|
Delaware |
|
|
13-1840497 |
|
|
(State or other jurisdiction of incorporation or organization) |
|
|
(I.R.S. Employer Identification No.) |
|
| | | |
|
Glenpointe Centre East, 3rd Floor 300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
|
|
07666-6712 (Zip Code) |
|
| | | |
|
Class A Common Stock, $0.0001 par value per share (Title of each class) |
|
|
NASDAQ Stock Market (Name of each exchange on which registered) |
|
| | | |
|
Large accelerated filer |
|
|
☐ |
|
|
|
|
|
Accelerated filer |
|
|
☐ |
|
|
Non-accelerated filer |
|
|
☒ |
|
|
|
|
|
Smaller reporting company |
|
|
☐ |
|
| | | | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
PART I |
| |||||||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
PART II |
| |||||||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
PART III |
| |||||||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
PART IV |
| |||||||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Segments |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health |
|
|
|
$ |
431 |
|
|
|
|
$ |
385 |
|
|
|
|
$ |
375 |
|
|
|
|
$ |
46 |
|
|
|
|
|
12 |
% |
|
|
|
|
$ |
10 |
|
|
|
|
|
3 |
% |
|
|
|
|
|
62 |
% |
|
|
|
|
|
59 |
% |
|
|
|
|
|
57 |
% |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
202 |
|
|
|
|
|
203 |
|
|
|
|
|
210 |
|
|
|
|
|
(1 |
) |
|
|
|
|
|
(1 |
)% |
|
|
|
|
|
(7 |
) |
|
|
|
|
|
(3 |
)% |
|
|
|
|
|
29 |
% |
|
|
|
|
|
31 |
% |
|
|
|
|
|
32 |
% |
|
| |||
|
Performance Products |
|
|
|
|
59 |
|
|
|
|
|
65 |
|
|
|
|
|
69 |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
(9 |
)% |
|
|
|
|
|
(4 |
) |
|
|
|
|
|
(6 |
)% |
|
|
|
|
|
9 |
% |
|
|
|
|
|
10 |
% |
|
|
|
|
|
11 |
% |
|
| |||
|
Total |
|
|
|
$ |
692 |
|
|
|
|
$ |
653 |
|
|
|
|
$ |
654 |
|
|
|
|
$ |
39 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
(1 |
) |
|
|
|
|
|
(0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Species |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Poultry |
|
|
|
$ |
284 |
|
|
|
|
$ |
261 |
|
|
|
|
$ |
252 |
|
|
|
|
$ |
23 |
|
|
|
|
|
9 |
% |
|
|
|
|
$ |
9 |
|
|
|
|
|
4 |
% |
|
|
|
|
|
41 |
% |
|
|
|
|
|
40 |
% |
|
|
|
|
|
39 |
% |
|
| |||||
|
Swine |
|
|
|
|
90 |
|
|
|
|
|
91 |
|
|
|
|
|
93 |
|
|
|
|
|
(1 |
) |
|
|
|
|
|
(1 |
)% |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
(2 |
)% |
|
|
|
|
|
13 |
% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
14 |
% |
|
| |||
|
Dairy |
|
|
|
|
120 |
|
|
|
|
|
102 |
|
|
|
|
|
104 |
|
|
|
|
|
18 |
|
|
|
|
|
18 |
% |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
(2 |
)% |
|
|
|
|
|
17 |
% |
|
|
|
|
|
16 |
% |
|
|
|
|
|
16 |
% |
|
| ||||
|
Cattle |
|
|
|
|
83 |
|
|
|
|
|
75 |
|
|
|
|
|
70 |
|
|
|
|
|
8 |
|
|
|
|
|
11 |
% |
|
|
|
|
|
5 |
|
|
|
|
|
7 |
% |
|
|
|
|
|
12 |
% |
|
|
|
|
|
11 |
% |
|
|
|
|
|
11 |
% |
|
| |||||
|
Other(1) |
|
|
|
|
115 |
|
|
|
|
|
124 |
|
|
|
|
|
135 |
|
|
|
|
|
(9 |
) |
|
|
|
|
|
(7 |
)% |
|
|
|
|
|
(11 |
) |
|
|
|
|
|
(8 |
)% |
|
|
|
|
|
17 |
% |
|
|
|
|
|
19 |
% |
|
|
|
|
|
21 |
% |
|
| |||
|
Total |
|
|
|
$ |
692 |
|
|
|
|
$ |
653 |
|
|
|
|
$ |
654 |
|
|
|
|
$ |
39 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
(1 |
) |
|
|
|
|
|
(0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Regions(2) |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. & Canada |
|
|
|
$ |
445 |
|
|
|
|
$ |
437 |
|
|
|
|
$ |
434 |
|
|
|
|
$ |
8 |
|
|
|
|
|
2 |
% |
|
|
|
|
$ |
3 |
|
|
|
|
|
1 |
% |
|
|
|
|
|
64 |
% |
|
|
|
|
|
67 |
% |
|
|
|
|
|
66 |
% |
|
| |||||
|
Brazil and Latin America |
|
|
|
|
92 |
|
|
|
|
|
73 |
|
|
|
|
|
70 |
|
|
|
|
|
19 |
|
|
|
|
|
26 |
% |
|
|
|
|
|
3 |
|
|
|
|
|
4 |
% |
|
|
|
|
|
13 |
% |
|
|
|
|
|
11 |
% |
|
|
|
|
|
11 |
% |
|
| |||||
|
China & Asia Pacific |
|
|
|
|
62 |
|
|
|
|
|
53 |
|
|
|
|
|
56 |
|
|
|
|
|
9 |
|
|
|
|
|
17 |
% |
|
|
|
|
|
(3 |
) |
|
|
|
|
|
(5 |
)% |
|
|
|
|
|
9 |
% |
|
|
|
|
|
8 |
% |
|
|
|
|
|
9 |
% |
|
| ||||
|
Israel & Other |
|
|
|
|
93 |
|
|
|
|
|
90 |
|
|
|
|
|
94 |
|
|
|
|
|
3 |
|
|
|
|
|
3 |
% |
|
|
|
|
|
(4 |
) |
|
|
|
|
|
(4 |
)% |
|
|
|
|
|
13 |
% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
14 |
% |
|
| ||||
|
Total |
|
|
|
$ |
692 |
|
|
|
|
$ |
653 |
|
|
|
|
$ |
654 |
|
|
|
|
$ |
39 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
(1 |
) |
|
|
|
|
|
(0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Adjusted EBITDA |
|
|
Change |
|
|
Percentage of total(1) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health |
|
|
|
$ |
100 |
|
|
|
|
$ |
83 |
|
|
|
|
$ |
70 |
|
|
|
|
$ |
17 |
|
|
|
|
|
21 |
% |
|
|
|
|
$ |
13 |
|
|
|
|
|
18 |
% |
|
|
|
|
|
86 |
% |
|
|
|
|
|
85 |
% |
|
|
|
|
|
80 |
% |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
12 |
|
|
|
|
|
12 |
|
|
|
|
|
13 |
|
|
|
|
|
(0 |
) |
|
|
|
|
|
(4 |
)% |
|
|
|
|
|
(1 |
) |
|
|
|
|
|
(7 |
)% |
|
|
|
|
|
10 |
% |
|
|
|
|
|
12 |
% |
|
|
|
|
|
15 |
% |
|
| |||
|
Performance Products |
|
|
|
|
5 |
|
|
|
|
|
3 |
|
|
|
|
|
5 |
|
|
|
|
|
2 |
|
|
|
|
|
58 |
% |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
(43 |
)% |
|
|
|
|
|
4 |
% |
|
|
|
|
|
3 |
% |
|
|
|
|
|
6 |
% |
|
| ||||
|
Corporate |
|
|
|
|
(26 |
) |
|
|
|
|
|
(22 |
) |
|
|
|
|
|
(22 |
) |
|
|
|
|
|
(4 |
) |
|
|
|
|
|
* |
|
|
|
|
|
(0 |
) |
|
|
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Total |
|
|
|
$ |
91 |
|
|
|
|
$ |
76 |
|
|
|
|
$ |
67 |
|
|
|
|
$ |
15 |
|
|
|
|
|
20 |
% |
|
|
|
|
$ |
9 |
|
|
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Net Identifiable Assets |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health |
|
|
|
$ |
361 |
|
|
|
|
$ |
329 |
|
|
|
|
$ |
269 |
|
|
|
|
$ |
32 |
|
|
|
|
|
10 |
% |
|
|
|
|
$ |
60 |
|
|
|
|
|
23 |
% |
|
|
|
|
|
77 |
% |
|
|
|
|
|
69 |
% |
|
|
|
|
|
61 |
% |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
58 |
|
|
|
|
|
65 |
|
|
|
|
|
63 |
|
|
|
|
|
(7 |
) |
|
|
|
|
|
(11 |
)% |
|
|
|
|
|
2 |
|
|
|
|
|
2 |
% |
|
|
|
|
|
12 |
% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
14 |
% |
|
| ||||
|
Performance Products |
|
|
|
|
23 |
|
|
|
|
|
21 |
|
|
|
|
|
23 |
|
|
|
|
|
2 |
|
|
|
|
|
10 |
% |
|
|
|
|
|
(2 |
) |
|
|
|
|
|
(8 |
)% |
|
|
|
|
|
5 |
% |
|
|
|
|
|
4 |
% |
|
|
|
|
|
5 |
% |
|
| ||||
|
Corporate |
|
|
|
|
30 |
|
|
|
|
|
59 |
|
|
|
|
|
86 |
|
|
|
|
|
(29 |
) |
|
|
|
|
|
(49 |
)% |
|
|
|
|
|
(27 |
) |
|
|
|
|
|
(31 |
)% |
|
|
|
|
|
6 |
% |
|
|
|
|
|
12 |
% |
|
|
|
|
|
19 |
% |
|
| |||
|
Total |
|
|
|
$ |
472 |
|
|
|
|
$ |
474 |
|
|
|
|
$ |
441 |
|
|
|
|
$ |
(2 |
) |
|
|
|
|
|
(0 |
)% |
|
|
|
|
$ |
33 |
|
|
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Product Groups |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MFAs and other |
|
|
|
$ |
327 |
|
|
|
|
$ |
304 |
|
|
|
|
$ |
291 |
|
|
|
|
$ |
23 |
|
|
|
|
|
8 |
% |
|
|
|
|
$ |
13 |
|
|
|
|
|
5 |
% |
|
|
|
|
|
76 |
% |
|
|
|
|
|
79 |
% |
|
|
|
|
|
77 |
% |
|
| |||||
|
Nutritional Specialties |
|
|
|
|
63 |
|
|
|
|
|
52 |
|
|
|
|
|
48 |
|
|
|
|
|
11 |
|
|
|
|
|
21 |
% |
|
|
|
|
|
5 |
|
|
|
|
|
10 |
% |
|
|
|
|
|
15 |
% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
13 |
% |
|
| |||||
|
Vaccines |
|
|
|
|
41 |
|
|
|
|
|
29 |
|
|
|
|
|
37 |
|
|
|
|
|
12 |
|
|
|
|
|
44 |
% |
|
|
|
|
|
(8 |
) |
|
|
|
|
|
(22 |
)% |
|
|
|
|
|
10 |
% |
|
|
|
|
|
7 |
% |
|
|
|
|
|
10 |
% |
|
| ||||
|
Animal Health |
|
|
|
$ |
431 |
|
|
|
|
$ |
385 |
|
|
|
|
$ |
375 |
|
|
|
|
$ |
46 |
|
|
|
|
|
12 |
% |
|
|
|
|
$ |
10 |
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Regions(1) |
|
|
Change |
|
|
Percentage of total |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
($ in millions) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. & Canada |
|
|
|
$ |
195 |
|
|
|
|
$ |
184 |
|
|
|
|
$ |
172 |
|
|
|
|
$ |
11 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
12 |
|
|
|
|
|
7 |
% |
|
|
|
|
|
45 |
% |
|
|
|
|
|
48 |
% |
|
|
|
|
|
46 |
% |
|
| |||||
|
Brazil and Latin America |
|
|
|
|
85 |
|
|
|
|
|
70 |
|
|
|
|
|
63 |
|
|
|
|
|
15 |
|
|
|
|
|
21 |
% |
|
|
|
|
|
7 |
|
|
|
|
|
11 |
% |
|
|
|
|
|
20 |
% |
|
|
|
|
|
18 |
% |
|
|
|
|
|
17 |
% |
|
| |||||
|
China & Asia Pacific |
|
|
|
|
62 |
|
|
|
|
|
53 |
|
|
|
|
|
56 |
|
|
|
|
|
9 |
|
|
|
|
|
17 |
% |
|
|
|
|
|
(3 |
) |
|
|
|
|
|
(5 |
)% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
14 |
% |
|
|
|
|
|
15 |
% |
|
| ||||
|
Israel & Other |
|
|
|
|
89 |
|
|
|
|
|
78 |
|
|
|
|
|
84 |
|
|
|
|
|
11 |
|
|
|
|
|
14 |
% |
|
|
|
|
|
(6 |
) |
|
|
|
|
|
(7 |
)% |
|
|
|
|
|
21 |
% |
|
|
|
|
|
20 |
% |
|
|
|
|
|
22 |
% |
|
| ||||
|
Total |
|
|
|
$ |
431 |
|
|
|
|
$ |
385 |
|
|
|
|
$ |
375 |
|
|
|
|
$ |
46 |
|
|
|
|
|
12 |
% |
|
|
|
|
$ |
10 |
|
|
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Brand |
|
|
Active Ingredient |
|
|
Market Entry of Active Ingredient |
|
|
Description |
|
---|---|---|---|---|---|---|---|---|---|---|---|
|
Terramycin®/TM-50®/TM-100™ |
|
|
oxytetracycline |
|
|
1951 |
|
|
Combination of two antibacterials with multiple applications for a wide number of species |
|
|
Nicarb® |
|
|
nicarbazin |
|
|
1954 |
|
|
Anticoccidial for poultry |
|
|
Amprolium |
|
|
amprolium |
|
|
1960 |
|
|
Anticoccidial for poultry and cattle |
|
|
Bloat Guard® |
|
|
poloxalene |
|
|
1967 |
|
|
Anti-bloat treatment for cattle |
|
|
Banminth® |
|
|
pyrantel tartrate |
|
|
1972 |
|
|
Anthelmintic for livestock |
|
| | | | | | | |
|
Brand |
|
|
Active Ingredient |
|
|
Market Entry of Active Ingredient |
|
|
Description |
|
---|---|---|---|---|---|---|---|---|---|---|---|
|
Mecadox® |
|
|
carbadox |
|
|
1972 |
|
|
Antibacterial for swine to control salmonellosis and dysentery |
|
|
Stafac®/Eskalin™/V-Max® |
|
|
virginiamycin |
|
|
1975 |
|
|
Antibacterial used to prevent and control diseases in poultry, swine and cattle |
|
|
Coxistac™/Posistac™ |
|
|
salinomycin |
|
|
1979 |
|
|
Anticoccidial for poultry and cattle; disease preventative in swine |
|
|
Rumatel® |
|
|
morantel tartrate |
|
|
1981 |
|
|
Anthelmintic for livestock |
|
|
Cerditac™/Cerdimix™ |
|
|
oxibendazole |
|
|
1982 |
|
|
Anthelmintic for livestock |
|
|
Aviax®/Aviax II™ |
|
|
semduramicin, |
|
|
1995 |
|
|
Anticoccidial for poultry |
|
|
Neo-Terramycin®/Neo-TM™ |
|
|
oxytetracycline + neomycin |
|
|
1999 |
|
|
Antibacterial with multiple applications for a wide number of species |
|
|
Aviax Plus™ |
|
|
semduramicin + nicarbazin |
|
|
2010 |
|
|
Anticoccidial for poultry |
|
| | | | | | | |
|
Brand |
|
|
Market Entry |
|
|
Description |
|
---|---|---|---|---|---|---|---|---|
|
AB20® |
|
|
1989 |
|
|
Natural flow agent that improves overall feed quality and effectiveness |
|
|
Chromax® |
|
|
1992 |
|
|
Source of organic chromium used to optimize swine production through reproductive efficiency |
|
|
Biosaf® |
|
|
1997 |
|
|
Heat stable live-cell yeast that optimize production efficiency |
|
|
Procreatin 7® |
|
|
1997 |
|
|
Live-cell yeast product for ruminant nutrition |
|
|
Animate® |
|
|
1999 |
|
|
Maintains proper blood calcium levels in dairy cows during critical transition period |
|
|
Safmannan® |
|
|
2000 |
|
|
Yeast cell wall components that optimize production efficiency |
|
|
OmniGen-AF® |
|
|
2004 |
|
|
Optimizes immune status in dairy cows |
|
|
NutrafitoPlus™ |
|
|
2011 |
|
|
Proprietary blend that enhances absorption and utilization of nutrients for poultry, swine, ruminant and aquatic feeds |
|
|
Provia 6086™ |
|
|
2013 |
|
|
Direct fed microbial for all classes of livestock |
|
| | | | | |
|
Business Segment(s) |
|
|
Location |
|
|
Owned/Leased |
|
|
Approx. sq. Footage |
|
|
Purpose(s) |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Animal Health |
|
|
Beit Shemesh, Israel |
|
|
Land lease |
|
|
31,000 |
|
|
Manufacturing and Research |
|
|
Animal Health |
|
|
Braganca Paulista, Brazil |
|
|
Owned |
|
|
44,000 |
|
|
Manufacturing and Administrative |
|
|
Animal Health |
|
|
Corvallis, Oregon |
|
|
Owned |
|
|
5,000 |
|
|
Research |
|
|
Animal Health |
|
|
Guarulhos, Brazil |
|
|
Owned |
|
|
1,294,000 |
|
|
Manufacturing, Sales, Premixing, Research and Administrative |
|
|
Animal Health |
|
|
Hannibal, Missouri |
|
|
Land lease |
|
|
44,275 |
|
|
Manufacturing |
|
|
Animal Health |
|
|
Manhattan, Kansas |
|
|
Leased |
|
|
1,355 |
|
|
Research |
|
|
Animal Health |
|
|
Naot Hovav, Israel |
|
|
Land lease |
|
|
140,000 |
|
|
Manufacturing and Research |
|
|
Mineral Nutrition |
|
|
Omaha, Nebraska |
|
|
Owned |
|
|
84,000 |
|
|
Manufacturing |
|
|
Animal Health |
|
|
Petach Tikva, Israel |
|
|
Owned |
|
|
60,000 |
|
|
Manufacturing |
|
|
Animal Health and Mineral Nutrition |
|
|
Quincy, Illinois |
|
|
Owned |
|
|
260,000 |
|
|
Manufacturing, Sales, Research and Administrative |
|
|
Performance Products |
|
|
Santa Fe Springs, California |
|
|
Owned |
|
|
108,000 |
|
|
Manufacturing |
|
|
Animal Health |
|
|
St. Paul, Minnesota |
|
|
Leased |
|
|
4,200 |
|
|
Research |
|
|
Corporate |
|
|
Teaneck, New Jersey |
|
|
Leased |
|
|
44,800 |
|
|
Corporate and Administrative |
|
| | | | | | | | | |
|
|
|
|
Fourth Quarter 2014 (Beginning April 11, 2014) |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
High |
|
|
|
$ |
23.74 |
|
| |
|
Low |
|
|
|
$ |
15.10 |
|
| |
| | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except per share amounts) |
| ||||||||||||||||||||||||||||||||
|
Results of operations data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Net sales |
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
|
|
|
$ |
618,333 |
|
|
|
|
$ |
594,209 |
|
| |||||
|
Cost of goods sold |
|
|
|
|
484,139 |
|
|
|
|
|
474,187 |
|
|
|
|
|
489,962 |
|
|
|
|
|
471,668 |
|
|
|
|
|
439,476 |
|
| |||||
|
Gross profit |
|
|
|
|
207,775 |
|
|
|
|
|
178,964 |
|
|
|
|
|
164,139 |
|
|
|
|
|
146,665 |
|
|
|
|
|
154,733 |
|
| |||||
|
Selling, general and administrative expenses |
|
|
|
|
143,981 |
|
|
|
|
|
122,233 |
|
|
|
|
|
114,814 |
|
|
|
|
|
105,429 |
|
|
|
|
|
101,925 |
|
| |||||
|
Operating income |
|
|
|
|
63,794 |
|
|
|
|
|
56,731 |
|
|
|
|
|
49,325 |
|
|
|
|
|
41,236 |
|
|
|
|
|
52,808 |
|
| |||||
|
Interest expense, net |
|
|
|
|
32,962 |
|
|
|
|
|
35,629 |
|
|
|
|
|
35,419 |
|
|
|
|
|
34,288 |
|
|
|
|
|
34,377 |
|
| |||||
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
|
|
|
|
(5,758 |
) |
|
|
|
|
|
(1,275 |
) |
|
| |||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
20,002 |
|
|
|
|
|
— |
|
| |||||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
|
|
|
|
593 |
|
|
|
|
|
108 |
|
| ||||
|
Income (loss) from continuing operations before income taxes |
|
|
|
|
6,308 |
|
|
|
|
|
17,848 |
|
|
|
|
|
13,114 |
|
|
|
|
|
(7,889 |
) |
|
|
|
|
|
19,598 |
|
| ||||
|
Provision (benefit) for income taxes |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
|
|
|
|
5,033 |
|
|
|
|
|
3,792 |
|
| ||||
|
Income (loss) from continuing operations |
|
|
|
|
(3,127 |
) |
|
|
|
|
|
24,891 |
|
|
|
|
|
6,976 |
|
|
|
|
|
(12,922 |
) |
|
|
|
|
|
15,806 |
|
| |||
|
(Loss) from discontinued operations, net of income taxes |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(3,358 |
) |
|
| ||||
|
Gain on disposal of discontinued operations, net of income taxes |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
29,603 |
|
| |||||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
|
|
|
$ |
(12,922 |
) |
|
|
|
|
$ |
42,051 |
|
| |||
|
Income (loss) per share from continuing operations–basic and diluted |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
|
|
|
$ |
(0.42 |
) |
|
|
|
|
$ |
0.52 |
|
| |||
|
Income (loss) per share from discontinued operations–basic and diluted |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
0.86 |
|
| |||||
|
Net income (loss) per share–basic and diluted |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
|
|
|
$ |
(0.42 |
) |
|
|
|
|
$ |
1.38 |
|
| |||
|
Weighted average common shares outstanding– basic and diluted |
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
| |||||
|
Dividends per share |
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.10 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
1.64 |
|
|
|
|
$ |
— |
|
| |||||
|
Other financial data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
EBITDA(1) |
|
|
|
$ |
60,723 |
|
|
|
|
$ |
72,500 |
|
|
|
|
$ |
66,060 |
|
|
|
|
$ |
43,095 |
|
|
|
|
$ |
95,442 |
|
| |||||
|
Adjusted EBITDA(1) |
|
|
|
|
90,597 |
|
|
|
|
|
75,754 |
|
|
|
|
|
66,852 |
|
|
|
|
|
57,932 |
|
|
|
|
|
68,313 |
|
| |||||
|
Cash provided (used) by operating activities(2) |
|
|
|
|
(712 |
) |
|
|
|
|
|
1,437 |
|
|
|
|
|
31,988 |
|
|
|
|
|
(4,359 |
) |
|
|
|
|
|
29,759 |
|
| |||
|
Capital expenditures |
|
|
|
|
19,846 |
|
|
|
|
|
19,947 |
|
|
|
|
|
14,824 |
|
|
|
|
|
21,635 |
|
|
|
|
|
15,971 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Balance sheet data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Cash and cash equivalents |
|
|
|
$ |
11,821 |
|
|
|
|
$ |
27,369 |
|
|
|
|
$ |
53,900 |
|
|
|
|
$ |
48,598 |
|
|
|
|
$ |
62,705 |
|
| |||||
|
Working capital(3) |
|
|
|
|
177,999 |
|
|
|
|
|
153,677 |
|
|
|
|
|
127,472 |
|
|
|
|
|
136,384 |
|
|
|
|
|
121,303 |
|
| |||||
|
Total assets |
|
|
|
|
472,323 |
|
|
|
|
|
474,142 |
|
|
|
|
|
440,908 |
|
|
|
|
|
435,694 |
|
|
|
|
|
425,287 |
|
| |||||
|
Total debt(4) |
|
|
|
|
289,391 |
|
|
|
|
|
365,604 |
|
|
|
|
|
350,121 |
|
|
|
|
|
357,996 |
|
|
|
|
|
289,258 |
|
| |||||
|
Long-term debt and other liabilities |
|
|
|
|
344,736 |
|
|
|
|
|
427,676 |
|
|
|
|
|
403,271 |
|
|
|
|
|
389,317 |
|
|
|
|
|
319,452 |
|
| |||||
|
Total shareholders’ equity (deficit) |
|
|
|
|
15,149 |
|
|
|
|
|
(68,938 |
) |
|
|
|
|
|
(88,228 |
) |
|
|
|
|
|
(69,068 |
) |
|
|
|
|
|
(10,204 |
) |
|
| |
| | | | | | | | | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
|
|
|
$ |
(12,922 |
) |
|
|
|
|
$ |
42,051 |
|
| |||
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Interest expense, net |
|
|
|
|
32,962 |
|
|
|
|
|
35,629 |
|
|
|
|
|
35,419 |
|
|
|
|
|
34,288 |
|
|
|
|
|
34,377 |
|
| |||||
|
Provision (benefit) for income taxes |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
|
|
|
|
5,033 |
|
|
|
|
|
3,792 |
|
| ||||
|
Depreciation and amortization |
|
|
|
|
21,453 |
|
|
|
|
|
19,023 |
|
|
|
|
|
17,527 |
|
|
|
|
|
16,696 |
|
|
|
|
|
15,222 |
|
| |||||
|
EBITDA |
|
|
|
|
60,723 |
|
|
|
|
|
72,500 |
|
|
|
|
|
66,060 |
|
|
|
|
|
43,095 |
|
|
|
|
|
95,442 |
|
| |||||
|
Loss on insurance claim |
|
|
|
|
5,350 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Plant consolidation costs |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
283 |
|
| |||||
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
|
|
|
|
(5,758 |
) |
|
|
|
|
|
(1,275 |
) |
|
| |||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
20,002 |
|
|
|
|
|
— |
|
| |||||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
|
|
|
|
593 |
|
|
|
|
|
108 |
|
| ||||
|
Loss from discontinued operations, net of income taxes |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,358 |
|
| |||||
|
Gain on disposal of discontinued operations, net of income taxes |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(29,603 |
) |
|
| ||||
|
Adjusted EBITDA |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
|
|
|
$ |
57,932 |
|
|
|
|
$ |
68,313 |
|
| |||||
| | | | | | | | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EBITDA |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
|
|
|
$ |
57,932 |
|
|
|
|
$ |
68,313 |
|
| |||||
|
Interest paid |
|
|
|
|
(45,370 |
) |
|
|
|
|
|
(33,824 |
) |
|
|
|
|
|
(34,059 |
) |
|
|
|
|
|
(30,079 |
) |
|
|
|
|
|
(31,385 |
) |
|
|
|
Income taxes paid |
|
|
|
|
(12,207 |
) |
|
|
|
|
|
(7,061 |
) |
|
|
|
|
|
(7,217 |
) |
|
|
|
|
|
(3,799 |
) |
|
|
|
|
|
(291 |
) |
|
|
|
Payment of premiums and costs on extinguished debt |
|
|
|
|
(17,205 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(15,574 |
) |
|
|
|
|
|
— |
|
| |||
|
Changes in operating assets and liabilities and other items |
|
|
|
|
(16,527 |
) |
|
|
|
|
|
(33,432 |
) |
|
|
|
|
|
6,412 |
|
|
|
|
|
(12,839 |
) |
|
|
|
|
|
(6,878 |
) |
|
| |
|
Net cash provided (used) by operating activities |
|
|
|
$ |
(712 |
) |
|
|
|
|
$ |
1,437 |
|
|
|
|
$ |
31,988 |
|
|
|
|
$ |
(4,359 |
) |
|
|
|
|
$ |
29,759 |
|
| |||
| | | | | | | | | | | | | | | | |
|
|
|
|
Amount |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Sources |
|
|
(in millions) |
| ||||
|
Term B Loan |
|
|
|
$ |
290.0 |
|
| |
|
Class A common stock |
|
|
|
|
125.0 |
|
| |
|
Total Sources |
|
|
|
$ |
415.0 |
|
| |
|
Uses |
|
|
|
|
|
|
| |
|
Repay 9.25% senior notes due July 1, 2018 |
|
|
|
$ |
300.0 |
|
| |
|
Repay term loan payable to Mayflower due December 31, 2016 |
|
|
|
|
24.0 |
|
| |
|
Repay term loan payable to BFI due August 1, 2014 |
|
|
|
|
10.0 |
|
| |
|
Repay previous outstanding domestic senior credit facility |
|
|
|
|
36.0 |
|
| |
|
Pay call premium and make whole on senior notes |
|
|
|
|
17.2 |
|
| |
|
Pay fees and expenses |
|
|
|
|
15.8 |
|
| |
|
Cash added to the Balance Sheet |
|
|
|
|
12.0 |
|
| |
|
Total Uses |
|
|
|
$ |
415.0 |
|
| |
| | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
(in thousands, except per share) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Net sales |
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
|
|
|
$ |
38,763 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
(950 |
) |
|
|
|
|
|
(0 |
)% |
|
| ||||
|
Gross profit |
|
|
|
|
207,775 |
|
|
|
|
|
178,964 |
|
|
|
|
|
164,139 |
|
|
|
|
|
28,811 |
|
|
|
|
|
16 |
% |
|
|
|
|
|
14,825 |
|
|
|
|
|
9 |
% |
|
| |||||
|
Selling, general and administrative expenses |
|
|
|
|
143,981 |
|
|
|
|
|
122,233 |
|
|
|
|
|
114,814 |
|
|
|
|
|
21,748 |
|
|
|
|
|
18 |
% |
|
|
|
|
|
7,419 |
|
|
|
|
|
6 |
% |
|
| |||||
|
Operating income |
|
|
|
|
63,794 |
|
|
|
|
|
56,731 |
|
|
|
|
|
49,325 |
|
|
|
|
|
7,063 |
|
|
|
|
|
12 |
% |
|
|
|
|
|
7,406 |
|
|
|
|
|
15 |
% |
|
| |||||
|
Interest expense, net |
|
|
|
|
32,962 |
|
|
|
|
|
35,629 |
|
|
|
|
|
35,419 |
|
|
|
|
|
(2,667 |
) |
|
|
|
|
|
(7 |
)% |
|
|
|
|
|
210 |
|
|
|
|
|
1 |
% |
|
| ||||
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
|
|
|
|
(1,350 |
) |
|
|
|
|
|
(44 |
)% |
|
|
|
|
|
1,911 |
|
|
|
|
|
160 |
% |
|
| ||||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
22,771 |
|
|
|
|
|
* |
|
|
|
|
|
— |
|
|
|
|
|
* |
|
| |||||||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
|
|
|
|
(151 |
) |
|
|
|
|
|
* |
|
|
|
|
|
551 |
|
|
|
|
|
* |
|
| |||||
|
Income (loss) before provision (benefit) for income taxes |
|
|
|
|
6,308 |
|
|
|
|
|
17,848 |
|
|
|
|
|
13,114 |
|
|
|
|
|
(11,540 |
) |
|
|
|
|
|
(65 |
)% |
|
|
|
|
|
4,734 |
|
|
|
|
|
36 |
% |
|
| ||||
|
Provision (benefit) for income taxes |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
|
|
|
|
16,478 |
|
|
|
|
|
* |
|
|
|
|
|
(13,181 |
) |
|
|
|
|
|
* |
|
| |||||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
|
|
|
$ |
(28,018 |
) |
|
|
|
|
|
* |
|
|
|
|
$ |
17,915 |
|
|
|
|
|
257 |
% |
|
| ||||
|
Net income (loss) per share–basic and diluted |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Weighted average common shares outstanding–basic and diluted |
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Ratio to net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
Gross profit |
|
|
|
|
30.0 |
% |
|
|
|
|
|
27.4 |
% |
|
|
|
|
|
25.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Selling, general and administrative expenses |
|
|
|
|
20.8 |
% |
|
|
|
|
|
18.7 |
% |
|
|
|
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Operating income |
|
|
|
|
9.2 |
% |
|
|
|
|
|
8.7 |
% |
|
|
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income (loss) before provision (benefit) for income taxes |
|
|
|
|
0.9 |
% |
|
|
|
|
|
2.7 |
% |
|
|
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income (loss) |
|
|
|
|
(0.5 |
)% |
|
|
|
|
|
3.8 |
% |
|
|
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Effective tax rate |
|
|
|
|
149.6 |
% |
|
|
|
|
|
(39.5 |
)% |
|
|
|
|
|
46.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Net Sales |
|
|
Change |
| |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
MFAs and other |
|
|
|
$ |
326,568 |
|
|
|
|
$ |
303,743 |
|
|
|
|
$ |
290,535 |
|
|
|
|
$ |
22,825 |
|
|
|
|
|
8 |
% |
|
|
|
|
$ |
13,208 |
|
|
|
|
|
5 |
% |
|
| |||||
|
Nutritional Specialties |
|
|
|
|
63,068 |
|
|
|
|
|
52,337 |
|
|
|
|
|
47,686 |
|
|
|
|
|
10,731 |
|
|
|
|
|
21 |
% |
|
|
|
|
|
4,651 |
|
|
|
|
|
10 |
% |
|
| |||||
|
Vaccines |
|
|
|
|
41,417 |
|
|
|
|
|
28,861 |
|
|
|
|
|
36,946 |
|
|
|
|
|
12,556 |
|
|
|
|
|
44 |
% |
|
|
|
|
|
(8,085 |
) |
|
|
|
|
|
(22 |
)% |
|
| ||||
|
Animal Health |
|
|
|
$ |
431,053 |
|
|
|
|
$ |
384,941 |
|
|
|
|
$ |
375,167 |
|
|
|
|
|
46,112 |
|
|
|
|
|
12 |
% |
|
|
|
|
|
9,774 |
|
|
|
|
|
3 |
% |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
201,599 |
|
|
|
|
|
203,169 |
|
|
|
|
|
210,091 |
|
|
|
|
|
(1,570 |
) |
|
|
|
|
|
(1 |
)% |
|
|
|
|
|
(6,922 |
) |
|
|
|
|
|
(3 |
)% |
|
| |||
|
Performance Products |
|
|
|
|
59,262 |
|
|
|
|
|
65,041 |
|
|
|
|
|
68,843 |
|
|
|
|
|
(5,779 |
) |
|
|
|
|
|
(9 |
)% |
|
|
|
|
|
(3,802 |
) |
|
|
|
|
|
(6 |
)% |
|
| |||
|
Total |
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
|
|
|
$ |
38,763 |
|
|
|
|
|
6 |
% |
|
|
|
|
$ |
(950 |
) |
|
|
|
|
|
(0 |
)% |
|
| ||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Adjusted EBITDA |
|
|
Change |
| |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health |
|
|
|
$ |
100,280 |
|
|
|
|
$ |
82,997 |
|
|
|
|
$ |
70,456 |
|
|
|
|
$ |
17,283 |
|
|
|
|
|
21 |
% |
|
|
|
|
$ |
12,541 |
|
|
|
|
|
18 |
% |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
11,636 |
|
|
|
|
|
12,069 |
|
|
|
|
|
13,007 |
|
|
|
|
|
(433 |
) |
|
|
|
|
|
(4 |
)% |
|
|
|
|
|
(938 |
) |
|
|
|
|
|
(7 |
)% |
|
| |||
|
Performance Products |
|
|
|
|
4,626 |
|
|
|
|
|
2,927 |
|
|
|
|
|
5,132 |
|
|
|
|
|
1,699 |
|
|
|
|
|
58 |
% |
|
|
|
|
|
(2,205 |
) |
|
|
|
|
|
(43 |
)% |
|
| ||||
|
Corporate |
|
|
|
|
(25,945 |
) |
|
|
|
|
|
(22,239 |
) |
|
|
|
|
|
(21,743 |
) |
|
|
|
|
|
(3,706 |
) |
|
|
|
|
|
* |
|
|
|
|
|
(496 |
) |
|
|
|
|
|
* |
|
| ||
|
Total |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
|
|
|
$ |
14,843 |
|
|
|
|
|
20 |
% |
|
|
|
|
$ |
8,902 |
|
|
|
|
|
13 |
% |
|
| |||||
|
Adjusted EBITDA ratio to segment net sales |
| |||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health |
|
|
|
|
23.3 |
% |
|
|
|
|
|
21.6 |
% |
|
|
|
|
|
18.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Mineral Nutrition |
|
|
|
|
5.8 |
% |
|
|
|
|
|
5.9 |
% |
|
|
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Performance Products |
|
|
|
|
7.8 |
% |
|
|
|
|
|
4.5 |
% |
|
|
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Corporate(1) |
|
|
|
|
(3.7 |
)% |
|
|
|
|
|
(3.4 |
)% |
|
|
|
|
|
(3.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total(1) |
|
|
|
|
13.1 |
% |
|
|
|
|
|
11.6 |
% |
|
|
|
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
|
|
|
$ |
(28,018 |
) |
|
|
|
|
|
* |
|
|
|
|
$ |
17,915 |
|
|
|
|
|
257 |
% |
|
| ||||
|
Interest expense, net |
|
|
|
|
32,962 |
|
|
|
|
|
35,629 |
|
|
|
|
|
35,419 |
|
|
|
|
|
(2,667 |
) |
|
|
|
|
|
(7 |
)% |
|
|
|
|
|
210 |
|
|
|
|
|
1 |
% |
|
| ||||
|
Provision (benefit) for income taxes |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
|
|
|
|
16,478 |
|
|
|
|
|
* |
|
|
|
|
|
(13,181 |
) |
|
|
|
|
|
* |
|
| |||||
|
Depreciation and amortization |
|
|
|
|
21,453 |
|
|
|
|
|
19,023 |
|
|
|
|
|
17,527 |
|
|
|
|
|
2,430 |
|
|
|
|
|
13 |
% |
|
|
|
|
|
1,496 |
|
|
|
|
|
9 |
% |
|
| |||||
|
EBITDA |
|
|
|
|
60,723 |
|
|
|
|
|
72,500 |
|
|
|
|
|
66,060 |
|
|
|
|
|
(11,777 |
) |
|
|
|
|
|
(16 |
)% |
|
|
|
|
|
6,440 |
|
|
|
|
|
10 |
% |
|
| ||||
|
Loss on insurance claim |
|
|
|
|
5,350 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
5,350 |
|
|
|
|
|
* |
|
|
|
|
|
— |
|
|
|
|
|
* |
|
| |||||||
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
|
|
|
|
(1,350 |
) |
|
|
|
|
|
(44 |
)% |
|
|
|
|
|
1,911 |
|
|
|
|
|
160 |
% |
|
| ||||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
22,771 |
|
|
|
|
|
* |
|
|
|
|
|
— |
|
|
|
|
|
* |
|
| |||||||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
|
|
|
|
(151 |
) |
|
|
|
|
|
* |
|
|
|
|
|
551 |
|
|
|
|
|
* |
|
| |||||
|
Adjusted EBITDA |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
|
|
|
$ |
14,843 |
|
|
|
|
|
20 |
% |
|
|
|
|
$ |
8,902 |
|
|
|
|
|
13 |
% |
|
| |||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
As Reported |
|
|
Adjustments |
|
|
Adjusted |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||
|
|
|
|
(in thousands, except per share amounts) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses(1) |
|
|
|
$ |
143,981 |
|
|
|
|
$ |
122,233 |
|
|
|
|
$ |
114,814 |
|
|
|
|
$ |
(10,320 |
) |
|
|
|
|
$ |
(4,321 |
) |
|
|
|
|
$ |
(3,243 |
) |
|
|
|
|
$ |
133,661 |
|
|
|
|
$ |
117,912 |
|
|
|
|
$ |
111,571 |
|
| ||||||
|
Operating income (loss) |
|
|
|
|
63,794 |
|
|
|
|
|
56,731 |
|
|
|
|
|
49,325 |
|
|
|
|
|
10,320 |
|
|
|
|
|
4,321 |
|
|
|
|
|
3,243 |
|
|
|
|
|
74,114 |
|
|
|
|
|
61,052 |
|
|
|
|
|
52,568 |
|
| |||||||||
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
|
|
|
|
(1,753 |
) |
|
|
|
|
|
(3,103 |
) |
|
|
|
|
|
(1,192 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(22,771 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||||||||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(151 |
) |
|
|
|
|
|
400 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||||
|
Income (loss) before provision (benefit) for income taxes |
|
|
|
|
6,308 |
|
|
|
|
|
17,848 |
|
|
|
|
|
13,114 |
|
|
|
|
|
34,844 |
|
|
|
|
|
7,575 |
|
|
|
|
|
4,035 |
|
|
|
|
|
41,152 |
|
|
|
|
|
25,423 |
|
|
|
|
|
17,149 |
|
| |||||||||
|
Provision (benefit) for income taxes(2) |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
|
|
|
|
2,772 |
|
|
|
|
|
14,104 |
|
|
|
|
|
1,079 |
|
|
|
|
|
12,207 |
|
|
|
|
|
7,061 |
|
|
|
|
|
7,217 |
|
| ||||||||
|
Net income |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
|
|
|
$ |
32,072 |
|
|
|
|
$ |
(6,529 |
) |
|
|
|
|
$ |
2,956 |
|
|
|
|
$ |
28,945 |
|
|
|
|
$ |
18,362 |
|
|
|
|
$ |
9,932 |
|
| |||||||
|
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
basic |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
|
|
|
$ |
1.00 |
|
|
|
|
$ |
(0.21 |
) |
|
|
|
|
$ |
0.10 |
|
|
|
|
$ |
0.90 |
|
|
|
|
$ |
0.60 |
|
|
|
|
$ |
0.33 |
|
| |||||||
|
diluted |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
|
|
|
$ |
0.99 |
|
|
|
|
$ |
(0.21 |
) |
|
|
|
|
$ |
0.10 |
|
|
|
|
$ |
0.89 |
|
|
|
|
$ |
0.60 |
|
|
|
|
$ |
0.33 |
|
| |||||||
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
basic |
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
| |||||||||
|
diluted |
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
32,490 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
|
|
|
|
32,490 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
| |||||||||
|
Ratio to net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
Selling, general and administrative expenses |
|
|
|
|
20.8 |
% |
|
|
|
|
|
18.7 |
% |
|
|
|
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.3 |
% |
|
|
|
|
|
18.1 |
% |
|
|
|
|
|
17.1 |
% |
|
| |||
|
Operating income (loss) |
|
|
|
|
9.2 |
% |
|
|
|
|
|
8.7 |
% |
|
|
|
|
|
7.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7 |
% |
|
|
|
|
|
9.3 |
% |
|
|
|
|
|
8.0 |
% |
|
| |||
|
Income (loss) before provision (benefit) for income taxes |
|
|
|
|
0.9 |
% |
|
|
|
|
|
2.7 |
% |
|
|
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.9 |
% |
|
|
|
|
|
3.9 |
% |
|
|
|
|
|
2.6 |
% |
|
| |||
|
Net income |
|
|
|
|
(0.5 |
)% |
|
|
|
|
|
3.8 |
% |
|
|
|
|
|
1.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2 |
% |
|
|
|
|
|
2.8 |
% |
|
|
|
|
|
1.5 |
% |
|
| |||
|
Effective tax rate |
|
|
|
|
149.6 |
% |
|
|
|
|
|
(39.5 |
)% |
|
|
|
|
|
46.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.7 |
% |
|
|
|
|
|
27.8 |
% |
|
|
|
|
|
42.1 |
% |
|
| |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Cash provided by/(used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Operating activities |
|
|
|
$ |
(712 |
) |
|
|
|
|
$ |
1,437 |
|
|
|
|
$ |
31,988 |
|
|
|
|
$ |
(2,149 |
) |
|
|
|
|
$ |
(30,551 |
) |
|
| ||
|
Investing activities |
|
|
|
|
(19,412 |
) |
|
|
|
|
|
(38,358 |
) |
|
|
|
|
|
(17,743 |
) |
|
|
|
|
|
18,946 |
|
|
|
|
|
(20,615 |
) |
|
| |
|
Financing activities |
|
|
|
|
4,779 |
|
|
|
|
|
10,875 |
|
|
|
|
|
(8,218 |
) |
|
|
|
|
|
(6,096 |
) |
|
|
|
|
|
19,093 |
|
| |||
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
|
|
(203 |
) |
|
|
|
|
|
(485 |
) |
|
|
|
|
|
(725 |
) |
|
|
|
|
|
282 |
|
|
|
|
|
240 |
|
| ||
|
Net increase/(decrease) in cash and cash equivalents |
|
|
|
$ |
(15,548 |
) |
|
|
|
|
$ |
(26,531 |
) |
|
|
|
|
$ |
5,302 |
|
|
|
|
$ |
10,983 |
|
|
|
|
$ |
(31,833 |
) |
|
| ||
| | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Adjusted EBITDA |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
|
|
|
$ |
14,843 |
|
|
|
|
$ |
8,902 |
|
| |||||
|
Interest paid |
|
|
|
|
(45,370 |
) |
|
|
|
|
|
(33,824 |
) |
|
|
|
|
|
(34,059 |
) |
|
|
|
|
|
(11,546 |
) |
|
|
|
|
|
235 |
|
| |
|
Income taxes paid |
|
|
|
|
(12,207 |
) |
|
|
|
|
|
(7,061 |
) |
|
|
|
|
|
(7,217 |
) |
|
|
|
|
|
(5,146 |
) |
|
|
|
|
|
156 |
|
| |
|
Payment of premium and costs on extinguished debt |
|
|
|
|
(17,205 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(17,205 |
) |
|
|
|
|
|
— |
|
| |||
|
Changes in operating assets and liabilities and other items |
|
|
|
|
(16,527 |
) |
|
|
|
|
|
(33,432 |
) |
|
|
|
|
|
6,412 |
|
|
|
|
|
16,905 |
|
|
|
|
|
(39,844 |
) |
|
| ||
|
Net cash provided (used) by operating activities |
|
|
|
$ |
(712 |
) |
|
|
|
|
$ |
1,437 |
|
|
|
|
$ |
31,988 |
|
|
|
|
$ |
(2,149 |
) |
|
|
|
|
$ |
(30,551 |
) |
|
| ||
| | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| |||||||||||||||||||||||||||
|
|
|
|
(in thousands) |
| |||||||||||||||||||||||||||||||||||||||
|
Cash and cash equivalents |
|
|
|
$ |
11,821 |
|
|
|
|
$ |
27,369 |
|
|
|
|
$ |
53,900 |
|
|
|
|
$ |
(15,548 |
) |
|
|
|
|
$ |
(26,531 |
) |
|
| | | | | | | | |||
|
Working capital |
|
|
|
|
177,999 |
|
|
|
|
|
153,677 |
|
|
|
|
|
127,472 |
|
|
|
|
|
24,322 |
|
|
|
|
|
26,205 |
|
| | | | | | | | |||||
|
Ratio of current assets to current liabilities |
|
|
|
|
2.63:1 |
|
|
|
|
|
2.33:1 |
|
|
|
|
|
2.06:1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Accounts receivable–trade |
|
|
|
$ |
113,858 |
|
|
|
|
$ |
99,137 |
|
|
|
|
$ |
99,140 |
|
|
|
|
$ |
14,721 |
|
|
|
|
$ |
(3 |
) |
|
| ||||
|
DSO |
|
|
|
|
56 |
|
|
|
|
|
54 |
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
Change |
| ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2014 / 2013 |
|
|
2013 / 2012 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Inventories |
|
|
|
$ |
143,184 |
|
|
|
|
$ |
140,032 |
|
|
|
|
$ |
120,123 |
|
|
|
|
$ |
3,152 |
|
|
|
|
$ |
19,909 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Years |
|
|
| ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Within 1 |
|
|
Over 1 to 3 |
|
|
Over 3 to 5 |
|
|
Over 5 |
|
|
Total |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Long-term debt (including current portion) |
|
|
|
$ |
2,969 |
|
|
|
|
$ |
5,825 |
|
|
|
|
$ |
5,800 |
|
|
|
|
$ |
275,500 |
|
|
|
|
$ |
290,094 |
|
| |||||
|
Revolving credit facility |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Interest payments |
|
|
|
|
12,464 |
|
|
|
|
|
24,579 |
|
|
|
|
|
23,926 |
|
|
|
|
|
19,583 |
|
|
|
|
|
80,552 |
|
| |||||
|
Lease commitments |
|
|
|
|
4,486 |
|
|
|
|
|
7,729 |
|
|
|
|
|
5,700 |
|
|
|
|
|
4,668 |
|
|
|
|
|
22,583 |
|
| |||||
|
Deferred consideration on acquisitions |
|
|
|
|
1,455 |
|
|
|
|
|
2,503 |
|
|
|
|
|
107 |
|
|
|
|
|
234 |
|
|
|
|
|
4,299 |
|
| |||||
|
Total contractual obligations |
|
|
|
$ |
21,374 |
|
|
|
|
$ |
40,636 |
|
|
|
|
$ |
35,533 |
|
|
|
|
$ |
299,985 |
|
|
|
|
$ |
397,528 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except per share amounts) |
| ||||||||||||||||||
|
Net sales |
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
| |||
|
Cost of goods sold |
|
|
|
|
484,139 |
|
|
|
|
|
474,187 |
|
|
|
|
|
489,962 |
|
| |||
|
Gross profit |
|
|
|
|
207,775 |
|
|
|
|
|
178,964 |
|
|
|
|
|
164,139 |
|
| |||
|
Selling, general and administrative expenses |
|
|
|
|
143,981 |
|
|
|
|
|
122,233 |
|
|
|
|
|
114,814 |
|
| |||
|
Operating income |
|
|
|
|
63,794 |
|
|
|
|
|
56,731 |
|
|
|
|
|
49,325 |
|
| |||
|
Interest expense |
|
|
|
|
29,889 |
|
|
|
|
|
31,383 |
|
|
|
|
|
31,436 |
|
| |||
|
Interest expense, stockholders |
|
|
|
|
3,192 |
|
|
|
|
|
4,388 |
|
|
|
|
|
4,264 |
|
| |||
|
Interest (income) |
|
|
|
|
(119 |
) |
|
|
|
|
|
(142 |
) |
|
|
|
|
|
(281 |
) |
|
|
|
Foreign currency (gains) losses, net |
|
|
|
|
1,753 |
|
|
|
|
|
3,103 |
|
|
|
|
|
1,192 |
|
| |||
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Other (income) expense, net |
|
|
|
|
— |
|
|
|
|
|
151 |
|
|
|
|
|
(400 |
) |
|
| ||
|
Income before income taxes |
|
|
|
|
6,308 |
|
|
|
|
|
17,848 |
|
|
|
|
|
13,114 |
|
| |||
|
Provision (benefit) for income taxes |
|
|
|
|
9,435 |
|
|
|
|
|
(7,043 |
) |
|
|
|
|
|
6,138 |
|
| ||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
| ||
|
Net income (loss) per share–basic and diluted |
|
|
|
$ |
(0.10 |
) |
|
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.23 |
|
| ||
|
Weighted average common shares outstanding–basic and diluted |
|
|
|
|
32,193 |
|
|
|
|
|
30,458 |
|
|
|
|
|
30,458 |
|
| |||
|
Dividends per share |
|
|
|
$ |
0.82 |
|
|
|
|
$ |
0.10 |
|
|
|
|
$ |
— |
|
| |||
| | | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Fair value of derivative instruments |
|
|
|
|
1,025 |
|
|
|
|
|
(222 |
) |
|
|
|
|
|
(841 |
) |
|
| |
|
Foreign currency translation adjustment |
|
|
|
|
1,110 |
|
|
|
|
|
(5,968 |
) |
|
|
|
|
|
(15,077 |
) |
|
| |
|
Unrecognized net pension gains (losses) |
|
|
|
|
(4,423 |
) |
|
|
|
|
|
5,390 |
|
|
|
|
|
(10,413 |
) |
|
| |
|
(Provision) benefit for income taxes |
|
|
|
|
— |
|
|
|
|
|
(2,016 |
) |
|
|
|
|
|
— |
|
| ||
|
Other comprehensive income (loss) |
|
|
|
|
(2,288 |
) |
|
|
|
|
|
(2,816 |
) |
|
|
|
|
|
(26,331 |
) |
|
|
|
Comprehensive income (loss) |
|
|
|
$ |
(5,415 |
) |
|
|
|
|
$ |
22,075 |
|
|
|
|
$ |
(19,355 |
) |
|
| |
| | | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except share and per share amounts) |
| |||||||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash and cash equivalents |
|
|
|
$ |
11,821 |
|
|
|
|
$ |
27,369 |
|
| ||
|
Accounts receivable, net |
|
|
|
|
113,858 |
|
|
|
|
|
99,137 |
|
| ||
|
Inventories, net |
|
|
|
|
143,184 |
|
|
|
|
|
140,032 |
|
| ||
|
Prepaid expenses and other current assets |
|
|
|
|
30,426 |
|
|
|
|
|
29,848 |
|
| ||
|
Total current assets |
|
|
|
|
299,289 |
|
|
|
|
|
296,386 |
|
| ||
|
Property, plant and equipment, net |
|
|
|
|
109,159 |
|
|
|
|
|
104,422 |
|
| ||
|
Intangibles, net |
|
|
|
|
29,803 |
|
|
|
|
|
35,155 |
|
| ||
|
Other assets |
|
|
|
|
34,072 |
|
|
|
|
|
38,179 |
|
| ||
|
Total assets |
|
|
|
$ |
472,323 |
|
|
|
|
$ |
474,142 |
|
| ||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Current portion of long-term debt |
|
|
|
$ |
2,969 |
|
|
|
|
$ |
64 |
|
| ||
|
Accounts payable |
|
|
|
|
59,608 |
|
|
|
|
|
57,902 |
|
| ||
|
Accrued expenses and other current liabilities |
|
|
|
|
49,861 |
|
|
|
|
|
57,438 |
|
| ||
|
Total current liabilities |
|
|
|
|
112,438 |
|
|
|
|
|
115,404 |
|
| ||
|
Revolving credit facility |
|
|
|
|
— |
|
|
|
|
|
34,000 |
|
| ||
|
Long-term debt |
|
|
|
|
286,422 |
|
|
|
|
|
297,666 |
|
| ||
|
Long-term debt, stockholders |
|
|
|
|
— |
|
|
|
|
|
33,874 |
|
| ||
|
Other liabilities |
|
|
|
|
58,314 |
|
|
|
|
|
62,136 |
|
| ||
|
Total liabilities |
|
|
|
|
457,174 |
|
|
|
|
|
543,080 |
|
| ||
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Common stock, par value $0.0001; 300,000,000 Class A shares authorized, 17,442,953 shares issued and outstanding; 30,000,000 Class B shares authorized, 21,348,600 shares issued and outstanding |
|
|
|
|
4 |
|
|
|
|
|
7 |
|
| ||
|
Preferred stock, par value $0.0001; 16,000,000 shares authorized, no shares issued and outstanding |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Paid-in capital |
|
|
|
|
132,453 |
|
|
|
|
|
42,948 |
|
| ||
|
Accumulated deficit |
|
|
|
|
(97,248 |
) |
|
|
|
|
|
(94,121 |
) |
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
(20,060 |
) |
|
|
|
|
|
(17,772 |
) |
|
|
|
Total stockholders’ equity (deficit) |
|
|
|
|
15,149 |
|
|
|
|
|
(68,938 |
) |
|
| |
|
Total liabilities and stockholders’ equity (deficit) |
|
|
|
$ |
472,323 |
|
|
|
|
$ |
474,142 |
|
| ||
| | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||||||||||||||||
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Net income (loss) |
|
|
|
$ |
(3,127 |
) |
|
|
|
|
$ |
24,891 |
|
|
|
|
$ |
6,976 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Depreciation and amortization |
|
|
|
|
21,453 |
|
|
|
|
|
19,023 |
|
|
|
|
|
17,527 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Amortization of deferred financing costs |
|
|
|
|
1,021 |
|
|
|
|
|
1,366 |
|
|
|
|
|
1,418 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Amortization of imputed interest and debt discount |
|
|
|
|
427 |
|
|
|
|
|
560 |
|
|
|
|
|
327 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Deferred income taxes |
|
|
|
|
1,289 |
|
|
|
|
|
(12,035 |
) |
|
|
|
|
|
(2,392 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Foreign currency (gains) losses, net |
|
|
|
|
1,429 |
|
|
|
|
|
2,887 |
|
|
|
|
|
3,414 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Other |
|
|
|
|
(538 |
) |
|
|
|
|
|
(1,438 |
) |
|
|
|
|
|
(482 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loss on extinguishment of debt |
|
|
|
|
22,771 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Payment of premiums and costs on extinguished debt |
|
|
|
|
(17,205 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Accounts receivable, net |
|
|
|
|
(14,683 |
) |
|
|
|
|
|
(729 |
) |
|
|
|
|
|
(3,775 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventories, net |
|
|
|
|
(3,186 |
) |
|
|
|
|
|
(25,106 |
) |
|
|
|
|
|
(745 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid expenses and other current assets |
|
|
|
|
(31 |
) |
|
|
|
|
|
(6,526 |
) |
|
|
|
|
|
(3,301 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other assets |
|
|
|
|
5,103 |
|
|
|
|
|
(363 |
) |
|
|
|
|
|
(5,792 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts payable |
|
|
|
|
1,682 |
|
|
|
|
|
(6,601 |
) |
|
|
|
|
|
6,410 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Accrued interest |
|
|
|
|
(13,813 |
) |
|
|
|
|
|
33 |
|
|
|
|
|
(104 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accrued expenses and other liabilities |
|
|
|
|
(3,304 |
) |
|
|
|
|
|
5,475 |
|
|
|
|
|
12,507 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Net cash provided (used) by operating activities |
|
|
|
|
(712 |
) |
|
|
|
|
|
1,437 |
|
|
|
|
|
31,988 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Capital expenditures |
|
|
|
|
(19,846 |
) |
|
|
|
|
|
(19,947 |
) |
|
|
|
|
|
(14,824 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Business acquisitions |
|
|
|
|
— |
|
|
|
|
|
(18,692 |
) |
|
|
|
|
|
(3,384 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other |
|
|
|
|
434 |
|
|
|
|
|
281 |
|
|
|
|
|
465 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Net cash provided (used) by investing activities |
|
|
|
|
(19,412 |
) |
|
|
|
|
|
(38,358 |
) |
|
|
|
|
|
(17,743 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Borrowings under the domestic senior and revolving credit facility |
|
|
|
|
175,500 |
|
|
|
|
|
75,000 |
|
|
|
|
|
1,000 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Repayments of the domestic senior and revolving credit facility |
|
|
|
|
(209,500 |
) |
|
|
|
|
|
(55,000 |
) |
|
|
|
|
|
(4,500 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from long-term debt |
|
|
|
|
289,275 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Payments of long-term debt, capital leases and other |
|
|
|
|
(335,374 |
) |
|
|
|
|
|
(5,201 |
) |
|
|
|
|
|
(4,718 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt issuance costs |
|
|
|
|
(4,551 |
) |
|
|
|
|
|
(924 |
) |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from common stock issued |
|
|
|
|
114,429 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Dividends paid |
|
|
|
|
(25,000 |
) |
|
|
|
|
|
(3,000 |
) |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net cash provided (used) by financing activities |
|
|
|
|
4,779 |
|
|
|
|
|
10,875 |
|
|
|
|
|
(8,218 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
Effect of exchange rate changes on cash |
|
|
|
|
(203 |
) |
|
|
|
|
|
(485 |
) |
|
|
|
|
|
(725 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
(15,548 |
) |
|
|
|
|
|
(26,531 |
) |
|
|
|
|
|
5,302 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
27,369 |
|
|
|
|
|
53,900 |
|
|
|
|
|
48,598 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Cash and cash equivalents at end of period |
|
|
|
$ |
11,821 |
|
|
|
|
$ |
27,369 |
|
|
|
|
$ |
53,900 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Interest paid |
|
|
|
$ |
45,370 |
|
|
|
|
$ |
33,824 |
|
|
|
|
$ |
34,059 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Income taxes paid, net |
|
|
|
|
12,207 |
|
|
|
|
|
7,061 |
|
|
|
|
|
7,217 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Capital / leasehold improvements |
|
|
|
|
1,315 |
|
|
|
|
|
— |
|
|
|
|
|
1,569 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Business acquisitions |
|
|
|
|
— |
|
|
|
|
|
4,550 |
|
|
|
|
|
3,000 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
Capital lease additions |
|
|
|
|
29 |
|
|
|
|
|
103 |
|
|
|
|
|
120 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Shares of Common Stock |
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Paid-in Capital |
|
|
Accumulated Deficit |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Total |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
(in thousands, except share amounts) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
As of June 30, 2011 |
|
|
|
|
30,458,220 |
|
|
|
|
$ |
7 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
42,538 |
|
|
|
|
$ |
(122,988 |
) |
|
|
|
|
$ |
11,375 |
|
|
|
|
$ |
(69,068 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Comprehensive income (loss) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
6,976 |
|
|
|
|
|
(26,331 |
) |
|
|
|
|
|
(19,355 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Stock-based compensation expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
195 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
195 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
|
As of June 30, 2012 |
|
|
|
|
30,458,220 |
|
|
|
|
$ |
7 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
42,733 |
|
|
|
|
$ |
(116,012 |
) |
|
|
|
|
$ |
(14,956 |
) |
|
|
|
|
$ |
(88,228 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Comprehensive income (loss) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
24,891 |
|
|
|
|
|
(2,816 |
) |
|
|
|
|
|
22,075 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
Dividends paid |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(3,000 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(3,000 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Stock-based compensation expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
215 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
215 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
|
As of June 30, 2013 |
|
|
|
|
30,458,220 |
|
|
|
|
$ |
7 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
42,948 |
|
|
|
|
$ |
(94,121 |
) |
|
|
|
|
$ |
(17,772 |
) |
|
|
|
|
$ |
(68,938 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Comprehensive income (loss) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(3,127 |
) |
|
|
|
|
|
(2,288 |
) |
|
|
|
|
|
(5,415 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Issuance of common stock, net of issuance costs |
|
|
|
|
8,333,333 |
|
|
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
|
|
114,428 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
114,429 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
|
Conversion of common stock certificate and effect of stock split |
|
|
|
|
— |
|
|
|
|
|
(4 |
) |
|
|
|
|
|
— |
|
|
|
|
|
4 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
Dividends paid |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(25,000 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(25,000 |
) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Stock-based compensation expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
73 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
73 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
|
As of June 30, 2014 |
|
|
|
|
38,791,553 |
|
|
|
|
$ |
4 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
132,453 |
|
|
|
|
$ |
(97,248 |
) |
|
|
|
|
$ |
(20,060 |
) |
|
|
|
|
$ |
15,149 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Redemption premium on Senior Notes |
|
|
|
$ |
17,184 |
|
| |
|
Write-off of original issue discount related to Senior Notes and BFI term loan |
|
|
|
|
2,123 |
|
| |
|
Write-off of capitalized debt issuance costs related to Senior Notes, Mayflower term loan, BFI term loan and cancelled domestic senior credit facility and other items |
|
|
|
|
3,464 |
|
| |
|
Loss on extinguishment of debt |
|
|
|
$ |
22,771 |
|
| |
| | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Depreciation of property, plant and equipment |
|
|
|
$ |
16,439 |
|
|
|
|
$ |
14,917 |
|
|
|
|
$ |
14,425 |
|
| |||
|
Amortization of intangible assets |
|
|
|
|
4,897 |
|
|
|
|
|
4,106 |
|
|
|
|
|
3,048 |
|
| |||
|
Amortization of other assets |
|
|
|
|
117 |
|
|
|
|
|
— |
|
|
|
|
|
54 |
|
| |||
|
Depreciation and amortization |
|
|
|
$ |
21,453 |
|
|
|
|
$ |
19,023 |
|
|
|
|
$ |
17,527 |
|
| |||
| | | | | | | | | | |
|
Research and development expenditures |
|
|
|
$ |
8,212 |
|
|
|
|
$ |
6,638 |
|
|
|
|
$ |
7,189 |
|
| |||
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Accounts receivable, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Trade accounts receivable |
|
|
|
$ |
115,093 |
|
|
|
|
$ |
99,795 |
|
| ||
|
Allowance for doubtful accounts |
|
|
|
|
(1,235 |
) |
|
|
|
|
|
(658 |
) |
|
|
|
|
|
|
|
$ |
113,858 |
|
|
|
|
$ |
99,137 |
|
| ||
|
Allowance for doubtful accounts(1) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Balance at beginning of period |
|
|
|
$ |
658 |
|
|
|
|
$ |
1,041 |
|
| ||
|
Provision for bad debts |
|
|
|
|
226 |
|
|
|
|
|
(124 |
) |
|
| |
|
Effect of changes in exchange rates |
|
|
|
|
351 |
|
|
|
|
|
(265 |
) |
|
| |
|
Bad debt write-offs (recovery) |
|
|
|
|
— |
|
|
|
|
|
6 |
|
| ||
|
Balance at end of period |
|
|
|
$ |
1,235 |
|
|
|
|
$ |
658 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Inventories, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Raw materials |
|
|
|
$ |
44,306 |
|
|
|
|
$ |
36,589 |
|
| ||
|
Work-in-process |
|
|
|
|
7,518 |
|
|
|
|
|
7,541 |
|
| ||
|
Finished goods |
|
|
|
|
91,360 |
|
|
|
|
|
95,902 |
|
| ||
|
|
|
|
|
$ |
143,184 |
|
|
|
|
$ |
140,032 |
|
| ||
|
Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Land |
|
|
|
$ |
9,773 |
|
|
|
|
$ |
9,746 |
|
| ||
|
Buildings and improvements |
|
|
|
|
51,364 |
|
|
|
|
|
46,960 |
|
| ||
|
Machinery and equipment |
|
|
|
|
172,530 |
|
|
|
|
|
156,247 |
|
| ||
|
|
|
|
|
|
233,667 |
|
|
|
|
|
212,953 |
|
| ||
|
Accumulated depreciation |
|
|
|
|
(124,508 |
) |
|
|
|
|
|
(108,531 |
) |
|
|
|
|
|
|
|
$ |
109,159 |
|
|
|
|
$ |
104,422 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
Weighted- Average Useful Life (Years) |
|
|
2014 |
|
|
2013 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Intangibles, net |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Medicated feed additive product registrations |
|
|
|
|
10 |
|
|
|
|
$ |
11,792 |
|
|
|
|
$ |
12,115 |
|
| |||
|
Rights to sell in international markets |
|
|
|
|
10 |
|
|
|
|
|
4,292 |
|
|
|
|
|
4,292 |
|
| |||
|
Customer relationships |
|
|
|
|
13 |
|
|
|
|
|
10,702 |
|
|
|
|
|
10,691 |
|
| |||
|
Technology |
|
|
|
|
11 |
|
|
|
|
|
28,259 |
|
|
|
|
|
28,259 |
|
| |||
|
Distribution agreements |
|
|
|
|
4 |
|
|
|
|
|
3,447 |
|
|
|
|
|
3,493 |
|
| |||
|
Trade names, trademarks and other |
|
|
|
|
5 |
|
|
|
|
|
2,740 |
|
|
|
|
|
2,740 |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
61,232 |
|
|
|
|
|
61,590 |
|
| |||
|
Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Medicated feed additive product registrations |
|
|
|
|
|
|
|
|
|
|
(11,039 |
) |
|
|
|
|
|
(10,778 |
) |
|
| |
|
Rights to sell in international markets |
|
|
|
|
|
|
|
|
|
|
(4,292 |
) |
|
|
|
|
|
(3,861 |
) |
|
| |
|
Customer relationships |
|
|
|
|
|
|
|
|
|
|
(4,265 |
) |
|
|
|
|
|
(3,203 |
) |
|
| |
|
Technology |
|
|
|
|
|
|
|
|
|
|
(6,510 |
) |
|
|
|
|
|
(3,729 |
) |
|
| |
|
Distribution agreements |
|
|
|
|
|
|
|
|
|
|
(3,309 |
) |
|
|
|
|
|
(3,179 |
) |
|
| |
|
Trade names, trademarks and other |
|
|
|
|
|
|
|
|
|
|
(2,014 |
) |
|
|
|
|
|
(1,685 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(31,429 |
) |
|
|
|
|
|
(26,435 |
) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
$ |
29,803 |
|
|
|
|
$ |
35,155 |
|
| |||
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Goodwill |
|
|
|
$ |
12,613 |
|
|
|
|
$ |
12,613 |
|
| ||
|
Advances to and investments in equity method investees |
|
|
|
|
5,619 |
|
|
|
|
|
3,515 |
|
| ||
|
Insurance investments |
|
|
|
|
4,626 |
|
|
|
|
|
4,456 |
|
| ||
|
Deferred financing fees |
|
|
|
|
5,199 |
|
|
|
|
|
5,212 |
|
| ||
|
Deferred income taxes |
|
|
|
|
3,486 |
|
|
|
|
|
4,755 |
|
| ||
|
Insurance claim receivable |
|
|
|
|
— |
|
|
|
|
|
5,350 |
|
| ||
|
Other |
|
|
|
|
2,529 |
|
|
|
|
|
2,278 |
|
| ||
|
|
|
|
|
$ |
34,072 |
|
|
|
|
$ |
38,179 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Goodwill roll-forward |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Balance at beginning of period |
|
|
|
$ |
12,613 |
|
|
|
|
$ |
1,717 |
|
| ||
|
OGR acquisition |
|
|
|
|
— |
|
|
|
|
|
10,896 |
|
| ||
|
Balance at end of period |
|
|
|
$ |
12,613 |
|
|
|
|
$ |
12,613 |
|
| ||
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Employee related accruals |
|
|
|
$ |
20,813 |
|
|
|
|
$ |
17,823 |
|
| ||
|
Interest |
|
|
|
|
— |
|
|
|
|
|
13,875 |
|
| ||
|
Commissions and rebates |
|
|
|
|
2,973 |
|
|
|
|
|
3,196 |
|
| ||
|
Insurance related |
|
|
|
|
1,395 |
|
|
|
|
|
1,286 |
|
| ||
|
Professional fees |
|
|
|
|
4,229 |
|
|
|
|
|
4,064 |
|
| ||
|
Deferred consideration on acquisitions |
|
|
|
|
1,420 |
|
|
|
|
|
1,250 |
|
| ||
|
Product liability claims |
|
|
|
|
5,286 |
|
|
|
|
|
— |
|
| ||
|
Other accrued liabilities |
|
|
|
|
13,745 |
|
|
|
|
|
15,944 |
|
| ||
|
|
|
|
|
$ |
49,861 |
|
|
|
|
$ |
57,438 |
|
| ||
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Pension and other retirement benefits |
|
|
|
$ |
31,025 |
|
|
|
|
$ |
26,021 |
|
| ||
|
Long term and deferred income taxes |
|
|
|
|
14,282 |
|
|
|
|
|
17,580 |
|
| ||
|
Deferred consideration on acquisitions |
|
|
|
|
2,879 |
|
|
|
|
|
5,009 |
|
| ||
|
Product liability claims |
|
|
|
|
— |
|
|
|
|
|
5,600 |
|
| ||
|
Other long term liabilities |
|
|
|
|
10,128 |
|
|
|
|
|
7,926 |
|
| ||
|
|
|
|
|
$ |
58,314 |
|
|
|
|
$ |
62,136 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Derivative instruments |
|
|
|
$ |
386 |
|
|
|
|
$ |
(639 |
) |
|
| |
|
Foreign currency translation adjustment |
|
|
|
|
(1,409 |
) |
|
|
|
|
|
(2,519 |
) |
|
|
|
Unrecognized net pension gains (losses) |
|
|
|
|
(16,663 |
) |
|
|
|
|
|
(12,240 |
) |
|
|
|
Income tax (provision) benefit on derivative instruments |
|
|
|
|
63 |
|
|
|
|
|
63 |
|
| ||
|
Income tax (provision) benefit on pension gains (losses) |
|
|
|
|
(2,437 |
) |
|
|
|
|
|
(2,437 |
) |
|
|
|
|
|
|
|
$ |
(20,060 |
) |
|
|
|
|
$ |
(17,772 |
) |
|
|
| | | | | | | |
|
Assets |
|
|
|
|
|
|
| |
|
Property, plant and equipment |
|
|
|
$ |
1,202 |
|
| |
|
Intangibles |
|
|
|
|
23,781 |
|
| |
|
Goodwill |
|
|
|
|
10,896 |
|
| |
|
Total assets |
|
|
|
$ |
35,879 |
|
| |
|
Liabilities |
|
|
|
|
|
|
| |
|
Other current and long-term liabilities |
|
|
|
$ |
13,129 |
|
| |
|
Total liabilities |
|
|
|
|
13,129 |
|
| |
|
Net assets acquired |
|
|
|
$ |
22,750 |
|
| |
| | | | |
|
For the Years Ended June 30 |
|
|
2013 |
|
|
2012 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net sales |
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
| ||
|
Net income (loss) |
|
|
|
|
25,989 |
|
|
|
|
|
9,170 |
|
| ||
|
Net income (loss) per share−basic and diluted |
|
|
|
|
0.85 |
|
|
|
|
|
0.30 |
|
| ||
|
Adjusted EBITDA |
|
|
|
|
77,731 |
|
|
|
|
|
70,804 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Term B loan due April 15, 2021 |
|
|
|
$ |
290,000 |
|
|
|
|
$ |
— |
|
| ||
|
Senior notes due July 1, 2018 |
|
|
|
|
— |
|
|
|
|
|
300,000 |
|
| ||
|
Term loan payable to Mayflower due December 31, 2016 |
|
|
|
|
— |
|
|
|
|
|
24,000 |
|
| ||
|
Term loan payable to BFI due August 1, 2014 |
|
|
|
|
— |
|
|
|
|
|
10,000 |
|
| ||
|
Capitalized lease obligations |
|
|
|
|
94 |
|
|
|
|
|
132 |
|
| ||
|
|
|
|
|
|
290,094 |
|
|
|
|
|
334,132 |
|
| ||
|
Unamortized debt discount |
|
|
|
|
(703 |
) |
|
|
|
|
|
(2,528 |
) |
|
|
|
|
|
|
|
|
289,391 |
|
|
|
|
|
331,604 |
|
| ||
|
Less: current maturities |
|
|
|
|
(2,969 |
) |
|
|
|
|
|
(64 |
) |
|
|
|
|
|
|
|
$ |
286,422 |
|
|
|
|
$ |
331,540 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
|
2015 |
|
|
$ 2,969 |
| | | |
|
2016 |
|
|
2,918 |
| | | |
|
2017 |
|
|
2,907 |
| | | |
|
2018 |
|
|
2,900 |
| | | |
|
2019 |
|
|
2,900 |
| | | |
|
Thereafter |
|
|
275,500 |
| | | |
|
Total |
|
|
$ 290,094 |
| | | |
| | | | | |
|
|
|
|
2014 |
|
|
2013 |
|
|
|
|
2014 |
|
|
2013 |
| |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30 |
|
|
Authorized shares |
|
|
Par value |
|
|
Issued and outstanding shares |
| ||||||||||||||||||||||||||
|
Preferred stock |
|
|
|
|
16,000,000 |
|
|
|
|
|
— |
|
|
|
|
$ |
0.0001 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Common stock−Class A |
|
|
|
|
300,000,000 |
|
|
|
|
|
— |
|
|
|
|
$ |
0.0001 |
|
|
|
|
|
17,442,953 |
|
|
|
|
|
— |
|
| |||||
|
Common stock−Class B |
|
|
|
|
30,000,000 |
|
|
|
|
|
— |
|
|
|
|
$ |
0.0001 |
|
|
|
|
|
21,348,600 |
|
|
|
|
|
— |
|
| |||||
|
Preferred stock |
|
|
|
|
— |
|
|
|
|
|
1,000,000 |
|
|
|
|
$ |
1.0000 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||||
|
Common stock |
|
|
|
|
— |
|
|
|
|
|
200,000,000 |
|
|
|
|
$ |
0.0001 |
|
|
|
|
|
— |
|
|
|
|
|
30,458,220 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
Options |
|
|
Shares |
|
|
Weighted- Average Exercise Price Per Share |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Outstanding, June 30, 2013 |
|
|
|
|
1,498,380 |
|
|
|
|
$ |
11.83 |
|
| ||
|
Granted |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Exercised |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Forfeited or expired |
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Outstanding, June 30, 2014 |
|
|
|
|
1,498,380 |
|
|
|
|
$ |
11.83 |
|
| ||
|
Exercisable, June 30, 2014 |
|
|
|
|
1,498,380 |
|
|
|
|
$ |
11.83 |
|
| ||
| | | | | | | |
|
|
|
|
2013 |
|
---|---|---|---|---|---|
|
Risk-free rate of return |
|
|
2.70% |
|
|
Expected life |
|
|
3.0 to 7.5 years |
|
|
Expected volatility |
|
|
35%−50% |
|
|
Expected dividend yield |
|
|
0.00% |
|
| | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Change in projected benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Projected benefit obligation at beginning of year |
|
|
|
$ |
46,569 |
|
|
|
|
$ |
46,811 |
|
| ||
|
Service cost |
|
|
|
|
2,457 |
|
|
|
|
|
2,729 |
|
| ||
|
Interest cost |
|
|
|
|
2,333 |
|
|
|
|
|
2,058 |
|
| ||
|
Benefits paid |
|
|
|
|
(1,092 |
) |
|
|
|
|
|
(796 |
) |
|
|
|
Actuarial (gain) loss |
|
|
|
|
7,332 |
|
|
|
|
|
(4,233 |
) |
|
| |
|
Projected benefit obligation at end of year |
|
|
|
$ |
57,599 |
|
|
|
|
$ |
46,569 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Change in plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Fair value of plan assets at beginning of year |
|
|
|
$ |
31,501 |
|
|
|
|
$ |
27,856 |
|
| ||
|
Actual return on plan assets |
|
|
|
|
4,339 |
|
|
|
|
|
1,888 |
|
| ||
|
Employer contributions |
|
|
|
|
4,833 |
|
|
|
|
|
2,553 |
|
| ||
|
Benefits paid |
|
|
|
|
(1,092 |
) |
|
|
|
|
|
(796 |
) |
|
|
|
Fair value of plan assets at end of year |
|
|
|
$ |
39,581 |
|
|
|
|
$ |
31,501 |
|
| ||
|
Funded status at end of year |
|
|
|
$ |
(18,018 |
) |
|
|
|
|
$ |
(15,068 |
) |
|
|
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance at beginning of period |
|
|
|
$ |
12,240 |
|
|
|
|
$ |
17,630 |
|
| ||
|
Amortization of net actuarial loss (gain) and prior service costs |
|
|
|
|
(903 |
) |
|
|
|
|
|
(1,405 |
) |
|
|
|
Current period net actuarial loss (gain) |
|
|
|
|
5,326 |
|
|
|
|
|
(3,985 |
) |
|
| |
|
Net change |
|
|
|
|
4,423 |
|
|
|
|
|
(5,390 |
) |
|
| |
|
Balance at end of period |
|
|
|
$ |
16,663 |
|
|
|
|
$ |
12,240 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Service cost−benefits earned during the year |
|
|
|
$ |
2,457 |
|
|
|
|
$ |
2,729 |
|
|
|
|
$ |
2,093 |
|
| |||
|
Interest cost on benefit obligation |
|
|
|
|
2,333 |
|
|
|
|
|
2,058 |
|
|
|
|
|
1,957 |
|
| |||
|
Expected return on plan assets |
|
|
|
|
(2,334 |
) |
|
|
|
|
|
(2,136 |
) |
|
|
|
|
|
(2,040 |
) |
|
|
|
Amortization of net actuarial loss and prior service costs |
|
|
|
|
904 |
|
|
|
|
|
1,405 |
|
|
|
|
|
251 |
|
| |||
|
Net periodic pension expense |
|
|
|
$ |
3,360 |
|
|
|
|
$ |
4,056 |
|
|
|
|
$ |
2,261 |
|
| |||
| | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
---|---|---|---|---|---|---|---|---|---|---|---|
|
Discount rate for service and interest |
|
|
5.0% |
|
|
4.4% |
|
|
5.5% |
|
|
Expected rate of return on plan assets |
|
|
7.0% |
|
|
7.5% |
|
|
7.5% |
|
|
Rate of compensation increase |
|
|
3.0%−4.5% |
|
|
3.0%−4.5% |
|
|
3.0%−4.5% |
|
|
Discount rate for year-end benefit obligation |
|
|
4.5% |
|
|
5.0% |
|
|
4.4% |
|
| | | | | | | |
|
For the Years Ended June 30 |
|
|
| |||||
---|---|---|---|---|---|---|---|---|---|
|
2015 |
|
|
|
$ |
1,423 |
|
| |
|
2016 |
|
|
|
|
1,655 |
|
| |
|
2017 |
|
|
|
|
1,891 |
|
| |
|
2018 |
|
|
|
|
2,119 |
|
| |
|
2019 |
|
|
|
|
2,362 |
|
| |
|
2020−2024 |
|
|
|
|
15,973 |
|
| |
| | | | |
|
|
|
|
Target Allocation |
|
|
Percentage of Plan Assets |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the years ended June 30 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
| ||||||||
|
Debt securities |
|
|
10%−35% |
|
|
|
|
20 |
% |
|
|
|
|
|
25 |
% |
|
|
|
Equity securities |
|
|
20%−50% |
|
|
|
|
35 |
% |
|
|
|
|
|
70 |
% |
|
|
|
Global asset allocation/risk parity(1) |
|
|
20%−40% |
|
|
|
|
35 |
% |
|
|
|
|
|
— |
|
| |
|
Other |
|
|
0%−25% |
|
|
|
|
10 |
% |
|
|
|
|
|
5 |
% |
|
|
| | | | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30, 2014 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
| ||||||||||||||||
|
Cash and cash equivalents |
|
|
|
$ |
138 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
$ |
138 |
|
| ||||
|
Common-collective funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Global large cap equities |
|
|
|
|
— |
|
|
|
|
|
9,909 |
|
|
|
|
|
— |
|
|
|
|
|
9,909 |
|
| ||||
|
Fixed income securities |
|
|
|
|
— |
|
|
|
|
|
3,935 |
|
|
|
|
|
— |
|
|
|
|
|
3,935 |
|
| ||||
|
Global asset allocations/risk parity |
|
|
|
|
— |
|
|
|
|
|
5,803 |
|
|
|
|
|
— |
|
|
|
|
|
5,803 |
|
| ||||
|
Mutual funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Global Equities |
|
|
|
|
3,925 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,925 |
|
| ||||
|
Fixed income securities |
|
|
|
|
1,913 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,913 |
|
| ||||
|
Global asset allocations/risk parity |
|
|
|
|
3,927 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,927 |
|
| ||||
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Fixed income securities |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
2,007 |
|
|
|
|
|
2,007 |
|
| ||||
|
Global asset allocations/risk parity |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3,954 |
|
|
|
|
|
3,954 |
|
| ||||
|
Other |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
4,070 |
|
|
|
|
|
4,070 |
|
| ||||
|
|
|
|
|
$ |
9,903 |
|
|
|
|
$ |
19,647 |
|
|
|
|
$ |
10,031 |
|
|
|
|
$ |
39,581 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
As of June 30, 2013 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
| ||||||||||||||||
|
Cash and cash equivalents |
|
|
|
$ |
581 |
|
|
|
|
$ |
404 |
|
|
|
|
$ |
— |
|
|
|
|
$ |
985 |
|
| ||||
|
Common-collective funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Global large cap equities |
|
|
|
|
6,555 |
|
|
|
|
|
4,743 |
|
|
|
|
|
— |
|
|
|
|
|
11,298 |
|
| ||||
|
Fixed income securities |
|
|
|
|
— |
|
|
|
|
|
6,730 |
|
|
|
|
|
— |
|
|
|
|
|
6,730 |
|
| ||||
|
Mutual funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Global small and mid-cap equities |
|
|
|
|
10,887 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
10,887 |
|
| ||||
|
Real estate |
|
|
|
|
1,320 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
1,320 |
|
| ||||
|
Other |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
280 |
|
|
|
|
|
280 |
|
| ||||
|
|
|
|
|
$ |
19,343 |
|
|
|
|
$ |
11,877 |
|
|
|
|
$ |
280 |
|
|
|
|
$ |
31,500 |
|
| ||||
| | | | | | | | | | | | | | |
|
Change in Fair Value Level 3 assets |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance at beginning of period |
|
|
|
$ |
280 |
|
|
|
|
$ |
450 |
|
| ||
|
Redemptions |
|
|
|
|
22 |
|
|
|
|
|
— |
|
| ||
|
Purchases |
|
|
|
|
9,773 |
|
|
|
|
|
51 |
|
| ||
|
Change in fair value |
|
|
|
|
(44 |
) |
|
|
|
|
|
(221 |
) |
|
|
|
Balance at end of period |
|
|
|
$ |
10,031 |
|
|
|
|
$ |
280 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Domestic |
|
|
|
$ |
(26,226 |
) |
|
|
|
|
$ |
(6,581 |
) |
|
|
|
|
$ |
(10,002 |
) |
|
|
|
Foreign |
|
|
|
|
32,534 |
|
|
|
|
|
24,429 |
|
|
|
|
|
23,116 |
|
| |||
|
Income (loss) before income taxes |
|
|
|
$ |
6,308 |
|
|
|
|
$ |
17,848 |
|
|
|
|
$ |
13,114 |
|
| |||
| | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Current provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Federal |
|
|
|
$ |
(673 |
) |
|
|
|
|
$ |
— |
|
|
|
|
$ |
66 |
|
| ||
|
State and local |
|
|
|
|
(268 |
) |
|
|
|
|
|
391 |
|
|
|
|
|
219 |
|
| ||
|
Foreign |
|
|
|
|
9,087 |
|
|
|
|
|
4,487 |
|
|
|
|
|
7,555 |
|
| |||
|
Total current provision |
|
|
|
|
8,146 |
|
|
|
|
|
4,878 |
|
|
|
|
|
7,840 |
|
| |||
|
Deferred provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Federal |
|
|
|
|
(1,632 |
) |
|
|
|
|
|
(12,160 |
) |
|
|
|
|
|
(6,282 |
) |
|
|
|
State and local |
|
|
|
|
(1,877 |
) |
|
|
|
|
|
(616 |
) |
|
|
|
|
|
(1,275 |
) |
|
|
|
Foreign |
|
|
|
|
966 |
|
|
|
|
|
(1,204 |
) |
|
|
|
|
|
(290 |
) |
|
| |
|
Change in valuation allowance−domestic |
|
|
|
|
3,509 |
|
|
|
|
|
1,704 |
|
|
|
|
|
7,557 |
|
| |||
|
Change in valuation allowance−foreign |
|
|
|
|
323 |
|
|
|
|
|
355 |
|
|
|
|
|
(1,412 |
) |
|
| ||
|
Total deferred provision |
|
|
|
|
1,289 |
|
|
|
|
|
(11,921 |
) |
|
|
|
|
|
(1,702 |
) |
|
| |
|
Provision (benefit) for income taxes |
|
|
|
$ |
9,435 |
|
|
|
|
$ |
(7,043 |
) |
|
|
|
|
$ |
6,138 |
|
| ||
| | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Federal income tax rate |
|
|
|
|
35.0 |
% |
|
|
|
|
|
35.0 |
% |
|
|
|
|
|
35.0 |
% |
|
|
|
State and local taxes, net of federal income tax effect |
|
|
|
|
(0.9 |
) |
|
|
|
|
|
1.4 |
|
|
|
|
|
1.1 |
|
| ||
|
Foreign tax rate differential, and change in foreign valuation allowance |
|
|
|
|
(91.0 |
) |
|
|
|
|
|
(31.4 |
) |
|
|
|
|
|
(33.0 |
) |
|
|
|
Foreign withholding tax |
|
|
|
|
36.5 |
|
|
|
|
|
1.4 |
|
|
|
|
|
2.0 |
|
| |||
|
Change in federal valuation allowance |
|
|
|
|
43.6 |
|
|
|
|
|
7.8 |
|
|
|
|
|
47.9 |
|
| |||
|
OGR acquisition adjustment |
|
|
|
|
— |
|
|
|
|
|
(50.7 |
) |
|
|
|
|
|
— |
|
| ||
|
Change in unrecognized tax benefits |
|
|
|
|
(34.9 |
) |
|
|
|
|
|
5.4 |
|
|
|
|
|
8.3 |
|
| ||
|
Taxable income not recorded on books |
|
|
|
|
— |
|
|
|
|
|
0.6 |
|
|
|
|
|
2.4 |
|
| |||
|
Repatriation of foreign earnings |
|
|
|
|
138.7 |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Permanent items |
|
|
|
|
26.1 |
|
|
|
|
|
(7.9 |
) |
|
|
|
|
|
(16.1 |
) |
|
| |
|
Other |
|
|
|
|
(3.5 |
) |
|
|
|
|
|
(1.1 |
) |
|
|
|
|
|
(0.8 |
) |
|
|
|
Effective tax rate |
|
|
|
|
149.6 |
% |
|
|
|
|
|
(39.5 |
)% |
|
|
|
|
|
46.8 |
% |
|
|
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Employee related accruals |
|
|
|
$ |
12,417 |
|
|
|
|
$ |
10,709 |
|
| ||
|
Environmental remediation |
|
|
|
|
2,306 |
|
|
|
|
|
2,348 |
|
| ||
|
Net operating loss carry forwards−domestic |
|
|
|
|
19,183 |
|
|
|
|
|
18,790 |
|
| ||
|
Net operating loss carry forwards−foreign |
|
|
|
|
8,729 |
|
|
|
|
|
9,860 |
|
| ||
|
Other |
|
|
|
|
9,540 |
|
|
|
|
|
8,413 |
|
| ||
|
|
|
|
|
|
52,175 |
|
|
|
|
|
50,120 |
|
| ||
|
Valuation allowance |
|
|
|
|
(32,892 |
) |
|
|
|
|
|
(27,753 |
) |
|
|
|
|
|
|
|
|
19,283 |
|
|
|
|
|
22,367 |
|
| ||
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Property, plant and equipment and intangible assets |
|
|
|
|
(13,428 |
) |
|
|
|
|
|
(14,645 |
) |
|
|
|
Unrealized foreign exchange gains |
|
|
|
|
(4,680 |
) |
|
|
|
|
|
(4,827 |
) |
|
|
|
Other |
|
|
|
|
(131 |
) |
|
|
|
|
|
(573 |
) |
|
|
|
|
|
|
|
|
(18,239 |
) |
|
|
|
|
|
(20,045 |
) |
|
|
|
Net deferred tax asset (liability) |
|
|
|
$ |
1,044 |
|
|
|
|
$ |
2,322 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Prepaid expenses and other current assets |
|
|
|
$ |
3,242 |
|
|
|
|
$ |
2,294 |
|
| ||
|
Accrued expenses and other current liabilities |
|
|
|
|
(1,626 |
) |
|
|
|
|
|
(1,732 |
) |
|
|
|
Other assets |
|
|
|
|
3,486 |
|
|
|
|
|
4,755 |
|
| ||
|
Other liabilities |
|
|
|
|
(4,058 |
) |
|
|
|
|
|
(2,995 |
) |
|
|
|
|
|
|
|
$ |
1,044 |
|
|
|
|
$ |
2,322 |
|
| ||
| | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance at beginning of period |
|
|
|
$ |
27,753 |
|
|
|
|
$ |
36,763 |
|
|
|
|
$ |
30,618 |
|
| |||
|
Change in valuation allowance |
|
|
|
|
5,139 |
|
|
|
|
|
2,059 |
|
|
|
|
|
6,145 |
|
| |||
|
Permanent adjustment for Other Comprehensive Income |
|
|
|
|
— |
|
|
|
|
|
(2,016 |
) |
|
|
|
|
|
— |
|
| ||
|
OGR acquisition adjustments |
|
|
|
|
— |
|
|
|
|
|
(9,053 |
) |
|
|
|
|
|
— |
|
| ||
|
Balance at end of period |
|
|
|
$ |
32,892 |
|
|
|
|
$ |
27,753 |
|
|
|
|
$ |
36,763 |
|
| |||
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Unrecognized tax benefits at beginning of period |
|
|
|
$ |
12,261 |
|
|
|
|
$ |
6,565 |
|
|
|
|
$ |
6,180 |
|
| |||
|
Additions based on tax positions related to prior periods |
|
|
|
|
1,276 |
|
|
|
|
|
4,996 |
|
|
|
|
|
216 |
|
| |||
|
Additions based on tax positions related to the current period |
|
|
|
|
1,036 |
|
|
|
|
|
404 |
|
|
|
|
|
646 |
|
| |||
|
Reductions related to settlements with tax authorities |
|
|
|
|
(2,215 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Reductions due to lapse of statute of limitations |
|
|
|
|
(5,157 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Exchange effect |
|
|
|
|
219 |
|
|
|
|
|
296 |
|
|
|
|
|
(477 |
) |
|
| ||
|
Unrecognized tax benefits at end of period |
|
|
|
$ |
7,420 |
|
|
|
|
$ |
12,261 |
|
|
|
|
$ |
6,565 |
|
| |||
| | | | | | | | | | |
|
For the Years Ended June 30 |
|
|
Capital leases |
|
|
Non-cancellable operating leases |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2015 |
|
|
|
$ |
81 |
|
|
|
|
$ |
4,486 |
|
| ||
|
2016 |
|
|
|
|
21 |
|
|
|
|
|
4,033 |
|
| ||
|
2017 |
|
|
|
|
8 |
|
|
|
|
|
3,696 |
|
| ||
|
2018 |
|
|
|
|
— |
|
|
|
|
|
3,059 |
|
| ||
|
2019 |
|
|
|
|
— |
|
|
|
|
|
2,641 |
|
| ||
|
Thereafter |
|
|
|
|
— |
|
|
|
|
|
4,668 |
|
| ||
|
Total minimum lease payments |
|
|
|
$ |
110 |
|
|
|
|
$ |
22,583 |
|
| ||
|
Amounts representing interest |
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
| |
|
Present value of minimum lease payments |
|
|
|
$ |
94 |
|
|
|
|
|
|
|
| ||
| | | | | | | |
|
Instrument |
|
|
Hedge |
|
|
Notional amount at June 30, 2014 |
|
|
Fair value as of June 30, |
| |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2014 |
|
|
2013 |
| |||||||||||||||||
|
Options |
|
|
Brazilian Real calls |
|
|
R$ 78,000 |
|
|
|
$ |
432 |
|
|
|
|
$ |
365 |
|
| ||
|
Options |
|
|
Brazilian Real puts |
|
|
(R$ 78,000) |
|
|
|
|
(46 |
) |
|
|
|
|
|
(1,004 |
) |
|
|
| | | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fair values |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Term B Loan |
|
|
|
$ |
289,638 |
|
|
|
|
$ |
— |
|
| ||
|
Senior notes due July 1, 2018 |
|
|
|
|
— |
|
|
|
|
|
322,500 |
|
| ||
|
Term loan payable to Mayflower due December 31, 2016 |
|
|
|
|
— |
|
|
|
|
|
26,968 |
|
| ||
|
Term loan payable to BFI due August 1, 2014 |
|
|
|
|
— |
|
|
|
|
|
10,644 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Animal Health |
|
|
|
$ |
431,053 |
|
|
|
|
$ |
384,941 |
|
|
|
|
$ |
375,167 |
|
| |||
|
Mineral Nutrition |
|
|
|
|
201,599 |
|
|
|
|
|
203,169 |
|
|
|
|
|
210,091 |
|
| |||
|
Performance Products |
|
|
|
|
59,262 |
|
|
|
|
|
65,041 |
|
|
|
|
|
68,843 |
|
| |||
|
|
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
| |||
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Animal Health |
|
|
|
$ |
100,280 |
|
|
|
|
$ |
82,997 |
|
|
|
|
$ |
70,456 |
|
| |||
|
Mineral Nutrition |
|
|
|
|
11,636 |
|
|
|
|
|
12,069 |
|
|
|
|
|
13,007 |
|
| |||
|
Performance Products |
|
|
|
|
4,626 |
|
|
|
|
|
2,927 |
|
|
|
|
|
5,132 |
|
| |||
|
Corporate |
|
|
|
|
(25,945 |
) |
|
|
|
|
|
(22,239 |
) |
|
|
|
|
|
(21,743 |
) |
|
|
|
|
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
| |||
|
Reconciliation of Adjusted EBITDA to income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Adjusted EBITDA |
|
|
|
$ |
90,597 |
|
|
|
|
$ |
75,754 |
|
|
|
|
$ |
66,852 |
|
| |||
|
Depreciation and amortization |
|
|
|
|
(21,453 |
) |
|
|
|
|
|
(19,023 |
) |
|
|
|
|
|
(17,527 |
) |
|
|
|
Loss on insurance claim |
|
|
|
|
(5,350 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Interest expense, net |
|
|
|
|
(32,962 |
) |
|
|
|
|
|
(35,629 |
) |
|
|
|
|
|
(35,419 |
) |
|
|
|
Foreign currency gains (losses), net |
|
|
|
|
(1,753 |
) |
|
|
|
|
|
(3,103 |
) |
|
|
|
|
|
(1,192 |
) |
|
|
|
Loss on extinguishment of debt |
|
|
|
|
(22,771 |
) |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| ||
|
Other income (expense), net |
|
|
|
|
— |
|
|
|
|
|
(151 |
) |
|
|
|
|
|
400 |
|
| ||
|
Income before income taxes |
|
|
|
$ |
6,308 |
|
|
|
|
$ |
17,848 |
|
|
|
|
$ |
13,114 |
|
| |||
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Identifiable assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Animal Health |
|
|
|
$ |
361,376 |
|
|
|
|
$ |
329,323 |
|
| ||
|
Mineral Nutrition |
|
|
|
|
57,460 |
|
|
|
|
|
64,719 |
|
| ||
|
Performance Products |
|
|
|
|
23,429 |
|
|
|
|
|
21,233 |
|
| ||
|
Corporate |
|
|
|
|
30,058 |
|
|
|
|
|
58,867 |
|
| ||
|
|
|
|
|
$ |
472,323 |
|
|
|
|
$ |
474,142 |
|
| ||
| | | | | | | |
|
For the Years Ended June 30 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
United States |
|
|
|
$ |
435,414 |
|
|
|
|
$ |
414,768 |
|
|
|
|
$ |
424,373 |
|
| |||
|
Israel |
|
|
|
|
89,739 |
|
|
|
|
|
93,248 |
|
|
|
|
|
101,301 |
|
| |||
|
Latin America and Canada |
|
|
|
|
84,775 |
|
|
|
|
|
68,575 |
|
|
|
|
|
61,407 |
|
| |||
|
Europe and Africa |
|
|
|
|
38,563 |
|
|
|
|
|
32,501 |
|
|
|
|
|
30,087 |
|
| |||
|
Asia/Pacific |
|
|
|
|
43,423 |
|
|
|
|
|
44,059 |
|
|
|
|
|
36,933 |
|
| |||
|
|
|
|
|
$ |
691,914 |
|
|
|
|
$ |
653,151 |
|
|
|
|
$ |
654,101 |
|
| |||
| | | | | | | | | | |
|
As of June 30 |
|
|
2014 |
|
|
2013 |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
United States |
|
|
|
$ |
40,926 |
|
|
|
|
$ |
40,601 |
|
| ||
|
Israel |
|
|
|
|
33,426 |
|
|
|
|
|
30,837 |
|
| ||
|
Brazil |
|
|
|
|
32,946 |
|
|
|
|
|
30,988 |
|
| ||
|
Other |
|
|
|
|
1,861 |
|
|
|
|
|
1,996 |
|
| ||
|
|
|
|
|
$ |
109,159 |
|
|
|
|
$ |
104,422 |
|
| ||
| | | | | | | |
|
|
|
|
Quarters |
|
|
Year |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Periods Ended |
|
|
September 30, 2013 |
|
|
December 31, 2013 |
|
|
March 31, 2014 |
|
|
June 30, 2014 |
|
|
June 30, 2014 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Animal Health |
|
|
|
$ |
101,171 |
|
|
|
|
$ |
107,966 |
|
|
|
|
$ |
107,808 |
|
|
|
|
$ |
114,108 |
|
|
|
|
$ |
431,053 |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
46,186 |
|
|
|
|
|
50,633 |
|
|
|
|
|
49,901 |
|
|
|
|
|
54,879 |
|
|
|
|
|
201,599 |
|
| |||||
|
Performance Products |
|
|
|
|
14,871 |
|
|
|
|
|
14,143 |
|
|
|
|
|
15,558 |
|
|
|
|
|
14,690 |
|
|
|
|
|
59,262 |
|
| |||||
|
Total net sales |
|
|
|
|
162,228 |
|
|
|
|
|
172,742 |
|
|
|
|
|
173,267 |
|
|
|
|
|
183,677 |
|
|
|
|
|
691,914 |
|
| |||||
|
Cost of goods sold |
|
|
|
|
112,716 |
|
|
|
|
|
121,586 |
|
|
|
|
|
120,425 |
|
|
|
|
|
129,412 |
|
|
|
|
|
484,139 |
|
| |||||
|
Gross profit |
|
|
|
|
49,512 |
|
|
|
|
|
51,156 |
|
|
|
|
|
52,842 |
|
|
|
|
|
54,265 |
|
|
|
|
|
207,775 |
|
| |||||
|
Selling, general and administrative expenses |
|
|
|
|
33,115 |
|
|
|
|
|
34,138 |
|
|
|
|
|
35,520 |
|
|
|
|
|
41,208 |
|
|
|
|
|
143,981 |
|
| |||||
|
Operating income (loss) |
|
|
|
|
16,397 |
|
|
|
|
|
17,018 |
|
|
|
|
|
17,322 |
|
|
|
|
|
13,057 |
|
|
|
|
|
63,794 |
|
| |||||
|
Interest expense |
|
|
|
|
8,779 |
|
|
|
|
|
8,787 |
|
|
|
|
|
8,810 |
|
|
|
|
|
6,705 |
|
|
|
|
|
33,081 |
|
| |||||
|
Interest (income) |
|
|
|
|
(44 |
) |
|
|
|
|
|
(68 |
) |
|
|
|
|
|
(66 |
) |
|
|
|
|
|
59 |
|
|
|
|
|
(119 |
) |
|
| |
|
Foreign currency (gains) losses, net |
|
|
|
|
648 |
|
|
|
|
|
1,165 |
|
|
|
|
|
275 |
|
|
|
|
|
(335 |
) |
|
|
|
|
|
1,753 |
|
| ||||
|
Loss on extinguishment of debt |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
22,771 |
|
|
|
|
|
22,771 |
|
| |||||
|
Income (loss) before income taxes |
|
|
|
|
7,014 |
|
|
|
|
|
7,134 |
|
|
|
|
|
8,303 |
|
|
|
|
|
(16,143 |
) |
|
|
|
|
|
6,308 |
|
| ||||
|
Provision (benefit) for income taxes |
|
|
|
|
1,171 |
|
|
|
|
|
4,832 |
|
|
|
|
|
1,933 |
|
|
|
|
|
1,499 |
|
|
|
|
|
9,435 |
|
| |||||
|
Net income (loss) |
|
|
|
$ |
5,843 |
|
|
|
|
$ |
2,302 |
|
|
|
|
$ |
6,370 |
|
|
|
|
$ |
(17,642 |
) |
|
|
|
|
$ |
(3,127 |
) |
|
| |||
|
Net income per share−basic and diluted |
|
|
|
$ |
0.19 |
|
|
|
|
$ |
0.08 |
|
|
|
|
$ |
0.21 |
|
|
|
|
$ |
(0.47 |
) |
|
|
|
|
$ |
(0.10 |
) |
|
| |||
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Animal Health |
|
|
|
$ |
24,107 |
|
|
|
|
$ |
24,522 |
|
|
|
|
$ |
25,505 |
|
|
|
|
$ |
26,146 |
|
|
|
|
$ |
100,280 |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
2,460 |
|
|
|
|
|
2,878 |
|
|
|
|
|
2,807 |
|
|
|
|
|
3,491 |
|
|
|
|
|
11,636 |
|
| |||||
|
Performance Products |
|
|
|
|
1,096 |
|
|
|
|
|
1,103 |
|
|
|
|
|
906 |
|
|
|
|
|
1,521 |
|
|
|
|
|
4,626 |
|
| |||||
|
Corporate |
|
|
|
|
(6,065 |
) |
|
|
|
|
|
(6,193 |
) |
|
|
|
|
|
(6,774 |
) |
|
|
|
|
|
(6,913 |
) |
|
|
|
|
|
(25,945 |
) |
|
|
|
Adjusted EBITDA |
|
|
|
$ |
21,598 |
|
|
|
|
$ |
22,310 |
|
|
|
|
$ |
22,444 |
|
|
|
|
$ |
24,245 |
|
|
|
|
$ |
90,597 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Quarters |
|
|
Year |
| |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
For the Periods Ended |
|
|
September 30, 2012 |
|
|
December 31, 2012 |
|
|
March 31, 2013 |
|
|
June 30, 2013 |
|
|
June 30, 2013 |
| ||||||||||||||||||||
|
|
|
|
(in thousands) |
| ||||||||||||||||||||||||||||||||
|
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Animal Health |
|
|
|
$ |
96,128 |
|
|
|
|
$ |
94,236 |
|
|
|
|
$ |
93,883 |
|
|
|
|
$ |
100,694 |
|
|
|
|
$ |
384,941 |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
49,792 |
|
|
|
|
|
52,892 |
|
|
|
|
|
51,757 |
|
|
|
|
|
48,728 |
|
|
|
|
|
203,169 |
|
| |||||
|
Performance Products |
|
|
|
|
16,186 |
|
|
|
|
|
17,031 |
|
|
|
|
|
17,045 |
|
|
|
|
|
14,779 |
|
|
|
|
|
65,041 |
|
| |||||
|
Total net sales |
|
|
|
|
162,106 |
|
|
|
|
|
164,159 |
|
|
|
|
|
162,685 |
|
|
|
|
|
164,201 |
|
|
|
|
|
653,151 |
|
| |||||
|
Cost of goods sold |
|
|
|
|
120,240 |
|
|
|
|
|
120,973 |
|
|
|
|
|
116,929 |
|
|
|
|
|
116,045 |
|
|
|
|
|
474,187 |
|
| |||||
|
Gross profit |
|
|
|
|
41,866 |
|
|
|
|
|
43,186 |
|
|
|
|
|
45,756 |
|
|
|
|
|
48,156 |
|
|
|
|
|
178,964 |
|
| |||||
|
Selling, general and administrative expenses |
|
|
|
|
28,657 |
|
|
|
|
|
29,030 |
|
|
|
|
|
31,295 |
|
|
|
|
|
33,251 |
|
|
|
|
|
122,233 |
|
| |||||
|
Operating income (loss) |
|
|
|
|
13,209 |
|
|
|
|
|
14,156 |
|
|
|
|
|
14,461 |
|
|
|
|
|
14,905 |
|
|
|
|
|
56,731 |
|
| |||||
|
Interest expense |
|
|
|
|
8,893 |
|
|
|
|
|
8,969 |
|
|
|
|
|
8,901 |
|
|
|
|
|
9,008 |
|
|
|
|
|
35,771 |
|
| |||||
|
Interest (income) |
|
|
|
|
(68 |
) |
|
|
|
|
|
(14 |
) |
|
|
|
|
|
(26 |
) |
|
|
|
|
|
(34 |
) |
|
|
|
|
|
(142 |
) |
|
|
|
Foreign currency (gains) losses, net |
|
|
|
|
168 |
|
|
|
|
|
126 |
|
|
|
|
|
838 |
|
|
|
|
|
1,971 |
|
|
|
|
|
3,103 |
|
| |||||
|
Other (income) expense, net |
|
|
|
|
(12 |
) |
|
|
|
|
|
58 |
|
|
|
|
|
482 |
|
|
|
|
|
(377 |
) |
|
|
|
|
|
151 |
|
| |||
|
Income (loss) before income taxes |
|
|
|
|
4,228 |
|
|
|
|
|
5,017 |
|
|
|
|
|
4,266 |
|
|
|
|
|
4,337 |
|
|
|
|
|
17,848 |
|
| |||||
|
Provision (benefit) for income taxes |
|
|
|
|
1,569 |
|
|
|
|
|
(7,056 |
) |
|
|
|
|
|
86 |
|
|
|
|
|
(1,642 |
) |
|
|
|
|
|
(7,043 |
) |
|
| ||
|
Net income (loss) |
|
|
|
$ |
2,659 |
|
|
|
|
$ |
12,073 |
|
|
|
|
$ |
4,180 |
|
|
|
|
$ |
5,979 |
|
|
|
|
$ |
24,891 |
|
| |||||
|
Net income per share−basic and diluted |
|
|
|
$ |
0.09 |
|
|
|
|
$ |
0.40 |
|
|
|
|
$ |
0.14 |
|
|
|
|
$ |
0.20 |
|
|
|
|
$ |
0.82 |
|
| |||||
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
Animal Health |
|
|
|
$ |
20,103 |
|
|
|
|
$ |
19,516 |
|
|
|
|
$ |
20,334 |
|
|
|
|
$ |
23,044 |
|
|
|
|
$ |
82,997 |
|
| |||||
|
Mineral Nutrition |
|
|
|
|
2,690 |
|
|
|
|
|
3,175 |
|
|
|
|
|
3,439 |
|
|
|
|
|
2,765 |
|
|
|
|
|
12,069 |
|
| |||||
|
Performance Products |
|
|
|
|
1,145 |
|
|
|
|
|
1,826 |
|
|
|
|
|
1,577 |
|
|
|
|
|
(1,621 |
) |
|
|
|
|
|
2,927 |
|
| ||||
|
Corporate |
|
|
|
|
(6,033 |
) |
|
|
|
|
|
(5,739 |
) |
|
|
|
|
|
(5,930 |
) |
|
|
|
|
|
(4,537 |
) |
|
|
|
|
|
(22,239 |
) |
|
|
|
Adjusted EBITDA |
|
|
|
$ |
17,905 |
|
|
|
|
$ |
18,778 |
|
|
|
|
$ |
19,420 |
|
|
|
|
$ |
19,651 |
|
|
|
|
$ |
75,754 |
|
| |||||
| | | | | | | | | | | | | | | | | |
|
|
|
|
Phibro Animal Health Corporation |
| |||
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Jack C. Bendheim Chairman, President and Chief Executive Officer |
|
| | | | | |
|
|
|
|
Phibro Animal Health Corporation |
| |||
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Jack C. Bendheim Chairman, President and Chief Executive Officer |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Richard G. Johnson Chief Financial Officer |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Gerald K. Carlson Director and Chief Operating Officer |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Daniel M. Bendheim Director and Executive Vice President, Corporate Strategy |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ E. Thomas Corcoran Director |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Sam Gejdenson Director |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Ken Hanau Director |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Mary Lou Malanoski Director |
|
| | | | | |
|
September 18, 2014 |
|
|
By: |
|
|
/s/ Carol A. Wrenn Director |
|
| | | | | |