ee1stq2008.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(X) Quarterly
Report Pursuant to Section 13 or 15(d)
of
the Securities Exchange Act of 1934
For
the quarterly period ended March 31, 2008
Commission
File Number 1-8754
SWIFT
ENERGY COMPANY
(Exact
Name of Registrant as Specified in Its Charter)
Texas
(State
of Incorporation)
|
20-3940661
(I.R.S.
Employer Identification No.)
|
|
|
16825
Northchase Drive, Suite 400
Houston,
Texas 77060
(281)
874-2700
(Address
and telephone number of principal executive offices)
Securities
registered pursuant to Section 12(b) of the Act:
|
Title
of Class
|
Exchanges
on Which Registered:
|
Common
Stock, par value $.01 per share
|
New
York Stock Exchange
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing requirements for
the past 90 days.
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer and large accelerated filer” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer
|
þ
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
o
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Indicate
the number of shares outstanding of each of the Issuer’s classes
of common
stock, as of the latest practicable date.
Common
Stock
($.01
Par Value)
(Class
of Stock)
|
30,535,841
Shares
(Outstanding
at April 30, 2008)
|
SWIFT
ENERGY COMPANY
FORM
10-Q
FOR
THE QUARTERLY PERIOD ENDED MARCH 31, 2008
INDEX
|
|
Page
|
Part
I
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
3
|
|
-
March 31, 2008 and December 31, 2007
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
4
|
|
-
For the Three month periods ended March 31, 2008 and
2007
|
|
|
|
|
|
Condensed
Consolidated Statements of Stockholders’ Equity
|
5
|
|
-
For the Three month period ended March 31, 2008 and year ended December
31, 2007
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
6
|
|
-
For the Three month periods ended March 31, 2008 and 2007
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
7
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
33
|
|
|
|
Item
4.
|
Controls
and Procedures
|
34
|
|
|
|
Part
II
|
OTHER
INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
35
|
Item
1A.
|
Risk
Factors
|
35
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
Item
3.
|
Defaults
Upon Senior Securities
|
None
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
None
|
Item
5.
|
Other
Information
|
None
|
Item
6.
|
Exhibits
|
35
|
SI
SIGNATURES
|
|
36
|
Exhibit
Index
|
|
37
|
Certification of CEO Pursuant to rule 13a-14(a)
|
|
C Certification
of CFO Pursuant to rule 13a-14(a)
|
|
Certification of CEO & CFO Pursuant to Section 1350
|
|
Condensed
Consolidated Balance Sheets
Swift
Energy Company and Subsidiaries
(in
thousands, except share amounts)
|
|
March
31, 2008
|
|
|
December
31, 2007
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$ |
10,156 |
|
|
$ |
5,623 |
|
Accounts
receivable-
|
|
|
|
|
|
|
|
|
Oil
and gas sales
|
|
|
67,549 |
|
|
|
72,916 |
|
Joint
interest owners
|
|
|
1,884 |
|
|
|
1,587 |
|
Other
Receivables
|
|
|
1,709 |
|
|
|
1,324 |
|
Deferred
tax asset
|
|
|
16,510 |
|
|
|
8,055 |
|
Other
current assets
|
|
|
11,673 |
|
|
|
13,896 |
|
Current
assets held for sale
|
|
|
93,446 |
|
|
|
96,549 |
|
Total
Current Assets
|
|
|
202,927 |
|
|
|
199,950 |
|
|
|
|
|
|
|
|
|
|
Property
and Equipment:
|
|
|
|
|
|
|
|
|
Oil
and gas, using full-cost accounting
|
|
|
|
|
|
|
|
|
Proved
properties
|
|
|
2,752,116 |
|
|
|
2,610,469 |
|
Unproved
properties
|
|
|
108,388 |
|
|
|
106,643 |
|
|
|
|
2,860,504 |
|
|
|
2,717,112 |
|
Furniture,
fixtures, and other equipment
|
|
|
33,349 |
|
|
|
33,064 |
|
|
|
|
2,893,853 |
|
|
|
2,750,176 |
|
Less
– Accumulated depreciation, depletion, and amortization
|
|
|
(1,042,913 |
) |
|
|
(989,981 |
) |
|
|
|
1,850,940 |
|
|
|
1,760,195 |
|
Other
Assets:
|
|
|
|
|
|
|
|
|
Debt
issuance costs
|
|
|
6,971 |
|
|
|
7,252 |
|
Restricted
assets
|
|
|
1,588 |
|
|
|
1,654 |
|
|
|
|
8,559 |
|
|
|
8,906 |
|
|
|
$ |
2,062,426 |
|
|
$ |
1,969,051 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities
|
|
$ |
78,793 |
|
|
$ |
89,281 |
|
Accrued
capital costs
|
|
|
72,117 |
|
|
|
94,947 |
|
Accrued
interest
|
|
|
9,095 |
|
|
|
7,558 |
|
Undistributed
oil and gas revenues
|
|
|
5,694 |
|
|
|
10,309 |
|
Current
liabilities associated with assets held for sale
|
|
|
8,164 |
|
|
|
8,066 |
|
Total
Current Liabilities
|
|
|
173,863 |
|
|
|
210,161 |
|
Long-Term
Debt
|
|
|
623,400 |
|
|
|
587,000 |
|
Deferred
Income Taxes
|
|
|
337,620 |
|
|
|
302,303 |
|
Asset
Retirement Obligation
|
|
|
32,372 |
|
|
|
31,066 |
|
Other
Long-Term Liabilities
|
|
|
2,407 |
|
|
|
2,467 |
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
|
|
|
|
Preferred
stock, $.01 par value, 5,000,000 shares authorized, none
outstanding
|
|
|
--- |
|
|
|
--- |
|
Common
stock, $.01 par value, 85,000,000 shares authorized, 30,939,581 and
30,615,010 shares issued, and 30,508,425 and 30,178,596 shares
outstanding, respectively
|
|
|
309 |
|
|
|
306 |
|
Additional
paid-in capital
|
|
|
416,548 |
|
|
|
407,464 |
|
Treasury
stock held, at cost, 431,156 and 436,414 shares,
respectively
|
|
|
(8,196 |
) |
|
|
(7,480 |
) |
Retained
earnings
|
|
|
484,539 |
|
|
|
436,178 |
|
Accumulated
other comprehensive loss, net of income tax
|
|
|
(436 |
) |
|
|
(414 |
) |
|
|
|
892,764 |
|
|
|
836,054 |
|
|
|
$ |
2,062,426 |
|
|
$ |
1,969,051 |
|
See
accompanying Notes to Consolidated Financial Statements.
Condensed
Consolidated Statements of Income (Unaudited)
Swift
Energy Company and Subsidiaries
(in
thousands, except share amounts)
|
|
Three
Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
Revenues:
|
|
|
|
|
|
|
Oil
and gas sales
|
|
$ |
199,973 |
|
|
$ |
130,222 |
|
Price-risk
management and other, net
|
|
|
(1,013 |
) |
|
|
(143 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
198,960 |
|
|
|
130,079 |
|
|
|
|
|
|
|
|
|
|
Costs
and Expenses:
|
|
|
|
|
|
|
|
|
General
and administrative, net
|
|
|
9,919 |
|
|
|
7,589 |
|
Depreciation,
depletion, and amortization
|
|
|
52,494 |
|
|
|
41,722 |
|
Accretion
of asset retirement obligation
|
|
|
454 |
|
|
|
341 |
|
Lease
operating cost
|
|
|
26,425 |
|
|
|
15,714 |
|
Severance
and other taxes
|
|
|
22,136 |
|
|
|
16,050 |
|
Interest
expense, net
|
|
|
8,690 |
|
|
|
6,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
120,118 |
|
|
|
88,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from Continuing Operations Before Income Taxes
|
|
|
78,842 |
|
|
|
41,917 |
|
|
|
|
|
|
|
|
|
|
Provision
for Income Taxes
|
|
|
29,007 |
|
|
|
15,472 |
|
|
|
|
|
|
|
|
|
|
Income
from Continuing Operations
|
|
|
49,835 |
|
|
|
26,445 |
|
|
|
|
|
|
|
|
|
|
Income
(Loss) from Discontinued Operations, net of taxes
|
|
|
(1,474 |
) |
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$ |
48,361 |
|
|
$ |
27,588 |
|
|
|
|
|
|
|
|
|
|
Per
Share Amounts-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: Income
from Continuing Operations
|
|
$ |
1.64 |
|
|
$ |
0.89 |
|
Income
(Loss) from Discontinued Operations, net of taxes
|
|
|
(0.05 |
) |
|
|
0.04 |
|
Net
Income
|
|
$ |
1.59 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
Diluted: Income
from Continuing Operations
|
|
$ |
1.61 |
|
|
$ |
0.87 |
|
Income
(Loss) from Discontinued Operations, net of taxes
|
|
|
(0.05 |
) |
|
|
0.04 |
|
Net
Income
|
|
$ |
1.56 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding
|
|
|
30,347 |
|
|
|
29,830 |
|
See
accompanying Notes to Consolidated Financial Statements.
Condensed
Consolidated Statements of Stockholders’ Equity
Swift Energy Company and
Subsidiaries
(in
thousands, except share amounts)
|
|
Common
Stock
(1)
|
|
|
Additional
Paid-in
Capital
|
|
|
Treasury
Stock
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
Total
|
|
Balance,
December 31, 2006
|
|
$ |
302 |
|
|
$ |
387,556 |
|
|
$ |
(6,125 |
) |
|
$ |
415,868 |
|
|
$ |
316 |
|
|
$ |
797,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for benefit plans (32,817 shares)
|
|
|
- |
|
|
|
953 |
|
|
|
471 |
|
|
|
- |
|
|
|
- |
|
|
|
1,424 |
|
Stock
options exercised (239,650 shares)
|
|
|
2 |
|
|
|
3,168 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,170 |
|
Purchase
of treasury shares (42,145 shares)
|
|
|
- |
|
|
|
- |
|
|
|
(1,826 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,826 |
) |
Adoption
of FIN 48
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(977 |
) |
|
|
- |
|
|
|
(977 |
) |
Excess
tax benefits from stock-based awards
|
|
|
- |
|
|
|
613 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
613 |
|
Employee
stock purchase plan (17,678 shares)
|
|
|
- |
|
|
|
619 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
619 |
|
Issuance
of restricted stock (187,678 shares)
|
|
|
2 |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Amortization
of stock compensation
|
|
|
- |
|
|
|
14,557 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,557 |
|
Comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
21,287 |
|
|
|
- |
|
|
|
21,287 |
|
Other
comprehensive loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(730 |
) |
|
|
(730 |
) |
Total
comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,557 |
|
Balance,
December 31, 2007
|
|
$ |
306 |
|
|
$ |
407,464 |
|
|
$ |
(7,480 |
) |
|
$ |
436,178 |
|
|
$ |
(414 |
) |
|
$ |
836,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for benefit plans (39,152 shares) (2)
|
|
|
- |
|
|
|
1,018 |
|
|
|
671 |
|
|
|
- |
|
|
|
- |
|
|
|
1,689 |
|
Stock
options exercised (171,666 shares) (2)
|
|
|
2 |
|
|
|
2,941 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,943 |
|
Purchase
of treasury shares (33,894 shares) (2)
|
|
|
- |
|
|
|
- |
|
|
|
(1,387 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,387 |
) |
Excess
tax benefits from stock-based awards (2)
|
|
|
- |
|
|
|
467 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
467 |
|
Employee
stock purchase plan (25,645 shares) (2)
|
|
|
- |
|
|
|
944 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
944 |
|
Issuance
of restricted stock (127,260 shares) (2)
|
|
|
1 |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Amortization
of stock compensation (2)
|
|
|
- |
|
|
|
3,715 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,715 |
|
Comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (2)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48,361 |
|
|
|
- |
|
|
|
48,361 |
|
Other
comprehensive loss (2)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(22 |
) |
|
|
(22 |
) |
Total
comprehensive income (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,339 |
|
Balance,
March 31, 2008 (2)
|
|
$ |
309 |
|
|
$ |
416,548 |
|
|
$ |
(8,196 |
) |
|
$ |
484,539 |
|
|
$ |
(436 |
) |
|
$ |
892,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) $.01
par value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
Unaudited.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial Statements.
Condensed
Consolidated Statements of Cash Flows (Unaudited)
Swift
Energy Company and Subsidiaries
(in
thousands)
|
|
Three
Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
Cash
Flows from Operating Activities:
|
|
|
|
|
|
|
Net
income
|
|
$ |
48,361 |
|
|
$ |
27,588 |
|
Plus
(income) loss from discontinued operations, net of taxes
|
|
|
1,474 |
|
|
|
(1,143 |
) |
Adjustments
to reconcile net income to net cash provided by operation activities
-
|
|
|
|
|
|
|
|
|
Depreciation,
depletion, and amortization
|
|
|
52,494 |
|
|
|
41,722 |
|
Accretion
of asset retirement obligation
|
|
|
454 |
|
|
|
341 |
|
Deferred
income taxes
|
|
|
28,428 |
|
|
|
15,446 |
|
Stock-based
compensation expense
|
|
|
2,632 |
|
|
|
2,431 |
|
Other
|
|
|
2,409 |
|
|
|
(2,179 |
) |
Change
in assets and liabilities-
|
|
|
|
|
|
|
|
|
Decrease
in accounts receivable
|
|
|
2,272 |
|
|
|
586 |
|
Decrease
in accounts payable and accrued liabilities
|
|
|
(950 |
) |
|
|
(7,261 |
) |
Increase
(decrease) in income taxes payable
|
|
|
579 |
|
|
|
(884 |
) |
Increase
in accrued interest
|
|
|
1,537 |
|
|
|
1,928 |
|
Cash
Provided by operating activities – continuing operations
|
|
|
139,690 |
|
|
|
78,575 |
|
Cash
Provided by operating activities – discontinued operations
|
|
|
2,822 |
|
|
|
7,392 |
|
Net
Cash Provided by Operating Activities
|
|
|
142,512 |
|
|
|
85,967 |
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Additions
to property and equipment
|
|
|
(176,402 |
) |
|
|
(110,340 |
) |
Proceeds
from the sale of property and equipment
|
|
|
79 |
|
|
|
89 |
|
Net
cash received as operator of partnerships and joint
ventures
|
|
|
--- |
|
|
|
467 |
|
Cash
Used in investing activities – continuing operations
|
|
|
(176,323 |
) |
|
|
(109,784 |
) |
Cash
Used in investing activities – discontinued operations
|
|
|
(1,023 |
) |
|
|
(6,979 |
) |
Net
Cash Used in Investing Activities
|
|
|
(177,346 |
) |
|
|
(116,763 |
) |
|
|
|
|
|
|
|
|
|
Cash
Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Net
proceeds from bank borrowings
|
|
|
36,400 |
|
|
|
32,600 |
|
Net
proceeds from issuances of common stock
|
|
|
3,887 |
|
|
|
1,029 |
|
Excess
tax benefits from stock-based awards
|
|
|
467 |
|
|
|
--- |
|
Purchase
of treasury shares
|
|
|
(1,387 |
) |
|
|
(928 |
) |
Cash
provided by financing activities – continuing operations
|
|
|
39,367 |
|
|
|
32,701 |
|
Cash
provided by financing activities – discontinued operations
|
|
|
--- |
|
|
|
--- |
|
Net
Cash Provided by financing activities
|
|
|
39,367 |
|
|
|
32,701 |
|
|
|
|
|
|
|
|
|
|
Net
Increase in Cash and Cash Equivalents
|
|
$ |
4,533 |
|
|
$ |
1,905 |
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents at Beginning of Period
|
|
|
5,623 |
|
|
|
1,058 |
|
|
|
|
|
|
|
|
|
|
Cash
and Cash Equivalents at End of Period
|
|
$ |
10,156 |
|
|
$ |
2,963 |
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosures of Cash Flows Information:
|
|
|
|
|
|
|
|
|
Cash
paid during period for interest, net of amounts
capitalized
|
|
$ |
6,872 |
|
|
$ |
4,507 |
|
Cash
paid during period for income taxes
|
|
$ |
--- |
|
|
$ |
1,000 |
|
See
accompanying Notes to Consolidated Financial Statements.
Notes
to Condensed Consolidated Financial Statements
Swift
Energy Company and Subsidiaries
(1) General
Information
The
condensed consolidated financial statements included herein have been prepared
by Swift Energy Company (“Swift Energy” or the “Company”) and reflect necessary
adjustments, all of which were of a recurring nature unless otherwise disclosed
herein, and are in the opinion of our management necessary for a fair
presentation. Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States have been omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. We believe that the
disclosures presented are adequate to allow the information presented not to be
misleading. The condensed consolidated financial statements should be read in
conjunction with the audited financial statements and the notes thereto included
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007 as
filed with the Securities and Exchange Commission.
(2) Summary
of Significant Accounting Policies
Principles of Consolidation.
The accompanying condensed consolidated financial statements include the
accounts of Swift Energy Company (“Swift Energy”) and its wholly owned
subsidiaries, which are engaged in the exploration, development, acquisition,
and operation of oil and natural gas properties, with a focus on inland waters
and onshore oil and natural gas reserves in Louisiana and Texas. Our undivided
interests in gas processing plants are accounted for using the proportionate
consolidation method, whereby our proportionate share of each entity’s assets,
liabilities, revenues, and expenses are included in the appropriate
classifications in the accompanying condensed consolidated financial statements.
Intercompany balances and transactions have been eliminated in preparing the
accompanying condensed consolidated financial statements.
Discontinued
Operations. Certain amounts have been reclassified to present the
Company’s New Zealand operations as discontinued operations. Unless otherwise
indicated, information presented in the notes to the condensed consolidated
financial statements relates only to Swift’s continuing operations. Information
related to discontinued operations is included in Note 6 and in some instances,
where appropriate, is included as a separate disclosure within the individual
footnotes.
Use of Estimates. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States (“GAAP”) requires us to make estimates
and assumptions that affect the reported amount of certain assets and
liabilities and the reported amounts of certain revenues and expenses during
each reporting period. We believe our estimates and assumptions are reasonable;
however, such estimates and assumptions are subject to a number of risks and
uncertainties that may cause actual results to differ materially from such
estimates. Significant estimates and assumptions underlying these financial
statements include:
·
|
the
estimated quantities of proved oil and natural gas reserves used to
compute depletion of oil and natural gas properties and the related
present value of estimated future net cash flows
there-from,
|
·
|
estimates
of future costs to develop and produce
reserves,
|
·
|
accruals
related to oil and natural gas revenues, capital expenditures and lease
operating expenses,
|
·
|
estimates
of insurance recoveries related to property
damage,
|
·
|
estimates
in the calculation of stock compensation
expense,
|
·
|
estimates
of our ownership in properties prior to final division of interest
determination,
|
·
|
the
estimated future cost and timing of asset retirement
obligations,
|
·
|
estimates
made in our income tax calculations,
and
|
·
|
estimates
in the calculation of the fair value of hedging
assets.
|
While we
are not aware of any material revisions to any of our estimates, there will
likely be future revisions to our estimates resulting from matters such as new
accounting pronouncements, changes in ownership interests, payouts, joint
venture audits, re-allocations by purchasers or pipelines, or other corrections
and adjustments common in the oil and gas industry, many of which require
retroactive application. These types of adjustments cannot be currently
estimated and will be recorded in the period during which the adjustment
occurs.
Property and Equipment. We
follow the “full-cost” method of accounting for oil and natural gas property and
equipment costs. Under this method of accounting, all productive and
nonproductive costs incurred in the exploration, development, and acquisition of
oil and natural gas reserves are capitalized. Such costs may be incurred both
prior to and after the acquisition of a property and include lease acquisitions,
geological and geophysical services, drilling, completion, and equipment.
Internal costs incurred that are directly identified with exploration,
development, and acquisition activities undertaken by us for our own account,
and which are not related to production, general corporate overhead, or similar
activities, are also capitalized. For the quarters ended March 31, 2008 and
2007, such internal costs capitalized totaled $6.8 million and $7.3 million,
respectively. Interest costs are also capitalized to unproved oil and natural
gas properties. For the quarters ended March 31, 2008 and 2007, capitalized
interest on unproved properties totaled $2.0 million and $2.5 million,
respectively. Interest not capitalized and general and administrative costs
related to production and general corporate overhead are expensed as
incurred.
No gains
or losses are recognized upon the sale or disposition of oil and natural gas
properties, except in transactions involving a significant amount of reserves or
where the proceeds from the sale of oil and natural gas properties would
significantly alter the relationship between capitalized costs and proved
reserves of oil and natural gas attributable to a cost center. Internal costs
associated with selling properties are expensed as incurred.
Future
development costs are estimated property-by-property based on current economic
conditions and are amortized to expense as our capitalized oil and natural gas
property costs are amortized.
We
compute the provision for depreciation, depletion, and amortization (“DD&A”)
of oil and natural gas properties using the unit-of-production method. Under
this method, we compute the provision by multiplying the total unamortized costs
of oil and natural gas properties—including future development costs, gas
processing facilities, and both capitalized asset retirement obligations and
undiscounted abandonment costs of wells to be drilled, net of salvage values,
but excluding costs of unproved properties—by an overall rate determined by
dividing the physical units of oil and natural gas produced during the period by
the total estimated units of proved oil and natural gas reserves at the
beginning of the period. This calculation is done on a country-by-country basis,
and the period over which we will amortize these properties is dependent on our
production from these properties in future years. Furniture, fixtures, and other
equipment, recorded at cost, are depreciated by the straight-line method at
rates based on the estimated useful lives of the property, which range between
two and 20 years. Repairs and maintenance are charged to expense as incurred.
Renewals and betterments are capitalized.
Geological
and geophysical (“G&G”) costs incurred on developed properties are recorded
in “Proved properties” and therefore subject to amortization. G&G costs
incurred that are directly associated with specific unproved properties are
capitalized in “Unproved properties” and evaluated as part of the total
capitalized costs associated with a prospect. The cost of unproved properties
not being amortized is assessed quarterly, on a property-by-property basis, to
determine whether such properties have been impaired. In determining whether
such costs should be impaired, we evaluate current drilling results, lease
expiration dates, current oil and gas industry conditions, international
economic conditions, capital availability, and available geological and
geophysical information. Any impairment assessed is added to the cost of proved
properties being amortized.
Full-Cost Ceiling Test. At the
end of each quarterly reporting period, the unamortized cost of oil and natural
gas properties (including natural gas processing facilities, capitalized asset
retirement obligations, net of related salvage values and deferred income taxes,
and excluding the recognized asset retirement obligation liability) is limited
to the sum of the estimated future net revenues from proved properties
(excluding cash outflows from recognized asset retirement obligations, including
future development and abandonment costs of wells to be drilled, using
period-end prices, adjusted for the effects of hedging, discounted at 10%, and
the lower of cost or fair value of unproved properties) adjusted for related
income tax effects (“Ceiling Test”). Our hedges at March 31, 2008 consisted of
oil and natural gas price floors with strike prices lower than the period-end
price and did not materially affect this calculation. This calculation is done
on a country-by-country basis.
The
calculation of the Ceiling Test and provision for depreciation, depletion, and
amortization (“DD&A”) is based on estimates of proved reserves. There are
numerous uncertainties inherent in estimating quantities of proved reserves and
in projecting the future rates of production, timing, and plan of development.
The accuracy of any reserves estimate is a function of the quality of available
data and of engineering and geological interpretation and judgment. Results of
drilling, testing, and production subsequent to the date of the estimate may
justify revision of such estimates. Accordingly, reserves estimates are often
different from the quantities of oil and natural gas that are ultimately
recovered.
Given the
volatility of oil and natural gas prices, it is reasonably possible that our
estimate of discounted future net cash flows from proved oil and natural gas
reserves could change in the near term. If oil and natural gas prices decline
significantly from our period-end prices used in the Ceiling Test, even if only
for a short period, it is possible that non-cash write-downs of oil and natural
gas properties could occur in the future. If we have significant declines in our
oil and natural gas reserves volumes, which also reduce our estimate of
discounted future net cash flows from proved oil and natural gas reserves, a
non-cash write-down of our oil and natural gas properties could occur in the
future. We cannot control and cannot predict what future prices for
oil and natural gas will be, thus we cannot estimate the amount or timing of any
potential future non-cash write-down of our oil and natural gas properties if a
sizable decrease in oil and/or natural gas prices were to occur.
Revenue
Recognition. Oil and gas revenues are recognized when
production is sold to a purchaser at a fixed or determinable price, when
delivery has occurred and title has transferred, and if collectibility of the
revenue is probable. Swift Energy uses the entitlement method of accounting in
which we recognize our ownership interest in production as revenue. If our sales
exceed our ownership share of production, the natural gas balancing payables are
reported in “Accounts payable and accrued liabilities” on the accompanying
condensed consolidated balance sheets. Natural gas balancing receivables are
reported in “Other current assets” on the accompanying balance sheet when our
ownership share of production exceeds sales. As of March 31, 2008, we did not
have any material natural gas imbalances.
Reclassification of Prior Period
Balances. Certain reclassifications have been made to prior period
amounts to conform to the current year presentation.
Accounts Receivable. We assess
the collectability of accounts receivable, and based on our judgment, we accrue
a reserve when we believe a receivable may not be collected. At March 31, 2008
and December 31, 2007, we had an allowance for doubtful accounts of
approximately $0.1 million. The allowance for doubtful accounts has been
deducted from the total “Accounts receivable” balances on the accompanying
condensed consolidated balance sheets.
Price-Risk Management
Activities. The Company follows SFAS No. 133, which requires that changes
in the derivative’s fair value are recognized currently in earnings unless
specific hedge accounting criteria are met. The statement also establishes
accounting and reporting standards requiring that every derivative instrument
(including certain derivative instruments embedded in other contracts) is
recorded in the balance sheet as either an asset or a liability measured at its
fair value. Hedge accounting for a qualifying hedge allows the gains and losses
on derivatives to offset related results on the hedged item in the income
statements and requires that a company formally document, designate, and assess
the effectiveness of transactions that receive hedge accounting. Changes in the
fair value of derivatives that do not meet the criteria for hedge accounting and
the ineffective portion of the hedge, are recognized currently in
income.
We have a
price-risk management policy to use derivative instruments to protect against
declines in oil and natural gas prices, mainly through the purchase of price
floors and collars. During the first quarters of 2008 and 2007, we recognized
net losses of $1.0 million and $0.3 million, respectively, relating to our
derivative activities. This activity is recorded in “Price-risk management and
other, net” on the accompanying condensed consolidated statements of income. Had
these gains and losses been recognized in the oil and gas sales account they
would not materially change our per unit sales prices received. At
March 31, 2008, the Company had recorded $0.4 million, net of taxes of $0.3
million, of derivative losses in “Accumulated other comprehensive income (loss),
net of income tax” on the accompanying condensed consolidated balance sheet.
This amount represents the change in fair value for the effective portion of our
hedging transactions that qualified as cash flow hedges. The ineffectiveness
reported in “Price-risk management and other, net” for the first quarters of
2008 and 2007 were not material. All amounts currently held in “Accumulated
other comprehensive loss, net of income tax” will be realized within the next
three months when the forecasted sale of hedged production occurs.
At March
31, 2008, we had in place gas price floors in effect for the contract months of
April 2008 through June 2008 that cover a portion of our gas production for
April 2008 to June 2008. The natural gas price floors cover notional
volumes of 2,775,000 MMBtu, with a weighted average floor price of $7.68 per
MMBtu. Our natural gas price floors in place at March 31, 2008 are expected to
cover approximately 45% to 50% of our estimated natural gas production from
April 2008 to June 2008.
When we
entered into these transactions discussed above, they were designated as a hedge
of the variability in cash flows associated with the forecasted sale of oil and
natural gas production. Changes in the fair value of a hedge that is highly
effective and is designated and documented and qualifies as a cash flow hedge,
to the extent that the hedge is effective, are recorded in “Accumulated other
comprehensive loss, net of income tax.” When the hedged transactions
are recorded upon the actual sale of the oil and natural gas, these gains or
losses are reclassified from “Accumulated other comprehensive loss, net of
income tax” and recorded in “Price-risk management and other, net” on the
accompanying condensed consolidated statements of income. The fair value of our
derivatives are computed using the Black-Scholes-Merton option pricing model and
are periodically verified against quotes from brokers. The fair value of these
instruments at March 31, 2008, was less than $0.1 million and is recognized on
the accompanying condensed consolidated balance sheet in “Other current
assets.”
Supervision Fees. Consistent
with industry practice, we charge a supervision fee to the wells we operate
including our wells in which we own up to a 100% working
interest. Supervision fees, to the extent they do not exceed actual
costs incurred, are recorded as a reduction to “General and administrative,
net.” Our supervision fees are based on COPAS determined rates. The
amount of supervision fees charged in the first three months of 2008 and 2007
did not exceed our actual costs incurred. The total amount of supervision fees
charged to the wells we operate was $3.9 million and $2.6 million in the first
three months of 2008 and 2007, respectively.
Inventories. We value
inventories at the lower of cost or market value. Inventory is accounted for
using the first in, first out method (“FIFO”). Inventories consisting of
materials, supplies, and tubulars are included in “Other current assets” on the
accompanying condensed consolidated balance sheets totaling $4.6 million at
March 31, 2008 and $4.2 million at December 31, 2007.
Income Taxes. Under SFAS No.
109, “Accounting for Income Taxes,” deferred taxes are determined based on the
estimated future tax effects of differences between the financial statement and
tax basis of assets and liabilities, given the provisions of the enacted tax
laws.
On
January 1, 2007, we adopted the recognition and disclosure provisions of FASB
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an
Interpretation of FASB Statement No. 109" ("FIN 48"). Under FIN 48, tax
positions are evaluated for recognition using a more-likely-than-not threshold,
and those tax positions requiring recognition are measured as the largest amount
of tax benefit that is greater than fifty percent likely of being realized upon
ultimate settlement with a taxing authority that has full knowledge of all
relevant information. As a result of adopting FIN 48, we reported a $1.0 million
decrease to our January 1, 2007 retained earnings balance and a corresponding
increase to other long-term liabilities. This was also the total balance of our
unrecognized tax benefits, which would fully impact our effective tax rate if
recognized. We did not recognize significant increases or decreases in
unrecognized tax benefits during the quarters ended March 31, 2008 and
2007.
Our
policy is to record interest and penalties relating to income taxes in income
tax expense. As of March 31, 2008 no interest or penalties relating to income
taxes have been incurred or recognized. Our cumulative interest
exposure on unrecognized tax benefits is not material.
Our U.S.
Federal and State of Louisiana income tax returns from 1998 forward, our New
Zealand income tax returns after 2002, and our Texas franchise tax returns after
2005 remain subject to examination by the taxing authorities. There
are no unresolved items related to periods previously audited by these taxing
authorities. No other state returns are significant to our financial
position.
In the
third quarter of 2007 we increased the valuation allowance for our capital loss
carryforward assets by $2.6 million to cover the full value of the
carryforward. The increase in the valuation allowance was due to
changes in the Company’s property disposition plans and increased income tax
expense of $2.6 million in that period.
Accounts Payable and Accrued
Liabilities. Included in “Accounts payable and accrued liabilities,” on
the accompanying condensed consolidated balance sheets, at March 31, 2008 and
December 31, 2007 are liabilities of approximately $15.3 million and $12.6
million, respectively, which represent the amounts by which checks issued, but
not presented by vendors to the Company’s banks for collection, exceeded
balances in the applicable disbursement bank accounts.
Accumulated Other Comprehensive Loss,
Net of Income Tax. We follow the provisions of SFAS No. 130, “Reporting
Comprehensive Income,” which establishes standards for reporting comprehensive
income. In addition to net income, comprehensive income or loss includes all
changes to equity during a period, except those resulting from investments and
distributions to the owners of the Company. At March 31, 2008, we recorded $0.4
million, net of taxes of less than $0.3 million, of derivative losses in
“Accumulated other comprehensive loss, net of income tax” on the accompanying
balance sheet. The components of accumulated other comprehensive loss and
related tax effects for 2008 were as follows (in thousands):
|
|
Gross
Value
|
|
|
Tax
Effect
|
|
|
Net
of Tax Value
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive loss at December 31, 2007
|
|
$ |
(658 |
) |
|
$ |
244 |
|
|
$ |
(414 |
) |
Change
in fair value of cash flow hedges
|
|
|
(1,018 |
) |
|
|
378 |
|
|
|
(640 |
) |
Effect
of cash flow hedges settled during the period
|
|
|
982 |
|
|
|
(364 |
) |
|
|
618 |
|
Other
comprehensive loss at March 31, 2008
|
|
$ |
(694 |
) |
|
$ |
258 |
|
|
$ |
(436 |
) |
Total
comprehensive income was $48.3 million and $27.1 million for the first quarters
of 2008 and 2007, respectively.
Asset Retirement Obligation.
We record these obligations in accordance with SFAS No. 143, “Accounting for
Asset Retirement Obligations.” This statement requires entities to
record the fair value of a liability for legal obligations associated with the
retirement obligations of tangible long-lived assets in the period in which it
is incurred. When the liability is initially recorded, the carrying amount of
the related long-lived asset is increased. The liability is discounted from the
year the well is expected to deplete. Over time, accretion of the liability is
recognized each period, and the capitalized cost is depreciated on a
unit-of-production basis over the estimated oil and natural gas reserves of the
related asset. Upon settlement of the liability, an entity either settles the
obligation for its recorded amount or incurs a gain or loss upon settlement
which is included in the full cost balance. This standard requires us to record
a liability for the fair value of our dismantlement and abandonment costs,
excluding salvage values. Based on our experience and analysis of the oil and
gas services industry, we have not factored a market risk premium into our asset
retirement obligation.
The
following provides a roll-forward of our asset retirement obligation (in
thousands):
(in
thousands)
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
Asset
Retirement Obligation recorded as of January 1
|
|
$ |
34,459 |
|
|
$ |
28,794 |
|
Accretion
expense for the three months ended March 31
|
|
|
454 |
|
|
|
341 |
|
Liabilities
incurred for new wells and facilities construction
|
|
|
227 |
|
|
|
139 |
|
Reductions
due to sold, or plugged and abandoned wells
|
|
|
(25 |
) |
|
|
--- |
|
Asset
Retirement Obligation as of March 31
|
|
$ |
35,115 |
|
|
$ |
29,274 |
|
At March
31, 2008 and December 31, 2007, approximately $2.7 million and $3.4 million,
respectively, of our asset retirement obligation is classified as a current
liability in “Accounts payable and accrued liabilities” on the accompanying
condensed consolidated balance sheets.
New Accounting
Pronouncements. In September 2006, the Financial Accounting
Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements. SFAS No.
157 defines fair value, establishes guidelines for measuring fair value and
expands disclosures regarding fair value measurements. It does not
create or modify any current GAAP requirements to apply fair value accounting.
However, it provides a single definition for fair value that is to be applied
consistently for all prior accounting pronouncements. SFAS No. 157 was effective
for fiscal periods beginning after November 15, 2007. On February 12, 2008, the
FASB delayed the effective date of SFAS No. 157 for non-financial assets and
non-financial liabilities, except for items that are recognized or disclosed at
fair value in the financial statements on a recurring basis, at least
annually. For Swift, this action defers the effective date for those
assets and liabilities until January 1, 2009. The adoption of this
statement did not have a material impact on our financial position or results of
operations.
In
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities – Including an amendment of FASB Statement No.
115. SFAS No. 159 permits entities to measure eligible assets and
liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in
earnings. SFAS No. 159 is effective for fiscal years beginning after
November 15, 2007. We adopted SFAS No. 159 on January 1, 2008 and did
not elect to apply the fair value method to any eligible assets or liabilities
at that time.
In
December 2007, the FASB issued SFAS No. 141(R), Business Combinations. SFAS
No. 141(R) provides enhanced guidance related to the measurement of
identifiable assets acquired, liabilities assumed and disclosure of information
related to business combinations and their effect on the Company. This
Statement, together with the International Accounting Standards Board’s (IASB)
IFRS 3, Business Combinations, completes a joint effort by the FASB and IASB to
improve financial reporting about business combinations and promotes the
international convergence of accounting standards. For Swift, SFAS No. 141(R)
applies prospectively to business combinations in 2009 and is not subject to
early adoption. We will evaluate the impact of SFAS No. 141(R) on business
combinations and related valuations as we have business acquisitions in the
future.
In
March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FASB Statement
No. 133. SFAS No. 161 changes the disclosure requirements for
derivative instruments and hedging activities. This statement requires enhanced
disclosures about how and why an entity uses derivative instruments, how
derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations, and how derivative
instruments and related hedged items affect an entity’s financial position,
results of operations, and cash flows. This statement is effective for financial
statements issued for fiscal years and interim periods beginning after
November 15, 2008. We believe that the adoption of this statement
will not have a material impact on our financial position or results of
operations.
(3)
|
Share-Based
Compensation
|
We have
various types of share-based compensation plans. Refer to Note 6 of
our consolidated financial statements in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2007, for additional information related to
these share-based compensation plans.
We follow
SFAS No. 123 (R), “Share-Based Payment” to account for share based
compensation.
We
receive a tax deduction for certain stock option exercises during the period the
options are exercised, generally for the excess of the price at which the stock
is sold over the exercise price of the options. We receive an
additional tax deduction when restricted stock vests at a higher value than the
value used to recognize compensation expense at the date of grant. In accordance
with SFAS No. 123R, we are required to report excess tax benefits from the award
of equity instruments as financing cash flows. These benefits were
$1.4 million and $0.3 million for the three months ended March 31, 2008 and
2007, respectively. The benefit for the first quarter of 2008 and
2007 that was not recognized in the financial statements as these benefits had
not been realized due to a tax net operating loss position for these quarters
was $0.9 million and $0.3 million, respectively.
Net cash
proceeds from the exercise of stock options were $2.9 million and $0.4
million for the three months ended March 31, 2008 and 2007. The actual income
tax benefit realized from stock option exercises was $1.5 million and $0.1
million for the same periods.
Stock
compensation expense for both stock options and restricted stock issued to both
employees and non-employees was recorded in “General and administrative, net” in
the accompanying condensed consolidated statements of income, and was $2.4
million and $2.2 million for the quarters ended March 31, 2008 and 2007,
respectively, and stock compensation recorded in lease operating cost was $0.2
million and $0.1 million for the quarters ended March 31, 2008 and 2007,
respectively. We also capitalized $1.1 million and $1.0 million of
stock compensation in the first quarters of 2008 and 2007,
respectively. We view all awards of stock compensation as a single
award with an expected life equal to the average expected life of component
awards and amortize the award on a straight-line basis over the service period
of the award.
Stock
Options
We use
the Black-Scholes-Merton option pricing model to estimate the fair value of
stock option awards with the following weighted-average assumptions for the
indicated periods:
|
Three
Months Ended
|
|
March
31,
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
Dividend
yield
|
|
0
|
%
|
|
|
0
|
%
|
Expected
volatility
|
|
39.0
|
%
|
|
|
38.6
|
%
|
Risk-free
interest rate
|
|
2.5
|
%
|
|
|
4.8
|
%
|
Expected
life of options (in years)
|
|
4.8
|
|
|
|
6.5
|
|
Weighted-average
grant-date fair value
|
|
$
15.96
|
|
|
|
$
20.56
|
|
The
expected term for grants issued during 2008 has been based on an analysis of
historical employee exercise behavior and considered all relevant factors
including expected future employee exercise behavior. The expected term for
grants issued prior to 2008 was calculated using the Securities and Exchange
Commission Staff’s shortcut approach from Staff Accounting Bulletin No.
107. We have analyzed historical volatility, and based on an analysis
of all relevant factors, we have used a 5.5 year look-back period to estimate
expected volatility of our 2008 stock option grants, which is an increase from
the four-year period used to estimate expected volatility for grants prior to
2008.
At March
31, 2008, there was $4.6 million of unrecognized compensation cost related
to stock options which is expected to be recognized over a weighted-average
period of 1.6 years. The following table represents stock option activity for
the three months ended March 31, 2008:
|
|
Shares
|
|
|
Wtd.
Avg.
Exer.
Price
|
|
|
|
|
|
|
|
|
Options
outstanding, beginning of period
|
|
|
1,449,240 |
|
|
$ |
28.47 |
|
Options
granted
|
|
|
166,048 |
|
|
$ |
43.94 |
|
Options
canceled
|
|
|
(4,000 |
) |
|
$ |
43.48 |
|
Options
exercised
|
|
|
(202,133 |
) |
|
$ |
21.83 |
|
Options
outstanding, end of period
|
|
|
1,409,155 |
|
|
$ |
31.17 |
|
Options
exercisable, end of period
|
|
|
829,516 |
|
|
$ |
27.82 |
|
The
aggregate intrinsic value and weighted average remaining contract life of
options outstanding and exercisable at March 31, 2008 was $20.0 million and 5.6
years and $14.7 million and 4.3 years, respectively. Total intrinsic
value of options exercised during the three months ended March 31, 2008 was
$5.0 million.
Restricted
Stock
The
plans, as described in Note 6 of our consolidated financial statements in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2007,
allow for the issuance of restricted stock awards that may not be sold or
otherwise transferred until certain restrictions have lapsed. The unrecognized
compensation cost related to these awards is expected to be expensed over the
period the restrictions lapse (generally one to five years).
The
compensation expense for these awards was determined based on the market price
of our stock at the date of grant applied to the total number of shares that
were anticipated to fully vest. As of March 31, 2008, we had unrecognized
compensation expense of approximately $24.5 million associated with these
awards which are expected to be recognized over a weighted-average period of 1.7
years. The total fair value of shares vested during the first three
months ended March 31, 2008 was $5.3 million.
The
following table represents restricted stock activity for the three months ended
March 31, 2008:
|
|
Shares
|
|
|
Wtd.
Avg.
Grant
Price
|
|
|
|
|
|
|
|
|
Restricted
shares outstanding, beginning of period
|
|
|
596,590 |
|
|
$ |
41.60 |
|
Restricted
shares granted
|
|
|
272,840 |
|
|
$ |
43.24 |
|
Restricted
shares canceled
|
|
|
(6,820 |
) |
|
$ |
43.44 |
|
Restricted
shares vested
|
|
|
(126,649 |
) |
|
$ |
41.61 |
|
Restricted
shares outstanding, end of period
|
|
|
735,961 |
|
|
$ |
42.16 |
|
(4) Earnings
Per Share
Basic
earnings per share (“Basic EPS”) have been computed using the weighted average
number of common shares outstanding during the respective periods. Diluted
earnings per share (“Diluted EPS”) for all periods also assumes, as of the
beginning of the period, exercise of stock options and restricted stock grants
using the treasury stock method. Certain of our stock options and restricted
stock that would potentially dilute Basic EPS in the future were also
antidilutive for the periods ended March 31, 2008 and 2007, and are discussed
below.
The
following is a reconciliation of the numerators and denominators used in the
calculation of Basic and Diluted EPS for the periods ended March 31, 2008 and
2007 (in thousands, except per share amounts):
|
|
2008
|
|
|
2007
|
|
|
|
Income
from
continuing
operations
|
|
|
Shares
|
|
|
Per
Share
Amount
|
|
|
Income
from
continuing
operations
|
|
|
Shares
|
|
|
Per
Share
Amount
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income from continuing operations, and Share Amounts
|
|
$ |
49,835 |
|
|
|
30,347 |
|
|
$ |
1.64 |
|
|
$ |
26,445 |
|
|
|
29,830 |
|
|
$ |
0.89 |
|
Dilutive
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
Stock
|
|
|
-- |
|
|
|
178 |
|
|
|
|
|
|
|
-- |
|
|
|
110 |
|
|
|
|
|
Stock
Options
|
|
|
-- |
|
|
|
400 |
|
|
|
|
|
|
|
-- |
|
|
|
556 |
|
|
|
|
|
Diluted
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income from continuing operations, and assumed Share
conversions
|
|
$ |
49,835 |
|
|
|
30,925 |
|
|
$ |
1.61 |
|
|
$ |
26,445 |
|
|
|
30,497 |
|
|
$ |
0.87 |
|
Options
to purchase approximately 1.4 million shares at an average exercise price of
$31.17 were outstanding at March 31, 2008, while options to purchase 1.7 million
shares at an average exercise price of $26.66 were outstanding at March 31,
2007. Approximately 1.0 million and 1.2 million stock options to purchase shares
were not included in the computation of Diluted EPS for the three months ended
March 31, 2008 and 2007, respectively, because these stock options were
antidilutive, in that the sum of the stock option price, unrecognized
compensation expense and excess tax benefits recognized as proceeds in the
treasury stock method was greater than the average closing market price for the
common shares during those periods. Employee restricted stock grants of 0.6
million shares were not included in the computation of Diluted EPS for the three
months ended March 31, 2008 and 2007 because these restricted stock grants were
antidilutive in that the sum of the unrecognized compensation expense and excess
tax benefits recognized as proceeds under the treasury stock method was greater
than the average closing market price for the common shares during that
period.
(5) Long-Term
Debt
Our
long-term debt as of March 31, 2008 and December 31, 2007, was as follows (in
thousands):
|
|
March
31,
|
|
|
December
31,
|
|
|
|
2008
|
|
|
2007
|
|
Bank
Borrowings
|
|
$ |
223,400 |
|
|
$ |
187,000 |
|
7-5/8%
senior notes due 2011
|
|
|
150,000 |
|
|
|
150,000 |
|
7-1/8%
senior notes due 2017
|
|
|
250,000 |
|
|
|
250,000 |
|
Long-Term
Debt
|
|
$ |
623,400 |
|
|
$ |
587,000 |
|
Bank Borrowings. At March 31,
2008, we had borrowings of $223.4 million under our $500.0 million credit
facility with a syndicate of ten banks that has a borrowing base of $400.0
million, based entirely on assets from continuing operations, and expires in
October 2011. The interest rate is either (a) the lead bank’s prime rate (5.25%
at March 31, 2008) or (b) the adjusted London Interbank Offered Rate (“LIBOR”)
plus the applicable margin depending on the level of outstanding debt. The
applicable margin is based on the ratio of the outstanding balance to the last
calculated borrowing base. In April 2007 we increased the borrowing base to
$350.0 million from $250.0 million; and effective November 2007, we further
increased it to $400.0 million. In September 2007, we increased the
commitment amount under the borrowing base to $350.0 million from $250.0
million. The covenants related to this credit facility changed somewhat with the
extension of the facility and are discussed below. We incurred an additional
$0.3 million of debt issuance costs related to the increase of the commitment
amount in 2007, which is included in “Debt issuance costs” on the accompanying
condensed consolidated balance sheets and will be amortized to interest expense
over the life of the facility.
The terms
of our credit facility include, among other restrictions, a limitation on the
level of cash dividends (not to exceed $15.0 million in any fiscal year), a
remaining aggregate limitation on purchases of our stock of $50.0 million,
requirements as to maintenance of certain minimum financial ratios (principally
pertaining to adjusted working capital ratios and EBITDAX), and limitations on
incurring other debt or repurchasing our 7-5/8% senior notes due 2011. Since
inception, no cash dividends have been declared on our common stock. We are
currently in compliance with the provisions of this agreement. The credit
facility is secured by our domestic oil and natural gas
properties. Under the terms of the credit facility, we can increase
the commitment amount to the total amount of the borrowing base at our
discretion, subject to the terms of the credit agreement. The borrowing base
amount is re-determined at least every six months and the next scheduled
borrowing base review is in November 2008.
Interest
expense on the credit facility, including commitment fees and amortization of
debt issuance costs, totaled $2.9 million and $1.4 million for the first
quarters of 2008 and 2007, respectively. The amount of commitment fees included
in interest expense, net was $0.1 million for each of the three month periods
ended March 31, 2008 and 2007.
Senior Notes Due 2011. These
notes consist of $150.0 million of 7-5/8% senior notes, which were issued on
June 23, 2004 at 100% of the principal amount and will mature on July 15, 2011.
The notes are senior unsecured obligations that rank equally with all of our
existing and future senior unsecured indebtedness, are effectively subordinated
to all our existing and future secured indebtedness to the extent of the value
of the collateral securing such indebtedness, including borrowing under our bank
credit facility, and rank senior to all of our existing and future subordinated
indebtedness. Interest on these notes is payable semi-annually on January 15 and
July 15, and commenced on January 15, 2005. On or after July 15, 2008, we may
redeem some or all of the notes, with certain restrictions, at a redemption
price, plus accrued and unpaid interest, of 103.813% of principal, declining to
100% in 2010 and thereafter. We incurred approximately $3.9 million of debt
issuance costs related to these notes, which is included in “Debt issuance
costs” on the accompanying consolidated balance sheets and will be amortized to
interest expense, net over the life of the notes using the effective interest
method. Upon certain changes in control of Swift Energy, each holder of notes
will have the right to require us to repurchase all or any part of the notes at
a purchase price in cash equal to 101% of the principal amount, plus accrued and
unpaid interest to the date of purchase. The terms of these notes include, among
other restrictions, a limitation on how much of our own common stock we may
repurchase. We are currently in compliance with the provisions of the indenture
governing these senior notes.
Interest
expense on the 7-5/8% senior notes due 2011, including amortization of debt
issuance costs totaled $3.0 million for both the three months ended March 31,
2008 and 2007, respectively.
Senior Subordinated Notes Due
2012. These notes consisted of $200.0 million of 9-3/8% senior
subordinated notes due May 2012, which were issued on April 16, 2002 and were
scheduled to mature on May 1, 2012. Interest on these notes was payable
semiannually on May 1 and November 1. As of June 18, 2007, we
redeemed all $200.0 million of these notes. The costs were comprised
of approximately $9.4 million of premium paid to redeem the notes, and $3.4
million to write-off unamortized debt issuance costs.
Interest
expense on the 9-3/8% senior subordinated notes due 2012, including amortization
of debt issuance costs totaled $4.8 million for the three months ended March 31,
2007.
Senior Notes Due 2017. These
notes consist of $250.0 million of 7-1/8% senior notes due 2017, which were
issued on June 1, 2007 at 100% of the principal amount and will mature on June
1, 2017. The notes are senior unsecured obligations that rank equally
with all of our existing and future senior unsecured indebtedness, are
effectively subordinated to all our existing and future secured indebtedness to
the extent of the value of the collateral securing such indebtedness, including
borrowing under our bank credit facility, and will rank senior to any future
subordinated indebtedness of Swift Energy. Interest on these notes is
payable semi-annually on June 1 and December 1, commencing on December 1,
2007. On or after June 1, 2012, we may redeem some or all of these
notes, with certain restrictions, at a redemption price, plus accrued and unpaid
interest, of 103.563% of principal, declining in
twelve-month intervals to 100% in 2015 and thereafter. In addition,
prior to June 1, 2010, we may redeem up to 35% of the principal amount of the
notes with the net proceeds of qualified offerings of our equity at a redemption
price of 107.125% of the principal amount of the notes, plus accrued and unpaid
interest. We incurred approximately $4.2 million of debt issuance
costs related to these notes, which is included in “Debt issuance costs” on the
accompanying balance sheets and will be amortized to interest expense, net over
the life of the notes using the effective interest method. In the
event of certain changes in control of Swift Energy, each holder of notes will
have the right to require us to repurchase all or any part of the notes at a
purchase price in cash equal to 101% of the principal amount, plus accrued and
unpaid interest to the date of purchase. The terms of these notes
include, among other restrictions, a limitation on how much of our own common
stock we may repurchase. We are currently in compliance with the
provisions of the indenture governing these senior notes.
Interest
expense on the 7-1/8% senior notes due 2017, including amortization of debt
issuance costs, totaled $4.5 million for the three months ended March 31,
2008.
The
maturities on our long-term debt are $0 for 2008, 2009 and 2010, $373.4 million
for 2011, and $250 million thereafter.
We have
capitalized interest on our unproved properties in the amount of $2.0 million
and $2.5 million for the three months ended March 31, 2008 and 2007,
respectively.
(6) Discontinued
Operations
In
December 2007, Swift Energy agreed to sell substantially all of our New Zealand
assets for approximately $87.8 million in cash before purchase price
adjustments. In May 2008, we agreed to sell our remaining New Zealand permit for
$15.0 million before purchase price adjustments, with payments being received
over the next 30 months and secured by unconditional letters of credit.
Accordingly, our New Zealand operations have been classified as discontinued
operations in the condensed consolidated statements of income and cash flows and
the assets and associated liabilities have been classified as held for sale in
the condensed consolidated balance sheets. We expect to close both asset sales
during the second quarter of 2008. Proceeds from the New Zealand assets sale
will be used to pay down a portion of our credit facility.
In
accordance with SFAS No. 144, “Accounting for the Impairment or
Disposal of Long-lived Assets” (“SFAS 144”), the results of operations and
the non-cash asset write-down for the New Zealand operations have been excluded
from continuing operations and reported as discontinued operations for the
current and prior periods. Furthermore, the assets included as part of this
divestiture have been reclassified as held for sale in the condensed
consolidated balance sheet for prior periods. During the fourth quarter of 2007
and the first quarter of 2008, the Company assessed its long-lived assets in New
Zealand based on the selling price and terms of the sales agreement in place at
that time and recorded non-cash asset write-downs of $143.2 million and $2.1
million, respectively, related to these assets. These write-downs are
recorded in “Income (loss) from discontinued operations, net of taxes” on the
accompanying condensed consolidated statements of income.
The book
value of our remaining New Zealand permit is approximately $0.5 million, and we
expect to record a non-cash gain of $12.8 million upon closing the sale of that
permit.
The
following table summarizes the amounts included in “Income (Loss) from
Discontinued Operations, net of taxes” for all periods
presented. These revenues and expenses were historically reported
under our New Zealand operating segment, and are now reported as discontinued
operations (in thousands except per share amounts):
|
|
Three
Months Ended March 31, 2008
|
|
|
Three
Months Ended March 31, 2007
|
|
Oil
and gas sales
|
|
$ |
8,305 |
|
|
$ |
10,807 |
|
Other
revenues
|
|
|
574 |
|
|
|
207 |
|
Total
revenues
|
|
|
8,879 |
|
|
|
11,014 |
|
|
|
|
|
|
|
|
|
|
Depreciation,
depletion, and amortization
|
|
|
2,620 |
|
|
|
5,925 |
|
Other
operating expenses
|
|
|
5,895 |
|
|
|
4,273 |
|
Non-cash
write-down of property and equipment
|
|
|
2,096 |
|
|
|
--- |
|
Total
expenses
|
|
|
10,611 |
|
|
|
10,198 |
|
|
|
|
|
|
|
|
|
|
Income
(loss) from discontinued operations before income taxes
|
|
|
(1,732 |
) |
|
|
816 |
|
Income
tax benefit
|
|
|
(258 |
) |
|
|
(327 |
) |
Income
(loss) from discontinued operations, net of taxes
|
|
$ |
(1,474 |
) |
|
$ |
1,143 |
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share from discontinued
operations-diluted
|
|
$ |
(0.05 |
) |
|
$ |
0.04 |
|
Sales
volumes (MBoe)
|
|
|
248 |
|
|
|
384 |
|
Cash
flow provided by operating activities
|
|
$ |
2,822 |
|
|
$ |
7,392 |
|
Capital
expenditures
|
|
$ |
1,023 |
|
|
$ |
6,979 |
|
Total
assets for our discontinued operations were $105.9 million at March 31, 2008 and
$110.6 million at December 31, 2007. For the quarters ended March 31,
2008 and 2007, our capitalized general and administrative expenses totaled $0.5
million and $1.2 million, respectively.
As of
March 31, 2008, we held $93.4 million of property and equipment, net in “Current
assets held for sale” and $8.2 million of asset retirement obligations in
“Current liabilities associated with assets held for sale”; and at December 31,
2007, we held $96.5 million of property and equipment, net in “Current assets
held for sale” and $8.1 million of asset retirement obligations in “Current
liabilities associated with assets held for sale” on the accompanying condensed
consolidated balance sheets.
(7) Acquisitions
and Dispositions
In
October 2007, we acquired interests in three South Texas fields in the Maverick
Basin from Escondido Resources, LP. The property interests are
located in the Sun TSH field in La Salle County, the Briscoe Ranch field
primarily in Dimmit County, and the Las Tiendas field in Webb
County. We refer to these properties as the Cotulla
properties. We paid approximately $248.2 million in cash for these
interests including purchase price adjustments. After taking into account
internal acquisition costs of $2.5 million, our total cost was $250.7 million.
We allocated $241.8 million of the acquisition price to “Proved Properties,”
$8.9 million to “Unproved Properties,” and recorded a liability for $0.6 million
to “Asset retirement obligation” on our accompanying consolidated balance sheet.
These acquisitions were accounted for by the purchase method of accounting. We
made these acquisitions to increase our exploration and development
opportunities in South Texas. The revenues and expenses from these properties
have been included in our accompanying condensed consolidated statement of
income from the date of acquisition forward; however, given that the
acquisitions closed in the fourth quarter of 2007, these amounts were not
material to our full year 2007 results.
(8) Condensed
Consolidating Financial Information
Both
Swift Energy Company and Swift Energy Operating, LLC (a wholly owned indirect
subsidiary of Swift Energy Company) are co-obligors of the 7-5/8% Senior Notes
due 2011. The co-obligations on these notes are full and unconditional and are
joint and several. The following is condensed consolidating financial
information for Swift Energy Company, Swift Energy Operating, LLC, and other
subsidiaries:
Condensed
Consolidating Balance Sheets
(in
thousands)
|
|
March
31, 2008
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$ |
--- |
|
|
$ |
97,265 |
|
|
$ |
105,662 |
|
|
$ |
--- |
|
|
$ |
202,927 |
|
Property
and equipment
|
|
|
--- |
|
|
|
1,850,683 |
|
|
|
257 |
|
|
|
--- |
|
|
|
1,850,940 |
|
Investment
in subsidiaries (equity method)
|
|
|
892,764 |
|
|
|
--- |
|
|
|
818,342 |
|
|
|
(1,711,106 |
) |
|
|
--- |
|
Other
assets
|
|
|
--- |
|
|
|
28,641 |
|
|
|
--- |
|
|
|
(20,082 |
) |
|
|
8,559 |
|
Total
assets
|
|
$ |
892,764 |
|
|
$ |
1,976,589 |
|
|
$ |
924,261 |
|
|
$ |
(1,731,188 |
) |
|
$ |
2,062,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
--- |
|
|
$ |
162,190 |
|
|
$ |
31,755 |
|
|
$ |
(20,082 |
) |
|
$ |
173,863 |
|
Long-term
liabilities
|
|
|
--- |
|
|
|
996,057 |
|
|
|
(258 |
) |
|
|
--- |
|
|
|
995,799 |
|
Stockholders’
equity
|
|
|
892,764 |
|
|
|
818,342 |
|
|
|
892,764 |
|
|
|
(1,711,106 |
) |
|
|
892,764 |
|
Total
liabilities and stockholders’ equity
|
|
$ |
892,764 |
|
|
$ |
1,976,589 |
|
|
$ |
924,261 |
|
|
$ |
(1,731,188 |
) |
|
$ |
2,062,426 |
|
(in
thousands)
|
|
December
31, 2007
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
$ |
--- |
|
|
$ |
89,513 |
|
|
$ |
110,437 |
|
|
$ |
--- |
|
|
$ |
199,950 |
|
Property
and equipment
|
|
|
--- |
|
|
|
1,760,195 |
|
|
|
--- |
|
|
|
--- |
|
|
|
1,760,195 |
|
Investment
in subsidiaries (equity method)
|
|
|
836,054 |
|
|
|
--- |
|
|
|
760,158 |
|
|
|
(1,596,212 |
) |
|
|
--- |
|
Other
assets
|
|
|
--- |
|
|
|
28,828 |
|
|
|
--- |
|
|
|
(19,922 |
) |
|
|
8,906 |
|
Total
assets
|
|
$ |
836,054 |
|
|
$ |
1,878,536 |
|
|
$ |
870,595 |
|
|
$ |
(1,616,134 |
) |
|
$ |
1,969,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
$ |
--- |
|
|
$ |
195,542 |
|
|
$ |
34,541 |
|
|
$ |
(19,922 |
) |
|
$ |
210,161 |
|
Long-term
liabilities
|
|
|
--- |
|
|
|
922,836 |
|
|
|
--- |
|
|
|
--- |
|
|
|
922,836 |
|
Stockholders’
equity
|
|
|
836,054 |
|
|
|
760,158 |
|
|
|
836,054 |
|
|
|
(1,596,212 |
) |
|
|
836,054 |
|
Total
liabilities and stockholders’ equity
|
|
$ |
836,054 |
|
|
$ |
1,878,536 |
|
|
$ |
870,595 |
|
|
$ |
(1,616,134 |
) |
|
$ |
1,969,051 |
|
Condensed
Consolidating Statements of Income
(in
thousands)
|
|
Three
Months Ended March 31, 2008
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
--- |
|
|
$ |
198,960 |
|
|
$ |
--- |
|
|
$ |
--- |
|
|
$ |
198,960 |
|
Expenses
|
|
|
--- |
|
|
|
120,118 |
|
|
|
--- |
|
|
|
--- |
|
|
|
120,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before the following:
|
|
|
--- |
|
|
|
78,842 |
|
|
|
--- |
|
|
|
--- |
|
|
|
78,842 |
|
Equity
in net earnings of subsidiaries
|
|
|
48,361 |
|
|
|
--- |
|
|
|
49,835 |
|
|
|
(98,196 |
) |
|
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations, before income taxes
|
|
|
48,361 |
|
|
|
78,842 |
|
|
|
49,835 |
|
|
|
(98,196 |
) |
|
|
78,842 |
|
Income
tax provision
|
|
|
--- |
|
|
|
29,007 |
|
|
|
--- |
|
|
|
--- |
|
|
|
29,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
|
48,361 |
|
|
|
49,835 |
|
|
|
49,835 |
|
|
|
(98,196 |
) |
|
|
49,835 |
|
Loss
from discontinued operations, net of taxes
|
|
|
--- |
|
|
|
--- |
|
|
|
(1,474 |
) |
|
|
--- |
|
|
|
(1,474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ |
48,361 |
|
|
$ |
49,835 |
|
|
$ |
48,361 |
|
|
$ |
(98,196 |
) |
|
$ |
48,361 |
|
(in
thousands)
|
|
Three
Months Ended March 31, 2007
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
--- |
|
|
$ |
130,079 |
|
|
$ |
--- |
|
|
$ |
--- |
|
|
$ |
130,079 |
|
Expenses
|
|
|
--- |
|
|
|
88,162 |
|
|
|
--- |
|
|
|
--- |
|
|
|
88,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before the following:
|
|
|
--- |
|
|
|
41,917 |
|
|
|
--- |
|
|
|
--- |
|
|
|
41,917 |
|
Equity
in net earnings of subsidiaries
|
|
|
27,588 |
|
|
|
--- |
|
|
|
26,445 |
|
|
|
(54,033 |
) |
|
|
--- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations, before income taxes
|
|
|
27,588 |
|
|
|
41,917 |
|
|
|
26,445 |
|
|
|
(54,033 |
) |
|
|
41,917 |
|
Income
tax provision
|
|
|
--- |
|
|
|
15,472 |
|
|
|
--- |
|
|
|
--- |
|
|
|
15,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
|
27,588 |
|
|
|
26,445 |
|
|
|
26,445 |
|
|
|
(54,033 |
) |
|
|
26,445 |
|
Income
from discontinued operations, net of taxes
|
|
|
--- |
|
|
|
--- |
|
|
|
1,143 |
|
|
|
--- |
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$ |
27,588 |
|
|
$ |
26,445 |
|
|
$ |
27,588 |
|
|
$ |
(54,033 |
) |
|
$ |
27,588 |
|
Condensed
Consolidating Statements of Cash Flow
(in
thousands)
|
|
Three
Months Ended March 31, 2008
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow from operations
|
|
$ |
--- |
|
|
$ |
139,690 |
|
|
$ |
2,822 |
|
|
$ |
--- |
|
|
$ |
142,512 |
|
Cash
flow from investing activities
|
|
|
--- |
|
|
|
(176,080 |
) |
|
|
(1,023 |
) |
|
|
(243 |
) |
|
|
(177,346 |
) |
Cash
flow from financing activities
|
|
|
--- |
|
|
|
39,367 |
|
|
|
(243 |
) |
|
|
243 |
|
|
|
39,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
increase in cash
|
|
|
--- |
|
|
|
2,977 |
|
|
|
1,556 |
|
|
|
--- |
|
|
|
4,533 |
|
Cash,
beginning of period
|
|
|
--- |
|
|
|
180 |
|
|
|
5,443 |
|
|
|
--- |
|
|
|
5,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash,
end of period
|
|
$ |
--- |
|
|
$ |
3,157 |
|
|
$ |
6,999 |
|
|
$ |
--- |
|
|
$ |
10,156 |
|
(in
thousands)
|
|
Three
Months Ended March 31, 2007
|
|
|
|
Swift
Energy
Co.
(Parent
and
Co-obligor)
|
|
|
Swift
Energy
Operating,
LLC
(Co-obligor)
|
|
|
Other
Subsidiaries
|
|
|
Eliminations
|
|
|
Swift
Energy
Co.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow from operations
|
|
$ |
--- |
|
|
$ |
78,575 |
|
|
$ |
7,392 |
|
|
$ |
--- |
|
|
$ |
85,967 |
|
Cash
flow from investing activities
|
|
|
--- |
|
|
|
(110,417 |
) |
|
|
(6,979 |
) |
|
|
633 |
|
|
|
(116,763 |
) |
Cash
flow from financing activities
|
|
|
--- |
|
|
|
32,701 |
|
|
|
633 |
|
|
|
(633 |
) |
|
|
32,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
increase in cash
|
|
|
--- |
|
|
|
859 |
|
|
|
1,046 |
|
|
|
--- |
|
|
|
1,905 |
|
Cash,
beginning of period
|
|
|
--- |
|
|
|
50 |
|
|
|
1,008 |
|
|
|
--- |
|
|
|
1,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash,
end of period
|
|
$ |
--- |
|
|
$ |
909 |
|
|
$ |
2,054 |
|
|
$ |
--- |
|
|
$ |
2,963 |
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
SWIFT
ENERGY COMPANY AND SUBSIDIARIES
Item
2.
You
should read the following discussion and analysis in conjunction with our
financial information and our condensed consolidated financial statements and
notes thereto included in this report and our Annual Report on Form 10-K for the
year ended December 31, 2007. The following information contains
forward-looking statements. For a discussion of limitations inherent
in forward-looking statements, see “Forward-Looking Statements” on page 33 of
this report.
Overview
We are an
independent oil and natural gas company formed in 1979, and we are engaged in
the exploration, development, acquisition and operation of oil and natural gas
properties, with a focus on our reserves and production from the inland waters
of Louisiana and from our onshore Louisiana and Texas properties.
We are
the largest producer of oil in the state of Louisiana, and due to our South
Louisiana operations, we are predominantly an oil producer, with oil
constituting 55% of our first quarter 2008 domestic production, and oil and
natural gas liquids (“NGLs”) together making up 68% of our first quarter 2008
domestic production. This emphasis has allowed us to benefit from
better margins for oil production than natural gas production in recent
periods.
In
December 2007, we agreed to sell substantially all of our New Zealand assets to
Origin Energy Limited for approximately $87.8 million in cash before purchase
price adjustments, and in May 2008 agreed to sell our remaining permit for $15.0
million before purchase price adjustments with payments being received over the
next 30 months and secured by unconditional letters of credit. Both
of these asset sales are expected to close in the second quarter of
2008. Accordingly, our New Zealand operations have been classified as
discontinued operations in the consolidated statements of income and cash flows
and the assets and associated liabilities have been classified as held for sale
in the consolidated balance sheets. The pending sale of these assets
resulted in a first quarter 2008 non-cash charge of approximately $2.1 million
based on the selling price and terms in place at that time. Upon closing of the
sale of our remaining permit, we expect to record a non-cash gain of
approximately $12.8 million. We expect to realize total cash proceeds
of between $95 million and $100 million from the sale of all of our New Zealand
assets and after collection on the corresponding receivable. Proceeds
from the New Zealand assets sale will be used to pay down a portion of our
credit facility.
Unless
otherwise noted, both historical information for all periods and forward-looking
information provided in this Management’s Discussion and Analysis relates solely
to our continuing operations located in the United States, and excludes our
discontinued New Zealand operations.
In the
first quarter of 2008 we had strong income and cash flows. Income from
continuing operations increased 88% to $49.8 million and cash flows from
operating activities from continuing operations increased 78% to $139.7 million,
in each case compared to the first quarter of 2007. Production from our
continuing operations increased 1% to 2.57 MMBoe, due to increased production in
our South Texas regions offset by production declines in our South Louisiana
region. We also had record quarterly revenues of $199.0 million for the first
three months of 2008, an increase of 53% over comparable 2007 levels. Our
weighted average sales price received increased 51% to $77.80 per Boe for the
first quarter of 2008 from $51.38 received during the first quarter of 2007. Our
$69.8 million, or 54%, increase in oil and gas sales revenues resulted from 72%
higher oil prices, 50% higher NGL prices, and 35% higher natural gas prices
during the 2008 period.
During
the first quarter of 2008, our overall costs and expenses increased 36% when
compared to the same 2007 period. The largest increase in these costs and
expenses was attributable to 26% higher depreciation, depletion and amortization
expense, due to our larger depletable property base and higher production
volumes. Lease operating expense also increased 68% due to higher workover costs
as we increased the number of workovers performed in the current period, a
higher well count mainly from our South Texas property acquisition in 2007, and
higher NGL and natural gas processing costs. Severance and other
taxes also increased 38% mainly due to increased oil and gas
revenues. We expect cost pressures to continue to affect the industry
throughout the remainder of 2008, with tightening availability of experienced
crews and personnel as well as increasing costs of services, goods, and basic
equipment. In the inflationary cost environment prevalent in the industry today,
we will continue to focus on capital efficiency to manage those costs and
expenses.
Lake
Washington is our most significant field, and provides approximately 51% of our
domestic production. In the first quarter of 2008, production at Lake
Washington fell 11% from fourth quarter 2007 levels. In the first
quarter of 2008, along with experiencing natural declines in production as our
wells mature, we reduced the choke size of several wells in the Newport area to
preserve reservoir pressure in anticipation of the pressure maintenance program
that commenced with the Westside facility start-up early in the second quarter
of 2008. We continue to drill deeper wells at Lake Washington that
have higher flowing pressure and higher associated natural gas
content. The increased pressure from the newer wells has increased
the operating pressure on our production facilities, negatively impacting the
level of production from our older, existing wells. We are also
handling higher volumes of produced water and additional artificial lift demand
from the mature area of the field. We believe the pressure
maintenance activities planned for 2008 and the Westside facility start-up will
improve the majority of the production constraints experienced in the first
quarter of 2008. In Bay de Chene, we signed a new marketing agreement
in the first quarter of 2008 and increased takeaway capacity early in the second
quarter. This increase in takeaway capacity will position us to
increase production in this area during the remainder of 2008.
Our debt
to capitalization ratio was 41% at both March 31, 2008 and year-end
2007. Our debt to domestic PV-10 ratio decreased to 14% at March 31,
2008 from 15% at year-end 2007, as higher period-end reserves prices were offset
by increased borrowings against our line of credit at that date.
Our
capital expenditures from continuing operations of $176.3 million increased by
$66.5 million during the first three months of 2008 as compared to the same
period in 2007, primarily due to an increase in our spending on drilling and
development, predominantly in our South Louisiana and South Texas regions. These
expenditures were primarily funded by $139.7 million of cash provided by
operating activities from continuing operations, and an increase in debt levels
of $36.4 million.
Our
current 2008 capital expenditure budget is $475 million to $525 million, net of
minor non-core dispositions and excluding any property acquisitions, which was
recently increased from $425 million to $475 million. Based upon current market
conditions, commodity prices, and our estimates, our capital expenditures for
2008 should be within our anticipated cash flow from
operations. We currently have budgeted approximately two-thirds
of these amounts for our South Louisiana region, and on an overall basis
three-fourths for developmental activities. For the full year 2008, we are
targeting production from our continuing operations to increase 10% to 15% and
domestic proved reserves to increase 5% to 9% both over 2007 levels. We may also
further increase our capital expenditure budget if commodity prices rise during
the year or if strategic opportunities warrant. If 2008 capital expenditures
exceed our cash flow from operating activities, we can fund these expenditures
with funds drawn under our credit facility.
During
the remainder of 2008, we plan to further develop our inventory of properties in
South Louisiana using our expertise and experience gained in successfully
expanding and developing Lake Washington, together with significant 3-D seismic
information, to exploit our other prospect areas covered by similar geological
features. This broad prospect inventory will allow us to be selective in
choosing drilling opportunities so we can create long-life reserves while at the
same time raising our production.
Results
of Continuing Operations — Three Months Ended March 31, 2008 and
2007
Revenues. Our revenues in the
first quarter of 2008 increased by 53% compared to revenues in the same period
in 2007, primarily due to higher commodity prices, along with higher NGL and
natural gas volumes. Revenues for both periods were substantially comprised of
oil and gas sales. Crude oil production was 55% of our production volumes in the
first quarter of 2008 and 70% of our production in the first quarter of 2007.
Natural gas production was 32% of our production volumes in the first quarter of
2008 and 25% in the first quarter of 2007.
Our
domestic areas are divided into the following regions: Lake Washington region
includes the Lake Washington and Bay de Chene areas. The North
Lafayette region includes the Brookeland, Masters Creek, and South Bearhead
Creek areas. The South Lafayette region includes the Cote Blanche
Island, Horseshoe Bayou/Bayou Sale, Jeanerette, and Bayou Penchant
areas. The South Texas region includes the AWP Olmos and Cotulla
areas. The most significant property in our other category is the
High Island area. The following table provides information regarding
the changes in the sources of our oil and gas sales and volumes for the periods
ended March 31, 2008 and 2007:
Regions
|
|
Oil
and Gas Sales
(In
Millions)
|
|
|
Net
Oil and Gas Sales
Volumes
(MBoe)
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
Lake
Washington
|
|
$ |
128.7 |
|
|
$ |
96.6 |
|
|
|
1,466 |
|
|
|
1,746 |
|
North
Lafayette
|
|
|
17.9 |
|
|
|
7.7 |
|
|
|
227 |
|
|
|
175 |
|
South
Lafayette
|
|
|
11.9 |
|
|
|
10.9 |
|
|
|
160 |
|
|
|
233 |
|
South
Texas
|
|
|
38.4 |
|
|
|
12.5 |
|
|
|
665 |
|
|
|
312 |
|
Other
|
|
|
3.1 |
|
|
|
2.5 |
|
|
|
52 |
|
|
|
68 |
|
Total
|
|
$ |
200.0 |
|
|
$ |
130.2 |
|
|
|
2,570 |
|
|
|
2,534 |
|
Oil and
gas sales for the first quarter of 2008 increased by 54%, or $69.8 million, from
the level of those revenues for the comparable 2007 period, and our net sales
volumes in the first quarter of 2008 increased by 1%, or less than 0.1 MMBoe,
over net sales volumes in the first quarter of 2007. Average prices for oil
increased to $99.43 per Bbl in the first quarter of 2008 from $57.87 per Bbl in
the first quarter of 2007. Average natural gas prices increased to $7.97 per Mcf
in the first quarter of 2008 from $5.92 per Mcf in the first quarter of 2007.
Average NGL prices increased to $59.80 per Bbl in the first quarter of 2008 from
$39.90 per Bbl in the first quarter of 2007.
In the
first quarter of 2008, our $69.8 million increase in oil, NGL, and natural gas
sales resulted from:
|
•
|
Volume
variances that had a $5.8 million unfavorable impact on sales, with $20.4
million of decreases attributable to the 0.4 million Bbl decrease in oil
sales volumes, offset by a $7.3 million increase due to the 0.2 million
Bbl increase in NGL sales volumes, and a $7.3 million increase due to the
1.2 Bcf increase in natural gas sales volumes;
and
|
|
•
|
Price
variances that had a $75.6 million favorable impact on sales, of which
$59.0 million was attributable to the 72% increase in average oil prices
received, $6.3 million was attributable to the 50% increase in NGL prices,
and $10.3 million was attributable to the 35% increase in natural gas
prices.
|
The
following table provides additional information regarding our quarterly oil and
gas sales from continuing operations excluding any effects of our hedging
activities:
|
|
Sales Volume
|
|
|
Average Sales Price
|
|
|
|
Oil
|
|
|
NGL
|
|
|
Gas
|
|
|
Combined
|
|
|
Oil
|
|
|
NGL
|
|
|
Natural gas
|
|
|
|
(MBbl)
|
|
|
(MBbl)
|
|
|
(Bcf)
|
|
|
(MBoe)
|
|
|
(Bbl)
|
|
|
(Bbl)
|
|
|
(Mcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended March 31, 2008
|
|
|
1,420 |
|
|
|
316 |
|
|
|
5.0 |
|
|
|
2,570 |
|
|
$ |
99.43 |
|
|
$ |
59.80 |
|
|
$ |
7.97 |
|
Three
Months Ended March 31, 2007
|
|
|
1,773 |
|
|
|
133 |
|
|
|
3.8 |
|
|
|
2,534 |
|
|
$ |
57.87 |
|
|
$ |
39.90 |
|
|
$ |
5.92 |
|
During
the first quarters of 2008 and 2007, we recognized net losses of $1.0 million
and $0.3 million, respectively, related to our derivative
activities. This activity is recorded in “Price-risk management and
other, net” on the accompanying statements of income. Had these gains
and losses been recognized in the oil and gas sales account, our average oil
sales price would have been $99.01 and $57.87 for the first quarters of 2008 and
2007, and our average natural gas sales price would have been $7.88 and $5.85
for the first quarters of 2008 and 2007, respectively.
Costs and Expenses. Our
expenses in the first quarter of 2008 increased $32.0 million, or 36%, compared
to expenses in the same period of 2007.
Our first
quarter 2008 general and administrative expenses, net, increased $2.3 million,
or 31%, from the level of such expenses in the same 2007 period. The increases
was primarily due to increased salaries and burdens associated with our expanded
workforce and was partially offset by an increase in supervision fee
reimbursements as we operated more wells in the 2008 period due to the
acquisition of the Cotulla properties and increases in reimbursement rates. For
the first quarters of 2008 and 2007, our capitalized general and administrative
costs totaled $6.8 million and $7.3 million, respectively. Our net general and
administrative expenses per Boe produced increased to $3.86 per Boe in the first
quarter of 2008 from $2.99 per Boe in the first quarter of 2007. The portion of
supervision fees recorded as a reduction to general and administrative expenses
was $3.9 million and $2.6 million for three month periods ended March 31, 2008
and 2007.
DD&A
increased $10.8 million, or 26%, in the first quarter of 2008, from levels in
the first quarter of 2007. The increase is due to increases in the depletable
oil and natural gas property base, and slightly higher production. Industry
costs for services and goods have increased over the last three year period and
have contributed to the increase in our DD&A expense. Our DD&A rate per
Boe of production was $20.43 and $16.46 in the first quarters of 2008 and 2007,
resulting from increases in the per unit cost of reserves
additions.
We
recorded $0.5 million and $0.3 million of accretions to our asset retirement
obligation in the first quarters of 2008 and 2007, respectively.
Our lease
operating costs increased $10.7 million, or 68%, over the level of such expenses
in the same 2007 period. Lease operating costs increased during 2008 due to
increased workover costs, additional costs from properties acquired in the
fourth quarter of 2007, increasing costs for industry goods and services, and
higher natural gas and NGL processing costs in 2008. Our lease operating costs
per Boe produced were $10.28 and $6.20 in the first quarters of 2008 and 2007,
respectively.
Severance
and other taxes increased $6.1 million, or 38%, over levels in the first quarter
of 2007. The increase in the 2008 period was due primarily to higher commodity
prices along with an increase in ad valorem tax expense. Severance and other
taxes as a percentage of oil and gas sales were approximately 11.1% and 12.3% in
the first quarters of 2008 and 2007, respectively. Severance taxes on oil in
Louisiana are 12.5% of oil sales, which is higher than in the other states where
we have production. As our percentage of oil production in Louisiana decreased
as a percentage of overall production in the first quarter of 2008 compared to
the first quarter of 2007, the overall percentage of severance costs to sales
also decreased.
Our total
interest cost in the first quarter of 2008 was $10.7 million, of which $2.0
million was capitalized. Our total interest costs in the first
quarter of 2007 was $9.3 million, of which $2.5 million was
capitalized. We capitalize a portion of interest related to unproved
properties. The increase of interest expense in the first quarter of
2008 was primarily attributable to increase borrowings against our line of
credit and lower capitalized costs, partially offset by lower interest expense
resulting from our 2007 debt refinancing.
Our
overall effective tax rate was 36.8% and 36.9% for the first quarters of 2008
and 2007. The effective tax rate for the first quarters of 2008 and 2007 were
higher than the U.S. federal statutory rate of 35% primarily because of state
income taxes.
Income from Continuing Operations.
Our income from continuing operations for the first quarter of 2008 of
$49.8 million was 88% higher than first quarter of 2007 income from continuing
operations of $26.4 million due to higher commodity prices which were partially
offset by increased costs.
Net Income. Our net income in
the first quarter of 2008 of $48.4 million was 75% higher than our first quarter
of 2007 net income of $27.6 million, mainly due to higher commodity prices which
were partially offset by increased costs.
Discontinued
Operations
In
December 2007, Swift Energy agreed to sell substantially all of our New Zealand
assets for approximately $87.8 million in cash before purchase price
adjustments. In May 2008, we agreed to sell our remaining New Zealand permit for
$15.0 million before purchase price adjustments, with payments being received
over the next 30 months and secured by unconditional letters of
credit. Accordingly, our New Zealand operations have been
classified as discontinued operations in the condensed consolidated statements
of income and cash flows and the assets and associated liabilities have been
classified as held for sale in the condensed consolidated balance sheets. We
expect to close both asset sales during the second quarter of 2008. Proceeds
from the New Zealand assets sale will be used to pay down a portion of our
credit facility.
In
accordance with SFAS No. 144, “Accounting for the Impairment or
Disposal of Long-lived Assets” (“SFAS 144”), the results of
operations and the non-cash asset write-down for the New Zealand operations have
been excluded from continuing operations and reported as discontinued operations
for the current and prior periods. Furthermore, the assets included as part of
this divestiture have been reclassified as held for sale in the condensed
consolidated balance sheet for prior periods. During the fourth quarter of 2007
and the first quarter of 2008, the Company assessed its long-lived assets in New
Zealand based on the selling price and terms of the sales agreement in place at
that time and recorded non-cash asset write-downs of $143.2 million and $2.1
million, respectively, related to these assets. These
write-downs are recorded in “Income (loss) from discontinued operations,
net of taxes” on the accompanying condensed consolidated statement of
income.
The book
value of our remaining New Zealand permit is approximately $0.5 million, and we
expect to record a non-cash gain of $12.8 million upon closing the sale of that
permit.
As of
March 31, 2008, operations in New Zealand had represented approximately 5% of
our total assets and 9% of our first quarter 2008 sales volumes. These revenues
and expenses were historically reported under our New Zealand operating segment,
and are now reported under discontinued operations. The following
table summarizes selected data pertaining to discontinued operations (in
thousands except per share and per Boe amounts):
|
|
Three
Months Ended March 31, 2008
|
|
|
Three
Months Ended March 31, 2007
|
|
|
|
|
|
|
|
|
Oil
and gas sales
|
|
$ |
8,305 |
|
|
$ |
10,807 |
|
Other
revenues
|
|
|
574 |
|
|
|
207 |
|
Total
revenues
|
|
|
8,879 |
|
|
|
11,014 |
|
|
|
|
|
|
|
|
|
|
Depreciation,
depletion, and amortization
|
|
|
2,620 |
|
|
|
5,925 |
|
Other
operating expenses
|
|
|
5,895 |
|
|
|
4,273 |
|
Non-cash
write-down of property and equipment
|
|
|
2,096 |
|
|
|
--- |
|
Total
expenses
|
|
|
10,611 |
|
|
|
10,198 |
|
|
|
|
|
|
|
|
|
|
Income
(loss) from discontinued operations before income taxes
|
|
|
(1,732 |
) |
|
|
816 |
|
Income
tax benefit
|
|
|
(258 |
) |
|
|
(327 |
) |
Income
(loss) from discontinued operations, net of taxes
|
|
$ |
(1,474 |
) |
|
$ |
1,143 |
|
|
|
|
|
|
|
|
|
|
Income (loss)
per common share from discontinued operations, net of
taxes-diluted
|
|
$ |
(0.05 |
) |
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
Total
sales volumes (MBoe)
|
|
|
248 |
|
|
|
384 |
|
Oil
sales volumes (MBbls)
|
|
|
34 |
|
|
|
62 |
|
Natural
gas sales volumes (Bcf)
|
|
|
1.1 |
|
|
|
1.6 |
|
NGL
sales volumes (MBbls)
|
|
|
32 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
Average
sales price per Boe
|
|
$ |
33.49 |
|
|
$ |
28.12 |
|
Oil
sales price per Bbl
|
|
$ |
95.43 |
|
|
$ |
64.01 |
|
Natural
gas sales price per Mcf
|
|
$ |
3.54 |
|
|
$ |
3.36 |
|
NGL
sales price per Bbl
|
|
$ |
38.09 |
|
|
$ |
26.96 |
|
|
|
|
|
|
|
|
|
|
Lease
operating cost per Boe
|
|
$ |
14.58 |
|
|
$ |
6.74 |
|
Cash
flow provided by operating activities
|
|
$ |
2,822 |
|
|
$ |
7,392 |
|
Capital
expenditures
|
|
$ |
1,023 |
|
|
$ |
6,979 |
|
Total New Zealand assets at March 31,
2008 and December 31, 2007 were $105.9 million and $110.6 million.
Income
(loss) from discontinued operations, net of tax, for the first quarter of 2008
decreased compared to the same period of 2007 primarily due a decrease in
produced oil and natural gas volumes which reduced revenues and a non-cash
write-down of property and equipment, partially offset by lower depletion
expense due to lower production volumes. For the three months ended
March 31, 2008 and 2007, our capitalized general and administrative expenses
totaled $0.5 million and $1.2 million, respectively.
Share-Based
Compensation
We follow
SFAS No. 123R, “Share-Based Payment” to account for share-based
compensation. We continue to use the Black-Scholes-Merton option pricing model
to estimate the fair value of stock-option awards with the following
weighted-average assumptions for the indicated periods:
|
Three
Months Ended
|
|
March
31,
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
Dividend
yield
|
|
0
|
%
|
|
|
0
|
%
|
Expected
volatility
|
|
39.0
|
%
|
|
|
38.6
|
%
|
Risk-free
interest rate
|
|
2.5
|
%
|
|
|
4.8
|
%
|
Expected
life of options (in years)
|
|
4.8
|
|
|
|
6.5
|
|
Weighted-average
grant-date fair value
|
$
|
15.96
|
|
|
$
|
20.56
|
|
The
expected term for grants issued during 2008 was based on an analysis of
historical employee exercise behavior and considered all relevant factors
including expected future employee exercise behavior. The expected term for
grants issued prior to 2008 were calculated using the Securities and Exchange
Commission Staff’s shortcut approach from Staff Accounting Bulletin No.
107. We have analyzed historical volatility, and based on an analysis
of all relevant factors, we have used a 5.5 year look-back period to estimate
expected volatility of our 2008 stock option grants, which is an increase from
the four-year period used to estimate expected volatility for grants prior to
2008.
At March
31, 2008, there was $4.6 million of unrecognized compensation cost related to
stock options, which are expected to be recognized over a weighted-average
period of 1.6 years, and unrecognized compensation expense of $24.5 million
related to restricted stock awards which are expected to be recognized over a
weighted-average period of 1.7 years. The compensation expense for restricted
stock awards was determined based on the market price of our stock at the date
of grant applied to the total numbers of shares that were anticipated to fully
vest.
Contractual
Commitments and Obligations
We had no
material changes in our contractual commitments and obligations from December
31, 2007 amounts referenced under “Contractual Commitments and Obligations” in
Management’s Discussion and Analysis” in our Annual Report on form 10-K for the
period ending December 31, 2007.
Commodity
Price Trends and Uncertainties
Oil and
natural gas prices historically have been volatile and are expected to continue
to be volatile in the future. The price of oil has increased over the last three
years and is at historical highs when compared to longer-term historical prices.
Factors such as worldwide supply disruptions, worldwide economic conditions,
weather conditions, fluctuating currency exchange rates, and political
conditions in major oil producing regions, especially the Middle East, can cause
fluctuations in the price of oil. Domestic natural gas prices have fallen from
highs in 2005 but continue to remain high when compared to longer-term
historical prices. North American weather conditions, the industrial and
consumer demand for natural gas, storage levels of natural gas, the level of
liquefied natural gas imports, and the availability and accessibility of natural
gas deposits in North America can cause significant fluctuations in the price of
natural gas.
Income
Taxes
The tax
laws in the jurisdictions we operate in are continuously changing and
professional judgments regarding such tax laws can differ. Under SFAS No. 109,
“Accounting for Income Taxes,” deferred taxes are determined based on the
estimated future tax effects of differences between the financial statement and
tax basis of assets and liabilities, given the provisions of the enacted tax
laws.
On
January 1, 2007, we adopted the recognition and disclosure provisions of FASB
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an
Interpretation of FASB Statement No. 109" ("FIN 48"). Under FIN 48, tax
positions are evaluated for recognition using a more-likely-than-not threshold,
and those tax positions requiring recognition are measured as the largest amount
of tax benefit that is greater than fifty percent likely of being realized upon
ultimate settlement with a taxing authority that has full knowledge of all
relevant information. As a result of adopting FIN 48, we reported a $1.0 million
decrease to our January 1, 2007 retained earnings balance and a corresponding
increase to other long-term liabilities. This was also the total balance of our
unrecognized tax benefits, which would fully impact our effective tax rate if
recognized. There were no increases or decreases in unrecognized tax benefits
during the three months ended March 31, 2008.
Our
policy is to record interest and penalties relating to income taxes in income
tax expense. As of March 31, 2008 and 2007 no interest or penalties
relating to income taxes have been incurred or recognized. Our
cumulative interest exposure on unrecognized tax benefits is not
material.
Our U.S.
Federal and State of Louisiana income tax returns from 1998 forward, our New
Zealand income tax returns after 2002, and our Texas franchise tax returns after
2005 remain subject to examination by the taxing authorities. There
are no unresolved items related to periods previously audited by these taxing
authorities. No other state returns are significant to our financial
position.
In the
third quarter of 2007 we increased the valuation allowance for our capital loss
carryforward assets by $2.6 million to cover the full value of the
carryforward. The increase in the valuation allowance was due to
changes in the Company’s property disposition plans and increased income tax
expense of $2.6 million in that period.
Liquidity
and Capital Resources
During
the first quarter of 2008, we relied upon our net cash provided by operating
activities from continuing operations of $139.7 million, credit facility
borrowings of $36.4 million, and cash balances to fund capital expenditures of
$176.4 million. During the first quarter of 2007, we relied upon our net cash
provided by operating activities from continuing operations of $78.6 million,
credit facility borrowings of $32.6 million, and cash balances to fund capital
expenditures of $110.3 million.
Net Cash Provided by Operating
Activities. For the first quarter of 2008, our net cash provided by
operating activities from continuing operations was $139.7 million, representing
a 78% increase as compared to $78.6 million generated during the first quarter
of 2007. The $61.1 million increase in 2008 was primarily due to an increase of
$69.8 million in oil and gas sales, attributable to higher commodity prices and
higher NGL and natural gas production, offset in part by lower oil production
and increased expenses.
Accounts Receivable. We
assess the collectibility of accounts receivable, and, based on our judgment, we
accrue a reserve when we believe a receivable may not be collected. At both
December 31, 2007 and 2006, we had an allowance for doubtful accounts of less
than $0.1 million. The allowance for doubtful accounts has been deducted from
the total “Accounts receivable” balances on the accompanying balance
sheets.
Existing Credit Facility. We
had borrowings of $223.4 million under our bank credit facility at March 31,
2008, and $187.0 million in borrowings at December 31, 2007. Our bank credit
facility at March 31, 2008 consisted of a $500.0 million revolving line of
credit with a $400.0 million borrowing base based entirely on assets from our
continuing operations. The borrowing base is re-determined at least every six
months and was increased by our bank group from $350.0 million to $400.0 million
in November 2007. Under the terms of our bank credit facility, we can increase
this commitment amount to the total amount of the borrowing base at our
discretion, subject to the terms of the credit agreement. In September 2007, we
increased the commitment amount from $250.0 million to $350.0 million. Our
revolving credit facility includes requirements to maintain certain minimum
financial ratios (principally pertaining to adjusted working capital ratios and
EBITDAX), and limitations on incurring other debt. We are in compliance with the
provisions of this agreement.
Our
access to funds from our credit facility is not restricted under any “material
adverse condition” clause, a clause that is common for credit agreements to
include. A “material adverse condition” clause can remove the obligation of the
banks to fund the credit line if any condition or event would reasonably be
expected to have an adverse or material effect on operations, financial
condition, prospects or properties, and would impair the ability to make timely
debt repayments. Our credit facility includes covenants that require us to
report events or conditions having a material adverse effect on our financial
condition. The obligation of the banks to fund the credit facility is not
conditioned on the absence of a material adverse effect.
Debt Maturities. Our credit
facility, with a balance of $223.4 million at March 31, 2008, extends until
October 3, 2011. Our $150.0 million of 7-5/8% senior notes mature July 15, 2011,
and our $250.0 million of 7-1/8% senior notes mature June 1, 2017.
Working Capital. Our working
capital increased from a deficit of $10.2 million at December 31, 2007, to a
surplus of $29.1 million at March 31, 2008. The improvement primarily resulted
from a decrease in accounts payable and accrued capital costs and an increase in
deferred tax assets.
Capital Expenditures. In the
first quarter of 2008 we relied upon our net cash provided by operating
activities from continuing operations of $139.7 million, credit facility
borrowings of $36.4 million, and cash balances to fund capital expenditures of
$176.4 million.
We have
spent considerable time and capital on facility capacity upgrades and additions
in the Lake Washington field. Our fourth production platform, the Westside
facility, was commissioned in the second quarter of 2008 and will increase our
processing capacity another 10,000 barrels per day by mid-2008.
We
completed 35 of 36 wells in the first quarter of 2008, for a success rate of
97%. A total of three development wells were drilled successfully in
the Lake Washington area, and 11 development wells were drilled successfully in
the AWP Olmos area. In Bay de Chene, we successfully drilled one development
well. We also drilled four successful development wells in the South
Bearhead Creek area, drilled 13 successful development wells in the Cotulla
area, drilled one successful development well in each of the Horseshoe
Bayou/Bayou Sale and Jeanerette fields, and drilled one unsuccessful well in the
Masters Creek field. One exploratory well was also drilled in the
Cote Blanche Island field and is currently being evaluated.
During
the last nine months of 2008, we anticipate drilling or participating in the
drilling of up to an additional 23 to 30 wells in the Lake Washington core area,
an additional 30 to 45 wells in the South Texas core area, two to three wells in
the Lafayette North core area, and three to five wells in the Lafayette South
core area.
New
Accounting Pronouncements
In
September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No.
157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes
guidelines for measuring fair value and expands disclosures regarding fair value
measurements. It does not create or modify any current GAAP
requirements to apply fair value accounting. However, it provides a single
definition for fair value that is to be applied consistently for all prior
accounting pronouncements. SFAS No. 157 was effective for fiscal periods
beginning after November 15, 2007. On February 12, 2008, the FASB delayed the
effective date of SFAS No. 157 for non-financial assets and non-financial
liabilities, except for items that are recognized or disclosed at fair value in
the financial statements on a recurring basis, at least annually. For
Swift, this action defers the effective date for those assets and liabilities
until January 1, 2009. The adoption of this statement did not have a
material impact on our financial position or results of operations.
In
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities – Including an amendment of FASB Statement No.
115. SFAS No. 159 permits entities to measure eligible assets and
liabilities at fair value. Unrealized gains and losses on items for
which the fair value option has been elected are reported in
earnings. SFAS No. 159 is effective for fiscal years beginning after
November 15, 2007. We adopted SFAS No. 159 on January 1, 2008 and did
not elect to apply the fair value method to any eligible assets or liabilities
at that time.
In
December 2007, the FASB issued SFAS No. 141(R), Business Combinations. SFAS
No. 141(R) provides enhanced guidance related to the measurement of
identifiable assets acquired, liabilities assumed and disclosure of information
related to business combinations and their effect on the Company. This
Statement, together with the International Accounting Standards Board’s (IASB)
IFRS 3, Business Combinations, completes a joint effort by the FASB and IASB to
improve financial reporting about business combinations and promotes the
international convergence of accounting standards. For Swift, SFAS No. 141(R)
applies prospectively to business combinations in 2009 and is not subject to
early adoption. We will evaluate the impact of SFAS No. 141(R) on business
combinations and related valuations as we have business acquisitions in the
future.
In
March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FASB Statement
No. 133. SFAS No. 161 changes the disclosure requirements for
derivative instruments and hedging activities. This statement requires enhanced
disclosures about how and why an entity uses derivative instruments, how
derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations, and how derivative
instruments and related hedged items affect an entity’s financial position,
results of operations, and cash flows. This statement is effective for financial
statements issued for fiscal years and interim periods beginning after
November 15, 2008. We believe the adoption of this statement will not
have a material impact on our financial position or results of
operations.
Forward-Looking
Statements
The
statements contained in this report that are not historical facts are
forward-looking statements as that term is defined in Section 21E of the
Securities Exchange Act of 1934, as amended. Such forward-looking statements may
pertain to, among other things, financial results, capital expenditures,
drilling activity, development activities, cost savings, production efforts and
volumes, hydrocarbon reserves, hydrocarbon prices, liquidity, acquisition plans,
regulatory matters, and competition. Such forward-looking statements generally
are accompanied by words such as “plan,” “future,” “estimate,” “expect,”
“budget,” “predict,” “anticipate,” “projected,” “should,” “believe,” or other
words that convey the uncertainty of future events or outcomes. Such
forward-looking information is based upon management’s current plans,
expectations, estimates, and assumptions, upon current market conditions, and
upon engineering and geologic information available at this time, and is subject
to change and to a number of risks and uncertainties, and, therefore, actual
results may differ materially from those projected. Among the factors that could
cause actual results to differ materially are: volatility in oil and natural gas
prices; availability of services and supplies; disruption of operations and
damages due to hurricanes or tropical storms; fluctuations of the prices
received or demand for our oil and natural gas; the uncertainty of drilling
results and reserve estimates; operating hazards; requirements for and
availability of capital; general economic conditions; changes in geologic or
engineering information; changes in market conditions; competition and
government regulations; as well as the risks and uncertainties discussed in this
report and set forth from time to time in our other public reports, filings, and
public statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Risk. Our major
market risk exposure is the commodity pricing applicable to our oil and natural
gas production. Realized commodity prices received for such production are
primarily driven by the prevailing worldwide price for crude oil and spot prices
applicable to natural gas. The effects of such pricing volatility are expected
to continue.
Our
price-risk management policy permits the utilization of agreements and financial
instruments (such as futures, forward contracts, swaps and options contracts) to
mitigate price risk associated with fluctuations in oil and natural gas prices.
We do not utilize these agreements and financial instruments for
trading. Below is a description of the financial instruments we have
utilized to hedge our exposure to price risk.
|
•Price Floors – At March
31, 2008, we had in place price floors in effect through the June 2008
contract month for natural gas. The natural gas price floors cover
notional volumes of 2,775,000 MMBtu, with a weighted average floor price
of $7.68 per MMBtu. Our natural gas price floors in place at March 31,
2008, are expected to cover approximately 45% to 50% of our natural gas
production during the second quarter of 2008. The fair value of these
instruments at March 31, 2008, was less than $0.1 million and is
recognized on the accompanying balance sheet in “Other current
assets.” There are no additional cash outflows for these price
floors, as the cash premium was paid at inception of the hedge. The
maximum loss that could be recognized on our income statement from these
price floors when they settle during the second quarter of 2008 would be
$0.7 million, which represents the original amount paid for these price
floors less ineffectiveness previously
recognized.
|
Customer Credit Risk. We are
exposed to the risk of financial non-performance by customers. Our ability to
collect on sales to our customers is dependent on the liquidity of our customer
base. To manage customer credit risk, we monitor credit ratings of customers and
seek to minimize exposure to any one customer where other customers are readily
available. Due to availability of other purchasers, we do not believe the loss
of any single oil or natural gas customer would have a material adverse effect
on our results of operations.
Foreign Currency Risk. We are
exposed to the risk of fluctuations in foreign currencies, most notably the New
Zealand Dollar. Fluctuations in rates between the New Zealand Dollar and U.S.
Dollar may impact our financial results from our New Zealand subsidiaries since
we have receivables, liabilities, natural gas and NGL sales contracts, and New
Zealand income tax calculations, all denominated in New Zealand Dollars. We use
the U.S. Dollar as our functional currency in New Zealand and as currency rate
changes between the U.S. Dollar and the New Zealand Dollar, we recognize
transaction gains and losses in “Income (loss) from discontinued operations, net
of taxes” on the accompanying statements of income.
Interest Rate Risk. Our senior
notes and senior subordinated notes both have fixed interest rates, so
consequently we are not exposed to cash flow risk from market interest rate
changes on these notes. At March 31, 2008, we had borrowings of $223.4 million
under our credit facility, which bears a floating rate of interest and therefore
is susceptible to interest rate fluctuations. The result of a 10% fluctuation in
the bank’s base rate would constitute 53 basis points and would not have a
material adverse effect on our 2008 cash flows based on this same level of
borrowing.
Item
4. CONTROLS
AND PROCEDURES
Disclosure
Controls and Procedures
We maintain disclosure controls and
procedures designed to ensure that information required to be disclosed in our
filings under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities and
Exchange Commission rules and forms. Our chief executive officer and
chief financial officer have evaluated our disclosure controls and procedures as
of the end of the period covered by this report and have concluded that
such disclosure controls and procedures are effective in ensuring that material
information required to be disclosed in this report is accumulated and
communicated to them and our management to allow timely decisions regarding
required disclosure.
Internal
Control Over Financial Reporting
There was
no change in our internal control over financial reporting during the first
quarter of 2008 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
SWIFT
ENERGY COMPANY
PART
II. - OTHER INFORMATION
Item
1. Legal
Proceedings.
No
material legal proceedings are pending other than ordinary, routine litigation
incidental to the Company’s business.
Item
1A. Risk
Factors.
There
have been no material changes in our risk factors from those disclosed in our
2007 Annual Report on Form 10-K.
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
The
following table summarizes repurchases of our common stock occurring during the
first quarter of 2008:
Period
|
|
Total
Number
of
Shares
Purchased
|
|
Average
Price
Paid
Per Share
|
|
Total
Number of
shares
Purchased as
Part
of Publicly
Announced
Plans
or
Programs
|
|
Approximate
Dollar
Value
of Shares that
May
Yet Be Purchased
Under
the Plans or
Programs
(in
thousands)
|
|
|
|
|
|
|
|
|
|
01/01/08
– 01/31/08 (1)
|
|
781
|
|
$42.93
|
|
---
|
|
$---
|
02/01/08
– 02/29/08 (1)
|
|
32,649
|
|
40.79
|
|
---
|
|
---
|
03/01/08
– 03/31/08 (1)
|
|
464
|
|
45.97
|
|
---
|
|
---
|
Total
|
|
33,894
|
|
$40.91
|
|
---
|
|
$---
|
__________________________
(1) These
shares were withheld from employees to satisfy tax obligations arising upon the
vesting of restricted shares.
Item
3. Defaults
Upon Senior Securities.
None.
Item
4. Submission
of Matters to a Vote of Security Holders.
None.
Item
5. Other
Information.
None.
Item
6. Exhibits.
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
*
|
Filed
herewith
|
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
|
|
SWIFT
ENERGY COMPANY
(Registrant)
|
|
|
|
|
Date: May 8, 2008
|
|
By:
|
/s/
Alton D. Heckaman, Jr.
|
|
|
|
Alton
D. Heckaman, Jr.
Executive
Vice President and
Chief
Financial Officer
|
|
|
|
|
Date: May 8, 2008
|
|
By:
|
/s/
David W. Wesson.
|
|
|
|
David
W. Wesson
Controller
and Principal Accounting Officer
|
Exhibit
Index
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
*
|
Filed
herewith
|
|