NEW YORK
|
14-1387171
|
(State
of incorporation)
|
(I.R.S.
Employer's Identification No.)
|
PART
I
|
FINANCIAL
INFORMATION
|
PAGE
|
||
Item
1
|
Financial
Statements:
|
|||
Balance
Sheets - March 31, 2010 (Unaudited) and June 30, 2009
|
1
|
|||
Statements
of Income (Unaudited) -Three and Nine Months Ended March 31, 2010 and
2009
|
3
|
|||
Statements
of Cash Flows (Unaudited)-Nine Months Ended March 31, 2010 and
2009
|
4
|
|||
Notes
to Financial Statements (Unaudited)
|
5
|
|||
Item
2
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
||
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
11
|
||
Item
4T
|
Controls
and Procedures
|
11
|
||
PART
II
|
OTHER
INFORMATION
|
12
|
||
Item
1
|
Legal
Proceedings
|
12
|
||
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
||
Item
3
|
Defaults
Upon Senior Securities
|
12
|
||
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
12
|
||
Item
5
|
Other
Information
|
12
|
||
Item
6
|
Exhibits
|
12
|
||
SIGNATURES
|
13
|
|||
|
2010
|
2009
|
||||||
|
March 31,
|
June 30,
|
||||||
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 1,362,948 | $ | 2,775,319 | ||||
Short
term investments
|
7,771,004 | 6,349,874 | ||||||
Trade
accounts receivable, net
|
4,332,561 | 5,133,792 | ||||||
Income
tax receivable
|
175,844 | -- | ||||||
Other
receivables
|
10 | 297 | ||||||
ESOP
receivable due to dividends on unallocated shares
|
98,571 | 71,053 | ||||||
Inventories:
|
||||||||
Raw
materials
|
1,330,200 | 1,394,441 | ||||||
Work-in-process
|
1,744,608 | 1,107,880 | ||||||
Costs
relating to contracts in process, net of advance
|
||||||||
payments
of $143,748 at March 31, 2010 and
|
||||||||
$60,079
at June 30, 2009
|
9,470,199 | 10,526,884 | ||||||
Total
inventories
|
12,545,007 | 13,029,205 | ||||||
Deferred
income taxes
|
220,673 | 224,835 | ||||||
Prepaid
expenses and other current assets
|
192,072 | 233,072 | ||||||
Total
current assets
|
26,698,690 | 27,817,447 | ||||||
Property,
plant and equipment, net
|
2,780,044 | 2,738,222 | ||||||
Loan
receivable
|
20,679 | 38,673 | ||||||
Total
assets
|
$ | 29,499,413 | $ | 30,594,342 | ||||
See
accompanying notes to the financial statements.
|
(Continued)
|
|||||||
|
2010
|
2009
|
||||||
|
March 31,
|
June 30,
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY:
|
||||||||
Accounts
payable
|
$ | 1,395,174 | $ | 999,521 | ||||
Accrued
expenses:
|
||||||||
Salaries,
wages and commissions
|
157,454 | 219,533 | ||||||
Vacation
|
545,400 | 520,072 | ||||||
Other
|
40,177 | 42,863 | ||||||
Payroll
and other taxes withheld and accrued
|
45,240 | 42,075 | ||||||
Income
taxes payable
|
-- | 266,891 | ||||||
Total
current liabilities
|
2,183,445 | 2,090,955 | ||||||
Deferred
income taxes
|
77,512 | 99,253 | ||||||
Total
liabilities
|
2,260,957 | 2,190,208 | ||||||
Common
stock, par value $.33-1/3 per share.
|
||||||||
Authorized
10,000,000 shares; issued 3,029,874 shares
|
||||||||
on
March 31, 2010 and June 30, 2009. Outstanding
|
||||||||
2,319,876
and 2,314,803 (includes 184,791 and 201,666
|
||||||||
Unearned
ESOP Shares on March 31, 2010 and
|
||||||||
June
30, 2009, respectively)
|
1,009,958 | 1,009,958 | ||||||
Capital
in excess of par value
|
14,061,851 | 13,755,808 | ||||||
Retained
earnings
|
22,230,274 | 23,485,675 | ||||||
37,302,083 | 38,251,441 | |||||||
Less: Unearned
ESOP shares
|
(2,914,077 | ) | (2,914,077 | ) | ||||
Treasury
shares, cost of 709,998 shares on March
|
||||||||
31,
2010 and 715,071 shares on June 30, 2009
|
(7,149,550 | ) | (6,933,230 | ) | ||||
Total
stockholders’ equity
|
27,238,456 | 28,404,134 | ||||||
Total
liabilities and stockholders' equity
|
$ | 29,499,413 | $ | 30,594,342 |
|
Three
Months
|
Nine
Months
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
sales
|
$ | 6,955,827 | $ | 6,709,880 | $ | 19,697,098 | $ | 18,957,576 | ||||||||
Cost
of sales
|
5,117,045 | 4,977,068 | 14,338,021 | 15,447,559 | ||||||||||||
Gross
profit
|
1,838,782 | 1,732,812 | 5,359,077 | 3,510,017 | ||||||||||||
Selling,
general and
|
||||||||||||||||
administrative
expenses
|
753,414 | 658,115 | 2,302,549 | 2,125,927 | ||||||||||||
Operating
income
|
1,085,368 | 1,074,697 | 3,056,528 | 1,384,090 | ||||||||||||
Other
income (expense)
|
||||||||||||||||
Interest
and dividend income
|
15,890 | 72,982 | 84,554 | 268,866 | ||||||||||||
Other
|
9,314 | (2,278 | ) | 27,399 | 13,635 | |||||||||||
25,204 | 70,704 | 111,953 | 282,501 | |||||||||||||
Income
before income taxes
|
1,110,572 | 1,145,401 | 3,168,481 | 1,666,591 | ||||||||||||
Provision
for income taxes
|
301,849 | 364,129 | 852,824 | 529,436 | ||||||||||||
Net
income
|
$ | 808,723 | $ | 781,272 | $ | 2,315,657 | $ | 1,137,155 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | .38 | $ | .37 | $ | 1.09 | $ | .54 | ||||||||
Diluted
|
$ | .38 | $ | .37 | $ | 1.08 | $ | .54 | ||||||||
Weighted
average number of
|
||||||||||||||||
shares
outstanding:
|
||||||||||||||||
Basic
|
2,127,135 | 2,113,772 | 2,127,514 | 2,107,735 | ||||||||||||
Diluted
|
2,138,898 | 2,115,696 | 2,135,836 | 2,114,732 | ||||||||||||
Dividends
per share:
|
$ | .2250 | $ | .2250 | $ | 1.6750 | $ | 2.1750 |
March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income
|
$ | 2,315,657 | $ | 1,137,155 | ||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Excess
tax benefits from share-based compensation
|
3,138 | 30,245 | ||||||
Stock-based
compensation
|
76,408 | 85,111 | ||||||
Depreciation
|
342,405 | 369,379 | ||||||
ESOP
compensation expense
|
310,273 | 326,263 | ||||||
Loss
(gain) on disposal of assets
|
1,802 | (996 | ) | |||||
Deferred
income tax
|
(17,579 | ) | (25,046 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Decrease
(increase) in trade receivables, net
|
801,231 | (1,134,521 | ) | |||||
(Increase)
decrease in income taxes receivable
|
(175,844 | ) | 133,363 | |||||
Decrease
in other receivables
|
287 | 4,249 | ||||||
Increase
in ESOP receivable due to dividends on unallocated shares
|
(27,518 | ) | (163,112 | ) | ||||
Decrease
(increase) in inventories
|
484,198 | (2,530,106 | ) | |||||
Decrease
in prepaid expenses and other current assets
|
41,000 | 97,179 | ||||||
Increase
in accounts payable
|
395,653 | 1,459,344 | ||||||
(Decrease)
increase in accrued salaries, wages and commissions
|
(62,079 | ) | 51,243 | |||||
Increase
(decrease) in vacation accrual
|
25,328 | (40,212 | ) | |||||
Decrease
in ESOP payable
|
(310,273 | ) | (326,263 | ) | ||||
(Decrease)
increase in other accrued expenses
|
(2,686 | ) | 2,036 | |||||
Decrease
in payroll & other taxes withheld and accrued
|
3,165 | 490 | ||||||
Decrease
in income taxes payable
|
(270,029 | ) | (30,245 | ) | ||||
Net
cash provided by (used in) operating activities
|
3,934,537 | (554,444 | ) | |||||
Cash
Flows From Investing Activities:
|
||||||||
Additions
to property, plant & equipment
|
(386,029 | ) | (211,952 | ) | ||||
Proceeds
from loan receivable
|
17,994 | 19,672 | ||||||
Purchase
of short term investments
|
(7,594,731 | ) | (7,318,000 | ) | ||||
Maturity
of short term investments
|
6,173,601 | 6,788,000 | ||||||
Net
cash used in investing activities
|
(1,789,165 | ) | (722,280 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Sale
of treasury stock
|
326,752 | -- | ||||||
Dividends
on common stock
|
(3,571,058 | ) | (4,574,062 | ) | ||||
Purchase
of treasury stock
|
(452,155 | ) | (311,545 | ) | ||||
Proceeds
from exercise of stock options
|
135,580 | 132,532 | ||||||
Excess
tax benefits from share-based compensation
|
3,138 | 30,245 | ||||||
Net
cash used in financing activities
|
(3,557,743 | ) | (4,722,830 | ) | ||||
Decrease
in cash and cash equivalents
|
(1,412,371 | ) | (5,999,554 | ) | ||||
Cash
and cash equivalents, beginning of period
|
2,775,319 | 6,851,753 | ||||||
Cash
and cash equivalents, end of period
|
1,362,948 | 852,199 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Income
taxes paid
|
$ | 1,310,000 | $ | 400,000 |
2010
|
2009
|
|||||||
Dividend
yield
|
5.3 | % | 5.3 | % | ||||
Expected
stock price volatility
|
31.41 | % | 31.41 | % | ||||
Risk-free
interest rate
|
1.79 | % | 1.79 | % | ||||
Expected
option life (in years)
|
4.3
yrs
|
4.3
yrs
|
||||||
Weighted
average fair value per share of options granted during the
period
|
$ | 2.767 | $ | 2.767 |
|
Employee Stock Options
Plan
|
|||||||||||
|
Weighted
|
|||||||||||
|
Number
of
|
Weighted
|
Average
|
|||||||||
|
Shares
|
Average
|
Remaining
|
|||||||||
|
Subject
|
Exercise
|
Contractual
|
|||||||||
|
To Option
|
Price
|
Term
|
|||||||||
Balance
at July 1, 2009
|
140,400 | $ | 18.29 | 7.90 | ||||||||
Granted
|
2,500 | $ | 17.09 | 9.34 | ||||||||
Exercised
|
(8,100 | ) | $ | 16.74 | -- | |||||||
Forfeited
or expired
|
(6,600 | ) | $ | 18.97 | -- | |||||||
Balance
March 31, 2010
|
128,200 | $ | 18.33 | 7.27 | ||||||||
Exercisable
at March 31, 2010
|
67,400 | $ | 17.48 | 6.12 |
|
2010
|
2009
|
||||||
Allocated
Shares
|
431,061 | 426,894 | ||||||
Committed-to-be-released
shares
|
16,875 | 17,500 | ||||||
Unreleased
shares
|
184,791 | 207,500 | ||||||
Total
shares held by the ESOP
|
632,727 | 651,894 | ||||||
Fair
value of unreleased shares
|
$ | 3,714,299 | $ | 3,133,250 |
Nine
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
cash provided by (used in) operating activities
|
$ | 3,934,537 | $ | (554,444 | ) | |||
Net
cash used in investing activities
|
(1,789,165 | ) | (722,280 | ) | ||||
Net
cash used in financing activities
|
(3,557,743 | ) | (4,722,830 | ) |
Item
1.
|
Legal
Proceedings
|
|
None
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
(a)
|
None
|
|
(c)
|
Securities
Repurchased - None
|
|
Item
3
|
Defaults
Upon Senior Securities
|
|
None
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
None
|
||
Item
5.
|
Other
Information
|
|
None
|
||
Item
6.
|
Exhibits
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a)
under the Securities Exchange Act of 1934, as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rules 13a-14(a) and
15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification
of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
ESPEY
MFG. & ELECTRONICS CORP.
|
|
/s/
Mark St. Pierre
|
|
Mark
St. Pierre, President and
|
|
Chief
Executive Officer
|
|
/s/
David O'Neil
|
|
David
O'Neil, Treasurer and
|
|
Principal
Financial Officer
|