1.
|
an
announcement of the third quarterly report of 2008 Huaneng Power
International, Inc. (the "Registrant"), made by the Registrant on October
22, 2008;
|
2.
|
an
announcement regarding an estimated loss in 2008 of the Registrant, made
by the Registrant on October 22, 2008; and
|
3.
|
a
press release for the results for the first three quarters of 2008 of the
Registrant, made by the Registrant on October 21,
2008.
|
Pursuant
to the regulations of the China Securities Regulatory Commission, Huaneng
Power International, Inc. (the “Company”) is required to publish a
quarterly report for each of the first and third quarters.
All
financial information set out in this quarterly report is unaudited and
prepared in accordance with the PRC Accounting Standards (“PRC
GAAP”).
This
announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules
Governing the Listing of Securities on The Stock Exchange of Hong Kong
Limited.
|
1.
|
IMPORTANT
NOTICE
|
1.1
|
The
board of directors and the supervisory committee of the Company together
with the members thereof and the senior management warrant that the
information contained in this report does not contain any false
statements, misleading representations or material omissions. All of them
jointly and severally accept responsibility as to the truthfulness,
accuracy and completeness of the content of this
report.
|
1.2
|
All
financial information set out in this quarterly report is unaudited and
prepared in accordance with the PRC GAAP.
|
1.3
|
Mr.
Cao Peixi (Chairman), Ms. Zhou Hui (person in charge of accounting
function) and Mr. Huang Lixin (person in charge of the Financial
Department) warrant the truthfulness and completeness of the content of
the third quarterly report of 2008.
|
1.4
|
This
announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules
Governing the Listing of Securities on The Stock Exchange of Hong Kong
Limited.
|
2.
|
COMPANY
PROFILE
|
2.1
|
Major
financial information and financial indicators (PRC
GAAP)
|
(unaudited)
|
End
of current
reporting
period
|
End
of
last
year
|
Variance
from
end of
last
year
(%)
|
|
Total
Assets
|
162,017,713,229.00
|
122,139,350,408.00
|
32.65
|
Owners’
equity
Shareholders’
equity)
|
38,482,015,059.00
|
46,119,679,303.00
|
-16.56
|
Net
assets per share
attributable
to
shareholders
of the
listed
company
|
3.19
|
3.83
|
-16.71
|
From
the
beginning
of the year to the end
of
current reporting period
|
Variance
from
equivalent period
of
last
year (%)**
|
|
(January-September)
|
||
Net
cash inflow from operating activities
|
2,282,040,138.00
|
-75.71
|
Net
cash inflow from operating activities per share
|
0.19
|
-75.64
|
Current
reporting
period
|
From
the beginning of
the
year to the
end
of current reporting period
|
Variance
from
equivalent period
of
last
year (%)**
|
|
(July-September)
|
(January-September)
|
||
Net
profit attributable to
shareholders
of the listed
company
|
-2,160,022,015.00
|
-2,630,349,288.00
|
-158.14
|
Basic
earnings per share
|
-0.18
|
-0.22
|
-157.89
|
Basic
earnings per share after
deducting
non-recurring items
|
—
|
-0.23
|
—
|
Diluted
earnings per share
|
-0.18
|
-0.22
|
-157.89
|
Fully
diluted return on net assets
(%)
|
-5.61
|
-6.84
|
Decreased
by 16.85 percent
|
Fully
diluted return on net assets
after
deducting non-recurring
items
(%)
|
-5.70
|
-7.07
|
Decreased
by 15.96 percent
|
Non-recurring
items***
|
Total
amount
from
the
beginning
of the
period
to the end
of
current
reporting
period
|
(January-September)
|
|
|
|
Gains
from disposal of non-current assets
|
559,119
|
Government
grant recorded in profit and loss account,
excluding
government grant closely related to the Company’s
business
and calculated according to national unified
standards
|
111,329,728
|
Other
net non-operating losses excluding the above
|
-22,053,894
|
-------
|
|
Total
|
89,834,953
|
=============
|
|
*
|
All
financial information and indicators relating to equity and profit
described above are attributable to the ordinary shareholders of the
Company.
|
|
**
|
The
comparative consolidated profit and loss account and consolidated cash
flow statement, and financial indicators relating to the comparative net
profit, net cash inflow from operating activities have been
restated.
|
|
***
|
The non-recurring items have
excluded income tax impact.
|
2.2
|
Total
number of shareholders and shareholding of the ten largest holders of
shares in circulation as at the end of the reporting
period
|
Total
number of shareholders as at the end of the reporting period: 136,775
(including 136,131 holders of A shares).
|
|
Ten
largest holders of shares in circulation without any selling
restrictions
|
Name
of shareholder (full name)
|
Number
of shares
in
circulation
without
any
selling
restrictions
as
at the end of
the
reporting
period
|
Type
of shares
|
Hebei
Provincial Construction Investment
Company
|
603,000,000
|
A
shares
|
Jiangsu
Provincial Investment &
Management
Limited Liability Company
|
416,500,000
|
A
shares
|
Fujian
Investment Enterprise
Holdings
Company
|
374,466,667
|
A
shares
|
Horizon
Asset Management, Inc.
|
347,778,000
|
H
shares
|
Liaoning
Energy Investment (Group) Limited
Liability
Company
|
332,913,333
|
A
shares
|
Dalian
Municipal Construction Investment
Company
|
301,500,000
|
A
shares
|
Nantong
Investment Management Limited
Company
|
90,500,000
|
A
shares
|
Minxin
Group Limited Company
|
72,000,000
|
A
shares
|
Kinetic
Asset Management, Inc.
|
64,524,360
|
H
shares
|
Invesco
Power Shares Capital
Management,
LLC
|
40,138,240
|
H
shares
|
3
|
Significant
Events
|
3.1
|
Disclosure
as to, and reasons for, material changes in accounting items and financial
indices of the Company
|
(1)
|
Mainly
because parts of notes receivables were due, notes receivable as at the
end of the reporting period decreased by 51.23% as compared to the
beginning of the year.
|
|
(2)
|
Mainly
because of advances to fuel suppliers increasing significantly, advances
to suppliers as at the end of the reporting period increased by 109.15% as
compared to the beginning of the year.
|
|
(3)
|
Mainly
because fixed deposit at the beginning of the year were due and deposit
interests recognized according to the accrual basis were credited into the
account, interest receivable as at the end of the reporting period
decreased by 41.47% as compared to the beginning of the
year.
|
|
(4)
|
Mainly
because of the expansion of the operating scale of the Company and its
subsidiaries, other receivable as at the end of the reporting period
increased by 81.21% compared to the beginning of the
year.
|
|
(5)
|
Mainly
because of the increase in value of coal inventories, the inventories as
at the end of the reporting period increased by 145.31% as
compared to the beginning of the year.
|
|
(6)
|
Mainly
because of capital expenditure for construction projects, the
Construction-in-progress as at the end of the reporting period increased
by 43.32% as
compared to the beginning of the year.
|
|
(7)
|
Mainly
because of capital expenditure for construction projects, the construction
materials as at the end of the reporting period increased by 131.27% as
compared to the beginning of the year.
|
|
(8)
|
Mainly
because of the expansion of the operating scale of the Company and its
subsidiaries, the intangible assets as at the end of the reporting period
increased by 188.49% as compared to the beginning of the
year.
|
|
(9)
|
Mainly
because financial statements of SinoSing Power were consolidated, the
goodwill as at the end of the reporting period increased by 8254.55% as
compared to the beginning of the year.
|
|
(10)
|
Mainly
because financial statements of SinoSing Power were consolidated, the
long-term deferred expenses as at the end of the reporting period
increased by 134.92% as compared to the beginning of the
year.
|
|
(11)
|
Mainly
because of the deferred tax assets recognized due to the loss of the
company and its subsidiaries, the deferred income tax assets as at the end
of the reporting period increased by 88.06% as compared to the beginning
of the year.
|
|
(12)
|
Mainly
because of the expansion of the operating scale of the Company and its
subsidiaries, the short-term loans as at the end of the reporting period
increased by 235.57% as compared to the beginning of the
year.
|
|
(13)
|
Mainly
because parts of notes payable were due and settled accordingly, the notes
payable as at the end of the reporting period decreased by 87.35% as
compared to the beginning of the year.
|
|
(14)
|
Mainly
because of accounts payable for fuel purchase increasing greatly, accounts
payable as at the end of the reporting period increased by 86.40% as
compared to the beginning of the year.
|
|
(15)
|
Mainly
due to the fact that the Company and its subsidiaries made tax payment
interperiodly, taxes payable as at the end of the reporting period
decreased by 84.24% as compared to the beginning of the
year.
|
|
(16)
|
Mainly
due to the fact that the debt increased as a result of the expansion of
the operating scale of the Company and its subsidiaries and the interests
recognized according to accrual basis increased, interest payable as at
the end of the reporting period increased by 259.05% as compared to the
beginning of the year.
|
|
(17)
|
Mainly
due to the fact that the dividends were not paid completely, dividends
payable as at the end of the reporting period increased by 366.95% as
compared to the beginning of the year.
|
|
(18)
|
Mainly
due to the fact that the current portion of debts increased, the current
portion of non-current liabilities as at the end of the reporting period
increased by 82.04% as compared to the beginning of the
year.
|
|
(19)
|
Mainly
due to the fact that the second-round corporate bonds were issued, the
bonds payable as at the end of the reporting period increased by 67.02% as
compared to the beginning of the year.
|
|
(20)
|
Mainly
because financial statements of Sinosing were consolidated, the deferred
income tax liabilities as at the end of the reporting period increased by
119.37% as compared to the beginning of the year.
|
|
(21)
|
Other
non-current liabilities as at the end of reporting period increased by
71.88% as compared to the beginning of the year. This was mainly due to
the VAT refund relating to domestically manufactured
equipment.
|
|
(22)
|
Undistributed
profits as at the end of the reporting period decreased by 36.21% as
compared to the beginning of the year. This was mainly due to the net loss
of this reporting period and appropriation of the dividends of last
year.
|
|
(23)
|
Mainly
because of the expansion of the scale of the Company and its subsidiaries,
the operating revenue for the reporting period increased by 36.75%
compared to the same period last year.
|
|
(24)
|
Mainly
due to the rise of coal prices as well as the expansion of the operating
scale of the Company and its subsidiaries, the operating costs for the
reporting period increased 68.82% as compared to the same period last
year.
|
|
(25)
|
Mainly
due to the cessation of capitalizing borrowing costs in relation to
projects under construction upon completion of certain projects, the
expansion of the operating scale of the Company and the increase of the
interest rate, financial expenses increased 68.19% as compared to the same
period last year.
|
|
(26)
|
Investment
income for the reporting period decreased by 74.50% as compared to the
same period last year. This was mainly due to the disposal of
available-for-sale financial assets for the same period last year and
there was no such transaction for the reporting
period.
|
(27)
|
Non-operating
income for the reporting period increased by 686.71% as compared to the
same period last year. This was mainly due to the financial subsidy
interest from government for coal purchase and the resettlement
compensation for the closing of a power plant.
|
|
(28)
|
Mainly
due to the donation to disaster area, non-operating expenses increased by
98.26% as compared to the same period last year.
|
|
(29)
|
Income
tax for the reporting period decreased by 101.24% as compared to the same
period last year. This was mainly due to the loss before taxation for the
reporting period.
|
|
(30)
|
Mainly
due to the net loss of the reporting period, the net profit attributable
to the shareholders of the Company for the reporting period decreased by
158.14% as compared to the same period last year.
|
|
(31)
|
Profit
attributable to the minority interests decreased by 262.93% as compared to
the same period last year. This was mainly due to the net loss of the
subsidiaries of the Company.
|
3.2
|
The
progress on significant events and their impact as well as the analysis
and explanations for their
solutions
|
o Applicable
|
þ Not
Applicable
|
3.3
|
Status
of performance of undertakings given by the Company, shareholders and de
facto controller
|
o Applicable
|
þ Not
Applicable
|
3.4
|
Disclosure
as to, and reasons for, the warning in respect of forecast of a probable
loss in respect of the accumulated net profit from the beginning of the
financial year to the end of the next reporting period or any significant
changes in profit as compared with that of the corresponding period of
last year
|
þ Applicable
|
o Not
Applicable
|
3.5
|
Investment
in securities
|
þ Applicable
|
o Not
Applicable
|
No.
|
Stock
code
|
Abbreviation
|
Shareholding
at
the end of
the
reporting period
(10,000
shares)
|
Initial
investment
amount
(RMB)
|
Book
value at the end of the reporting period (RMB)
|
Book
value at the begining
of
the
reporting
period
(RMB)
|
Accounting
treatment
|
1
|
600900
|
China
Yangtze Power Co., Ltd.
|
17,170.65
|
1,098,869,597
|
2,463,988,275
|
3,346,559,685
|
Available-for-sales
financial assets
|
Total
|
—
|
1,098,869,597
|
2,463,988,275
|
3,346,559,685
|
—
|
By
Order of the Board
Huaneng
Power International, Inc.
Cao
Peixi
Chairman
|
Cao
Peixi
(Executive
Director)
Huang
Long
(Non-executive
Director)
Wu
Dawei
(Non-executive
Director)
Huang
Jian
(Non-executive
Director)
Liu
Guoyue
(Executive
Director)
Fan
Xiaxia
(Executive
Director)
Shan
Qunying
(Non-executive
Director)
Xu
Zujian
(Non-executive
Director)
Huang
Mingyuan
(Non-executive
Director)
Liu
Shuyuan
(Non-executive
Director)
|
Liu
Jipeng
(Independent
Non-executive Director)
Yu
Ning
(Independent
Non-executive Director)
Shao
Shiwei
(Independent
Non-executive Director)
Zheng
Jianchao
(Independent
Non-executive Director)
Wu
Liansheng
(Independent
Non-executive Director)
|
This
announcement is made by Huaneng Power International, Inc. (the “Company”)
pursuant to the requirements of Rules 13.09(1) and 13.09(2) of the Rules
Governing the Listing of Securities on The Stock Exchange of Hong Kong
Limited to provide shareholders of the Company and the public with the
financial information of the Company. This announcement is also
disseminated on the Shanghai Stock Exchange simultaneously. The estimate
contained in this announcement is only a preliminary estimate of the
Company and is not audited by the Company´s certified public accountants.
Detailed financial information of the Company will be disclosed in the
2008 Annual Report of the Company. Potential investors and shareholders of
the Company should exercise caution when dealing in the shares of the
Company.
The
Company and all the members of the Board of Directors hereby confirm the
truthfulness, accuracy and completeness of the contents of this
announcement and jointly accept full responsibility for any false
representation, misleading statement or material omission herein
contained.
|
|
1.
|
Period
to which the estimated results applies: From 1 January 2008 to 31 December
2008;
|
|
2.
|
Estimated
results: Based on a preliminary estimate by the Company, it is expected
that the Company may record an unaudited loss for the period from 1
January 2008 to 31 December 2008;
|
|
3.
|
The
estimated results have not been audited or reviewed by certified public
accountants.
|
II.
|
Results
of the corresponding period last year (Based on the Accounting Standard of
the People’s Republic of China)
|
|
1.
|
Net
profit attributable to the Company´s shareholders:
RMB5,997,058,661;
|
|
2.
|
Earnings
per share (based on the net profit attributable to the Company´s
shareholders): RMB0.50.
|
By
Order of the Board
Gu
Biquan
Company
Secretary
|
Cao
Peixi
(Executive
Director)
Huang
Long
(Non-executive
Director)
Wu
Dawei
(Non-executive
Director)
Huang
Jian
(Non-executive
Director)
Liu
Guoyue
(Executive
Director)
Fan
Xiaxia
(Executive
Director)
Shan
Qunying
(Non-executive
Director)
Xu
Zujian
(Non-executive
Director)
Huang
Mingyuan
(Non-executive
Director)
Liu
Shuyuan
(Non-executive
Director)
|
Liu
Jipeng
(Independent
Non-executive Director)
Yu
Ning
(Independent
Non-executive Director)
Shao
Shiwei
(Independent
Non-executive Director)
Zheng
Jianchao
(Independent
Non-executive Director)
Wu
Liansheng
(Independent
Non-executive Director)
|
Net
Loss Attributable to the Company’s Equity
Holders
|
Encl:
|
The
unaudited summary financial information of the Company for the nine months
ended September 30, 2008. The summary financial information is
published under the listing regulations of the China Securities Regulatory
Commission. The summary financial information was prepared in accordance
with “Accounting Standards for Business Enterprises” of the People’s
Republic of China (“PRC GAAP”), which differs from the International
Financial Reporting Standards (“IFRS”). No reconciliation with
IFRS has been made in the presentation of the summary financial
information.
|
As
at
30 September,
2008
|
As
at
31 December,
2007
|
|||||||||||
Rmb
|
US$
|
Rmb
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
ASSETS
|
||||||||||||
Cash
|
9,661,559 | 1,417,004 | 7,532,760 | |||||||||
Derivative
financial assets
|
67,068 | 9,836 | - | |||||||||
Notes
receivable
|
816,886 | 119,808 | 1,674,933 | |||||||||
Accounts
receivable
|
6,832,979 | 1,002,153 | 6,201,384 | |||||||||
Advances
to suppliers
|
1,123,474 | 164,773 | 537,170 | |||||||||
Interest
receivable
|
1,320 | 194 | 2,254 | |||||||||
Other
receivables
|
510,569 | 74,882 | 281,758 | |||||||||
Inventories
|
5,689,540 | 834,451 | 2,319,290 | |||||||||
Current
portion of non-current assets
|
3,387 | 497 | - | |||||||||
Other
current assets
|
56,517 | 8,290 | 1,511 | |||||||||
Total
current assets
|
24,763,299 | 3,631,888 | 18,551,060 | |||||||||
NON-CURRENT
ASSETS
|
||||||||||||
Available-for-sale
financial assets
|
2,463,988 | 361,379 | 3,346,560 | |||||||||
Long-term
equity investments
|
8,708,582 | 1,277,237 | 8,511,050 | |||||||||
Fixed
assets
|
85,821,475 | 12,586,931 | 76,062,501 | |||||||||
Construction-in-progress
|
12,617,432 | 1,850,525 | 8,803,473 | |||||||||
Construction
materials
|
9,435,192 | 1,383,804 | 4,079,710 | |||||||||
Intangible
assets
|
6,697,782 | 982,324 | 2,321,671 | |||||||||
Goodwill
|
10,814,236 | 1,586,060 | 129,441 | |||||||||
Long-term
deferred expenses
|
179,083 | 26,265 | 76,233 | |||||||||
Deferred
income tax assets
|
484,545 | 71,065 | 257,650 | |||||||||
Other
non-current assets
|
32,099 | 4,708 | - | |||||||||
Total
non-current assets
|
137,254,414 | 20,130,298 | 103,588,289 | |||||||||
TOTAL
ASSETS
|
162,017,713 | 23,762,186 | 122,139,349 |
As
at
30
September,
2008
|
As
at
31
December,
2007
|
|||||||||||
Rmb
|
US$
|
Rmb
|
||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT
LIABILITIES
|
||||||||||||
Short-term
loans
|
39,161,975 | 5,743,657 | 11,670,400 | |||||||||
Derivative
financial liabilities
|
382,398 | 56,084 | - | |||||||||
Notes
payable
|
42,061 | 6,169 | 332,544 | |||||||||
Accounts
payable
|
3,760,038 | 551,463 | 2,017,227 | |||||||||
Salary
and welfare payables
|
224,337 | 32,902 | 213,403 | |||||||||
Taxes
payables
|
150,528 | 22,077 | 955,334 | |||||||||
Interest
payables
|
650,201 | 95,361 | 181,089 | |||||||||
Dividends
payable
|
56,734 | 8,321 | 12,150 | |||||||||
Other
payables
|
5,886,567 | 863,348 | 5,702,417 | |||||||||
Current
portion of non-current liabilities
|
7,681,301 | 1,126,571 | 4,219,515 | |||||||||
Other
current liabilities
|
5,432,314 | 796,726 | 5,228,039 | |||||||||
Total current
liabilities
|
63,428,454 | 9,302,679 | 30,532,118 | |||||||||
NON-CURRENT LIABILITIES
|
||||||||||||
Long-term
loans
|
43,004,850 | 6,307,269 | 33,438,647 | |||||||||
Bonds
payable
|
9,830,285 | 1,441,750 | 5,885,615 | |||||||||
Specific
payables
|
273,617 | 40,130 | 277,192 | |||||||||
Deferred
income tax liabilities
|
1,689,856 | 247,841 | 770,319 | |||||||||
Other
non-current liabilities
|
807,335 | 118,407 | 469,716 | |||||||||
Total non-current
liabilities
|
55,605,943 | 8,155,397 | 40,841,489 | |||||||||
TOTAL
LIABILITIES
|
119,034,397 | 17,458,076 | 71,373,607 | |||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||||
Share
capital
|
12,055,383 | 1,768,092 | 12,055,383 | |||||||||
Capital
surplus
|
9,818,550 | 1,440,029 | 10,700,531 | |||||||||
Surplus
reserves
|
6,142,345 | 900,862 | 6,142,345 | |||||||||
Undistributed
profits
|
10,984,736 | 1,611,067 | 17,221,419 | |||||||||
Translation
reserve
|
(519,000 | ) | (76,120 | ) | - | |||||||
Shareholder's
equity attributable to shareholders of
the Company
|
38,482,014 | 5,643,930 | 46,119,678 | |||||||||
Minority
interests
|
4,501,302 | 660,180 | 4,646,064 | |||||||||
Total shareholders'
equity
|
42,983,316 | 6,304,110 | 50,765,742 | |||||||||
TOTAL
LIABILITIES AND SHAREHOLDER'S EQUITY
|
162,017,713 | 23,762,186 | 122,139,349 |
For
the nine months ended 30 September
|
||||||||||||||
2008
|
2007
|
|||||||||||||
Rmb
|
US$
|
Rmb
|
||||||||||||
(Restated)
|
||||||||||||||
1. Revenues from operations
|
50,119,579 | 7,350,744 | 36,651,606 | |||||||||||
Less:
|
Cost
of operations
|
(49,808,938 | ) | (7,305,184 | ) | (29,503,944 | ) | |||||||
Tax
and levies on operations
|
(83,921 | ) | (12,308 | ) | (114,525 | ) | ||||||||
Selling
expenses
|
(1,314 | ) | (193 | ) | - | |||||||||
General
and administrative expenses
|
(1,371,053 | ) | (201,084 | ) | (1,143,631 | ) | ||||||||
Financial
expenses, net
|
(2,415,826 | ) | (354,315 | ) | (1,436,324 | ) | ||||||||
Assets
impairment loss
|
63,747 | 9,349 | (5,283 | ) | ||||||||||
Loss
from the changes in fair value
|
(76,795 | ) | (11,263 | ) | (100,180 | ) | ||||||||
Add:
|
Investment
income
|
342,860 | 50,285 | 1,344,649 | ||||||||||
Including:
|
Investment
income from associates
|
291,894 | 42,810 | 589,823 | ||||||||||
2. Operating (loss)/ profit
|
(3,231,661 | ) | (473,969 | ) | 5,692,368 | |||||||||
Add:
|
Non-operating
income
|
160,177 | 23,493 | 20,360 | ||||||||||
Less:
|
Non-operating
expenses
|
(38,998 | ) | (5,720 | ) | (19,670 | ) | |||||||
Including:
|
Loss
on disposals of non-current assets
|
(192 | ) | (28 | ) | (15,410 | ) | |||||||
3. (Loss) / Profit before taxation
|
(3,110,482 | ) | (456,196 | ) | 5,693,058 | |||||||||
Less:
|
Income
tax expense
|
10,887 | 1,597 | (881,081 | ) | |||||||||
4. Net (loss) / profit
|
(3,099,595 | ) | (454,599 | ) | 4,811,977 | |||||||||
Including:
|
net
profit generated by acquiree before combination
|
- | - | 98,595 | ||||||||||
Attributable to:
|
||||||||||||||
Equity
holders of the Company
|
(2,630,349 | ) | (385,778 | ) | 4,523,975 | |||||||||
Minority
interests
|
(469,246 | ) | (68,821 | ) | 288,002 | |||||||||
5. Earnings per share(based on the net (loss) profit
attributable to shareholders of the Company) (expressed
in RMB per share)
|
||||||||||||||
-
Basic earnings per share
|
(0.22 | ) | (0.03 | ) | 0.38 | |||||||||
-
Diluted earnings per share
|
(0.22 | ) | (0.03 | ) | 0.38 |
For
the nine months ended 30 September
|
||||||||||||||
2008
|
2007
|
|||||||||||||
Rmb
|
US$
|
Rmb
|
||||||||||||
(Restated)
|
||||||||||||||
1. Revenues from operations
|
19,329,043 | 2,834,877 | 13,116,702 | |||||||||||
Less:
|
Cost
of operations
|
(20,463,679 | ) | (3,001,288 | ) | (10,561,134 | ) | |||||||
Tax
and levies on operations
|
(25,243 | ) | (3,702 | ) | (40,201 | ) | ||||||||
Selling
expenses
|
(620 | ) | (91 | ) | - | |||||||||
General
and administrative expenses
|
(515,283 | ) | (75,574 | ) | (374,321 | ) | ||||||||
Financial
expenses, net
|
(1,177,113 | ) | (172,640 | ) | (563,785 | ) | ||||||||
Assets
impairment loss
|
61,236 | 8,982 | 1,399 | |||||||||||
Gains
from the changes in fair value
|
27,185 | 3,987 | - | |||||||||||
Add:
|
Investment
income
|
165,499 | 24,273 | 282,110 | ||||||||||
Including:
|
Investment
income from associates
|
114,533 | 16,798 | 282,102 | ||||||||||
2. Operating (loss)/ profit
|
(2,598,975 | ) | (381,176 | ) | 1,860,770 | |||||||||
Add:
|
Non-operating
income
|
57,935 | 8,497 | 6,455 | ||||||||||
Less:
|
Non-operating
expenses
|
(12,967 | ) | (1,902 | ) | (4,273 | ) | |||||||
Including:
|
Loss
on disposals of non-current assets
|
(7 | ) | (1 | ) | (583 | ) | |||||||
3. (Loss) / Profit before taxation
|
(2,554,007 | ) | (374,581 | ) | 1,862,952 | |||||||||
Less:
|
Income
tax expense
|
155,047 | 22,740 | (223,733 | ) | |||||||||
4. Net (loss) / profit
|
(2,398,960 | ) | (351,841 | ) | 1,639,219 | |||||||||
Including:
|
net
profit generated by acquiree before combination
|
- | - | 60,059 | ||||||||||
Attributable
to:
|
||||||||||||||
Equity
holders of the Company
|
(2,160,022 | ) | (316,798 | ) | 1,564,264 | |||||||||
Minority
interests
|
(238,938 | ) | (35,043 | ) | 74,955 | |||||||||
5. Earnings per share(based on the net (loss) profit
attributable to shareholders of the Company) (expressed
in RMB per share)
|
||||||||||||||
-
Basic earnings per share
|
(0.18 | ) | (0.03 | ) | 0.13 | |||||||||
-
Diluted earnings per share
|
(0.18 | ) | (0.03 | ) | 0.13 |