Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of April, 2007

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Gomes de Carvalho 1,629
Vila Olímpia
05457-006 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


 

GOL Reports Net Revenues of R$1.0bn and EPS of R$0.59 for 1Q07
Brazil’s Low-cost, Low-fare Airline Reports Quarterly Net Income of R$117mm

São Paulo, April 19, 2007 GOL Linhas Aéreas Inteligentes S.A. (NYSE: GOL and Bovespa: GOLL4), Brazil’s low-cost, low-fare airline, today announced financial results for the first quarter of 2007 (1Q07). The following financial and operating information, unless otherwise indicated, is presented pursuant to US GAAP and in Brazilian Reais (R$), and comparisons refer to the first quarter of 2006 (1Q06). Additionally, financial statements in BR GAAP are made available at the end of this release.

IR Contact

Email: ri@golnaweb.com.br
Tel: +55 (11) 3169-6800

IR Website:
www.voegol.com.br/ir

1Q07 Earnings Results
Webcast

Date:
Tuesday, April 20, 2006

> In English
09:00 a.m. US EST
10:00 a.m. Brasília Time
Phone: +1 (973) 935-8751
Replay: +1 (973) 341-3080
Code: 8340918

> In Portuguese
10:30 a.m. US EST
11:30 p.m. Brasília Time
Phone: +55 (11) 2101-4848
Replay: +55 (11) 2101-4848
Code: GOL

OPERATING & FINANCIAL HIGHLIGHTS
Net income for the quarter was R$116.6mm (US$56.9mm), representing a 11.2% net margin. Earnings per share (EPS) were R$0.59 and earnings per ADS were US$0.29, exceeding analyst estimates.
   
Operating income in 1Q07 was R$125.1mm, representing an EBIT margin of 12.0%. Cash, cash equivalents and short-term investments totaled R$2.0bn, an increase of R$256.0mm over 4Q06.
   
Operating cost per ASK (CASK) decreased 11.3% from 14.73 cents (R$) in 1Q06 to 13.06 cents (R$) in 1Q07. Non-fuel CASK decreased 10.8% to 7.91 cents (R$) mainly due to lower selling expenses per ASK, fuel expenses per ASK and aircraft rent per ASK.
   
RPKs increased 59.6% from 3,066mm in 1Q06 to 4,894mm in 1Q07. ASKs increased 61.5% from 4,340mm in 1Q06 to 7,010mm in 1Q07. Average load factor decreased 0.8 percentage points to 69.8% and average passenger yields decreased 26.4% to 19.93 cents (R$), resulting in a RASK of 14.85 cents (R$), a 25.3% decrease vs. 1Q06. Average fares decreased 21.8% from R$233.4 to R$182.6. Net revenues reached R$1.0bn, representing growth of 20.7%.
   
GOL’s average market share of domestic and international regular air transportation in 1Q07 was 38.5% and 17.9%, respectively, up from 28.8% and 4.2% in 1Q06.
   
On-time arrivals and flight completion averaged, respectively, 99% and 95% (internal data) during 1Q07. Passenger complaints and lost baggage per 1,000 passengers averaged 2.19 and 0.52, respectively. Sales through the GOL website represented 82.7% of total sales.
   
In 1Q07, GOL added 22 new daily flight frequencies and launched one new international destination: Lima, Peru. In February GOL commenced direct flights from Santiago, Chile to Lima, Peru.. In April, GOL launched its 57th destination: Marabá, in Brazil’s Northern region.
   
Two Boeing 737 NG aircraft were added to the fleet during 1Q07, increasing the total fleet to 67 aircraft. Another 737 NG will join the GOL fleet during 2Q07.

- 1 / 22 -


     
In April through its wholly-owned subsidiary GTI S.A., GOL acquired 100% of VRG Linhas Aereas S.A. (”VRG”), having obtained approval from the ANAC on April 4, 2007 to effect the transfer. On April 9, 2007, VRG became an operating subsidiary alongside GOL Transportes Aereos S.A (”GTA”). GTA will continue to invest in its unique low-cost operating model serving Brazil and South America. VRG will operate domestic and international air transportation services under the VARIG brand, offering differentiated services with a low-cost business model. The VRG fleet will consist of 14 737-300s and two 767-300s at the end of 2Q07
 
     
A net quarterly interest on shareholders’ equity and dividend payment of R$73,7 mm (R$ 0,35 net per share and US$0,17 net per ADS) was approved at the March 16, 2007 Board Meeting to be paid on May 4, 2007 as interest on shareholders’ equity and dividends (to shareholders of record as of March 20, 2007).
 
     
GOL’s shares presented average daily trading volumes of US$47.3 mm (R$97.4mm) during 1Q07, making GOL one of the most liquid stocks among airlines globally and among Brazilian public companies. GOL ADRs had an average daily trading volume of US$29.8mm during 1Q07, as compared to US$26.9mm in 1Q06. GOL’s PN shares had an average daily trading volume of R$36.0mm in 1Q07, compared to R$7.3mm in 1Q06.
 
     
In February, GOL received five awards at the Ninth Annual IR Global Rankings (IRGR), which ranks and recognizes companies with the best investor relations practices. In total, 145 companies from 33 countries were considered in the ranking. GOL ranked number one in the category of “Disclosure Procedures” for the second consecutive year. In the IR Website category, the Company’s website was awarded the top prize in the industry and was Top 5 among Latin American websites. GOL’s Online Annual Report was also considered the best in Latin America and throughout the industry.
 
   
GOL was ranked in Forbes Magazine’s annual list of the largest 2000 global companies. The magazine also named GOL one of five “Global High Performers” in the transportation industry. “Global High Performers” are an elite list of fast-growing large companies that set the pace for their respective industries.

- 2 / 22 -


Financial & Operating Highlights            %        % 
(US GAAP)   1Q07    1Q06    Change   4Q06    Change
RPKs (mm)   4,894    3,066    59.6%    4,123    18.7% 
ASKs (mm)   7,010    4,340    61.5%    6,070    15.5% 
Load Factor    69.8%    70.6%    -0.8 pp    67.9%    +1.9 pp 
Passenger Revenue per ASK (R$ cents)   13.91    19.12    -27.2%    15.72    -11.5% 
Operating Revenue per ASK (R$ cents) (“RASK”)   14.85    19.88    -25.3%    16.67    -10.9% 
Operating Cost per ASK (R$ cents) (“CASK”)   13.06    14.73    -11.3%    14.82    -11.9% 
Operating Cost ex-fuel per ASK (R$ cents)   7.91    8.87    -10.8%    9.36    -15.5% 
Breakeven Load Factor    61.4%    52.3%    +9.1 pp    60.4%    +1.0 pp 
Net Revenues (R$ mm)   1,041.3    863.0    20.7%    1,012.0    2.9% 
EBITDAR (R$ mm)   248.9    302.8    -17.8%    221.5    12.4% 
EBITDAR Margin    24.0%    35.1%    -11.1 pp    21.9%    +2.1 pp 
Operating Income (R$ mm)   125.1    223.8    -44.1%    112.3    11.4% 
Operating Margin    12.0%    25.9%    -13.9 pp    11.1%    +0.9 pp 
Pre-tax Income    159.7    248.6    -35.8%    135.4    17.9% 
Pre-tax Income Margin    15.3%    28.8%    -13.5 pp    13.4%    +1.9 pp 
Net Income (R$ mm)   116.6    179.8    -35.2%    92.7    25.8% 
Net Income Margin    11.2%    20.8%    -9.6 pp    9.2%    +2.0 pp 
Earnings per Share (R$)   R$ 0.59    R$ 0.92    -35.9%    R$ 0.47    25.5% 
Earnings per ADS Equivalent (US$)   $0.29    $0.42    -31.0%    $0.22    31.8% 
Weighted average number of shares and ADSs,                     
basic (000)   196,211    195,973    0.1%    196,206    0.0% 
 
Note: Historical RPK and ASK data may have immaterial alterations to match with official (final) DAC/ANAC data.

- 3 / 22 -


MANAGEMENT’S COMMENTS ON 1Q07 RESULTS 

In the first quarter of 2007, GOL relied on its “virtuous cycle” to continue to popularize air travel in South America. During the quarter, GOL expanded its transportation capacity, launched international flights to the Peruvian market and substantially reduced its costs. GOL celebrated its sixth anniversary of operations in the best shape of its life, poised to embark on a new phase of accelerated growth. GOL’s acquisition of VRG provides unique opportunities to implement its proven low-cost strategies in a company with important route rights and a well-established brand. “Since we began operations in 2001, we have demonstrated market leadership and become a world reference in our industry. We will bring our revolutionary spirit to the long-haul market, changing the way intercontinental passengers fly, the same way we have been changing how Brazilians and South Americans fly over the last six years,“ commented Constantino de Oliveira Junior, GOL’s President and CEO.

Results in the first quarter of 2007 were impacted given the continued challenges caused by the external difficulties that affected the airline sector in Brazil. A high level of well-publicized flight cancellations, contributed to suppressed demand, producing lower than expected yields and load factors. Even in this challenging environment, in 1Q07 GOL reached record aircraft utilization rates while further reducing costs and maintaining market cost leadership. Passengers transported in 1Q07 increased 45.6% over 1Q06. GOL’s load factor decreased 0.8 percentage points to 69.8% . Aircraft utilization was at 15.0 block hours per day (increasing 4.2% over 1Q06). Operating costs per ASK, excluding fuel, decreased approximately 10.8% to 7.91 cents (R$). Fuel costs per available seat kilometer (ASK) decreased 12.1% year-over-year and helped to decrease total operating cost per seat kilometer (CASK) by 11.3% to 13.06 cents (R$). Cost reductions per ASK were driven by lower selling expenses, lower fuel expenses and lower aircraft rent expenses. “Our demonstrated ability to grow while continuing to reduce costs is a key success factor as we aggressively implement best practices into VRG’s operations, modernizing and standardizing the fleet, rejuvenating a 78-year old brand, and reducing operating and administrative costs”, added Richard Lark, GOL’s Executive Vice President and CFO.

In terms of future perspectives, besides maintaining high levels of productivity and profitability, short-term growth will be driven by the addition of new aircraft, new destinations and new frequencies. The addition of one Boeing 737 NG aircraft to the GTA fleet plus the addition of the VRG fleet in the second quarter of 2007 will increase 2Q07 ASKs by approximately 80%, as compared to GOL’s capacity in the same quarter of 2006.

GOL remains committed to its strategy of profitable expansion based on a low-cost structure and high quality customer service. “We are very proud that 60 million passengers have chosen to fly GOL, and we continue to make every effort to offer our customers the best in air travel: new, modern aircraft, frequent flights in major markets, an ever-expanding integrated route system and lower prices; all of which is made possible by our dedicated team of employees who are the key to our success," stated CEO Oliveira. “By remaining focused on our low-cost business model, while continuing to grow, innovate and provide the lowest fares through GOL and through VRG, we will continue to create value for our customers, employees and shareholders.”

- 4 / 22 -


REVENUES 

Net operating revenues, principally revenues from passenger transportation, increased 20.7% to R$1.0bn, primarily due to higher revenue passenger kilometers (RPK), offset by lower yields and load factors. In 1Q07, RPK growth was driven by a 38.6% increase in departures and 20.4% increase in stage length, offset by a 0.8 percentage point decrease in load factor to 69.8% . RPKs grew 59.6% to 4,894mm, and revenue passengers grew 45.6% to 5.3mm.

Average fares decreased 21.8% from R$233.37 to R$182.62 and yields decreased 26.4% to 19.93 cents (R$) per passenger kilometer, mainly due to a 20.4% increase in stage length.

Operating revenues per ASK (“RASK”) decreased 25.3% to R$14.85 cents in 1Q07 (compared to R$19.88 cents in 1Q06).

The 61.5% year-over-year capacity expansion, represented by ASKs, facilitated the addition of 22 new daily flight frequencies (including six night flights) and one new international destination in 1Q07. The addition of 22.8 average operating aircraft compared to 1Q06 (from 43.0 to 65.8 aircraft) drove the ASK increase.

The growth in RPKs resulted in a higher domestic market share for GOL, which averaged 38% during 1Q07, compared to 29% in 1Q06. Through its regular international flights to Buenos Aires, Cordoba and Rosario (Argentina), Santa Cruz de la Sierra (Bolivia), Montevideo (Uruguay), Asuncion (Paraguay), Santiago (Chile) and Lima (Peru), GOL achieved a sharp increase in year-over-year international market share to 18% (share of Brazilian airlines flying to international destinations) in the same period. Approximately 14.1% of GOL’s total RPKs were related to international passenger traffic.

Complementing net operating revenues, cargo transportation activities primarily contributed to the expansion of other operating revenues, increasing from R$33.2mm to R$65.9mm.

OPERATING EXPENSES 

Total CASK decreased 11.3% to 13.07 cents (R$), due to lower selling expenses, a reduction in fuel prices and lower aircraft rent expenses per ASK. Operating expenses per ASK excluding fuel decreased by 10.8% to 7.91 cents (R$). Total operating expenses increased 43.3%, reaching R$916.2mm, due to higher fuel expenses, increased air traffic servicing expenses, higher maintenance expenses and the expansion of our operations (fleet and employee expansion and a higher volume of landing fees). The R$107.0mm increase in fuel expenses was due to an increase in fuel consumption and partially offset by lower fuel prices per liter. Breakeven load factor increased 9.1 percentage points to 61.4% vs. 52.3% in 1Q06.

Results from GOL’s operating expense (jet fuel price and USD exchange rate) hedging programs are accounted for in accordance with SFAS 133 (Statement of Financial Accounting Standards No 133), “Accounting for Derivatives and Hedging Activities.”

The breakdown of our costs and operational expenses for 1Q07, 1Q06 and 4Q06 is as follows:

- 5 / 22 -


Operating Expenses (R$ cents / ASK)          
  1Q07  1Q06  % Chg.  4Q06  % Chg. 
Aircraft fuel  5.15  5.86  -12.1%  5.46  -5.7% 
Salaries, wages and benefits  1.88  1.88  0.0%  2.15  -12.6% 
Aircraft rent  1.36  1.53  -11.1%  1.40  -2.9% 
Sales and marketing  1.09  2.29  -52.4%  1.41  -22.7% 
Aircraft and traffic servicing  0.83  0.73  13.7%  1.35  -38.5% 
Landing fees  0.78  0.70  11.4%  0.75  4.0% 
Maintenance, materials and repairs  0.66  0.60  10.0%  0.89  -25.8% 
Depreciation  0.41  0.29  41.4%  0.40  2.5% 
Other operating expenses  0.90  0.85  5.9%  1.01  -10.9% 
           
Total operating expenses  13.06  14.73  -11.3%  14.82  -11.9% 
           
 
 
           
Operating expenses ex- fuel  7.91  8.87  -10.8%  9.36  -15.5% 
           

Operating Expenses (R$ million)          
  1Q07  1Q06  % Chg.  4Q06  % Chg. 
Aircraft fuel  361.3  254.3  42.1%  331.2  9.1% 
Salaries, wages and benefits  132.1  81.5  62.1%  130.6  1.1% 
Aircraft rent  95.3  66.5  43.4%  85.1  12.0% 
Sales and marketing  76.6  99.3  -22.9%  85.6  -10.5% 
Aircraft and traffic servicing  57.9  31.6  83.1%  82.1  -29.5% 
Landing fees  55.0  30.4  81.2%  45.5  20.9% 
Maintenance, materials and repairs  46.2  26.1  77.1%  54.3  -14.9% 
Depreciation  28.5  12.5  127.8%  24.1  18.3% 
Other operating expenses  63.3  37.0  71.3%  61.1  3.6% 
           
Total operating expenses  916.2  639.2  43.3%  899.6  1.8% 
           
 
 
           
Operating expenses ex- fuel  554.9  384.9  44.2%  568.4  -2.4% 
           

Aircraft fuel expenses per ASK decreased 12.1% over 1Q06 to 5.15 cents (R$), mainly due to lower fuel price per liter and a proportionally more fuel efficient fleet (additional larger, winglet-equipped 737-800 SFP aircraft in the fleet). The decrease in average fuel price per liter over 1Q06 was primarily due to a decrease of 8.4% on international crude oil (WTI) prices and a 4.2% decrease in Gulf Coast jet fuel prices, in addition to the 4.1% Brazilian Real appreciation against the U.S. Dollar (factors influencing the determination of Brazilian jet fuel prices). The Company has hedged approximately 60%, 25%, 25%, 10% and 10% of its fuel requirements for 2Q07, 3Q07, 4Q07, 1Q08 and 2Q08, respectively.

Salaries, wages and benefits expenses per available seat kilometer (ASK) remained flat at 1.88 cents (R$), as a 5% cost of living increase on salaries in December 2006 and a 60.2% increase in the number of full-time equivalent employees, to 9,595, related to planned 1Q07 and 2Q07 capacity expansion, was offset by productivity gains.

- 6 / 22 -


Aircraft rent per ASK decreased 11.1% to 1.36 cents (R$) in 1Q07, primarily due to a high aircraft utilization rate (15.0 block hours per day and 6.0% more ASKs per aircraft), a 4.1% appreciation of the Brazilian Real against the U.S Dollar vs. 1Q06, and amortized gains on sale-leaseback transactions on eight 737-800 aircraft during 1Q07 (amortized over the term of the leases).

Sales and marketing expenses per ASK decreased 52.4% to 1.09 cents (R$) due primarily to a reduction in sales commissions effected during the quarter, and a higher aircraft utilization rate (6.0% more ASKs per aircraft). During the quarter, GOL booked a majority of its ticket sales through a combination of its website (82.7%) and its call center (11.1%) .

Landing fees per ASK increased 11.4% to 0.78 cents (R$), due to a 21% increase in landing tariffs and an increase in landings at international airports (with higher tariffs), partially offset by a 20.4% increase in average stage length and a higher aircraft utilization rate (6.0% more ASKs per aircraft).

Aircraft and traffic servicing expenses per ASK increased 13.7% to 0.83 cents (R$), mainly due to higher ground handling services expenses (landings increased 38.6%) and increases in consulting and technology services, partially offset by an increased average stage length and a higher aircraft utilization rate (15.0 block hours per day and 6.0% more ASKs per aircraft).

Maintenance, materials and repairs per ASK increased 10.0% to 0.66 cents (R$), primarily due to a higher number of scheduled maintenance services during 1Q07, partially offset by a 4.1% appreciation of the Brazilian Real against the U.S. Dollar. Main expenses during the quarter were related to the scheduled maintenance of seven engines in the amount of R$12.8mm; the use of spare parts inventory, in the amount of R$10.4mm and the repair of rotable materials in the amount of R$9.7mm.

Depreciation per ASK increased 41.4% to 0.41 cents (R$), due to a higher amount of fixed assets (mainly spare parts inventory) and an increase of R$3.3mm related to depreciation of four new 737-800 NG aircraft which entered the fleet in 4Q06 and 1Q07, and two 737-700 aircraft classified as capital leases.

Other operating expenses per ASK were 0.90 cents (R$), a 5.9% increase when compared to the same period of the previous year, due to an increase in travel expenses and lodging for flight crews due to cancelled flights and bad debt expenses. Insurance expenses, at 0.15 cents (R$) per ASK (R$10.4mm total) remained flat over 1Q06.

- 7 / 22 -


COMMENTS ON EBITDA AND EBITDAR1 

The impact of a 5.03 cent (R$) RASK decrease partially offset by a CASK decrease of 1.67 cents (R$), resulted in a decrease of EBITDA per available seat kilometer to 2.20 cents (R$) in 1Q07. Compared to 4Q06, EBITDA per ASK decreased 2.2% . 1Q07 EBITDA totaled R$153.6 mm in the period compared to R$236.4mm in 1Q06 (a 35.0% decrease) and R$136.4mm in 4Q06 (a 12.8% increase).

EBITDAR Calculation (R$ cents / ASK)          
  1Q07  1Q06  Chg. %  4Q06  Chg. % 
Net Revenues  14.85  19.88  -25.3%  16.67  -10.9% 
Operating Expenses  13.06  14.73  -11.3%  14.82  -11.9% 
           
EBIT  1.79  5.15  -65.2%  1.85  -3.2% 
Depreciation & Amortization  0.41  0.29  41.4%  0.40  2.5% 
           
EBITDA  2.20  5.44  -59.6%  2.25  -2.2% 
EBITDA Margin  14.8%  27.4%  -12.6 pp  13.5%  +1.3 pp 
Aircraft Rent  1.36  1.53  -11.1%  1.40  -2.9% 
           
EBITDAR  3.56  6.97  -48.9%  3.65  -2.5% 
EBITDAR Margin  24.0%  35.1%  -11.1 pp  21.9%  +2.1 pp 
           

EBITDAR Calculation (R$ million)          
  1Q07  1Q06  Chg. %  4Q06  Chg. % 
Net Revenues  1,041.3  863.0  20.7%  1,012.0  2.9% 
Operating Expenses  916.2  639.2  43.3%  899.6  1.8% 
           
EBIT  125.1  223.8  -44.1%  112.3  11.4% 
Depreciation & Amortization  28.5  12.5  127.8%  24.1  18.3% 
           
EBITDA  153.6  236.3  -35.0%  136.4  12.6% 
EBITDA Margin  14.8%  27.4%  -12.6 pp  13.5%  +1.3 pp 
Aircraft Rent  95.3  66.5  43.4%  85.1  12.0% 
           
EBITDAR  248.9  302.8  -17.8%  221.5  12.4% 
EBITDAR Margin  24.0%  35.1%  -11.1 pp  21.9%  +2.1 pp 
           

Aircraft rent represents a significant operating expense for GOL. As GOL today leases most of its aircraft, we believe that EBITDAR, equivalent to EBITDA before aircraft rent expenses (which are USD-denominated) is a useful measure of relative operating performance for our investors and users of our financial statements. On a per available seat kilometer basis, EBITDAR was 3.56 cents (R$) in 1Q07,

______________________________
1
EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDAR (earnings before interest, taxes, depreciation, amortization and rent) are non-USGAAP measures and are presented as supplemental information because we believe they are useful indicators of our operating performance for our investors. We usually present EBITDAR, in addition to EBITDA, because aircraft leasing represents a significant operating expense of our business, and we believe the impact of this expense should be considered in addition to the impact of depreciation and amortization. However, neither figure should be considered in isolation, as a substitute for net income prepared in accordance with US GAAP, BR GAAP or as a measure of a company’s profitability. In addition, our calculations may not be comparable to other similarly titled measures of other companies.

- 8 / 22 -


compared to 6.97 cents (R$) in 1Q06. EBITDAR amounted to R$248.9mm in 1Q07, compared to R$302.8mm in the same period last year and R$221.5mm in 4Q06.

FINANCIAL RESULTS 

Net financial income increased R$9.8mm. Interest expense increased R$23.8mm primarily due to an increase in long-term debt and a higher amount of short-term working capital debt related to increased operations. Interest income increased R$54.6mm primarily due to a higher volume of cash and short-term investments, and was partially offset by a 4.3 percentage point reduction in average Brazilian interest rates (as measured by the CDI rate).

Financial Results (R$ thousands) 1Q07  1Q06  4Q06 
Interest expense  (27,024) (3,263) (14,969)
Capitalized interest  4,617  3,350  (121)
Interest income  88,606  33,972  43,370 
Other gains (losses) (31,558) (9,264) (5,155)
Net Financial Results  34,641  24,795  23,125 
       

NET INCOME AND EARNINGS PER SHARE 

Reported net income in 1Q07 was R$116.6mm, representing an 11.2% net income margin, vs. R$179.8mm of net income in 1Q06.

Reported net earnings per share, basic, were R$0.59 in 1Q07 compared to R$0.92 in 1Q06. Basic weighted average shares outstanding were 196,211,363 in 1Q07 and 195,959,922 in 1Q06. Reported net earnings per share, diluted, were R$0.59 in 1Q07 compared to R$0.92 in 1Q06. Fully-diluted weighted average shares outstanding were 196,271,519 in 1Q07 and 196,160,293 in 1Q06.

Reported net earnings per ADS, basic, were US$0.29 in 1Q07 compared to US$0.42 in 1Q06. Basic weighted average ADS outstanding were 196,211,363 in 1Q07 and 195,959,922 in 1Q06. Reported net earnings per ADS, diluted, were US$0.29 in 1Q07 compared to US$0.42 in 1Q06. Fully-diluted weighted average ADS outstanding were 196,271,519 in 1Q07 and 196,160,293 in 1Q06.

Based on GOL’s quarterly dividend policy for fiscal 2007, Management recommended payment to common and preferred shareholders of R$0.35 per share. The total payout approved for 1Q07 was R$73.7mm (R$68.7mm net of withholding tax – consisting of R$28.6mm paid as interest on shareholders’ equity and R$40.1mm paid in dividends, both to shareholders of record on March 20, 2007) equivalent to, approximately, R$0.3500 per share and US$0.1699 per ADS.

- 9 / 22 -


CASH FLOW 

Cash, cash equivalents and short-term investments increased R$256.0mm during 1Q07. Cash used in operating activities was R$25.8mm, mainly due to a reduction in air traffic liability (R$91.4mm), an increase in inventories (R$48.1mm), an increase in deposits with lessors (R$33.7mm) and a decrease in other liabilities (R$16.8mm), partially offset by income from operations (R$116.6mm) .

Net cash used in investing activities was R$188.5mm, consisting primarily of pre-delivery deposits (R$113.3mm) and acquisition of property and equipment (R$82.1mm), including aircraft of R$59.0mm.

Net cash provided by financing activities during 1Q07 was R$470.3mm, mainly due to a R$ 526.2mm increase in long-term borrowings related to the issuance of 7.5% Senior Notes maturing in 2017, partially offset by R$73.7mm in dividends paid.

Cash Flow Summary (R$ million) 1Q07  1Q06  % Change  4Q06  % Change 
Net cash provided by (used in) operating activities  (25.8) 93.8  nm  118.5  -121.8% 
Net cash used in investing activities1  (188.5) (109.1) 72.8%  (274.5) -31.3% 
Net cash provided by financing activities  470.3  59.1  696.1%  256.2  83.6% 
           
Net increase in cash, cash equivalents & short term  256.0  43.8  484.8%  100.2  155.5% 
investments           
           

1. Excluding R$81.6mm in 1Q07, R$(13.1)mm in 1Q06 and R$89.6mm in 4Q06 of cash invested in highly-liquid short-term investments with maturities above 90 days, as defined by SFAS 115.

COMMENTS ON THE BALANCE SHEET 

The net cash position on March 31, 2007, was R$1,962.3mm, an increase of R$256.0 mm over 4Q06. The Company’s total liquidity was R$2,607.7mm (cash, short-term investments and accounts receivable) at the end of 1Q07. On March 31, 2007, the Company had 11 revolving lines of credit outstanding and the amount under these lines of credit was R$176.1mm.

Cash Position and Debt (R$ million) 3/1/2007  12/31/2006  % Change 
Cash, cash equivalents & short-term investments  1,962.3  1,706.3  15.0% 
Short-term debt  176.1  128.3  37.3% 
Long-term debt  1,431.4  949.0  50.8% 
       
Net cash  354.8  629.0  -43.6% 
       

GOL currently leases most of its aircraft, as well as airport terminal space, other airport facilities, office space and other equipment. On March 31, 2007, the Company leased 61 aircraft under operating leases with initial lease term expiration dates ranging from 2007 to 2018, and six aircraft under capitalized leases. Future minimum lease payments under leases are denominated in U.S. Dollars.

As of March 31, 2007, the Company had 75 firm orders (net of 12 already delivered) and 34 options to purchase new Boeing 737-800 Next Generation aircraft. The firm orders had an approximate value of US$5.3bn (based on aircraft list price) and are scheduled for delivery between 2007 and 2012. As of March 31, 2007, GOL has made deposits in the amount of US$269.4mm related to these orders.

- 10 / 22 -


The following table provides a summary of our principal payments under long-term obligations, operating lease commitments, aircraft purchase commitments and other obligations as of March 31, 2007:

Principal obligations (R$ thousands)     Beyond   
  2008  2009  2010  2011  2012  2012  Total 
Long-term debt obligations  43,775  145,881  31,318  30,626  30,687  507,548  789,835 
Pre-delivery deposits  221,704  297,973  346,345  281,053  67,163  1,214,238 
Aircraft purchase  2,044,610  1,546,451  1,886,268  2,374,736  1,990,118  1,096,361  10,938,544 
commitments               
               
Total  2,310,089  1,990,305  2,263,931  2,686,415  2,087,968  1,603,909  12,942,617 
               

Expected fleet growth from 2007 to 2012 is as follows:

Fleet Plan  2007  2008  2009  2010  2011  2012 
VRG: 136-seat B 737-300 
GTA: 141-seat B 737-300  14  12 
VRG: 136-seat B 737-700 NG  10  12  14 
GTA: 144-seat B 737-700 NG  30  28  21  20  10  10 
VRG: 177-seat B 737-800 NG  11  13  15 
GTA: 184-seat B 737-800 NG  12  13  11 
GTA: 187-seat B 737-800 NG  24  33  49  65  78  86 
VRG: 253-seat B 767-300 ER  14  16  18  20  22 
             
Total  102  119  121  131  139  152 
             

- 11 / 22 -


RETURNS 

GOL’s return indicators for the twelve-month period ended in each quarter:

Returns 
(US GAAP)
LTM 1Q07  LTM 1Q06  % Change  LTM 4Q06  % Change 
Net Revenues / Aircraft (US$000) 31,666  31,984  -1.0%  34,874  -9.2% 
Operating Profit / Aircraft (US$000) 5,121  7,259  -29.5%  6,434  -20.4% 
Net Revenues / ASK (US$ cents) 8.2  8.1  1.2%  8.6  -4.7% 
Operating Profit / ASK (US$ cents) 1.2  1.8  -33.3%  1.6  -25.0% 
ROE (1) 18.7%  23.6% 
-4.9 pp 
25.8%  -7.1 pp
ROA (2) 8.9%  16.9% 
-8.0 pp 
13.4%  -4.5 pp
LTM Net Dividend Yield (3) 1.6%  1.2% 
+0.4 pp 
2.0%  -0.4 pp
           

   (1) Net Income / Net Equity
   (2) Net Income / Total Assets
   (3) LTM Divided / Share Price at period end

OUTLOOK 

GOL continues to invest in its successful low-cost, low-fare business model. We continue to evaluate opportunities to expand our operations by adding new flights in Brazil, as well as expanding into other high-traffic centers. We expect to benefit from economies of scale as we continue to add new aircraft to our already well-established and highly efficient operating network. We expect to reduce our non-fuel cost per available seat-kilometer (CASK) as we continue to reduce the age of our fleet, operate an even more fuel efficient fleet, benefit from the cost savings associated with our Aircraft Maintenance Facility, and improve upon our cost-efficient distribution channels. The acquisition of VRG presents opportunities to improve revenues through better customer segmentation and the addition of new income streams from domestic and international routes and ancillary revenues. Through the VARIG brand, VRG will provide an attractive service offering to business travelers in the domestic market and offer new services to high-traffic destinations in South America, Europe and North America.

The air passenger transportation market in Brazil remains largely under-penetrated, and increasing available seats at low fares is important for the continued development of the sector. Recent bottlenecks in the Brazilian air transport system are being resolved through investments at Brazil’s major airports and a recently-announced 20% increase in air traffic controllers this year. The scheduled addition of one aircraft to the GTA fleet in the second quarter of 2007 plus the VRG fleet, which will consist of 14 737-300s and two 767-300s at the end of 2Q07, will permit an 80% increase in available seat capacity over GOL’s capacity in 2Q06. For the second quarter of 2007, we expect load factors in the range of 71%, with passenger yields in the range of R$20 cents. For the second quarter, we expect non-fuel CASK to be in the range of R$8.2 cents. We expect that the incorporation of larger, more fuel-

- 12 / 22 -


efficient aircraft and reductions in jet fuel prices will reduce our fuel costs per ASK by over 15% in 2Q07, in the y-o-y comparison. We expect a stable foreign exchange rate environment for the near term, supported by good economic fundamentals in the Brazilian economy.

In the full year 2007, we plan to increase revenues by over 60% while reducing unit costs by over 12%. We expect to stimulate air travel demand in the middle and lower income segments through our innovative payment mechanisms. We are confident that 2007 will be a record year as we continue to popularize passenger air transportation and expand our international operations.

Financial guidance for 2007 is based on planned capacity expansion and the expected high demand for our passenger transportation services, driven by strong Brazilian economic fundamentals and demand-stimulating low fares, and includes the acquisition of VRG. We plan to finish the year with 102 aircraft in the GTA and VRG fleets. Our planned ASK increase of approximately 80% will allow us to adequately serve expected passenger demand and add new routes and markets in Brazil, South America, Europe and North America. Average load factors for the year are expected to be in the 72% range; the reduction versus previous guidance primarily due to the incorporation of VRG’s flights. Passenger yields are expected to decrease approximately 8% in the full year 2007, primarily due to an increased stage length, and RASK in the full year comparison is expected to decrease approximately 12%. Our projections are for a 2007 full-year EPS in the range of R$4.20 to R$4.70, reflecting the impact of lower loads and yields. Full-year non-fuel CASK is expected to be in the R$8.1 cent range, representing a 12% reduction over 2006. Fuel costs per ASK are expected to decrease over 12% in the year, due to larger more fuel-efficient aircraft and lower fuel prices. Full-year operating margins are expected to be in the 20% range. We plan to continue to popularize air travel through expansion, technological innovation, improved operating efficiency, strict cost management, the lowest fares and high quality passenger service.

Financial Outlook (US GAAP)   2007 (previous)   2007 (revised)
ASK Growth    +/- 50%    +/- 80% 
Average Load Factor    +/- 75%    +/- 72% 
Net Revenues (billion)   +/- R$ 5.5    +/- R$ 6.1 
Non-fuel CASK (R$)   +/- 8.5 cents    +/- 8.1 cents 
Operating Margin    +/- 23%    +/- 20% 
Earnings per Share    R$ 5.20 – R$ 5.65    R$ 4.20 – R$ 4.70 
 

- 13 / 22 -


GLOSSARY OF INDUSTRY TERMS 

Revenue passengers represents the total number of paying passengers flown on all flight segments.

Revenue passenger kilometers (RPK) represents the numbers of kilometers flown by revenue passengers.

Available seat kilometers (ASK) represents the aircraft seating capacity multiplied by the number of kilometers the seats are flown.

Load factor represents the percentage of aircraft seating capacity that is actually utilized (calculated by dividing RPK by ASK).

Breakeven load factor is the passenger load factor that will result in passenger revenues being equal to operating expenses.

Aircraft utilization represents the average number of block hours operated per day per aircraft for the total aircraft fleet.

Block hours refers to the elapsed time between an aircraft leaving an airport gate and arriving at an airport gate.

Yield per passenger kilometer represents the average amount one passenger pays to fly one kilometer.

Passenger revenue per available seat kilometer represents passenger revenue divided by available seat kilometers.

Operating revenue per available seat kilometer (RASK) represents operating revenues divided by available seat kilometers.

Average stage length represents the average number of kilometers flown per flight.

Operating expense per available seat kilometer (CASK) represents operating expenses divided by available seat kilometers.

- 14 / 22 -


About GOL Linhas Aéreas Inteligentes

GOL Linhas Aéreas Inteligentes is one of the most profitable and fastest growing low-cost, low-fare airlines in the industry worldwide. GOL provides frequent service on routes connecting all of Brazil’s major cities as well as primary destinations in Argentina, Bolivia, Chile, Paraguay, Peru and Uruguay through its more than 630 daily flights to 57 major airports. GOL offers daily flights to more destinations in Brazil than any other domestic airline while providing customers with the most convenient flight schedules in the country. GOL operates a young, modern fleet of Boeing 737s, the safest and most comfortable aircraft of its class, with low maintenance, fuel and training costs, and high aircraft utilization and efficiency ratios. In addition to safe and reliable service, which stimulates GOL’s brand recognition and customer satisfaction, the Company’s single class of service is recognized as the best value proposition in the market. GOL’s growth plans include increasing frequencies in existing markets and adding service to additional markets in both Brazil and other high-traffic South American travel destinations. GOL shares are listed on the NYSE and the Bovespa. GOL: here everyone can fly!

For more information, flight times and fares, please access our site at www.voegol.com.br or call: 0300-789-2121 in Brazil, 0810-266-3131 in Argentina, 800-1001-21 in Bolivia, 0004 055 127 in Uruguay, 009 800 55 1 0007 in Paraguay, 1 888 0042 0090 or 1230 020 9104 in Chile, 0800 52 900 in Peru and 55 11 2125-3200 in other countries.

CONTACT: GOL Linhas Aéreas Inteligentes S.A.     
   Investor Relations    Corporate Communications 
   Ph: (5511) 3169 6800    Ph: (5511) 3169 6449 
   E-mail: ri@golnaweb.com.br    E-mail: rcorbioli@golnaweb.com.br 
   www.voegol.com.br/ir     
 
   Media – Brazil & Latin America    Media – U.S. & Europe 
   MVL Comunicação; D. Barbará and E.    Edelman; G. Juncadella and M. Smith 
   Oliveira    Ph: +1 (212) 704-4448 / 704-8196 
   Ph: (5511) 3049-0349 / 0341    E-mail: gabriela.juncadella@edelman.com 
   E-mail: daniela.barbara@mvl.com.br                meaghan.smith@edelman.com 
   eduardo.oliveira@mvl.com.br     

This release contains forward-looking statements relating to the prospects of the business, estimates for operating and financial results, and those related to growth prospects of GOL. These are merely projections and, as such, are based exclusively on the expectations of GOL’s management concerning the future of the business and its continued access to capital to fund the Company’s business plan. Such forward-looking statements depend, substantially, on changes in market conditions, government regulations, competitive pressures, the performance of the Brazilian economy and the industry, among other factors and risks disclosed in GOL’s filed disclosure documents and are, therefore, subject to change without prior notice.

- 15 / 22 -


Operating Data             
US GAAP - Unaudited             
    1Q07    1Q06    % Change 
       
Revenue Passengers (000)   5,342    3,669    45.6% 
Revenue Passengers Kilometers (RPK) (mm)   4,894    3,066    59.6% 
Available Seat Kilometers (ASK) (mm)   7,010    4,340    61.5% 
Load factor    69.8%    70.6%    -0.8 pp 
Break-even load factor    61.4%    52.3%    +9.1 pp 
Aircraft utilization (block hours per day)   15.0    14.4    4.2% 
Average fare    R$ 182.58    R$ 233.37    -21.8% 
Yield per passenger kilometer (cents)   19.93    27.07    -26.4% 
Passenger revenue per available set kilometer (cents)   13.91    19.12    -27.2% 
Operating revenue per available seat kilometer (RASK) (cents)   14.85    19.88    -25.3% 
Operating cost per available seat kilometer (CASK) (cents)   13.06    14.73    -11.3% 
Operating cost, excluding fuel, per available seat kilometer (cents)   7.91    8.87    -10.8% 
Number of Departures    50,601    36,516    38.6% 
Average stage length (km)   949    788    20.4% 
Average number of operating aircraft during period    65.8    43.0    53.0% 
Fuel consumption (mm liters)   234.7    151.7    54.7% 
Full-time equivalent employees at period end    9,595    5,991    60.2% 
% of Sales through website during period    82.7%    84.9%    -2.2 pp 
% of Sales through website and call center during period    93.8%    94.0%    -0.2 pp 
Average Exchange Rate (1)   R$ 2.11    R$ 2.20    -4.1% 
End of period Exchange Rate (1)   R$ 2.06    R$ 2.17    -5.1% 
Inflation (IGP-M) (2)   1.0%    0.7%    +0.3 pp 
Inflation (IPCA) (3)   1.1%    1.4%    -0.3 pp 
WTI (avg. per barrel, US$) (4)   $58.01    $63.34    -8.4% 
Gulf Coast Jet Fuel Cost (average per liter, US$) (4)   $0.46    $0.48    -4.2% 
 

(1) Source: Brazilian Central Bank
 
(2) Source: Fundação Getulio Vargas
 
(3) Source: IBGE
 
(4) Source: Bloomberg
 

Page 16 of 22


Consolidated Statement of Operations             
US GAAP - Unaudited             
R$ 000             
    1Q07    1Q06    % Change 
       
 
Net operating revenues             
   Passenger    R$ 975,361    R$ 829,858    17.5% 
   Cargo and Other    65,911    33,158    98.8% 
       
 Total net operating revenues    1,041,272    863,016    20.7% 
 
Operating expenses             
 
   Aircraft fuel    361,298    254,306    42.1% 
   Salaries, wages and benefits    132,065    81,484    62.1% 
   Aircraft rent    95,331    66,487    43.4% 
   Sales and marketing    76,555    99,330    -22.9% 
   Landing fees    54,972    30,341    81.2% 
   Aircraft and traffic servicing    57,888    31,621    83.1% 
   Maintenance materials and repairs    46,248    26,115    77.1% 
   Depreciation    28,546    12,529    127.8% 
   Other operating expenses    63,309    36,968    71.3% 
       
Total operating expenses    916,212    639,181    43.3% 
 
Operating income    125,060    223,835    -44.1% 
 
Other income (expense)            
   Interest expenses    (27,024)   (3,263)   728.2% 
   Capitalized interest    4,617    3,350    37.8% 
   Interest income    88,606    33,972    160.8% 
   Other gains (losses)   (31,558)   (9,264)   240.7% 
       
Total Other income (expense)   34,641    24,795    39.7% 
 
Income before income taxes    159,701    248,630    -35.8% 
   Income taxes    (43,119)   (68,840)   -37.4% 
       
Net income    116,582    179,790    -35.2% 
       
 
Earnings per share, basic    R$ 0.59    R$ 0.92    -35.9% 
Earnings per share, diluted    R$ 0.59    R$ 0.92    -35.9% 
 
Earnings per ADS, basic - US Dollar    $0.29    $0.42    -31.0% 
Earnings per ADS, diluted - US Dollar    $0.29    $0.42    -31.0% 
 
 
Basic weighted average shares outstanding (000)   196,211    195,960    0.1% 
Diluted weighted average shares outstanding (000)   196,271    196,160    0.1% 
 

Page 17 of 22


Consolidated Balance Sheet         
US GAAP - Unaudited         
R$ 000         
    March 31, 2007    December 31, 2006
     
ASSETS    4,758,291    4,258,454 
Current Assets    3,127,798    2,811,323 
   Cash and cash equivalents    618,509    280,977 
   Short-term investments    1,343,808    1,425,369 
   Receivables, less allowance    645,417    659,306 
   Inventories    123,262    75,165 
   Recoverable taxes and current deferred tax    57,721    60,396 
   Prepaid expenses    71,377    64,496 
   Deposits with lessors    257,638    232,960 
   Other current assets    10,066    12,654 
Property and Equipment, net    1,250,656    1,079,223 
   Pre-delivery deposits    554,817    436,911 
   Flight equipment    729,043    660,861 
   Other property and equipment    132,741    129,260 
   Accumulated depreciation    (165,945)   (147,809)
Other Assets    379,837    367,908 
   Deposits with lessors    307,106    304,875 
   Other    72,731    63,033 
LIABILITIES AND SHAREHOLDER'S EQUITY    4,758,291    4,258,454 
Current Liabilities    934,736    1,000,346 
   Accounts payable    106,082    124,110 
   Salaries, wages and benefits    104,456    87,821 
   Sales tax and landing fees    106,254    139,394 
   Air traffic liability    243,884    335,268 
   Short-term borrowings    176,120    128,304 
   Dividends payable    72,537    42,961 
   Deferred gains on sale and leaseback transactions    7,172    10,128 
   Deferred income taxes, net    8,355   
   Other accrued liabilities    66,101    91,062 
   Current portion of long-term debt    43,775    41,298 
Long Term Liabilities    1,564,203    1,052,950 
   Long-term debt    1,431,434    949,006 
   Deferred income taxes, net    34,349    28,064 
   Deferred gains on sale and leaseback transactions    49,375    48,219 
   Other    49,045    27,661 
Shareholder's Equity    2,259,352    2,205,158 
   Preferred shares (no par value)   848,536    846,125 
   Common shares (no par value)   41,500    41,500 
   Additional paid-in capital    35,844    35,430 
   Appropriated retained earnings    39,577    39,577 
   Unappropriated retained earnings    1,289,915    1,246,848 
   Accumulated other comprehensive income    3,980    (4,322)
 

Page 18 of 22


Consolidated Statement of Cash Flows             
US GAAP - Unaudited             
R$ 000             
    1Q07    1Q06    % Change 
       
Cash flows from operating activities             
Net income (loss)   116,582    179,790    -35.2% 
Adjustments to reconcile net income to net             
   cash provided by operating activities:             
   Depreciation    28,546    12,529    127.8% 
   Allowance for doubtful accounts receivable    3,117    740    321.2% 
   Deferred income taxes    (1,800)   (6,830)   -73.6% 
   Capitalized interest    (4,617)   3,350    nm 
   Changes in operating assets and liabilities             
       Receivables    10,772    (15,005)   nm 
       Inventories    (48,097)   2,644    nm 
       Deposits with lessors    (33,730)   (22,658)   48.9% 
       Accounts payable and other accrued liabilities    (18,028)     nm 
       Air traffic liability    (91,384)   (32,258)   183.3% 
       Dividends    29,576    (43,470)   nm 
       Other liabilities, net    (16,758)   14,967    nm 
       
Net cash provided by (used in) operating activities    (25,821)   93,799    nm 
Cash flows from investing activities             
   Deposits for aircraft leasing contracts    6,821    (6,207)   nm 
   Acquisition of property and equipment    (82,073)   (40,047)   104.9% 
   Pre-delivery deposits    (113,289)   (62,856)   80.2% 
   Changes in short-term securities    81,561    (13,221)   nm 
       
 
Net cash used in investing activities    (106,980)   (122,331)   -12.5% 
Cash flows from financing activities             
   Short term borrowings, net    6,518    50,443    -87.1% 
   Long term borrowings, net    526,203      nm 
   Dividends paid    (73,515)     nm 
   Others, net    11,127    8,638    28.8% 
       
Net cash provided by financing activities    470,333    59,081    696.1% 
 
Net increase in cash and cash equivalents    337,532    30,549    1004.9% 
Cash and cash equivalents at beginning of the period    280,977    106,347    164.2% 
Cash and cash equivalents at end of the period    618,509    136,896    351.8% 
       
 
Cash, cash equiv. and ST invest. at beg. of the period    1,706,346    869,035    96.3% 
Cash, cash equiv. and ST invest. at end of the period    1,962,317    912,805    115.0% 
 
Supplemental disclosure of cash             
   flow information             
Interest paid net of amount capitalized    27,024    3,263    728.2% 
Income taxes paid    28,630    76,809    -62.7% 
Accrued capitilized interest    (4,617)   3,350    nm 
 

Page 19 of 22


Consolidated Statement of Operations         
BR GAAP - Unaudited             
R$ 000             
    1Q07    1Q06    % Change 
       
Net operating revenues             
   Passenger    R$ 975,361    R$ 829,858    17.5% 
   Cargo and Other    65,911    33,158    98.8% 
       
 Total net operating revenues    1,041,272    863,016    20.7% 
 
Operating expenses             
   Aircraft fuel    361,298    254,306    42.1% 
   Salaries, wages and benefits    131,652    79,457    65.7% 
   Aircraft rent    109,834    66,487    65.2% 
   Sales and marketing    76,555    99,330    -22.9% 
   Aircraft and traffic servicing    57,888    31,621    83.1% 
   Landing fees    54,972    30,341    81.2% 
   Maintenance materials and repairs    46,248    26,115    77.1% 
   Depreciation and amortization    19,593    12,395    58.1% 
   Other operating expenses    95,842    68,086    40.8% 
       
Total operating expenses    953,882    668,138    42.8% 
 
Operating income    87,390    194,878    -55.2% 
 
Other expense             
   Financial income (expense), net    1,033    (10,596)   -109.7% 
 
Income before income taxes    88,423    184,282    -52.0% 
Income taxes    (30,453)   (58,995)   -48.4% 
Net income before interest on shareholder's             
equity    57,970    125,287    -53.7% 
       
 
Reversal of interest on shareholder's equity    33,608    35,391    -5.0% 
       
Net income    91,578    160,678    -43.0% 
       
 
Earnings per share    R$ 0.47    R$ 0.82    -42.7% 
Earnings per ADS - US Dollar    $0.22    $0.37    -40.5% 
Number of shares at end of period (000)   196,212    195,973    0.1% 
 

Page 20 of 22


Consolidated Balance Sheet         
BR GAAP - Unaudited         
R$ 000         
    March 31, 2007    December 31, 2006
     
ASSETS    4,174,583    3,780,168 
Current Assets    3,070,709    2,724,581 
     Cash and cash equivalents    982,540    699,990 
     Short term investments    979,777    1,006,356 
     Receivables less allowance    645,417    659,306 
     Inventories    123,262    75,165 
     Deferred taxes and carryforwards    70,776    73,451 
     Prepaid expenses    71,377    64,496 
     Credits with lessors    187,494    87,448 
     Other current assets    10,066    58,369 
Non-Current Assets    138,342    244,662 
     Deposits    33,963    40,787 
     Credits with lessors    45,277    145,593 
     Deferred taxes and carryforwards    21,723    23,466 
     Judicial deposits and others    37,379    34,816 
Property and Equipment, net    965,532    810,925 
     Investments    2,228    2,281 
     Pre-delivery deposits for flight equipment    554,817    436,911 
     Property and equipment    389,659    358,519 
     Deferred    18,828    13,214 
LIABILITIES AND SHAREHOLDERS' EQUITY    4,174,583    3,780,168 
Current liabilities    890,023    955,515 
     Suppliers payable    106,082    140,688 
     Payroll and related charges    81,589    64,954 
     Taxes and contributions payable    60,403    100,177 
     Sales tax and landing fees    45,851    39,217 
     Air traffic liability    243,884    335,268 
     Short-term borrowings    203,522    124,110 
     Dividends and interest on shareholder's equity payable    72,537    42,961 
     Profit sharing    22,867    22,867 
     Other current liabilities    53,288    85,273 
Non-current liabilities    1,190,222    756,694 
     Long-term debt    1,158,080    726,981 
     Estimated liability for claims and assessments    32,142    29,713 
Shareholders' Equity    2,094,338    2,067,959 
     Capital    993,869    993,654 
     Capital reserves    89,556    89,556 
     Earnings reserves    1,006,933    989,071 
     Total comprehensive income, net of taxes    3,980    (4,322)
 

Page 21 of 22


Consolidated Statements of Cash Flows             
BR GAAP - Unaudited             
R$ 000             
    1Q07    1Q06    % Change 
       
 
Cash flows from operating activities             
Net income (loss)   91,578    160,678    -43.0% 
Adjustments to reconcile net income             
provided by operating activities:             
   Depreciation and amortization    19,593    12,395    58.1% 
   Capitalized interest    (4,617)     nm 
   Allowance for doubtful accounts receivable    3,117    918    239.5% 
   Deferred income taxes    (1,823)   (16,675)   -89.1% 
   Changes in operating assets and liabilities             
       Receivables    10,772    (15,183)   nm 
       Inventories    (48,097)   2,644    nm 
       Prepaid expenses, other assets             
           and recoverable taxes    39,756    (12,324)   nm 
       Accounts payable and long-term vendor payable    (18,028)   (3,268)   451.7% 
       Air traffic liability    (91,384)   (32,258)   183.3% 
       Taxes payable    (39,774)   24,208    nm 
       Payroll and related charges    16,635    (11,843)   nm 
       Provision for contingencies    2,429    (4,581)   nm 
       Dividend and Interest on shareholder's capital    29,576    (43,470)   nm 
       Other liabilities    (25,351)   28,622    nm 
       
 
Net cash provided by (used in) operating activities    (15,618)   89,863    nm 
Cash flows from investing activities             
   Short term borrowings, net    26,579    13,456    97.5% 
   Investments    53    137    -61.3% 
   Deposits for aircraft leasing contracts    6,824    828    724.2% 
   Pre-delivery deposits    (118,139)   (62,856)   88.0% 
   Acquisition of property and equipment    (45,883)   (38,642)   18.7% 
       
 
Net cash used in investing activities    (130,566)   (87,077)   49.9% 
Cash flows from financing activities             
   Borrowings, net    493,933    50,443    879.2% 
   Capital integralization    215    1,739    -87.6% 
   Dividends paid    (73,716)     nm 
   Total comprehensive income, net of taxes    8,302    2,258    267.7% 
       
 
Net cash provided by financing activities    428,734    54,440    687.5% 
Net increase in cash and cash equivalents    282,550    57,226    393.7% 
Cash and cash equivalents at beginning of the period    699,990    129,304    441.4% 
 
Cash and cash equivalents at end of the period    982,540    186,530    426.7% 
Interest paid net of amount capitalized    27,024    3,263    728.2% 
Income taxes paid    28,630    76,809    -62.7% 
 

Page 22 of 22



 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 19, 2007

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
 
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Executive Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.