UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001 - 36146
CommScope Holding Company, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
27-4332098 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1100 CommScope Place, SE
Hickory, North Carolina
(Address of principal executive offices)
28602
(Zip Code)
(828) 324-2200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ (Do not check if a small reporting company) |
|
Small reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 16, 2017 there were 190,762,060 shares of Common Stock outstanding.
CommScope Holding Company, Inc.
Form 10-Q
September 30, 2017
Table of Contents
1
Part 1 -- Financial Information (Unaudited)
ITEM 1. Condensed Consolidated Financial Statements
CommScope Holding Company, Inc. |
|
|||||||||||||||
|
||||||||||||||||
and Comprehensive Income |
|
|||||||||||||||
(Unaudited -- In thousands, except per share amounts) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net sales |
|
$ |
1,128,775 |
|
|
$ |
1,293,948 |
|
|
$ |
3,440,150 |
|
|
$ |
3,744,715 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
699,145 |
|
|
|
751,097 |
|
|
|
2,082,910 |
|
|
|
2,201,014 |
|
Selling, general and administrative |
|
|
184,671 |
|
|
|
220,835 |
|
|
|
603,594 |
|
|
|
664,365 |
|
Research and development |
|
|
44,498 |
|
|
|
48,430 |
|
|
|
140,280 |
|
|
|
152,554 |
|
Amortization of purchased intangible assets |
|
|
68,271 |
|
|
|
74,639 |
|
|
|
202,890 |
|
|
|
224,270 |
|
Restructuring costs, net |
|
|
5,360 |
|
|
|
10,826 |
|
|
|
24,521 |
|
|
|
24,503 |
|
Asset impairments |
|
|
— |
|
|
|
7,375 |
|
|
|
— |
|
|
|
22,668 |
|
Total operating costs and expenses |
|
|
1,001,945 |
|
|
|
1,113,202 |
|
|
|
3,054,195 |
|
|
|
3,289,374 |
|
Operating income |
|
|
126,830 |
|
|
|
180,746 |
|
|
|
385,955 |
|
|
|
455,341 |
|
Other income (expense), net |
|
|
1,807 |
|
|
|
(7,546 |
) |
|
|
(13,414 |
) |
|
|
(21,898 |
) |
Interest expense |
|
|
(61,798 |
) |
|
|
(68,349 |
) |
|
|
(192,769 |
) |
|
|
(215,024 |
) |
Interest income |
|
|
1,180 |
|
|
|
1,023 |
|
|
|
3,784 |
|
|
|
4,750 |
|
Income before income taxes |
|
|
68,019 |
|
|
|
105,874 |
|
|
|
183,556 |
|
|
|
223,169 |
|
Income tax expense |
|
|
(16,862 |
) |
|
|
(12,043 |
) |
|
|
(43,373 |
) |
|
|
(54,797 |
) |
Net income |
|
$ |
51,157 |
|
|
$ |
93,831 |
|
|
$ |
140,183 |
|
|
$ |
168,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
|
$ |
0.49 |
|
|
$ |
0.73 |
|
|
$ |
0.88 |
|
Diluted |
|
$ |
0.26 |
|
|
$ |
0.48 |
|
|
$ |
0.71 |
|
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
191,824 |
|
|
|
192,719 |
|
|
|
192,973 |
|
|
|
192,275 |
|
Diluted |
|
|
195,815 |
|
|
|
196,598 |
|
|
|
197,387 |
|
|
|
196,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,157 |
|
|
$ |
93,831 |
|
|
$ |
140,183 |
|
|
$ |
168,372 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain |
|
|
47,087 |
|
|
|
8,610 |
|
|
|
174,187 |
|
|
|
8,303 |
|
Pension and other postretirement benefit activity |
|
|
(353 |
) |
|
|
(376 |
) |
|
|
(1,082 |
) |
|
|
(3,511 |
) |
Loss on net investment hedge |
|
|
(1,471 |
) |
|
|
— |
|
|
|
(4,822 |
) |
|
|
— |
|
Available-for-sale securities |
|
|
(1,685 |
) |
|
|
(257 |
) |
|
|
(2,508 |
) |
|
|
(2,391 |
) |
Total other comprehensive income, net of tax |
|
|
43,578 |
|
|
|
7,977 |
|
|
|
165,775 |
|
|
|
2,401 |
|
Total comprehensive income |
|
$ |
94,735 |
|
|
$ |
101,808 |
|
|
$ |
305,958 |
|
|
$ |
170,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements. |
|
2
CommScope Holding Company, Inc.
Condensed Consolidated Balance Sheets
(Unaudited - In thousands, except share amounts)
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
411,242 |
|
|
$ |
428,228 |
|
Accounts receivable, less allowance for doubtful accounts of $19,060 and $17,211, respectively |
|
|
930,739 |
|
|
|
952,367 |
|
Inventories, net |
|
|
485,062 |
|
|
|
473,267 |
|
Prepaid expenses and other current assets |
|
|
166,905 |
|
|
|
139,902 |
|
Total current assets |
|
|
1,993,948 |
|
|
|
1,993,764 |
|
Property, plant and equipment, net of accumulated depreciation of $371,114 and $303,734, respectively |
|
|
477,718 |
|
|
|
474,990 |
|
Goodwill |
|
|
2,877,813 |
|
|
|
2,768,304 |
|
Other intangible assets, net |
|
|
1,698,507 |
|
|
|
1,799,065 |
|
Other noncurrent assets |
|
|
98,559 |
|
|
|
105,863 |
|
Total assets |
|
$ |
7,146,545 |
|
|
$ |
7,141,986 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
407,635 |
|
|
$ |
415,921 |
|
Other accrued liabilities |
|
|
309,355 |
|
|
|
429,397 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
12,500 |
|
Total current liabilities |
|
|
716,990 |
|
|
|
857,818 |
|
Long-term debt |
|
|
4,548,016 |
|
|
|
4,549,510 |
|
Deferred income taxes |
|
|
182,855 |
|
|
|
199,121 |
|
Pension and other postretirement benefit liabilities |
|
|
28,907 |
|
|
|
31,671 |
|
Other noncurrent liabilities |
|
|
119,143 |
|
|
|
109,782 |
|
Total liabilities |
|
|
5,595,911 |
|
|
|
5,747,902 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value: Authorized shares: 200,000,000; |
|
|
|
|
|
|
|
|
Issued and outstanding shares: None |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value: Authorized shares: 1,300,000,000; |
|
|
|
|
|
|
|
|
Issued and outstanding shares: 190,761,714 and 193,837,437, |
|
|
|
|
|
|
|
|
respectively |
|
|
1,971 |
|
|
|
1,950 |
|
Additional paid-in capital |
|
|
2,322,747 |
|
|
|
2,282,014 |
|
Retained earnings (accumulated deficit) |
|
|
(449,579 |
) |
|
|
(589,556 |
) |
Accumulated other comprehensive loss |
|
|
(119,338 |
) |
|
|
(285,113 |
) |
Treasury stock, at cost: 6,322,910 shares and 1,129,222 shares, |
|
|
|
|
|
|
|
|
respectively |
|
|
(205,167 |
) |
|
|
(15,211 |
) |
Total stockholders' equity |
|
|
1,550,634 |
|
|
|
1,394,084 |
|
Total liabilities and stockholders' equity |
|
$ |
7,146,545 |
|
|
$ |
7,141,986 |
|
See notes to unaudited condensed consolidated financial statements.
3
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - In thousands)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
140,183 |
|
|
$ |
168,372 |
|
Adjustments to reconcile net income to net cash generated by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
282,543 |
|
|
|
301,450 |
|
Equity-based compensation |
|
|
31,572 |
|
|
|
26,621 |
|
Deferred income taxes |
|
|
(19,976 |
) |
|
|
(94,239 |
) |
Asset impairments |
|
|
— |
|
|
|
22,668 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
59,054 |
|
|
|
(96,337 |
) |
Inventories |
|
|
11,790 |
|
|
|
(23,480 |
) |
Prepaid expenses and other assets |
|
|
(22,682 |
) |
|
|
12,540 |
|
Accounts payable and other liabilities |
|
|
(178,505 |
) |
|
|
218,590 |
|
Other |
|
|
31,426 |
|
|
|
14,929 |
|
Net cash generated by operating activities |
|
|
335,405 |
|
|
|
551,114 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(51,152 |
) |
|
|
(49,660 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5,016 |
|
|
|
3,935 |
|
Cash paid for acquisitions, including purchase price adjustments, net of cash acquired |
|
|
(105,249 |
) |
|
|
2,714 |
|
Other |
|
|
9,898 |
|
|
|
3,487 |
|
Net cash used in investing activities |
|
|
(141,487 |
) |
|
|
(39,524 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Long-term debt repaid |
|
|
(805,379 |
) |
|
|
(546,025 |
) |
Long-term debt proceeds |
|
|
780,379 |
|
|
|
— |
|
Debt issuance and modification costs |
|
|
(8,363 |
) |
|
|
— |
|
Debt extinguishment costs |
|
|
(14,800 |
) |
|
|
(17,779 |
) |
Cash paid for repurchase of common stock |
|
|
(175,000 |
) |
|
|
— |
|
Proceeds from the issuance of common shares under equity-based compensation plans |
|
|
8,803 |
|
|
|
8,637 |
|
Tax withholding payments for vested equity-based compensation awards |
|
|
(14,956 |
) |
|
|
(2,946 |
) |
Net cash used in financing activities |
|
|
(229,316 |
) |
|
|
(558,113 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
18,412 |
|
|
|
914 |
|
Change in cash and cash equivalents |
|
|
(16,986 |
) |
|
|
(45,609 |
) |
Cash and cash equivalent at beginning of period |
|
|
428,228 |
|
|
|
562,884 |
|
Cash and cash equivalents at end of period |
|
$ |
411,242 |
|
|
$ |
517,275 |
|
See notes to unaudited condensed consolidated financial statements.
4
CommScope Holding Company, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited - In thousands, except share amounts)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Number of common shares outstanding: |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
193,837,437 |
|
|
|
191,368,727 |
|
Issuance of shares under equity-based compensation plans |
|
|
2,117,965 |
|
|
|
1,615,810 |
|
Shares surrendered under equity-based compensation plans |
|
|
(398,698 |
) |
|
|
(115,598 |
) |
Repurchase of common stock |
|
|
(4,794,990 |
) |
|
|
— |
|
Balance at end of period |
|
|
190,761,714 |
|
|
|
192,868,939 |
|
Common stock: |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
1,950 |
|
|
$ |
1,923 |
|
Issuance of shares under equity-based compensation plans |
|
|
21 |
|
|
|
17 |
|
Balance at end of period |
|
$ |
1,971 |
|
|
$ |
1,940 |
|
Additional paid-in capital: |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
2,282,014 |
|
|
$ |
2,216,202 |
|
Issuance of shares under equity-based compensation plans |
|
|
8,782 |
|
|
|
8,620 |
|
Equity-based compensation |
|
|
31,656 |
|
|
|
26,530 |
|
Cumulative effect of change in accounting principle |
|
|
295 |
|
|
|
— |
|
Tax benefit from shares issued under equity-based compensation plans |
|
|
— |
|
|
|
7,517 |
|
Balance at end of period |
|
$ |
2,322,747 |
|
|
$ |
2,258,869 |
|
Retained earnings (accumulated deficit): |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(589,556 |
) |
|
$ |
(812,394 |
) |
Net income |
|
|
140,183 |
|
|
|
168,372 |
|
Cumulative effect of change in accounting principle |
|
|
(206 |
) |
|
|
— |
|
Balance at end of period |
|
$ |
(449,579 |
) |
|
$ |
(644,022 |
) |
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(285,113 |
) |
|
$ |
(171,678 |
) |
Other comprehensive income, net of tax |
|
|
165,775 |
|
|
|
2,401 |
|
Balance at end of period |
|
$ |
(119,338 |
) |
|
$ |
(169,277 |
) |
Treasury stock, at cost: |
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(15,211 |
) |
|
$ |
(11,333 |
) |
Net shares surrendered under equity-based compensation plans |
|
|
(14,956 |
) |
|
|
(2,946 |
) |
Repurchase of common stock |
|
|
(175,000 |
) |
|
|
— |
|
Balance at end of period |
|
$ |
(205,167 |
) |
|
$ |
(14,279 |
) |
Total stockholders' equity |
|
$ |
1,550,634 |
|
|
$ |
1,433,231 |
|
See notes to unaudited condensed consolidated financial statements.
5
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
1. BACKGROUND AND BASIS OF PRESENTATION
Background
CommScope Holding Company, Inc., along with its direct and indirect subsidiaries (CommScope or the Company), is a global provider of infrastructure solutions for the core, access and edge layers of communication networks. The Company’s solutions and services for wired and wireless networks enable high-bandwidth data, video and voice applications. CommScope’s global leadership position is built upon innovative technology, broad solution offerings, high-quality and cost-effective customer solutions, and global manufacturing and distribution scale.
Basis of Presentation
The Condensed Consolidated Balance Sheet as of September 30, 2017, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2017 and 2016, and the Condensed Consolidated Statements of Cash Flows and Stockholders’ Equity for the nine months ended September 30, 2017 and 2016 are unaudited and reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for a fair presentation of the interim period financial statements. The results of operations for these interim periods are not necessarily indicative of the results of operations to be expected for any future period or the full fiscal year.
The unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information and are presented in accordance with the applicable requirements of Regulation S-X. Accordingly, these financial statements do not include all of the information and notes required by U.S. GAAP for complete financial statements. The significant accounting policies followed by the Company are set forth in Note 2 within the Company’s audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (the 2016 Annual Report). There were no changes in the Company’s significant accounting policies during the three or nine months ended September 30, 2017. These interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements.
Prior to January 1, 2017, the Company consolidated the operating results of the acquired BNS business based on the BNS fiscal reporting calendar that resulted in a reporting lag of one day for the year ended December 31, 2016. The BNS business results included thirteen weeks for the three months ended September 30, 2017 compared to fourteen weeks for the comparable period in 2016. Effective January 1, 2017, the reporting lag was eliminated as a result of system conversions that were part of the BNS integration. The elimination of the reporting lag represents a change in accounting principle which the Company believes to be preferable because it provides more current information to the users of its financial statements. The Company determined that it was impracticable to apply the effects of the lag elimination to financial reporting periods prior to January 1, 2017. The cumulative effect of not retroactively applying this change in accounting, however, was immaterial as of January 1, 2017. Therefore, the Company reported the cumulative effect of the change in accounting principle in net income for the nine months ended September 30, 2017 and did not retrospectively apply the effects of this change to prior periods.
Concentrations of Risk and Related Party Transactions
Net sales to Anixter International Inc. and its affiliates (Anixter) accounted for 12% and 11% of the Company’s total net sales during the three and nine months ended September 30, 2017, respectively. Net sales to Anixter accounted for 11% of the Company’s total net sales during the three and nine months ended September 30, 2016. Sales to Anixter primarily originate within the CommScope Connectivity Solutions (CCS) segment. Other than Anixter, no direct customer accounted for 10% or more of the Company’s total net sales for the three or nine months ended September 30, 2017 or 2016.
Accounts receivable from Anixter and Verizon Communications Inc. (Verizon) each represented approximately 11% of accounts receivable as of September 30, 2017. Other than Anixter and Verizon, no direct customer accounted for 10% or more of the Company’s accounts receivable as of September 30, 2017.
6
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The Company recognizes a liability for the estimated claims that may be paid under its customer warranty agreements to remedy potential deficiencies of quality or performance of the Company’s products. These product warranties extend over periods ranging from one to twenty-five years from the date of sale, depending upon the product subject to the warranty. The Company records a provision for estimated future warranty claims as cost of sales based upon the historical relationship of warranty claims to sales and specifically identified warranty issues. The Company bases its estimates on assumptions that are believed to be reasonable under the circumstances and revises its estimates, as appropriate, when events or changes in circumstances indicate that revisions may be necessary. Such revisions may be material.
The following table summarizes the activity in the product warranty accrual, included in other accrued liabilities:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Product warranty accrual, beginning of period |
|
$ |
20,283 |
|
|
$ |
18,356 |
|
|
$ |
21,631 |
|
|
$ |
17,964 |
|
Provision for warranty claims |
|
|
284 |
|
|
|
3,435 |
|
|
|
4,515 |
|
|
|
7,954 |
|
Warranty claims paid |
|
|
(2,033 |
) |
|
|
(106 |
) |
|
|
(7,751 |
) |
|
|
(4,517 |
) |
Foreign exchange |
|
|
(62 |
) |
|
|
92 |
|
|
|
77 |
|
|
|
376 |
|
Product warranty accrual, end of period |
|
$ |
18,472 |
|
|
$ |
21,777 |
|
|
$ |
18,472 |
|
|
$ |
21,777 |
|
Commitments and Contingencies
The Company is either a plaintiff or a defendant in certain pending legal matters in the normal course of business. Management believes none of these legal matters will have a material adverse effect on the Company’s business or financial condition upon final disposition.
In addition, the Company is subject to various federal, state, local and foreign laws and regulations governing the use, discharge, disposal and remediation of hazardous materials. Compliance with current laws and regulations has not had, and is not expected to have, a materially adverse effect on the Company’s financial condition or results of operations.
Asset Impairments
Goodwill is tested for impairment annually or at other times if events have occurred or circumstances exist that indicate the carrying value of the reporting unit may exceed its fair value. There were no goodwill impairments identified during the three and nine months ended September 30, 2017. During the nine months ended September 30, 2016, the Company recorded a $15.3 million goodwill impairment charge as a result of the change in its reportable segments. The impairment was recorded in the CCS segment.
Property, plant and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable, based on the undiscounted cash flows expected to be derived from the use and ultimate disposition of the assets. Assets identified as impaired are carried at estimated fair value. During the three months and nine months ended September 30, 2016, as a result of revisions to the business plan for a particular product line, the Company determined that certain intangible assets in the CCS segment were no longer recoverable and a $7.4 million impairment charge was recorded. There were no asset impairments identified during the three and nine months ended September 30, 2017.
7
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The effective income tax rate of 24.8% and 23.6% for the three and nine months ended September 30, 2017, respectively, was lower than the statutory rate of 35.0% primarily due to a reduction in tax expense related to the expiration of statutes of limitations on various uncertain tax positions. In addition, the effective income tax rate was favorably impacted by $0.4 million and $13.5 million of excess tax benefits related to equity-based compensation awards for the three and nine months ended September 30, 2017, respectively. Such benefits, which were previously reflected in additional paid-in capital, are now recognized in income tax expense as a result of the adoption of Accounting Standards Update (ASU) No. 2016-09. See the discussion under Recent Accounting Pronouncements for further information regarding the adoption of this new accounting guidance. Offsetting these decreases for the three and nine months ended September 30, 2017 was the effect of the provision for state income taxes.
The effective income tax rate of 11.4% and 24.6% for the three and nine months ended September 30, 2016, respectively, was lower than the statutory rate of 35.0% primarily due to a reduction in tax expense related to the expiration of statutes of limitations on various uncertain tax positions and the release of valuation allowances related to certain foreign deferred tax assets. The effective income tax rate was also favorably affected by the impact of earnings in foreign jurisdictions that the Company does not plan to repatriate. These earnings are generally taxed at rates lower than the United States (U.S.) statutory rate. Offsetting these decreases for the nine months ended September 30, 2016 was the effect of the provision for state income taxes as well as the goodwill impairment for which only partial tax benefits were recorded.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is based on net income divided by the weighted average number of common shares outstanding plus the effect of potentially dilutive common shares using the treasury stock method. Potentially dilutive common shares include outstanding equity-based awards (stock options, restricted stock units and performance share units). Certain outstanding equity-based awards were not included in the computation of diluted earnings per share because the effect was either antidilutive or the performance conditions were not met (1.7 million shares and 1.3 million shares for the three and nine months ended September 30, 2017, respectively, and 1.4 million shares and 1.5 million shares for the three and nine months ended September 30, 2016, respectively). During the three and nine months ended September 30, 2017, the Company repurchased 2.3 million shares and 4.8 million shares, respectively, of its common stock. The Company did not repurchase any of its common stock during the three and nine months ended September 30, 2016. See Note 11 for more information on the share repurchase programs.
The following table presents the basis for the earnings per share computations (in thousands, except per share data):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for basic and diluted earnings per share |
|
$ |
51,157 |
|
|
$ |
93,831 |
|
|
$ |
140,183 |
|
|
$ |
168,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic |
|
|
191,824 |
|
|
|
192,719 |
|
|
|
192,973 |
|
|
|
192,275 |
|
Dilutive effect of equity-based awards |
|
|
3,991 |
|
|
|
3,879 |
|
|
|
4,414 |
|
|
|
3,866 |
|
Weighted average common shares outstanding - diluted |
|
|
195,815 |
|
|
|
196,598 |
|
|
|
197,387 |
|
|
|
196,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
|
$ |
0.49 |
|
|
$ |
0.73 |
|
|
$ |
0.88 |
|
Diluted |
|
$ |
0.26 |
|
|
$ |
0.48 |
|
|
$ |
0.71 |
|
|
$ |
0.86 |
|
8
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
Recent Accounting Pronouncements
Adopted During the Nine Months Ended September 30, 2017
The Company adopted ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, on January 1, 2017. The new standard simplifies several aspects of the accounting for employee equity-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. Beginning January 1, 2017, the Company recognized all excess tax benefits in income tax expense. An income tax benefit of $0.4 million and $13.5 million was recognized for the three and nine months ended September 30, 2017, respectively, under ASU No. 2016-09. The Company recognized a $0.2 million, net of tax, cumulative effect adjustment to retained earnings as a result of its election to change its accounting policy to account for forfeitures as they occur. The impact of the adoption of ASU No. 2016-09 to the Condensed Consolidated Statements of Cash Flows was to present excess tax benefits or deficiencies as an operating activity rather than as a financing activity. The Company elected to present the impact on the Condensed Consolidated Statements of Cash Flows retrospectively; therefore, the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016 reflects an increase to both net cash generated by operating activities and net cash used in financing activities of $8.1 million.
The Company also adopted ASU No. 2016-15, Cash Flow Classification of Certain Cash Receipts and Cash Payments, as of January 1, 2017. This guidance amends or clarifies guidance on classification of certain transactions in the statement of cash flows, including debt extinguishment costs and contingent consideration payments after a business combination. During the nine months ended September 30, 2017, the impact of adoption on the Company’s Condensed Consolidated Statements of Cash Flows was to present $14.8 million of debt redemption premium paid as a financing activity rather than as an operating activity. The provisions of this new standard are required to be applied retrospectively; therefore, the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016 reflects the payment of $17.8 million of debt redemption premiums as a financing activity rather than as an operating activity.
Issued but Not Adopted
In March 2017, the Financial Accounting Standards Board (FASB) issued ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires an employer to report the service cost component in the same line item as other compensation costs arising from services rendered by the employee and requires the other components of net benefit cost to be reported outside the subtotal of operating income. ASU No. 2017-07 is effective for the Company as of January 1, 2018 and must be applied retrospectively. While the Company is still evaluating the impact of the new guidance on the consolidated financial statements, it does expect the application of this new guidance to decrease operating income. For details on the components of the Company’s annual net periodic benefit cost, see Note 10 to the Company’s audited consolidated financial statements included in the Company’s 2016 Annual Report. The details on the components of the Company’s interim net periodic benefit cost can be found in Note 10 in these Notes to Unaudited Condensed Consolidated Financial Statements.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test of Goodwill Impairment, which eliminates Step 2 from the goodwill impairment test. Under the new guidance, an entity will perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize a goodwill impairment charge for the excess of the reporting unit’s carrying amount over its fair value, up to the amount of goodwill allocated to that reporting unit. ASU No. 2017-04 is effective for the Company as of January 1, 2020 and early adoption is permitted. The Company is evaluating the impact of the new guidance on the consolidated financial statements and when it may be adopted.
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments. The new guidance replaces the current incurred loss method used for determining credit losses on financial assets, including trade receivables, with an expected credit loss method. ASU No. 2016-13 is effective for the Company as of January 1, 2020 and early adoption is permitted. The Company is evaluating the impact of the new guidance on the consolidated financial statements and when it may be adopted.
9
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
In February 2016, the FASB issued ASU No. 2016-02, Leases, which supersedes the current leasing guidance in Topic 840, Leases. Under the new guidance, lessees are required to recognize assets and lease liabilities for the rights and obligations created by leased assets previously classified as operating leases. ASU No. 2016-02 is effective for the Company as of January 1, 2019 and early adoption is permitted. The Company plans to adopt this new guidance as of January 1, 2019. The Company continues to evaluate the impact of adoption on the consolidated financial statements but expects the ASU to have a material impact on its Condensed Consolidated Balance Sheets as a result of the requirement to recognize right-of-use assets and lease liabilities.
In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which modifies how entities measure equity investments (except those accounted for under the equity method of accounting) and present changes in the fair value of financial liabilities; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; changes presentation and disclosure requirements; and clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The guidance is effective for the Company as of January 1, 2018 and, with the exception of certain provisions, early adoption is not permitted. The Company does not expect the new guidance to have a material impact on the consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The standard defines a single comprehensive model of accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the ASU is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The Company will be required to adopt the new standard, including subsequently issued clarifying guidance, as of January 1, 2018 using either: (i) full retrospective application to each prior reporting period presented; or (ii) modified retrospective application with the cumulative effect of initially applying the standard recognized at the date of initial application and providing certain additional required disclosures. The Company plans to adopt the new accounting model as of January 1, 2018 using the modified retrospective method.
The Company has completed an impact assessment and determined that adoption of the standard will likely result in an acceleration of when revenues are recognized for certain contracts containing multiple performance obligations. These contract revenues are currently accounted for using the multi-element guidance and are primarily for certain metro cell, distributed antenna system (DAS) and small cell solutions within the CommScope Mobility Solutions (CMS) segment. These multi-element revenue contracts represented less than 2% of total net sales for the three and nine months ended September 30, 2017. Due to the short-term nature of most of the contracts, the impact to the Company’s consolidated financial statements at adoption will be based on customer-specific contract terms in effect at that time and could be significant.
The Company is in the process of implementing the necessary changes to its accounting policies, processes, internal controls and information systems that will be required to meet the new standard’s reporting and disclosure requirements.
2. ACQUISITIONS
On August 1, 2017, the Company acquired Cable Exchange in an all cash transaction. The Company paid $108.7 million ($105.2 million net of cash acquired) and recorded a $14.5 million liability for the remaining payments due. Cable Exchange is a quick-turn supplier of fiber optic and copper assemblies for data, voice and video communications. Net sales of Cable Exchange products reflected in the Condensed Consolidated Statement of Operations and Comprehensive Income for the three months ended September 30, 2017 were not material to the CCS segment.
10
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The preliminary allocation of the purchase price, based on estimates of the fair values of the assets acquired and liabilities assumed, is as follows (in millions):
|
|
Estimated Fair Value |
|
|
Cash and cash equivalents |
|
$ |
3.5 |
|
Accounts receivable |
|
|
6.4 |
|
Inventory |
|
|
4.4 |
|
Property, plant and equipment |
|
|
0.9 |
|
Goodwill |
|
|
49.6 |
|
Identifiable intangible assets |
|
|
61.1 |
|
Less: Liabilities assumed |
|
|
(2.7 |
) |
Net acquisition cost |
|
$ |
123.2 |
|
The goodwill arising from the purchase price allocation of the Cable Exchange acquisition is believed to result from the Company’s reputation in the marketplace and assembled workforce and is expected to be deductible for income tax purposes.
As additional information is obtained, adjustments may be made to the preliminary purchase price allocation. The Company is still finalizing the estimated fair value of certain tangible and intangible assets acquired and liabilities assumed.
On August 28, 2015, the Company acquired TE Connectivity’s BNS business for approximately $3.0 billion in an all-cash transaction. During the nine months ended September 30, 2016, the Company received $3.7 million in net settlements for certain adjustments related to the BNS acquisition. Also during the three and nine months ended September 30, 2016, the Company recorded measurement period adjustments primarily related to the finalization of the valuation of inventory, intangible assets, plant and equipment, pension liabilities and deferred taxes. The impact of these measurement period adjustments was not material to the Company’s results.
3. GOODWILL
The following table presents goodwill by reportable segment (in millions):
|
|
CCS |
|
|
CMS |
|
|
Total |
|
|||
Goodwill, gross at December 31, 2016 |
|
$ |
2,077.5 |
|
|
$ |
901.8 |
|
|
$ |
2,979.3 |
|
Acquisitions |
|
|
49.6 |
|
|
|
— |
|
|
|
49.6 |
|
Foreign exchange |
|
|
57.3 |
|
|
|
2.6 |
|
|
|
59.9 |
|
Goodwill, gross at September 30, 2017 |
|
|
2,184.4 |
|
|
|
904.4 |
|
|
|
3,088.8 |
|
Accumulated impairment charges at December 31, 2016 and September 30, 2017 |
|
|
(51.5 |
) |
|
|
(159.5 |
) |
|
|
(211.0 |
) |
Goodwill, net at September 30, 2017 |
|
$ |
2,132.9 |
|
|
$ |
744.9 |
|
|
$ |
2,877.8 |
|
4. SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION
Inventories
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Raw materials |
|
$ |
123,068 |
|
|
$ |
126,027 |
|
Work in process |
|
|
108,353 |
|
|
|
135,848 |
|
Finished goods |
|
|
253,641 |
|
|
|
211,392 |
|
|
|
$ |
485,062 |
|
|
$ |
473,267 |
|
11
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Compensation and employee benefit liabilities |
|
$ |
89,864 |
|
|
$ |
169,923 |
|
Accrued interest |
|
|
48,787 |
|
|
|
8,586 |
|
Deferred revenue |
|
|
17,340 |
|
|
|
25,859 |
|
Product warranty accrual |
|
|
18,472 |
|
|
|
21,631 |
|
Restructuring reserve |
|
|
17,479 |
|
|
|
30,438 |
|
Income taxes payable |
|
|
16,378 |
|
|
|
49,984 |
|
Value-added taxes payable |
|
|
12,860 |
|
|
|
14,885 |
|
Accrued professional fees |
|
|
9,664 |
|
|
|
10,621 |
|
Other |
|
|
78,511 |
|
|
|
97,470 |
|
|
|
$ |
309,355 |
|
|
$ |
429,397 |
|
Accumulated Other Comprehensive Loss
The following table presents changes in accumulated other comprehensive income (AOCI), net of tax, and accumulated other comprehensive loss (AOCL), net of tax:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(127,048 |
) |
|
$ |
(160,927 |
) |
|
$ |
(254,148 |
) |
|
$ |
(160,620 |
) |
Other comprehensive income |
|
|
47,087 |
|
|
|
8,604 |
|
|
|
173,920 |
|
|
|
7,991 |
|
Amounts reclassified from AOCL |
|
|
— |
|
|
|
6 |
|
|
|
267 |
|
|
|
312 |
|
Balance at end of period |
|
$ |
(79,961 |
) |
|
$ |
(152,317 |
) |
|
$ |
(79,961 |
) |
|
$ |
(152,317 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit plan activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(34,202 |
) |
|
$ |
(20,702 |
) |
|
$ |
(33,473 |
) |
|
$ |
(17,567 |
) |
Other comprehensive income (loss) |
|
|
— |
|
|
|
345 |
|
|
|
— |
|
|
|
(1,385 |
) |
Amounts reclassified from AOCL |
|
|
(353 |
) |
|
|
(721 |
) |
|
|
(1,082 |
) |
|
|
(2,126 |
) |
Balance at end of period |
|
$ |
(34,555 |
) |
|
$ |
(21,078 |
) |
|
$ |
(34,555 |
) |
|
$ |
(21,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
(3,351 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Other comprehensive loss |
|
|
(1,471 |
) |
|
|
— |
|
|
|
(4,822 |
) |
|
|
— |
|
Balance at end of period |
|
$ |
(4,822 |
) |
|
$ |
— |
|
|
$ |
(4,822 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
1,685 |
|
|
$ |
4,375 |
|
|
$ |
2,508 |
|
|
$ |
6,509 |
|
Other comprehensive income (loss) |
|
|
(154 |
) |
|
|
(257 |
) |
|
|
3,159 |
|
|
|
(1,652 |
) |
Amounts reclassified from AOCI |
|
|
(1,531 |
) |
|
|
— |
|
|
|
(5,667 |
) |
|
|
(739 |
) |
Balance at end of period |
|
$ |
— |
|
|
$ |
4,118 |
|
|
$ |
— |
|
|
$ |
4,118 |
|
Net AOCL at end of period |
|
$ |
(119,338 |
) |
|
$ |
(169,277 |
) |
|
$ |
(119,338 |
) |
|
$ |
(169,277 |
) |
Amounts reclassified from net AOCL related to foreign currency translation and available-for-sale securities are recorded in other income (expense), net in the Condensed Consolidated Statements of Operations and Comprehensive Income. Defined benefit plan amounts reclassified from net AOCL are included in the computation of net periodic benefit cost (income) and are primarily recorded in cost of sales and selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income.
12
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Income taxes, net of refunds |
|
$ |
102,952 |
|
|
$ |
73,752 |
|
Interest |
|
$ |
133,797 |
|
|
$ |
157,024 |
|
5. FINANCING
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
5.00% senior notes due March 2027 |
|
$ |
750,000 |
|
|
$ |
— |
|
6.00% senior notes due June 2025 |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
5.50% senior notes due June 2024 |
|
|
650,000 |
|
|
|
650,000 |
|
5.00% senior notes due June 2021 |
|
|
650,000 |
|
|
|
650,000 |
|
4.375% senior secured notes due June 2020 |
|
|
— |
|
|
|
500,000 |
|
Senior secured term loan due December 2022 |
|
|
1,071,250 |
|
|
|
1,234,375 |
|
Senior secured term loan due January 2018 |
|
|
— |
|
|
|
111,875 |
|
Senior secured revolving credit facility expires May 2020 |
|
|
— |
|
|
|
— |
|
Total principal amount of debt |
|
$ |
4,621,250 |
|
|
$ |
4,646,250 |
|
Less: Original issue discount, net of amortization |
|
|
(4,282 |
) |
|
|
(5,857 |
) |
Less: Debt issuance costs, net of amortization |
|
|
(68,952 |
) |
|
|
(78,383 |
) |
Less: Current portion |
|
|
— |
|
|
|
(12,500 |
) |
Total long-term debt |
|
$ |
4,548,016 |
|
|
$ |
4,549,510 |
|
See Note 6 in the Notes to Consolidated Financial Statements in the 2016 Annual Report for additional information on the terms and conditions of the 6.00% senior notes (the 2025 Notes), the 5.50% senior notes (the 2024 Notes), the 5.00% senior notes (the 2021 Notes), the 4.375% senior secured notes (the 2020 Notes) and the senior secured term loans and credit facility.
5.00% Senior Notes Due 2027
In March 2017, CommScope Technologies LLC (CommScope Technologies), a wholly owned subsidiary of the Company, issued $750.0 million of 5.00% Senior Notes due March 15, 2027 (the 2027 Notes). Interest is payable on the 2027 Notes semi-annually in arrears on March 15 and September 15 of each year, beginning on September 15, 2017. The Company used the proceeds of the issuance of the 2027 Notes, together with cash on hand, to (i) redeem all of the 2020 Notes, (ii) repay a portion of the outstanding borrowings under its senior secured term loans, including all $111.9 million of outstanding principal on the senior secured term loan due 2018 and $138.1 million of outstanding principal on the senior secured term loan due 2022 (the 2022 Term Loan), and (iii) pay related fees and expenses. The redemption of the 2020 Notes resulted in a $14.8 million charge which is reflected in other income (expense), net. In connection with the redemption of the 2020 Notes and prepayments of the senior secured term loans, $9.6 million of debt issuance costs and original issue discount were written off and included in interest expense.
13
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
CommScope, Inc., a wholly owned subsidiary of the Company, and each of CommScope, Inc.’s existing and future domestic subsidiaries (other than CommScope Technologies) that guarantee the senior secured credit facilities also guarantees the 2027 Notes on a senior unsecured basis, subject to certain exceptions. The 2027 Notes rank senior in right of payment with all of CommScope Technologies’ and the guarantors’ future subordinated indebtedness and equally in right of payment with all of CommScope Technologies’ and the guarantors’ existing and future senior indebtedness, including the senior secured credit facilities, the 2025 Notes, the 2024 Notes and the 2021 Notes. The 2027 Notes and guarantees are effectively junior to all of CommScope Technologies’ and the guarantors’ existing and future secured indebtedness, including the senior secured credit facilities, to the extent of the value of the assets securing such secured indebtedness. In addition, the 2027 Notes are structurally subordinated to all existing and future liabilities (including trade payables) of CommScope, Inc.’s subsidiaries that do not guarantee the 2027 Notes, including indebtedness incurred by certain of CommScope, Inc.’s non-U.S. subsidiaries under the revolving credit facility.
The 2027 Notes may be redeemed prior to maturity under certain circumstances. Upon certain change of control events, the 2027 Notes may be redeemed at the option of the holders at 101% of their principal amount, plus accrued and unpaid interest. The 2027 Notes may be redeemed on or after March 15, 2022 at the redemption prices specified in the indenture governing the 2027 Notes. Prior to March 15, 2022, the 2027 Notes may be redeemed at a redemption price equal to 100% of the aggregate principal amount of the 2027 Notes to be redeemed, plus a make-whole premium (as specified in the indenture governing the 2027 Notes), plus accrued and unpaid interest. At any time prior to March 15, 2020, CommScope Technologies may also redeem up to 40% of the aggregate principal amount of the 2027 Notes at a redemption price of 105%, plus accrued and unpaid interest, using the proceeds of certain equity offerings.
In connection with issuing the 2027 Notes, the Company paid $7.2 million of debt issuance costs during the nine months ended September 30, 2017, which was recorded as a reduction of the carrying amount of the debt and is being amortized over the term of the notes.
Senior Secured Credit Facilities
During May 2017, the Company amended the 2022 Term Loan to reduce the interest rate margin. The interest rate is, at the Company’s option, either (1) the base rate (as described in the credit agreement, as amended) plus a margin of 1.00% or (2) one-, two-, three- or six-month LIBOR or, if available from all lenders, twelve-month LIBOR (selected at the Company’s option) plus a margin of 2.00%. Before the amendment, the margin on the interest rate with respect to base rate loans was 1.50% and with respect to LIBOR loans was 2.50%. The amendment also reduced the 1.75% base rate floor to 1.00% and eliminated the 0.75% LIBOR floor. The amendment resulted in the repayment of $30.4 million to certain lenders under the senior secured credit facilities and the receipt of $30.4 million in proceeds from new lenders and existing lenders who increased their positions. In conjunction with the amendment, the Company recorded $1.1 million of debt modification costs in other income (expense), net.
During the quarter ended September 30, 2017, the Company repaid $25.0 million of the 2022 Term Loan. In connection with this voluntary repayment, $0.5 million of original issue discount and debt issuance costs were written off and included in interest expense.
No portion of the senior secured term loan was reflected as a current portion of long-term debt as of September 30, 2017 related to the potentially required excess cash flow payment because the amount that may be payable in 2018, if any, cannot currently be reliably estimated. There was no excess cash flow payment required in 2017 related to 2016.
During the nine months ended September 30, 2017, the Company did not borrow under its revolving credit facility. As of September 30, 2017, the Company had availability of approximately $415.8 million under the asset-based revolving credit facility, after giving effect to borrowing base limitations and outstanding letters of credit.
Other Matters
The following table summarizes scheduled maturities of long-term debt as of September 30, 2017 (in millions):
|
|
Remainder of 2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Thereafter |
|
||||||
Scheduled maturities of long-term debt |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
650.0 |
|
|
$ |
3,971.3 |
|
14
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The Company’s non-guarantor subsidiaries held $2,603 million, or 36%, of total assets and $532 million, or 10%, of total liabilities as of September 30, 2017 and accounted for $494 million, or 44%, and $1,405 million, or 41%, of net sales for the three and nine months ended September 30, 2017, respectively. As of December 31, 2016, the non-guarantor subsidiaries held $2,211 million, or 31%, of total assets and $615 million, or 11%, of total liabilities. For the three and nine months ended September 30, 2016, the non-guarantor subsidiaries accounted for approximately $526 million, or 41%, and $1,586 million, or $42%, of net sales, respectively. All amounts presented exclude intercompany balances.
The weighted average effective interest rate on outstanding borrowings, including the amortization of debt issuance costs and original issue discount, was 5.34% and 5.24% at September 30, 2017 and December 31, 2016, respectively.
6. DERIVATIVES AND HEDGING ACTIVITIES
Derivatives Not Designated As Hedging Instruments
The Company uses forward contracts to hedge a portion of its balance sheet foreign exchange re-measurement risk and to hedge certain planned foreign currency expenditures. As of September 30, 2017, the Company had foreign exchange contracts outstanding with maturities of up to twelve months and aggregate notional values of $291 million (based on exchange rates as of September 30, 2017). Unrealized gains and losses resulting from these contracts are recognized in other income (expense), net and partially offset corresponding foreign exchange gains and losses on the balances and expenditures being hedged. These instruments are not held for speculative or trading purposes and are not designated as hedges for hedge accounting and are marked to market each period through earnings.
The following table presents the balance sheet location and fair value of the Company’s derivatives not designated as hedging instruments:
|
|
|
|
Fair Value of Asset (Liability) |
|
|||||
|
|
Balance Sheet Location |
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Foreign currency contracts |
|
Prepaid expenses and other current assets |
|
$ |
9,584 |
|
|
$ |
289 |
|
Foreign currency contracts |
|
Other accrued liabilities |
|
|
(154 |
) |
|
|
(8,349 |
) |
Total derivatives not designated as hedging instruments |
|
|
|
$ |
9,430 |
|
|
$ |
(8,060 |
) |
The pretax impact of these foreign currency forward contracts, both matured and outstanding, on the Condensed Consolidated Statements of Operations and Comprehensive Income is as follows:
Foreign Currency Forward Contracts |
|
Location of Gain (Loss) |
|
Gain (Loss) Recognized |
|
|
Three Months Ended September 30, 2017 |
|
Other income (expense), net |
|
$ |
8,458 |
|
Three Months Ended September 30, 2016 |
|
Other income (expense), net |
|
$ |
(262 |
) |
Nine Months Ended September 30, 2017 |
|
Other income (expense), net |
|
$ |
22,866 |
|
Nine Months Ended September 30, 2016 |
|
Other income (expense), net |
|
$ |
(7,051 |
) |
Derivative Instruments Designated As Net Investment Hedge
During 2017, the Company entered into foreign exchange forward contracts that are designated as net investment hedges and are intended to mitigate a portion of the foreign currency risk on the Euro net investment in a foreign subsidiary. As of September 30, 2017, the Company held forward contracts with outstanding maturities of less than three months and aggregate notional values of $75.0 million.
Hedge effectiveness is assessed each quarter based on the net investment in the foreign subsidiary designated as the hedged item and the overall changes in the fair value of the forward contracts. For hedges that meet the effectiveness requirements, changes in fair value are recorded as a component of other comprehensive income, net of tax. Any change in fair value that is the result of
15
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
ineffectiveness is recognized immediately in earnings. As of September 30, 2017, there was no ineffectiveness on the instruments designated as net investment hedges.
The following table presents the balance sheet location and fair value of the derivatives designated as net investment hedges:
|
|
|
|
Fair Value of Asset (Liability) |
|
|||||
|
|
Balance Sheet Location |
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Foreign currency contracts |
|
Prepaid expenses and other current assets |
|
$ |
— |
|
|
$ |
— |
|
Foreign currency contracts |
|
Other accrued liabilities |
|
|
(7,778 |
) |
|
|
— |
|
Total derivatives designated as net investment hedging instruments |
|
|
|
$ |
(7,778 |
) |
|
$ |
— |
|
The after tax impact of the effective portion of the forward contracts designated as net investment hedging instruments on the Condensed Consolidated Statements of Operations and Comprehensive Income is as follows:
Foreign Currency Forward Contracts |
|
Location of Loss |
|
Effective Portion of Loss Recognized |
|
|
Three Months Ended September 30, 2017 |
|
Other comprehensive income, net of tax |
|
$ |
(1,471 |
) |
Three Months Ended September 30, 2016 |
|
Other comprehensive income, net of tax |
|
|
— |
|
Nine Months Ended September 30, 2017 |
|
Other comprehensive income, net of tax |
|
$ |
(4,822 |
) |
Nine Months Ended September 30, 2016 |
|
Other comprehensive income, net of tax |
|
|
— |
|
16
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The Company’s financial instruments consist primarily of cash and cash equivalents, trade receivables, trade payables, available-for-sale securities, debt instruments and foreign currency contracts. For cash and cash equivalents, trade receivables and trade payables, the carrying amounts of these financial instruments as of September 30, 2017 and December 31, 2016 were considered representative of their fair values due to their short terms to maturity. The fair value of the Company’s available-for-sale securities was based on quoted market prices. The fair values of the Company’s debt instruments and foreign currency contracts were based on indicative quotes.
Fair value measurements using quoted prices in active markets for identical assets and liabilities fall within Level 1 of the fair value hierarchy, measurements using significant other observable inputs fall within Level 2, and measurements using significant unobservable inputs fall within Level 3.
The carrying amounts, estimated fair values and valuation input levels of the Company’s available-for-sale securities, foreign currency contracts and debt instruments as of September 30, 2017 and December 31, 2016, are as follows:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
|
|
||||||||||
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Valuation Inputs |
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,212 |
|
|
$ |
5,212 |
|
|
Level 1 |
Foreign currency contracts |
|
|
9,584 |
|
|
|
9,584 |
|
|
|
289 |
|
|
|
289 |
|
|
Level 2 |
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00% senior notes due 2027 |
|
|
750,000 |
|
|
|
753,975 |
|
|
|
— |
|
|
|
— |
|
|
Level 2 |
6.00% senior notes due 2025 |
|
|
1,500,000 |
|
|
|
1,606,950 |
|
|
|
1,500,000 |
|
|
|
1,585,350 |
|
|
Level 2 |
5.50% senior notes due 2024 |
|
|
650,000 |
|
|
|
682,500 |
|
|
|
650,000 |
|
|
|
673,530 |
|
|
Level 2 |
5.00% senior notes due 2021 |
|
|
650,000 |
|
|
|
666,250 |
|
|
|
650,000 |
|
|
|
669,500 |
|
|
Level 2 |
4.375% senior secured notes due 2020 |
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
513,100 |
|
|
Level 2 |
Senior secured term loan due 2022, at par |
|
|
1,071,250 |
|
|
|
1,080,597 |
|
|
|
1,234,375 |
|
|
|
1,245,145 |
|
|
Level 2 |
Senior secured term loan due 2018, at par |
|
|
— |
|
|
|
— |
|
|
|
111,875 |
|
|
|
112,364 |
|
|
Level 2 |
Foreign currency contracts |
|
|
7,932 |
|
|
|
7,932 |
|
|
|
8,349 |
|
|
|
8,349 |
|
|
Level 2 |
These fair value estimates are based on pertinent information available to management as of the valuation date. Although management is not aware of any factors that would significantly affect these fair value estimates, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates, and current estimates of fair value may differ significantly from the amounts presented.
17
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
8. SEGMENTS AND GEOGRAPHIC INFORMATION
The CommScope Connectivity Solutions (CCS) segment provides connectivity and network intelligence for indoor and outdoor network applications. Indoor network solutions are found in commercial buildings and in the network core, which includes data centers, central offices and cable television headends. These solutions include optical fiber and twisted pair structured cabling solutions, intelligent infrastructure software, network rack and cabinet enclosures, patch cords and panels, complete cabling systems and cable assemblies, central office connectivity and equipment and headend solutions for the network core. Outdoor network solutions are found in both local-area and wide-area networks and “last-mile” fiber-to-the-home installations. These solutions support the multichannel video, voice and high-speed data services provided by telecommunications operators and multi-system operators. The Company’s fiber optic connectivity solutions are primarily comprised of hardened connector systems, fiber distribution hubs and management systems, couplers and splitters, “plug and play” multiport service terminals, hardened optical terminating enclosures, high density cable assemblies, splices and splice closures.
The CommScope Mobility Solutions (CMS) segment provides merchant radio frequency (RF) wireless network connectivity solutions as well as metro cell, DAS and small cell solutions to enable carriers’ 2G, 3G and 4G networks and to begin to prepare for their 5G needs. These solutions enable wireless operators to increase spectral efficiency and enhance cellular coverage and capacity in challenging network conditions such as commercial buildings, urban areas, stadiums and transportation systems. The CMS segment focuses on all aspects of the radio access network (RAN) from the macro through the metro, to the indoor layer. Macro cell solutions can be found at wireless tower sites and on rooftops and include base station antennas, microwave antennas, hybrid fiber-feeder and power cables, coaxial cables, connectors and filters. Metro cell solutions can be found on street poles and on other urban, outdoor structures and include RF delivery and connectivity solutions, equipment housing and concealment. These fully integrated outdoor systems comprise specialized antennas, filters/combiners, backhaul solutions, intra-system cabling and power distribution, all minimized to fit an urban environment. DAS and small cell indoor solutions allow wireless operators to increase spectral efficiency and thereby extend and enhance cellular coverage and capacity in challenging network conditions.
The following table provides summary financial information by reportable segment (in millions):
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Identifiable segment-related assets: |
|
|
|
|
|
|
|
|
CCS |
|
$ |
4,657.9 |
|
|
$ |
4,507.5 |
|
CMS |
|
|
2,032.6 |
|
|
|
2,159.4 |
|
Total identifiable segment-related assets |
|
|
6,690.5 |
|
|
|
6,666.9 |
|
Reconciliation to total assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
411.2 |
|
|
|
428.2 |
|
Deferred income tax assets |
|
|
44.8 |
|
|
|
46.9 |
|
Total assets |
|
$ |
7,146.5 |
|
|
$ |
7,142.0 |
|
18
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The following table provides net sales, adjusted operating income, depreciation expense and additions to property, plant and equipment by reportable segment (in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
708.7 |
|
|
$ |
819.2 |
|
|
$ |
2,116.0 |
|
|
$ |
2,284.2 |
|
CMS |
|
|
420.1 |
|
|
|
474.7 |
|
|
|
1,324.2 |
|
|
|
1,460.5 |
|
Consolidated net sales |
|
$ |
1,128.8 |
|
|
$ |
1,293.9 |
|
|
$ |
3,440.2 |
|
|
$ |
3,744.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
139.3 |
|
|
$ |
189.5 |
|
|
$ |
400.9 |
|
|
$ |
492.8 |
|
CMS |
|
|
84.2 |
|
|
|
107.2 |
|
|
|
282.3 |
|
|
|
306.3 |
|
Total segment adjusted operating income |
|
|
223.5 |
|
|
|
296.7 |
|
|
|
683.2 |
|
|
|
799.1 |
|
Amortization of intangible assets |
|
|
(68.3 |
) |
|
|
(74.6 |
) |
|
|
(202.9 |
) |
|
|
(224.3 |
) |
Restructuring costs, net |
|
|
(5.4 |
) |
|
|
(10.8 |
) |
|
|
(24.5 |
) |
|
|
(24.5 |
) |
Equity-based compensation |
|
|
(11.0 |
) |
|
|
(8.4 |
) |
|
|
(31.6 |
) |
|
|
(26.6 |
) |
Asset impairments |
|
|
— |
|
|
|
(7.4 |
) |
|
|
— |
|
|
|
(22.7 |
) |
Integration and transaction costs |
|
|
(12.0 |
) |
|
|
(14.8 |
) |
|
|
(38.2 |
) |
|
|
(45.1 |
) |
Purchase accounting adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.6 |
) |
Consolidated operating income |
|
$ |
126.8 |
|
|
$ |
180.7 |
|
|
$ |
386.0 |
|
|
$ |
455.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
14.6 |
|
|
$ |
13.7 |
|
|
$ |
43.5 |
|
|
$ |
40.3 |
|
CMS |
|
|
6.0 |
|
|
|
6.5 |
|
|
|
17.3 |
|
|
|
19.9 |
|
Consolidated depreciation expense |
|
$ |
20.6 |
|
|
$ |
20.2 |
|
|
$ |
60.8 |
|
|
$ |
60.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
12.9 |
|
|
$ |
13.0 |
|
|
$ |
33.4 |
|
|
$ |
38.5 |
|
CMS |
|
|
7.7 |
|
|
|
4.5 |
|
|
|
17.8 |
|
|
|
11.2 |
|
Consolidated additions to property, plant and equipment |
|
$ |
20.6 |
|
|
$ |
17.5 |
|
|
$ |
51.2 |
|
|
$ |
49.7 |
|
Sales to customers located outside of the U.S. comprised 47.3% and 45.1% of total net sales for the three and nine months ended September 30, 2017, respectively, compared to 45.0% and 46.3% for the three and nine months ended September 30, 2016, respectively. Sales by geographic region, based on the destination of product shipments, were as follows (in millions):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
United States |
|
$ |
595.3 |
|
|
$ |
712.2 |
|
|
$ |
1,887.5 |
|
|
$ |
2,011.2 |
|
Europe, Middle East and Africa |
|
|
231.0 |
|
|
|
233.9 |
|
|
|
698.6 |
|
|
|
693.4 |
|
Asia Pacific |
|
|
218.6 |
|
|
|
245.9 |
|
|
|
604.3 |
|
|
|
736.2 |
|
Central and Latin America |
|
|
62.2 |
|
|
|
69.2 |
|
|
|
177.1 |
|
|
|
212.4 |
|
Canada |
|
|
21.7 |
|
|
|
32.7 |
|
|
|
72.7 |
|
|
|
91.5 |
|
Consolidated net sales |
|
$ |
1,128.8 |
|
|
$ |
1,293.9 |
|
|
$ |
3,440.2 |
|
|
$ |
3,744.7 |
|
19
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
Prior to the acquisition of the BNS business in 2015, the Company initiated restructuring actions to realign and lower its cost structure primarily through workforce reductions and other cost reduction initiatives, including the cessation of manufacturing operations at various facilities. Production capacity from these facilities has been shifted to other existing facilities or unaffiliated suppliers. These actions are referred to as cost alignment restructuring actions. Following the acquisition of BNS, the Company initiated a series of restructuring actions, which are currently ongoing, to integrate the BNS operations (BNS integration restructuring actions) to achieve cost synergies. All charges related to these restructuring actions are reported in restructuring costs, net.
The Company’s net pretax restructuring charges (credits), by segment, were as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
CCS |
|
$ |
5,569 |
|
|
$ |
8,362 |
|
|
$ |
19,922 |
|
|
$ |
16,062 |
|
CMS |
|
|
(209 |
) |
|
|
2,464 |
|
|
|
4,599 |
|
|
|
8,441 |
|
Total |
|
$ |
5,360 |
|
|
$ |
10,826 |
|
|
$ |
24,521 |
|
|
$ |
24,503 |
|
The liability for restructuring actions is composed of employee-related costs, lease termination costs and fixed asset related costs. Employee-related costs include the expected severance costs and related benefits as well as one-time severance benefits that are accrued over the remaining period employees are required to work in order to receive such benefits. Lease termination costs relate to the discounted cost of unused leased facilities, net of anticipated sub-rental income. Fixed asset related costs include non-cash impairments or fixed asset disposals associated with restructuring actions in addition to the cash costs to uninstall, pack, ship and reinstall manufacturing equipment and the costs to prepare the receiving facility to accommodate relocated equipment. Fixed asset related costs are expensed as incurred. Cash paid is net of proceeds received from the sale of related assets.
As a result of restructuring and consolidation actions, the Company owns unutilized real estate at various facilities in the U.S. and internationally. The Company is attempting to sell or lease this unutilized space. Additional impairment charges may be incurred related to these or other excess assets.
The activity within the liability established for the cost alignment restructuring actions was as follows:
|
|
Employee- Related Costs |
|
|
Lease Termination Costs |
|
|
Fixed Asset Related Costs |
|
|
Total |
|
||||
Balance at June 30, 2017 |
|
$ |
359 |
|
|
$ |
5,319 |
|
|
$ |
— |
|
|
$ |
5,678 |
|
Additional charge recorded |
|
|
86 |
|
|
|
66 |
|
|
|
— |
|
|
|
152 |
|
Cash paid |
|
|
— |
|
|
|
(249 |
) |
|
|
— |
|
|
|
(249 |
) |
Foreign exchange and other non-cash items |
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
Balance at September 30, 2017 |
|
$ |
460 |
|
|
$ |
5,136 |
|
|
$ |
— |
|
|
$ |
5,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2016 |
|
$ |
311 |
|
|
$ |
6,050 |
|
|
$ |
— |
|
|
$ |
6,361 |
|
Additional charge (credit) recorded |
|
|
86 |
|
|
|
(168 |
) |
|
|
— |
|
|
|
(82 |
) |
Cash paid |
|
|
— |
|
|
|
(746 |
) |
|
|
— |
|
|
|
(746 |
) |
Foreign exchange and other non-cash items |
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
Balance at September 30, 2017 |
|
$ |
460 |
|
|
$ |
5,136 |
|
|
$ |
— |
|
|
$ |
5,596 |
|
The Company has recognized restructuring charges of $88.9 million since January 2011 for cost alignment restructuring actions. Additional pretax costs of $0.5 million are expected to be incurred to complete these previously announced initiatives. Cash payments of $1.0 million are expected during the remainder of 2017 with additional expected payments of $5.1 million between 2018 and 2022.
20
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The activity within the liability established for the BNS integration restructuring actions was as follows:
|
|
Employee- Related Costs |
|
|
Lease Termination Costs |
|
|
Fixed Asset Related Costs |
|
|
Total |
|
||||
Balance at June 30, 2017 |
|
$ |
31,380 |
|
|
$ |
841 |
|
|
$ |
— |
|
|
$ |
32,221 |
|
Additional charge recorded |
|
|
2,789 |
|
|
|
273 |
|
|
|
2,146 |
|
|
|
5,208 |
|
Cash paid |
|
|
(15,289 |
) |
|
|
(184 |
) |
|
|
(25 |
) |
|
|
(15,498 |
) |
Consideration received |
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
14 |
|
Foreign exchange and other non-cash items |
|
|
16 |
|
|
|
— |
|
|
|
(2,135 |
) |
|
|
(2,119 |
) |
Balance at September 30, 2017 |
|
$ |
18,896 |
|
|
$ |
930 |
|
|
$ |
— |
|
|
$ |
19,826 |
|
Balance at December 31, 2016 |
|
$ |
32,740 |
|
|
$ |
371 |
|
|
$ |
— |
|
|
$ |
33,111 |
|
Additional charge recorded |
|
|
21,029 |
|
|
|
979 |
|
|
|
2,595 |
|
|
|
24,603 |
|
Cash paid |
|
|
(34,974 |
) |
|
|
(420 |
) |
|
|
(550 |
) |
|
|
(35,944 |
) |
Consideration received |
|
|
— |
|
|
|
— |
|
|
|
2,699 |
|
|
|
2,699 |
|
Foreign exchange and other non-cash items |
|
|
101 |
|
|
|
— |
|
|
|
(4,744 |
) |
|
|
(4,643 |
) |
Balance at September 30, 2017 |
|
$ |
18,896 |
|
|
$ |
930 |
|
|
$ |
— |
|
|
$ |
19,826 |
|
The BNS integration actions include the announced closures or reduction in activities at various U.S. and international facilities as well as headcount reductions in sales, marketing and administrative functions. The Company has recognized restructuring charges of $91.1 million since the BNS acquisition for integration actions. No significant additional restructuring charges are expected to be incurred to complete the previously announced BNS integration initiatives. Cash payments of $7.7 million are expected during the remainder of 2017 with additional expected payments of $12.1 million between 2018 and 2022. Future BNS integration activities are expected to be identified and the resulting amounts may be material.
Restructuring reserves related to all actions were included in the Company’s Condensed Consolidated Balance Sheets as follows:
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
||
Other accrued liabilities |
|
$ |
17,479 |
|
|
$ |
30,438 |
|
Other noncurrent liabilities |
|
|
7,943 |
|
|
|
9,034 |
|
Total liability |
|
$ |
25,422 |
|
|
$ |
39,472 |
|
21
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
|
|
Pension Benefits |
|
|
Other Postretirement Benefits |
|
||||||||||||||||||
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||
|
|
U.S. Plans |
|
|
Non-U.S. Plans |
|
|
U.S. Plans |
|
|||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||||
Service cost |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,262 |
|
|
$ |
821 |
|
|
$ |
— |
|
|
$ |
1 |
|
Interest cost |
|
|
1,490 |
|
|
|
1,620 |
|
|
|
1,355 |
|
|
|
1,189 |
|
|
|
67 |
|
|
|
135 |
|
Recognized actuarial loss (gain) |
|
|
164 |
|
|
|
236 |
|
|
|
387 |
|
|
|
26 |
|
|
|
(198 |
) |
|
|
(346 |
) |
Amortization of prior service credit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,034 |
) |
|
|
(1,055 |
) |
Expected return on plan assets |
|
|
(1,687 |
) |
|
|
(1,750 |
) |
|
|
(1,946 |
) |
|
|
(2,146 |
) |
|
|
— |
|
|
|
— |
|
Net periodic benefit cost (income) |
|
$ |
(33 |
) |
|
$ |
106 |
|
|
$ |
1,058 |
|
|
$ |
(110 |
) |
|
$ |
(1,165 |
) |
|
$ |
(1,265 |
) |
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||
|
|
U.S. Plans |
|
|
Non-U.S. Plans |
|
|
U.S. Plans |
|
|||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||||
Service cost |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,623 |
|
|
$ |
4,013 |
|
|
$ |
— |
|
|
$ |
3 |
|
Interest cost |
|
|
4,470 |
|
|
|
4,860 |
|
|
|
3,938 |
|
|
|
4,685 |
|
|
|
201 |
|
|
|
405 |
|
Recognized actuarial loss (gain) |
|
|
492 |
|
|
|
708 |
|
|
|
1,132 |
|
|
|
82 |
|
|
|
(594 |
) |
|
|
(1,038 |
) |
Amortization of prior service credit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,102 |
) |
|
|
(3,165 |
) |
Expected return on plan assets |
|
|
(5,061 |
) |
|
|
(5,250 |
) |
|
|
(5,642 |
) |
|
|
(6,726 |
) |
|
|
— |
|
|
|
— |
|
Net periodic benefit cost (income) |
|
$ |
(99 |
) |
|
$ |
318 |
|
|
$ |
3,051 |
|
|
$ |
2,054 |
|
|
$ |
(3,495 |
) |
|
$ |
(3,795 |
) |
The Company contributed $3.4 million and $5.0 million to its defined benefit pension plans and postretirement benefit plans during the three and nine months ended September 30, 2017, respectively. During the remainder of 2017, the Company anticipates making additional contributions of approximately $3.6 million to its defined benefit plans.
11. STOCKHOLDERS’ EQUITY
Stock Repurchase Program
On February 23, 2017, the Company announced its Board of Directors had authorized the repurchase of up to $100.0 million of the Company’s outstanding common stock. The Company completed this repurchase plan in the first half of the year and repurchased $100.0 million of its common stock, or 2.5 million shares, at an average cost of $40.23 per share. The Company had no remaining authorization under this stock repurchase program at September 30, 2017.
On August 3, 2017, the Company announced its Board of Directors had authorized another repurchase of up to $100.0 million of the Company’s outstanding common stock. Under this plan, during the three and nine months ended September 30, 2017, the Company repurchased $75.0 million of its common stock, or 2.3 million shares, at an average cost of $32.47 per share. The Company has $25.0 million remaining authorized under this stock repurchase program at September 30, 2017. The repurchase authorization expires on July 31, 2018.
Equity-Based Compensation Plans
As of September 30, 2017, $70.6 million of unrecognized compensation costs related to unvested stock options, restricted stock units (RSUs) and performance share units (PSUs) are expected to be recognized over a remaining weighted average period of 1.4 years. There were no significant capitalized equity-based compensation costs at September 30, 2017.
22
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The following table shows a summary of the equity-based compensation expense included in the Condensed Consolidated Statements of Operations and Comprehensive Income:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Selling, general and administrative |
|
$ |
8,365 |
|
|
$ |
6,409 |
|
|
$ |
24,041 |
|
|
$ |
20,306 |
|
Cost of sales |
|
|
1,386 |
|
|
|
1,104 |
|
|
|
4,001 |
|
|
|
3,551 |
|
Research and development |
|
|
1,223 |
|
|
|
862 |
|
|
|
3,530 |
|
|
|
2,764 |
|
Total equity-based compensation expense |
|
$ |
10,974 |
|
|
$ |
8,375 |
|
|
$ |
31,572 |
|
|
$ |
26,621 |
|
Stock Options
Stock options are awards that allow the recipient to purchase shares of the Company’s common stock at a fixed price. Stock options are granted at an exercise price equal to the Company’s stock price at the date of grant. These awards generally vest over three years following the grant date and have a contractual term of ten years.
The following table summarizes the stock option activity (in thousands, except per share data):
|
|
Shares |
|
|
Weighted Average Option Exercise Price Per Share |
|
|
Weighted Average Remaining Contractual Term in Years |
|
|
Aggregate Intrinsic Value |
|
||||
Options outstanding at June 30, 2017 |
|
|
4,990 |
|
|
$ |
13.03 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(36 |
) |
|
$ |
8.22 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(18 |
) |
|
$ |
35.74 |
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2017 |
|
|
4,936 |
|
|
$ |
12.98 |
|
|
|
4.4 |
|
|
$ |
102,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2016 |
|
|
5,497 |
|
|
$ |
10.33 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
484 |
|
|
$ |
38.00 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(957 |
) |
|
$ |
9.20 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(88 |
) |
|
$ |
26.14 |
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2017 |
|
|
4,936 |
|
|
$ |
12.98 |
|
|
|
4.4 |
|
|
$ |
102,118 |
|
Options exercisable at September 30, 2017 |
|
|
4,039 |
|
|
$ |
8.51 |
|
|
|
3.5 |
|
|
$ |
99,771 |
|
Options expected to vest at September 30, 2017 |
|
|
897 |
|
|
$ |
33.11 |
|
|
|
8.7 |
|
|
$ |
2,347 |
|
The exercise prices of outstanding options at September 30, 2017 were in the following ranges:
|
|
Options Outstanding |
|
|
Options Exercisable |
|
||||||||||||||
Range of Exercise Prices |
|
Shares (in thousands) |
|
|
Weighted Average Remaining Contractual Life (in years) |
|
|
Weighted Average Exercise Price Per Share |
|
|
Shares (in thousands) |
|
|
Weighted Average Exercise Price Per Share |
|
|||||
$2.96 to $5.74 |
|
|
2,688 |
|
|
|
3.1 |
|
|
$ |
5.40 |
|
|
|
2,688 |
|
|
$ |
5.40 |
|
$5.75 to $22.99 |
|
|
886 |
|
|
|
2.6 |
|
|
$ |
8.64 |
|
|
|
886 |
|
|
$ |
8.64 |
|
$23.00 to $42.32 |
|
|
1,362 |
|
|
|
8.2 |
|
|
$ |
30.77 |
|
|
|
465 |
|
|
$ |
26.25 |
|
$2.96 to $42.32 |
|
|
4,936 |
|
|
|
4.4 |
|
|
$ |
12.98 |
|
|
|
4,039 |
|
|
$ |
8.51 |
|
23
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
The Company uses the Black-Scholes model to estimate the fair value of stock option awards at the date of grant. Key inputs and assumptions used in the model include the grant date fair value of common stock, exercise price of the award, the expected option term, stock price volatility, the risk-free interest rate and the Company’s projected dividend yield. The risk-free interest rate reflects the yield on zero-coupon U.S. treasury securities with a term equal to the option’s expected term. The expected life represents the period over which the Company’s employees are expected to hold their options. Expected volatility is derived based on the historical Company volatility, as well as volatilities from publicly traded companies operating in the Company’s industry. The Company’s projected dividend yield is zero. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in estimating the fair values of its stock options. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by employees who receive equity awards. Subsequent events are not indicative of the reasonableness of the original estimates of fair value made by the Company.
The following table presents the weighted average assumptions used to estimate the fair value of stock option awards granted during the three and nine months ended September 30, 2017 and 2016.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||
|
|
2017 |
|
2016 |
|
|
2017 |
|
|
2016 |
|
|||
Expected option term (in years) |
|
* |
|
|
6.0 |
|
|
|
6.0 |
|
|
|
6.0 |
|
Risk-free interest rate |
|
* |
|
|
1.2 |
% |
|
|
2.0 |
% |
|
|
1.4 |
% |
Expected volatility |
|
* |
|
|
50.0 |
% |
|
|
40.0 |
% |
|
|
50.0 |
% |
Weighted average exercise price |
|
* |
|
$ |
29.59 |
|
|
$ |
38.00 |
|
|
$ |
25.08 |
|
Weighted average fair value at grant date |
|
* |
|
$ |
14.17 |
|
|
$ |
15.72 |
|
|
$ |
12.09 |
|
*No stock options were granted during the three months ended September 30, 2017.
Restricted Stock Units
RSUs entitle the holder to shares of common stock after a vesting period that generally ranges from one to three years. The fair value of the awards is determined on the grant date based on the Company’s stock price.
The following table summarizes the RSU activity (in thousands, except per share data):
|
|
Restricted Stock Units |
|
|
Weighted Average Grant Date Fair Value Per Share |
|
||
Non-vested RSUs at June 30, 2017 |
|
|
2,422 |
|
|
$ |
31.77 |
|
Granted |
|
|
9 |
|
|
$ |
37.15 |
|
Vested and shares issued |
|
|
(8 |
) |
|
$ |
27.77 |
|
Forfeited |
|
|
(50 |
) |
|
$ |
31.15 |
|
Non-vested RSUs at September 30, 2017 |
|
|
2,373 |
|
|
$ |
31.81 |
|
|
|
|
|
|
|
|
|
|
Non-vested RSUs at December 31, 2016 |
|
|
2,519 |
|
|
$ |
26.37 |
|
Granted |
|
|
1,134 |
|
|
$ |
37.90 |
|
Vested and shares issued |
|
|
(1,097 |
) |
|
$ |
26.10 |
|
Forfeited |
|
|
(183 |
) |
|
$ |
28.91 |
|
Non-vested RSUs at September 30, 2017 |
|
|
2,373 |
|
|
$ |
31.81 |
|
24
CommScope Holding Company, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(In thousands, unless otherwise noted)
PSUs are stock awards in which the number of shares ultimately received by the employee depends on Company performance against specified targets. Such awards typically vest over three years and the number of shares issued can vary from 0% to 150% of the number of PSUs granted, depending on performance. The fair value of each PSU is determined on the date of grant based on the Company’s stock price. The ultimate number of shares issued and the related compensation cost recognized will be based on the final performance metrics compared to the targets specified in the grants.
The following table summarizes the PSU activity (in thousands, except per share data):
|
|
Performance Share Units |
|
|
Weighted Average Grant Date Fair Value Per Share |
|
||
Non-vested PSUs at June 30, 2017 |
|
|
559 |
|
|
$ |
30.32 |
|
Granted |
|
|
— |
|
|
$ |
— |
|
Vested and shares issued |
|
|
— |
|
|
$ |
— |
|
Forfeited |
|
|
(20 |
) |
|
$ |
28.17 |
|
Non-vested PSUs at September 30, 2017 |
|
|
539 |
|
|
$ |
30.40 |
|
|
|
|
|
|
|
|
|
|
Non-vested PSUs at December 31, 2016 |
|
|
445 |
|
|
$ |
26.68 |
|
Granted |
|
|
200 |
|
|
$ |
38.00 |
|
Vested and shares issued |
|
|
(64 |
) |
|
$ |
30.76 |
|
Forfeited |
|
|
(42 |
) |
|
$ |
26.73 |
|
Non-vested PSUs at September 30, 2017 |
|
|
539 |
|
|
$ |
30.40 |
|
25
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following narrative is an analysis of the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016. The discussion is provided to increase the understanding of, and should be read in conjunction with, the unaudited condensed consolidated financial statements and accompanying notes included in this document as well as the audited consolidated financial statements, related notes thereto and management’s discussion and analysis of financial condition and results of operations, including management’s discussion and analysis regarding the application of critical accounting policies as well as the risk factors, included in our 2016 Annual Report on Form 10-K.
We discuss certain financial measures in management’s discussion and analysis of financial condition and results of operations, including Adjusted Operating Income and Adjusted EBITDA, that differ from measures calculated in accordance with generally accepted accounting principles in the United States (GAAP). See "Reconciliation of Non-GAAP Measures" included elsewhere in this quarterly report for more information about these non-GAAP financial measures, including our reasons for including the measures and material limitations with respect to the usefulness of the measures.
Overview
We are a global provider of infrastructure solutions for the core, access and edge layers of communication networks. Our solutions and services for wired and wireless networks enable high-bandwidth data, video and voice applications. Our global leadership position is built upon innovative technology, broad solution offerings, high-quality and cost-effective customer solutions, and global manufacturing and distribution scale.
On August 1, 2017, we acquired Cable Exchange, a quick-turn supplier of fiber optic and copper assemblies for data, voice and video communications, for $123.2 million ($119.7 million net of cash acquired). Cable Exchange will operate within our CommScope Connectivity Solutions (CCS) segment. The acquisition was funded with cash on hand.
On August 28, 2015, we completed the acquisition of TE Connectivity’s Broadband Network Solutions (BNS) business in an all-cash transaction valued at approximately $3.0 billion. The BNS business provides fiber optic and copper connectivity for wireline and wireless networks and also provides small-cell distributed antenna system (DAS) solutions for the wireless market. As a result of much of the BNS business operating under the TE Connectivity fiscal calendar for 2016, the BNS business results included fourteen weeks for the three months ended September 30, 2016 compared to thirteen weeks for the comparable period in 2017.
For the three and nine months ended September 30, 2017, our net sales decreased 12.8% and 8.1%, respectively, from the same prior year periods. Operating income decreased 29.8% and 15.2% for the three and nine months ended September 30, 2017, respectively, compared to the same prior year periods. Non-GAAP adjusted operating income decreased 24.7% and 14.5% for the three and nine months ended September 30, 2017, respectively, also compared to the same prior year periods. During the three and nine months ended September 30, 2017, we recognized $12.0 million and $38.2 million, respectively, of integration and transaction costs, primarily related to the BNS acquisition integration activities. We expect to incur comparable quarterly costs in the fourth quarter of 2017 and significantly lower costs in 2018.
CRITICAL ACCOUNTING POLICIES
There have been no changes in our critical accounting policies or significant accounting estimates as disclosed in our 2016 Annual Report on Form 10-K.
We adopted Accounting Standards Update (ASU) No. 2016-09, Improvements to Employee Share-Based Payment Accounting, and ASU No. 2016-15, Cash Flow Classification of Certain Cash Receipts and Cash Payments, as of January 1, 2017. See the discussion under Recent Accounting Pronouncements in Note 1 in the Notes to Unaudited Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for further information regarding the adoption of this new accounting guidance.
26
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2017 WITH THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
|
|
|
|||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
Amount |
|
|
% of Net Sales |
|
|
Dollar Change |
|
|
% Change |
|
||||||
|
|
(dollars in millions, except per share amounts) |
|
|||||||||||||||||||||
Net sales |
|
$ |
1,128.8 |
|
|
|
100.0 |
% |
|
$ |
1,293.9 |
|
|
|
100.0 |
% |
|
$ |
(165.1 |
) |
|
|
(12.8 |
)% |
Gross profit |
|
|
429.6 |
|
|
|
38.1 |
|
|
|
542.9 |
|
|
|
42.0 |
|
|
|
(113.3 |
) |
|
|
(20.9 |
) |
Operating income |
|
|
126.8 |
|
|
|
11.2 |
|
|
|
180.7 |
|
|
|
14.0 |
|
|
|
(53.9 |
) |
|
|
(29.8 |
) |
Non-GAAP adjusted operating income (1) |
|
|
223.5 |
|
|
|
19.8 |
|
|
|
296.7 |
|
|
|
22.9 |
|
|
|
(73.2 |
) |
|
|
(24.7 |
) |
Net income |
|
|
51.2 |
|
|
|
4.5 |
% |
|
|
93.8 |
|
|
|
7.2 |
% |
|
|
(42.6 |
) |
|
|
(45.4 |
) |
Diluted earnings per share |
|
$ |
0.26 |
|
|
|
|
|
|
$ |
0.48 |
|
|
|
|
|
|
$ |
(0.22 |
) |
|
|
(45.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
2017 |
|
|
2016 |
|
|
|
|
|||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
Amount |
|
|
% of Net Sales |
|
|
Dollar Change |
|
|
% Change |
|
||||||
|
|
(dollars in millions, except per share amounts) |
|
|||||||||||||||||||||
Net sales |
|
$ |
3,440.2 |
|
|
|
100.0 |
% |
|
$ |
3,744.7 |
|
|
|
100.0 |
% |
|
$ |
(304.5 |
) |
|
|
(8.1 |
)% |
Gross profit |
|
|
1,357.2 |
|
|
|
39.5 |
|
|
|
1,543.7 |
|
|
|
41.2 |
|
|
|
(186.5 |
) |
|
|
(12.1 |
) |
Operating income |
|
|
386.0 |
|
|
|
11.2 |
|
|
|
455.3 |
|
|
|
12.2 |
|
|
|
(69.3 |
) |
|
|
(15.2 |
) |
Non-GAAP adjusted operating income (1) |
|
|
683.2 |
|
|
|
19.9 |
|
|
|
799.1 |
|
|
|
21.3 |
|
|
|
(115.9 |
) |
|
|
(14.5 |
) |
Net income |
|
|
140.2 |
|
|
|
4.1 |
% |
|
|
168.4 |
|
|
|
4.5 |
% |
|
|
(28.2 |
) |
|
|
(16.7 |
) |
Diluted earnings per share |
|
$ |
0.71 |
|
|
|
|
|
|
$ |
0.86 |
|
|
|
|
|
|
$ |
(0.15 |
) |
|
|
(17.4 |
)% |
(1) |
See “Reconciliation of Non-GAAP Measures.” |
Net sales
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
||||||||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
% |
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
% |
|
||||||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||||||||||
Net sales |
|
$ |
1,128.8 |
|
|
$ |
1,293.9 |
|
|
$ |
(165.1 |
) |
|
|
(12.8 |
)% |
|
$ |
3,440.2 |
|
|
$ |
3,744.7 |
|
|
$ |
(304.5 |
) |
|
|
(8.1 |
)% |
Domestic |
|
|
595.3 |
|
|
|
712.2 |
|
|
|
(116.9 |
) |
|
|
(16.4 |
) |
|
|
1,887.5 |
|
|
|
2,011.2 |
|
|
|
(123.7 |
) |
|
|
(6.2 |
) |
International |
|
|
533.5 |
|
|
|
581.7 |
|
|
|
(48.2 |
) |
|
|
(8.3 |
) |
|
|
1,552.7 |
|
|
|
1,733.5 |
|
|
|
(180.8 |
) |
|
|
(10.4 |
) |
Net sales for the three months ended September 30, 2017 decreased in all major geographic regions compared to the corresponding prior year period. The decrease was most pronounced in the United States (U.S.) and the Asia Pacific (APAC) region. For the nine months ended September 30, 2017, net sales were lower across all regions compared to the same prior year period except the Europe, Middle East and Africa (EMEA) region, with the APAC region, the U.S., and the Central and Latin America (CALA) region driving the decrease. Net sales to customers located outside of the U.S. comprised 47.3% and 45.1% of total net sales for the three and nine months ended September 30, 2017, respectively, compared to 45.0% and 46.3% for the three and nine months ended September 30, 2016, respectively. Foreign exchange rate changes had a positive impact on net sales of about 1.0% for the three months ended September 30, 2017 and did not significantly impact net sales for the nine months ended September 30, 2017 compared to the same periods in 2016.
27
From a segment perspective, net sales from the CCS segment decreased 13.5% and 7.4% for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods due to lower sales in both domestic and international markets. Net sales from the CommScope Mobility Solutions (CMS) segment decreased 11.5% and 9.3% for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods due to lower sales in international markets coupled with a continued softening in the U.S. market in the third quarter of 2017. For further details by segment, see the section titled “Segment Results” below.
Gross profit, SG&A expense and R&D expense
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
||||||||||||||||||||
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
% |
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
% |
|
||||||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||||||||||
Gross profit |
|
$ |
429.6 |
|
|
$ |
542.9 |
|
|
$ |
(113.3 |
) |
|
|
(20.9 |
)% |
|
$ |
1,357.2 |
|
|
$ |
1,543.7 |
|
|
$ |
(186.5 |
) |
|
|
(12.1 |
)% |
Gross margin percentage |
|
|
38.1 |
% |
|
|
42.0 |
% |
|
|
|
|
|
39.5 |
% |
|
|
41.2 |
% |
|
|
|
||||||||||
SG&A expense |
|
|
184.7 |
|
|
|
220.8 |
|
|
|
(36.1 |
) |
|
|
(16.3 |
) |
|
|
603.6 |
|
|
|
664.4 |
|
|
|
(60.8 |
) |
|
|
(9.2 |
) |
As a percent of sales |
|
|
16.4 |
% |
|
|
17.1 |
% |
|
|
|
|
|
17.5 |
% |
|
|
17.7 |
% |
|
|
|
||||||||||
R&D expense |
|
|
44.5 |
|
|
|
48.4 |
|
|
|
(3.9 |
) |
|
|
(8.1 |
) |
|
|
140.3 |
|
|
|
152.6 |
|
|
|
(12.3 |
) |
|
|
(8.1 |
) |
As a percent of sales |
|
|
3.9 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
4.1 |
% |
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
Gross profit (net sales less cost of sales)
The decrease in gross profit for the three and nine months ended September 30, 2017 compared to the prior year periods was mainly driven by decreases in sales volume, reductions in price, unfavorable manufacturing variances and higher material costs. This decrease was partially offset by the favorable impact of cost reduction initiatives.
Selling, general and administrative expense
Selling, general and administrative (SG&A) expense for the three and nine months ended September 30, 2017 was lower than the prior year periods due primarily to lower incentive compensation expense, benefits from cost reduction initiatives and lower expenses related to the reduced sales volume. SG&A expense as a percentage of sales decreased from the prior year periods as a result of these reductions in expense.
Research and development
Research and development (R&D) expense decreased for the three and nine months ended September 30, 2017 compared to the prior year periods primarily as a result of lower incentive compensation expense. R&D expense as a percentage of sales remained relatively unchanged from the prior year periods. R&D activities generally relate to ensuring that our products are capable of meeting the evolving technological needs of our customers, bringing new products to market and modifying existing products to better serve our customers.
Amortization of purchased intangible assets, Restructuring costs and Asset impairments
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
||||||||||
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
||||||||||||
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
2017 |
|
|
2016 |
|
|
$ |
|
||||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||
Amortization of purchased intangible assets |
|
$ |
68.3 |
|
|
$ |
74.6 |
|
|
$ |
(6.3 |
) |
|
$ |
202.9 |
|
|
$ |
224.3 |
|
|
$ |
(21.4 |
) |
Restructuring costs, net |
|
|
5.4 |
|
|
|
10.8 |
|
|
|
(5.4 |
) |
|
|
24.5 |
|
|
|
24.5 |
|
|
|
— |
|
Asset impairments |
|
|
— |
|
|
|
7.4 |
|
|
|
(7.4 |
) |
|
|
— |
|
|
|
22.7 |
|
|
|
(22.7 |
) |
Amortization of purchased intangible assets
The amortization of purchased intangible assets was lower for the three and nine months ended September 30, 2017 compared to the prior year periods primarily because certain of our intangible assets became fully amortized. This was partially offset by the amortization of intangible assets related to the Cable Exchange acquisition.
28
The restructuring costs for the three and nine months ended September 30, 2017 and 2016 were primarily related to the continuing integration of the BNS acquisition. We expect to incur additional pretax costs of up to $0.5 million to complete actions announced to date. We paid $15.7 million and $36.7 million of restructuring costs during the three and nine months ended September 30, 2017, respectively, and expect to pay an additional $8.7 million by the end of 2017 related to restructuring actions that have been initiated. In addition, we expect to pay $17.2 million between 2018 and 2022 related to restructuring actions that have been initiated. As a result of the continuing BNS integration, additional restructuring actions are expected to be identified and the resulting charges and cash requirements may be material.
Asset impairments
We did not record any asset impairment charges during the three and nine months ended September 30, 2017. During the three months ended September 30, 2016, we recorded a $7.4 million impairment charge within the CCS segment due to the revised business plan for a product line that indicated its intangible assets would not be recoverable. In addition to this impairment charge, the nine months ended September 30, 2016 included a $15.3 million goodwill impairment charge in the CCS segment as a result of the impairment analysis required by the change in reportable segments. Goodwill is tested for impairment annually on October 1 and both goodwill and other assets are tested when events have occurred or circumstances exist that indicate potential impairment. It is possible that future impairment reviews may indicate additional impairments of goodwill and/or other assets and those charges could be material.
Net interest expense, Other income (expense), net and Income tax expense
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
||||||||||
|
|
September 30, |
|
|
Change |
|
|
September 30, |
|
|
Change |
|
||||||||||||
|
|
2017 |
|
|
2016 |
|
|
$ |
|
|
2017 |
|
|
2016 |
|
|
$ |
|
||||||
|
|
(in millions) |
|
|||||||||||||||||||||
Net interest expense |
|
$ |
(60.6 |
) |
|
$ |
(67.3 |
) |
|
$ |
6.7 |
|
|
$ |
(189.0 |
) |
|
$ |
(210.3 |
) |
|
$ |
21.3 |
|
Other income (expense), net |
|
|
1.8 |
|
|
|
(7.5 |
) |
|
|
9.3 |
|
|
|
(13.4 |
) |
|
|
(21.9 |
) |
|
|
8.5 |
|
Income tax expense |
|
|
(16.9 |
) |
|
|
(12.0 |
) |
|
|
(4.9 |
) |
|
|
(43.4 |
) |
|
|
(54.8 |
) |
|
|
11.4 |
|
Net interest expense
The decrease in net interest expense for the three and nine months ended September 30, 2017 as compared to the prior year periods resulted from decreases in our long-term debt due to our debt redemptions in 2016. Our average long-term debt outstanding decreased by more than $400.0 million for the nine months ended September 30, 2017 as compared to the prior year period. During the nine months ended September 30, 2017, the reduction in interest expense was offset partially by the write-off of $9.6 million of debt issuance costs and original issue discount in connection with the redemption of $500.0 million of the 4.375% senior secured notes due 2020 (the 2020 Notes) and the prepayment of $250.0 million of senior secured term loans. The redemption of the 2020 Notes and the prepayment of the senior secured term loans were substantially funded by the issuance of $750.0 million of new 5.00% senior notes due 2027 (the 2027 Notes) in March 2017.
In June 2016 and August 2016, we voluntarily redeemed $300.0 million and $236.6 million, respectively, of the 6.625%/7.375% senior payment-in-kind toggle notes (the senior PIK toggle notes). In connection with the redemption, we incurred a redemption premium (see “Other income (expense), net” below) and wrote off $2.6 million and $6.1 million of debt issuance costs to interest expense during the three and nine months ended September 30, 2016, respectively.
Our weighted average effective interest rate on outstanding borrowings, including the amortization of debt issuance costs and original issue discount, was 5.34% at September 30, 2017, 5.24% at December 31, 2016 and 5.32% at September 30, 2016.
Other income (expense), net
In connection with the redemption of the 2020 Notes during the nine months ended September 30, 2017, we paid a redemption premium of $14.8 million which was included in other income (expense), net. In May 2017, we amended the senior secured loan due December 2022 (the 2022 Term Loan) to reduce the interest rate margin, and in connection with the amendment, we incurred debt modification costs of $1.1 million which were included in other income (expense), net for the nine months ended September 30, 2017. In connection with the redemptions of the senior PIK toggle notes, we incurred redemption premiums of $7.8 million and $17.7 million for the three and nine months ended September 30, 2016, respectively, which were included in other income (expense), net.
29
Foreign exchange losses of $1.7 million and $7.1 million were included in other income (expense), net for the three and nine months ended September 30, 2017, respectively, compared to losses of $0.1 million and $3.5 million for the three and nine months ended September 30, 2016, respectively.
During the three and nine months ended September 30, 2017, we sold the remainder of our investment in Hydrogenics resulting in pretax gains of $2.4 million and $9.0 million, respectively, which were recorded in other income (expense), net. During the nine months ended September 30, 2016, sales of Hydrogenics shares resulted in pretax gains of $1.2 million.
Income taxes
Our effective income tax rate of 24.8% and 23.6% for the three and nine months ended September 30, 2017, respectively, was lower than the statutory rate of 35.0% primarily due to a reduction in tax expense related to the expiration of statutes of limitations on various uncertain tax positions. In addition, the effective tax rate was favorably affected by $0.4 million and $13.5 million of excess tax benefits related to equity-based compensation awards for the three and nine months ended September 30, 2017, respectively. Such benefits, which were previously reflected in additional paid-in capital, are now recognized in income tax expense as a result of the adoption of ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting. See the discussion under Recent Accounting Pronouncements in Note 1 in the Notes to Unaudited Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q for further information regarding the adoption of this new accounting guidance. Offsetting these decreases for the three and nine months ended September 30, 2017 was the effect of the provision for state income taxes.
Our effective income tax rate of 11.4% and 24.6% for the three and nine months ended September 30, 2016, respectively, was lower than the statutory rate of 35.0% primarily due to a reduction in tax expense related to the expiration of statutes of limitations on various uncertain tax positions and the release of valuation allowances related to certain foreign deferred tax assets. The effective income tax rate was also favorably affected by the impact of earnings in foreign jurisdictions that we do not plan to repatriate. These earnings are generally taxed at rates lower than the U.S. statutory rate. Offsetting these decreases for the nine months ended September 30, 2016 was the effect of the provision for state income taxes as well as the goodwill impairment for which only partial tax benefits were recorded.
30
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|||||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
|
Amount |
|
|
% of Net Sales |
|
|
|
Dollar Change |
|
|
% Change |
|
|
||||||
|
|
(dollars in millions) |
|||||||||||||||||||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
708.7 |
|
|
|
62.8 |
|
% |
|
$ |
819.2 |
|
|
|
63.3 |
|
% |
|
$ |
(110.5 |
) |
|
|
(13.5 |
) |
% |
CMS |
|
|
420.1 |
|
|
|
37.2 |
|
|
|
|
474.7 |
|
|
|
36.7 |
|
|
|
|
(54.6 |
) |
|
|
(11.5 |
) |
|
Consolidated net sales |
|
$ |
1,128.8 |
|
|
|
100.0 |
|
% |
|
$ |
1,293.9 |
|
|
|
100.0 |
|
% |
|
$ |
(165.1 |
) |
|
|
(12.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
71.2 |
|
|
|
10.0 |
|
% |
|
$ |
104.8 |
|
|
|
12.8 |
|
% |
|
$ |
(33.6 |
) |
|
|
(32.1 |
) |
% |
CMS |
|
|
55.6 |
|
|
|
13.2 |
|
|
|
|
75.9 |
|
|
|
16.0 |
|
|
|
|
(20.3 |
) |
|
|
(26.7 |
) |
|
Consolidated operating income |
|
$ |
126.8 |
|
|
|
11.2 |
|
% |
|
$ |
180.7 |
|
|
|
14.0 |
|
% |
|
$ |
(53.9 |
) |
|
|
(29.8 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted operating income by segment: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
139.3 |
|
|
|
19.7 |
|
% |
|
$ |
189.5 |
|
|
|
23.1 |
|
% |
|
$ |
(50.2 |
) |
|
|
(26.5 |
) |
% |
CMS |
|
|
84.2 |
|
|
|
20.0 |
|
|
|
|
107.2 |
|
|
|
22.6 |
|
|
|
|
(23.0 |
) |
|
|
(21.5 |
) |
|
Non-GAAP consolidated adjusted operating income (1) |
|
$ |
223.5 |
|
|
|
19.8 |
|
% |
|
$ |
296.7 |
|
|
|
22.9 |
|
% |
|
$ |
(73.2 |
) |
|
|
(24.7 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|||||||||||||||||
|
|
Amount |
|
|
% of Net Sales |
|
|
|
Amount |
|
|
% of Net Sales |
|
|
|
Dollar Change |
|
|
% Change |
|
|
||||||
|
|
(dollars in millions) |
|||||||||||||||||||||||||
Net sales by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
2,116.0 |
|
|
|
61.5 |
|
% |
|
$ |
2,284.2 |
|
|
|
61.0 |
|
% |
|
$ |
(168.2 |
) |
|
|
(7.4 |
) |
% |
CMS |
|
|
1,324.2 |
|
|
|
38.5 |
|
|
|
|
1,460.5 |
|
|
|
39.0 |
|
|
|
|
(136.3 |
) |
|
|
(9.3 |
) |
|
Consolidated net sales |
|
$ |
3,440.2 |
|
|
|
100.0 |
|
% |
|
$ |
3,744.7 |
|
|
|
100.0 |
|
% |
|
$ |
(304.5 |
) |
|
|
(8.1 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
193.8 |
|
|
|
9.2 |
|
% |
|
$ |
247.8 |
|
|
|
10.8 |
|
% |
|
$ |
(54.0 |
) |
|
|
(21.8 |
) |
% |
CMS |
|
|
192.2 |
|
|
|
14.5 |
|
|
|
|
207.5 |
|
|
|
14.2 |
|
|
|
|
(15.3 |
) |
|
|
(7.4 |
) |
|
Consolidated operating income |
|
$ |
386.0 |
|
|
|
11.2 |
|
% |
|
$ |
455.3 |
|
|
|
12.2 |
|
% |
|
$ |
(69.3 |
) |
|
|
(15.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted operating income by segment: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS |
|
$ |
400.9 |
|
|
|
18.9 |
|
% |
|
$ |
492.8 |
|
|
|
21.6 |
|
% |
|
$ |
(91.9 |
) |
|
|
(18.6 |
) |
% |
CMS |
|
|
282.3 |
|
|
|
21.3 |
|
|
|
|
306.3 |
|
|
|
21.0 |
|
|
|
|
(24.0 |
) |
|
|
(7.8 |
) |
|
Non-GAAP consolidated adjusted operating income (1) |
|
$ |
683.2 |
|
|
|
19.9 |
|
% |
|
$ |
799.1 |
|
|
|
21.3 |
|
% |
|
$ |
(115.9 |
) |
|
|
(14.5 |
) |
% |
|
(1) |
See “Reconciliation of Non-GAAP Measures.” Components may not sum to total due to rounding. |
31
CommScope Connectivity Solutions Segment
Our CCS segment provides connectivity and network intelligence for indoor and outdoor network applications. Indoor network solutions are found in commercial buildings and in the network core, which includes data centers, central offices and cable television headends. These solutions provide voice, video, data and other mission-critical, high-bandwidth applications including storage area networks, streaming media, data backhaul, cloud applications and grid computing. These comprehensive solutions, sold primarily under the SYSTIMAX, Uniprise and NETCONNECT brands, include optical fiber and twisted pair structured cabling solutions, intelligent infrastructure software, network rack and cabinet enclosures, patch cords and panels, and network design services. Our outdoor network solutions are found in access networks and include coaxial cabling and fiber-optic connectivity solutions, which include a robust portfolio of fiber optic connectors and fiber management systems.
CCS segment net sales were lower in the three and nine months ended September 30, 2017 compared to the prior year periods in all regions except the EMEA region. The decrease was driven by the U.S. and the APAC region as a result of a slowdown in the rollout of new projects by certain North American service providers, continued weakness in demand for our indoor network products, and certain large projects in the APAC region in 2016 that did not recur in 2017. In addition, we experienced BNS integration issues early in 2017 that negatively affected customer service levels and order rates. Incremental sales related to the Cable Exchange acquisition completed in August 2017 were not material to the CCS segment for the three and nine months ended September 30, 2017. Compared to the same periods in 2016, foreign exchange rate changes had a positive impact on CCS segment sales of about 1.0% for the three months ended September 30, 2017 and did not significantly impact segment sales for the nine months ended September 30, 2017.
CCS segment operating income and non-GAAP adjusted operating income decreased for the three and nine months ended September 30, 2017 compared to the prior year periods primarily due to lower sales volumes, price reductions, higher material costs and unfavorable manufacturing variances. These decreases were partially offset by lower incentive compensation and the favorable impact of cost reduction initiatives. The decrease in CCS segment operating income was also partially offset by lower intangible asset amortization and lower goodwill impairment charges during the three and nine months ended September 30, 2017 compared to the prior year periods. The impacts of intangible asset amortization and goodwill impairment charges are excluded from the calculation of non-GAAP adjusted operating income. See “Reconciliation of Non-GAAP Measures.”
We expect demand for our indoor network CCS products to be driven by global information technology spending and spending in core networks as the ongoing need for bandwidth and intelligence in the network continues to create demand for high-performance connectivity solutions. We expect demand for our outdoor network CCS products to be driven by global deployment of fiber-optic solutions for fiber-to-the-X applications, new services, competitive dynamics in the access market, ongoing maintenance requirements of cable networks and residential construction market activity in North America. Spending patterns by service providers can be volatile. Uncertain global economic conditions, variability in the levels of commercial and residential construction activity, consolidation among service providers, uncertain levels of information technology spending and reductions in the levels of distributor inventories may negatively affect demand for our products. The ongoing demand for fiber solutions is expected to be somewhat offset by decelerating demand for copper solutions in networks.
In the near-term, we expect more cautious spending patterns at certain North American service providers and continuing weakness in demand for our indoor network CCS products. We expect a return to growth in North America in 2018.
CommScope Mobility Solutions Segment
Our CMS segment provides RF wireless network connectivity solutions as well as DAS and small cell solutions. Our solutions, marketed primarily under the Andrew brand, enable wireless operators to deploy macro cell site, metro cell site, DAS and small cell solutions to meet 2G, 3G and 4G cellular coverage and capacity requirements and begin to prepare for their 5G needs. Our macro cell solutions can be found at wireless tower sites and on rooftops and include base station antennas, microwave antennas, hybrid fiber-feeder and power cables, coaxial cables, connectors and filters. Our metro cell solutions can be found on street poles and on other urban, outdoor structures and include RF delivery and connectivity solutions, equipment housing and concealment. These fully integrated outdoor systems consist of specialized antennas, filters/combiners, backhaul solutions, intra-system cabling and power distribution, all minimized to fit an urban environment. Our DAS and small cell solutions allow wireless operators to increase spectral efficiency and thereby extend and enhance cellular coverage and capacity in challenging network conditions such as commercial buildings, urban areas, stadiums and transportation systems.
32
The CMS segment experienced a decrease in net sales for the three months ended September 30, 2017 compared to the prior year period in all major regions, except the APAC region. Net sales from the CMS segment for the nine months ended September 30, 2017 decreased in all regions. The decline in sales of our CMS products in the APAC region was primarily due to certain large projects in the first half of 2016 that did not recur in the first half of 2017. Also, while CMS segment net sales benefited from increased spending by certain domestic operators in the first quarter of 2017, we saw a slowdown in their spending in the second and third quarters of 2017. Compared to the same periods in 2016, foreign exchange rate changes had a positive impact on CMS segment sales of 1.0% for the three months ended September 30, 2017 and did not significantly impact segment sales for the nine months ended September 30, 2017.
CMS segment operating income and non-GAAP adjusted operating income decreased for the three and nine months ended September 30, 2017 compared to the prior year periods primarily due to lower sales volumes, price reductions and unfavorable geographic mix partially offset by lower incentive compensation. The decrease in CMS segment operating income for the three and nine months ended September 30, 2017 compared to the prior year periods was partially offset by lower intangible amortization, restructuring costs and transaction costs. Non-GAAP adjusted operating income excludes the impacts of intangible amortization, restructuring costs and transaction costs. See “Reconciliation of Non-GAAP Measures.”
Our sales to wireless operators are volatile. We expect longer-term demand for our CMS products to be positively affected by wireless coverage and capacity expansion in emerging markets and growth in mobile data services in developed markets. In addition, we expect longer-term demand for our CMS products to be favorably affected by government initiatives to promote the expansion of wireless networks (e.g., FirstNet). We also expect longer-term demand for our CMS products to be positively affected by the introduction of 5G technology. In preparation for 5G networks, we continue to invest heavily in R&D, support customer trials and participate in industry forums to help shape 5G standards. Uncertainty in the global economy or a particular region or consolidation among wireless operators may slow the growth or cause a decline in capital spending by wireless operators and negatively impact our net sales.
In the near-term, we expect cautious spending patterns at certain North American operators due primarily to industry consolidation and delayed timing of certain expected network upgrades. We expect a return to growth in North America in 2018.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes certain key measures of our liquidity and capital resources.
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
|
Dollar Change |
|
|
% Change |
|
|
||||
|
|
(dollars in millions) |
|||||||||||||||
Cash and cash equivalents |
|
$ |
411.2 |
|
|
$ |
428.2 |
|
|
$ |
(17.0 |
) |
|
|
(4.0 |
) |
% |
Working capital (1), excluding cash and cash equivalents and current portion of long-term debt |
|
|
865.7 |
|
|
|
720.2 |
|
|
|
145.5 |
|
|
|
20.2 |
|
|
Availability under revolving credit facility |
|
|
415.8 |
|
|
|
441.1 |
|
|
|
(25.3 |
) |
|
|
(5.7 |
) |
|
Long-term debt, including current portion |
|
|
4,548.0 |
|
|
|
4,562.0 |
|
|
|
(14.0 |
) |
|
|
(0.3 |
) |
|
Total capitalization (2) |
|
|
6,098.7 |
|
|
|
5,956.1 |
|
|
|
142.6 |
|
|
|
2.4 |
|
|
Long-term debt, including current portion, as a percentage of total capitalization |
|
|
74.6 |
% |
|
|
76.6 |
% |
|
|
|
|
|
|
|
|
|
(1) |
Working capital consisted of current assets of $1,993.9 million less current liabilities of $717.0 million at September 30, 2017. Working capital consisted of current assets of $1,993.8 million less current liabilities of $857.8 million at December 31, 2016. |
(2) |
Total capitalization includes long-term debt, including the current portion, and stockholders’ equity. |
33
Our principal sources of liquidity on a short-term basis are cash and cash equivalents, cash flows provided by operations and availability under credit facilities. On a long-term basis, our potential sources of liquidity also include raising capital through the issuance of debt and/or equity. The primary uses of liquidity include debt service requirements (including voluntary debt repayments or redemptions), funding working capital requirements, funding acquisitions, paying acquisition integration costs, capital expenditures, paying restructuring costs, income tax payments (including cost of repatriation), funding pension and other postretirement obligations and repurchasing our common stock. We believe that our existing cash, cash equivalents and cash flows from operations, combined with availability under our revolving credit facility, will be sufficient to meet our presently anticipated future cash needs. We may, from time to time, borrow under our revolving credit facility or issue securities, if market conditions are favorable, to meet future cash needs or to reduce our borrowing costs.
Although there are no financial maintenance covenants under the terms of our senior notes, there is a limitation, among other limitations, on certain future borrowings based on an adjusted leverage ratio or a fixed charge coverage ratio. These ratios are based on financial measures similar to adjusted EBITDA as presented in the “Reconciliation of Non-GAAP Measures” section below, but also give pro forma effect to certain events, including acquisitions and savings from cost reduction initiatives such as facility closures and headcount reductions. For the twelve months ended September 30, 2017, our pro forma adjusted EBITDA, as measured pursuant to indentures governing our notes, was $1,043.6 million, which included the impact of the Cable Exchange acquisition and savings from announced cost reduction initiatives (combined total of $27.1 million) so that the impact of the acquisition and cost reduction initiatives is fully reflected in the twelve-month period used in the calculation of the ratios. In addition to limitations under these indentures, our senior secured credit facilities contain customary negative covenants. We believe we are in compliance with the covenants under our indentures and senior secured credit facilities at September 30, 2017.
Cash and cash equivalents decreased during the first nine months of 2017 despite $335.4 million of cash generated by operations. The decrease was mainly due to cash used to repurchase $175.0 million our common stock, $105.2 million used to acquire Cable Exchange, $51.2 million used for capital expenditures and $25.0 million used for a voluntarily repayment on the 2022 Term Loan.
As of September 30, 2017, approximately 80% of our cash and cash equivalents were held outside the U.S. Income taxes have been provided on foreign earnings such that there would be no significant tax cost to repatriate the portion of this cash that is not required to meet operational needs of our international subsidiaries.
Working capital, excluding cash and cash equivalents and the current portion of long-term debt, increased during the nine months ended September 30, 2017 primarily due to lower accrued compensation balances due to the payment of 2016 incentive compensation and a reduction of income tax payable due to certain international tax payments. The net increase in total capitalization during the nine months ended September 30, 2017 primarily reflected current year earnings and foreign currency translation gains, partially offset by stock repurchases.
Cash Flow Overview
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
September 30, |
|
|
Dollar |
|
% |
|
|
|||||||
|
|
2017 |
|
|
2016 |
|
|
Change |
|
Change |
|
|
||||
|
|
(in millions) |
|
|
|
|
|
|||||||||
Net cash generated by operating activities |
|
$ |
335.4 |
|
|
$ |
551.1 |
|
|
$ |
(215.7 |
) |
|
(39.1 |
) |
% |
Net cash used in investing activities |
|
|
(141.5 |
) |
|
|
(39.5 |
) |
|
|
(102.0 |
) |
NM |
|
|
|
Net cash used in financing activities |
|
|
(229.3 |
) |
|
|
(558.1 |
) |
|
|
328.8 |
|
NM |
|
|
NM – Not meaningful
Operating Activities
During the nine months ended September 30, 2017, we generated $335.4 million of cash through operating activities compared to $551.1 million during the nine months ended September 30, 2016. The lower level of cash generation was primarily due to the prior year benefit generated from the extension of vendor payment terms as well as higher 2016 incentive compensation paid in the current year. These declines were partially offset by higher cash flow from accounts receivable due to changes in the timing of sales and collections. In addition, we paid higher cash taxes during the nine months ended September 30, 2017 than in the prior year period but this was partially offset by lower interest payments than in the comparable period.
34
During the nine months ended September 30, 2017, we acquired Cable Exchange and paid $105.2 million, net of cash acquired, using cash on hand. We recorded a noncurrent liability for the remaining $14.5 million payments due to the sellers. During the nine months ended September 30, 2016, we received adjustments to the BNS acquisition purchase price of $3.7 million and paid $1.0 million as a final payment on a previous acquisition.
Investment in property, plant and equipment during the nine months ended September 30, 2017 was $51.2 million compared with $49.7 million for the prior year period. The investment in property, plant and equipment was primarily related to supporting improvements in manufacturing operations, including expanding production capacity and investing in information technology, including software developed for internal use.
During the nine months ended September 30, 2017 we received proceeds of $9.9 million related to the sale of the remainder of our investment in Hydrogenics Corporation. During the nine months ended September 30, 2016 we received $1.3 million in proceeds related to the sale of a portion of that investment.
During the nine months ended September 30, 2017 and 2016, we sold properties no longer being utilized for $5.0 million and $3.7 million, respectively.
Financing Activities
During the nine months ended September 30, 2017, we issued the 2027 Notes for $750.0 million and the proceeds, together with cash on hand, were used to (i) redeem all $500.0 million of the outstanding 2020 Notes, (ii) repay a portion of the outstanding borrowings under our senior secured term loans, including the $111.9 million of outstanding principal on our senior secured term loan due 2018 and $138.1 million of outstanding principal on the 2022 Term Loan, and (iii) pay related fees and expenses. We paid a $14.8 million premium to redeem the 2020 Notes and paid $7.2 million in debt issuance costs related to the 2027 Notes.
During the nine months ended September 30, 2017, we amended the 2022 Term Loan to reduce the interest rate margin by 50 basis points which resulted in the repayment of $30.4 million to certain lenders under the senior secured credit facilities and the receipt of $30.4 million in proceeds from the new lenders and existing lenders who increased their positions. We also paid $1.1 million in debt modification costs related to this amendment.
During the nine months ended September 30, 2017, we voluntarily repaid $25.0 million of the 2022 Term Loan. We expect to voluntarily repay additional debt and may repurchase certain of our senior notes if market conditions are favorable and the applicable indenture and the credit agreements governing the senior secured credit facilities permit such repayment or repurchase. We may also refinance portions of our existing debt to reduce interest rates, extend the term or adjust the total amount of fixed or floating-rate debt.
As of September 30, 2017, we had no outstanding borrowings under our revolving credit facility and the remaining availability was approximately $415.8 million, reflecting a borrowing base of $444.4 million reduced by $28.6 million of letters of credit issued under the revolving credit facility.
During the first half of the year, we paid cash of $100.0 million to repurchase stock under the stock repurchase program authorized by our Board of Directors in February 2017. We had no remaining authorization under this stock repurchase program as of September 30, 2017. In August 2017, our Board of Directors approved a new stock repurchase plan of up to $100.0 million. We paid cash of $75.0 million to repurchase stock under this plan during the nine months ended September 30, 2017. We had $25.0 million remaining authorized under this stock repurchase program as of September 30, 2017. The repurchase authorization under this plan expires on July 31, 2018.
During the nine months ended September 30, 2017, we received proceeds of $8.8 million related to the exercise of stock options. Also during the nine months ended September 30, 2017, employees surrendered 398,698 shares of our common stock to satisfy their tax withholding requirements on vested restricted stock units and performance share units, which reduced cash flows by $15.0 million.
During the nine months ended September 30, 2016, we voluntarily redeemed the remaining $536.6 million of our senior PIK toggle notes, and we made mandatory debt repayments of $9.4 million on the 2022 Term Loan. Also during the nine months ended September 30, 2016, we received proceeds of $8.6 million related to the exercise of stock options and employees surrendered 115,598 shares of our common stock to satisfy their tax withholding requirements on vested restricted stock units, which reduced cash flows by $2.9 million.
35
Reconciliation of Non-GAAP Measures
We believe that presenting certain non-GAAP financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful in assessing our operating performance from period to period by excluding certain items that we believe are not representative of our core business. We also use certain of these financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the terms non-GAAP adjusted operating income and non-GAAP adjusted EBITDA may vary from that of others in our industry. These financial measures should not be considered as alternatives to operating income (loss), net income (loss) or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance, operating cash flows or liquidity.
We also believe presenting these non-GAAP results for the twelve months ended September 30, 2017 provides an additional tool for assessing our recent performance. Such amounts are unaudited and are derived by subtracting the data for the nine months ended September 30, 2016 from the data for the year ended December 31, 2016 and then adding the data for the nine months ended September 30, 2017.
Consolidated
|
|
Three Months |
|
|
Nine Months |
|
|
Year |
|
|
Twelve Months |
|
||||||||||||
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
||||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
||||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2016 |
|
|
2017 |
|
||||||
|
|
(in millions) |
|
|||||||||||||||||||||
Operating income |
|
$ |
126.8 |
|
|
$ |
180.7 |
|
|
$ |
386.0 |
|
|
$ |
455.3 |
|
|
$ |
574.8 |
|
|
$ |
505.5 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets |
|
|
68.3 |
|
|
|
74.6 |
|
|
|
202.9 |
|
|
|
224.3 |
|
|
|
297.2 |
|
|
|
275.8 |
|
Restructuring costs, net |
|
|
5.4 |
|
|
|
10.8 |
|
|
|
24.5 |
|
|
|
24.5 |
|
|
|
42.9 |
|
|
|
42.9 |
|
Equity-based compensation |
|
|
11.0 |
|
|
|
8.4 |
|
|
|
31.6 |
|
|
|
26.6 |
|
|
|
35.0 |
|
|
|
40.0 |
|
Asset impairments |
|
|
— |
|
|
|
7.4 |
|
|
|
— |
|
|
|
22.7 |
|
|
|
38.6 |
|
|
|
15.9 |
|
Integration and transaction costs (a) |
|
|
12.0 |
|
|
|
14.8 |
|
|
|
38.2 |
|
|
|
45.1 |
|
|
|
62.3 |
|
|
|
55.4 |
|
Purchase accounting adjustments (b) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
— |
|
Non-GAAP adjusted operating income |
|
$ |
223.5 |
|
|
$ |
296.7 |
|
|
$ |
683.2 |
|
|
$ |
799.1 |
|
|
$ |
1,051.4 |
|
|
$ |
935.5 |
|
Depreciation |
|
|
20.6 |
|
|
|
20.2 |
|
|
|
60.8 |
|
|
|
60.2 |
|
|
|
80.5 |
|
|
|
81.1 |
|
Non-GAAP adjusted EBITDA |
|
$ |
244.1 |
|
|
$ |
316.9 |
|
|
$ |
744.1 |
|
|
$ |
859.4 |
|
|
$ |
1,131.8 |
|
|
$ |
1,016.5 |
|
(a) |
Reflects integration costs related to the acquisition of the BNS business, transaction costs related to potential and consummated acquisitions and costs related to secondary stock offerings. |
(b) |
Reflects non-cash charges resulting from purchase accounting adjustments. |
CCS Segment
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
|
|
(in millions) |
|
|||||||||||||
Operating income |
|
$ |
71.2 |
|
|
$ |
104.8 |
|
|
$ |
193.8 |
|
|
$ |
247.8 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets |
|
|
44.2 |
|
|
|
49.4 |
|
|
|
130.7 |
|
|
|
148.3 |
|
Restructuring costs, net |
|
|
5.6 |
|
|
|
8.4 |
|
|
|
19.9 |
|
|
|
16.1 |
|
Equity-based compensation |
|
|
6.4 |
|
|
|
4.9 |
|
|
|
18.4 |
|
|
|
15.2 |
|
Asset impairments |
|
|
— |
|
|
|
7.4 |
|
|
|
— |
|
|
|
22.7 |
|
Integration and transaction costs |
|
|
11.9 |
|
|
|
14.6 |
|
|
|
38.1 |
|
|
|
42.1 |
|
Purchase accounting adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
Non-GAAP adjusted operating income |
|
$ |
139.3 |
|
|
$ |
189.5 |
|
|
$ |
400.9 |
|
|
$ |
492.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
|
|
(in millions) |
|
|||||||||||||
Operating income |
|
$ |
55.6 |
|
|
$ |
75.9 |
|
|
$ |
192.2 |
|
|
$ |
207.5 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets |
|
|
24.1 |
|
|
|
25.2 |
|
|
|
72.2 |
|
|
|
76.0 |
|
Restructuring costs, net |
|
|
(0.2 |
) |
|
|
2.5 |
|
|
|
4.6 |
|
|
|
8.4 |
|
Equity-based compensation |
|
|
4.6 |
|
|
|
3.5 |
|
|
|
13.2 |
|
|
|
11.5 |
|
Integration and transaction costs |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
2.9 |
|
Non-GAAP adjusted operating income |
|
$ |
84.2 |
|
|
$ |
107.2 |
|
|
$ |
282.3 |
|
|
$ |
306.3 |
|
Note: Components may not sum to total due to rounding.
37
In March 2017, we issued the 2027 Notes, redeemed the 2020 Notes and repaid a portion of our senior secured term loans. In May 2017, we repriced the 2022 Term Loan. The following table summarizes our contractual obligations at September 30, 2017:
|
|
|
|
|
|
Amount of Payments Due per Period |
|
|||||||||||||
Contractual Obligations |
|
Total Payments Due |
|
|
Remainder of 2017 |
|
|
2018-2019 |
|
|
2020-2021 |
|
|
Thereafter |
|
|||||
|
|
(in millions) |
|
|||||||||||||||||
Long-term debt, including current maturities (a) |
|
$ |
4,621.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
650.0 |
|
|
$ |
3,971.3 |
|
Interest on long-term debt (a)(b) |
|
|
1,599.9 |
|
|
|
58.5 |
|
|
|
463.6 |
|
|
|
445.3 |
|
|
|
632.5 |
|
Operating leases |
|
|
117.1 |
|
|
|
9.9 |
|
|
|
56.1 |
|
|
|
32.4 |
|
|
|
18.7 |
|
Purchase obligations (c) |
|
|
10.4 |
|
|
|
10.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Pension and other postretirement benefit liabilities (d) |
|
|
11.2 |
|
|
|
3.6 |
|
|
|
3.2 |
|
|
|
1.9 |
|
|
|
2.5 |
|
Restructuring costs, net (e) |
|
|
19.4 |
|
|
|
8.0 |
|
|
|
9.6 |
|
|
|
1.8 |
|
|
|
— |
|
Unrecognized tax benefits (f) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total contractual obligations |
|
$ |
6,379.3 |
|
|
$ |
90.4 |
|
|
$ |
532.5 |
|
|
$ |
1,131.4 |
|
|
$ |
4,625.0 |
|
(a) |
No other prepayment or redemption of any of our long-term debt balances has been assumed. Refer to Note 5 in the Notes to Condensed Consolidated Financial Statements included in this Form 10-Q and Note 6 in the Notes to Consolidated Financial Statements included in our 2016 Annual Report for information regarding the terms of our long-term debt agreements. |
(b) |
Interest on long-term debt excludes the amortization of debt issuance costs and original issue discount. Interest on variable rate debt is estimated based upon rates in effect at September 30, 2017. |
(c) |
Purchase obligations include minimum amounts owed under take-or-pay or minimum requirements contracts. Amounts covered by open purchase orders are excluded as there is no contractual obligation until goods or services are received. |
(d) |
Amounts reflect expected contributions related to payments under the postretirement benefit plans through 2026 and expected pension contributions of $3.2 million during the remainder of 2017 (see Note 10 in the Notes to Consolidated Financial Statements included in our 2016 Annual Report). |
(e) |
Future restructuring payments exclude payments due under lease arrangements which are included in operating leases above. |
(f) |
Due to the uncertainty in predicting the timing of tax payments related to our unrecognized tax benefits, $42.9 million has been excluded from the presentation. We anticipate a reduction of up to $1.0 million of unrecognized tax benefits during the remainder of 2017 (see Note 11 in the Notes to Consolidated Financial Statements included in our 2016 Annual Report). |
Off-Balance Sheet Arrangements
We are not party to any significant off-balance sheet arrangements except for operating leases. There have not been any material changes to our off-balance sheet arrangements during the nine months ended September 30, 2017.
38
This Quarterly Report on Form 10-Q or any other oral or written statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “estimate,” “expect,” “project,” “projections,” “plans,” “anticipate,” “should,” “could,” “designed to,” “foreseeable future,” “believe,” “think,” “scheduled,” “outlook,” “target,” “guidance” and similar expressions, although not all forward-looking statements contain such terms. This list of indicative terms and phrases is not intended to be all-inclusive.
These statements are subject to various risks and uncertainties, many of which are outside our control, including, without limitation, our ability to integrate the BNS business in a timely and cost-effective manner; our reliance on TE Connectivity for transition services for the BNS business; our ability to realize expected growth opportunities and cost savings from the BNS business; our dependence on customers’ capital spending on data and communication systems; concentration of sales among a limited number of customers and channel partners; changes in technology; industry competition and the ability to retain customers through product innovation, introduction and marketing; risks associated with our sales through channel partners; changes to the regulatory environment in which our customers operate; product quality or performance issues and associated warranty claims; our ability to maintain effective management information systems and to successfully implement major systems initiatives; cyber-security incidents, including data security breaches or computer viruses; the risk our global manufacturing operations suffer production or shipping delays, causing difficulty in meeting customer demands; the risk that internal production capacity or that of contract manufacturers may be insufficient to meet customer demand or quality standards for our products; changes in cost and availability of key raw materials, components and commodities and the potential effect on customer pricing; risks associated with our dependence on a limited number of key suppliers for certain raw material and components; the risk that contract manufacturers we rely on encounter production, quality, financial or other difficulties; our ability to fully realize anticipated benefits from prior or future acquisitions or equity investments; potential difficulties in realigning global manufacturing capacity and capabilities among our global manufacturing facilities, including delays or challenges related to removing, transporting or reinstalling equipment, that may affect our ability to meet customer demands for products; possible future restructuring actions; substantial indebtedness and maintaining compliance with debt covenants; our ability to incur additional indebtedness; our ability to generate cash to service our indebtedness; possible future impairment charges for fixed or intangible assets, including goodwill; income tax rate variability and ability to recover amounts recorded as deferred tax assets; our ability to recover value-added and similar tax receivables; our ability to attract and retain qualified key employees; labor unrest; obligations under our defined benefit employee benefit plans may require plan contributions in excess of current estimates; significant international operations exposing us to economic, political and other risks, including the impact of variability in foreign exchange rates; our ability to comply with governmental anti-corruption laws and regulations and export and import controls worldwide; our ability to compete in international markets due to export and import controls to which we may be subject; changes in the laws and policies in the United States affecting trade; cost of protecting or defending intellectual property; costs and challenges of compliance with domestic and foreign environmental laws; and other factors beyond our control. These and other factors are discussed in greater detail in our 2016 Annual Report on Form 10-K. Although the information contained in this Quarterly Report on Form 10-Q represents our best judgment as of the date of this report based on information currently available and reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation will not be material. Given these uncertainties, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date made. We are not undertaking any duty or obligation to update this information to reflect developments or information obtained after the date of this report, except as otherwise may be required by law.
39
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Other than the changes disclosed below, there have been no material changes in the interest rate risk, commodity price risk or foreign currency exchange rate risk information previously reported under Item 7A of our 2016 Annual Report on Form 10-K, as filed with the SEC on February 23, 2017.
Interest Rate Risk
The table below summarizes the expected interest and principal payments associated with our variable rate debt outstanding at September 30, 2017 (mainly the $1.1 billion variable rate term loan). The principal payments presented below are based on scheduled maturities and assume no borrowings under the revolving credit facility. The interest payments presented below assume the interest rate in effect at September 30, 2017. The impact of a 1% increase in the interest rate index on projected future interest payments on the variable rate debt is also included in the table below.
|
|
Remainder of 2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
There- after |
|
||||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||
Principal and interest payments on variable rate debt |
|
$ |
9.0 |
|
|
$ |
36.0 |
|
|
$ |
36.0 |
|
|
$ |
35.3 |
|
|
$ |
34.7 |
|
|
$ |
1,106.0 |
|
Average cash interest rate |
|
|
3.36 |
% |
|
|
3.36 |
% |
|
|
3.36 |
% |
|
|
3.30 |
% |
|
|
3.24 |
% |
|
|
3.24 |
% |
Impact of 1% increase in interest rate index |
|
$ |
2.7 |
|
|
$ |
10.7 |
|
|
$ |
10.7 |
|
|
$ |
10.7 |
|
|
$ |
10.7 |
|
|
$ |
10.7 |
|
We also have $3.6 billion aggregate principal amount of fixed rate senior notes. The table below summarizes our expected interest and principal payments related to our fixed rate debt at September 30, 2017.
|
|
Remainder of 2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
There- after |
|
||||||
|
|
(dollars in millions) |
|
|||||||||||||||||||||
Principal and interest payments on fixed rate debt |
|
$ |
49.5 |
|
|
$ |
195.8 |
|
|
$ |
195.8 |
|
|
$ |
195.8 |
|
|
$ |
829.5 |
|
|
$ |
3,497.8 |
|
Average cash interest rate |
|
|
5.51 |
% |
|
|
5.51 |
% |
|
|
5.51 |
% |
|
|
5.51 |
% |
|
|
5.57 |
% |
|
|
5.48 |
% |
Foreign Currency Risk
During the nine months ended September 30, 2017, we entered into foreign exchange forward contracts that are designated as net investment hedges and are intended to mitigate a portion of the foreign currency risk on the Euro net investment in a foreign subsidiary. As of September 30, 2017, the notional value of the forward contracts was $75.0 million and the fair value of the forward contracts was a $7.8 million loss. The forward contracts expire in the fourth quarter of 2017.
40
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company continues to rely on TE Connectivity to provide various services under transition service agreements related to portions of the acquired BNS business that have not yet been integrated into legacy CommScope systems. Management expects that changes to internal control over financial reporting will take place during the remainder of 2017 as significant portions of the operations that are subject to transition service agreements are expected to be integrated into legacy CommScope systems (see Risk Factors in our 2016 Annual Report on Form 10-K).
41
The material set forth under “Commitments and Contingencies” in Note 1 of Notes to the Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q is incorporated herein by reference.
There have been no material changes from our risk factors as previously reported in Item 1A of our 2016 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent Sales of Unregistered Securities:
None.
Issuer Purchases of Equity Securities:
On August 2, 2017, the Company announced that its Board of Directors had authorized the repurchase of up to $100.0 million of the Company’s outstanding common stock. The program does not obligate the Company to acquire any particular amount of its common stock, and the program may be extended, modified, suspended or discontinued at any time. The repurchase authorization expires on July 31, 2018.
The following table summarizes the stock purchase activity for the three months ended September 30, 2017:
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Value of Shares that May Yet be Purchased Under the Plans or Programs |
|
||||
July 1, 2017 - July 31, 2017 |
|
|
937 |
|
|
$ |
37.84 |
|
|
|
— |
|
|
$ |
— |
|
August 1, 2017 - August 31, 2017 |
|
|
2,310,920 |
|
|
$ |
32.48 |
|
|
|
2,309,470 |
|
|
$ |
25,000,000 |
|
September 1, 2017 - September 30, 2017 |
|
|
301 |
|
|
$ |
32.97 |
|
|
|
— |
|
|
$ |
25,000,000 |
|
Total |
|
|
2,312,158 |
|
|
$ |
32.48 |
|
|
|
2,309,470 |
|
|
|
|
|
(1) The total number of shares purchased includes 937 shares in July; 1,450 shares in August; and 301 shares in September that were withheld to satisfy the minimum withholding tax obligations related to RSUs and PSUs that vested during the period.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
42
31.1 ** |
Certification of Principal Executive Officer pursuant to Rule 13a-14(a). |
31.2 ** |
Certification of Principal Financial Officer pursuant to Rule 13a-14(a). |
32.1 ** |
|
101.INS |
XBRL Instance Document, furnished herewith. |
101.SCH |
XBRL Schema Document, furnished herewith. |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document.
|
** |
Filed herewith. |
|
|
43
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
COMMSCOPE HOLDING COMPANY, INC. |
|
|
October 31, 2017 |
/s/ Mark A. Olson |
Date |
Mark A. Olson |
|
Executive Vice President and Chief Financial Officer |
|
(Principal Financial Officer and duly authorized officer) |
|
|
|
|
44