Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
Gol Linhas Aéreas
Inteligentes S.A.
Consolidated Interim Financial Information
for the Quarter Report Ended June 30, 2011
and Review of Interim Financial Statements
Interim Consolidated Financial Statements
Company Profile
Subscribed Capital
1
Balance Sheet - Assets
2
Balance Sheet - Liabilities
3
Income Statement
4
Statement of Comprehensive Income
5
Statement of Cash Flows
6
Consolidated Statements of Changes in Equity
From 01/01/2011 up to 06/30/2011
7
From 01/01/2010 up to 06/30/2010
8
Statements of Value Added
9
Notes to the Interim Consolidated Financial Statements
10
Report on Review of Interim Financial Statements
46
Company Profile / Subscribed Capital
Number of Shares |
Current Quarter |
|
|
|
|
(Thousands) |
06/30/2011 |
|
|
|
|
Paid- in Capital |
|
|
|
|
|
Common |
137,032,734 |
|
|
|
|
Preferred |
133,354,132 |
|
|
|
|
Total |
270,386,866 |
|
|
|
|
Treasury |
|
|
|
|
|
Common |
0 |
|
|
|
|
Preferred |
454,425 |
|
|
|
|
Total |
454,425 |
|
|
|
|
|
|
|
|
|
|
Pafe 1 of 46
Interim Consolidated Financial Statements / Balance Sheet - Assets
(In Thousands of Reais)
|
|
|
Current Quarter |
|
Previous Year |
Account Code |
Account Description |
|
06/30/2011 |
|
12/31/2010 |
1 |
Total Assets |
|
9,195,926 |
|
9,063,847 |
1.01 |
Current Assets |
|
2,659,531 |
|
2,704,852 |
1.01.01 |
Cash and Cash Equivalents |
|
1,643,472 |
|
1,955,858 |
1.01.02 |
Short Term Investments |
|
313,431 |
|
22,606 |
1.01.03 |
Trade and Other Receivables |
|
281,087 |
|
303,054 |
1.01.03.01 |
Clients |
|
281,087 |
|
303,054 |
1.01.04 |
Inventories, Net |
|
141,746 |
|
170,990 |
1.01.06 |
Recoverable Taxes, Net |
|
117,644 |
|
88,143 |
1.01.06.01 |
Current Recoverable Taxes, Net |
|
117,644 |
|
88,143 |
1.01.07 |
Prepaid Expenses |
|
88,727 |
|
116,182 |
1.01.08 |
Other Current Assets |
|
73,424 |
|
48,019 |
1.01.08.03 |
Other Credits |
|
73,424 |
|
48,019 |
1.02 |
Non-current Assets |
|
6,536,395 |
|
6,358,995 |
1.02.01 |
Long-Term Assets |
|
1,617,897 |
|
1,630,850 |
1.02.01.06 |
Deferred Taxes |
|
831,022 |
|
817,545 |
1.02.01.06.01 |
Deferred Income Taxes |
|
831,022 |
|
817,545 |
1.02.01.07 |
Prepaid Expenses |
|
49,515 |
|
54,201 |
1.02.01.09 |
Other Non-current Assets |
|
737,360 |
|
759,104 |
1.02.01.09.01 |
Other Non-current Assets |
|
7,053 |
|
9,227 |
1.02.01.09.03 |
Restricted Cash |
|
8,608 |
|
34,500 |
1.02.01.09.04 |
Deposits |
|
611,435 |
|
715,377 |
1.02.01.09.05 |
Long term Investments |
|
110,264 |
|
0 |
1.02.03 |
Property, Plant and Equipment |
|
3,659,079 |
|
3,460,968 |
1.02.03.01 |
Operation Property, Plant and Equipment |
|
1,061,811 |
|
926,874 |
1.02.03.01.01 |
Other Flight Equipment |
|
876,911 |
|
751,816 |
1.02.03.01.04 |
Other |
|
184,900 |
|
175,058 |
1.02.03.02 |
Property, Plant and Equipment on Leasing |
|
2,233,994 |
|
2,210,433 |
1.02.03.02.01 |
Property, Plant and Equipment on Finance Leasing |
|
2,233,994 |
|
2,210,433 |
1.02.03.03 |
Property, Plant and Equipment in Progress |
|
363,274 |
|
323,661 |
1.02.03.03.01 |
Advance of Property, Plant and Equipment Acquisition |
|
363,274 |
|
323,661 |
1.02.04 |
Intangible |
|
1,259,419 |
|
1,267,177 |
1.02.04.01 |
Intangible |
|
717,117 |
|
724,875 |
1.02.04.02 |
Goodwill |
|
542,302 |
|
542,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pafe 2 of 46
Interim Consolidated Financial Statements / Balance Sheet - Liabilities
(In Thousands of Reais)
|
|
|
Current Quarter |
|
Previous Year |
Account Code |
Account Description |
|
06/30/2011 |
|
12/31/2010 |
2 |
Total Liabilities |
|
9,195,926 |
|
9,063,847 |
2.01 |
Current Liabilities |
|
1,725,982 |
|
1,688,993 |
2.01.01 |
Salaries, Wages and Benefits |
|
252,682 |
|
205,993 |
2.01.01.02 |
Salaries, Wages and Benefits |
|
252,682 |
|
205,993 |
2.01.02 |
Accounts Payable |
|
235,215 |
|
215,792 |
2.01.03 |
Tax Obligations |
|
50,403 |
|
58,197 |
2.01.04 |
Short Term Debt |
|
342,102 |
|
346,008 |
2.01.04.01 |
Short Term Debt |
|
342,102 |
|
346,008 |
2.01.05 |
Other Current Liabilities |
|
829,872 |
|
807,036 |
2.01.05.02 |
Other |
|
829,872 |
|
807,036 |
2.01.05.02.01 |
Dividends Payable |
|
593 |
|
51,450 |
2.01.05.02.04 |
Sales Taxes and Landing Fees |
|
140,344 |
|
85,140 |
2.01.05.02.05 |
Advance Ticket Sales |
|
492,763 |
|
517,006 |
2.01.05.02.06 |
Customer Loyalty Programmes |
|
55,744 |
|
55,329 |
2.01.05.02.07 |
Advance From Customers |
|
29,023 |
|
24,581 |
2.01.05.02.08 |
Other Liabilities |
|
111,405 |
|
73,530 |
2.01.06 |
Provisions |
|
15,708 |
|
55,967 |
2.02 |
Non-Current Liabilities |
|
4,865,295 |
|
4,445,685 |
2.02.01 |
Long Term Debt |
|
3,700,052 |
|
3,395,080 |
2.02.01.01 |
Long Term Debt |
|
3,700,052 |
|
3,395,080 |
2.02.02 |
Other Liabilities |
|
313,672 |
|
319,509 |
2.02.02.02 |
Other |
|
313,672 |
|
319,509 |
2.02.02.02.03 |
Customer Loyalty Programmes |
|
162,586 |
|
152,327 |
2.02.02.02.04 |
Advance Ticket Sales |
|
0 |
|
33,262 |
2.02.02.02.05 |
Tax Obligations |
|
121,833 |
|
99,715 |
2.02.02.02.06 |
Other |
|
29,253 |
|
34,205 |
2.02.03 |
Deferred Tax |
|
670,276 |
|
642,185 |
2.02.03.01 |
Deferred Income Tax |
|
670,276 |
|
642,185 |
2.02.04 |
Provisions |
|
181,295 |
|
88,911 |
2.02.04.01 |
Tax, Labor, and Civil Provision |
|
181,295 |
|
88,911 |
2.03 |
Consolidated Shareholders’ Equity |
|
2,604,649 |
|
2,929,169 |
2.03.01 |
Capital |
|
2,183,940 |
|
2,183,133 |
2.03.01.01 |
Issued Capital |
|
2,316,462 |
|
2,315,655 |
2.03.01.02 |
Cost on Issued Shares |
|
(132,522) |
|
(132,522) |
2.03.02 |
Capital Reserves |
|
107,060 |
|
92,103 |
2.03.02.05 |
Treasury Shares |
|
(11,887) |
|
(11,887) |
2.03.02.07 |
Share-based Payments |
|
58,684 |
|
43,727 |
2.03.02.08 |
Capital Reserve |
|
60,263 |
|
60,263 |
2.03.04 |
Retained Earnings |
|
642,860 |
|
642,860 |
2.03.05 |
Accumulated Earnings |
|
(326,769) |
|
0 |
2.03.06 |
Equity’s Evaluation Adjustment |
|
(2,442) |
|
11,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pafe 3 of 46
Interim Consolidated Financial Statements /Income Statement
(In thousands of Reais)
|
|
|
Current Quarter |
|
Current Quarter Accumulated |
|
Quarter Previous Year |
|
Quarter Previous Year Accumulated |
Account Code |
Account Description |
|
04/01/2011 up to 06/30/2011 |
|
01/01/2011 up to 06/30/2011 |
|
04/01/2010 up to 06/30/2010 |
|
01/01/2010 up to 06/30/2010 |
3.01 |
Operating Revenues |
|
1,566,341 |
|
3,405,303 |
|
1,590,853 |
|
3,320,670 |
3.01.01 |
Passenger |
|
1,378,585 |
|
3,025,673 |
|
1,410,679 |
|
2,978,561 |
3.01.02 |
Cargo and Other |
|
187,756 |
|
379,630 |
|
180,174 |
|
342,109 |
3.02 |
Cost of Goods and Services Sold |
|
(1,567,901) |
|
(3,040,504) |
|
(1,297,212) |
|
(2,622,423) |
3.03 |
Gross Revenue |
|
(1,560) |
|
364,799 |
|
293,641 |
|
698,247 |
3.04 |
Operating Expenses/Income |
|
(269,254) |
|
(557,103) |
|
(236,372) |
|
(449,558) |
3.04.01 |
Sales |
|
(152,955) |
|
(302,389) |
|
(143,763) |
|
(272,300) |
3.04.01.01 |
Sales and Marketing |
|
(152,955) |
|
(302,389) |
|
(143,763) |
|
(272,300) |
3.04.02 |
General and Administrative |
|
(116,299) |
|
(254,714) |
|
(92,609) |
|
(177,258) |
3.05 |
Profit Before Income Taxes and Finance Result |
|
(270,814) |
|
(192,304) |
|
57,269 |
|
248,689 |
3.06 |
Finance Result |
|
(87,026) |
|
(112,832) |
|
(113,203) |
|
(246,943) |
3.06.01 |
Financial Income |
|
62,497 |
|
164,361 |
|
22,391 |
|
41,789 |
3.06.01.01 |
Investments Income |
|
33,376 |
|
67,565 |
|
22,391 |
|
41,789 |
3.06.01.02 |
Exchange Variation, net |
|
27,013 |
|
96,796 |
|
0 |
|
0 |
3.06.01.03 |
Other Finance Income |
|
2,108 |
|
0 |
|
0 |
|
0 |
3.06.02 |
Financial Expenses |
|
(149,523) |
|
(277,193) |
|
(135,594) |
|
(288,732) |
3.06.02.01 |
Interest on Loans |
|
(86,670) |
|
(176,193) |
|
(71,723) |
|
(138,877) |
3.06.02.02 |
Derivatives Net Result |
|
(62,853) |
|
(93,468) |
|
(25,733) |
|
(43,504) |
3.06.02.03 |
Other Operating Expenses |
|
0 |
|
(7,532) |
|
(8,590) |
|
(19,054) |
3.06.02.04 |
Exchenge Variation, Net |
|
0 |
|
0 |
|
(29,548) |
|
(87,297) |
3.07 |
Profit Before Income Taxes |
|
(357,840) |
|
(305,136) |
|
(55,934) |
|
1,746 |
3.08 |
Income (Expenses) Tax |
|
(863) |
|
(21,633) |
|
4,027 |
|
(29,731) |
3.08.01 |
Current |
|
3,794 |
|
(308) |
|
11,882 |
|
(20,558) |
3.08.02 |
Deferred |
|
(4,657) |
|
(21,325) |
|
(7,855) |
|
(9,173) |
3.09 |
Net Profit of Continued Operation |
|
(358,703) |
|
(326,769) |
|
(51,907) |
|
(27,985) |
3.11 |
Consolidated Profit (Loss) for the Period |
|
(358,703) |
|
(326,769) |
|
(51,907) |
|
(27,985) |
3.11.01 |
Attributed to Shareholders of Parent Company |
|
(358,703) |
|
(326,769) |
|
(51,907) |
|
(27,985) |
3.99 |
Earnings Per Share (Reais / Share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pafe 4 of 46
Interim Consolidated Statement of Comprehensive Income
(In thousands of Reais)
|
|
|
Current Quarter |
|
Current Quarter Accumulated |
|
Quarter Previous Year |
|
Quarter Previous Year Accumulated |
Account Code |
Account Description |
|
04/01/2011 up to 06/30/2011 |
|
01/01/2011 up to 06/30/2011 |
|
04/01/2010 up to 06/30/2010 |
|
01/01/2010 up to 06/30/2010 |
4.01 |
Consolidated Net Profit for the Period |
|
(358,703) |
|
(326,769) |
|
(51,907) |
|
(27,985) |
4.02 |
Other Comprehensive Income |
|
(28,798) |
|
(13,515) |
|
(1,957) |
|
(1,987) |
4.02.01 |
Financial Assets Available for Sale |
|
0 |
|
(487) |
|
(590) |
|
(913) |
4.02.02 |
Cash Flow Hedge |
|
(43,634) |
|
(19,740) |
|
(2,073) |
|
(1,630) |
4.02.03 |
Tax Effect |
|
14,836 |
|
6,712 |
|
706 |
|
556 |
4.03 |
Consolidated Comprehensive Income for the Period |
|
(387,501) |
|
(340,284) |
|
(53,864) |
|
(29,972) |
4.03.01 |
Attributed to Shareholders of Parent Company |
|
(387,501) |
|
(340,284) |
|
(53,864) |
|
(29,972) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pafe 5 of 46
Interim Consolidated Financial Statements / Statement of Cash Flows – Indirect Method
(In thousands of Reais)
|
|
|
Current Quarter Accumulated |
|
Same Quarter Previous Year Accumulated |
Account Code |
Account Description |
|
01/01/2011 up to 06/30/2011 |
|
01/01/2010 up to 06/30/2010 |
6.01 |
Net Cash Provided by (Used in) Operating Activities |
|
(14,996) |
|
438,449 |
6.01.01 |
Cash Flows from Operating Activities |
|
370,734 |
|
401,740 |
6.01.01.01 |
Depreciation and Amortization |
|
180,824 |
|
144,131 |
6.01.01.02 |
Allowance for Doubtful Accounts |
|
4,480 |
|
4,588 |
6.01.01.03 |
Provisions for Contingencies and Others |
|
2,836 |
|
6,971 |
6.01.01.04 |
Provisions for Onerous Contracts |
|
12,330 |
|
358 |
6.01.01.05 |
Provision for Inventory Obsolescence |
|
19 |
|
0 |
6.01.01.06 |
Deferred Taxes |
|
21,325 |
|
9,173 |
6.01.01.07 |
Shared-based Payments |
|
14,957 |
|
14,377 |
6.01.01.08 |
Exchange and Monetary Variations, Net |
|
(111,237) |
|
59,779 |
6.01.01.09 |
Interests on Loans, Net |
|
176,193 |
|
138,877 |
6.01.01.10 |
Non Realized Hedge Result, Net |
|
26,485 |
|
43,774 |
6.01.01.11 |
Provision for Return of Aircraft |
|
(1,508) |
|
13,151 |
6.01.01.14 |
Customer Loyalty Programmes |
|
10,674 |
|
(33,439) |
6.01.01.15 |
Write-off of Property, Plant, Equipment, and Intangible |
|
5,073 |
|
0 |
6.01.01.16 |
Provision for profit sharing |
|
28,283 |
|
0 |
6.01.02 |
Assets and Liabilities Variation |
|
(58,961) |
|
64,694 |
6.01.02.01 |
Trade and Other Receivables |
|
17,487 |
|
264,261 |
6.01.02.02 |
Inventories |
|
29,225 |
|
(28,713) |
6.01.02.03 |
Deposits |
|
26,329 |
|
31,693 |
6.01.02.04 |
Prepaid Expenses and Recovery Taxes |
|
2,639 |
|
27,216 |
6.01.02.05 |
Other Assets |
|
5,367 |
|
6,900 |
6.01.02.06 |
Accounts Payable |
|
19,423 |
|
103,279 |
6.01.02.07 |
Advance Ticket Sales |
|
22,046 |
|
(131,510) |
6.01.02.08 |
Advance from Customers |
|
(28,820) |
|
(27,184) |
6.01.02.09 |
Salaries, Wages and Benefits |
|
46,536 |
|
42,303 |
6.01.02.10 |
Sales Tax and Landing Fees |
|
8,915 |
|
(5,128) |
6.01.02.11 |
Tax Obligation |
|
7,918 |
|
(5,017) |
6.01.02.12 |
Provisions |
|
(48,345) |
|
(29,629) |
6.01.02.14 |
Interests Paid |
|
(73,404) |
|
(68,154) |
6.01.02.15 |
Income Tax Paid |
|
(308) |
|
(20,558) |
6.01.02.16 |
Provision for profit sharing |
|
(56,727) |
|
(70,000) |
6.01.02.17 |
Insurance |
|
(30,168) |
|
(40,420) |
6.01.02.18 |
Other Liabilities |
|
(7,074) |
|
15,355 |
6.01.03 |
Other |
|
(326,769) |
|
(27,985) |
6.01.03.01 |
Net Income (loss) for the Period |
|
(326,769) |
|
(27,985) |
6.02 |
Net Cash Generated by (used in) Investing Activies |
|
(506,773) |
|
(308,115) |
6.02.01 |
Short term Investments |
|
(401,089) |
|
415 |
6.02.02 |
Restricted Cash |
|
25,892 |
|
(46,464) |
6.02.03 |
Purchase of Property, Plant and Equipment |
|
(118,306) |
|
(220,710) |
6.02.04 |
Intangible Assets |
|
(13,270) |
|
(41,356) |
6.03 |
Net Cash Generated by (used in) Financing Activities |
|
207,917 |
|
14,540 |
6.03.02 |
Debts |
|
548,458 |
|
301,516 |
6.03.03 |
Payments of Debts |
|
(290,491) |
|
(220,666) |
6.03.04 |
Capital increase |
|
807 |
|
119,529 |
6.03.05 |
Dividends Paid |
|
(50,857) |
|
(185,839) |
6.04 |
Exchange Variation on Cash and Cash Equivalents |
|
1,466 |
|
(9,292) |
6.05 |
Net Increase (Decrease) in Cash and Cash Equivalents |
|
(312,386) |
|
135,582 |
6.05.01 |
Cash and Cash Equivalents at Beginning of the Period |
|
1,955,858 |
|
1,382,408 |
6.05.02 |
Cash and Cash Equivalents at End of the Period |
|
1,643,472 |
|
1,517,990 |
|
|
|
|
|
|
Pafe 6 of 46
Interim Consolidated Financial Statements / Statement of Changes in Equity – From 01/01/2011 up to 06/30/2011
(In thousands of Reais)
ACCCOUNT CODE |
ACCCOUNT DESCRIPTION |
CAPITAL STOCK |
CAPITAL RESERVES, OPTIONS GRANTED AND TREASURE SHARES |
INCOME RESERVES |
ACCUMULATED LOSSES |
OTHER COMPREHENSIVE INCOME |
TOTAL CONTROLLERS' PARTICIPATION |
TOTAL NON CONTROLLERS' PARTICIPATION |
TOTAL CONSOLIDATED EQUITY |
5.01 |
Beginning Balance |
2,183,133 |
92,103 |
642,860 |
0 |
11,073 |
2,929,169 |
0 |
2,929,169 |
5.03 |
Adjusted Balance |
2,183,133 |
92,103 |
642,860 |
0 |
11,073 |
2,929,169 |
0 |
2,929,169 |
5.04 |
Shareholders Capital Transactions |
807 |
14,957 |
0 |
0 |
0 |
15,764 |
0 |
15,764 |
5.04.08 |
Capital Increase by Option Exercised |
807 |
0 |
0 |
0 |
0 |
807 |
0 |
807 |
5.04.09 |
Stock Option |
0 |
14,957 |
0 |
0 |
0 |
14,957 |
0 |
14,957 |
5.05 |
Total Other Comprehensive Income |
0 |
0 |
0 |
(326,769) |
(13,515) |
(340,284) |
0 |
(340,284) |
5.05.02 |
Other Comprehensive Income |
0 |
0 |
0 |
(326,769) |
(13,515) |
(340,284) |
0 |
(340,284) |
5.05.02.06 |
Net Profit for the Period |
0 |
0 |
0 |
(326,769) |
(13,515) |
(340,284) |
0 |
(340,284) |
5.07 |
Final Balance |
2,183,940 |
107,060 |
642,860 |
(326,769) |
(2,442) |
(2,604,649) |
0 |
2,604,649 |
Pafe 7 of 46
Interim Consolidated Financial Statements / Statement of Changes in Equity – From 01/01/2010 up to 06/30/2010
(In thousands of Reais)
ACCCOUNT CODE |
ACCCOUNT DESCRIPTION |
CAPITAL STOCK |
CAPITAL RESERVES, OPTIONS GRANTED AND TREASURE SHARES |
INCOME RESERVES |
RETAINED LOSSES |
OTHER COMPREHENSIVE INCOME |
TOTAL CONTROLLERS' PARTICIPATION |
TOTAL NON CONTROLLERS' PARTICIPATION |
TOTAL CONSOLIDATED EQUITY |
5.01 |
Beginning Balance |
2,062,272 |
67,360 |
596,627 |
(117,091) |
818 |
2,609,986 |
0 |
2,609,986 |
5.03 |
Adjusted Balance |
2,062,272 |
67,360 |
596,627 |
(117,091) |
818 |
2,609,986 |
0 |
2,609,986 |
5.04 |
Capital Transactions with Stakeholders |
119,529 |
14,377 |
0 |
0 |
0 |
133,906 |
0 |
133,906 |
5.04.08 |
Stock Option’s Capital Increase |
463 |
0 |
0 |
0 |
0 |
463 |
0 |
463 |
5.04.09 |
Capital Increase on May 05,2010 |
119,066 |
0 |
0 |
0 |
0 |
119,066 |
0 |
119,066 |
5.04.10 |
Stock Option |
0 |
14,377 |
0 |
0 |
0 |
14,377 |
0 |
14,377 |
5.05 |
Total Comprehensive Income |
0 |
0 |
0 |
(27,985) |
(1,987) |
(29,972) |
0 |
(29,972) |
5.05.02 |
Other Comprehensive Income |
0 |
0 |
0 |
(27,985) |
(1,987) |
(29,972) |
0 |
(29,972) |
5.05.02.06 |
Net Loss for the Period |
0 |
0 |
0 |
(27,985) |
0 |
(27,985) |
0 |
(27,985) |
5.05.02.07 |
Other Comprehensive Income, Net |
0 |
0 |
0 |
0 |
(1,987) |
(1,987) |
0 |
(1,987) |
5.07 |
Final Balance |
2,181,801 |
81,737 |
596,627 |
(145,076) |
(1,169) |
2,713,920 |
0 |
2,713,920 |
Pafe 8 of 46
Interim Consolidated Financial Statements / Statement of Value Added
(In thousands of Reais)
|
|
|
Current Quarter Accumulated |
|
Quarter Previous Year Accumulated |
Account Code |
Account Description |
|
01/01/2011 up to 06/30/2011 |
|
01/01/2010 up to 06/30/2010 |
7.01 |
Revenues |
|
3,561,189 |
|
3,469,509 |
7.01.02 |
Other Revenues |
|
3,565,669 |
|
3,474,097 |
7.01.02.01 |
Transportation of Passenger, Cargo and Other |
|
3,565,669 |
|
3,474,097 |
7.01.04 |
Provision/Reversion of Doubtful Accounts |
|
(4,480) |
|
(4,588) |
7.02 |
Acquired from Third Parties |
|
(2,295,864) |
|
(1,937,737) |
7.02.02 |
Materials, Energy, Services from Third Parties and Other |
|
(690,400) |
|
(612,012) |
7.02.04 |
Other |
|
(1,605,464) |
|
(1,325,725) |
7.02.04.01 |
Fuel and Lubricant Suppliers |
|
(1,411,862) |
|
(1,135,490) |
7.02.04.02 |
Aircraft Insurance |
|
(16,769) |
|
(24,562) |
7.02.04.03 |
Commercial and Marketing |
|
(176,833) |
|
(165,673) |
7.03 |
Gross Value Added |
|
1,265,325 |
|
1,531,772 |
7.04 |
Retentions |
|
(180,824) |
|
(144,131) |
7.04.01 |
Depreciation and Amortization |
|
(180,824) |
|
(144,131) |
7.05 |
Net Value Added Generated |
|
1,084,501 |
|
1,387,641 |
7.06 |
Value Added Received in Transference |
|
487,465 |
|
448,715 |
7.06.02 |
Finance Income |
|
487,465 |
|
448,715 |
7.07 |
Total Value Added to Distribute |
|
1,571,966 |
|
1,836,356 |
7.08 |
Distribution of Value Added |
|
1,571,966 |
|
1,836,356 |
7.08.01 |
Employees |
|
744,741 |
|
596,008 |
7.08.02 |
Taxes |
|
312,941 |
|
286,322 |
7.08.03 |
Third Parties' Capital Remuneration |
|
841,053 |
|
982,011 |
7.08.03.03 |
Other |
|
841,053 |
|
982,011 |
7.08.03.03.01 |
Funders |
|
600,297 |
|
695,659 |
7.08.03.03.02 |
Lessors |
|
240,756 |
|
286,352 |
7.08.04 |
Own Capital Remuneration |
|
(326,769) |
|
(27,985) |
7.08.04.03 |
Period Losses |
|
(326,769) |
|
(27,985) |
|
|
|
|
|
|
|
|
|
|
|
|
Pafe 9 of 46
Notes to the Interim Consolidated Financial Statements
1. Corporate information
Gol Linhas Aéreas Inteligentes S.A. (“Company” or “GLAI”) is a public-listed company incorporated in accordance with Brazilian Corporate Laws, organized on March 12, 2004. The objective of the Company is through its operating wholly-owned subsidiary VRG Linhas Aéreas S.A. (“VRG”) to exploit (i) regular and non-regular air transportation services of passengers, cargo and mail bags, domestically or internationally, according to the concessions granted by the competent authorities; (ii) complementary activities of chartering air transportation of passengers.
GLAI is the direct parent company of the wholly-owned subsidiaries GAC Inc (“GAC”), Gol Finance (“Finance”) and indirect parent company of SKY Finance II (“SKY II”).
GAC was established on March 23, 2006, according to the laws of Cayman Islands, and its activities are related to the aircraft acquisition for its single shareholder GLAI, which provides a finance support for its operational activities and settlement of obligations. GAC is the parent company of SKY Finance and SKY II, established on August 28, 2007 and November 30, 2009, respectively, both located in Cayman Islands, which activities are related to obtaining funds to finance aircraft acquisition. Sky Finance and Sky II was closed in 2010, after the payment of all funds raised by the company, considering that both was created with the specific objective of obtaining such funds.
Finance was established on March 16, 2006, according to the laws the Cayman Islands, and its activities are related to obtaining funds for aircraft acquisition.
On April 9, 2007, the Company acquired VRG, a low-cost and low-fare airline company, which operates domestic and international flights with GOL and VARIG brands, providing regular and non-regular air transportation services among the main destinations in Brazil, South America and the Caribbean.
The Company’s shares are traded in the New York Stock Exchange (NYSE) and on the São Paulo Stock Exchange (BM&FBOVESPA). The Company has entered into an Agreement for Adoption of Level 2 Differentiated Corporate Governance Practices with BM&FBOVESPA, and integrates the indices of Shares with Differentiated Corporate Governance – IGC and Shares with Differentiated Tag Along – ITAG, created to identify companies committed to the adoption of differentiated corporate governance practices.
2. Basis of preparation and summary of significant accounting policies
The authorization for issue of this interim consolidated financial statements occurred in the Board of Directors’ meeting on August 11, 2011. The registered office is located at Rua Tamoios, 246, Jd. Aeroporto, São Paulo, Brazil.
2.1 Basis of preparation
The quarterly interim consolidated financial statements were prepared for the period ended on June 30,2011 in accordance with International Accounting Standards (IAS) no. 34, related to consolidated interim financial statements, as issued by the International Accounting Standards Board (IASB).
IAS 34 requires the use of certain accounting estimates by the Company Management. The interim consolidated financial statements were prepared based on historical cost, except for certain financial assets and liabilities, which are measured at fair value.
Pafe 10 of 46
Notes to the Interim Consolidated Financial Statements
These interim consolidated financial statements do not include all the information and disclosure items required in the consolidated annual financial statements. Therefore, they must be read together with the consolidated financial statements referring the year ended December 31, 2010, and filed on February 22, 2011, which were prepared according to International Financial Reporting Standards – IFRS. There was no changes in accounting policies adopted on December 31,2010.
Some items of the Balance Sheet for the year ended December 31, 2010, presented for comparative purposes, were reclassified for adequacy and consistency with the period ended June 30, 2011.
3. Seasonality
The Company expects that the revenues and profits from its flights reach the highest levels during the summer and winter vacation periods, in January and July, respectively, and during the last two weeks of December, during the season holidays. By considering of the high portion of fixed costs, this seasonality tends to cause variations in our operational income from quarter to quarter.
4. Cash and cash equivalents
|
06/30/11 |
|
12/31/10 |
|
|
|
|
Cash and bank deposits |
146,650 |
|
194,493 |
Cash equivalents |
1,496,822 |
|
1,761,365 |
|
1,643,472 |
|
1,955,858 |
On June 30, 2011, cash equivalents refers substantially to investment funds, government securities and bank deposit certificates, bearing interest rates of 98.5% to 103.5% of Certificado de Depósito Interbancário (Inter-bank Deposit Certificate - CDI).
The breakdown of cash equivalents balance is presented below:
|
06/30/11 |
|
12/31/10 |
|
|
|
|
Bank deposit certificates |
206,227 |
|
678,253 |
Government securities |
264,091 |
|
245,186 |
Investment funds |
1,026,504 |
|
837,926 |
|
1,496,822 |
|
1,761,365 |
These financial investments provide high liquidity and are promptly converted into known cash amount, and are subject to insignificant risk of value change.
5. Restricted cash
On June 30,2011, restricted cash is represented by a guarantee deposits linked to loans from the Banco Nacional de Desenvolvimento Econômico e Social (BNDES) which were applied in DI funds and paid the average rate of 98.5% of CDI.
On April 2011, the Company redeemed CDB (Bank deposit certificates) with Santander Bank in amount of R$25.000, which were the guarantee of Banco de Desenvolvimento de Minas Gerais (BDMG), replaced by chattel mortgage of aircraft’s equipment.
On June 30, 2011, the restricted cash recorded in non-current assets corresponded to R$8,608 (R$34,500 on December 31, 2010).
Pafe 11 of 46
Notes to the Interim Consolidated Financial Statements
6. Short term investments
|
|
06/30/11 |
|
12/31/10 |
Private Bonds (CDB) |
|
284,415 |
|
- |
Government securities |
|
118,560 |
|
- |
Foreign bank deposits |
|
20,720 |
|
19,790 |
Investment Funds (FIDC) |
|
- |
|
2,816 |
|
|
423,695 |
|
22,606 |
Short term |
|
313,431 |
|
22,606 |
Long term |
|
110,264 |
|
- |
|
|
423,695 |
|
22,606 |
On June 30, 2011, the balance of short term investments is mainly form by government securities and private bonds (CDB – Certificado de depósitos bancários – Certificate of bank deposits) with maturity date until January 2015, bearing interest at 100.0% of CDI.
7. Trade and other receivables
|
06/30/11 |
|
12/31/10 |
Local currency: |
|
|
|
Credit card administrators |
48,075 |
|
90,612 |
Travel agencies |
188,329 |
|
149,393 |
Installments sales |
45,085 |
|
48,564 |
Cargo agencies |
23,346 |
|
20,582 |
Airline partners companies |
15,528 |
|
16,608 |
Other |
15,716 |
27,491 | |
|
336,079 |
|
353,250 |
Foreign currency: |
|
|
|
Credit card administrators |
5,919 |
|
5,855 |
Travel agencies |
3,544 |
|
3,935 |
Cargo agencies |
152 |
|
141 |
|
9,615 |
|
9,931 |
|
345,694 |
|
363,181 |
|
|
|
|
Allowance for doubtful accounts |
(64,607) |
|
(60,127) |
|
281,087 |
|
303,054 |
Changes in the allowance for doubtful accounts for six months period ended June 30,2011 are as follows:
|
06/30/11 |
|
06/30/10 |
Balance at the beginning of the year |
(60,127) |
|
(52,399) |
Additions |
(14,252) |
|
(14,542) |
Irrecoverable amounts |
1,181 |
|
3,750 |
Recoveries |
8,591 |
|
6,204 |
Balance at the end of the year |
(64,607) |
|
(56,987) |
The aging analysis of accounts receivable is as follows:
Pafe 12 of 46
Notes to the Interim Consolidated Financial Statements
|
06/30/11 |
|
12/31/10 |
Falling due |
235,183 |
|
270,286 |
Overdue until 30 days |
15,492 |
|
19,091 |
Overdue 31 to 60 days |
3,254 |
|
4,128 |
Overdue 61 to 90 days |
3,123 |
|
5,533 |
Overdue 91 to 180 days |
21,791 |
|
8,041 |
Overdue 181 to 360 days |
13,488 |
|
7,052 |
Overdue above 360 days |
53,363 |
|
49,050 |
|
345,694 |
|
363,181 |
The average receivable period of installment sales is seven months and monthly interests based on 5.99% is charged over the receivable balance, which is recognized as finance income when received. The average term for receipt of other accounts receivable is 45 days.
On June 30, 2011, accounts receivable from travel agencies amounting to R$16,000 (R$24,300 on December 31, 2010) are related to loan agreements guarantees.
8. Inventories
|
06/30/11 |
|
12/31/10 |
|
|
|
|
Consumables |
18,584 |
|
16,702 |
Parts and maintenance materials |
114,349 |
|
117,740 |
Advances to suppliers |
12,010 |
|
43,725 |
Imports in progress |
1,907 |
|
1,885 |
Others |
11,919 |
|
7,942 |
Provision for obsolescence |
(17,023) |
|
(17,004) |
|
141,746 |
|
170,990 |
Changes in the allowance for inventory obsolescence is as follows:
|
06/30/11 |
|
12/31/10 |
Balance at the beginning of the year |
(17,004) |
|
(8,602) |
Additions |
(33,804) |
|
(44,426) |
Disposals |
33,785 |
|
36,024 |
Balance at the end of the year |
(17,023) |
|
(17,004) |
9. Deferred and recoverable taxes
|
06/30/11 |
|
12/31/10 |
Recoverable taxes: |
|
|
|
Current assets |
|
|
|
ICMS (1) |
9,846 |
|
7,039 |
Prepaid IRPJ and CSSL (2) |
69,300 |
|
35,186 |
IRRF (3) |
5,830 |
|
8,548 |
Withholding tax of public institutions |
20,534 |
|
17,334 |
Value-added taxes – IVA (4) |
4,063 |
|
3,512 |
Import tax |
- |
|
15,805 |
Other |
8,071 |
|
719 |
Total recoverable taxes - current |
117,644 |
|
88,143 |
|
|
|
|
Pafe 13 of 46
Notes to the Interim Consolidated Financial Statements
Deferred taxes: |
|
|
|
Non-current assets |
|
|
|
Credits on accumulated income tax losses carryforward |
334,162 |
|
340,055 |
Negative basis of social contribution |
120,299 |
|
122,420 |
Temporary differences: |
|
|
|
Mileage program |
83,816 |
|
70,603 |
Provision for doubtful accounts |
192,263 |
|
190,664 |
Provision for tax, labor, and civil provision |
56,854 |
|
44,556 |
Return of aircraft |
1,417 |
|
11,318 |
Others |
42,211 |
|
37,929 |
Total deferred tax - non-current assets |
831,022 |
|
817,545 |
|
|
|
|
Non-current liabilities |
|
|
|
Brands |
21,457 |
|
21,457 |
Rights of flight |
190,686 |
|
190,686 |
Maintenance deposits |
124,774 |
|
155,266 |
Engine and rotable depreciation |
128,213 |
|
115,098 |
Goodwill amortization reversal |
63,830 |
|
51,064 |
Aircraft leasing operations |
126,806 |
|
94,950 |
Others |
14,509 |
|
13,664 |
Total deferred tax - non-current liabilities |
670,275 |
|
642,185 |
(1) ICMS: State tax on sales of goods and services.
(2) IRPJ: Brazilian federal income tax on taxable net profits.
CSLL: social contribution on taxable net profits, created to finance social programs and funds.
(3) IRRF: withholding of income tax applicable on certain domestic operations, such as payment of fees for some service providers, payment of salaries and financial income resulting from bank investments.
(4) IVA: Value-added tax for sales of goods and services abroad.
The Company and its subsidiary have tax losses carry forward and negative bases of social contribution in the determination of the taxable profits, to be compensated with 30% of the annual taxable profits, without an expiration date, in the amounts described below:
|
Parent Company (GLAI) |
|
Subsidiary (VRG) | ||||
|
06/30/11 |
|
12/31/10 |
|
06/30/11 |
|
12/31/10 |
Accumulated income tax losses carryforward |
262,225 |
|
264,920 |
|
1,580,868 |
|
1,299,555 |
Negative basis of social contribution |
262,225 |
|
264,920 |
|
1,580,868 |
|
1,299,555 |
The credits resulting from tax losses carry forward and negative basis of social contribution were recorded based on the firm expectation for generation of future taxable profits of the Company and its subsidiaries, in accordance with the legal limitations.
The projections of future taxable profits for utilization to compensate tax losses carry forward and negative basis of social contribution, are technically prepared and supported based on their business plans which are approved by the Board of Directors, indicate the existence of sufficient taxable profit for the realization of the deferred tax assets recognized.
Through its parent company and its subsidiary VRG, the Company total tax credit is R$626,652. However, the Company and subsidiary recognized an impairment of R$172,191 for the credits that would be recognized on December 31, 2011, when the company’s business plan will be revised.
The Management considers that the deferred tax assets resulting from temporary differences will be realized proportionally to the realization of provisions and final resolution of future events.
The reconciliation between income tax and social contribution, calculated by the application of the statutory tax rate combined with values reflected in the net income, is demonstrated below:
Pafe 14 of 46
Notes to the Interim Consolidated Financial Statements
|
|
Three months period |
|
Six months period ended | ||||
|
30/06/11 |
06/30/11 |
|
06/30/10 |
|
06/30/11 |
|
06/30/10 |
loss before Income Taxes |
|
(357,840) |
|
(55,934) |
|
(305,136) |
|
1,746 |
Combined tax rate |
|
34% |
|
34% |
|
34% |
|
34% |
Income tax at combined tax rate |
|
121,666 |
|
19,018 |
|
103,746 |
|
(594) |
Adjustments for calculating the effective tax rate: |
|
|
|
|
|
|
|
|
Non-deductible income from subsidiaries |
|
(6,768) |
|
(4,570) |
|
(15,316) |
|
(8,815) |
Nondeductible expenses (nontaxable income) of subsidiaries |
|
(11,595) |
|
(4,519) |
|
(9,497) |
|
(4,265) |
Nondeductible expenses (nontaxable income) |
|
326 |
|
(735) |
|
357 |
|
(83) |
Income tax on permanent differences |
|
(2,194) |
|
(929) |
|
(5,194) |
|
(2,682) |
Exchange variation on investments abroad |
|
10,096 |
|
(4,928) |
|
16,665 |
|
(13,982) |
Use of tax credits in the repayment of Law 11,941 |
|
(8,013) |
|
- |
|
(8,013) |
|
- |
Benefit not recognized under tax losses carry forward and negative bases of social contribution |
|
(104,381) |
|
690 |
|
(104,381) |
|
690 |
Income tax and social contribution expenses |
|
(863) |
|
4,027 |
|
(21,633) |
|
(29,731) |
|
|
|
|
|
|
|
|
|
Current income tax and social contribution |
|
3,794 |
|
11,882 |
|
(308) |
|
(20,558) |
Deferred income tax and social contribution |
|
(4,657) |
|
(7,855) |
|
(21,325) |
|
(9,173) |
|
|
(863) |
|
4,027 |
|
(21,633) |
|
(29,731) |
10. Prepaid expenses
|
06/30/11 |
|
12/31/10 |
Deferred losses from sale-leaseback transactions (a) |
58,888 |
|
63,574 |
Prepayments of hedge awards |
31,536 |
|
23,334 |
Prepayments of leasing |
23,573 |
|
33,322 |
Prepayments of insurance |
10,009 |
|
27,860 |
Prepayments of commissions |
8,804 |
|
16,628 |
Others |
5,432 |
|
5,665 |
|
138,242 |
|
170,383 |
|
|
|
|
Current |
88,727 |
|
116,182 |
Non-current |
49,515 |
|
54,201 |
(a) During the accounting years of 2007, 2008 and 2009, the Company registered losses with sale-leaseback transactions performed by its subsidiary GAC Inc. for 9 aircrafts in the amount of R$89,337. These losses are being deferred and amortized proportionally to the payments of the respective leasing contracts during the contractual term of 120 months. Further information related to the sale-leaseback transactions are described in Note 25b.
11. Deposits
Maintenance deposits
Under certain existing lease agreements, maintenance deposits are paid to aircraft and engine lessors that are to be applied to future aircraft maintenance. The maintenance deposits paid under lease agreements exempt neither the obligation to maintain the aircraft nor the cost risk associated with the maintenance activities of the aircraft lessor. The Company maintains the right to select any third-part maintenance provider or to perform such services in-house.
Pafe 15 of 46
Notes to the Interim Consolidated Financial Statements
These deposits are calculated based on a performance measure, such as flight hours or cycles, and are available for reimbursement to the Company upon the completion of the maintenance of the lease aircraft. Therefore, these amounts are recorded as a deposit on the balance sheet and maintenance cost is recognized when the underlying maintenance is performed, in accordance with an accounting maintenance policy. Certain lease agreements provide that the excess deposits are not refundable to the Company. Such excess could occur if the amounts ultimately expended for the maintenance events were less than the amounts deposited. Any excess amounts held by lessor or retained by the lessor upon the expiration of the lease, which are not expected to be significant, would be recognized as additional aircraft rental expense.
On June 30, 2011, the Company changed the classification of maintenance deposits from non-monetary to monetary asset, as the transactions of these assets, since 2011 occurred substantially through receipts of financial funds, according to the renegotiations conducted with the lessors, recognized in the period of six month ended June 30, 2011 the amount of R$ 76,548 as exchange variation expense.
Based on regular analysis of deposit recoveries, Management believes that the values disclosed in the consolidated balance are recoverable, and there are no indicators of impairment of maintenance deposits, which balances on June 30, 2011 are classified in non-current assets and amount to R$366,981 (R$456,666 on December 31, 2010).
Additionally, the Company holds contracts with some lessors to replace deposits by letters of credit, to enable the utilization of deposits to cover other disbursements related to leasing contracts. Many of the aircraft leasing contracts do not require maintenance deposits.
Deposits in guarantee for leasing contracts
As required by the leasing contracts, the Company makes guarantee deposits on behalf of the leasing companies, the refund of which occurs upon the contract expiration date. On June 30, 2011, the balance of guarantee deposits for leasing contracts, classified in non-current assets, is R$87,447 (R$127,963 on December 31, 2010).
Judicial deposits
Judicial deposits substantially represent guarantees of related to tax claims, labor, or civil under judgment until such deposits will continue the resolution of conflicts related to them. The balances of judicial deposits on June 30, 2011, recorded in non-current assets totaled R$157,007 (R$130,748 on December 31, 2010).
12. Transactions with related parties
Graphic, consulting and transportation services
The subsidiary VRG holds contract with the related part Breda Transportes e Serviços S.A. for passenger and luggage transportation services between airports, and transportation of employees, which expired annually on November, 16 and can be renewed at every 12 months by additional equal periods by signing an amendment instrument signed by the parties, with annual correction based on the General Market Price Index (IGP-M) variation.
The Subsidiary VRG also holds contracts with related parties Expresso União Ltda. and Serviços Gráficos Ltda. for, transportation of employees and graphic services, respectively, with 12-month maturity terms without financial charges.
Pafe 16 of 46
Notes to the Interim Consolidated Financial Statements
The Subsidiary VRG also holds contracts to use Gollog franchising through related part União Transporte de Encomendas e Comércio de Veículos Ltda., with 60-month maturity terms.
The Subsidiary VRG also hold a contract with related party Vaud Participações S.A. for providing administration services and executive management, with maturity terms of two years since October 2010.
During the period ended on June 30, 2011, VRG recognized total expense related to these services amounting to R$5,087 (R$5,418 for the six-month period ended on June 30, 2010). All the entities previously mentioned belong to the same business group.
Operational lease
VRG is the lessee of the property located at Rua Tamoios, 246, São Paulo – SP, owned by Patrimony Administradora de Bens, controlled by Comporte Participações S.A., company owned by the same shareholder of the Company, which contract expires annually on April 4, can be renewed at every 12 months by additional equal periods and includes clause of annual readjustment based on General Market Price Index (IGP-M) variation. During the six months period ended on June 30, 2011, VRG recognized total expense related to this rental amounting to R$317 (R$215 for the six months period ended on June 30, 2010).
Commercial Agreement with Unidas Rent a Car
In May 2009, VRG signed a commercial agreement with Unidas Rent a Car, a Brazilian car rental company, which provides a 50% discount to Unidas’ customers in the daily rental rates when they buy air travel tickets on flights operated by the subsidiary VRG in its website. The chairman of the Board of Directors of the Company, Álvaro de Souza, was member of the board of directors of Unidas Rent a Car until June 20, 2011.
Accounts payable – current liabilities
On June 30, 2011, balances payable to related companies amounting to R$808 (R$878 on June 30, 2010) are included in the suppliers' balances and substantially refers to the payment to Breda Transportes e Serviços S.A. for passenger transportation services.
Payments of key management personnel
|
Three months period |
|
Six months period ended | ||||
|
06/30/11 |
|
06/30/10 |
|
06/30/11 |
|
06/30/10 |
Salaries and benefits |
3,341 |
|
3,355 |
|
7,256 |
|
6,135 |
Social charges |
1,250 |
|
2,895 |
|
2,687 |
|
3,856 |
Share-based payments |
4,573 |
|
10,950 |
|
9,146 |
|
14,377 |
Total |
9,164 |
|
17,200 |
|
19,089 |
|
24,368 |
On June 30, 2011, the Company did not offer post-employment benefits, and there are no benefits for breach of employment agreements or other long-term benefits for Management or other employees.
Share-based payments
The Company’s Board of Directors within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the grant of a stock option for key senior executive officers and employees. For the grants until 2009, the options vest at a rate of 20% per year, and can be exercised up to 10 years after the grant date.
Pafe 17 of 46
Notes to the Interim Consolidated Financial Statements
Due to changes in Stock Option Plan of the Company's shares, approved the Ordinary Shareholders Meeting held on April 30, 2010, for the 2010 grants, the options become exercisable in respect of 20% as from the first year, an additional 30% as from the second and remaining 50% as from the third year. The options under this Plan of 2010 also may be exercised within 10 years after the grant date.
The fair value of stock options was estimated at the grant date using option-pricing model of Black-Scholes.
The Board of Directors meetings date and the assumptions utilized to estimate the fair value of the stock purchase options using the Black-Scholes option pricing model are demonstrated below:
|
Stock option plans | ||||||||||||
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 (a) |
|
2010 (b) |
|
2011 |
Board of Directors meeting date |
December 9, 2004 |
|
January 2, 2006 |
|
December 31, 2006 |
|
December 20, 2007 |
|
February 4, 2009 |
|
February 2, 2010 |
|
December 20, 2010 |
Total of options granted |
87,418 |
|
99,816 |
|
113,379 |
|
190,296 |
|
1,142,473 |
|
2,774,640 |
|
2,722,444 |
Option exercisable price |
33.06 |
|
47.30 |
|
65.85 |
|
45.46 |
|
10.52 |
|
20.65 |
|
27.83 |
Fair value of the option on the grant date |
29.22 |
|
51.68 |
|
46.61 |
|
29.27 |
|
8.53 |
|
16.81 |
|
16,01 (c) |
Estimated volatility of the share price |
32.52% |
|
39.87% |
|
46.54% |
|
40.95% |
|
76.91% |
|
77.95% |
|
44.55% |
Expected dividend |
0.84% |
|
0.93% |
|
0.98% |
|
0.86% |
|
- |
|
2.73% |
|
0.47% |
Risk-free return rate |
17.23% |
|
18.00% |
|
13.19% |
|
11.18% |
|
12.66% |
|
8.65% |
|
10.25% |
Option duration (years) |
10 |
|
10 |
|
10 |
|
10 |
|
10 |
|
10 |
|
10 |
(a) In April 2010 additional options were granted, totaling 216,673 in addition to those approved by the 2009 plan.
(b) In April 2010 additional options were approved totaling 101,894, referring to the 2010 plan.
(c) The calculated fair value for 2011 plan was 16.92, 16.11 and 15.17 for respective vesting periods (2011, 2012 e 2013).
Changes in the stock options as of June 30,2011 are shown as follows:
|
Stock options |
|
Average weighted purchase price |
Options in circulation as of December 31, 2010 |
3,476,684 |
|
20.56 |
Granted |
2,722,444 |
|
16.07 |
Exercised |
(46,698) |
|
15.40 |
Adjust on lost rights estimative |
(970,571) |
|
21.25 |
Options in circulation as of June 30, 2011 |
5,181,859 |
|
24.30 |
|
|
|
|
Number of options exercisable as of December 31, 2010 |
955,975 |
|
22.88 |
Number of options exercisable as of June 30, 2011 |
1,365,042 |
|
23.84 |
The interval of the exercise prices and the average maturity of the outstanding options, as well as the intervals of the exercise prices for the exercisable options as of June 30, 2011, are summarized below:
Pafe 18 of 46
Notes to the Interim Consolidated Financial Statements
Options in circulation |
|
Options exercisable | ||||
Exercise price intervals |
Options in circulation as of Jun/2011 |
Remaining weighted average maturity (years) |
Weighted average exercise price |
|
Options exercisable as of Jun/2011 |
Weighted average exercise price |
33.06 |
31,222 |
4 |
33.06 |
|
31,222 |
33.06 |
47.30 |
37,960 |
5 |
47.30 |
|
37,960 |
47.30 |
65.85 |
39,299 |
6 |
65.85 |
|
35,369 |
65.85 |
45.46 |
90,926 |
7 |
45.46 |
|
63,648 |
45.46 |
10.52 |
386,480 |
8 |
10.52 |
|
193,240 |
10.52 |
20.65 |
2,176,023 |
9 |
20.65 |
|
761,608 |
20.65 |
27.83 |
2,419,949 |
10 |
27.83 |
|
241,995 |
27.83 |
10.52-65.85 |
5,181,859 |
9.28 |
24.30 |
|
1,365,042 |
23.84 |
For the six months period ended on June 30,2011, the Company registered on the equity an result with stock options in the amount of R$14,957 (R$14,377 for the six months period ended on June 30,2010), being the expense presented in the consolidated statements of operations as labor expenses.
13. Earnings or losses per share
Although, there are differences in voting rights and liquidation preferences, the Company’s preferred shares are not entitled to receive any fixed dividends. Rather, the preferred shareholders have identical rights to earnings and are entitled to receive dividends per share in the same amount of the dividends per share paid to holders of the common shares. Therefore, the Company understands that, substantially, there is no difference between preferred shares and common shares and the basic earnings or losses per share calculation should be the same for both shares.
Consequently, basic earnings or losses per share are computed by dividing income or losses by the weighted average number of all classes of shares outstanding during the period. The diluted earnings or losses per share are computed including dilutive potential shares from the executive employee stock options using the treasury-stock method when the effect is dilutive. The effect anti-dilutive potential shares are disconsidered in calculating dilutive earnings or losses per share.
|
Three months period ended |
|
Six months period ended | ||||
|
06/30/11 |
|
06/30/10 |
|
06/30/11 |
|
06/30/10 |
Numerator |
|
|
|
|
|
|
|
Net loss for the period |
(358,703) |
|
(51,907) |
|
(326,769) |
|
(27,985) |
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
Weighed mean of shares in circulation related to basic earnings per share (in thousands) |
270,349 |
|
266,090 |
|
270,349 |
|
266,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighed mean of shares in circulation and presumed conversions related to the diluted earnings per share (in thousands) |
270,349 |
|
266,090 |
|
270,349 |
|
266,090 |
|
|
|
|
|
|
|
|
Basic losses per share |
(1.32) |
|
(0.19) |
|
(1.20) |
|
(0.11) |
Diluted losses per share |
(1.32) |
|
(0.19) |
|
(1.20) |
|
(0.11) |
On June 30, 2011, the diluted earnings or losses per share was calculated by considering the instruments that may have potential dilutive effect in the future. On June 30, 2011 the exercise price of vested stock options of the 2009 and 2010 plans are lower than the average market quotation of the period (in the money). The 2009 plan is in the money even when the vesting stock options expenses are included in the exercise price. However due to the loss reported for the six months period ended June 30, 2011 and 2010, these shares have anti-dilutive effect. However due to the loss reported for the six months ended June 30, 2011 and 2010, these shares have anti-dilutive effect and therefore are not considered in the total number of shares outstanding.
Pafe 19 of 46
Notes to the Interim Consolidated Financial Statements
14. Property, plant and equipment
|
06/30/11 |
|
12/31/10 | ||||||
|
Annual weighted depreciation |
|
Cost |
|
Accumulated depreciation |
|
Net value |
|
Net value |
Flight equipment |
|
|
|
|
|
|
|
|
|
Aircraft under financial leases |
11% |
|
2,680,839 |
|
(446,845) |
|
2,233,994 |
|
2,210,433 |
Sets of replacement parts and spare engines |
4% |
|
821,124 |
|
(144,230) |
|
676,894 |
|
649,758 |
Aircraft reconfigurations |
11% |
|
282,408 |
|
(100,337) |
|
182,071 |
|
86,992 |
Aircraft and safety equipment |
20% |
|
1,393 |
|
(742) |
|
651 |
|
601 |
Tools |
10% |
|
23,616 |
|
(6,321) |
|
17,295 |
|
14,465 |
|
|
|
3,809,380 |
|
(698,475) |
|
3,110,905 |
|
2,962,249 |
Property and equipment in use |
|
|
|
|
|
|
|
|
|
Vehicles |
20% |
|
8,773 |
|
(6,052) |
|
2,721 |
|
3,309 |
Machinery and equipment |
10% |
|
35,366 |
|
(9,084) |
|
26,282 |
|
15,744 |
Furniture and fixtures |
10% |
|
18,322 |
|
(8,083) |
|
10,239 |
|
10,696 |
Computers and peripherals |
20% |
|
42,986 |
|
(26,341) |
|
16,645 |
|
14,354 |
Communication equipment |
10% |
|
2,667 |
|
(1,277) |
|
1,390 |
|
1,517 |
Facilities |
10% |
|
4,328 |
|
(2,347) |
|
1,981 |
|
2,192 |
Maintenance center – Confins |
7% |
|
105,506 |
|
(12,584) |
|
92,922 |
|
93,160 |
Improvements in third-part properties |
20% |
|
31,548 |
|
(15,826) |
|
15,722 |
|
18,540 |
Works in progress |
- |
|
16,998 |
|
- |
|
16,998 |
|
15,546 |
|
|
|
266,494 |
|
(81,594) |
|
184,900 |
|
175,058 |
|
|
|
4,075,874 |
|
(780,069) |
|
3,295,805 |
|
3,137,307 |
|
|
|
|
|
|
|
|
|
|
Advances for acquisition of aircraft |
- |
|
363,274 |
|
- |
|
363,274 |
|
323,661 |
|
|
|
4,439,148 |
|
(780,069) |
|
3,659,079 |
|
3,460,968 |
Changes in property, plant and equipment balances are shown below:
|
Property, plant and equipment under financial leasing |
|
Other flight equipment (A) |
|
Advances for acquisition of property, plant and equipment |
|
Other |
|
Total |
On December 31, 2010 |
2,210,433 |
|
751,816 |
|
323,661 |
|
175,058 |
|
3,460,968 |
Additions |
127,694 |
|
175,121 |
|
118,754 |
|
20,552 |
|
442,121 |
Disposals |
- |
|
(155) |
|
(79,141) |
|
(22) |
|
(79,318) |
Depreciation |
(104,133) |
|
(49,871) |
|
- |
|
(10,688) |
|
(164,692) |
On June 30, 2011 |
2,233,994 |
|
876,911 |
|
363,274 |
|
184,900 |
|
3,659,079 |
(A) Additions during the period primarily represent the total estimated costs to be incurred for the reconfiguration of the aircraft with no purchase option when they return to lessor and the costs of improvements in engines under operating leases in accordance with the conditions of big maintenance established in contracts.
Pafe 20 of 46
Notes to the Interim Consolidated Financial Statements
15. Intangible assets
|
Goodwill |
|
Trade names |
|
Airport operating rights |
|
Software |
|
Total |
Balance on December 31, 2010 |
542,302 |
|
63,109 |
|
560,842 |
|
100,924 |
|
1,267,177 |
Additions |
- |
|
- |
|
- |
|
13,270 |
|
13,270 |
Write offs |
- |
|
- |
|
- |
|
(4,896) |
|
(4,896) |
Amortizations |
- |
|
- |
|
- |
|
(16,132) |
|
(16,132) |
Balance on June 30, 2011 |
542,302 |
|
63,109 |
|
560,842 |
|
93,166 |
|
1,259,419 |
The Company has allocated goodwill and intangible assets with indefinite lives, acquired through business combinations, for the purposes of impairment testing to a single cash-generating unit which is the operating subsidiary VRG. The recoverable amount of these assets is tested annually by the Company at the end of year.
16. Short and Long Term Debt
|
|
|
Effective average interest rate (p,y,) |
|
| ||
|
Maturity |
|
06/30/11 |
|
06/30/11 |
|
12/31/10 |
Short term debt |
|
|
|
|
|
|
|
Local currency: |
|
|
|
|
|
|
|
BNDES loan |
Jul, 2012 |
|
8.66% |
|
13,605 |
|
14,352 |
BNDES loan Safra |
Mar, 2014 |
|
11.46% |
|
25,206 |
|
27,550 |
BDMG loan |
Jan, 2014 |
|
8.05% |
|
3,437 |
|
3,376 |
Interest |
|
|
|
|
28,014 |
|
19,721 |
|
|
|
|
|
70,262 |
|
64,999 |
Foreign currency (in U.S. Dollars): |
|
|
|
|
|
|
|
Working Capital |
Mar, 2012 |
|
3.42% |
|
79,240 |
|
83,803 |
IFC loan |
Jul, 2013 |
|
4.15% |
|
32,412 |
|
13,885 |
FINIMP |
Jun, 2011 |
|
2.69% |
|
- |
|
2,718 |
Interest |
|
|
|
|
33,029 |
|
33,969 |
|
|
|
|
|
144,681 |
|
134,375 |
|
|
|
|
|
214,943 |
|
199,374 |
|
|
|
|
|
|
|
|
Financial Lease |
Dec, 2021 |
|
|
|
127,159 |
|
146,634 |
Total short term debt |
|
|
|
|
342,102 |
|
346,008 |
|
|
|
|
|
|
|
|
Long term debt |
|
|
|
|
|
|
|
Local currency: |
|
|
|
|
|
|
|
BNDES |
Jul, 2012 |
|
8.66% |
|
1,196 |
|
8,372 |
BNDES - intermediated by Banco Safra |
Mar, 2014 |
|
11.46% |
|
57,287 |
|
70,934 |
BDMG |
Jan, 2014 |
|
8.05% |
|
27,022 |
|
27,332 |
Debentures IV |
Sep, 2015 |
|
12.63% |
|
594,515 |
|
593,870 |
Debentures V |
Jun, 2017 |
|
12.26% |
|
492,736 |
|
- |
|
|
|
|
|
1,172,756 |
|
700,508 |
Foreign currency (in U.S. Dollars) |
|
|
|
|
|
|
|
IFC loan |
Jul, 2013 |
|
4.15% |
|
- |
|
27,770 |
Senior bonus I |
Apr, 2017 |
|
7.50% |
|
326,546 |
|
347,501 |
Senior bonus II |
Jul, 2020 |
|
9.25% |
|
457,525 |
|
487,887 |
Perpetual bonus |
- |
|
8.75% |
|
279,435 |
|
297,944 |
|
|
|
|
|
1,063,506 |
|
1,161,102 |
|
|
|
|
|
2,236,262 |
|
1,861,610 |
|
|
|
|
|
|
|
|
Financial Lease |
Dec, 2021 |
|
|
|
1,463,790 |
|
1,533,470 |
Total long term debt |
|
|
|
|
3,700,052 |
|
3,395,080 |
|
|
|
|
|
4,042,154 |
|
3,741,088 |
Pafe 21 of 46
Notes to the Interim Consolidated Financial Statements
The maturities of long-term debt for the next twelve months counted from June 30,2011, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
After 2015 |
|
Without maturity date |
|
Total |
Local currency: |
|
|
|
|
|
|
|
|
|
|
|
|
|
BNDES loan |
1,196 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,196 |
Loan – Safra |
13,392 |
|
28,899 |
|
14,996 |
|
- |
|
- |
|
- |
|
57,287 |
BDMG and BDMG II loan |
4,370 |
|
6,354 |
|
4,339 |
|
4,339 |
|
7,620 |
|
- |
|
27,022 |
Debêntures |
- |
|
- |
|
- |
|
594,515 |
|
492,736 |
|
- |
|
1,087,251 |
|
18,958 |
|
35,253 |
|
19,335 |
|
598,854 |
|
500,356 |
|
- |
|
1,172,756 |
Foreign currency (Dollars): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior bonus I |
- |
|
- |
|
- |
|
- |
|
326,546 |
|
- |
|
326,546 |
Senior bonus II |
- |
|
- |
|
- |
|
- |
|
457,525 |
|
- |
|
457,525 |
Perpetual bonus |
- |
|
- |
|
- |
|
- |
|
- |
|
279,435 |
|
279,435 |
|
- |
|
- |
|
- |
|
- |
|
784,071 |
|
279,435 |
|
1,063,506 |
Total |
18,958 |
|
35,253 |
|
19,335 |
|
598,854 |
|
1,284,427 |
|
279,435 |
|
2,236,262 |
Fair values of senior and perpetual bonus, on June 30, 2011, reflecting the frequent readjustment of market quotations of these instruments, based on the exchange rate in effect on the balance sheet closing date, are shown below:
|
Consolidated | ||
|
Book |
|
Market |
Senior notes (I and II) |
784,071 |
|
842,219 |
Perpetual bonus |
279,435 |
|
274,882 |
Working capital
On March 21, 2011, the Company collected a working capital loan amounting R$85,000 (USD51,121), tax of 3.42% p.a. and maturity date on March 15, 2012. The Company also contracted a swap operation, changing the effective cost of the loan to 118% of CDI-over, in local currency . On June 30, 2011, the balance registered in current liabilities was R$79,240.
The Company quit the amount of R$82,841 (USD50,000), related to working capital on March 31, 2011.
Finimp
On June 14, 2011 the Company quit the amount of R$2,659, related to the loan of funds proceeding from Banco do Brasil, collected in June, 2010.
Debentures
On June 10, 2011, the Company approved the fifth public issue of 500 debentures not convertible into shares in a single series issued by VRG without real guarantee at par value of R$1,000, totaling R$ 500,000. This issue is intended to provide the working capital from VRG. The issuance costs were R$7,264, which comprise the net amount of R$492,736. The maturity of the debentures is six years from the date of issuance and its repayment will be entirely recognized on June 10, 2017. The debentures are paid at an interest rate of 120% of CDI.
Pafe 22 of 46
Notes to the Interim Consolidated Financial Statements
On June 30, 2011, the amount recorded in long term debt was R$492,736.
Finance leases
Future payments for considerations of finance leasing contracts are established in U.S. Dollars, and are as follows:
|
06/30/11 |
|
12/31/10 |
2011 |
103,088 |
|
227,174 |
2012 |
224,042 |
|
227,174 |
2013 |
223,014 |
|
227,174 |
2014 |
222,998 |
|
227,174 |
2015 |
215,880 |
|
219,576 |
After 2015 |
994,865 |
|
935,450 |
Total of minimum lease payments |
1,983,887 |
|
2,063,722 |
Less: total interest |
(392,938) |
|
(383,618) |
Present value of minimum leasing payments |
1,590,949 |
|
1,680,104 |
Less: short-term installment |
(127,159) |
|
(146,634) |
Long-term installment |
1,463,790 |
|
1,533,470 |
The discount rate used to calculate the present value of the minimum leasing payments is 6.24% on June 30, 2011 (6.23% on December 31, 2010). There are no significant differences between the present value of minimum leasing payments and the market value of these financial liabilities.
The Company extended the maturity date of financing for some of its aircrafts leased during 15 years, by using the SOAR structure (mechanism for extending the amortization and financing payment), which enables performing calculated withdrawals to be made for settlement by payment in full at the end of the leasing contract. On June 30, 2011 the value of withdrawals performed for the integral payment on the expiration date of the leasing contract is R$42,267 (R$37,407 on December 31, 2010).
Restrictive covenants
The Company has restrictive covenants in loan agreements with the following financial institutions: IFC, BNDES, and Banco do Brasil.
On June 30, 2011, the Company and its subsidiaries are not complied with the minimum parameters set with the financial institutions IFC and BNDES.
The Company has a letter of credit with BNDES in the amount of R$ 25 million, a higher value than the current debt, avoiding liquidity problems in case of debt repayment needs.
On June 30, 2011, the Company does not achieve the minimum level required by the IFC loan agreement. However, the Company's management believes to be in compliance with existing obligations under this agreement, as described in its clauses that a default can only occur effectively 30 days after the official notification of the financial institution, called "cure period".
Administration appropriated the balance of non-current loan to the current, in order to comply the rules described in IAS 37 - Provisions, Contingent Liabilities and Contingent Assets.
Pafe 23 of 46
Notes to the Interim Consolidated Financial Statements
17. Advance ticket sales
On June 30, 2011, the balance of advance ticket sales in current liabilities of R$492,763 (R$517,006 on December 31, 2010) is represented by 2,751,596 tickets sold and not yet used with 85 days of average term of use (95 days on December 31, 2010).
18. Smiles deferred revenue
Since the VRG´s acquisition, the Company has a mileage program denominated Smiles (“Smiles Program”), This program consists in the reward of mileage credits, though accumulation of mileage credits by the passengers, to use for adittional travels. The obligations assumed under the frequent flyer program, (“Smiles Program”) were valued at the VRG’s acquisition date at estimated fair value that represents the estimated price that the Company could pay to a third part to assume the mileage obligation expected to be recovered on the mileage program.
On June 30, 2011, the balance of Smiles deferred revenue is R$55,744 and R$162,586 classified in the current and non-current liabilities, respectively (R$55,329 and R$152,327 on December 31, 2010).
19. Advances from customers
On September 30, 2009, the Company, by its subsidiary VRG, completed a partnership with Banco Bradesco S.A. and Banco do Brasil S.A. by an operational agreement for issuing and managing credit cards in the “co-branded” format. As part of agreement, the Company received initially the amount of R$252,686, related to the purchase of miles of the mileage program, access rights and utilization of the program customers database, and plus an additional based on variable remuneration conditioned by the right to access and use of customer credit cards by financial institutions and participation on the billing registered in the issued cards by the term of 5 years.
On June 30, 2011, the balance reported in the advances from customers caption in the current liabilities, related to this agreement, corresponds to R$29,023 (R$24,581 in current liabilities and R$ 33,262 in non-current liabilities on December 31, 2010).
20. Tax obligations
|
06/30/11 |
|
12/31/10 |
PIS and COFINS |
110,914 |
|
84,022 |
REFIS |
25,197 |
|
38,247 |
IRRF on wages and benefits |
14,711 |
|
20,895 |
ICMS |
11,548 |
|
7,165 |
Import tax |
3,256 |
|
3,712 |
CIDE |
862 |
|
354 |
IOF |
141 |
|
125 |
Others |
5,607 |
|
3,392 |
|
172,236 |
|
157,912 |
|
|
|
|
Current |
50,403 |
|
58,197 |
Non-current |
121,833 |
|
99,715 |
PIS and COFINS
Pafe 24 of 46
Notes to the Interim Consolidated Financial Statements
With the start of the systematic of non-cumulative in the calculation of the PIS (Law no. 10637/02) and COFINS (Law no. 10833/03), the subsidiary VRG has implemented those rules as well as questioning the rate application for calculating these contributions. The provision recorded in the balance on June 30, 2011 in the amount of R$110,914 (R$84,022 on December 31, 2010) includes the portion not paid, monetarily restated by the SELIC rate. There are judicial deposits in the amount of R$75,858 (R$66,963 on December 31, 2010) to ensure the suspension of the tax credit.
Adherence to the Program of Subdivision of Federal Taxes (REFIS)
On November 30, 2009, the Company and its subsidiary VRG filed its adherence to the Program of Subdivision of Federal Taxes (REFIS), as provided in Law no. 11941 of May 27, 2009, including all of its debts with the Receita Federal do Brasil and Procuradoria-Geral da Fazenda Nacional (Brazilian IRS), maturing through November 30, 2008.
The management decided to pay the debts of R$11,610 related to GLAI and R$35,012 related to VRG in 180 installments. This payment method offers reductions of 60% of the relative values of craft and fine for late payment, 25% of interest and 20% off fines, reducing the value of debt to R$10,257 and R$27,989 for GLAI and VRG, respectively.
The debts consolidation occurred on June 29, 2011, according with the resolution PGFN/RFB no. 2/2011, and upon such consolidation the Company and its subsidiary VRG will use part of their tax credits relating to tax loss carry forwards and negative basis of social contribution to settle amounts related to interest and penalties amounting to R$1,670 and R$9,035 for GLAI and VRG, respectively.
21. Provisions
|
Insurance provision |
|
Aircraft return |
|
Onerous contracts |
|
Litigation |
|
Total |
Balance on December 31, 2010 |
31,070 |
|
33,287 |
|
9,885 |
|
70,636 |
|
144,878 |
Additional provisions recognized |
7,819 |
|
115,473 |
|
12,330 |
|
2,836 |
|
138,458 |
Utilized provisions |
(37,988) |
|
(39,881) |
|
(6,542) |
|
(1,922) |
|
(86,833) |
Balance on June 30, 2011 |
901 |
|
108,879 |
|
15,673 |
|
71,550 |
|
197,003 |
|
|
|
|
|
|
|
|
|
|
Current |
901 |
|
7,808 |
|
6,999 |
|
- |
|
15,708 |
Non-current |
- |
|
101,071 |
|
8,674 |
|
71,550 |
|
181,295 |
|
901 |
|
108,879 |
|
15,673 |
|
71,550 |
|
197,003 |
Insurance provision
The Management keeps insurance coverage in amounts considered necessary to cover any claims, in view of the nature the Company’s assets and the risks inherent in its operating activities, with due heed being paid to the limits set in the lease agreements, in compliance with provisions of the Law nº 10744/03.
Aircraft returns
The aircraft return costs includes provisions for the maintenance to meet the contractual return conditions on engines held under operating leases, and the cost of returning the aircraft with no purchase option according to the conditions described in the leasing contracts, whose counterpart is capitalized in the fixed assets, Note 14.
Onerous contracts
Pafe 25 of 46
Notes to the Interim Consolidated Financial Statements
The provision for onerous contracts refers to losses with onerous operating lease contracts related to two Boeing 767-300 aircrafts that are out of operation and are maintained under operating lease. The provision represents the present value of the future lease payments that the Company is presently obligated to make under non-cancelable onerous operating lease contracts, less revenue expected to be earned on the lease, including estimated future sub-lease revenue, when applicable. The used premises are judged estimates and the liquidation of this transactions may result in values significantly different from that reported by the Company. The term of the leases contracts ranges from 2 to 3 years.
Litigation
On June 30, 2011, the Company and its subsidiaries are involved in judicial lawsuits and administrative proceedings, totaling 21,224. The lawsuits and administrative suits are classified into Operation (those arising from the normal course of operations), and Succession (those arising from the application for recognition of succession by obligations of the former Varig S.A.). According to this classification, the quantity of processes on June 30, 2011 are as follows:
|
Operation |
|
Sucession |
|
Total |
Civil judicial |
13,439 |
|
700 |
|
14,139 |
Civil administrative |
1,607 |
|
24 |
|
1,631 |
Civil miscelaneous |
45 |
|
- |
|
45 |
Labor judicial |
1,419 |
|
3,917 |
|
5,336 |
Labor administrative |
71 |
|
2 |
|
73 |
Total |
16,581 |
|
4,643 |
|
21,224 |
The civil lawsuits are primarily related to compensation claims generally related to flight delays, flight cancellations, baggage loss and damage. The labor claims primarily consist of discussions related to overtime, hazard pay and pay differentials.
The estimated provisions related to civil and labor suits with probable loss risk are shown below:
|
06/30/11 |
|
12/31/10 |
| |
Civil |
32,622 |
|
29,786 |
||
Labor |
38,928 |
|
40,850 |
||
|
|
71,550 |
|
70,636 |
Provisions are reviewed based on the evolution of the processes and history of losses through the current best estimate for labor and civil cases.
There are other suits evaluated by Management and by lawyers as possible risk, in the estimated amount of R$12,423 for civil claims and R$7,223 for labor claims on June 30, 2011 (R$10,681 and R$7,530 on December 31, 2010 respectively), which have no provisions recorded.
The Company is involved in 4 labor claims in France, resulting from debts of former Varig S.A.. During the three months period ended on September 30, 2010, the Company had favorable decision (decision from trial court) in terms of non-succession. The value involved in the discussions (not provisioned) is approximately R$4,760 (corresponding to €2,1 million).
The Company is challenging in court the VAT (ICMS) levies on aircraft and engines imported under aircraft leases without purchase options in transactions carried out with lessors headquartered in foreign countries. The Company’s management understands that these transactions represent simple leases in view of the contractual obligation to return the assets that are the subject of the contract.
Pafe 26 of 46
Notes to the Interim Consolidated Financial Statements
The estimated aggregated value of the judicial disputes in progress related to non-chargeable of ICMS tax on the above mentioned imports is R$201,089 on June 30, 2011 (R$193,173 on December 31, 2010) monetarily adjusted, and not including arrears interests. Based on the evaluation of the subject by its legal counselors and supported on suits of the same nature judged favorably to the taxpayers by the High Court (STJ) and Supreme Federal Court (STF) in the second quarter of 2007. The Company understands that chances of loss are remote, and thus did not make provisions for the referred values. Although the result from these suits and proceedings cannot be forecasted, and based on consultations made with its external legal counselors, the Company understands that the final judgment of these suits will not have any relevant adverse effect on the financial position, operating results and cash flow of the Company.
22. Equity
a) Capital stock
On June 30, 2011, the capital of the Company is represented by 270,386,866 shares, with 137,032,734 common shares and 133,354,132 preferred shares. The Fundo de Investimento em Participações Volluto is the Company’s controlling fund which is equally controlled by Constantino de Oliveira Júnior, Henrique Constantino, Joaquim Constantino Neto and Ricardo Constantino.
Shareholding composition is shown below:
|
06/30/11 |
|
12/31/10 | ||||||||
|
Common |
|
Preferred |
|
Total |
|
Common |
|
Preferred |
|
Total |
Fundo Volluto |
100.00% |
|
26.97% |
|
63.98% |
|
100.00% |
|
26.98% |
|
63.99% |
Others |
- |
|
1.50% |
|
0.74% |
|
- |
|
1.42% |
|
0.70% |
Treasury shares |
- |
|
0.34% |
|
0.17% |
|
- |
|
0.34% |
|
0.17% |
Free float |
- |
|
71.19% |
|
35.11% |
|
- |
|
71.26% |
|
35.14% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
The authorized capital stock on June 30, 2011 is R$4 billion. Within the authorized limit, the Company can, with approval by the Board of Directors, increase the capital stock independently of statutory reform, by issuing shares, without preserving the proportion among the different kinds of shares. The Board of Directors will define the issuance conditions, including price and paid-in term.
At the discretion of the Board of Directors, the right of preference can be excluded, or reduced the term for its exercise, in the issuance of preferred shares, when placement is made by trade in stock exchange or public subscription, or also by exchange of shares, in public bid for shareholding acquisition, under the terms provisioned in the legislation. It is prohibited the issuance from beneficiary parties under the terms of the Company social statute.
Preferred shares do not have voting rights, except in the case of specific facts provisioned in the law. These shares have the preference below: priority in capital reimbursement, without premium and right to be included in public bid as a result from control divestiture the same price paid by share of the control block, by assuring dividends at least equal to the common shares. In addition, the Differentiated Corporate Governance Practices – Level 2 of BM&FBOVESPA, provides the concession of voting rights to preferred shareholders in subjects related to corporate restructuring, merges and transactions with related parties.
Pafe 27 of 46
Notes to the Interim Consolidated Financial Statements
On February 22, 2011 the Board of Directors approved the capital increase of R$669 by the private issue of 34,718 preferred shares all nominatives with no nominal value according to stock option plan.
On February 28, 2011, based on the exercises of the Company’s Stock Option Plan, a capital increase of R$138 occurred, represented by 15,480 shares, not approved yet by the Board of Directors.
The quotation of Gol Linhas Aéreas Inteligentes S.A. shares’on June 30, 2011, in the São Paulo Stock Exchange – BOVESPA, corresponded to R$18.63, and US$12.15 in New York Stock Exchange – NYSE. The book value per share on June 30,2011 is R$9.63 (R$10.83 on December 31, 2010).
b) Retained earnings
i. Legal Reserve
Is constituted through the appropriation of 5% of net profit for the fiscal year after completion of accumulated losses in accordance with Article 193 of Law No. 11638/07, limited to 20% of the capital, according to the Brazilian Corporate Law and Statute Of the Company.
ii. Reinvestment Reserve
Reinvestment reserve is intended to meet the planned investments in the Company's capital budget.
c) Dividends
The Company’s bylaws provide for a mandatory minimum dividend to common and preferred shareholders, in the aggregate of at least 25% of annual net distributable income determined in accordance with Brazilian corporation law which permits the payment of cash dividends only from current net income and certain reserves registered in the Company’s statutory accounting records.
On December 31, 2010 the Administration proposed the payment of dividends amounting to R$ 50,873 (R$ 0.19 per share) based on net income earned in the fiscal year of 2010 and after the legal reserve, paid on June 22, 2011 in the amount of R$50,857. The remaining R$593 is available for the payment to shareholders not founded.
d) Treasury shares
On June 30, 2011, the Company has 454,425 treasury shares, totaling R$11,887, with market price of R$8,466 (R$11,887 in shares at market price of R$11,792 on December 31, 2010).
e) Share-based payments
On June 30, 2011 the balance of share-based payments reserves was R$58,684. The Company recorded expense with share-based payment amounting to R$14,957 during the six months period ended June 30,2011, with balancing entry in the statement of income as personnel cost (R$14,377 for the six months period ended June 30, 2010).
Pafe 28 of 46
Notes to the Interim Consolidated Financial Statements
f) Other comprehensive income
The indication at fair value of financial investments classified as available for sale, and the financial instruments designated as cash flow hedge are recognized in the Equity Valuation Adjustments caption, net from tax effects, until the contracts’ expirations. The balance on June 30, 2011 corresponds to loss of R$2,442 (gain of R$11,073 on December 31, 2010).
23. Costs of services, administrative and commercial expenses
|
Three months periods ended on | ||||||||||
|
|
|
06/30/11 |
|
|
|
|
|
06/30/10 |
|
|
|
Cost of services |
Commercial expenses |
Administrative expenses |
Total |
% |
|
Cost of services |
Commercial expenses |
Administrative expenses |
Total |
% |
Salaries |
321,519 |
23,539 |
40,246 |
385,304 |
21.0 |
|
249,463 |
20,935 |
41,741 |
312,139 |
20.4 |
Aircraft fuel |
730,913 |
- |
- |
730,913 |
39.8 |
|
571,697 |
- |
- |
571,697 |
37.3 |
Aircraft rent |
112,512 |
- |
- |
112,512 |
6.1 |
|
136,538 |
- |
- |
136,538 |
8.9 |
Maintenance materials and repairs |
89,633 |
- |
- |
89,633 |
4.9 |
|
97,371 |
- |
- |
97,371 |
6.3 |
Aircraft and traffic servicing |
56,153 |
17,528 |
43,010 |
116,691 |
6.4 |
|
51,436 |
13,114 |
36,303 |
100,853 |
6.6 |
Sales and marketing |
- |
89,444 |
- |
89,444 |
4.9 |
|
- |
88,115 |
- |
88,115 |
5.7 |
Landing fees |
96,762 |
- |
- |
96,762 |
5.3 |
|
77,191 |
- |
- |
77,191 |
5.0 |
Depreciation and amortization |
75,769 |
- |
14,899 |
90,668 |
4.9 |
|
64,569 |
- |
15,802 |
80,371 |
5.2 |
Other operating expenses |
84,640 |
22,444 |
18,144 |
125,228 |
6.8 |
|
48,947 |
21,599 |
(1,237) |
69,309 |
4.5 |
|
1,567,901 |
152,955 |
116,299 |
1,837,155 |
100.0 |
|
1,297,212 |
143,763 |
92,609 |
1,533,584 |
100.0 |
|
Six months periods ended on | ||||||||||
|
|
|
06/30/11 |
|
|
|
|
|
06/30/10 |
|
|
|
Cost of services |
Commercial expenses |
Administrative expenses |
Total |
% |
|
Cost of services |
Commercial expenses |
Administrative expenses |
Total |
% |
Salaries |
623,423 |
45,303 |
76,016 |
744,742 |
20.7 |
|
484,060 |
40,513 |
72,006 |
596,579 |
19.4 |
Aircraft fuel |
1,399,963 |
- |
- |
1,399,963 |
38.9 |
|
1,122,684 |
- |
- |
1,122,684 |
36.5 |
Aircraft rent |
240,756 |
- |
- |
240,756 |
6.7 |
|
286,352 |
- |
- |
286,352 |
9.3 |
Maintenance materials and repairs |
168,963 |
- |
- |
168,963 |
4.7 |
|
234,368 |
- |
- |
234,368 |
7.6 |
Aircraft and traffic servicing |
111,890 |
32,473 |
80,958 |
225,321 |
6.3 |
|
105,768 |
22,223 |
71,964 |
199,955 |
6.5 |
Sales and marketing |
- |
181,313 |
- |
181,313 |
5.0 |
|
- |
170,261 |
- |
170,261 |
5.5 |
Landing fees |
181,894 |
- |
- |
181,894 |
5.1 |
|
155,297 |
- |
- |
155,297 |
5.1 |
Depreciation and amortization |
152,101 |
- |
28,723 |
180,824 |
5.0 |
|
120,034 |
- |
24,097 |
144,131 |
4.7 |
Other operating expenses |
161,514 |
43,300 |
69,017 |
273,830 |
7.6 |
|
113,860 |
39,303 |
9,191 |
162,354 |
5.3 |
|
3,040,504 |
302,389 |
254,714 |
3,597,607 |
100.0 |
|
2,622,423 |
272,300 |
177,258 |
3,071,981 |
100.0 |
24. Sales Revenue
a) The net revenue for the year is composed as follow:
|
Three months periods ended on |
|
Six months periods ended on | ||||
|
06/30/11 |
|
06/30/10 |
|
06/30/11 |
|
06/30/11 |
Passenger transportation |
1,427,323 |
|
1,478,023 |
|
3,130,742 |
|
3,116,349 |
Cargo transportation and other revenues |
216,236 |
|
188,537 |
|
434,927 |
|
357,748 |
Gross revenue |
1,643,559 |
|
1,666,560 |
|
3,565,669 |
|
3,474,097 |
Related taxes |
(77,218) |
|
(75,707) |
|
(160,366) |
|
(153,427) |
Net revenue |
1,566,341 |
|
1,590,853 |
|
3,405,303 |
|
3,320,670 |
The revenues are net of federal, state and municipal taxes, which are collected and transferred to the appropriate government entities.
Pafe 29 of 46
Notes to the Interim Consolidated Financial Statements
b) Revenue by geographical segment is shown below:
|
Three months periods ended on | ||||
|
06/30/11 |
% |
|
06/30/10 |
% |
Domestic |
1,460,588 |
93.2 |
|
1,513,413 |
95.1 |
International |
105,753 |
6.8 |
|
77,440 |
4.9 |
Net revenue |
1,566,341 |
100.0 |
|
1,590,853 |
100.0 |
|
Six months periods ended on | ||||
|
06/30/11 |
% |
|
06/30/10 |
% |
Domestic |
3,121,219 |
91.7 |
|
3,130,623 |
94.3 |
International |
284,084 |
8.3 |
|
190,047 |
5.7 |
Net revenue |
3,405,303 |
100.0 |
|
3,320,670 |
100.0 |
25. Commitments
On June 30, 2011 the Company had with Boeing Company 97 firm orders, 10 purchase rights and 40 purchase options granted in non-charging mode, for aircraft acquisition. The commitments for purchase of aircrafts include estimations for contractual price increases during the construction phase. The approximate value for firm orders, not considering the contractual discounts is R$13,825,959 (corresponding to US$8,856,549) and are aggregated according the following periods:
06/30/11 |
| ||
2011 |
693,338 |
||
2012 |
745,752 |
||
2013 |
2,445,750 |
||
2014 |
3,613,449 |
||
2015 |
3,112,659 |
||
After 2015 |
3,215,011 |
||
13,825,959 |
|
On June 30, 2011, from the commitments mentioned above, the Company had the amount of R$1,780,553, as advances for aircraft purchase, to be disbursed according to the following periods:
30/06/11 |
| ||
2011 |
123,244 |
||
2012 |
369,436 |
||
2013 |
447,023 |
||
2014 |
417,760 |
||
2015 |
338,814 |
||
After 2015 |
84,277 |
||
1,780,554 |
|
The installment financed by long-term debt, guaranteed by the aircrafts, by the U.S. Ex-Im Bank (“Exim”) corresponds approximately to 85% of total cost of the aircrafts. Other agents finance the acquisitions with percentages equal or above this percentage, reaching up to 100%.
The Company is making payments related to the acquisitions of aircrafts by using its own funds, loans, cash generated in operations, short- and medium-term credit lines, and financing from the supplier.
Pafe 30 of 46
Notes to the Interim Consolidated Financial Statements
The Company leases its entire fleet of aircrafts under a combination of operating and finance leases. On June 30,2011, the total fleet was comprised by 121 aircrafts, including 80 operational leasing and 41 registered as financial leasing. The Company has 35 aircrafts with financial leasing with purchase option. During the three months period ended on June 30,2011 the Company received 2 aircrafts classified as finance lease and returned 4 aircraft 737-300 to the lessors.
a) Operating leases
Future payments of non-cancelable operating leasing contracts are designated in U.S. Dollars, and are shown below:
|
06/30/11 |
|
12/31/10 |
2011 |
222,957 |
|
504,784 |
2012 |
428,858 |
|
481,109 |
2013 |
379,326 |
|
414,202 |
2014 |
251,851 |
|
261,098 |
2015 |
147,421 |
|
149,637 |
After 2015 |
387,267 |
|
360,132 |
Total minimum leasing payments |
1,817,681 |
|
2,170,963 |
b) Sale-leaseback transactions
On June 30, 2011 the Company had amounts of R$7,564 and R$19,713, respectively, reported on “other obligations” in current and non-current liabilities (R$7,564 and R$23,495 on December 31,2010), related to gains with sale-leaseback transactions made by its subsidiary GAC Inc. in 2006, related to eight 737-800 Next Generation aircrafts. This gain is being deferred proportionally to the monthly payments of the respective leasing contracts according to the contractual term of 124 months.
On this same date, the Company had amounts of R$9,373 and R$49,515 reported on “prepaid expenses” on current and non-current assets, respectively (R$9,373 and R$54,201 on December 31,2010), related to losses with sale-leaseback transactions made by its subsidiary GAC Inc. during the years of 2007, 2008 and 2009, related to nine aircrafts. These losses are being deferred and amortized proportionally to the monthly payments of the respective leasing contracts according to the contractual term of 120 months.
Additionally, on the six month period ended June 30, 2011, the Company recorded a gain of R$7,356 recognized directly in income, due to non-compensation of gain and losses on sale-leaseback transactions along the contract lease.
26. Financial instruments
The Company has financial assets and liabilities operations which are partially composed of derivative financial instruments.
The financial derivative instruments are used aiming the hedging against the inherent risks to the operation. The Company and its subsidiaries consider fuel price, exchange rate, interest rate as the most relevant risks, as well as the credit risk associated with its operations. These risks are mitigated by using exchange swap derivatives, U.S. dollar futures contracts and oil, U.S. dollar and interest options.
Pafe 31 of 46
Notes to the Interim Consolidated Financial Statements
The Management conducts a formal guideline when administering its financial instruments, observing the Risk Management Policy which is periodically defined by the Financial Policies and Risk Committee, submitted to the Board of Directors. The Committee sets forth the guidelines and limits, monitors controls, including the mathematical models adopted for a continuous monitoring of exposures and eventual financial effects and also prevents the execution of financial instruments speculative operations. For the six month period ended June 30, 2011, the management, based on a future economic scenario, increased the protections for the Company's positions by contracting derivative instruments
The earnings from these operations and the application of risk management controls are included in the Committee’s monitoring and these have been satisfactory to the objectives proposed.
The fair values of financial assets and liabilities of the Company and its subsidiaries are established through information available on the market and according to valuation methodologies.
Most of the financial instruments with the purpose of protection against fuel and exchange rate risks provide scenarios with low probability of occurrence, and thus have lower costs when compared with other instruments with higher probability of occurrence. Consequently, in spite of the high correlation between the object protected and the derivative financial instruments contracted, a significant part of the operations provides ineffective results upon their liquidation, which are presented on the tables along this note.
The breakdown of the consolidated accounting balances and the categories of financial instruments included in the balance sheet as of June 30, 2011 and December 31, 2010 is identified below:
|
Measured at fair value through profit and loss |
|
Measured at amortized cost (a) |
|
Measured at amortized Cost but not through profit and loss (Assets available for sale) | |||||
|
06/30/11 |
|
12/31/10 |
|
06/30/11 |
12/31/10 |
|
06/30/11 |
|
12/31/10 |
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
1,643,472 |
|
1,955,858 |
|
- |
- |
|
- |
|
- |
Financial investments |
423,695 |
(b) |
- |
|
- |
- |
|
- |
|
22,606 |
Restricted cash |
8,608 |
|
34,500 |
|
- |
- |
|
- |
|
- |
Gain on derivatives operation |
1,719 |
|
3,600 |
|
- |
- |
|
- |
|
- |
Accounts receivable |
- |
|
- |
|
281,087 |
303,054 |
|
- |
|
- |
Maintenance deposits |
- |
|
- |
|
366,981 |
- |
|
- |
|
- |
Other credits |
- |
|
- |
|
80,477 |
57,246 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Loans and financing |
- |
|
- |
|
4,042,154 |
3,741,088 |
|
- |
|
- |
Suppliers |
- |
|
- |
|
235,215 |
215,792 |
|
- |
|
- |
Loss on derivatives operations |
61,989 |
|
1,646 |
|
- |
- |
|
- |
|
- |
(a) Considering the short term between the issuance date and the maturity of the financial instruments measured at amortized cost, the Company understands that their fair values are similar to the book values.
(b) From the balance classified on financial investments, the amount of R$139,280 is considered as investments held to maturity.
Pafe 32 of 46
Notes to the Interim Consolidated Financial Statements
Risks
The operating activities expose the Company to the following financial risks: market (including exchange risk, interest rate risk and fuel price risk), credit and liquidness risks. The Company’s risk management program aims at mitigating potential adverse effects of operations on its financial performance.
The Company’s decisions on the portion of its exposure to be hedged against financial risk, both for fuel consumption and for exchange and interest rate exposures, consider the risks and hedge costs. The Company does not usually contracts hedging instruments for the whole of its exposure, and thus is subject to the portion of risks resulting from market variations. The portion of exposure to be protected is determined and reviewed quarterly in compliance with the strategies determined in the Risk Policies Committees.
The relevant information relating to the main risks that affect the Company operations are detailed as follows:
a) Fuel price risk
On June 30, 2011 fuel expenses accounted for 39.2% of costs of service, administrative and commercial expenses. The aircraft fuel price fluctuates both in the short and in the long terms, in line with crude oil and by products price variations.
In order to mitigate the fuel price risk, the Company contracts crude oil derivatives and possibly its byproducts. On June 30,2011 the Company used option, collar and swap agreements.
Fuel hedge operations, classified as cash flow hedges are contracted with counterparties classified as “investment grade” or they are executed at NYMEX.
b) Exchange rate risk
The exchange rate risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the liabilities or the Company’s cash flows are exposed. The Company’s exposure to the foreign currency risk mainly derives from foreign currency-denominated leasing and financing.
The Company’s revenues are mainly denominated in Reais, except for a small amount in U.S. dollars, Argentinean pesos, Bolivian bolivianos, Chilean peso, Colombian peso, Paraguay guarani, Uruguayan peso, Venezuela bolívar among others.
In order to mitigate the exchange rate risk, the Company contracts the following currency derivatives: U.S. dollar futures and options at BM&F-BOVESPA. These operations may be executed by means of exclusive investment funds, as described in the Company’s Risk Management Policy.
Below, the Company’s foreign exchange exposure on June 30,2011 and December 31, 2010:
Pafe 33 of 46
Notes to the Interim Consolidated Financial Statements
|
06/30/11 |
|
12/31/10 |
Assets |
|
|
|
Cash, cash equivalents and short term investments |
173,523 |
|
218,909 |
Deposits in guarantee for leasing contracts |
85,895 |
|
127,963 |
Maintenance deposits |
366,981 |
|
- |
Advance expenses for leasing |
- |
|
33,322 |
Others |
18,471 |
|
14,679 |
Total assets |
644,870 |
|
394,873 |
Liabilities |
|
|
|
Foreign suppliers |
- |
|
27,831 |
Short and long term debt |
1,208,186 |
|
1,371,323 |
Financial leasing payable |
1,590,950 |
|
1,639,981 |
Other leases payable |
42,267 |
|
37,407 |
Provision for aircraft return |
96,394 |
|
- |
Other U.S. dollar liabilities |
57,961 |
|
46,435 |
Total liabilities |
2,995,758 |
|
3,122,977 |
Exchange exposure in R$ |
2,350,888 |
|
2,728,104 |
|
|
|
|
Obligations not registered in balance |
|
|
|
Future obligations resulting from operating leases |
1,780,554 |
|
1,943,880 |
Future obligations resulting from firm orders for aircraft acquisition |
13,825,959 |
|
16,427,824 |
Total |
15,606,513 |
|
18,371,704 |
|
|
|
|
Total exchange exposure R$ |
17,957,401 |
|
21,099,808 |
|
|
|
|
Total exchange exposure US$ |
11,503,043 |
|
12,663,431 |
c) Credit risk
The credit risk is inherent in the Company’s operational and financial activities, mainly represented by accounts receivable, cash and cash equivalents, including bank deposits.
The “accounts receivable” credit risk is composed of amounts falling due to largest credit card operators, with better or equal credit risk to the Company and also accounts receivable from travel agencies, installment sales and government, with a small portion exposed to risks from individuals or other entities.
As defined in the Risk Management Policy, the Company is required to assess the counterparties risks in financial instruments and diversify the exposure. Financial instruments are executed with counterparties with at least rating “investment grade” in the valuation made by S&P and Moodys agencies, or they are mostly contracted at commodities and futures exchange (BM&FBOVESPA and NYMEX), fact which substantially mitigates the credit risk. The Company’s Risk Management Policy establishes a maximum limit of 20% per counterparty for financial investments.
d) Interest rate risk
The Company is exposed to fluctuations in domestic and international interest rates, particularly the CDI and Libor, respectively. The highest exposure is in leasing expenses, indexed to the Libor, and in domestic loans.
Pafe 34 of 46
Notes to the Interim Consolidated Financial Statements
In the six months period ended June 30,2011, for interest rate hedge, the Company holds swap operations contracted with counterparties classified as “investment grade”.
e) Liquidity risk
Liquidity risk comes in two distinct forms: market liquidity risk and cash flow liquidity risk. The first is related to current market prices and varies in accordance with the types of assets and the markets where they are traded. Cash flow liquidity risk, however, is related to difficulties in meeting the contracted operational obligations on the agreed dates.
As a way of managing liquidity risk, the Company applies its resources in liquid assets (bonds, CDBs and investment funds with daily liquidity) and Cash Management Policy provides that the Company's weighted average maturity of debt should not exceed the weighted average maturity of investment portfolio. On June 30, 2011, the weighted average maturity of the Company's financial assets was 6 days and the financial liability was 6 years.
For protection of future commitments, as shown in note 25, the Company uses derivative financial instruments with top line banks for cash management.
f) Capital management
The table below shows the financial leverage rate on June 30,2011 and December 31, 2010:
|
06/30/11 |
|
12/31/10 |
Shareholder’s equity |
2,604,649 |
|
2,929,169 |
Cash and cash equivalents |
(1,643,472) |
|
(1,955,858) |
Restricted cash |
(8,608) |
|
(34,500) |
Short term investments |
(423,695) |
|
(22,606) |
Short and long term debts |
4,042,154 |
|
3,741,088 |
Net debt (a) |
1,966,379 |
|
1,728,124 |
Total capital(b) |
4,571,028 |
|
4,657,293 |
Leverage ratio (a) / (b) |
43% |
|
37% |
Additionally, the Company remains committed to keep the amount of cash and cash equivalent close to 25% of the net revenue of the last twelve months, as done on June 30, 2011.
Derivative financial instruments
The financial derivatives instruments were registered in the following accounts of the balance sheet:
Description |
Balance account |
06/30/11 |
|
12/31/10 |
Gain on derivatives operation (assets) |
Other credits |
1,719 |
|
10,420 |
Loss on derivatives operation (liabilities) |
Other obligations |
61,989 |
|
1,646 |
Premiums of options contracts (assets) |
Prepaid expenses |
31,536 |
|
23,334 |
Pafe 35 of 46
Notes to the Interim Consolidated Financial Statements
The Company adopts Hedge Accounting and classifies derivatives contracted to cover exchange variation risks and fuel price risk as a “Cash Flow Hedge” or “Fair Value Hedge,” according to the parameters described in international standard IAS39. All the financial instruments contracted are formally identified, classified and allocated by documentation and control upon the acquisition, as follows:
Classification of Derivatives Financial Instruments
i) Cash flow hedge
In the cash flow hedge, the Company protects itself from variations in future revenues or expenses resulting from changes in the exchange rate or fuel price and books the actual variations at the fair value of the derivative financial instruments under shareholders’ equity until the recognition of the revenue or expense being hedged.
The Company estimates the effectiveness based on statistical methods for correlation and the ratio between gains and losses in the financial instruments used as hedge and variation of costs and expenses of the protected object.
The instruments are recognized as effective when the variation in the value of derivatives offsets between 80% and 125% of the impact of the price variation in the cost or expense of the protected object.
The balance of the effective variations in the fair value of the derivatives designated as cash flow hedges is transferred from shareholders’ equity to the result in the period in which the cost or expense being hedged impacts the result. The cash flow hedge results effective in the contention of protected expense variation are recorded in reducing accounts of the protected expenses, by reducing or increasing the operating cost, and the non-effective results are recognized as financial income or expense within the year.
ii) Fair Value Hedge
The Company protects itself from the result of a change in the fair value of a recognized liability, or a part thereof, which that could be attributed to exchange risk. Variations in the fair value of the derivatives designated as fair value hedges are recognized directly in the income statement together with the respective variations in the fair value of the liability being hedged.
The Company estimates the effectiveness based on the ratio between the variation in the fair value of the derivative instruments used as hedge and the variation in the fair value of the liabilities hedged.
The instruments are considered effective when the variation in the value of derivatives compensates for between 80% and 125% of the fair value of liabilities hedged.
In the case of an exchange hedge of the fair value of a financial liability, the variation in the derivative’s fair value is recorded under financial revenue or expense in the same period in which it occurs. If the hedge is considered effective up to the end of the period, the book value of the item being hedged is adjusted to reflect the variation in its fair value caused by the risk covered, with a corresponding entry in financial revenue or expenses.
Pafe 36 of 46
Notes to the Interim Consolidated Financial Statements
Derivatives financial instruments not designated as hedge
The Company contracts derivative financial instruments that are not formally designated for accounting of protection. These situations occur when transactions are in short-term, and the complexity of control and disclosure has not viability, or when the change in derivative fair value must be recognized in income in the same period of the effects of the protected risk.
Designation of hedge’ objects
a) Fuel hedge
Due to the low liquidity of aviation fuel (Jet Fuel) derivatives traded in commodities exchange, the Company contracts crude oil derivatives (WTI – West Texas Intermediate, Brent and Heating Oil) to be protected against the oscillations in the aviation fuel prices. Historically, the petroleum prices are highly correlated with the aviation fuel prices.
On June 30, 2011, the Company has fuel hedge derivative contracts performed at Nymex and over-the-counter (OTC) markets.
The contracts for derivative financial instruments of petroleum, designated as fuel hedge by the Company, are summarized below (in thousands, except when otherwise indicated):
Closing balance on: |
06/30/11 |
|
12/31/10 |
Fair value at end of the period (R$) |
5,567 |
|
33,205 |
Average term (months) |
5 |
|
4 |
Volume protected for future periods (thousand barrels) |
3,820 |
|
2,109 |
Gains (losses) with hedge effectiveness recognized in shareholders’ |
(8,981) |
|
10,586 |
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Period ended on: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Gains (losses) with hedge ineffectiveness recognized in financial revenues (expenses) (R$) |
|
21,376 |
|
(1,219) |
|
22,128 |
|
(14,853) |
Losses with hedge ineffectiveness recognized in financial expenses for future periods (R$) |
|
(47,742) |
|
(17,754) |
|
(52,923) |
|
(17,754) |
Total losses with hedge ineffectiveness recognized as financial expenses (R$) |
|
(26,366) |
|
(18,973) |
|
(30,795) |
|
(32,607) |
Current percentage of exposure hedged during the period |
|
46% |
|
42% |
|
44% |
|
36% |
The table below shows the nominal value of derivatives designated to hedge contracted by the Company to protect future fuel expenses, the average rate contracted for the derivatives and the percentage of fuel exposure protected by competence period on June 30, 2011:
Market risk factor: Fuel price
Pafe 37 of 46
Notes to the Interim Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Over-the-counter market |
|
|
|
|
|
|
|
|
|
|
3Q11 |
|
4Q11 |
|
1Q12 |
|
2Q12 |
|
Total |
Percentage of fuel exposure hedged |
54% |
|
39% |
|
30% |
|
16% |
|
35% |
|
|
|
|
|
|
|
|
|
|
Nominal volume in barrels (thousands) |
2,165 |
|
1,713 |
|
1,180 |
|
663 |
|
5,721 |
|
|
|
|
|
|
|
|
|
|
Future rate agreed per barrel (US$) * |
111.63 |
|
123.99 |
|
130.54 |
|
133.15 |
|
121.73 |
Total in Reais ** |
377,284 |
|
331,581 |
|
240,475 |
|
137,814 |
|
1,087,154 |
* Weighted average between call strikes,
** The Exchange rate on 06/30/11 was R$1,5611/ US$1,00,
b) Foreign exchange Hedge
The Company utilizes contracts of derivative financial instruments for U.S. dollar hedge with BM&FBOVESPA, having an exclusive investments fund as vehicle for contracting risk coverage.
There were no financial assets linked to margin deposits on June 30, 2011. The margin deposits are guaranteed through bank surety maturing on September 30, 2011.
Summary of Company’s foreign currency derivative contracts designated for cash flow hedge of U.S. dollar (in thousands, except as otherwise indicated) is following:
Closing balance at: |
06/30/11 |
|
12/31/10 |
Fair value at the end of the period (R$) |
252 |
|
109 |
Longer remaining term (months) |
4 |
|
4 |
Hedged volume for future periods (US$) |
30,250 |
|
65,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Period ended on: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Hedge effectiveness gains recognized in operating income (expenses) (R$) |
|
- |
|
(1,313) |
|
- |
|
(391) |
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness losses recognized in finance expenses (R$) |
|
- |
|
(2,004) |
|
(58) |
|
(4,315) |
Hedge ineffectiveness losses recognized in finance expenses for future periods (R$) |
|
(620) |
|
(676) |
|
(671) |
|
(676) |
Total hedge ineffectiveness losses recognized in financial expenses (R$) |
|
(620) |
|
(2,680) |
|
(729) |
|
(4,991) |
Percentage of exposure hedged during the period |
|
2% |
|
26% |
|
6% |
|
20% |
Pafe 38 of 46
Notes to the Interim Consolidated Financial Statements
The following table demonstrates the face value of the derivatives designated as hedge contracted by the Company to protect the future expenses denominated in U.S. dollar and the average rate contracted for each accruing period, as of June 30, 2011:
Market risk factor: U.S. dollar exchange
Exchange market
|
3Q11 |
|
4Q11 |
|
12M11 |
Exposure percentage of protected cash flow |
3% |
|
2% |
|
1% |
Face value in U.S. dollar |
19,750 |
|
10,500 |
|
30,250 |
Futures contracted average rate |
1.7247 |
|
1.8000 |
|
1.7508 |
Total in Reais |
34,063 |
|
18,900 |
|
52,962 |
On June 30, 2011, the Company has not foreign currency derivative contracts designated for fair value hedge of U.S. dollar (in thousands, except as otherwise indicated).
Closing balance at: |
06/30/11 |
|
12/31/10 |
Fair value at the end of the period (R$) |
- |
|
(6,645) |
Finance leasing |
- |
|
984,264 |
Volume protected |
- |
|
388,750 |
Actual percentage of protected exposure |
- |
|
39% |
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Period ended on: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Hedge effectiveness losses recognized in operating expenses (R$) |
|
(13,855) |
|
- |
|
(34,130) |
|
- |
Percentage of exposure hedged during the period |
|
15% |
|
- |
|
21% |
|
- |
On June 30, 2011, the Company has the following derivatives instruments to protection against U.S. Dollar oscillation not designed to hedge accounting: exchange swap (USD x CDI) to protect a credit line (working capital) and future dollar contracts to protection of future expenses. The table below demonstrates the amounts recognized in financial income related to these operations:
Foreign exchange derivative instruments not designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Period ended on: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Gains (losses) recognized in financial expenses |
|
(13,077) |
|
850 |
|
(18,879) |
|
850 |
c) Interest rate hedge
On June 30, 2011, the Company holds swap derivative financial instruments to hedge interest rates.
The following is a summary of Company’s interest rate derivative contracts designated as hedge interest rate Libor:
Pafe 39 of 46
Notes to the Interim Consolidated Financial Statements
Closing balance at: |
06/30/11 |
|
12/31/10 |
Fair value at the end of the period (R$) |
(17,308) |
|
- |
Face value at the end of the period(US$) |
371,990 |
|
- |
Face value at the end of the period (R$) |
580,714 |
|
- |
Hedge losses recognized in shareholders’ equity, net of taxes (R$) |
11,423 |
|
- |
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Period ended on: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Hedge effectiveness losses recognized in operating expenses (R$) |
|
- |
|
(746) |
|
- |
|
(1,513) |
For the six months period ended on June 30, 2011 the Company had position of derivative contracts not designated as hedge accounting. The table below demonstrates the amounts recognized in financial income related to these operations:
Interest rate derivative instruments not designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months | |||||
Período encerrado em: |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Losses recognized in financial expenses |
|
(8,935) |
|
(4,184) |
|
(8,935) |
|
(5,243) |
In addition, the Company’s results are affected by interest rates fluctuations in Brazil, incurred on financial investments, short-term investments, Reais-denominated liabilities, U.S. dollar-denominated assets and liabilities. These fluctuations affect the market value of financial instruments, the market value of Reais-pre-fixed securities and the remuneration of cash balance and financial investments.
On June 30, 2011, the Company’s exclusive fund holds futures contracts for Interbank Deposits traded on BM&FBOVESPA with the face value of R$174,100, with a maximum term of 43 months and gains at the fair value of R$230.
Analysis of derivative financial instruments sensitivity
The sensitivity analysis of derivative financial instruments to the fluctuation of the mainly risk factor of each one considered the elements below:
· The probable scenario is defined as the one expected by the Company Management, in line with the market value, used to the calculation of fair value of the financial instruments.
· The possible adverse scenario considers deterioration of 25% in the major determining variation of the fair value for the financial instrument.
· The remote adverse scenario considers deterioration of 50% in the major determining variation of the fair value for the financial instrument.
Pafe 40 of 46
Notes to the Interim Consolidated Financial Statements
The tables below demonstrates the sensitivity analysis for the market risks and financial instruments considered relevant by the Company Management, open on June 30,2011 based on scenarios described above:
I) Fuel derivative instruments
Operation |
Risk |
Probable Scenario |
Probable Adverse Scenario |
Remote Adverse Scenario |
Fuel |
Decrease of WTI (NYMEX) price curve |
US$ 96.29/bbl |
US$ 72.22/bbl |
US$ 48.14/bbl |
R$ 0 |
(R$ 28,560) |
(R$ 50,080) | ||
Fuel |
Decrease of HO (NYMEX) price curve |
US$ 2.98/bbl |
US$ 2.23/bbl |
US$ 1.49/bbl |
R$ 0 |
(R$ 44,465) |
(R$ 95,037) | ||
Fuel |
Decrease of Brent (NYMEX) price curve |
US$ 113.90/bbl |
US$ 85.43/bbl |
US$ 56.95/bbl |
R$ 0 |
(R$ 12,677) |
(R$ 13,845) |
On June 30, 2011, the Company holds call options contracts to buy oil West Texas Intermediate ("WTI"), Brent and Heating Oil representing a notional amount of 5,872 million of barrels. These contracts have maturities between July 2011 and July 2012.
These instruments are recorded in reducing fuel costs, if measured as effective, or recorded as financial income, if measured as ineffective.
In the probable scenario, according to management, the contracts totalize a fair value of R$5,567 (as described in the chart of fuel hedge designation), used to the calculation of the adverse scenarios above. In the possible adverse scenario for this instrument, with reduction of oil prices of 25%, and in the remote adverse scenario, where the price could decrease 50%, there would be negative impacts on the fair value of R$85,702 and R$158,962, respectively.
II) Foreign exchange derivative instruments
Operation |
Risk |
Probable Scenario |
Probable Adverse Scenario |
Remote Adverse Scenario |
Dollar |
Decrease of Dollar (BM&F) curve |
R$ 1.5611/US$ |
R$ 1.1708/US$ |
R$ 0.7806/US$ |
R$ 0 |
(R$ 72,369) |
(R$ 144,485) |
On June 30, 2011, the Company holds derivative dollar contracts in the notional value of US$9,921 with maturity date in July 2011 and March 2012.
Management estimates a probably scenario for the exchange rate of R$1.5611/US$ and for the adverse scenarios possible and remote, rates of R$1.1708 and R$0.7806 respectively. The losses in the estimated fair values for these scenarios are R$72,369 and R$144,485 respectively.
III) Interest rate derivative instruments
Operation |
Risk |
Probable Scenario |
Probable Adverse Scenario |
Remote Adverse Scenario |
Libor |
Decrease of Libor rate |
3.22% |
2.41% |
1.61% |
R$ 0 |
(R$ 29,889) |
(R$ 59,777) |
Pafe 41 of 46
Notes to the Interim Consolidated Financial Statements
On June 30, 2011, the Company holds interest rate swap contracts of Libor in the notional amount of R$22,792.
Management estimates a probable scenario for the interest rate of 3.22% and for the adverse scenarios, possible and remote, rates of 2.41% and 1.61% respectively. The losses in the estimated fair values for these scenarios are R$29,889 and R$59,777 respectively.
IV) Other finanancial instruments
Operation |
Risk |
Probable Scenario |
Possible Adverse Scenario |
Remote Adverse Scenario |
Investments in Dólar |
Decrease of Dollar (BM&F) curve |
R$ 1.5611/US$ |
R$ 1.1708/US$ |
R$ 0.7806/US$ |
R$ 0 |
(R$ 69.472) |
(R$ 138,945) | ||
Debt in Dólar |
Increase of Dollar (BM&F) curve |
R$ 1.5611/US$ |
R$ 1,9514/US$ |
R$ 2.3417/US$ |
R$ 0 |
(R$ 757,760) |
(R$ 1,515,119) |
On June 30, 2011, the Company holds assets and liabilities indexed to the dollar, totaling US$1,438,419 in foreign exchange exposure, equivalent to R$2,245,516.
In the adverse possible scenario, increase of dollar curve to R$1.9514, increasing the exposure to R$688,087. In the remote risk scenario, increase of dollar curve to R$2.3417, increasing the exposure to R$1,376,175.
Part of the debt is secured with derivatives instruments, considering the same scenarios, possible and remote, the Company would earn gains in the fair value of derivative instruments of R$72,116 and R$144,233 respectively.
Regarding to the liabilities in national currency, 89% are indexed to changes in the daily rate of CDI-Cetip and the rest, TJLP and IPCA. As the Company's cash is also indexed to the CDI-Cetip and has higher value than the debt, the Company believes that the sensitivity analysis of this risk does not add relevant information.
Regarding to the interest rate on dollar-indexed liabilities, 97% have fixed rate and the remainder relates to 3-month Libor. In actual current level of Libor, less than 0.5% per year, the Company believes that the sensitivity analysis of this risk does not add relevant information.
IFRS
The analysis of impact of the financial instrument quotation variation on the Company result and its shareholders’ equity is performed by considering:
· Increase and decrease of 10 percentage points in fuel prices, by keeping constant all the other variables;
· Increase and decrease of 10 percentage points in dollar exchange rate, by keeping constant all the other variables;
· Increase and decrease of 10 percentage points in Libor interest rate, by keeping constant all the other variables;
Pafe 42 of 46
Notes to the Interim Consolidated Financial Statements
The sensitivity analysis includes only monetary items that are relevant to the above mentioned risks and outstanding. A positive number indicates an increase in income and equity when the risk appreciates by 10%.
The table below demonstrates the sensitivity analysis by the Company Management, on June 30, 2011 and 2010, based on the scenarios described above:
Fuel: |
|
|
|
|
|
|
|
|
|
|
Position on June 30, 2011 |
|
Position on June 30, 2010 | ||||
Increase / (reduction) in fuel prices (percentage) |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
10 |
|
(72.5) |
|
(42.4) |
|
(56.4) |
|
(31.4) |
(10) |
|
72.5 |
|
45.0 |
|
56.4 |
|
37.1 |
|
|
|
|
|
|
|
|
|
Foreign Exchange - USD: |
|
|
|
|
|
|
|
|
|
|
Position on June 30, 2011 |
|
Position on June 30, 2010 | ||||
Appreciation / (depreciation) in USD /R$ |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
10 |
|
(93.9) |
|
(62.0) |
|
(81.5) |
|
(36.0) |
(10) |
|
93.9 |
|
62.0 |
|
81.5 |
|
40.8 |
|
|
|
|
|
|
|
|
|
Interest rate - Libor: |
|
|
|
|
|
|
| |
|
|
Position on June 30, 2011 |
|
Position on June 30, 2010 | ||||
Increase / (reduction) in Libor rate (percentage rate) |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
|
Effect on income before tax (R$ million) |
|
Effect on shareholders’ equity (R$ million) |
10 |
|
- |
|
6.1 |
|
(0.01) |
|
(0.19) |
(10) |
|
- |
|
(6.1) |
|
0.01 |
|
0.21 |
|
|
|
|
|
|
|
|
|
The Company’s sensitivity to fuel price increased during the current period when compared with the previous period, due to the growth in operating activities and increase of fuel price, which impacted on fuel expenses.
Sensitivity to the dollar increased in relation to the effect on income and in relation to the effect on shareholders’ equity, due to increase of expenses linked to the dollar.
Regarding to the Libor, the sensitivity increased in relation to the effect on shareholders’ equity, due to the increase in notional amount of protection.
Pafe 43 of 46
Notes to the Interim Consolidated Financial Statements
Measurement of the fair value of financial instruments
In order to comply the disclosure rules for financial instruments measured at fair value, the Company must classify its instruments according to the following categories, based in observable fair value grade:
a) Level 1: Fair value measurements are calculated based on quoted price (without adjustment) in identical active or passive market;
b) Level 2: Fair value measurements are calculated based on other variables in addition of quoted prices included on Level 1, observable for asset or liability, directly (as prices) or indirectly (derived from the prices); and
c) Level 3: Fair value measurements are calculated based on valuation methods for asset or liability that are not based on observable market variables (unobservable inputs).
The following table states a summary of the Company’s financial instruments measured at fair value with their respective classifications of the valuation method, on June 30,2011:
|
|
|
|
|
|
|
Financial Instrument |
|
Book value |
|
Active Market Price (Level 1) |
|
Other Significant Observable Factors (Level 2) |
|
|
|
|
|
|
|
Cash equivalents |
|
1,496,822 |
|
- |
|
1,496,822 |
Short term investments |
|
423,695 |
|
- |
|
423,695 |
Restricted cash |
|
8,608 |
|
- |
|
8,608 |
Gain on derivative operations (asset) |
|
1,719 |
|
- |
|
1,719 |
Loss on derivative operations (liabilities) |
|
61,989 |
|
252 |
|
61,737 |
27. Non-cash transactions
During the six months period ended June 30, 2011, the Company made the acquisition of fixed assets under leasing in the amount R$ 90,681, without cash effect.
28. Insurance coverage
On June 30, 2011, the insurance coverage by nature, considering the aircraft fleet, and related to the maximum reimbursable values indicated in U.S. Dollars, is shown below:
Aeronautical Mode |
Reais |
|
Dollar |
Guarantee – Fuselage/War |
6,285,881 |
|
4,026,572 |
Civil Liability per occurrence/aircraft |
2,731,925 |
|
1,750,000 |
Stocks (base and transit) |
195,138 |
|
125,000 |
According to the Law No 10744, of October 09, 2003, the Brazilian government assumed the commitment to complement eventual civil liability expenses related to third parties, caused by war or terrorist attacks, occurred in Brazil or abroad, by which VRG may be occasionally requested to pay, for amounts that exceed the limit of the insurance policys signed since on September 10, 2001, limited to the equivalent amount in Brazilian Reais to one billion U.S. Dollars.
Pafe 44 of 46
Notes to the Interim Consolidated Financial Statements
29. Subsequent Events
On August 1, 2011, the Company, through its subsidiary VRG, concluded with the controlling shareholders of Webjet Linhas Aereas SA ("Webjet"), Purchase and Sale Agreement which has as object the acquisition of 100% of Webjet capital by VRG.
The acquisition is subject to, among other conditions, technical and legal audit related activities and assets of Webjet, the negotiation and conclusion of the final documents by the parties and the approval of relevant government authorities, ANAC - National Agency of Civil Aviation and CADE - Administrative Council for Economic Defense.
Pafe 45 of 46
(Convenience Translation into English from the Original Previously Issued in Portuguese)
REPORT ON REVIEW OF INTERIM FINANCIAL STATEMENTS
To the Board of Directors and Shareholders of
Gol Linhas Aéreas Inteligentes S.A.
São Paulo - SP
Introduction
We have reviewed the accompanying consolidated interim financial information of Gol Linhas Aéreas Inteligentes S.A. and its subsidiaries, included in the Interim Financial Information Form (ITR), for the quarter ended June 30, 2011, which comprises the balance sheet as of June 30, 2011 and the related income statement and statement of comprehensive income for the quarter and six-month period then ended and statement of changes in equity and statement of cash flows for the six-month period then ended, including the explanatory notes.
Management is responsible for the preparation of the consolidated interim financial information in accordance with technical pronouncement CPC 21 - Interim Financial Reporting and the consolidated interim financial information in accordance with technical pronouncement CPC 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the ITR referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 and IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards issued by the CVM.
Other matters
Interim statements of value added
We also have reviewed the consolidated interim statements of value added (“DVA”), for the six-month period ended June 30, 2011, prepared under the responsibility of its Management, the presentation of which is required by the standards issued by CVM, applicable to the preparation of Interim Financial Information (ITR), and is considered as supplemental information for International Financial Reporting Standards - IFRS that do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in relation to the consolidated interim financial information taken as a whole.
Convenience translation
The accompanying interim consolidated financial information has been translated into English for the convenience of readers outside Brazil.
São Paulo, August 11, 2011
DELOITTE TOUCHE TOHMATSU |
José Domingos do Prado |
Auditores Independentes |
Engagement Partner |
Pafe 46 of 46
GOL LINHAS AÉREAS INTELIGENTES S.A. | ||
By: |
/S/ Leonardo Porciúncula Gomes Pereira | |
Name: Leonardo Porciúncula Gomes Pereira
Title: Executive Vice-President and Chief Financial Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.