SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
CURRENT REPORT
AMENDMENT TO APPLICATION OR REPORT FILED
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported) December 21, 2001
EDISON MISSION ENERGY
(Exact Name of Registrant as Specified in its Charter)
Delaware | 000-24890 | 95-4031807 | ||
(State or Other Jurisdiction of Incorporation or Organization) | (Commission File Number) | (IRS Employer Identification No.) |
18101 Von Karman Avenue, Irvine, California 92612
(Address of Principal Executive Offices) (Zip code)
Registrant's telephone number, including area code (949) 752-5588
NOT APPLICABLE
(Former Name or Former Address, if Changed Since Last Report)
The undersigned Registrant hereby amends the following items, financial statement, exhibits or other portions of its Current Report on Form 8-K filed January 7, 2002, as set forth in the pages attached hereto:
Item 7. Financial Statements and Exhibits
Items 1 through 6, and 8 through 9 are not included because they are not applicable.
Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
2
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
The following unaudited pro forma consolidated financial statements reflect the disposition of Ferrybridge and Fiddler's Ferry coal-fired electric generating plants in the United Kingdom to two wholly-owned subsidiaries of American Electric Power on December 21, 2001. In addition, the purchasers acquired other assets and assumed specific liabilities associated with the plants. The unaudited pro forma consolidated financial statements should be read in conjunction with the historical financial statements of Edison Mission Energy included in its Annual Report on Form 10-K for the year ended December 31, 2000 and Edison Mission Energy's Quarterly Report on Form 10-Q for the quarter ended September 30, 2001.
The following unaudited pro forma consolidated financial statements have been prepared as if the disposition of the power plants had occurred on September 30, 2001, in the case of the pro forma consolidated balance sheet, and as of January 1, 2001 and 2000 for the consolidated pro forma income statements for the nine months ended September 30, 2001 and the year ended December 31, 2000, respectively. Edison Mission Energy will account for the disposition as discontinued operations in its Annual Report on Form 10-K for the year ended December 31, 2001 in accordance with Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."
These unaudited pro forma financial statements should be read in conjunction with the notes thereto. The unaudited pro forma financial statements have been prepared based upon assumptions deemed appropriate by management. The results have been prepared for informational purposes only and do not represent the historical results of operations in accordance with generally accepted accounting principles as reflected in Edison Mission Energy's Annual Report on Form 10-K for the year ended December 31, 2000 and Edison Mission Energy's Quarterly Report on Form 10-Q for the quarter ended September 30, 2001.
3
EDISON MISSION ENERGY AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 2001
(In thousands)
|
Edison Mission Energy |
Pro Forma Adjustments |
Pro Forma Consolidated |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Current Assets | $ | 1,804,205 | $ | (214,269 | )(A) | $ | 1,589,936 | ||||
Investments | |||||||||||
Energy projects | 1,787,144 | | 1,787,144 | ||||||||
Oil and gas | 28,734 | | 28,734 | ||||||||
Total investments | 1,815,878 | | 1,815,878 | ||||||||
Net Property, Plant and Equipment | 8,607,448 | (834,210 | )(B) | 7,773,238 | |||||||
Other Assets | 1,151,906 | (27,977 | )(C) | 1,123,929 | |||||||
Total Assets | $ | 13,379,437 | $ | (1,076,456 | ) | $ | 12,302,981 | ||||
Liabilities and Shareholder's Equity | |||||||||||
Current Liabilities | $ | 2,412,778 | $ | (1,021,488 | )(D) | $ | 1,391,290 | ||||
Long-Term Obligations Net of Current Maturities | 6,829,591 | | 6,829,591 | ||||||||
Long-Term Deferred Liabilities | 1,858,319 | (31,803 | )(E) | 1,826,516 | |||||||
Total Liabilities | 11,100,688 | (1,053,291 | ) | 10,047,397 | |||||||
Minority Interest | 356,720 | | 356,720 | ||||||||
Preferred Securities of Subsidiaries | 243,663 | | 243,663 | ||||||||
Total Shareholder's Equity (Deficit) | 1,678,366 | (23,165 | )(F) | 1,655,201 | |||||||
Total Liabilities and Shareholder's Equity | $ | 13,379,437 | $ | (1,076,456 | ) | $ | 12,302,981 | ||||
4
EDISON MISSION ENERGY AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME (LOSS)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(In thousands)
|
Edison Mission Energy |
Pro Forma Adjustments |
Pro Forma Consolidated |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenues | ||||||||||||
Electric revenues | $ | 2,359,071 | $ | 382,266 | (G) | $ | 1,976,805 | |||||
Equity in income from energy projects | 288,846 | | 288,846 | |||||||||
Equity in income from oil and gas investments | 42,878 | | 42,878 | |||||||||
Net gains (losses) from energy trading and price risk management | 29,311 | (10,033 | )(G) | 39,344 | ||||||||
Operation and maintenance services | 38,225 | 3,120 | (G) | 35,105 | ||||||||
Total operating revenues | 2,758,331 | 375,353 | 2,382,978 | |||||||||
Operating Expenses | ||||||||||||
Fuel | 905,525 | 203,726 | (H) | 701,799 | ||||||||
Plant operations | 700,168 | 140,232 | (H) | 559,936 | ||||||||
Operation and maintenance services | 20,627 | | 20,627 | |||||||||
Depreciation and amortization | 276,063 | 72,783 | (I) | 203,280 | ||||||||
Long-term incentive compensation | 2,718 | | 2,718 | |||||||||
Asset impairment charges | 1,923,574 | 1,899,089 | (J) | 24,485 | ||||||||
Administrative and general | 119,024 | | 119,024 | |||||||||
Total operating expenses | 3,947,699 | 2,315,830 | 1,631,869 | |||||||||
Operating income (loss) | (1,189,368 | ) | (1,940,477 | ) | 751,109 | |||||||
Other Income (Expense) | ||||||||||||
Interest and other income (expense) | 82,755 | 4,726 | (K) | 78,029 | ||||||||
Interest expense | (488,016 | ) | (67,595) | (L) | (420,421 | ) | ||||||
Dividends on preferred securities | (17,421 | ) | | (17,421 | ) | |||||||
Total other income (expense) | (422,682 | ) | (62,869 | ) | (359,813 | ) | ||||||
Income (loss) before income taxes | (1,612,050 | ) | (2,003,346 | ) | 391,296 | |||||||
Provision (benefit) for income taxes | (592,272 | ) | (769,455) | (M) | 177,183 | |||||||
Minority interest | (18,662 | ) | | (18,662 | ) | |||||||
Income (Loss) Before Accounting Change | (1,038,440 | ) | (1,233,891 | ) | 195,451 | |||||||
Cumulative effect of change in accounting for derivatives, net of tax | 20,897 | 5,751 | (N) | 15,146 | ||||||||
Income (Loss) From Continuing Operations | $ | (1,017,543 | ) | $ | (1,228,140 | ) | $ | 210,597 | ||||
5
EDISON MISSION ENERGY AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2000
(In thousands)
|
Edison Mission Energy |
Pro Forma Adjustments |
Pro Forma Consolidated |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenues | ||||||||||||
Electric revenues | $ | 2,951,038 | $ | 689,730 | (G) | $ | 2,261,308 | |||||
Equity in income from energy projects | 221,819 | | 221,819 | |||||||||
Equity in income from oil and gas investments | 45,057 | | 45,057 | |||||||||
Net losses from energy trading and price risk management | (17,339 | ) | | (17,339 | ) | |||||||
Operation and maintenance services | 40,459 | 2,981 | (G) | 37,478 | ||||||||
Total operating revenues | 3,241,034 | 692,711 | 2,548,323 | |||||||||
Operating Expenses | ||||||||||||
Fuel | 1,081,817 | 272,798 | (H) | 809,019 | ||||||||
Plant operations | 813,198 | 186,675 | (H) | 626,523 | ||||||||
Operation and maintenance services | 28,135 | | 28,135 | |||||||||
Depreciation and amortization | 382,130 | 100,156 | (I) | 281,974 | ||||||||
Long-term incentive compensation | (55,952 | ) | | (55,952 | ) | |||||||
Administrative and general | 160,879 | | 160,879 | |||||||||
Total operating expenses | 2,410,207 | 559,629 | 1,850,578 | |||||||||
Operating income | 830,827 | 133,082 | 697,745 | |||||||||
Other Income (Expense) | ||||||||||||
Interest and other income (expense) | 73,926 | 17,530 | (K) | 56,396 | ||||||||
Interest expense | (689,397 | ) | (131,034 | )(L) | (558,363 | ) | ||||||
Dividends on preferred securities | (32,075 | ) | | (32,075 | ) | |||||||
Total other income (expense) | (647,546 | ) | (113,504 | ) | (534,042 | ) | ||||||
Income before income taxes | 183,281 | 19,578 | 163,703 | |||||||||
Provision (benefit) for income taxes | 72,536 | (8,748 | )(M) | 81,284 | ||||||||
Minority interest | (3,183 | ) | | (3,183 | ) | |||||||
Income Before Accounting Change | 107,562 | 28,326 | 79,236 | |||||||||
Cumulative effect on prior years of change in accounting for major maintenance costs, net of tax | 17,690 | (4,115 | )(N) | 21,805 | ||||||||
Income From Continuing Operations | $ | 125,252 | $ | 24,211 | $ | 101,041 | ||||||
6
EDISON MISSION ENERGY
NOTES TO UNAUDITED PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS
The above unaudited pro forma consolidated financial statements reflect Edison Mission Energy's results of operations for the year ended December 31, 2000 as included in its Annual Report on Form 10-K, as well as its results of operations for the nine months ended September 30, 2001 and its financial position as of September 30, 2001 as included in its Quarterly Report on Form 10-Q.
7
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: March 6, 2002 | EDISON MISSION ENERGY (Registrant) |
|||
By: |
/s/ RAYMOND W. VICKERS Raymond W. Vickers Senior Vice President and General Counsel |
8