Leap Wireless International, Inc February 11, 2002
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 8-K

Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 11, 2002

Leap Wireless International, Inc.

(Exact name of registrant as specified in its charter)
         
Delaware   0-29752   33-0811062
(State or Other Jurisdiction
of Incorporation)
  (Commission File Number)   (I.R.S. Employer Identification No.)
     
10307 Pacific Center Court, San Diego, California
(Address of Principal Executive Offices)
  92121
(Zip Code)

Registrant’s telephone number, including area code: (858) 882-6000

 


TABLE OF CONTENTS

Item 5. Other Events.
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
SUPPLEMENTARY DISCLOSURES OPERATIONAL METRICS
SUPPLEMENTARY DISCLOSURES 40 MARKET PLAN
SIGNATURE


Table of Contents

         This Current Report on Form 8-K is filed by Leap Wireless International, Inc., a Delaware corporation (“Leap” or the “Company”), in connection with the matters described herein.

Item 5. Other Events.

         On February 11, 2002, Leap announced its financial and certain other operational results for the quarter and fiscal year ended December 31, 2001, as set forth below.

         The Company reported that it ended fiscal year 2001 with 1.119 million Cricket customers, up from the more than 724,000 customers reported as of September 30, 2001. Leap reported net additions of more than 394,000 customers during the quarter.

         Cricket operational highlights from the fourth quarter of 2001 included:

    Leap launched an additional 14 markets during the fourth quarter, bringing to 39 the total markets launched at the end of the year. Subsequent to the end of the quarter, Leap launched Cricket service in Buffalo, New York, completing the launch of all markets in its 40 Market Plan. Total potential customers covered by Cricket networks now stand at 25.2 million (2001 POPs).
 
    Billed average revenue per user per month (ARPU) across all of Leap’s operational markets rose to approximately $38, compared to the approximately $37 reported for the third quarter of 2001.
 
    Overall cost per gross customer addition (CPGA), including pre-launch marketing expenses, was approximately $246 for the quarter. CPGA for the entire fiscal year was $241.
 
    Overall cash cost per user (CCU) declined by approximately 10 percent.

         Leap also reported the following results for its 10 “one-year or older” markets for the fourth quarter of 2001:

    Combined churn was 3.6 percent.
 
    Penetration of the 8.2 million potential customers (2001 POPs) covered by Cricket networks in these markets was 7.1 percent.
 
    Aggregate earnings before interest, taxes, depreciation, amortization and marketing (EBITDAM) margin, based on service revenue, was over 50 percent, at the market level.
 
    Aggregate earnings before interest, taxes, depreciation and amortization (EBITDA) margin, based on service revenue, was negative for the fourth quarter, at the market level, reflecting customer acquisition costs associated with increased sales during the holiday season.
 
    Aggregate average minutes of use for these markets was approximately 1,150 minutes per month, consistent with historical customer usage patterns.

         Key consolidated financial performance measures for the fourth fiscal quarter of 2001 were as follows:

    Total operating revenues for Leap’s U.S. operations were $103.9 million, an increase of more than $37 million over the $66.7 million reported for the previous quarter. Service revenue rose to $93.5 million, an increase of $36.3 million over that reported for the third fiscal quarter of 2001.

 


Table of Contents

    Consolidated EBITDA loss, excluding a $136.3 million gain on the sale of wireless licenses, was $119.0 million, an increase from the loss of $85.3 million reported for the previous quarter. Cricket’s continued rapid growth during the fourth quarter was a primary factor in the increase in the consolidated EBITDA loss during the quarter.
 
    Leap’s consolidated net loss for the fourth quarter was $79.6 million, or $2.17 per share, compared to a net loss of $160.7 million or $4.43 per share, in the prior quarter. Leap’s consolidated net loss, adjusted to eliminate the gain on the sale of a portion of its wireless licenses in the Salt Lake City and Provo, Utah Basic Trading Areas, was $215.9 million or $5.88 per share.
 
    Leap’s total cash and cash equivalents, unrestricted investments, and deposits on Auction #35 as of December 31, 2001 were $411.1 million.
 
    Leap’s property and equipment, net of depreciation, rose to $1,112.3 million at December 31, 2001, an increase of $682.1 million over that reported at December 31, 2000.

Forward-Looking Statements

         Except for the historical information contained herein, this report contains “forward-looking statements” reflecting management’s current forecast of certain aspects of Leap’s future. Some forward-looking statements can be identified by forward-looking words such as “believe,” “think,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “plan,” “expect,” “should,” “would” and similar expressions. This report is based on current information, which Leap has assessed but which by its nature is dynamic and subject to rapid and even abrupt changes. Leap’s actual results could differ materially from those stated or implied by such forward-looking statements due to risks and uncertainties associated with Leap’s business. Factors that could cause actual results to differ include, but are not limited to: changes in the economic conditions of the various markets Leap’s subsidiaries serve which could adversely affect the market for wireless services; Leap’s ability to access capital markets; a failure to meet the operational, financial or other covenants contained in Leap’s credit facilities; Leap’s failure to obtain the amendments to the credit facilities which Leap has requested; Leap’s ability to rollout networks in accordance with its plans, including receiving equipment and backhaul and interconnection facilities on schedule from third parties; failure of network systems to perform according to expectations; the effect of competition; the acceptance of Leap’s product offering by its target customers; Leap’s ability to retain customers; Leap’s ability to maintain its cost, market penetration and pricing structure in the face of competition; technological challenges in developing wireless information services and customer acceptance of such services if developed; Leap’s ability to integrate the businesses and technologies it acquires; rulings by courts or the FCC adversely affecting Leap’s rights to own and/or operate certain wireless licenses or impacting its rights and obligations to acquire the licenses on which Leap was the high bidder in Auction #35; the impacts on the global and domestic economies and the financial markets of recent terrorist activities, the ensuing declaration of war on terrorism and the continued threat of terrorist activity and other acts of war or hostility; and other factors detailed in the section entitled “Risk Factors” included in Leap’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2001 and in Leap’s other SEC filings. The forward-looking statements should be considered in the context of these risk factors. Investors and prospective investors are cautioned not to place undue reliance on such forward-looking statements. Leap undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

         In addition, EBITDA and EBITDAM are financial measures used in the financial community, and ARPU, CPGA, CCU and churn are metrics used in the wireless telecommunications industry. None of these terms are measures of financial performance under generally accepted accounting principles in the United States.

 


Table of Contents

         Leap is a trademark of Leap Wireless International, Inc. Cricket is a registered trademark of Cricket Communications, Inc.

 


Table of Contents

LEAP WIRELESS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)

                     
        December 31,
       
        2001   2000
       
 
        (Unaudited)        
Assets
               
Cash and cash equivalents
  $ 242,979     $ 338,878  
Short-term investments
    81,105       199,106  
Restricted short-term investments
    27,628       28,129  
Inventories
    45,338       9,032  
Notes receivable, net
    33,284       138,907  
Other current assets
    22,044       12,746  
 
   
     
 
   
Total current assets
    452,378       726,798  
Property and equipment, net
    1,112,284       430,193  
Investment in unconsolidated wireless operating company
    ––       34,691  
Wireless licenses, net
    718,222       265,635  
Goodwill and other intangible assets, net
    43,613       30,297  
Restricted investments
    13,127       37,342  
Deposits for wireless licenses
    85,000       91,772  
Other assets
    26,271       30,679  
 
   
     
 
   
Total assets
  $ 2,450,895     $ 1,647,407  
 
   
     
 
Liabilities and Stockholders’ Equity
               
Accounts payable and accrued liabilities
  $ 147,695     $ 58,735  
Current portion of long-term debt
    26,049       ––  
Other current liabilities
    55,843       65,690  
 
   
     
 
   
Total current liabilities
    229,587       124,425  
Long-term debt
    1,676,845       897,878  
Other long-term liabilities
    186,023       41,846  
 
   
     
 
   
Total liabilities
    2,092,455       1,064,149  
 
   
     
 
Stockholders’ equity:
               
 
Preferred stock
    ––       ––  
 
Common stock
    4       3  
 
Additional paid-in capital
    1,148,337       893,401  
 
Unearned stock-based compensation
    (5,138 )     (10,019 )
 
Accumulated deficit
    (786,195 )     (302,898 )
 
Accumulated other comprehensive income
    1,432       2,771  
 
   
     
 
   
Total stockholders’ equity
    358,440       583,258  
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 2,450,895     $ 1,647,407  
 
   
     
 

 


Table of Contents

LEAP WIRELESS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In Thousands, Except Per Share Data)

                                         
            Three Months Ended   Year Ended
           
 
            December 31,
           
            2001   2000   2001   2000
           
 
 
 
Revenues:
                               
 
Service revenues
  $ 93,468     $ 9,057     $ 215,917     $ 40,599  
 
Equipment revenues
    10,404       5,205       39,247       9,718  
 
   
     
     
     
 
       
Total revenues
    103,872       14,262       255,164       50,317  
 
   
     
     
     
 
Operating expenses:
                               
 
Cost of service
    (37,507 )     (6,545 )     (94,510 )     (20,821 )
 
Cost of equipment
    (85,723 )     (24,038 )     (202,355 )     (54,883 )
 
Selling and marketing
    (44,240 )     (15,979 )     (115,222 )     (31,709 )
 
General and administrative
    (55,360 )     (28,195 )     (152,051 )     (85,640 )
 
Depreciation and amortization
    (50,385 )     (7,312 )     (119,177 )     (24,563 )
 
   
     
     
     
 
       
Total operating expenses
    (273,215 )     (82,069 )     (683,315 )     (217,616 )
Gain on sale of wireless licenses
    136,258       ––       143,633       ––  
 
   
     
     
     
 
 
Operating loss
    (33,085 )     (67,807 )     (284,518 )     (167,299 )
Equity in net loss of investments in and loans receivable from unconsolidated wireless operating companies
    3,562       (6,623 )     (54,000 )     (78,624 )
Interest income
    2,801       14,539       26,424       48,477  
Interest expense
    (54,358 )     (31,450 )     (178,067 )     (112,358 )
Foreign currency transaction gains (losses)
    (118 )     867       (1,257 )     13,966  
Gain on sale of subsidiary
    ––       ––       ––       313,432  
Gain on issuance of stock by unconsolidated wireless operating company
    ––               ––       32,602  
Other income (expense), net
    (163 )     (65 )     8,443       1,913  
 
   
     
     
     
 
     
Income (loss) before income taxes and extraordinary items
    (81,361 )     (90,539 )     (482,975 )     52,109  
Income taxes
    1,721       (12,992 )     (322 )     (47,540 )
 
   
     
     
     
 
Income (loss) before extraordinary items
    (79,640 )     (103,531 )     (483,297 )     4,569  
Extraordinary loss on early extinguishment of debt
    ––       ––       ––       (4,737 )
 
   
     
     
     
 
     
Net income (loss)
  $ (79,640 )   $ (103,531 )   $ (483,297 )   $ (168 )
 
   
     
     
     
 
Basic net income (loss) per common share:
                               
   
Income (loss) before extraordinary items
  $ (2.17 )   $ (3.82 )   $ (14.27 )   $ 0.18  
   
Extraordinary loss
    ––       ––       ––       (0.19 )
 
   
     
     
     
 
Net income (loss)
  $ (2.17 )   $ (3.82 )   $ (14.27 )   $ (0.01 )
 
   
     
     
     
 
Diluted net income (loss) per common share:
                               
   
Income (loss) before extraordinary items
  $ (2.17 )   $ (3.82 )   $ (14.27 )   $ 0.14  
   
Extraordinary loss
    ––       ––       ––       (0.15 )
 
   
     
     
     
 
Net income (loss)
  $ (2.17 )   $ (3.82 )   $ (14.27 )   $ (0.01 )
 
   
     
     
     
 
Shares used in per share calculations:
                               
 
Basic
    36,683       27,121       33,861       25,398  
 
   
     
     
     
 
 
Diluted
    36,683       27,121       33,861       32,543  
 
   
     
     
     
 

 


Table of Contents

LEAP WIRELESS INTERNATIONAL, INC.

SUPPLEMENTARY DISCLOSURES
OPERATIONAL METRICS
(UNAUDITED)

                                   
      As of and for the Quarter Ended
     
      December 31,   September 30,   June 30,   March 31,
      2001   2001   2001   2001
     
 
 
 
Gross additions
    473,372       301,189       179,883       163,929  
Deactivations
    78,724       48,792       47,026       17,364  
Net additions
    394,648       252,397       132,857       146,565  
End of period customers
    1,119,106       724,458       472,061       339,204  
Weighted average customers
    898,876       560,544       394,124       262,048  
CPGA
  $ 246     $ 243     $ 245     $ 214  
 
Equipment subsidy associated with customer gross additions (in 000s)
  $ 72,640     $ 42,106     $ 23,063     $ 18,636  
 
Selling & marketing associated with customer gross additions (in 000s)
  $ 43,850     $ 31,209     $ 20,985     $ 16,504  
Covered POPs (2001 estimate in millions)
    24.3       19.5       12.9       9.5  
Penetration of covered POPs
    4.2 %     3.7 %     3.7 %     3.6 %
Cumulative markets launched
    39       25       20       14  
Cumulative BTAs launched
    47       28       23       17  
Cell sites in service
    2,186       1,562       1,132       753  

 


Table of Contents

LEAP WIRELESS INTERNATIONAL, INC.

SUPPLEMENTARY DISCLOSURES
40 MARKET PLAN

                                           
                      Launched                
                      as of   Licensed POPs   Covered POPs
State   Market   BTA   12/31/01   (2001 est.) (1)   (2001 est.) (1)

 
 
 
 
 
AR
  Central Arkansas   Little Rock     X       971,470       413,673  
 
          Pine Bluff     X       154,091       64,331  
 
          Hot Springs     X       140,502       49,263  
 
  Fort Smith(2)   Fort Smith     X       330,029       112,735  
 
  Jonesboro   Jonesboro     X       182,637       93,122  
 
  Northwest Arkansas(3)   Fayetteville     X       332,638       182,644  
AZ
  Phoenix(4)   Phoenix     X       3,539,920       2,951,523  
 
  Tucson   Tucson     X       857,246       756,722  
CA
  Modesto-Merced   Modesto     X       507,765       348,579  
 
          Merced     X       230,409       153,741  
 
  Visalia   Visalia     X       503,948       352,844  
CO
  Denver(5)   Denver/Boulder     X       2,759,099       2,279,310  
 
  North Colorado(6)   Ft. Collins     X       256,324       213,919  
 
          Greeley     X       184,429       145,495  
 
  Pueblo   Pueblo     X       316,376       127,964  
GA
  Columbus   Columbus     X       366,390       182,420  
 
  Macon   Macon     X       668,632       229,179  
ID
  Boise   Boise     X       596,255       369,827  
KS
  Wichita   Wichita     X       660,794       512,300  
MI
  Kalamazoo and Battle   Kalamazoo     X       379,353       181,103  
 
  Creek   Battle Creek             241,424       78,530  
 
  Flint   Flint     X       508,496       319,481  
 
  Jackson   Jackson     X       205,759       112,377  
NC
  Charlotte(7)   Charlotte     X       2,107,435       1,025,864  
 
  Triad Area   Greensboro/     X       1,469,394       625,148  
 
          Winston-Salem                        
 
  Hickory(8)   Hickory     X       345,317       97,216  

 


Table of Contents

LEAP WIRELESS INTERNATIONAL, INC.

SUPPLEMENTARY DISCLOSURES
40 MARKET PLAN (cont.)

                                           
                      Launched                
                      as of   Licensed POPs   Covered POPs
State   Market   BTA   12/31/01   (2001 est.) (1)   (2001 est.) (1)

 
 
 
 
 
NE
  Lincoln(9)   Lincoln     X       349,510       197,370  
 
  Omaha(10)   Omaha     X       998,073       567,720  
NM
  Albuquerque(4) (11)   Albuquerque     X       842,451       646,759  
 
  Santa Fe(12)   Santa Fe     X       222,016       91,743  
NV
  Reno-Sparks and   Reno     X       601,268       351,108  
 
  Carson City                                
NY
  Buffalo   Buffalo             1,212,839       962,820  
 
  Syracuse   Syracuse     X       780,393       513,720  
OH
  Dayton   Dayton/Springfield     X       1,221,056       858,783  
 
  Toledo   Toledo     X       789,824       510,564  
 
          Sandusky     X       139,491       74,070  
OK
  Tulsa   Tulsa     X       958,093       627,841  
OR
  Eugene(13)   Eugene     X       325,831       246,192  
 
  Salem(14)   Salem     X       534,999       249,958  
PA
  Pittsburgh   Pittsburgh     X       2,469,722       2,264,798  
TN
  Chattanooga(4)   Chattanooga     X       572,258       327,581  
 
  Knoxville   Knoxville     X       1,130,516       484,568  
 
  Memphis   Memphis     X       1,565,645       976,263  
 
  Middle Tennessee(4)   Nashville     X       1,785,651       1,017,184  
 
          Clarksville     X       268,476       120,806  
UT
  Wasatch Front   Salt Lake City/Ogden     X       1,652,234       1,372,417  
 
          Provo     X       384,722       328,395  
WA
  Spokane   Spokane     X       751,212       469,888  
 
 
 
 
 
 
 
Total
    40       48       39       38,372,412       25,239,858  


(1)   Information relating to population and potential customers is based on 2001 population estimates provided by Easy Analytic Software, Inc. (EASI).
(2)   “Sister City” calling plan available with Northwest Arkansas market.
(3)   “Sister City” calling plan available with Fort Smith market.
(4)   Slice market.
(5)   “Sister City” calling plan available with Northern Colorado market.

 


Table of Contents

(6)   “Sister City” calling plan available with Denver market.
(7)   “Sister City” calling plan available with Hickory market.
(8)   “Sister City” calling plan available with Charlotte market.
(9)   “Sister City” calling plan available with Omaha market.
(10)   “Sister City” calling plan available with Lincoln market.
(11)   “Sister City” calling plan available with Santa Fe market.
(12)   “Sister City” calling plan available with Albuquerque market.
(13)   “Sister City” calling plan available with Salem market.
(14)   “Sister City” calling plan available with Eugene market.

 


Table of Contents

SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
Date: February 11, 2002   LEAP WIRELESS INTERNATIONAL, INC.
         
    By:   /s/ THOMAS D. WILLARDSON
       
        Thomas D. Willardson
Senior Vice President, Finance
and Treasurer