Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F | Form 40-F X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No X |
Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
Yes | No X |
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
1. |
Press release dated December 4, 2013, “CN’s 2013 Investor Fact Book”.
|
Canadian National Railway Company | |||||
Date: December 4, 2013 | By: | /s/ Cristina Circelli | |||
Name: |
Cristina Circelli
|
||||
Title: |
Deputy Corporate Secretary and
General Counsel
|
5,059,000 |
CARLOADS
MOVED IN 2012
|
||
20%
|
OF CANADA’S EXPORT-BASED
TRAFFIC MOVING ON CN’S
NETWORK
|
2
|
Letter from the President
|
6
|
Company profile
|
8
|
Financial & statistical highlights
|
10
|
Balancing operational and service excellence
|
14
|
End-to-end supply chain
|
16
|
Growing the top line
|
18
|
Building a solid team of railroaders
|
22
|
Delivering responsibly
|
32
|
Use of cash and rewarding CN shareholders
|
38
|
Density map
|
42
|
Keep an eye on
|
44
|
Business unit overview
|
46
|
Intermodal
|
52
|
Grain & fertilizers
|
58
|
Coal
|
64
|
Forest products
|
70
|
Automotive
|
74
|
Petroleum & chemicals
|
80
|
Metals & minerals
|
86
|
Supply-chain solutions
|
90
|
Consolidated financial statements
|
96
|
Financial & statistical data
|
98
|
Reconciliation of non-GAAP measures
|
102
|
Shareholder & investor contact information
|
CN’s most recent stock split (two-for-one), which took the form of a stock dividend, occurred in November 2013. All information in this edition of the CN Investor Fact Book is presented on a pre-stock-split basis.
|
TICKER SYMBOLS
C N R Toronto Stock Exchange
C N I New York Stock Exchange
|
•
|
in the Intermodal segment, for example, CN’s bold agenda of supply-chain collaboration is paying off with strong growth in that segment;
|
•
|
in the manufacturing segment, CN’s strong franchise and end-to-end supply-chain approach will help the Company to take advantage of the U.S. housing market recovery as well as the energy renaissance taking place in North America;
|
•
|
and finally, on the bulk side of the business, CN is well positioned to benefit from a record grain crop in Canada and a recovery in the coal market.
|
COMPANY PROFILE
|
|
CN is engaged in the rail and related transportation business. The Company’s network of 20,000 route miles of track spans Canada and mid-America, connecting three coasts: the Atlantic, the Pacific and the Gulf of Mexico. CN’s extensive network, and its co-production arrangements, supply-chain collaboration activities, routing protocols, marketing alliances, and interline agreements, provide its customers with access to all three North American Free Trade Agreement (NAFTA) nations. CN’s freight revenues are derived from seven commodity groups representing a diversified and balanced portfolio of goods transported between a wide range of origins and destinations. This product and geographic diversity better positions the Company to face economic fluctuations and enhances its potential for growth opportunities. In 2012, no individual commodity group accounted for more than 20 per cent of revenues. From a geographic standpoint, 17 per cent of revenues relate to United States (U.S.) domestic traffic, 29 per cent transborder traffic, 22 per cent Canadian domestic traffic and 32 per cent overseas traffic.
The Company is the originating carrier for approximately 85 per cent of traffic moving along its network, which allows it to capitalize on service advantages and build on opportunities to efficiently use assets.
CN’s focus is on running a safe and efficient railroad. While remaining at the forefront of the rail industry, CN’s goal is to be internationally regarded as one of the best-performing transportation companies. CN’s commitment is to create value for both its customers and shareholders. By deepening customer engagement, leveraging the strength of its franchise, and delivering operational and service excellence, the Company seeks to provide quality and cost-effective service that creates value for its customers.
CN’s business model is anchored on five core principles: providing quality service, controlling costs, focusing on asset utilization, committing to safety and sustainability, and developing people. Precision Railroading is at the core of CN’s business model. It is a highly disciplined process whereby CN handles individual rail shipments according to a specific trip plan and manages all aspects of railroad operations to meet customer commitments efficiently and profitably. Precision Railroading demands discipline to execute the trip plan, the relentless measurement of results, and the use of such results to generate further execution improvements in the service provided to customers. CN aims to increase velocity, improve reliability, lower costs, enhance asset utilization and, ultimately, help the Company to grow the top line. It has been a key contributor to CN’s earnings growth and improved return on invested capital. The success of the business model is dependent on commercial principles and a supportive regulatory environment, both of which are key to an effective rail transportation marketplace throughout North America.
The basic driver of the Company’s business is demand for reliable, efficient, and cost-effective transportation. As such, the Company’s focus is the pursuit of its long-term business plan, providing a high level of service to customers, operating safely and efficiently, and meeting short- and long-term financial commitments.
To meet its business plan objectives, the Company’s priority is to grow the business at low incremental cost. The Company’s strategy to pursue deeper customer engagement and service improvements is expected to continue to create growth.
|
COMPANY PROFILE
NETWORK MAP
|
2010
|
2011
|
2012
|
2012 H1 | 2013 H1 | ||||||||||||||||
Financial results
|
||||||||||||||||||||
Revenues
|
$ | 8,297 | $ | 9,028 | $ | 9,920 | $ | 4,889 | $ | 5,132 | ||||||||||
Operating income
|
3,024 | 3,296 | 3,685 | 1,778 | 1,822 | |||||||||||||||
Net income
|
2,104 | 2,457 | 2,680 | 1,406 | 1,272 | |||||||||||||||
Adjusted net income (1)
|
1,973 | 2,194 | 2,456 | 1,182 | 1,223 | |||||||||||||||
Diluted earnings per share
|
4.48 | 5.41 | 6.12 | 3.18 | 2.98 | |||||||||||||||
Adjusted diluted earnings per share (1)
|
4.20 | 4.84 | 5.61 | 2.67 | 2.87 | |||||||||||||||
Weighted-average number of diluted shares (millions)
|
470.1 | 454.4 | 437.7 | 441.5 | 426.4 | |||||||||||||||
Financial ratios (%)
|
||||||||||||||||||||
Operating ratio
|
63.6 | 63.5 | 62.9 | 63.6 | 64.5 | |||||||||||||||
Debt-to-total capitalization
|
35.0 | 38.1 | 38.5 | 37.8 | 39.6 | |||||||||||||||
Adjusted debt-to-total capitalization
|
36.8 | 40.0 | 40.4 | 39.6 | 41.5 | |||||||||||||||
Adjusted debt-to-adjusted EBITDA
|
1.7 times
|
1.7 times
|
1.6 times
|
1.6 times
|
1.7 times
|
|||||||||||||||
Other information
|
||||||||||||||||||||
Dividend per share
|
$ | 1.08 | $ | 1.30 | $ | 1.50 | $ | 0.75 | $ | 0.86 | ||||||||||
Net capital expenditures
|
1,586 | 1,625 | 1,731 | 613 | 646 | |||||||||||||||
Free cash flow (2)
|
1,122 | 1,175 | 1,006 | 703 | 437 |
(1)
|
Adjusted to exclude items affecting the comparability of results. See page 98 for a reconciliation of Non-GAAP measures.
|
(2)
|
See page 98 for a reconciliation of Non-GAAP measures.
|
2010
|
2011
|
2012
|
2012 H1 | 2013 H1 | ||||||||||||||||
Statistical operating data
|
||||||||||||||||||||
Gross ton miles (GTM) (millions)
|
341,219 | 357,927 | 383,754 | 189,479 | 197,848 | |||||||||||||||
Revenue ton miles (RTM) (millions)
|
179,232 | 187,753 | 201,496 | 99,373 | 103,278 | |||||||||||||||
Carloads (thousands)
|
4,696 | 4,873 | 5,059 | 2,491 | 2,547 | |||||||||||||||
Route miles (includes Canada and the U.S.)
|
20,600 | 20,000 | 20,100 | 20,000 | 20,000 | |||||||||||||||
Employees (end of period)
|
22,444 | 23,339 | 23,430 | 23,667 | 23,925 | |||||||||||||||
Employees (average for the period)
|
22,055 | 23,079 | 23,466 | 23,380 | 23,681 | |||||||||||||||
Productivity
|
||||||||||||||||||||
GTMs per route mile
|
16.6 | 17.9 | 19.1 | 9.47 | 9.89 | |||||||||||||||
Rail freight revenue per RTM (cents)
|
4.14 | 4.32 | 4.44 | 4.45 | 4.52 | |||||||||||||||
Rail freight revenue per carload ($)
|
1,579 | 1,664 | 1,767 | 1,775 | 1,832 | |||||||||||||||
Operating expenses per GTM (cents)
|
1.55 | 1.60 | 1.62 | 1.64 | 1.67 | |||||||||||||||
GTMs per average number of employees (thousands)
|
15,471 | 15,509 | 16,354 | 8,104 | 8,355 | |||||||||||||||
Diesel fuel consumed (US gallons in millions)
|
355.7 | 367.7 | 388.7 | 194.3 | 205.2 | |||||||||||||||
Average fuel price ($/US Gallon)
|
2.64 | 3.39 | 3.47 | 3.47 | 3.52 | |||||||||||||||
GTMs per US gallon of fuel consumed
|
959 | 973 | 987 | 975 | 964 | |||||||||||||||
Rolling Stock
|
||||||||||||||||||||
Diesel locomotives
|
1,839 | 1,880 | 1,913 | 1,925 | 2,008 | |||||||||||||||
Freight cars
|
70,236 | 67,796 | 68,006 | 68,358 | 67,560 |
•
|
Assessing fit through testing and interviews
|
•
|
Leveraging Recruitment Ambassadors and employee networks
|
•
|
Timely hiring for future business requirements
|
•
|
Ensuring new hires go through the Onboarding program
|
•
|
Assessing new employees’ integration experience through regular feedback
|
•
|
Expanding scope to maintain engagement
|
•
|
Recognizing those who truly embody What CN Stands For
|
•
|
Encouraging feedback and involvement
|
•
|
Fostering collaborative union relationships
|
•
|
Educating employees about CN’s business and about What CN Stands For
|
•
|
Ramping up technical and leadership training
|
•
|
Ensuring knowledge transfer
|
CN IS MEETING THE DEMOGRAPHIC CHALLENGE
Workforce renewal is a major priority for CN. Looking at employee retirements, CN has calculated an eight to 10 per cent annual attrition rate. This has already translated to a turnover of close to half the CN workforce since 2010.
The Company continues to address these changing demographics with extensive recruitment and new training initiatives at all levels.
|
• In 2012, CN hired 2,398 new employees, out of a pool of close to 69,000 applicants.
• CN’s continued emphasis on trainingin 2012 resulted in a total of more than 861,000 hours of instruction, an average of more than 35 hours per employee.
• CN has been named one of Canada’s Top100 Employers for 2014 (Mediacorp Canada Inc.), in addition to being among Canada’s 10 Most Admired Corporate Cultures of 2012 (Waterstone Human Capital).
|
SAFETY CULTURE: FURTHER STRENGTHENING CN’S SAFETY PRACTICES
The safety of CN’s operations and of the communities through which its trains pass is of utmost importance to the Company. The Montreal, Maine and Atlantic Railway rail accident at Lac-Mégantic, Que., was the most devastating in decades and a sober reminder to the industry that safety and the prevention of accidents must be absolute priorities. Building on CN’s robust train-securement policies, the Company has adjusted its safety practices to ensure it is in compliance with the revised Canadian and U.S. regulatory standards regarding the transportation of dangerous goods. These new safety rules enhance the effectiveness of train-securement procedures and safety across the rail industry. CN’s policy is to meet or exceed all regulatory requirements. The long-term improvement in CN’s safety record is also driven by investments in infrastructure, rigorous track and train inspection, as well as a continuing focus on employee training and safety awareness. CN shares information with emergency responders in communities throughout CN’s service territory about the commodities that are handled through their jurisdictions and works closely with communities through TRANSCAER®. This helps communities to understand the movement of hazardous materials and facilitates responses to any incidents that may occur.
|
•
|
Ultrasonic rail flaw detection.
|
•
|
CN’s TEST car which is used for track irregularity detection and long-term rail replacement programs.
|
•
|
The Company’s Precision Engineering initiative which consolidates many separate engineering processes into a single information system.
|
•
|
Wayside Inspection System: hot bearing detectors and hot wheel detectors, dragging equipment detectors.
|
•
|
Wheel Impact Load Detectors (WILDs): detect wheels which have surface flat spots that can lead to broken wheels and broken rails. CN has the largest and most dense WILDs network in North America.
|
•
|
Machine Vision Detectors: provides detailed wheel profile measurements and pictures from trains moving up to 60 mph.
|
•
|
Electronic Track Occupancy Permits: allow engineering employees to request and receive electronic track authorities from CN’s Rail Traffic Controllers, using laptops and special software. eTOP improves safety by eliminating the potential for data transcription errors.
|
•
|
Distributed Power (DP) for better fuel efficiency and train handling. With DP, a locomotive can be placed anywhere along the length of a train and be remotely controlled from the lead locomotive. DP power provides the ability to run long trains in cold-weather conditions.
|
•
|
Trip Optimizer technology, an intelligent cruise-control system that interacts with topography to automatically determine optimal throttle settings.
|
•
|
Locomotive simulators, a valuable tool for engineer training.
|
•
|
Wi-Tronix technology provides snapshots that enable CN to monitor locomotive fleet performance anywhere in the network, provide timely response to critical issues, and rapidly analyze causes of incidents.
|
•
|
Train marshalling rules – CN uses data analysis and a risk-based approach for implementing train marshalling rules across its network.
|
•
|
Positive train control – a system for monitoring and controlling train movements designed to prevent train-to-train collisions.
|
THE CARBON DISCLOSURE PROJECT’S CANADA 200 CLIMATE DISCLOSURE LEADERSHIP INDEX
CN continues to be recognized as a leader for the quality of climate change data it has submitted to the global marketplace through the Carbon Disclosure Project (CDP), the world’s only global environmental disclosure system. For the fourth consecutive year, CN has earned a position in CDP’s Canada 200 Climate Disclosure Leadership Index. This annual index highlights the largest 200 companies listed on the Toronto Stock Exchange (Canada 200) that have displayed a strong approach to the disclosure of information regarding climate change.
|
DOW JONES SUSTAINABILITY WORLD INDEX (DJSI)
CN’s sustainability practices have earned it a place as the leader in the Transportation and Transportation Infrastructure Industry sector of the DJSI. This is also the second consecutive year that CN has been listed on the DJSI World Index and the fifth straight year that CN has been listed on the DJSI North American Index.
The DJSI follows a best-in-class approach, surveying sustainability leaders from each industry on a global and regional level. The annual review of the DJSI family is based on a thorough analysis of economic, environmental and social performance, assessing issues such as corporate governance, risk management, branding, climate change mitigation, supply-chain standards and labour practices.
|
DELIVERING RESPONSIBLY
|
|
REGULATION: WORKING TOGETHER WITH THE GOVERNMENT SECTOR IN CANADA AND THE U.S.
Railroads in Canada and the U.S. are subject to extensive safety, security, and economic regulation. CN works closely with various federal, state and provincial, and municipal government bodies.
CANADA
Safety regulation in Canada is the responsibility of Transport Canada, which administers the Railway Safety Act, as well as the rail portions of other safety-related statutes.
In Canada, the Transportation of Dangerous Goods Directorate is responsible for overseeing the Transportation of Dangerous Goods Act which provides rules and standards for the shipment of hazardous materials.
The Company’s rail operations in Canada are subject to economic regulation by the Canadian Transportation Agency under the Canada Transportation Act.
Recent noteworthy regulatory developments include:
• On June 26, 2013, the Government enacted Bill C-52 which gives shippers a right to an agreement respecting the level of service to be provided by a railway company. Bill C-52 also sets out a process by which the level of service to be provided by the railway company can be established through an arbitration process in the event that the parties cannot reach agreement through their own commercial negotiations. The arbitration process is not available to a shipper in respect of a matter that is governed by a written agreement between the shipper and the railway company or in respect of traffic that is subject to a decision issued under the final arbitration process.
• On July 23, 2013, following a significant derailment involving a non-related short line railroad in Lac-Mégantic, Que., the Federal Minister of Transport issued an Emergency Directive under the Canada Railway Safety Act to enhance the effectiveness of train-securement procedures and safety across the Canadian rail industry and to help reduce the risk of unintended train movements that could lead to catastrophic accidents. Transport Canada also issued an order requiring all federally regulated railways to formulate or revise rules, as the case may be, respecting the securement of unattended locomotives and crew size requirements. CN has reviewed its safety policies for unattended trains and adjusted its safety practices to comply with Transport Canada’s order.
U.S.
Rail safety regulation in the U.S. is the responsibility of the Federal Railroad Administration (FRA) which administers the Federal Railway Safety Act as well as the rail portions of other safety statutes.
Under the various rail safety regulations, rules and standards are prescribed for railway operations, track safety, freight cars, locomotives, work/ rest provisions, grade crossings and other matters.
The Company’s U.S. rail operations are subject to economic regulation by the Surface Transportation Board.
|
•
|
a comprehensive Corporate Governance Manual; and
|
•
|
12 (out of 13) independent Board members and an independent Chairman;
|
•
|
early voluntary compliance with requirements of the U.S. Sarbanes-Oxley Act of 2002, director-majority voting policy, thorough director and chair performance evaluation procedures, including the development of a competency matrix for selection purposes; and
|
•
|
channels for employees and other parties to confidentially report any concerns related to accounting, auditing or corporate ethics.
|
•
|
Code of Business Conduct that governs and establishes standards for employee behaviour.
|
In the five years leading up to and including 2012, CN has spent over $8 billion on capital improvements. In 2012, CN’s capital expenditures, including capital leases, amounted to $1.825 billion. For 2013, the Company expects to invest approximately $2 billion for its capital programs, of which over $1.1 billion is targeted towards track infrastructure to continue to operate a safe railway and improve the productivity and fluidity of the network.
TRACK AND ROADWAY
Expenditures to replace and/or upgrade the basic track infrastructure are generally planned and programmed in advance and carried out by the Company’s engineering workforce. In both 2011 and 2012, approximately 90 per cent of the track and roadway capital expenditures were incurred to renew the basic track infrastructure.
These expenditures include the replacement of rail, ties and other track materials, as well as bridge improvements. These initiatives, combined with CN’s investments in longer sidings over the years, offer train-mile savings, allow for efficient long-train operations and reduce wear on rail and wheels.
Recent major initiatives include:
• an extended siding program in northern British Columbia, Alberta and northern Ontario;
• double-track portions of CN’s Saskatchewan mainline, and new signals on the Company’s Alberta mainline to expedite train movements;
• continued improvements at Kirk Yard in Gary, Ind., and the former Elgin, Joliet and Eastern Railway line; and increased yard capacity and siding additions in the Baton Rouge, La. region; and
• a $100 million investment in the Edmonton-Winnipeg corridor. This includes an upgrade to CN’s Prairie North Line with new ties and rail as well as new sidings to handle the increased traffic for the line, and to become an important “relief valve” for the Company’s more southerly mainline corridor when necessary, giving CN greater overall network flexibility and resilience.
ROLLING STOCK
CN’s investment in rolling stock surpassed $200 million in 2012. Investments in this area helped to accelerate fleet renewal and to improve fleet quality to meet customer requirements.
Train productivity is being improved through the acquisition of locomotives that are more fuel-efficient than the ones they replace, which will also improve service reliability for customers and reduce greenhouse gas emissions. Part of the acquisition includes new alternating-current locomotives (AC), which represents a first for CN. In addition, CN’s locomotives are being equipped with DP capability, which allows the Company to run longer, more efficient trains, particularly in cold-weather conditions. DP is also effective for improving train handling, reducing train separations and improving the overall safety of operations.
|
•
|
Fuel productivity – CN leads the North American rail industry in fuel efficiency, consuming close to 15 per cent less fuel per gross ton mile overall than the industry average. Information technology plays a key role in CN’s fuel-efficiency improvements, given the importance of systems that allow fuel-usage measurements and monitoring.
|
•
|
CustomerFIRST program – In 2011, CN launched the CustomerFIRST program of eight key initiatives to improve how the Company does business with its customers. The program has become one of CN’s key strategic pillars and has played an important part in generating good service reviews from customers. Some of the initiatives included in this area are empty-equipment demand-and-supply management, expansion of eBusiness capabilities, improved invoice accuracy, innovations in connecting information across customers’ supply-chain partners, and performance scorecards to facilitate focus on continuous-improvement efforts. The program is renewed and updated annually.
|
•
|
Positive train control (PTC) – is a system for monitoring and controlling train movements to provide increased safety. The U.S. Rail Safety Improvement Act of 2008 requires all Class I railroads and intercity passenger and commuter railroads to implement a PTC system by December 31, 2015 on mainline track where intercity passenger railroads and commuter railroads operate and where toxic inhalation hazard materials are transported. PTC is a collision-avoidance technology intended to override locomotive controls and stop a train before an accident. The Company’s PTC Implementation Plan, submitted in April 2010, has been approved by the FRA. CN’s total implementation costs associated with PTC are estimated to be US$335 million. In August 2013, legislation was introduced in the Senate that would delay PTC implementation by five years to the end of 2020, and in the same month, the U.S. Government Accountability Office published a report recommending that Congress give the FRA authority to extend the deadline for individual carriers on a case-by-case basis.
|
USE OF CASH AND REWARDING CN SHAREHOLDERS
|
|
CN’s most recent stock split (two-for-one), which took the form of a stock dividend, occurred in November 2013. All information in this edition of the CN Investor Fact Book is presented on a pre-stock-split basis.
|
REWARDING SHAREHOLDERS
DIVIDENDS
The Company’s dividend policy is based on overall financial performance and cash flow generation. Decisions on dividend payout are made on an annual and quarterly basis by the Company’s Board of Directors.
CN’s current dividend policy pays a quarterly dividend of 43 cents ($0.43) per common share.
For Canadian and U.S. tax information regarding CN dividends, please consult www.cn.ca/investors.
|
SHARE REPURCHASE
The Company’s share-repurchase programs, subject to Board approval, are pursuant to a normal course issuer bid, at prevailing market prices or such other prices as may be permitted by the Toronto Stock Exchange.
Over the past five years to 2012, CN has repurchased 71.2 million shares through normal course issuer bids at an estimated weighted average price of $66.77, for a total cash expense of $4,754 million.
On October 22, 2013, the Company announced a new share repurchase program for cancellation of up to 15 million common shares, representing approximately 4.1 per cent of the common shares issued and outstanding of the Company not held by insiders on October 15, 2013. The new repurchase program, started on October 29, 2013 and will end no later than October 23, 2014. The price to be paid by CN for any common shares will be the market
|
price at the time of acquisition, plus brokerage fees, and purchases made under issuer bid exemption orders which will be at a discount to the prevailing market price as per the terms of the Ontario Securities Commission orders.
|
|||
STOCK SPLIT
CN has split its stock on four occasions since its November 1995 IPO. The most recent stock split, a two-for-one stock split occurred in November 2013.
STOCK PERFORMANCE
CN continues to create value for its shareholders. Looking back on the past five years to 2012, the compound rate of return to shareholders, including dividends, has been 16 per cent per year.
With a clear strategic agenda, driven by a commitment to innovation, productivity, supply-chain collaboration, and running trains safely while minimizing environmental impact, CN continues to aim to create value for its shareholders.
|
CN Stock splits
Pay date
|
Split ratio
|
|
September 27, 1999
|
2 for 1
|
||
February 27, 2004
|
3 for 2
|
||
February 28, 2006
|
2 for 1
|
||
November 29, 2013
|
2 for 1
|
||
Revenues
millions of dollars
|
Carloads
thousands
|
RTMs
millions
|
|||||||||
Full year
|
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||
Petroleum & chemicals
|
1,640
|
1,420
|
15%
|
594
|
560
|
6 %
|
37,449
|
32,962
|
14%
|
||
Metals & minerals
|
1,133
|
1,006
|
13%
|
1,024
|
1,013
|
1 %
|
20,236
|
18,899
|
7%
|
||
Forest products
|
1,331
|
1,270
|
5%
|
445
|
443
|
–
|
29,674
|
29,336
|
1%
|
||
Coal
|
712
|
618
|
15%
|
435
|
464
|
(6)%
|
23,570
|
19,980
|
18%
|
||
Grain & fertilizers
|
1,590
|
1,523
|
4%
|
597
|
592
|
1 %
|
45,417
|
45,468
|
–
|
||
Intermodal
|
1,994
|
1,790
|
11%
|
1,742
|
1,584
|
10 %
|
42,396
|
38,563
|
10%
|
||
Automotive
|
538
|
484
|
11%
|
222
|
217
|
2 %
|
2,754
|
2,545
|
8%
|
||
Total rail freight revenues
|
8,938
|
8,111
|
10%
|
5,059
|
4,873
|
4 %
|
201,496
|
187,753
|
7%
|
||
Other revenues
|
982
|
917
|
7%
|
||||||||
Total revenues
|
9,920
|
9,028
|
10%
|
Revenues
millions of dollars
|
Carloads
thousands
|
RTMs
millions
|
|||||||||
First half
|
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
2013
|
2012
|
Change
|
||
Petroleum & chemicals
|
935
|
797
|
17 %
|
300
|
292
|
3 %
|
21,395
|
17,834
|
20 %
|
||
Metals & minerals
|
586
|
566
|
4 %
|
518
|
513
|
1 %
|
10,197
|
10,007
|
2 %
|
||
Forest products
|
694
|
672
|
3 %
|
224
|
225
|
–
|
14,809
|
14,988
|
(1)%
|
||
Coal
|
352
|
354
|
(1)%
|
207
|
215
|
(4)%
|
11,285
|
11,600
|
(3)%
|
||
Grain & fertilizers
|
784
|
763
|
3 %
|
275
|
282
|
(2)%
|
21,451
|
22,197
|
(3)%
|
||
Intermodal
|
1,035
|
986
|
5 %
|
909
|
850
|
7 %
|
22,736
|
21,290
|
7 %
|
||
Automotive
|
280
|
283
|
(1)%
|
114
|
114
|
–
|
1,405
|
1,457
|
(4)%
|
||
Total rail freight revenues
|
4,666
|
4,421
|
6 %
|
2,547
|
2,491
|
2 %
|
103,278
|
99,373
|
4 %
|
||
Other revenues
|
466
|
468
|
– | ||||||||
Total revenues
|
5,132
|
4,889
|
5 %
|
2012
AVERAGE LENGTH
OF HAUL
1,767 miles
|
KEY PERFORMANCE INDICATOR (KPI) GLOWING BOX REPORT
Glowing Box Reports are a useful exception-reporting tool for CN Intermodal. They enable the team to focus on containers at the ports with dwell times exceeding 72 hours and at inland terminals with dwell times exceeding 24 hours. These reports help the supply chain to focus on problems and solutions.
|
INTERMODAL
|
|
Over the years, CN has developed a strong network of logistics parks strategically located in, or adjacent to, CN’s Intermodal rail yards. These parks offer connections to CN’s network that allow for in-park container movement, which significantly reduces dray and handling costs. In 2013, CN opened a new logistics park in Calgary. This facility gives the Company the capacity required for business expansion in southern Alberta for years to come.
Ocean carriers need export traffic to balance their network from points inland and cover the cost of bringing equipment back to the ports. CN has invested in transload facilities to assist ocean carriers in securing inland export commodity traffic. CN works closely with ocean carriers to develop a multitude of export opportunities: grain in the U.S. Midwest and the Canadian Prairies, forest products in Western Canada, pork in the Canadian Prairies, and others.
DOMESTIC
CN Intermodal’s domestic segment is involved in the transportation of consumer products, manufactured goods and natural resources, operating through both retail and wholesale channels within Canada, the U.S, Mexico and transborder. In the door-to-door retail service offering, CN provides all the required equipment along with in-house CNTL trucking services, giving customers access to close to 75 per cent of the North American population. CNTL is one of Canada’s largest trucking companies operating with more than 700 drivers and a fleet of 6,000 chassis and 6,000 containers.
The wholesale offering provides terminal-to-terminal train service to motor carriers, intermodal marketing companies, third-party logistics companies, couriers and other transportation intermediaries in conjunction with CN partners. The wholesale partners provide all required trucks and containers.
Consumer staples drive CN’s domestic segment, with ongoing growth generally tied to the economy and conversion from trucks and other competitors. This market-driven offering is advantageous to customers and focuses on truck-competitive, cost-effective service.
CN has a fleet of approximately 8,400 dry and heated 53-foot containers and 40-foot insulated EcoTherm containers. The EcoTherm product protects goods through a temperature-controlled insulated 40-foot container that does not require fuel, thus making it a greener and cleaner transportation solution. CN also has access to 20-foot and 40-foot boxes from its ocean carrier customers to market to its domestic customers. These boxes would otherwise be returned empty from the U.S. or central Canada to ports.
|
INTERMODAL FLEX
CN offers carload customers added flexibility with intermodal shipping options. For example, CN Forest products customers can load lumber in centrebeam cars or in containers if they have compatible loading facilities. Intermodal Flex enhances CN’s service offering.
|
2012
AVERAGE LENGTH
OF HAUL
777 miles
|
GRAIN & FERTILIZERS
|
|
movements in that crop year and a CTA-determined railway input price index. In 2012, grain traffic subject to the revenue cap accounted for approximately 65 per cent of CN’s Canadian grain revenues and approximately six per cent of its freight revenues.
In the U.S., the CN rail system is well positioned in the heart of an important grain-producing territory. Four states where CN originates grain traffic – Illinois, Iowa, Michigan, and Wisconsin – produce, on average, about 40 per cent of the corn and soybeans grown in the U.S. CN’s domestic grain movements include corn and soybeans from these states to large grain processors in Illinois, Iowa, Tennessee, and Mississippi. Other domestic grain movements are to the poultry-feeder markets in southeastern U.S., which rely on corn for feed. CN also moves grain and grain products to major export facilities on the Mississippi River in Louisiana near the Gulf of Mexico.
CN participates in the movement of processed grain products. Some of the leading global agribusiness entities have grain- and oilseed-processing plants located on CN lines in Canada and the U.S. Soybean and canola meal, corn gluten feed, barley malt, vegetable oils, corn syrup, and starches are among the processed products moved by CN. These products move mostly in private rail equipment and containers.
CN has access to 22 ethanol-production facilities in the U.S. and Canada, with an estimated annual production capacity of 1.3 billion gallons. The Company provides efficient access to key consumers in the U.S. Midwest. CN also has access to an additional 700 million gallons of ethanol production capacity on U.S. short lines. CN’s ethanol traffic reached close to 35,000 carloads in 2012, up from 13,000 in 2006. These products move exclusively in private rail equipment.
Fertilizers
Fertilizers and potash generated 19 per cent of CN’s Grain and fertilizers revenues in 2012. CN is a significant shipper of fertilizers such as potash, urea and ammonia originating in Western Canada and the U.S.
Canada is the largest producer of potash in the world and CN serves or has access to all major potash mines in Saskatchewan, the centre for western Canadian production. The majority of Canadian potash moves by rail to markets in the U.S. or to ports for export to overseas markets. CN signed a 10-year agreement, effective July 1, 2012, to transport Canpotex potash shipments to export markets. Via its southern British Columbia line, CN hauls a portion of Canpotex exports bound for CN-served Neptune Terminals in North Vancouver. Train design is highly efficient, using DP locomotives pulling up to 170-car trains.
In the United States, CN serves producers and consumers of various types of fertilizers, including nitrogen solutions, ammonium nitrate, urea and phosphate fertilizers. North American fertilizer production is heavily affected by the price of natural gas – a main raw material for most fertilizer production. These products move in a mix of private and CN rail equipment.
OUTLOOK
Annual grain volumes vary with the size and quality of the crop produced, international market conditions and foreign government policies. CN believes
|
CONTAINERIZED GRAIN EXPORTS
CN is working closely with partner ocean carriers to provide match-back for their containers. A match-back occurs when inbound marine containers, 20-foot or 40-foot boxes, are reloaded inland or at the port with grains and grain products and handed over to outbound ocean carriers for exports. For ocean carriers, export opportunities such as grains (specialty crops) or processed grain shipments enable them to cover the cost of shipping otherwise-empty containers back to Asia, and improve round-trip economics. For grain traders, containerization provides key benefits, including, added capacity, faster transit time, and traceability of the cargo, namely, the ability to preserve the identity of the grain and trace it back to its origin. Also, containerization enables buyers in specific geographic markets to purchase smaller quantities of grain and minimize both working capital and storage costs at destination. CN CargoFlo® is a network of bulk-distribution terminals which transfer grain and grain products from railcars to trucks and outbound ocean containers. CN operates three grain facilities: Chicago, Ill., Joliet, Ill., and Chippewa Falls, Wis., and works with independent transloaders located at the ports of Vancouver and Montreal.
|
2012
AVERAGE LENGTH
OF HAUL
474 miles
|
Composition of CN Coal shipments
% of 2012 CN Coal revenues
|
Thermal
|
Metallurgical
|
|||||
Canadian coal
|
|||||||
Export
|
20%
|
35%
|
|||||
Domestic
|
*
|
*
|
|||||
U.S. coal
|
|||||||
Export
|
20%
|
*
|
|||||
Domestic
|
20%
|
*
|
|||||
* These four categories represent in total about 5% of 2012 CN Coal revenues
|
|||||||
Main CN-served coal terminals
|
|||||||
Terminal
|
Capacity
|
||||||
2011
|
2013
|
2015
|
|||||
Projected
|
|||||||
Ridley Terminal – Prince Rupert, B.C.
|
11
|
16
|
24
|
||||
Million metric tonnes
|
|||||||
Neptune Terminal – Vancouver, B.C.
|
9
|
12.5
|
18.5
|
||||
Million metric tonnes
|
|||||||
Westshore Terminal – Vancouver, B.C.
|
29
|
33
|
36
|
||||
Million metric tonnes
|
|||||||
Convent Terminal – Convent, La.
|
4
|
8
|
20
|
||||
Million short tons
|
|||||||
Coal mines
|
Coal type
|
Operator
|
Location
|
Destination
(terminal)
|
Estimated annual
production
|
|
1.
|
Burnt River
|
Metallurgical
|
Walter Energy Western Coal Inc.
|
Tumbler Ridge, B.C.
|
Ridley
|
2.0 million tonnes
|
2.
|
Cheviot
|
Metallurgical
|
Teck Coal Limited
|
near Cadomin, Alta.
|
Vancouver, Ridley
|
2.0 million tonnes
|
3.
|
Coal Valley
|
Thermal
|
Coal Valley Resources Incorporated
|
near Robb, Alta.
|
Vancouver, Winniandy, Ridley
|
4.0 million tonnes
|
4.
|
Grande Cache
|
Metallurgical
|
Grande Cache Coal Corporation
|
Grande Cache, Alta.
|
Vancouver, Thunder Bay
|
2.0 million tonnes
|
5.
|
Obed
|
Thermal
|
Coal Valley Resources Incorporated
|
Dalehurst, Alta.
|
Vancouver, Ridley
|
1.2 million tonnes
|
6.
|
Trend
|
Metallurgical
|
Peace River Coal Incorporated
|
Tumbler Ridge, B.C.
|
Ridley
|
0.9 million tonnes
|
7.
|
Wolverine
|
Metallurgical
|
Walter Energy Western Coal Inc.
|
Tumbler Ridge, B.C.
|
Ridley, Burns Harbor
|
2.0 million tonnes
|
8.
|
Willow Creek
|
Metallurgical
|
Walter Energy Western Coal Inc.
|
near Chetwynd, B.C.
|
Ridley
|
1.6 million tonnes
|
Terminals
|
Operator
|
Location
|
Estimated annual
capacity
|
||
1.
|
Neptune
|
Neptune Bulk Terminals
|
North Vancouver, B.C.
|
12.5 million tonnes
|
|
2.
|
Ridley
|
Ridley Terminals, Inc.
|
Prince Rupert, B.C.
|
16.0 million tonnes
|
|
3.
|
Thunder Bay
|
Thunder Bay Terminals, Ltd.
|
Thunder Bay, Ont.
|
11.0 million tonnes
|
|
4.
|
Westshore
|
Westshore Terminals
|
Greater Vancouver (Delta), B.C.
|
33.0 million tonnes
|
Coal mines
|
Coal type
|
Operator
|
Location
|
Destination
(terminal)
|
Estimated annual
production
|
|
9.
|
Crown, III.
|
Thermal
|
Springfield Coal
|
Farmersville, Ill.
|
Various power plants
and river terminals
|
3.0 million tons
|
10.
|
Galatia
|
Thermal
|
American Coal Company
|
Galatia, Ill.
|
Various power plants
and river terminals
|
7.2 million tons
|
11.
|
Pond Creek
|
Thermal
|
Foresight Energy
|
Dial, Ill.
|
Various power plants
and river terminals
|
6.5 million tons
|
12.
|
Sugar Camp
|
Thermal
|
Foresight Energy
|
Sugar Camp, Ill.
|
Various power plants
and river terminals
|
7.0 million tons
|
Terminals
|
Operator
|
Location
|
Estimated annual
production
|
|||
5.
|
Cahokia
|
Cahokia Marine Service
|
Sauget, Ill. (via GWWR)
|
5.0 million tons
|
||
6.
|
Calvert City
|
Southern Coal Handling
|
Madisonville, Ky. (via PAL)
|
6.0 million tons
|
||
7.
|
CG&B
|
Consolidated Grain & Barge
|
Mound City, Ill.
|
3.0 million tons
|
||
8.
|
Cook
|
Cook Coal Terminal
|
Metropolis, Ill.
|
20.0 million tons
|
||
9.
|
Duquesne Wharf
|
Union Railroad
|
S.E. Pittsburgh, Pa.
|
8.5 million net tons
|
||
10.
|
GRT 1
|
Kinder Morgan Energy
|
Grand Rivers, Ky. (via PAL)
|
12.0 million tons
|
||
11.
|
GRT 2
|
Kinder Morgan Energy
|
Grand Rivers, Ky. (via PAL)
|
8.0 million tons
|
||
12.
|
Convent Marine Terminal
|
Raven Energy LLC
|
Convent, La.
|
8.0 million tons
|
||
13.
|
IEI
|
IEI Barge Services
|
East Dubuque, Ill.
|
1.7 million tons
|
||
14.
|
KCBX
|
KCBX
|
Chicago, Ill.
|
4.5 million tons
|
||
15.
|
McDuffie
|
Alabama State Docks
|
Mobile, Ala.
|
10.0 million tons
|
||
16.
|
P&C Dock
|
GLT
|
Conneaut, Ohio
|
11.0 million tons
|
||
17.
|
Williams Bulk
|
Alliant Energy
|
Williams, Iowa
|
0.6 million tons
|
||
Ramp
|
Operator
|
Location
|
Loading capacity
|
|||
13.
|
Carbondale
|
Knight Hawk Coal
|
Carbondale, Ill.
|
1,000 tons per hour
|
2012
AVERAGE LENGTH
OF HAUL
790 miles
|
FOREST PRODUCTS
CN has extensive rail access to the western and eastern Canadian fibre-producing regions, which are among the largest fibre source areas in North America. In the U.S., the Company is strategically located to serve both the Midwest and southern U.S. corridors with interline connections to other Class I railroads.
The Company’s three-coast network – from the Atlantic to the Pacific to the Gulf of Mexico – and its reload centres and strategically located Intermodal terminals enable CN customers to get their wood products efficiently to markets in Canada, the U.S., Mexico, Asia and beyond. CN offers one of the largest fleets of high-capacity railcars to accommodate business opportunities for customers. In addition, through its Sell One CN service, the Company provides customers the flexibility of using CN intermodal service to get wood products to desired destinations.
While there are cyclical fluctuations in the demand for forest products, CN’s geographical advantages, product diversity, and international customer base help to reduce the impact of these market changes. The Company’s continued drive to improve service enhances its competitive position in the transportation industry.
LUMBER AND PANELS
CN’s lumber shipments originate mainly in Western Canada and are destined for various points in North America and offshore, with the U.S. being the primary destination.
The market for lumber and panels is driven primarily by new housing construction and repair and remodelling. Single-family housing is particularly significant in this regard: construction of each single-family dwelling requires substantially more lumber than construction of a unit in a multi-family dwelling.
|
|
CN’S TRANSLOAD FACILITIES:AN EXTENSION OF THE RAIL NETWORK
The Company’s Forest products distribution centre network includes strategically positioned transfer, warehousing and reload facilities that provide a number of services to rail- and non-rail-served shippers and receivers. This allows CN to extend existing rail shippers’ market reach and enable non-rail-served shippers and receivers to benefit from rail transportation’s cost and environmental advantages. For CN customers, the network offers value-added services:
• provides state-of-the-art transfer and transportation services;
• positions products for just-in-time deliveries to markets outside their existing service areas;
• provides seamless integration to CN’s rail network for non-rail-served customers;
• reduces or eliminates customers’ need for on-site storage; and
• reduces or eliminates customers’ capital expenditures and corporate risk.
|
||
INTERMODAL FLEX
CN Forest products customers with container-compatible loading-dock facilities can use CN Intermodal services, which complement centrebeam and other rail car services. The Company’s network of strategically located transload facilities helps forest products manufacturers reach their own customers. CN can also arrange match-back opportunities, securing otherwise-empty cargo containers to carry customers’ forest products exports on the return ocean journey to Asia and other destinations.
|
2012
AVERAGE LENGTH
OF HAUL
660 miles
|
MOVING AUTO PARTS IN CONTAINERS
CN shipments of automotive parts by containers originating overseas and destined for North America have grown significantly over the past years. The Company has worked closely with its partner ocean carriers to attract this business. Today, vehicle parts from Asia arrive at Vancouver, B.C., by container and are shipped by CN single-line Intermodal service to various auto parts companies in the Detroit, Mich., area.
|
2012
AVERAGE LENGTH
OF HAUL
713 miles
|
PETROLEUM AND CHEMICALS
The Petroleum and chemicals business unit is involved in the movement of a wide range of commodities, including chemicals and plastics, refined petroleum products, natural gas liquids, crude oil and sulfur. The primary markets for these commodities are within North America, and as such, the performance of this commodity group is closely correlated with the North American economy as well as oil and gas production. Most of the Company’s petroleum and chemicals shipments originate in the Louisiana petrochemical corridor between New Orleans and Baton Rouge; in Western Canada, a key oil and gas development area and a major centre for natural gas feedstock and world-scale petrochemicals and plastics; and in eastern Canadian regional plants.
CRUDE BY RAIL
CN is an important link in the crude-oil and condensate supply chain. The Company is a true supply-chain enabler, moving not only crude and condensate, but also related materials such as frac sand as well as steel and pipes.
As a key link in the crude-oil supply chain, CN rail service connects Canada’s crude producers with their markets. CN’s vast network can provide customers with accessible single-line connectivity from Western Canada to various destinations, including the Gulf Coast or Eastern Canada, with efficient movement through the all-important Chicago area. The Company also connects with other Class I railways to reach other key destinations such as the U.S. East Coast or West Coast.
For crude oil producers, CN offers a number of advantages relative to other modes of transportation, including competitive cost and superior geographic reach. An additional CN advantage is scalability. Shippers can move one, two, 20, or 100 or more rail cars depending on their needs. Flexibility is another advantage – enabling shippers to move their product to various destinations where they can capitalize on price differentials in different markets.
What began as simple truck-to-rail manifest service is quickly evolving into pipeline-connected tank-to-rail unit-train service. Adoption of CN’s crude-by-rail services is accelerating at a rapid pace. In 2012, the Company moved approximately 34,000 carloads of crude, up from just a few hundred in 2010.
CN provides unique access to Alberta heavy crude oil fields, with a track network that directly overlays the Peace River, Athabasca and Cold Lake areas. The Company continues to make significant capital investments in branch lines in these areas. A key advantage for customers shipping heavy oil is that crude-by-rail services, using coil-insulated cars, do not require condensate for bitumen transport.
The Company also has a strong presence in the Canadian Bakken Shale light crude region in southeast Saskatchewan and southwest Manitoba. Crude oil loading points in this area are also evolving into oilfield service centres for fracking and drilling materials.
CN provides direct access to major eastern Canadian destinations in Sarnia and Nanticoke in Ontario, Saint John, N.B., Point Tupper, N.S. (via short line), and Saint-Romuald and Montreal in Quebec, as well as access to Seaway terminals at Tracy and Quebec City in Quebec.
|
|
CN – COMMITTED TO THE SAFE TRANSPORTATION OF DANGEROUS GOODS
Petroleum and chemical products, many classified as dangerous goods, are, at the same time, essential components in the manufacture of many different products for both industrial and consumer end-users.
Approximately 10 per cent of CN’s total traffic volume is classified as dangerous goods. Stringent Transport Canada and U.S. Department of Transportation regulations, supported by CN policies and procedures, ensure the safe transport of dangerous goods and hazardous materials.
|
2012
AVERAGE LENGTH
OF HAUL
248 miles
(513 miles excluding iron ore)
|
2013 CN INVESTOR FACT BOOK | |
METALS & MINERALS
SHALE GAS EXPLORATION AND FRAC SANDS DEPOSIT SOURCES
|
2013 CN INVESTOR FACT BOOK | |
METALS & MINERALS
METALS TRANSLOAD FACILITIES
|
SUPPLY - CHAIN SOLUTIONS
|
|
SUPPLY-CHAIN SOLUTIONS
CN is a true supply-chain enabler. As a key member of its customers’ supply chains, CN recognizes that when they grow, the Company grows. CN works hard with its supply-chain partners to innovate, create and implement solutions that seek to drive sustainable, long-term growth for its customers. Groundbreaking Service Level Agreements (SLAs) encourage a transparent and highly cooperative partnership environment. These agreements allow CN to put collective management experience in rail, trucking, warehousing, distribution and supply-chain management to work for customers and improve the competitiveness of their businesses. This vast experience in Supply Chain Solutions allows CN to offer comprehensive services across a wide range of industries and product types.
Warehousing and distribution CN introduced transloading, warehousing and distribution services to further enhance its position as a supply-chain enabler. The Company has 1.3 million square feet of storage space across its system, in a network of more than 80 strategically located facilities across Canada and the U.S. The distribution network also includes an additional 850 acres of storage space across the CN network. This helps customers to manage their inventories in response to fluctuating market demand, and to reach new markets quickly and at the right time.
CargoFlo® CN has a network of 19 CargoFlo® bulk distribution terminals. These bulk transload facilities are strategically located across Canada and the U.S. to facilitate the movement of customers’ liquid and solid products – quickly, safely, and contaminant-free. The results are broadened reach for customers, and access to the cost benefits of rail transportation for those customers located away from rail service.
Logistics parks CN’s network of logistics parks is another important link in the supply chain, enhancing customers’ access to domestic and international markets. Located in Calgary, Chicago, Memphis, Montreal and Toronto, CN’s logistics parks connect rail with trucks, vessels and barges, and provide warehousing and distribution services.
Freight forwarding CN’s freight-forwarding services simplify customers’ international importing and exporting – activities which can involve many different carriers, and administrative and legal requirements. Working in conjunction with its ocean partners, CN moves customers’ products along optimal supply-chain routes.
Customs brokerage service The Company’s customs brokerage service communicates with agencies and governments throughout the shipping process, making sure that all proper procedures have been followed. Through this supply-chain enhancement service, CN ensures that customers’ shipments in and out of the U.S., Canada, and Mexico are cleared and managed efficiently.
|
2013 CN INVESTOR FACT BOOK |
2013 CN INVESTOR FACT BOOK |
2011
|
||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Year
|
||||||||||||||||
Revenues
|
$ | 2,084 | $ | 2,260 | $ | 2,307 | $ | 2,377 | $ | 9,028 | ||||||||||
Operating expenses
|
||||||||||||||||||||
Labor and fringe benefits
|
473 | 432 | 396 | 511 | 1,812 | |||||||||||||||
Purchased services and material
|
286 | 268 | 271 | 295 | 1,120 | |||||||||||||||
Fuel
|
327 | 353 | 350 | 382 | 1,412 | |||||||||||||||
Depreciation and amortization
|
218 | 217 | 218 | 231 | 884 | |||||||||||||||
Equipment rents
|
51 | 54 | 60 | 63 | 228 | |||||||||||||||
Casualty and other
|
84 | 62 | 74 | 56 | 276 | |||||||||||||||
Total operating expenses
|
1,439 | 1,386 | 1,369 | 1,538 | 5,732 | |||||||||||||||
Operating income
|
645 | 874 | 938 | 839 | 3,296 | |||||||||||||||
Interest expense
|
(86 | ) | (85 | ) | (85 | ) | (85 | ) | (341 | ) | ||||||||||
Other income (loss)
|
300 | 10 | 70 | 21 | 401 | |||||||||||||||
Income before income taxes
|
859 | 799 | 923 | 775 | 3,356 | |||||||||||||||
Income tax expense
|
(191 | ) | (261 | ) | (264 | ) | (183 | ) | (899 | ) | ||||||||||
Net income
|
$ | 668 | $ | 538 | $ | 659 | $ | 592 | $ | 2,457 | ||||||||||
Earnings per share
|
||||||||||||||||||||
Basic
|
1.46 | 1.19 | 1.47 | 1.33 | 5.45 | |||||||||||||||
Diluted
|
1.45 | 1.18 | 1.46 | 1.32 | 5.41 | |||||||||||||||
Weighted-average number of shares
|
||||||||||||||||||||
Basic
|
458.3 | 453.9 | 448.3 | 444.3 | 451.1 | |||||||||||||||
Diluted
|
461.8 | 457.1 | 451.4 | 447.3 | 454.4 |
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Year
|
Q1 | Q2 | H1 | H1 | ||||||||||||||||||||||||||
$ | 2,346 | $ | 2,543 | $ | 2,497 | $ | 2,534 | $ | 9,920 | $ | 2,466 | $ | 2,666 | $ | 4,889 | $ | 5,132 | |||||||||||||||||
509 | 504 | 476 | 463 | 1,952 | 569 | 498 | 1,013 | 1,067 | ||||||||||||||||||||||||||
299 | 305 | 304 | 340 | 1,248 | 328 | 341 | 604 | 669 | ||||||||||||||||||||||||||
376 | 379 | 369 | 400 | 1,524 | 405 | 402 | 755 | 807 | ||||||||||||||||||||||||||
230 | 230 | 227 | 237 | 924 | 235 | 250 | 460 | 485 | ||||||||||||||||||||||||||
62 | 59 | 64 | 64 | 249 | 68 | 68 | 121 | 136 | ||||||||||||||||||||||||||
77 | 81 | 72 | 108 | 338 | 81 | 65 | 158 | 146 | ||||||||||||||||||||||||||
$ | 1,553 | $ | 1,558 | $ | 1,512 | $ | 1,612 | $ | 6,235 | $ | 1,686 | $ | 1,624 | $ | 3,111 | $ | 3,310 | |||||||||||||||||
793 | 985 | 985 | 922 | 3,685 | 780 | 1,042 | 1,778 | 1,822 | ||||||||||||||||||||||||||
(86 | ) | (86 | ) | (84 | ) | (86 | ) | (342 | ) | (89 | ) | (88 | ) | (172 | ) | (177 | ) | |||||||||||||||||
293 | 9 | 18 | (5 | ) | 315 | 42 | 28 | 302 | 70 | |||||||||||||||||||||||||
1,000 | 908 | 919 | 831 | 3,658 | 733 | 982 | 1,908 | 1,715 | ||||||||||||||||||||||||||
(225 | ) | (277 | ) | (255 | ) | (221 | ) | (978 | ) | (178 | ) | (265 | ) | (502 | ) | (443 | ) | |||||||||||||||||
$ | 775 | $ | 631 | $ | 664 | $ | 610 | $ | 2,680 | $ | 555 | $ | 717 | $ | 1,406 | $ | 1,272 | |||||||||||||||||
1.76 | 1.44 | 1.53 | 1.42 | 6.15 | 1.30 | 1.69 | 3.20 | 2.99 | ||||||||||||||||||||||||||
1.75 | 1.44 | 1.52 | 1.41 | 6.12 | 1.30 | 1.69 | 3.18 | 2.98 | ||||||||||||||||||||||||||
441.0 | 437.2 | 433.9 | 430.3 | 435.6 | 426.7 | 423.1 | 439.1 | 424.9 | ||||||||||||||||||||||||||
443.5 | 439.5 | 435.9 | 432.0 | 437.7 | 428.3 | 424.6 | 441.5 | 426.4 |
2013 CN INVESTOR FACT BOOK |
2011 | ||||||||||||||||
Q1 | Q2 | Q3 | Q4 | |||||||||||||
Assets
|
||||||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
$ | 593 | $ | 175 | $ | 192 | $ | 101 | ||||||||
Restricted cash and cash equivalents
|
– | 467 | 489 | 499 | ||||||||||||
Accounts receivable
|
770 | 825 | 801 | 820 | ||||||||||||
Material and supplies
|
228 | 240 | 272 | 201 | ||||||||||||
Deferred and receivable income taxes
|
50 | 50 | 52 | 122 | ||||||||||||
Other
|
73 | 84 | 62 | 105 | ||||||||||||
Total current assets
|
1,714 | 1,841 | 1,868 | 1,848 | ||||||||||||
Properties
|
22,677 | 22,789 | 23,800 | 23,917 | ||||||||||||
Intangible and other assets
|
821 | 840 | 899 | 261 | ||||||||||||
Total assets
|
$ | 25,212 | $ | 25,470 | $ | 26,567 | $ | 26,026 | ||||||||
Liabilities and shareholders’ equity
|
||||||||||||||||
Current liabilities
|
||||||||||||||||
Accounts payable and other
|
$ | 1,341 | $ | 1,452 | $ | 1,565 | $ | 1,580 | ||||||||
Current portion of long-term debt
|
474 | 530 | 525 | 135 | ||||||||||||
Total current liabilities
|
1,815 | 1,982 | 2,090 | 1,715 | ||||||||||||
Deferred income taxes
|
5,201 | 5,301 | 5,613 | 5,333 | ||||||||||||
Pension and other postretirement benefits, net of current portion
|
508 | 510 | 530 | 1,095 | ||||||||||||
Other liabilities and deferred credits
|
779 | 774 | 800 | 762 | ||||||||||||
Long-term debt
|
5,451 | 5,432 | 5,878 | 6,441 | ||||||||||||
Shareholders’ equity:
|
||||||||||||||||
Common shares
|
4,228 | 4,211 | 4,149 | 4,141 | ||||||||||||
Accumulated other comprehensive loss
|
(1,736 | ) | (1,741 | ) | (1,647 | ) | (2,839 | ) | ||||||||
Retained earnings
|
8,966 | 9,001 | 9,154 | 9,378 | ||||||||||||
Total shareholders’ equity
|
11,458 | 11,471 | 11,656 | 10,680 | ||||||||||||
Total liabilities and shareholders’ equity
|
$ | 25,212 | $ | 25,470 | $ | 26,567 | $ | 26,026 |
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
2012
|
2013
|
||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | ||||||||||||||||||
$ | 182 | $ | 345 | $ | 175 | $ | 155 | $ | 128 | $ | 87 | ||||||||||||
499 | 472 | 518 | 521 | 512 | 497 | ||||||||||||||||||
769 | 833 | 845 | 831 | 900 | 876 | ||||||||||||||||||
261 | 277 | 272 | 230 | 289 | 330 | ||||||||||||||||||
80 | 47 | 37 | 43 | 75 | 34 | ||||||||||||||||||
102 | 85 | 78 | 89 | 95 | 81 | ||||||||||||||||||
1,893 | 2,059 | 1,925 | 1,869 | 1,999 | 1,905 | ||||||||||||||||||
23,681 | 24,078 | 24,004 | 24,541 | 24,733 | 25,305 | ||||||||||||||||||
299 | 329 | 349 | 249 | 260 | 335 | ||||||||||||||||||
$ | 25,873 | $ | 26,466 | $ | 26,278 | $ | 26,659 | $ | 26,992 | $ | 27,545 | ||||||||||||
$ | 1,342 | $ | 1,609 | $ | 1,631 | $ | 1,626 | $ | 1,332 | $ | 1,469 | ||||||||||||
895 | 784 | 678 | 577 | 1,466 | 1,322 | ||||||||||||||||||
2,237 | 2,393 | 2,309 | 2,203 | 2,798 | 2,791 | ||||||||||||||||||
5,494 | 5,629 | 5,603 | 5,555 | 5,700 | 5,867 | ||||||||||||||||||
569 | 576 | 553 | 784 | 659 | 594 | ||||||||||||||||||
683 | 713 | 738 | 776 | 778 | 767 | ||||||||||||||||||
5,892 | 5,991 | 5,770 | 6,323 | 5,945 | 6,141 | ||||||||||||||||||
4,153 | 4,132 | 4,120 | 4,108 | 4,088 | 4,063 | ||||||||||||||||||
(2,834 | ) | (2,789 | ) | (2,803 | ) | (3,257 | ) | (3,187 | ) | (3,094 | ) | ||||||||||||
9,679 | 9,821 | 9,988 | 10,167 | 10,211 | 10,416 | ||||||||||||||||||
10,998 | 11,164 | 11,305 | 11,018 | 11,112 | 11,385 | ||||||||||||||||||
$ | 25,873 | $ | 26,466 | $ | 26,278 | $ | 26,659 | $ | 26,992 | $ | 27,545 |
2013 CN INVESTOR FACT BOOK |
2011 | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Year
|
||||||||||||||||
Operating activities
|
||||||||||||||||||||
Net income
|
$ | 668 | $ | 538 | $ | 659 | $ | 592 | $ | 2,457 | ||||||||||
Adjustments to reconcile net income to net cash provided from operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
218 | 217 | 218 | 231 | 884 | |||||||||||||||
Deferred income taxes
|
104 | 119 | 104 | 204 | 531 | |||||||||||||||
Gain on disposal of property
|
(288 | ) | – | (60 | ) | – | (348 | ) | ||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Accounts receivable
|
(18 | ) | (54 | ) | 55 | (34 | ) | (51 | ) | |||||||||||
Material and supplies
|
(19 | ) | (13 | ) | (27 | ) | 70 | 11 | ||||||||||||
Accounts payable and other
|
(64 | ) | 106 | 60 | (68 | ) | 34 | |||||||||||||
Other current assets
|
(10 | ) | 3 | 16 | (11 | ) | (2 | ) | ||||||||||||
Pensions and other, net
|
(92 | ) | (17 | ) | (38 | ) | (393 | ) | (540 | ) | ||||||||||
Net cash provided by operating activities
|
499 | 899 | 987 | 591 | 2,976 | |||||||||||||||
Investing activities
|
||||||||||||||||||||
Property additions
|
(220 | ) | (377 | ) | (415 | ) | (613 | ) | (1,625 | ) | ||||||||||
Disposal of property
|
299 | – | 70 | – | 369 | |||||||||||||||
Change in restricted cash and cash equivalents
|
– | (467 | ) | (22 | ) | (10 | ) | (499 | ) | |||||||||||
Other, net
|
14 | 3 | 5 | 4 | 26 | |||||||||||||||
Net cash provided by (used) investing activities
|
93 | (841 | ) | (362 | ) | (619 | ) | (1,729 | ) | |||||||||||
Financing activities
|
||||||||||||||||||||
Issuance of debt
|
– | 64 | 132 | 1,165 | 1,361 | |||||||||||||||
Repayment of debt
|
(22 | ) | (17 | ) | (186 | ) | (858 | ) | (1,083 | ) | ||||||||||
Issuance of common shares due to exercise of stock options and related excess tax benefits realized
|
20 | 31 | 5 | 21 | 77 | |||||||||||||||
Repurchase of common shares
|
(340 | ) | (407 | ) | (417 | ) | (256 | ) | (1,420 | ) | ||||||||||
Dividends paid
|
(149 | ) | (147 | ) | (145 | ) | (144 | ) | (585 | ) | ||||||||||
Net cash used in financing activities
|
(491 | ) | (476 | ) | (611 | ) | (72 | ) | (1,650 | ) | ||||||||||
Effect of foreign exchange fluctuations on US dollar-denominated cash and cash equivalents
|
2 | – | 3 | 9 | 14 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents
|
103 | (418 | ) | 17 | (91 | ) | (389 | ) | ||||||||||||
Cash and cash equivalents, beginning of period
|
490 | 593 | 175 | 192 | 490 | |||||||||||||||
Cash and cash equivalents, end of period
|
$ | 593 | $ | 175 | $ | 192 | $ | 101 | $ | 101 | ||||||||||
Supplemental cash flow information
|
||||||||||||||||||||
Net cash receipts from customers and other
|
2,105 | 2,228 | 2,326 | 2,336 | 8,995 | |||||||||||||||
Net cash payments for:
|
||||||||||||||||||||
Employee services, suppliers and other expenses
|
(1,271 | ) | (1,156 | ) | (1,124 | ) | (1,092 | ) | (4,643 | ) | ||||||||||
Interest
|
(87 | ) | (75 | ) | (87 | ) | (80 | ) | (329 | ) | ||||||||||
Personal injury and other claims
|
(17 | ) | (16 | ) | (15 | ) | (49 | ) | (97 | ) | ||||||||||
Pensions
|
(93 | ) | (5 | ) | (5 | ) | (365 | ) | (468 | ) | ||||||||||
Income taxes
|
(138 | ) | (77 | ) | (108 | ) | (159 | ) | (482 | ) | ||||||||||
Net cash provided by operating activities
|
$ | 499 | $ | 899 | $ | 987 | $ | 591 | $ | 2,976 |
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
2012 | 2013 |
2012
|
2013
|
|||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Year
|
Q1 | Q2 | H1 | H1 | ||||||||||||||||||||||||||
$ | 775 | $ | 631 | $ | 664 | $ | 610 | $ | 2,680 | $ | 555 | $ | 717 | $ | 1,406 | $ | 1,272 | |||||||||||||||||
230 | 230 | 227 | 237 | 924 | 235 | 250 | 460 | 485 | ||||||||||||||||||||||||||
194 | 78 | 59 | 120 | 451 | 83 | 73 | 272 | 156 | ||||||||||||||||||||||||||
(281 | ) | – | – | – | (281 | ) | (40 | ) | (29 | ) | (281 | ) | (69 | ) | ||||||||||||||||||||
44 | (56 | ) | (25 | ) | 17 | (20 | ) | (59 | ) | 39 | (12 | ) | (20 | ) | ||||||||||||||||||||
(61 | ) | (15 | ) | 3 | 43 | (30 | ) | (57 | ) | (38 | ) | (76 | ) | (95 | ) | |||||||||||||||||||
(200 | ) | 290 | 50 | (11 | ) | 129 | (321 | ) | 118 | 90 | (203 | ) | ||||||||||||||||||||||
(30 | ) | 19 | 5 | (7 | ) | (13 | ) | (3 | ) | 14 | (11 | ) | 11 | |||||||||||||||||||||
(546 | ) | 34 | 17 | (285 | ) | (780 | ) | (72 | ) | (81 | ) | (512 | ) | (153 | ) | |||||||||||||||||||
125 | 1,211 | 1,000 | 724 | 3,060 | 321 | 1,063 | 1,336 | 1,384 | ||||||||||||||||||||||||||
(224 | ) | (389 | ) | (508 | ) | (610 | ) | (1,731 | ) | (228 | ) | (418 | ) | (613 | ) | (646 | ) | |||||||||||||||||
311 | – | – | – | 311 | 52 | – | 311 | 52 | ||||||||||||||||||||||||||
– | 27 | (46 | ) | (3 | ) | (22 | ) | 9 | 15 | 27 | 24 | |||||||||||||||||||||||
2 | (4 | ) | 7 | 16 | 21 | 6 | (8 | ) | (2 | ) | (2 | ) | ||||||||||||||||||||||
89 | (366 | ) | (547 | ) | (597 | ) | (1,421 | ) | (161 | ) | (411 | ) | (277 | ) | (572 | ) | ||||||||||||||||||
1,077 | 554 | 230 | 493 | 2,354 | 1,260 | 872 | 1,631 | 2,132 | ||||||||||||||||||||||||||
(745 | ) | (723 | ) | (338 | ) | (195 | ) | (2,001 | ) | (929 | ) | (1,043 | ) | (1,468 | ) | (1,972 | ) | |||||||||||||||||
54 | 19 | 24 | 20 | 117 | 14 | 9 | 73 | 23 | ||||||||||||||||||||||||||
(353 | ) | (369 | ) | (373 | ) | (305 | ) | (1,400 | ) | (361 | ) | (351 | ) | (722 | ) | (712 | ) | |||||||||||||||||
(165 | ) | (163 | ) | (163 | ) | (161 | ) | (652 | ) | (183 | ) | (182 | ) | (328 | ) | (365 | ) | |||||||||||||||||
(132 | ) | (682 | ) | (620 | ) | (148 | ) | (1,582 | ) | (199 | ) | (695 | ) | (814 | ) | (894 | ) | |||||||||||||||||
(1 | ) | – | (3 | ) | 1 | (3 | ) | 12 | 2 | (1 | ) | 14 | ||||||||||||||||||||||
81 | 163 | (170 | ) | (20 | ) | 54 | (27 | ) | (41 | ) | 244 | (68 | ) | |||||||||||||||||||||
101 | 182 | 345 | 175 | 101 | 155 | 128 | 101 | 155 | ||||||||||||||||||||||||||
$ | 182 | $ | 345 | $ | 175 | $ | 155 | $ | 155 | $ | 128 | $ | 87 | $ | 345 | $ | 87 | |||||||||||||||||
2,379 | 2,541 | 2,476 | 2,481 | 9,877 | 2,509 | 2,656 | 4,920 | 5,165 | ||||||||||||||||||||||||||
(1,534 | ) | (1,233 | ) | (1,235 | ) | (1,239 | ) | (5,241 | ) | (1,672 | ) | (1,241 | ) | (2,767 | ) | (2,913 | ) | |||||||||||||||||
(110 | ) | (76 | ) | (89 | ) | (89 | ) | (364 | ) | (90 | ) | (84 | ) | (186 | ) | (174 | ) | |||||||||||||||||
(30 | ) | (14 | ) | (13 | ) | (22 | ) | (79 | ) | (14 | ) | (14 | ) | (44 | ) | (28 | ) | |||||||||||||||||
(553 | ) | (5 | ) | (29 | ) | (257 | ) | (844 | ) | (101 | ) | (109 | ) | (558 | ) | (210 | ) | |||||||||||||||||
(27 | ) | (2 | ) | (110 | ) | (150 | ) | (289 | ) | (311 | ) | (145 | ) | (29 | ) | (456 | ) | |||||||||||||||||
$ | 125 | $ | 1,211 | $ | 1,000 | $ | 724 | $ | 3,060 | $ | 321 | $ | 1,063 | $ | 1,336 | $ | 1,384 |
2013 CN INVESTOR FACT BOOK |
|
2011 | |||||||||||||||||||
|
Q1 | Q2 | Q3 | Q4 |
Year
|
|||||||||||||||
Revenues ($ in millions)
|
||||||||||||||||||||
Petroleum and chemicals
|
342 | 340 | 361 | 377 | 1,420 | |||||||||||||||
Metals and minerals
|
209 | 245 | 274 | 278 | 1,006 | |||||||||||||||
Forest products
|
299 | 317 | 325 | 329 | 1,270 | |||||||||||||||
Coal
|
141 | 162 | 166 | 149 | 618 | |||||||||||||||
Grain and fertilizers
|
406 | 368 | 336 | 413 | 1,523 | |||||||||||||||
Intermodal
|
392 | 454 | 480 | 464 | 1,790 | |||||||||||||||
Automotive
|
115 | 130 | 117 | 122 | 484 | |||||||||||||||
Total rail freight revenues
|
1,904 | 2,016 | 2,059 | 2,132 | 8,111 | |||||||||||||||
Other revenues
|
180 | 244 | 248 | 245 | 917 | |||||||||||||||
Total revenues
|
2,084 | 2,260 | 2,307 | 2,377 | 9,028 | |||||||||||||||
Statistical operating data
|
||||||||||||||||||||
Gross ton miles (GTM) (millions)
|
86,667 | 89,615 | 89,517 | 92,128 | 357,927 | |||||||||||||||
Revenue ton miles (RTM) (millions)
|
46,153 | 46,683 | 46,761 | 48,156 | 187,753 | |||||||||||||||
Carloads (thousands)
|
1,146 | 1,234 | 1,261 | 1,232 | 4,873 | |||||||||||||||
Route miles (includes Canada and the U.S.) (1)
|
20,400 | 20,500 | 20,500 | 20,000 | 20,000 | |||||||||||||||
Employees (end of period)
|
22,692 | 23,430 | 23,441 | 23,339 | 23,339 | |||||||||||||||
Employees (average during period)
|
22,389 | 23,177 | 23,318 | 23,433 | 23,079 | |||||||||||||||
Productivity
|
||||||||||||||||||||
Operating ratio (%)
|
69.0 | 61.3 | 59.3 | 64.7 | 63.5 | |||||||||||||||
Rail freight revenue per RTM (cents)
|
4.13 | 4.32 | 4.40 | 4.43 | 4.32 | |||||||||||||||
Rail freight revenue per carload ($)
|
1,661 | 1,634 | 1,633 | 1,731 | 1,664 | |||||||||||||||
Operating expenses per GTM (cents)
|
1.66 | 1.55 | 1.53 | 1.67 | 1.60 | |||||||||||||||
Labor and fringe benefits expense per GTM (cents)
|
0.55 | 0.48 | 0.44 | 0.55 | 0.51 | |||||||||||||||
GTMs per average number of employees (thousands)
|
3,871 | 3,867 | 3,839 | 3,932 | 15,509 | |||||||||||||||
Diesel fuel consumed (US gallons in millions)
|
92.9 | 91.3 | 89.2 | 94.3 | 367.7 | |||||||||||||||
Average fuel price ($/US gallon)
|
3.20 | 3.42 | 3.37 | 3.55 | 3.39 | |||||||||||||||
GTMs per US gallon of fuel consumed
|
933 | 982 | 1,004 | 977 | 973 | |||||||||||||||
Safety indicators
|
||||||||||||||||||||
Injury frequency rate per 200,000 person hours (2)
|
1.44 | 1.71 | 1.73 | 1.32 | 1.55 | |||||||||||||||
Accident rate per million train miles (2)
|
2.28 | 2.44 | 2.33 | 1.96 | 2.25 |
(1)
|
Rounded to the nearest hundred miles.
|
(2)
|
Based on Federal Railroad Administration (FRA) reporting criteria.
|
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
2012
|
2013
|
2012
|
2013
|
|||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 |
Year
|
Q1 | Q2 | H1 | H1 | ||||||||||||||||||||||||||
392 | 405 | 416 | 427 | 1,640 | 457 | 478 | 797 | 935 | ||||||||||||||||||||||||||
273 | 293 | 293 | 274 | 1,133 | 282 | 304 | 566 | 586 | ||||||||||||||||||||||||||
328 | 344 | 336 | 323 | 1,331 | 336 | 358 | 672 | 694 | ||||||||||||||||||||||||||
167 | 187 | 187 | 171 | 712 | 165 | 187 | 354 | 352 | ||||||||||||||||||||||||||
397 | 366 | 368 | 459 | 1,590 | 401 | 383 | 763 | 784 | ||||||||||||||||||||||||||
460 | 526 | 510 | 498 | 1,994 | 492 | 543 | 986 | 1,035 | ||||||||||||||||||||||||||
130 | 153 | 127 | 128 | 538 | 132 | 148 | 283 | 280 | ||||||||||||||||||||||||||
2,147 | 2,274 | 2,237 | 2,280 | 8,938 | 2,265 | 2,401 | 4,421 | 4,666 | ||||||||||||||||||||||||||
199 | 269 | 260 | 254 | 982 | 201 | 265 | 468 | 466 | ||||||||||||||||||||||||||
2,346 | 2,543 | 2,497 | 2,534 | 9,920 | 2,466 | 2,666 | 4,889 | 5,132 | ||||||||||||||||||||||||||
92,593 | 96,886 | 96,402 | 97,873 | 383,754 | 96,301 | 101,547 | 189,479 | 197,848 | ||||||||||||||||||||||||||
49,049 | 50,324 | 49,999 | 52,124 | 201,496 | 50,576 | 52,702 | 99,373 | 103,278 | ||||||||||||||||||||||||||
1,205 | 1,286 | 1,298 | 1,270 | 5,059 | 1,231 | 1,316 | 2,491 | 2,547 | ||||||||||||||||||||||||||
20,000 | 20,000 | 20,000 | 20,100 | 20,100 | 20,100 | 20,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||
23,303 | 23,667 | 23,610 | 23,430 | 23,430 | 23,624 | 23,925 | 23,667 | 23,925 | ||||||||||||||||||||||||||
23,156 | 23,603 | 23,573 | 23,532 | 23,466 | 23,435 | 23,926 | 23,380 | 23,681 | ||||||||||||||||||||||||||
66.2 | 61.3 | 60.6 | 63.6 | 62.9 | 68.4 | 60.9 | 63.6 | 64.5 | ||||||||||||||||||||||||||
4.38 | 4.52 | 4.47 | 4.37 | 4.44 | 4.48 | 4.56 | 4.45 | 4.52 | ||||||||||||||||||||||||||
1,782 | 1,768 | 1,723 | 1,795 | 1,767 | 1,840 | 1,824 | 1,775 | 1,832 | ||||||||||||||||||||||||||
1.68 | 1.61 | 1.57 | 1.65 | 1.62 | 1.75 | 1.60 | 1.64 | 1.67 | ||||||||||||||||||||||||||
0.55 | 0.52 | 0.49 | 0.47 | 0.51 | 0.59 | 0.49 | 0.53 | 0.54 | ||||||||||||||||||||||||||
3,999 | 4,105 | 4,090 | 4,159 | 16,354 | 4,109 | 4,244 | 8,104 | 8,355 | ||||||||||||||||||||||||||
96.9 | 97.4 | 94.5 | 99.9 | 388.7 | 101.7 | 103.5 | 194.3 | 205.2 | ||||||||||||||||||||||||||
3.54 | 3.41 | 3.4 | 3.53 | 3.47 | 3.61 | 3.43 | 3.47 | 3.52 | ||||||||||||||||||||||||||
956 | 995 | 1,020 | 980 | 987 | 947 | 981 | 975 | 964 | ||||||||||||||||||||||||||
1.34 | 1.46 | 1.40 | 1.48 | 1.42 | 1.41 | 1.43 | 1.40 | 1.42 | ||||||||||||||||||||||||||
2.17 | 2.19 | 2.30 | 1.77 | 2.10 | 2.12 | 2.10 | 2.18 | 2.11 |
2013 CN INVESTOR FACT BOOK |
2010 | 2011 | |||||||||||||||||||||||
Reported
|
Adjustments(1)
|
Adjusted
|
Reported
|
Adjustments(2)
|
Adjusted
|
|||||||||||||||||||
Revenues
|
$ | 8,297 | – | $ | 8,297 | $ | 9,028 | – | $ | 9,028 | ||||||||||||||
Operating expenses
|
5,273 | – | 5,273 | 5,732 | – | 5,732 | ||||||||||||||||||
Operating income
|
3,024 | – | 3,024 | 3,296 | – | 3,296 | ||||||||||||||||||
Interest expense
|
(360 | ) | – | (360 | ) | (341 | ) | – | (341 | ) | ||||||||||||||
Other income
|
212 | (152 | ) | 60 | 401 | (348 | ) | 53 | ||||||||||||||||
Income before income taxes
|
2,876 | (152 | ) | 2,724 | 3,356 | (348 | ) | 3,008 | ||||||||||||||||
Income tax expense
|
(772 | ) | 21 | (751 | ) | (899 | ) | 85 | (814) | |||||||||||||||
Net income
|
$ | 2,104 | $ | (131 | ) | $ | 1,973 | $ | 2,457 | $ | (263 | ) | $ | 2,194 | ||||||||||
Operating ratio
|
63.6 | % | 63.6 | % | 63.5 | % | 63.5 | % | ||||||||||||||||
Diluted earnings per share
|
$ | 4.48 | $ | (0.28 | ) | $ | 4.2 | $ | 5.41 | $ | (0.57 | ) | $ | 4.84 |
(1)
|
Adjusted to exclude a gain on sale of the Oakville subdivision of $152 million or $131 million after-tax ($0.28 per diluted share).
|
(2)
|
Adjusted to exclude a gain on disposal of a segment of the Kingston subdivision, together with the rail fixtures and certain passenger agreements, of $288 million, or $254 million after-tax ($0.55 per diluted share); a gain on disposal of substantially all of the assets of IC RailMarine Terminal Company of $60 million, or $38 million after-tax ($0.08 per diluted share); a net deferred income tax expense of $40 million ($0.08 per diluted share) resulting from the enactment of state corporate income tax rate changes and other legislated state tax revisions; and an income tax recovery of $11 million ($0.02 per diluted share) relating to certain fuel costs attributed to various wholly owned subsidiaries in prior periods.
|
(3)
|
Adjusted to exclude a gain on disposal of a segment of the Bala and a segment of the Oakville subdivisions, together with the rail fixtures and certain passenger agreements, of $281 million, or $252 million after-tax ($0.57 per diluted share); and a net income tax expense of $28 million ($0.06 per diluted share) consisting of a $35 million income tax expense resulting from the enactment of higher provincial corporate income tax rates that was partly offset by a $7 million income tax recovery resulting from the recapitalization of a foreign investment.
|
(4)
|
Adjusted to exclude a gain on disposal of a segment of the Oakville subdivision, together with the rail fixtures and certain passenger agreements, of $40 million, or $36 million after-tax ($0.08 per diluted share); a gain on exchange of perpetual railroad operating easements including the track and roadway assets on specific rail lines in the amount of $29 million, or $18 million after-tax ($0.04 per diluted share) and an income tax expense of $5 million ($0.01 per diluted share) resulting from the enactment of higher provincial corporate income tax rates.
|
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
2012
|
2012 H1 | 2013 H1 | ||||||||||||||||||||||||||||||||
Reported
|
Adjustments (3)
|
Adjusted
|
Reported
|
Adjustments (3)
|
Adjusted
|
Reported
|
Adjustments (4)
|
Adjusted
|
||||||||||||||||||||||||||
$ | 9,920 | – | $ | 9,920 | $ | 4,889 | – | $ | 4,889 | $ | 5,132 | – | $ | 5,132 | ||||||||||||||||||||
6,235 | – | 6,235 | 3,111 | – | 3,111 | 3,310 | – | 3,310 | ||||||||||||||||||||||||||
3,685 | – | 3,685 | 1,778 | – | 1,778 | 1,822 | – | 1,822 | ||||||||||||||||||||||||||
(342 | ) | – | (342 | ) | (172 | ) | – | (172 | ) | (177 | ) | – | (177 | ) | ||||||||||||||||||||
315 | (281 | ) | 34 | 302 | (281 | ) | 21 | 70 | (69 | ) | 1 | |||||||||||||||||||||||
3,658 | (281 | ) | 3,377 | 1,908 | (281 | ) | 1,627 | 1,715 | (69 | ) | 1,646 | |||||||||||||||||||||||
(978 | ) | 57 | (921 | ) | (502 | ) | 57 | (445 | ) | (443 | ) | 20 | (423 | ) | ||||||||||||||||||||
$ | 2,680 | $ | (224 | ) | $ | 2,456 | $ | 1,406 | $ | (224 | ) | $ | 1,182 | $ | 1,272 | $ | (49 | ) | $ | 1,223 | ||||||||||||||
62.9 | % | 62.9 | % | 63.6 | % | 63.6 | % | 64.5 | % | 64.5 | % | |||||||||||||||||||||||
$ | 6.12 | $ | (0.51 | ) | $ | 5.61 | $ | 3.18 | $ | (0.51 | ) | $ | 2.67 | $ | 2.98 | $ | (0.11 | ) | $ | 2.87 |
2013 CN INVESTOR FACT BOOK |
Free cash flow
|
||||||||||||
Year ended December 31,
|
2010
|
2011 |
2012
|
|||||||||
Net cash provided by operating activities
|
$ | 2,999 | $ | 2,976 | $ | 3,060 | ||||||
Net cash used in investing activities
|
(1,383 | ) | (1,729 | ) | (1,421 | ) | ||||||
Net cash provided before financing activities
|
$ | 1,616 | $ | 1,247 | $ | 1,639 | ||||||
Adjustments:
|
||||||||||||
Dividends paid
|
(503 | ) | (585 | ) | (652 | ) | ||||||
Change in restricted cash and cash equivalents
|
– | 499 | 22 | |||||||||
Change in accounts receivable securitization
|
2 | – | – | |||||||||
Effect of foreign exchange fluctuations on US dollar–denominated cash and cash equivalents
|
7 | 14 | (3 | ) | ||||||||
Free cash flow
|
$ | 1,122 | $ | 1,175 | $ | 1,006 | ||||||
Adjusted debt-to-total capitalization ratio
|
||||||||||||
December 31,
|
2010 | 2011 | 2012 | |||||||||
Debt-to-total capitalization ratio (1)
|
35.0 | % | 38.1 | % | 38.5 | % | ||||||
Add: Present value of operating lease commitments (2)
|
1.8 | % | 1.9 | % | 1.9 | % | ||||||
Adjusted debt-to-total capitalization ratio
|
36.8 | % | 40.0 | % | 40.4 | % | ||||||
Adjusted debt-to-adjusted EBITDA
|
||||||||||||
Twelve months ended December 31,
|
2010 | 2011 | 2012 | |||||||||
Debt
|
$ | 6,071 | $ | 6,576 | $ | 6,900 | ||||||
Add: Present value of operating lease commitments (2)
|
494 | 542 | 559 | |||||||||
Adjusted debt
|
$ | 6,565 | $ | 7,118 | $ | 7,459 | ||||||
Operating income
|
$ | 3,024 | $ | 3,296 | $ | 3,685 | ||||||
Add: Depreciation and amortization
|
834 | 884 | 924 | |||||||||
EBITDA (excluding Other income)
|
3,858 | 4,180 | 4,609 | |||||||||
Add: Deemed interest on operating leases
|
28 | 30 | 29 | |||||||||
Adjusted EBITDA
|
$ | 3,886 | $ | 4,210 | $ | 4,638 | ||||||
Adjusted debt-to-adjusted EBITDA
|
1.69 times
|
1.69 times
|
1.61 times
|
(1)
|
Debt-to-total capitalization is calculated as total long-term debt plus current portion of long-term debt, divided by the sum of total debt plus total shareholders’ equity.
|
(2)
|
The operating lease commitments have been discounted using the Company’s implicit interest rate for each of the periods presented.
|
2013 CN INVESTOR FACT BOOK | ||
FINANCIAL INFORMATION |
Six months ended June 30,
|
2012 H1 | 2013 H1 | |||||||
$ | 1,336 | $ | 1,384 | ||||||
(277 | ) | (572 | ) | ||||||
$ | 1,059 | $ | 812 | ||||||
(328 | ) | (365 | ) | ||||||
(27 | ) | (24 | ) | ||||||
– | – | ||||||||
(1 | ) | 14 | |||||||
$ | 703 | $ | 437 | ||||||
June 30,
|
2012 H1 | 2013 H1 | |||||||
37.8 | % | 39.6 | % | ||||||
1.8 | % | 1.9 | % | ||||||
39.6 | % | 41.5 | % | ||||||
Twelve months ended June 30,
|
2012 | 2013 | |||||||
$ | 6,775 | $ | 7,463 | ||||||
542 | 610 | ||||||||
$ | 7,317 | $ | 8,073 | ||||||
$ | 3,555 | $ | 3,729 | ||||||
909 | 949 | ||||||||
4,464 | 4,678 | ||||||||
30 | 32 | ||||||||
$ | 4,494 | $ | 4,710 | ||||||
1.63 times
|
1.71 times
|
2013 CN INVESTOR FACT BOOK |
TRANSFER AGENT AND REGISTRAR
Computershare Trust Company of
Canada
Offices in:
Montreal, Que., Toronto, Ont., Calgary, Alta., Vancouver, B.C.
Telephone: 1-800-564-6253
www.investorcentre.com/service
CO-TRANSFER AGENT AND
CO-REGISTRAR
Computershare Trust Company, N.A.
Att.: Stock Transfer Department
Overnight mail delivery:
250 Royall Street
Canton, MA 02021
Regular mail delivery:
P.O. Box 43070
Providence, RI 02940-3070
Telephone: 303-262-0600 or
1-800-962-4284
SHAREHOLDER SERVICES
Shareholders with questions
concerning their shares should
contact:
COMPUTERSHARE TRUST
COMPANY OF CANADA
Shareholder Services
100 University Avenue
9th Floor
Toronto, Ont. M5J 2Y1
Telephone: 1-800-564-6253
www.computershare.com
|
INVESTOR RELATIONS
Janet Drysdale
Vice-President, Investor Relations
Telephone: 514-399-0052
Paul Butcher
Manager, Investor Relations
Telephone: 514-399-4654
Fax: 514-399-5985
Email: investor.relations@cn.ca
MAILING ADDRESS
CN Investor Relations
935 de La Gauchetière St. W.
Floor 16
Montreal, Que. H3B 2M9
WWW.CN.CA/EN/INVESTORS
|
2013 CN INVESTOR FACT BOOK |
The 2013 CN Investor Fact Book is printed on Rolland Opaque 50 paper, which contains 50 per cent post-consumer fibres, is certified EcoLogo, processed chlorine-free and FSC ® recycled certified.
Printed in Canada.
|