operating performance and profits. This decrease was partially offset by expense amortization
relating to long-term incentive and retention agreements entered into during the second and third
quarters of 2008, our acquisition of Chicago Partners in May 2008, and severance charges incurred
primarily during the first quarter of 2009 as we aligned our resources to the decreased demand.
Average full-time equivalent headcount decreased 12.6% and 9.7% for the three and nine months ended
September 30, 2009, respectively, compared to the corresponding periods in 2008 when excluding the
impact of acquisitions. Cost of services included severance expense of $1.4 million and $5.3
million for the three months and nine months ended September 30, 2009, respectively, compared to
$1.4 million and $2.9 million for the corresponding periods of 2008.
Segment Operating Profit Margin. Segment operating profit as a percentage of segment revenue
before reimbursements were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the nine months |
|
|
ended September 30, |
|
ended September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
North American Dispute and Investigative Services |
|
|
42.6 |
% |
|
|
45.0 |
% |
|
|
39.8 |
% |
|
|
43.0 |
% |
North American Business Consulting Services |
|
|
38.2 |
% |
|
|
37.9 |
% |
|
|
37.0 |
% |
|
|
39.8 |
% |
International Consulting Operations |
|
|
26.4 |
% |
|
|
33.5 |
% |
|
|
27.4 |
% |
|
|
35.1 |
% |
Economic Consulting Services |
|
|
37.8 |
% |
|
|
42.0 |
% |
|
|
36.9 |
% |
|
|
41.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating profit |
|
|
38.8 |
% |
|
|
40.6 |
% |
|
|
37.3 |
% |
|
|
40.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2009 compared to the corresponding periods
in 2008, segment operating profit margin decreased 2.4 percentage points and 3.2 percentage points,
respectively, for North American Dispute and Investigative Services. The decrease was primarily
due to the decreased revenue and consultant utilization during 2009 compared to strong utilization
periods in 2008. Operating profit margin for the North American Business Consulting Services
segment increased slightly for the three months ended September 30, 2009 compared to the
corresponding period in 2008 and decreased 2.8 percentage points during the nine months ended
September 30, 2009 compared to the corresponding period in 2008. The decrease for the year to date
period was primarily due to the decreased revenue and consultant utilization. Both the North
American Dispute and Investigative Services and North American Business Consulting Services segment
operating profit margin were impacted by higher severance costs during the nine months ended
September 30, 2009 compared to the corresponding period in 2008. The decrease in Economic
Consulting Services segment operating margin during the three and nine months ended September 30,
2009 was primarily associated with lower consultant utilization in 2009 compared to a very strong
quarter and partial year in 2008. International Consulting Operations segment operating profit
margin decreased 7.1 percentage points and 7.7 percentage points for the three and nine months
ended September 30, 2009, respectively, when compared to the corresponding periods in 2008. These
decreases were the result of decreased revenue and consultant utilization, higher severance expense
and costs associated with the integration of its first quarter acquisition of assets of Morse PLCs
Investment Management Consulting Business.
General and Administrative Expenses. General and administrative expenses include
facility-related costs, salaries and benefits of corporate management and support personnel,
allowances for doubtful accounts receivable, professional and administrative services costs and all
other support costs.
General and administrative expenses decreased $8.9 million and $19.6 million, or 21.5% and
16.3%, for the three and nine months ended September 30, 2009, respectively, when compared to the
corresponding periods in 2008. The decrease in general and administrative expenses was the result
of cost-saving initiatives which included lower discretionary spending and headcount reductions enacted during
2009 which resulted in lower compensation expense and lower incentive compensation expense.
General and administrative expenses were 20% and 21% of revenues before reimbursements for the
three and nine months ended September 30, 2009, respectively, compared to 23% and 22% for the
corresponding periods in 2008 reflecting the cost-saving initiatives discussed above. While bad
debt expense for the three and nine months ended September 30, 2009 was lower than the comparable
periods during 2008, we continue to experience higher bad debt expense as a percentage of revenue
before reimbursement compared to years prior to the
recent economic crisis. The higher bad debt expense in recent periods has resulted from
higher write-offs and specific reserve allocation due to the overall poor economic environment and
increases in our reserves due to the aging of our accounts receivable.
27
Other Operating Costs. During the three and nine months ended September 30, 2009, we recorded
$1.0 million and $6.5 million, respectively, of office closure related costs, which consisted of
adjustments to estimated office closure obligations, changes in estimated sub-lease income, the
write down of leasehold improvements and accelerated depreciation on leasehold improvements in
offices to be abandoned in future periods. During the three months ended September 30, 2009, we
reduced office space at our Los Angeles office in excess of our previous estimates. During the
nine months ended September 30, 2009, in addition to the reduced office space in Los Angeles we
also vacated and relocated one of our New York offices.
We continue to monitor our estimates for office closure obligations and related expected
sublease income which is estimated to begin for certain properties by 2010. Such estimates are
subject to market conditions and may be adjusted in the future periods as necessary. The office
closure obligations have been discounted to net present value. In the next twelve months we expect
our cash expenditures to be $4.0 million relating to these obligations.
Amortization Expense. Amortization expense includes primarily the amortization of intangible
assets such as customer lists and relationships, and non-compete agreements related to certain
business acquisitions.
For the three and nine months ended September 30, 2009, amortization expense was $3.1 million
and $10.1 million, respectively, compared to $4.0 million and $12.8 million for the corresponding
periods in 2008. The decrease in amortization of intangible assets was primarily due to the lapse
of amortization for certain intangible assets as such assets useful lives came to term.
Interest Expense. Interest expense includes interest on borrowed amounts under our credit
agreement, amortization of debt refinancing costs and accretion of interest related to deferred
purchase price obligations.
For the three and nine months ended September 30, 2009, interest expense was $3.7 million and
$11.6 million, respectively, compared to $5.2 million and $15.4 million for the corresponding
periods in 2008. The decrease in interest expense for the periods in 2009 compared to 2008 was
related to lower borrowing balances under our credit agreement combined with lower average
borrowing rates in 2009. We had higher borrowings in 2008 to finance an acquisition in May 2008.
Our average borrowing rate under our credit agreement (including the impact of our interest rate
swap agreement see note 10 to the Unaudited Consolidated
Financial Statements) was 5.6% and 5.5%
for the three and nine months ended September 30, 2009,
respectively, compared to 6.2% and 6.5% for the
corresponding periods in 2008.
Income tax expense. The effective income tax rate for the three and nine months ended
September 30, 2009 was 41% and 43%, respectively and for the three and nine months ended September
30, 2008 was 42% and 43%, respectively. Our effective income tax rate is attributable to the mix of
income earned in various tax jurisdictions, including state and foreign jurisdictions, which have
different income tax rates. The decrease in the third quarter of 2009
compared to the corresponding period in 2008 resulted from benefits from
the expiration of certain state and federal statutory periods related to certain income tax
contingencies.
28
Human Capital Resources
Our human capital resources include consulting professionals and administrative and management
personnel. As a result of both recruiting activities and business acquisitions, we have a diverse
pool of consultants and administrative support staff with various skills and experience. The
following table shows the employee data for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
Number of FTE consultants as of September 30 |
|
|
1,716 |
|
|
|
1,952 |
|
|
|
1,716 |
|
|
|
1,952 |
|
Average number of FTE consultants |
|
|
1,734 |
|
|
|
1,927 |
|
|
|
1,834 |
|
|
|
1,918 |
|
Average utilization of consultants, based on
industry standard of 1,850 hours |
|
|
76 |
% |
|
|
76 |
% |
|
|
74 |
% |
|
|
79 |
% |
Number of FTE administrative and management
personnel as of September 30 |
|
|
514 |
|
|
|
574 |
|
|
|
514 |
|
|
|
574 |
|
The average number of full-time equivalent (FTE) consultants is adjusted for part-time
status and takes into consideration hiring and attrition which occurred during the period.
In addition to our consultants and administrative personnel, we hire project employees on a
short-term basis or seasonal basis. We believe the practice of hiring these employees provides
greater flexibility in adjusting consulting and administrative personnel levels in response to
changes in demand for our professional services. The short-term or seasonal hires supplement
services on certain engagements or provide additional administrative support to our consultants.
In connection with certain recruiting activities and business acquisitions, our policy is to
obtain non-solicitation covenants from senior and mid-level consultants. Most of these covenants
have restrictions that extend 12 months beyond termination. We utilize these contractual agreements
and other agreements to reduce the risk of attrition and to safeguard our existing clients, staff
and projects.
Liquidity and Capital Resources
Summary
We had $13.3 million in cash and cash equivalents at September 30, 2009, compared to $23.1
million at December 31, 2008. Our cash equivalents were primarily limited to money market accounts
or A rated securities, with maturity dates of 90 days or less. As of September 30, 2009, we had
total bank debt outstanding of $222.3 million under our credit agreement, compared to $232.5
million as of December 31, 2008.
We calculate accounts receivable days sales outstanding (DSO) by dividing the net accounts
receivables less deferred revenue credits, at the end of the quarter, by daily net revenues. Daily
net revenues are calculated by taking quarterly net revenues divided by 90 days, approximately
equal to the number of days in a quarter. Calculated as such, we had DSO of 87 days at September
30, 2009, compared to 73 days at December 31, 2008 and 84 days at September 30, 2008. The increase
in DSO was attributable to slower client payments associated with specific client situations and
overall economic conditions.
Operating Activities
Net cash provided by operating activities was $23.2 million for the nine months ended
September 30, 2009, compared to $38.6 million for the nine months ended September 30, 2008. The
decrease in net cash provided by operating activities resulted primarily from lower net income and
a slightly increased investment in working capital. The increased investment in working capital
year over year is primarily related to higher accounts receivable balances relative to revenue
offset by other working capital reductions.
Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2009 was $18.4
million, compared to $59.1 million for the nine months ended September 30, 2008. During the nine
months ended September 30, 2008 we paid $50.0 million for the cash portion of the purchase price
for Chicago Partners payable at closing. During the corresponding period in 2009, we spent $1.9
million for an acquisition of a business. During the nine months ended September 30, 2009, we spent
$13.6 million in capital infrastructure,
primarily related to leasehold improvements at a new office located in New York and software
license agreements. Purchases of property and equipment are estimated to be $16.0 million to $19.0
million for 2009.
29
Financing Activities
Net cash used in financing activities for the nine months ended September 30, 2009 was $14.5
million, compared to net cash provided by financing activities of $19.4 million for the nine months
ended September 30, 2008. During the nine months ended September 30, 2009, we had $11.8 million net
repayments of bank borrowings and we paid $4.5 million of notes payable. During the nine months
ended September 30, 2008, we had net borrowings of $19.3 million. During the second quarter of 2008
we borrowed $50.0 million to finance the cash consideration for our acquisition of Chicago
Partners.
Debt, Commitments and Capital
As of September 30, 2009, we maintained a bank borrowing credit agreement consisting of a
$275.0 million revolving line of credit which, subject to certain bank approvals, has the option to
increase to $375.0 million and a $225.0 million unsecured term loan facility. Borrowings under the
revolving credit facility are payable in May 2012. Our credit agreement provides for borrowings in
multiple currencies including US Dollars, Canadian Dollars, UK Pound Sterling and Euro. As of
September 30, 2009, we had aggregate borrowings of $222.3 million, compared to $232.5 million as of
December 31, 2008. Based on our financial covenant restrictions under our line of credit agreement
as of and at September 30, 2009, a maximum of approximately $110.0 million would be available in
additional borrowings on our line of credit.
At our option borrowings under the revolving credit facility and the term loan facility bear
interest, in general, based on a variable rate equal to an applicable base rate or LIBOR, in each
case plus an applicable margin. For LIBOR loans, the applicable margin will vary depending upon our
consolidated leverage ratio (the ratio of total funded debt to adjusted EBITDA) and whether the
loan is made under the term loan facility or revolving credit
facility. As of September 30, 2009,
the applicable margins on LIBOR loans under the term loan facility and revolving credit facility
were 1.25% and 1.0%, respectively. As of September 30, 2009, the applicable margins for base rate
loans under the term loan facility and revolving credit facility were 0.25% and zero, respectively.
For LIBOR loans, the applicable margin will vary between 0.50% to 1.75% depending upon our
performance and financial condition. Our average borrowing rate under our credit agreement
(including the impact of our interest rate swap agreement see note 10 to the Unaudited
Consolidated Financial Statements) was 5.6% and 5.5% for the three and nine months ended September
30, 2009, respectively, compared to 6.2% and 6.5% for the corresponding periods in 2008.
Our credit agreement also includes certain financial covenants, including covenants that
require that we maintain a consolidated leverage ratio of not greater than 3.25:1 and a
consolidated fixed charge coverage ratio (the ratio of the sum of adjusted EBITDA and rental
expense to the sum of cash interest expense and rental expense) of not less than 2.0:1. At
September 30, 2009, under the definitions in the credit agreement, our consolidated leverage ratio
was 2.2 and our consolidated fixed charge coverage ratio was 3.5. In addition to the financial
covenants, our credit agreement contains customary affirmative and negative covenants and is
subject to customary exceptions. These covenants limit our ability to incur liens or other
encumbrances or make investments, incur indebtedness, enter into mergers, consolidations and asset
sales, pay dividends or other distributions, change the nature of our business and engage in
transactions with affiliates. We were in compliance with the terms of our credit agreement as of
September 30, 2009 and December 31, 2008; however there can be no assurances that we will remain in
compliance in the future.
As of September 30, 2009, we had total commitments of $348.4 million, which included $12.8
million in deferred business acquisition obligations, payable in cash and common stock, software
license agreements of $2.0 million, and $111.4 million in lease commitments. As of September 30,
2009, we had no significant commitments for capital expenditures.
The following table shows the components of significant commitments as of September 30, 2009
and the scheduled years of payments (shown in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From October 1, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
Contractual Obligations |
|
Total |
|
|
2009 |
|
|
2010 to 2011 |
|
|
2012 to 2013 |
|
|
Thereafter |
|
Deferred purchase price obligations |
|
$ |
12,766 |
|
|
$ |
989 |
|
|
$ |
11,777 |
|
|
$ |
|
|
|
$ |
|
|
Software license agreements |
|
|
1,968 |
|
|
|
480 |
|
|
|
1,488 |
|
|
|
|
|
|
|
|
|
Line of credit |
|
|
2,388 |
|
|
|
|
|
|
|
|
|
|
|
2,388 |
|
|
|
|
|
Term loan |
|
|
219,938 |
|
|
|
563 |
|
|
|
34,875 |
|
|
|
184,500 |
|
|
|
|
|
Lease commitments |
|
|
111,386 |
|
|
|
7,141 |
|
|
|
48,693 |
|
|
|
29,819 |
|
|
|
25,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
348,446 |
|
|
$ |
9,173 |
|
|
$ |
96,833 |
|
|
$ |
216,707 |
|
|
$ |
25,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Of the $96.8 million commitments in 2010 to 2011, in the table above, $12.4 million relates to
term loan payments payable in 2010.
Subsequent to the original acquisition date, we may pay up to $27.0 million of additional
purchase consideration based on the Chicago Partners business achieving certain post-closing
performance targets during the periods from closing to December 31, 2008 and calendar years 2009,
2010 and 2011. If earned, the additional purchase consideration would be payable 75% in cash and
25% in our common stock. The additional purchase price payments, if any, will be payable in March
of the year following the year such performance targets are attained. During the three months ended
March 31, 2009, we made an additional purchase price payment of $2.3 million based on 2008
performance.
Of the $111.4 million of lease commitments as of September 30, 2009, $24.5 million of
estimated lease commitments related to offices we have abandoned or reduced excess space within,
which are available for sublease. Such sublease income, if any, would offset the cash outlays. In
October 2009, we entered into a long-term lease agreement to occupy office space in the UK in
December 2009 through June 2020. The total future lease payment commitments not reflected in the
chart above will be approximately $22.5 million, with lease payments commencing in 2012.
We do not expect to significantly increase or reduce our reserve for uncertain tax positions
during the next twelve months.
We believe that our current cash and cash equivalents, the future cash flows from operations
and borrowings under our credit agreement will provide adequate cash to fund anticipated short-term
and long-term cash needs from normal operations. In the event we make significant cash expenditures
in the future for major acquisitions or other non-operating activities, we might need additional
debt or equity financing, as appropriate. Additionally, our credit agreement is with a syndicate of
several banks. These banks could be negatively impacted by the recent disruptions in the financial
markets.
Off-Balance Sheet Arrangements
We do not maintain any off-balance sheet arrangements, transactions, obligations or other
relationships with unconsolidated entities that would be expected to have a material current or
future impact on our financial condition or results of operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary exposure to market risks relates to changes in interest rates and foreign
currencies. The interest rate risk is associated with borrowings under our credit agreement and our
investment portfolio, classified as cash equivalents. The foreign currency risk is associated with
our operations in foreign countries.
As of September 30, 2009, borrowings under our credit agreement bear interest, in general,
based on a variable rate equal to an applicable base rate (equal to the higher of a reference prime
rate or one half of one percent above the federal funds rate) or LIBOR, in each case plus an
applicable margin. We are exposed to interest rate risk relating to the fluctuations in LIBOR. Our
interest rate swap effectively fixed our LIBOR base rate on $165.0 million of our debt at an
interest rate of 5.3%. Based on borrowings under the credit agreement at September 30, 2009 and
after considering the impact of our interest rate swap agreement our interest rate exposure is
limited to $57.3 million of debt, each quarter point change in market interest rates would result
in approximately a $0.1 million change in annual interest expense. Our interest rate swap
agreement matures in June 2010.
As of September 30, 2009, our investments classified as cash equivalents were primarily
limited to A rated securities, with maturity dates of 90 days or less. These financial
instruments are subject to interest rate risk and will decline in value if interest rates rise.
Because of the short periods to maturity of these instruments, an increase in interest rates would
not have a material effect on our financial position or results of operations.
We operate in foreign countries, which expose us to market risk associated with foreign
currency exchange rate fluctuations. At September 30, 2009, we had net assets of approximately
$104.4 million with a functional currency of the UK Pounds Sterling and $32.8 million with a
functional currency of the Canadian Dollar related to our operations in the United Kingdom and
Canada, respectively. At September 30, 2009, we had net assets denominated in the non-functional
currency of approximately $14.4 million. As such, a 10.0% change in the value of the local currency
would result in approximately $1.4 million currency transaction gain or loss in our results of
operations. Subsequent to September 30, 2009 net assets
denominated in non-functional
currency were reduced to less than $1.0 million.
31
Item 4. Controls and Procedures
Under the supervision of our management, including our principal executive officer and
principal financial officer, we evaluated the effectiveness of the design of our disclosure
controls and procedures as of September 30, 2009. Based on that evaluation, the principal executive
officer and principal financial officer concluded that our disclosure controls and procedures were
effective.
We maintain disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and
15d-15(e)) that are designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized and reported within
the time frames specified in SECs rules and forms, and that such information is accumulated and
communicated to our management, including our principal executive officer and principal financial
officer, as appropriate, to allow timely decisions regarding required disclosure. Any system of
controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives.
During the nine months ended September 30, 2009, there have not been any changes in our
internal control over financial reporting that have materially affected or are reasonably likely to
materially affect our internal control over financial reporting as defined in Exchange Act Rule
13a-15(f).
PART IIOTHER INFORMATION
Item 1. Legal Proceedings
From time to time we are party to various other lawsuits and claims in the ordinary course of
business. While the outcome of those lawsuits or claims cannot be predicted with certainty, we do
not believe that any of those lawsuits or claims will have a material adverse effect on us.
Item 6. Exhibits
The following exhibits are filed with the Form 10-Q:
|
|
|
Exhibit 31.1
|
|
Rule 13a14(a) Certification of the Chairman and Chief Executive Officer. |
|
|
|
Exhibit 31.2
|
|
Rule 13a14(a) Certification of the Executive Vice President and Chief Financial Officer. |
|
|
|
Exhibit 32.1
|
|
Section 1350 Certification. |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Navigant Consulting, Inc.
|
|
|
By: |
/s/ WILLIAM M. GOODYEAR
|
|
|
|
William M. Goodyear |
|
|
|
Chairman and Chief Executive Officer |
|
|
|
|
|
|
By: |
/s/ THOMAS A. NARDI
|
|
|
|
Thomas A. Nardi |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date: October 30, 2009
33