FORM 10-QSB

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 2002 or

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM

      _________ TO __________.

                        NOVEX SYSTEMS INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

New York                             0-26112                    41-1759882
State of Jurisdiction)             (Commission                 (IRS Employer
                                    File Number)             Identification No.)

                   16 Cherry Street Clifton, New Jersey 07014
               (Address of Principal Executive offices) (Zip Code)

Registrant's telephone number, including area code 973-777-2307

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to filing requirements for the
past 90 days. Yes |X| No |_|.

The Company had 26,680,187 shares of its $.001 par value common stock and
1,529,426 shares of its $.001 par value preferred stock issued and outstanding
on February 28, 2002.

                       DOCUMENTS INCORPORATED BY REFERENCE

Location in Form 10-Q      Incorporated Document

Part II, Item 6                    None




                        NOVEX SYSTEMS INTERNATIONAL, INC.

                                      Index

                                                                        Page No.
                                                                        --------
Part I   Financial Information

Item 1.  Financial Statements (Unaudited)

           Balance Sheet as of February 28, 2002 ............................F-1

           Statements of Operations for the three months and
           nine months ended February 28, 2002 and
           February 28, 2001.................................................F-2

           Statements of Cash Flows for the
           nine months ended February 28, 2002 and
           February 28, 2001.................................................F-3

           Notes to Financial Statements ....................................F-4


Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................1

Part II  Other Information

Item 1.  Legal Proceedings.....................................................4

Item 2.  Changes in Securities.................................................4

Item 3.  Defaults Upon Senior Securities.......................................5

Item 4.  Submission of Matters to a Vote of Security Holders...................5

Item 5.  Other Information.....................................................5

Item 6.  Exhibits and Reports on Form 8-K......................................5


                                       ii


                                     PART I

                                                                        Page No.
                                                                        --------
Item 1.  Financial Information (Unaudited)

Item 1.  Financial Statements (Unaudited)

            Balance Sheet as of February 28, 2002 ...........................F-1

            Statements of Operations for the three months and
            nine months ended February 28, 2002 and
            February 28, 2001................................................F-2

            Statements of Cash Flows for the
            nine months ended February 28, 2002 and
            February 28, 2001................................................F-3

            Notes to Financial Statements ...................................F-4


                        NOVEX SYSTEMS INTERNATIONAL, INC.
                                  BALANCE SHEET
                                FEBRUARY 28, 2002
                                   (Unaudited)



                                     ASSETS
                                     ------
                                                                       
CURRENT ASSETS:
     Accounts receivable, net of allowance for doubtful
         accounts of $81,990                                              $   680,540
     Inventories                                                              161,034
     Prepaid expenses and other current assets                                119,361
                                                                          -----------

         Total Current Assets                                                 960,935

PROPERTY, PLANT AND EQUIPMENT - at cost, net                                1,252,989

GOODWILL - at cost, net                                                       641,147
                                                                          -----------

                                                                          $ 2,855,071
                                                                          ===========

                    LIABILITIES AND SHAREHOLDERS' DEFICIENCY
                    ----------------------------------------
CURRENT LIABILITIES:
     Cash overdraft                                                       $   149,594
     Current portion of long term debt                                      1,834,302
     Bank line of credit                                                      574,572
     Accounts payable                                                         447,034
     Loans payable -  shareholder                                              87,048
     Accrued preferred stock dividend payable                                  91,317
     Accrued expenses and other current liabilities                           255,097
                                                                          -----------

         Total Current Liabilities                                          3,438,964
                                                                          -----------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' DEFICIENCY:
     Preferred stock -  $0.001 par value, 10,000,000 shares authorized,
         1,529,426 shares issued and outstanding                            1,529,426
     Common stock -  $0.001 par value, 50,000,000 shares authorized,
         26,680,187 shares issued and outstanding                              26,680
     Additional paid-in capital                                             6,370,344
     Accumulated deficit                                                   (8,510,342)
                                                                          -----------

         Total shareholders' deficiency                                      (583,893)
                                                                          -----------

                                                                          $ 2,855,071
                                                                          ===========


                       See notes to financial statements.


                                       F-1

                        NOVEX SYSTEMS INTERNATIONAL, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                                       Three Months Ended              Nine Months Ended
                                                                          February 28,                    February 28,
                                                                  ----------------------------    ----------------------------
                                                                      2002            2001            2002            2001
                                                                  ------------    ------------    ------------    ------------
                                                                                                      
NET SALES                                                         $    404,722    $    374,559    $  1,584,276    $  1,376,953
COST OF GOOD SOLD                                                      254,305         228,432         924,229         893,140
                                                                  ------------    ------------    ------------    ------------
GROSS PROFIT                                                           150,417         146,127         660,047         483,813

SELLING, GENERAL AND ADMINISTRATIVE                                    190,813         237,813         781,109         737,761
                                                                  ------------    ------------    ------------    ------------

LOSS FROM OPERATIONS                                                   (40,396)        (91,686)       (121,062)       (253,948)
                                                                  ------------    ------------    ------------    ------------

OTHER INCOME (EXPENSES):
     Interest expense                                                  (63,491)        (51,774)       (190,146)       (202,712)
     Amortization of debt discount                                      (3,941)        (16,634)        (41,957)        (21,910)
     Gain on change in valuation of put warrant                          6,310              --          19,177              --
                                                                  ------------    ------------    ------------    ------------
         OTHER EXPENSES, net                                           (61,122)        (68,408)       (212,926)       (224,622)
                                                                  ------------    ------------    ------------    ------------

LOSS FROM CONTINUING OPERATIONS                                       (101,518)       (160,094)       (333,988)       (478,570)
                                                                  ------------    ------------    ------------    ------------

DISCONTINUED OPERATIONS:
     Loss from operations of Novex Canada                                   --              --              --         (48,124)
     Loss on disposal of Novex Canada including
         operating loss during the phase out period of $102,190             --              --              --        (229,056)
                                                                  ------------    ------------    ------------    ------------
LOSS FROM DISCONTINUED OPERATIONS                                           --              --              --        (277,180)
                                                                  ------------    ------------    ------------    ------------

NET LOSS                                                              (101,518)       (160,094)       (333,988)       (755,750)

LESS: PREFERRED STOCK DIVIDEND                                          38,235              --         114,489              --
                                                                  ------------    ------------    ------------    ------------

NET LOSS TO COMMON SHAREHOLDERS                                   $   (139,753)   $   (160,094)   $   (448,477)   $   (755,750)
                                                                  ============    ============    ============    ============

LOSS PER COMMON SHARE, basic and diluted:
     From continuing operations                                          (0.01)          (0.01)          (0.02)          (0.02)
     From discontinued operations                                           --              --              --           (0.01)
                                                                  ------------    ------------    ------------    ------------

TOTAL LOSS PER COMMON SHARE, basic and diluted                    $      (0.01)   $      (0.01)   $      (0.02)   $      (0.03)
                                                                  ============    ============    ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON
     SHARES OUTSTANDING, basic and diluted                          26,523,667      23,958,155      25,873,899      23,224,995
                                                                  ============    ============    ============    ============


                       See notes to financial statements.


                                       F-2



                        NOVEX SYSTEMS INTERNATIONAL, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                                        Nine Months Ended
                                                                                           February 28,
                                                                                   --------------------------
                                                                                       2002           2001
                                                                                   -----------    -----------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                      $  (333,988)   $  (755,750)
     Adjustments to reconcile net loss from continuing operations
         to net cash used in operating activities of continuing operations:
            Provision for bad debts                                                     32,153         21,053
            Depreciation and amortization                                              105,010         97,961
            Gain on change in valuation of put warrant                                 (19,177)            --
            Common stock issued for services                                            24,753          6,360
            Amortization of debt discount                                               41,957         21,910
     Changes in assets and liabilities, net of the effect from acquisition and
         disposition:
            Accounts receivable                                                       (410,044)        54,394
            Inventories                                                                 43,220       (125,737)
            Prepaid and other current assets                                           (92,289)       (45,899)
            Other assets                                                                    --          3,880
            Accounts payable                                                           (64,531)        74,199
            Accrued expenses and other current liabilities                             139,123        (29,217)
                                                                                   -----------    -----------
NET CASH USED IN CONTINUING OPERATIONS                                                (533,813)      (676,846)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS                                                --        433,454
                                                                                   -----------    -----------
NET CASH USED IN OPERATING ACTIVITIES                                                 (533,813)      (243,392)
                                                                                   -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
         Capital expenditures                                                               --           (424)
         Acquisition of business, net of cash acquired                                      --       (108,588)
                                                                                   -----------    -----------
CASH USED IN INVESTING ACTIVITIES                                                           --       (109,012)
                                                                                   -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Cash overdraft                                                                121,251          2,937
         Due to factor                                                                      --        (68,184)
         Proceeds from loans payable - shareholders                                     57,898          9,092
         Proceeds from (repayment of) bank line of credit                              118,164       (222,249)
         Proceeds from notes payable                                                   125,000        700,000
         Repayment of debt obligations                                                 (69,500)       (73,442)
         Proceeds from the sale of common stock                                        181,000         50,000
                                                                                   -----------    -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                              533,813        398,154
                                                                                   -----------    -----------

NET INCREASE IN CASH                                                                         0         45,750

CASH AT BEGINNING OF PERIOD                                                                 --            285
                                                                                   -----------    -----------

CASH AT END OF PERIOD                                                              $         0    $    46,035
                                                                                   ===========    ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
         Cash paid during the period for:
                Interest                                                           $   127,608    $   191,230
                                                                                   ===========    ===========
                Income taxes                                                       $        --    $        --
                                                                                   ===========    ===========
         Non-cash flow and investing and financing activities:
                Conversion of debt to equity                                       $    42,868    $ 1,390,388
                                                                                   ===========    ===========
                Common stock issued for assets acquired                            $        --    $   137,000
                                                                                   ===========    ===========
                Common stock issued for future services                            $    18,903             --
                                                                                   ===========    ===========
                Preferred stock dividend                                               114,489    $        --
                                                                                   ===========    ===========


                       See notes to financial statements.


                                       F-3



                        NOVEX SYSTEMS INTERNATIONAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                       NINE MONTHS ENDED FEBRUARY 28, 2002
                                   (unaudited)

1.    BASIS OF PRESENTATION

      The accompanying unaudited condensed financial statements have been
      prepared in accordance with generally accepted accounting principles for
      interim financial information and with the instructions to Form 10-QSB.
      Accordingly, they do not include all of the information and footnotes
      required by generally accepted accounting principles for complete
      financial statements. In the opinion of management, all adjustments
      (consisting of normal recurring accruals) considered necessary for a fair
      presentation have been included. Operation results for the nine months
      ended February 28, 2002 are not necessarily indicative of the result that
      may be expected for the year ended May 31, 2002. The unaudited condensed
      financial statements should be read in conjunction with the financial
      statements and footnotes thereto included in the Company's annual report
      on Form 10-KSB for the year ended May 31, 2001.

2.    LOSS PER SHARE

      Basic net loss per common share is computed by dividing net loss by the
      weighted average number of shares of common stock outstanding. For the
      nine months ended February 28, 2002 and 2001 diluted loss per share is the
      same as basic loss per share since the inclusion of stock options and
      warrants would be antidilutive.

      3.    DISCONTINUED OPERATION

      In October and December 2000, the Company entered into agreements to sell
      the assets, except for accounts receivable and the Fiberforce trade name,
      of its subsidiary, Novex Systems International, Ltd. ("Novex Canada"), for
      approximately $245,300.

      The results of operations and cash flows for Novex Canada has been
      reclassified as discontinued operations for all periods presented.

      Summarized results of the discontinued operation is as follows:

                                                Nine Months Ended November 30,
                                              ----------------------------------
                                                2002                      2001
                                              --------                 --------
      Net sales                                     --                  100,643
                                              ========                 ========
      Loss from operations                          --                  (48,124)
      Loss on disposal                              --                 (229,056)
                                              --------                 --------
      Total loss on discontinued operations         --                 (277,180)
                                              ========                 ========


                                      F-4


                        NOVEX SYSTEMS INTERNATIONAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                       NINE MONTHS ENDED FEBRUARY 28, 2002
                                   (unaudited)

4.    INVENTORIES

      Inventories were determined based on the perpetual inventory system and
      consisted of the following:

                           February 28, 2002
                           -----------------
            Raw Material       $122,225

            Finished Goods       38,809
                               --------

                               $161,034
                               ========

5.    NOTE PAYABLE

      In the nine month ended February 28, 2002, the Company raised an
      additional $125,000 from the same holder of the notes payable of $886,000
      at May 31, 2001. The $125,000 has been included with the current portion
      of long-term debt and the note payable has the same terms as those at May
      31, 2001.

6.    SHAREHOLDERS' DEFICIENCY

      As of February 28, 2002, the Company raised $153,000 from the sale of
      1,020,001 shares of restricted common stock. Included in the sale of
      common stock were warrants, which provide the right to purchase one share
      of common stock for every three shares of common stock purchased. The
      warrants have an exercise price of $0.20 per share and they expire three
      years from the date of issuance. The warrants exercise prices were granted
      at the quoted market price.

      During the nine months ended February 28, 2002, the Company issued 261,000
      shares of common stock in consideration for financing of $261,000 that
      occurred in the fiscal year ended May 31, 2001. As a result, the Company
      valued the common stock based on the quoted market price and recorded a
      debt discount of $27,733. In addition, the Company converted $42,868 of
      loan and interest from a shareholder into 285,786 shares of restricted
      common stock.

      As of February 28, 2002, the Company issued 139,038 shares of preferred
      stock as payment of accrued preferred stock dividend.


                                      F-5


                        NOVEX SYSTEMS INTERNATIONAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                       NINE MONTHS ENDED FEBRUARY 28, 2002
                                   (unaudited)

      In November 2001, the company issued 329,412 shares of restricted common
      stock for $28,000.

      In October 2001, the Company issued 65,000 shares of restricted common
      stock for services, which was valued at the quoted market price of $0.09
      or $5,850.

      On September 15, 2001, the Company granted 25,000 employee stock options
      at an exercise price of $0.20, which was above the quoted market price on
      the date of grant. The employee stock options expire on September 15,
      2004.

      During August 2001, the Company issued 70,000 shares of restricted common
      stock and 75,000 warrants for future consulting services. The common stock
      was valued at the quoted market price of $0.12 or $8,400. The warrants
      were valued at $10,503, which was based on the Black-Scholes option
      pricing model with the following assumptions used: annual dividend of $0;
      expected volatility of 217%; risk-free interest rate of 3.5%; and an
      expected life of 3 years. The Company has recorded the value of the common
      stock and warrant to prepaid expense and will amortize the amounts over
      the life of the service period.

      On June 1, 2001, the Company granted 100,000 stock options to a director
      of the Company with an exercise price of $0.20 and will expire on June 1,
      2004. In addition, the Company granted 61,805 stock options to its
      employees with an exercise price of $0.25 and will expire on October 1,
      2003. The options exercise prices were granted at the quoted market price.

7.    CONTINGENCIES

      During fiscal 1997, a shareholder commenced an action against the Company
      and its former President to enjoin the Company and the former President
      from taking any action that would restrict the sale of common stock that
      he allegedly owns. In the opinion of management, this action is without
      merit and will not have a material adverse effect on the Company's
      financial position or results of operations.

      In March, 2001, Dime Commercial Corp. commenced a legal action against
      Novex to secure payment on the two outstanding notes and a separate action
      to seek foreclosure on the real property in an attempt to force the
      company to pay-off the notes in a reasonable time period. Since the filing
      of the actions, the court in the legal proceeding for payment on the notes
      provided Novex with injunctive relief whereby Novex could retain payments
      from customers on account and use a new bank account to funds its
      operations until the litigation is resolved. Novex has yet to file a
      response to the foreclosure action and with its filing will seek further
      injunctive relief. Novex believes that its efforts to secure refinancing
      of the Dime notes will materialize although as of the date of this filing
      there are no firm commitments outstanding from prospective investors.

      In addition, some small vendor accounts have commenced actions against
      Novex to secure


                                      F-6


                        NOVEX SYSTEMS INTERNATIONAL, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                       NINE MONTHS ENDED FEBRUARY 28, 2002
                                   (unaudited)

      payments on aged accounts payable and the Company does not believe these
      actions would have materially adverse consequences to the Company, since
      generally enters into payment

      plans with creditors that believe that the only recourse for payment is
      through legal action.

8.    RECENT ACCOUNTING PRONOUNCEMENT

      In August 2001, the FASB issued SFAS No. 144, Accounting for the
      Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supercedes SFAS
      No. 121, Accounting for the Impairment of Long-Lived Assets and for
      Long-Lived Assets to be Disposed of, and the reporting provisions of APB
      Opinion No. 30, Reporting the Results of Operation - Reporting the Effects
      of Disposal of a Segment of a Business and Extraordinary, Unusual and
      Infrequently Occurring Events and Transactions for the Disposal of a
      Segment of a Business. SFAS No. 144 is effective for fiscal years
      beginning after December 15, 2001. The Company must adopt this standard on
      June 1, 2002.

      The most significant changes made by SFAS No. 144 are (1) goodwill is
      removed from its scope and therefore, it eliminates the requirements of
      SFAS 121 to allocate goodwill to long lived assets to be tested for
      impairment, and (2) it describes a probability-weighted cash flow
      estimation approach to apply to situations in which alternative course of
      action to recover the carrying amount of long lived assets are under
      consideration or a range is estimated for the amount of possible future
      cash flows. The Company is in the process of analyzing the impact of the
      adoption of this statement on its financial statements.




Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

      The following discussion and analysis should be read in conjunction with
the information contained in the Financial Statements and the Notes to the
financial statements appearing elsewhere in this Form 10-QSB. The Financial
Statements for the nine month periods ended February 28, 2002 and February 28,
2001, included in this Form 10-QSB are unaudited; however, this information
reflects all adjustments (consisting solely of normal recurring adjustments),
which are, in the opinion of management, necessary to present a fair statement
of the results for the interim period.

Results of Operations

Nine months ending February 28, 2002 vs. February 28, 2001

      In the nine month period ended February 28, 2002, Novex had net sales of
$1,584,276 versus $1,376,953 in the corresponding nine month period in 2001. The
increase in sales was 15% over the corresponding period. Cost of goods sold in
this period was $924,229, which generated a gross margin of 42%, versus 35% in
2000. The increase in the gross margin was attributable to increased sales which
reduces fixed factory overhead charges as a percentage of total sales, larger
orders of higher margin products to the same customer and less factory overtime.
Novex incurred general and administrative costs of $781,109, which resulted in a
loss from operations of $121,062 in this period. In this period, Novex incurred
$190,146 in interest expense, $41,957 of amortization of debt discount and a
gain on change in the valuation of a put warrant of $19,177. For the nine month
period ending February 28, 2002 the company's operating loss before interest,
taxes, depreciation and amortization (EBITDA) was $16,052 versus a loss of
$155,987 in the previous nine month period. The increase in sales, cost of goods
sold and general operating expenses during this period was attributable
primarily to the company's improvement of its sales and marketing efforts.

      On February 28, 2002, Novex had $960,935 in current assets, which
consisted primarily of inventory of $161,034 and accounts receivable of
$680,540. The company's property, plant and equipment was $1,252,989, net of
accumulated depreciation of $207,750 and goodwill of $641,146 net of accumulated
amortization of $116,559.

Three months ending February 28, 2002 vs. February 28, 2001.

      In the three month period ended February 28, 2002, Novex had net sales of
$404,722 versus $374,559 in the corresponding three month period in 2001. The
increase in sales was 8.1% over the corresponding period. Cost of goods sold in
this period was $254,305, which generated a gross margin of 37%, versus 39% in
2001. Novex incurred general and administrative costs of $190,813, which
resulted in a loss from operations of $40,396 in this period. The decrease in
selling, general and administrative costs versus the previous period was
attributable to lower sales commissions due to the termination of certain
manufacturers' representatives and the company's overall plan to reduce
operating expenses. In this three month period, Novex incurred $63,491 in
interest expense, $3,941 of amortization of debt discount and a gain on change
in the valuation of a put warrant of $6,310. For the three month period the
company's operating loss before interest, taxes, depreciation and amortization
(EBITDA) was $6,442, which includes $18,000 of accrued royalty payments to the
former shareholders of the Sta-Dri Company whom receive an additional $6,000 per
month up to August, 2002, if the company's stock price is below $1.00 per share
for a twenty day trading period. The increase in sales and cost of goods sold
during this period was attributable primarily to the company's improvement of
its sales and marketing efforts.

Liquidity and Financial Resources at February 28, 2002

      As of February 28, 2002, Novex had $3,438,964 in current liabilities. Of
this amount, $574,572 was the balance on Novex's secured revolving line of
credit with Dime Commercial Corp. which is used to fund the Company's operations
and a term loan of $704,667 outstanding with Dime and $1,011,000 in bridge loans
outstanding to a shareholder and director. Novex had accounts payable of
$447,034, accrued expenses of $255,097 and a cash overdraft of $149,594. The
accrual for preferred stock dividend payable is $91,317 and is payable in shares
of preferred stock not cash.

      In late May through August 2001 the company offered for sale restricted
shares of its common stock at $.15 per share and a warrant to purchase one (1)
share of common stock for every three shares of common stock purchased in the
offering. The warrants have an exercise price of $.20 per share and a three year
expiration period. As of the filing of this




Form 10-QSB the company raised $153,000. In addition, Novex's CEO and President,
Daniel W. Dowe, entered into an agreement with the company to convert all loans
he made to the company into equity under the same terms and conditions offered
to investors in the aforementioned private offering. The total amount converted
was $42,686.

      On December 21, 2000, Novex obtained from a private investor a six-month
secured bridge loan in the amount of $600,000 ("Bridge Note") which has been
extended by the investor to provide the company additional time to improve its
sales and secure take-out financing on terms that are mutually beneficial to the
company and the new investor(s). The Bridge Note holder owns approximately 4% of
the company's common stock and is equally concerned with excessive dilution. The
bridge loan bears interest at a rate of 10% per annum. In exchange for the
bridge financing, Novex issued 600,000 shares of its common stock to the
investor. The Bridge Note is secured by the same assets as, and is subordinated
to, the Dime Note (discussed below). During the period February 21, 2001,
through December 31, 2001, the same private investor made four additional bridge
loans of $411,000 for which he received 286,000 shares of common stock as of
November 30, 2001 and another 125,000 shares of common stock as of December 31,
2001. The terms of the additional bridge loans are identical to those of the
Original Bridge Note. He also made an equity investment of $50,000 on January
21, 2001 for which he received 625,000 shares of Novex' common stock.

      The current portion of the long-term debt consists of a three year term
loan and put warrant totaling $708,401 (originally $890,000) that was made by
Dime Commercial Corp. to enable the Company to acquire the Por-Rok Unit (the
"Dime Note"). The remaining portion of the purchase price for the Por-Rok Unit
was paid with the Sherwin-Williams Note, which has been converted, into
1,390,388 preferred shares. Included in the current portion of long-term debt is
a debenture payable for $125,000 that is past due as it matured on May 31, 1999.
This $125,000 note is the remaining balance on a bridge loan of $250,000 that
was purchased by Novex' largest shareholder, which is a private equity fund
managed by Quilcap Corporation.

      The Dime Note is secured by all the assets that are located at the Por-Rok
operation at 16 Cherry Street, Clifton, New Jersey. These assets include the
land (1.58 acres), the main manufacturing building and the two warehouses,
including all the equipment in these buildings and all trademarks owned by
Novex. In addition, the revolving line of credit that Novex has with Dime is
secured by the account receivable generated at the Por-Rok unit and all
inventory.

      Effective March 1, 2002, Dime had terminated its funding on the two notes
and has commenced collection actions to secure repayment of the two loans. At
the time the loans were called the principal and interest payments were current,
however Dime had cited covenant defaults in its demand letter to Novex. Novex is
actively seeking to refinance the two Dime loans with either new bank financing
or through the use of the proceeds of a possible sale and leaseback transaction
that the company is considering. Novex owns all its real property, which has
been recently appraised for $1,200,000, but has a book value of $784,953.
Novex's equipment has a book value of $402,278. Novex believes that a sale and
leaseback transaction will provide sufficient net proceeds to pay-off the Dime
notes in full.

      For the quarter ended February 28, 2002, Novex has been able to increase
sales volume while selling, general and administrative expenses have been
slightly reduced when compared to the quarter ended February 28, 2001. The
increase in sales has resulted in higher levels of account receivable as well as
accounts payable and accrued expenses. The increase in the gross margin and the
lower loss from operations resulted from higher sales, lower levels of plant
labor and inventory and by allocating fixed factory overhead charges over a
greater volume of sales.

      The company has negative cash flow from continuing operations for the
quarter ended February 28, 2002 compared to a higher negative cash flow for
continuing operations for the quarter ended February 28, 2001. Thus, while
future cash flows from continuing operations should continue to improve, Novex
will require an increase in sales volume to meet all its obligations including
operating and financial charges, otherwise the company will not have sufficient
cash flow to cover its operating, investing and debt payment requirements.
Therefore, Novex has developed plans to improve profitability and cash flows and
to continue to raise capital to sustain itself as it grows into a viable entity.

      To improve Novex's profitability, management is undertaking a number of
initiatives to increase sales and reduce expenses. In addition, management is
aggressively pursuing sales of the Por-Rok, Dash Patch, Sta-Dri and Fiberforce


                                       2


products to large home center stores and major cooperative retailers of building
materials.

      To improve cash flow, Novex has endeavored to procure more favorable
payment terms from vendors by extending the payment due date for raw materials
and supplies used in manufacturing. These vendors have been willing to extend
only limited credit to Novex since its acquisition of the Por-Rok product line
from The Sherwin-Williams, due to the company's small size. The limited credit
terms increased our need to use cash for operations.

      If these efforts do not generate additional sales to enable Novex to meet
all of its operating and financing expense requirements, it would then seek
additional financing from third-party sources. Although the Novex's assets are
fully secured by loans outstanding to Dime Commercial Corp. and Bridge Notes,
Novex would seek to raise additional capital through the sales of unsecured debt
securities, unsecured debt combined with equity securities or preferred and
common stock. It is likely, however, that any unsecured debt financing would
carry a higher interest rate than secured financing or that any equity financing
might be on terms which are not favorable to Novex and which are dilutive to
existing shareholders.

Recent Accounting Pronouncement

      In August 2001, the FASB issued SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supercedes SFAS No.
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of, and the reporting provisions of APB Opinion No. 30,
Reporting the Results of Operation - Reporting the Effects of Disposal of a
Segment of a Business and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions for the Disposal of a Segment of a Business. SFAS No.
144 is effective for fiscal years beginning after December 15, 2001. The Company
must adopt this standard on June 1, 2002.

      The most significant changes made by SFAS No. 144 are (1) goodwill is
removed from its scope and therefore, it eliminates the requirements of SFAS 121
to allocate goodwill to long lived assets to be tested for impairment, and (2)
it describes a probability-weighted cash flow estimation approach to apply to
situations in which alternative course of action to recover the carrying amount
of long lived assets are under consideration or a range is estimated for the
amount of possible future cash flows. The Company is in the process of analyzing
the impact of the adoption of this statement on its financial statements.

Inflation and Changing Prices

      Novex does not foresee any risks associated with inflation or substantial
price increase in the near future. In addition, the raw materials that are used
by Novex in the manufacturing of its materials are available locally through
many sources and are for the most part commodity products. The one raw material
that Novex uses in all its products that cannot be classified as a pure
commodity is currently in sufficient supply. For these reasons, while Novex will
always have exposure to inflationary risks, it does not believe that inflation
will have any materially significant impact on its operations in the near
future.

Certain Factors That May Affect Future Results

      This report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Actual results could differ materially from those
projected in the forward-looking statements as a result of the risk factors set
forth below and elsewhere in this report. The Company's future operating results
may be affected by a number of factors, including general economic conditions in
both foreign and domestic markets, cyclical factors affecting the Company's
industry, lack of growth in the Company's end-markets, and the Company's ability
to develop, manufacture, and sell both new and existing products at a profitable
yet competitive price.

      The industry in which the Company competes is highly competitive and the
Company expects such competition to continue in the future. Most of the
Company's competitors are larger than the Company and have substantially greater
financial, technical, marketing and manufacturing resources.

      Our operations are concentrated in a single building in Clifton, New
Jersey. Our operations could be interrupted by fire, earthquake, power loss,
telecommunications failure and other events beyond our control. We do not have a
detailed disaster recovery plan. In addition, we do not carry sufficient
business interruption insurance to compensate us for losses that may occur and
any losses or damages incurred by us could have a material adverse effect on our
business.

Part II Other Information

Item 1. Legal Proceedings

      On August 12, 1997, a shareholder who was once a director and officer of
Novex ("the Plaintiff") commenced an action against Novex and its former
president, Mr. A. Roy Macmillan, to enjoin Novex from taking any action that
would restrict the sale of up to 300,000 shares of common stock that he
allegedly owns and for the costs he will incur to conduct the lawsuit. He has
not asked for, nor does Novex expect him to ask for, damages. The Plaintiff has
since named Novex's current president, Mr. Dowe, in the lawsuit. The Plaintiff
has no other affiliation with Novex other than for being a shareholder. The
plaintiff submitted a motion for summary judgment, which the court denied. Novex
has raised several defenses to this action and believes that plaintiff's claims
are without merit. Novex has also asserted multiple counterclaims against the
plaintiff and, in December, 1999, it asserted multiple claims against two
third-party defendants, Herbert Adams, a former consultant to the company, and
Colin Raynor, a former director and former outside counsel to the company Novex
has alleged that the plaintiff and the two third-party defendants (none of whom
are presently affiliated with Novex) had caused the company to issue them stock
for work that was never done and at a time when current


                                       3


management believes that fraudulent activities were being undertaken which
caused the company's stock price to be overinflated. All three individuals are
claiming that they received stock as compensation for services rendered. When
Novex investigated the matter it found virtually no records of any tangible
service. Their actions and omissions caused the U.S. Securities and Exchange
Commission in or about 1997 to commence an investigation of the company, then
known as Stratford Acquisition Corp. It is Novex's understanding that the
investigation is still pending and the Company has no information as to what
action, if any, the SEC may take pursuant to the investigation. Mel Greenspoon
vs. Stratford Acquisition Corporation, et. al., Ontario Court (General
Division), Index No. 97-CV-126814.

      In March 2001, Dime Commercial Corp. commenced a legal action against
Novex to secure payment on the two outstanding notes and a separate action to
seek foreclosure on the real property in an attempt to force the company to
pay-off the notes in a reasonable time period. Since the filing of the actions,
the court in the legal proceeding for payment on the notes provided Novex with
injunctive relief whereby Novex could retain payments from customers on account
and use a new bank account to funds its operations until the litigation is
resolved. Novex has yet to file a response to the foreclosure action and with
its filing will seek further injunctive relief. Novex believes that its efforts
to secure refinancing of the Dime notes will materialize although as of the date
of this filing there are no firm commitments outstanding from prospective
investors.

      Some small vendor accounts have commenced actions against Novex to secure
payments on aged accounts payable and the company does not believe these actions
would have materially adverse consequences to the company, since generally
enters into payment plans with creditors that believe that the only recourse for
payment is through legal action. In addition, as part of the refinancing of the
Dime notes, the company anticipates earmarking sum of the proceeds for paydown
of outstanding trade debt.

Item 2. Changes in Securities. None.

Item 3. Defaults Upon Senior Securities. See Item 1. above.

Item 4. Submission of Matters to a Vote of Security Holders. None.

Item 5. Other Information. None.

Item 6. Exhibits and Reports on Form 8-K. The Company filed a Form 8-K on March
11, 2002 to notify interested parties of the demand letter issued by Dime.

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, Novex Systems International Incorporated has duly caused
this report to be signed on its behalf by the undersigned person who is duly
authorized to sign on behalf of the Registrant and as chief accounting officer.

NOVEX SYSTEMS INTERNATIONAL, INC.


By: /ss/ Daniel W. Dowe
   -----------------------------------------
       Daniel W. Dowe
       President and Chief Executive Officer


Date: May 14, 2002


                                       4