Provided By MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of May, 2006

Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 

National Steel Company
(Translation of Registrant's name into English)
 

Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


'

( CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

FEDERAL PUBLIC SERVICE    
CVM – BRAZILIAN SECURITIES COMMISSION Accounting Practices
QUARTERLY INFORMATION Date: 03/31/2006 Adopted in Brazil
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY


REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.
 

01.01 - IDENTIFICATION

1 - CVM CODE
00403-0
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
4 - NIRE (Corporate Registry ID)
33300011595

01.02 - HEAD OFFICE

1– ADDRESS
R. SÃO JOSÉ, 20/ GR. 1602 – PARTE
2 – DISTRICT
CENTRO
3 – ZIP CODE
22010-020
4 – CITY
RIO DE JANEIRO
5 – STATE
RJ
6 – AREA CODE
21
7 – TELEPHONE
2215-4901
8 – TELEPHONE
-
9– TELEPHONE
-
10– TELEX
 
11 – AREA CODE
21
12 – FAX
2215-7140
13 – FAX
-
14 – FAX
-
 
15 – E-MAIL
invrel@csn.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1– NAME
BENJAMIN STEINBRUCH
2 – ADDRESS
AV. BRIGADEIRO FARIA LIMA, 3400 20º ANDAR
3 – DISTRICT
ITAIM BIBI
4 – ZIP CODE
04538-132
5 – CITY
SÃO PAULO
6– STATE
SP
7 – AREA CODE
011
8 – TELEPHONE
3049-7100
9 – TELEPHONE
-
10 – TELEPHONE
-
11 – TELEX
 
12 – AREA CODE
011
13 – FAX
3049-7519
14 – FAX
-
15 – FAX
-
 
16 – E-MAIL
invrel@csn.com.br

01.04 - REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING 2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
1/01/2006 12/31/2006 1 1/01/2006 3/31/2006 10/01/2005 12/31/2005
09 - INDEPENDENT ACCOUNTANT 
DELOITTE TOUCHE TOHMATSU AUDITORES INDEPENDENTES 
10 - CVM CODE 
00385-9 
11. TECHNICIAN IN CHARGE 
JOSÉ CARLOS MONTEIRO 
12 – TECHNICIAN’S CPF (INDIVIDUAL TAXPAYER’S ID)
443.201.918-20 

 

1


01.05 - CAPITAL

NUMBER OF SHARES
(in thousands)
1 – CURRENT QUARTER
3/31/2006
2 – PREVIOUS QUARTER
12/31/2005
3 – SAME QUARTER,
PREVIOUS YEAR
3/31/2005
Paid-up Capital
1 – Common 272,068  272,068  286,917 
2 – Preferred
3 – Total 272,068  272,068  286,917 
Treasury Stock
4 – Common 14,655  13,886  10,724 
5 – Preferred
6 – Total 14,655  13,886  10,724 

01.06 - COMPANY PROFILE

1 – TYPE OF COMPANY
Commercial, Industrial and Other Types of Company
2 – STATUS
Operational
3 – NATURE OF OWNERSHIP
Private National
4 – ACTIVITY CODE
1060 – Metallurgy and Steel Industry
5 – MAIN ACTIVITY
Manufacturing, transf. and trading of steel products
6 – CONSOLIDATION TYPE
Total
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS
Unqualified

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM 2 - CNPJ (Corporate Taxpayer´s ID) 3 - COMPANY NAME

01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM 2 - EVENT 3 – APPROVAL 4 - TYPE 5 – DATE OF PAYMENT 6 – TYPE OF SHARE 7 - AMOUNT PER SHARE
01 AGE 01/31/2006 Dividend 02/09/2006 Common 3.6393000000 
02 AGO/E 04/28/2006 Interest on
Own Capital
05/08/2006 Common 1.0077300000 
03 AGO/E 04/28/2006 Dividend 05/08/2006  Common 0.4967400000 

 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM 2 - DATE OF CHANGE 3 - CAPITAL STOCK 
(In thousands of reais)
4 - AMOUNT OF CHANGE
(In thousands of reais)
5 - NATURE OF CHANGE 7 - NUMBER OF SHARES ISSUED
 (thousand)
8 - SHARE PRICE WHEN ISSUED
(in reais) 

01.10 - INVESTOR RELATIONS OFFICER

1 – DATE 
05/10/2006
2 – SIGNATURE 

 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of reais)

1-Code 2- Description 3- 03/31/2006 4- 12/31/2005
Total Assets  23,337,045  24,545,954 
1.01  Current Assets  4,174,905  5,545,203 
1.01.01  Cash and Cash Equivalents  34,251  73,034 
1.01.02  Credits  1,595,851  1,772,853 
1.01.02.01  Domestic Market  699,458  697,396 
1.01.02.02  Foreign Market  969,875  1,146,408 
1.01.02.03  Allowance for Doubtful Accounts  (73,482) (70,951)
1.01.03  Inventories  1,351,568  1,396,406 
1.01.04  Other  1,193,235  2,302,910 
1.01.04.01  Marketable Securities  125,387  1,422,761 
1.01.04.02  Income Tax and Social Contribution Recoverable  26,797  25,168 
1.01.04.03  Deferred Income Tax  351,989  358,950 
1.01.04.04  Deferred Social Contribution  78,337  80,843 
1.01.04.05  Proposed Dividends Receivable  143,899  140,924 
1.01.04.06  Prepaid Expenses  22,572  27,269 
1.01.04.07  Required Insurance  176,616 
1.01.04.08  Other  267,638  246,995 
1.02  Long-Term Assets  1,752,491  1,686,801 
1.02.01  Sundry Credits  31,584  26,084 
1.02.01.01  Loans ELETROBRÁS  31,584  26,084 
1.02.02  Credit with Related Parties  238,227  195,436 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries  238,227  195,436 
1.02.02.03  Other Related Parties 
1.02.03  Other  1,482,680  1,465,281 
1.02.03.01  Deferred Income Tax  442,928  410,391 
1.02.03.02  Deferred Social Contribution  90,561  81,952 
1.02.03.03  Judicial Deposits  644,764  641,327 
1.02.03.04  Marketable Securities Receivable  69,297  79,172 
1.02.03.05  Marketable Securities  125,673  125,639 
1.02.03.06  Recoverable PIS/PASEP  27,838  27,334 
1.02.03.07  Prepaid Expenses  34,390  35,685 
1.02.03.08  Other  47,229  63,781 
1.03  Permanent Assets  17,409,649  17,313,950 
1.03.01  Investments  5,195,432  5,098,885 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  5,195,432  5,098,885 
1.03.01.03  Other Investments 
1.03.02  Property, Plant and Equipment  12,033,378  12,020,165 
1.03.02.01  In Operation, Net  11,415,085  11,524,199 
1.03.02.02  In Construction  474,319  352,025 
1.03.02.03  Land  143,974  143,941 
1.03.03  Deferred Charges  180,839  194,900 

 

4


02.02 - BALANCE SHEET - LIABILITIES (in thousands of Reais)

1- Code 2- Descriptionv 3- 03/31/2006 4- 12/31/2005
Total Liabilities  23,337,045  24,545,954 
2.01  Current Liabilities  4,215,987  5,300,857 
2.01.01  Loans and Financing  885,178  979,704 
2.01.02  Debentures  697,573  661,920 
2.01.03  Suppliers  909,724  1,149,504 
2.01.04  Taxes, Charges and Contributions  468,140  305,526 
2.01.04.01  Salaries and Social Contributions  55,494  59,903 
2.01.04.02  Taxes Payable  240,409  119,143 
2.01.04.03  Deferred Income Tax  126,645  93,000 
2.01.04.04  Deferred Social Contribution  45,592  33,480 
2.01.05  Dividends Payable  431,179  1,324,087 
2.01.06  Provisions  39,431  40,341 
2.01.06.01  Contingencies  39,431  40,341 
2.01.07  Debt with Related Parties 
2.01.08  Other  784,762  839,775 
2.01.08.01  Accounts Payable - Subsidiaries  663,075  687,347 
2.01.08.02  Other  121,687  152,428 
2.02  Long-Term Liabilities  12,370,746  12,709,907 
2.02.01  Loans and Financing  5,995,154  6,587,731 
2.02.02  Debentures  288,169  286,176 
2.02.03  Provisions  5,593,247  5,356,011 
2.02.03.01  Contingencies  3,459,989  3,193,064 
2.02.03.02  Deferred Income Tax  1,568,572  1,590,402 
2.02.03.03  Deferred Social Contribution  564,686  572,545 
2.02.04  Debt with Related Parties 
2.02.05  Other  494,176  479,989 
2.02.05.01  Provision for Losses in Investments  83,309  77,833 
2.02.05.02  Accounts Payable - Subsidiaries  93,173  99,116 
2.02.05.03  Provision for Pension Fund  239,612  223,400 
2.02.05.04  Other  78,082  79,640 
2.03  Deferred Income 
2.05  Shareholders’ Equity  6,750,312  6,535,190 
2.05.01  Paid-In Capital Stock  1,680,947  1,680,947 
2.05.02  Capital Reserve 
2.05.03  Revaluation Reserve  4,460,422  4,518,054 
2.05.03.01  Own Assets  4,460,069  4,517,701 
2.05.03.02  Subsidiaries/Affiliates  353  353 
2.05.04  Profit Reserve  297,079  336,189 
2.05.04.01  Legal  336,189  336,189 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Unrealized Income 
2.05.04.05  Income Retentions 
2.05.04.06  Special For Non-Distributed Dividends 
2.05.04.07  Other Profit Reserve  (39,110)
2.05.04.07.01  From Investments  637,611  637,611 
2.05.04.07.02  Treasury Shares  (676,721) (637,611)
2.05.05  Retained Earnings  311,864 

 

5


03.01 – STATEMENT OF INCOME (in thousands of reais)

1- Code 2- Description 3- 01/01/2006 to
03/31/2006
4- 01/01/2006 to
03/31/2006
5- 01/01/2005 to
03/31/2005
6- 1/01/2005 to
03/31/2005
3.01  Gross Revenue from Sales and/or Services  1,872,179  1,872,179  3,140,698  3,140,698 
3.02  Gross Revenue Deductions  (367,492) (367,492) (658,600) (658,600)
3.03  Net Revenue from Sales and/or Services  1,504,687  1,504,687  2,482,098  2,482,098 
3.04  Cost of Goods and/or Services Sold  (1,003,240) (1,003,240) (1,209,555) (1,209,555)
3.04.01  Depreciation, Depletion and Amortization  (205,110) (205,110) (197,722) (197,722)
3.04.02  Other  (798,130) (798,130) (1,011,833) (1,011,833)
3.05  Gross Profit  501,447  501,447  1,272,543  1,272,543 
3.06  Operating Income/Expenses  (55,201) (55,201) (243,020) (243,020)
3.06.01  Selling  (65,830) (65,830) (78,971) (78,971)
3.06.01.01  Depreciation and Amortization  (2,168) (2,168) (2,083) (2,083)
3.06.01.02  Other  (63,662) (63,662) (76,888) (76,888)
3.06.02  General and Administrative  (51,951) (51,951) (49,834) (49,834)
3.06.02.01  Depreciation and Amortization  (3,601) (3,601) (4,524) (4,524)
3.06.02.02  Other  (48,350) (48,350) (45,310) (45,310)
3.06.03  Financial  (150,433) (150,433) (326,514) (326,514)
3.06.03.01  Financial Income  (340,591) (340,591) 1,389  1,389 
3.06.03.02  Financial Expenses  190,158  190,158  (327,903) (327,903)
3.06.03.02.01  Foreign Exchange and Monetary Variation, net  461,577  461,577  (64,172) (64,172)
3.06.03.02.02  Financial Expenses  (271,419) (271,419) (263,731) (263,731)
3.06.04  Other Operating Income  187,630  187,630  1,596  1,596 
3.06.05  Other Operating Expenses  (57,565) (57,565) (34,388) (34,388)
3.06.06  Equity pick-up  82,948  82,948  245,091  245,091 
3.07  Operating Income  446,246  446,246  1,029,523  1,029,523 
3.08  Non-Operating Income  104  104  (920) (920)

 

6


03.01 - STATEMENT OF INCOME (in thousands of reais)

1- Code 2- Description 3- 01/01/2006 to
03/31/2006
4- 01/01/2006 to
03/31/2006
5- 01/01/2005 to
03/31/2005
6- 1/01/2005 to
03/31/2005
3.08.01  Income 
3.08.02  Expenses  103  103  (922) (922)
3.09  Income before Taxes and Participations  446,350  446,350  1,028,603  1,028,603 
3.10  Provision for Income Tax and Social Contribution  (163,932) (163,932) (248,779) (248,779)
3.11  Deferred Income Tax  15,610  15,610  (31,101) (31,101)
3.12  Statutory Participations/Contributions 
3.12.01  Participations 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.15  Income/ Loss for the Period  298,028  298,028  748,723  748,723 
  OUTSTANDING SHARES, EX-TREASURY (in thousands) 257,413  257,413  276,193  276,193 
  EARNINGS PER SHARE  1.15778  1.15778  2.71087  2.71087 
  LOSS PER SHARE         

 

7


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE         
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION        Accounting Practices 
QUARTERLY INFORMATION – ITR    Date: 03/31/2006   Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY         

 

 
                   00403-0    COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04
 
 
 
04.01 – NOTES TO THE FINANCIAL STATEMENTS     
 

(In thousands of reais, except when indicated otherwise)

1. OPERATING CONTEXT

Companhia Siderúrgica Nacional ("CSN") is engaged in the production of flat steel products, its main industrial complex being the Presidente Vargas Steelworks located in the City of Volta Redonda, State of Rio de Janeiro.

CSN is engaged in the mining of iron ore, limestone and dolomite, in the State of Minas Gerais and tin in the State of Rondônia, to cater for the needs of the Presidente Vargas Steelworks and also maintains strategic investments in railroad, electricity and ports, to optimize its activities.

For the purpose of establishing a closer approach to its customers and winning additional markets on a global level, CSN has a steel distributor with service and distribution centers extending from the Northeast to the South of Brazil, a two-piece steel can plant geared to the Northeastern beverage industry, a galvanized steel plant supplying an automaker in Porto Real, in the State of Rio de Janeiro, and another in Araucária, Paraná to supply home appliances, in addition to a rolling mill in the United States and a 50% stake in another rolling mill in Portugal.

2. PRESENTATION OF THE FINANCIAL STATEMENTS

In compliance with the configuration of the form of the Quarterly Information, the Statements of Changes in Financial Position and of Cash Flows of the parent company and consolidated are presented in the item “Other information considered material by the Company”.

3. SIGNIFICANT ACCOUNTING PRACTICES

The Financial Statements were prepared in conformity with the accounting practices adopted in Brazil, as well as with the accounting standards and pronouncements established by the Brazilian Securities Commission.

(a) Statement of Income

The results of operations are determined on an accrual basis.

(b) Marketable securities

The investment funds have daily liquidity and have their assets valued at market as per instructions of the Central Bank of Brazil and CVM, since the Company considers these investments as securities retained for trading.

Fixed income securities are recorded at cost plus yields accrued through the balance sheet date, and do not exceed the market value, and investments overseas have a daily remuneration.

(c) Allowance for doubtful accounts

The allowance for doubtful accounts has been set up in an amount which, in the opinion of Management, suffices to absorb any losses that might be incurred in realizing accounts receivable.

8


(d) Inventories

Inventories are stated at their average cost of acquisition or production and on-going imports are recorded at their cost of acquisition, provided that they do not exceed their market or realization values.

(e) Other current and long-term assets

Other current and long-term assets are presented at their realization value, including, when applicable, income earned to the balance sheet date or, in the case of prepaid expenses, at cost.

(f) Investments

Investments in subsidiaries and jointly owned subsidiary companies are recorded by the equity accounting method, adjusted for any amortizable goodwill or negative goodwill, if applicable. Other permanent investments are recorded at acquisition cost.

(g) Property, plant and equipment

The property, plant and equipment of the parent company is presented at market or replacement values, based on appraisal reports conducted by independent expert appraisal firms, as permitted by Deliberation #288 issued by the Brazilian Securities and Exchange Commission ("CVM") on December 3, 1998. Depreciation is computed by the straight-line method at the rates, shown in the note 10, based on the remaining economic useful lives of the assets after revaluation. Depletion of the iron mine – Casa de Pedra is calculated on the basis of the quantity of iron ore extracted. Interest charges related to capital funding for construction in progress are capitalized for as long as the projects remain unconcluded.

(h) Deferred charges

The deferred charges are basically comprised of expenses incurred for development and implantation of projects that should generate a payback to the Company in the next few years, with the amortization applied on a straight-line basis based on the period foreseen for the economic return on the above projects.

(i) Current and long-term liabilities

These are stated at their known or estimated values, including, when applicable, accrued charges, monetary and foreign exchange variation incurred up to the balance sheet date.

(j) Employees’ benefit

The Company decided to record the respective actuarial liabilities as from January 1, 2002, in accordance with Deliberation #371, issued by the Brazilian Securities and Exchange Commission (“CVM”), on December 13, 2000, in accordance with the above-mentioned reported deliberation and based on studies by independent actuaries.

9


(k) Income Tax and Social Contribution

Income tax and social contribution on net income are calculated based on their effective tax rates and consider the tax loss carryforward and negative basis of social contribution limited to 30%, to compute the tax liability. Tax credits are set up for deferred taxes on tax losses, negative basis of social contribution on net income and on temporary differences.

(l) Derivatives

The derivatives operations are recorded in accordance with the characteristics of the financial instruments. Swap operations are recorded based on the operations’ net results, which are booked monthly in line with the contractual conditions.

Exchange options are adjusted monthly to market value whenever the position shows a loss. These losses are recognized as Company’s liability with the corresponding entry in the financial results. Options traded through exclusive funds are adjusted to market and futures contracts have their positions adjusted to market daily by the Futures and Commodities Exchange (“BM&F”) with recognition of gains and losses directly in results.

(m) Treasury Shares

As established by CVM Instruction 10/80, treasury shares were recorded at acquisition cost.

(n) Estimates

Pursuant to the accounting practices followed in Brazil, the preparation of the financial statements requires the Company’s Management to make estimates and assumptions related to the assets and liabilities reported, the disclosure of contingent assets and liabilities on the balance sheet date and the amount of income and expenses during the year. The end results may differ from these estimates.

10


4. CONSOLIDATED FINANCIAL STATEMENTS

The consolidated financial statements for the quarter ended March 31, 2006 and the year ended on December 31, 2005 include the following direct and indirect subsidiaries and jointly-owned subsidiaries:

        Participation in the capital     
    Currency    stock (%)    
       
Companies    of Origin    3/31/2006   12/31/2005   Main activities 
         
 
Direct participation: fully consolidated                 
CSN Energy    US$    100.00    100.00    Equity interest 
CSN Export    US$    100.00    100.00    Financial operations and trading 
CSN Islands VII    US$    100.00    100.00    Financial operations 
CSN Islands VIII    US$    100.00    100.00    Financial operations 
CSN Islands IX    US$    100.00    100.00    Financial operations 
CSN Islands X    US$    100.00    100.00    Financial operations 
CSN Overseas    US$    100.00    100.00    Financial operations 
CSN Panama    US$    100.00    100.00    Equity interest 
CSN Steel    US$    100.00    100.00    Equity interest 
CSN I    R$    100.00    100.00    Equity interest 
Estanho de Rondônia - ERSA    R$    100.00    100.00    Mining 
Cia. Metalic Nordeste    R$    99.99    99.99    Package production 
Indústria Nacional de Aços Laminados - INAL    R$    99.99    99.99    Steel products service center 
CSN Cimentos    R$    99.99    99.99    Cement production 
Inal Nordeste    R$    99.99    99.99    Steel products service center 
CSN Energia    R$    99.90    99.90    Trading of electricity 
Sepetiba Tecon    R$    20.00    20.00    Maritime port services 
GalvaSud    R$    15.29    15.29    Steel industry 
                 
Direct participation: proportionally consolidated                 
Companhia Ferroviária do Nordeste (CFN)   R$    49.99    49.99    Railroad transportation 
Itá Energética    R$    48.75    48.75    Electricity Generation 
MRS Logística    R$    32.93    32.22    Railroad transportation 
                 
Indirect participation: fully consolidated                 
CSN Aceros    US$    100.00    100.00    Equity interest 
CSN Cayman    US$    100.00    100.00    Financial operation and trading 
CSN Iron    US$    100.00    100.00    Financial operations 
CSN LLC    US$    100.00    100.00    Steel industry 
CSN LLC Holding    US$    100.00    100.00    Equity interest 
CSN LLC Partner    US$    100.00    100.00    Equity interest 
Energy I    US$    100.00    100.00    Equity interest 
Tangua    US$    100.00    100.00    Equity interest 
Jaycee    EUR    100.00    100.00    Financial operations and equity interest 
Cinnabar    EUR    100.00    100.00    Financial operations and equity interest 
GalvaSud    R$    84.71    84.71    Steel industry 
Sepetiba Tecon    R$    80.00    80.00    Maritime port services 
                 
Indirect participation: proportionally consolidated                 
Lusosider    EUR    50.00    50.00    Steel industry 

The financial statements prepared in US dollars and in Euros were translated at the exchange rate in effect on March 31, 2006 – R$/US$ 2.1724 (R$/US$2.3407 on December 31, 2005) and EUR/US$1.2119 (EUR/US$ 1.1830 on December 31, 2005).

The gains/losses from this translation were accounted for in the income statements of the related periods, as equity accounting in the parent company and exchange variation in the consolidated entity. These financial statements were prepared applying the same accounting principles as those applied by the parent company.

In the preparation of the consolidated financial statements, the consolidated intercompany balances were eliminated, such as intercompany investments, equity accounting, asset and

11


liability balances, revenues and expenses and unrealized profits resulting from operations among these companies.

Pursuant to the CVM Instruction #408/04 the Company consolidates the financial statements of the exclusive funds.

The reference date for the subsidiaries and jointly-owned subsidiaries financial statements coincides with that of the parent company.

The reconciliation between shareholders’ equity and net income for the year of the parent company and consolidated is as follows:

 

    Shareholders' equity    Net income 
   
    03/31/2006    12/31/2005    03/31/2006    03/31/2005 
       
Parent company    6,750,312    6,535,190    298,028    748,723 
         
Income elimination in inventories    (28,775)   (62,749)   42,390    (31,891)
       
Consolidated    6,721,537    6,472,441    340,418    716,832 
       

5. RELATED PARTIES TRANSACTIONS

a) Assets

                 
Companies   Accounts 
receivable 
  Marketable 
securities 
  Mutual   Debentures   Dividends 
receivable 
  Advance for future
capital increase 
  Advance to
suppliers 
  Total 
               
                 
CSN Cayman    11,307                            11,307 
CSN Export    872,271                            872,271 
CSN LLC    18,646                            18,646 
Jaycee    116,397                            116,397 
Sepetiba Tecon    423            36,000        62,785    1,649    100,857 
Cia. Metalic Nordeste    1,678                            1,678 
Inal Nordeste    12,960                            12,960 
CFN    135        77,787            51,936        129,858 
GalvaSud    4,135                            4,135 
INAL    102,426                74,269        1,519    178,214 
MRS Logística    109                62,794            62,903 
Exclusive Funds        70,657                        70,657 
ERSA                            1,243    1,243 
CSN Cimentos            7,128            8,076        15,204 
Other (*)   80                6,836          6,920 
                 
3/31/2006    1,140,567    70,657    84,915    36,000    143,899    122,797    4,415    1,603,250 
                 
12/31/2005    1,260,297    188,248    80,715    36,000    140,924    114,721    2,103    1,823,008 
                 
 
(*) OTHER: Itá Energética, Fundação CSN, CBS Previdência, CSN I and CSN Energia.             

12


b) Liabilities

       
Companies    Loans and financing        Accounts payable    Suppliers   Total 
               
Prepayments    Fixed Rate   Notes(2)   Loans
investees 
  Intercompany
Bonds(2)
  Mutual(1) /
current accounts
  Investees’
Inventory 
  Other   
             
             
             
                 
CSN Export    1,253,140                11,444            1,264,584 
CSN Iron                1,342,756                1,342,756 
Cinnabar    399,714        65,737        42,559            508,010 
Jaycee            22,762        369,523            392,285 
CSN Islands VII        587,398                        587,398 
CSN Islands VIII        1,108,176            1,991            1,110,167 
CSN Steel    820,724    667,964            285,244            1,773,932 
GalvaSud                            12,540    12,540 
INAL                        2,847        2,847 
INAL Nordeste                        14,115        14,115 
CSN Energia                    22,126            22,126 
CBS Previdência                            239,612    239,612 
Other (*)                           445    445 
                 
3/31/2006    2,473,578    2,363,538    88,499    1,342,756    732,887    16,962    252,597    7,270,817 
                 
12/31/2005    2,875,662    2,533,092    88,499    1,414,743    786,461    29,635    262,794    7,990,886 
                 

These operations were carried out under conditions considered by the Company’s management as normal market terms and/or effective legislation for similar cases, being the main ones highlighted below: 
 
(1)   Information referring to loan agreements with related parties. 
    CSN Jaycee (part): annual Libor + 3% p.a. with indeterminate maturity. 
    CSN Jaycee (part): Libor + 2.5% p.a. with maturity on 9/15/2011. 
    CSN Cinnabar (part): semiannual Libor + 3% p.a. with indeterminate maturity and IGPM + 6% p.a. with indeterminate maturity. 
    CSN Export: Euribor + 0.5% p.a. with indeterminate maturity. 
 
(2)   Contracts in US$ - CSN Iron: interest of 9.125% p.a. with maturity on 6/1/2007. 
    Contracts in Yen - CSN Islands VII: interest of 7.3% and 7.75% p.a. with maturity on 9/12/2008. 
                                     CSN Islands VIII: interest of 5.65% p.a. with maturity on 12/15/2013. 
                                     CSN Steel: interest of 1.5% p.a. with maturity on 7/13/2010. 
 
(*) OTHER: Itá Energética, Fundação CSN, CSN Energia and Metalic. 

13


c) Result

     
    Income    Expenses 
     
        Interest and           Interest and         
Companies    Products and    monetary and       Products and    monetary and         
    services   exchange   Total    services    exchange    Other    Total 
        variation            variation         
               
CSN Cayman        (7,495)   (7,495)       (14,409)       (14,409)
CSN Export    380,966    (60,074)   320,892    378,915    (99,630)       279,285 
CSN Iron                    (71,892)       (71,892)
Cinnabar        441    441        1,067        1,067 
Jaycee                    21        21 
CSN Islands VII                    (33,795)       (33,795)
CSN Islands VIII                    (66,315)       (66,315)
CSN Overseas                    (19,248)       (19,248)
CSN Panama        410    410                 
CSN Steel                    (128,742)       (128,742)
Itá Energética                16,818            16,818 
GalvaSud    37,435        37,435    52,090            52,090 
INAL    154,586        154,586    96,105            96,105 
Inal Nordeste    4,353        4,353    4,480            4,480 
Cia. Metalic Nordeste    9,798        9,798    5,858            5,858 
MRS Logística                29,408            29,408 
Exclusive Funds        (357,779)   (357,779)                
ERSA                6,043            6,043 
CBS Previdência                        32,873    32,873 
Other (*)               1,537            1,537 
               
3/31/2006    587,138    (424,497)   162,641    591,254    (432,943)   32,873    191,184 
               
12/31/2005    796,202    (10,740)   785,462    427,859    34,718    22,585    485,162 
               

Purchase trade transactions, sale of products and inputs and contracting of services with subsidiaries are performed under usual conditions applicable to non-related parties.

(*) OTHER: Fundação CSN, Sepetiba Tecon and CSN Energia.

6. MARKETABLE SECURITIES

    Parent Company    Consolidated 
   
    3/31/2006    12/31/2005   3/31/2006    12/31/2005 
       
Short term                 
Financial investment fund    70,657    188,248         
Brazilian government securities            465,804    695,475 
Investments abroad (time deposit)   12,538    1,193,798    2,059,266    2,409,840 
Fixed income investments    42,192    40,715    324,133    240,269 
         
    125,387    1,422,761    2,849,203    3,345,584 
Derivatives            573,365    364,169 
         
    125,387    1,422,761    3,422,568    3,709,753 
         
Long term                 
Investments abroad (time deposit)           54,310    35,657 
Fixed income investments and debentures                 
(net of provision for probable losses and    125,673    125,639    90,180    218,605 
withholding income tax)                
         
    125,673    125,639    144,490    254,262 
         
    251,060    1,548,400    3,567,058    3,964,015 
         

14


Company’s management invests financial resources in exclusive Investment Funds, with daily liquidity, which are substantially comprised of Brazilian government bonds. Additionally, the Company’s foreign subsidiaries invest their financial resources basically in Time Deposits with first-tier banks overseas.

7. ACCOUNTS RECEIVABLE

    Parent Company    Consolidated 
     
    3/31/2006   12/31/2005   3/31/2006   12/31/2005
       
Domestic market                 
Subsidiary companies    121,946    57,485         
Other clients    577,512    639,911    873,956    879,153 
         
    699,458    697,396    873,956    879,153 
Foreign market                 
Subsidiary companies    1,018,621    1,202,812         
Other clients    12,081    9,135    298,213    588,098 
Exports Contract Advance (ACE)   (60,827)   (65,539)        
         
    969,875    1,146,408    298,213    588,098 
Allowance for doubtful accounts    (73,482)   (70,951)   (111,441)   (101,204)
         
    1,595,851    1,772,853    1,060,728    1,366,047 
         

8. INVENTORIES

    Parent Company    Consolidated 
     
    3/31/2006   12/31/2005   3/31/2006   12/31/2005
       
Finished products    190,590    367,810    350,175    556,652 
Products in process    311,842    315,847    418,713    466,305 
Raw materials    515,056    397,374    652,412    474,276 
Supplies    320,430    295,705    381,068    352,611 
Imports in progress    17,969    23,676    18,530    25,215 
Provision for losses    (4,319)   (4,006)   (4,662)   (4,251)
Other            39,940    36,654 
         
    1,351,568    1,396,406    1,856,176    1,907,462 
         

15


9. DEFERRED INCOME TAX AND SOCIAL CONTRIBUTION

    Parent Company    Consolidated 
     
    3/31/2006    12/31/2005    3/31/2006    12/31/2005 
         
Current assets                 
Income tax    351,989    358,950    381,241    405,034 
Social contribution    78,337    80,843    88,871    98,105 
         
    430,326    439,793    470,112    503,139 
         
Long-term assets                 
Income tax    442,928    410,391    478,178    447,679 
Social contribution    90,561    81,952    103,353    95,459 
         
    533,489    492,343    581,531    543,138 
         
Current liabilities                 
Income tax    126,645    93,000    126,645    93,000 
Social contribution    45,592    33,480    45,592    33,480 
         
    172,237    126,480    172,237    126,480 
         
Long-term liabilities                 
Income tax    1,568,572    1,590,402    1,568,572    1,590,402 
Social contribution    564,686    572,545    564,686    572,545 
         
    2,133,258    2,162,947    2,133,258    2,162,947 
         
 
 
         
    3/31/2006    3/31/2005    3/31/2006    3/31/2005 
         
Income                 
Income tax    13,760    (39,310)   (5,525)   (29,604)
Social contribution    1,850    8,209    (5,065)   11,699 
         
    15,610    (31,101)   (10,590)   (17,905)
         

16


The deferred income tax and social contribution of the parent company are shown as follows:

    3/31/2006    12/31/2005 
     
    Income tax    Social contribution    Income tax    Social contribution 
         
    Short term    Long term    Short term    Long term    Short term    Long term    Short term    Long term 
                 
Assets                                 
Non deductible provisions    217,603    247,006         78,337    90,561    224,564    223,091         80,843    81,952 
Taxes under litigation        195,922                187,300         
Tax losses    134,386                134,386             
                 
    351,989    442,928         78,337    90,561    358,950    410,391         80,843    81,952 
                 
Liabilities                                 
IR/CSL on revaluation reserve    93,000    1,568,572         33,480    564,686    93,000    1,590,402         33,480    572,545 
                 
Other    33,645             12,112                     
                 
    126,645    1,568,572         45,592    564,686    93,000    1,590,402         33,480    572,545 
                 

Deferred income tax arising from tax losses was set up based on CSN’s historical profitability and on projections of future profitability duly approved by the Company’s management bodies and the balance, in the amount of R$134,386 must be offset by the Company in 2006.

Following is the reconciliation between the income tax and social contribution of the parent company and the application of the effective rate on net income before Income tax - IRPJ and Social Contribution - CSL:

    3/31/2006    3/31/2005 
     
    IRPJ    CSL    IRPJ    CSL 
         
Income before income tax (IR) and social contribution (CSL)   446,350    446,350    1,028,603    1,028,603 
( - ) interest on own capital total expense    (43,796)   (43,796)   (48,405)   (48,405)
         
Income before IR and CSL - adjusted    402,554    402,554    980,198    980,198 
- Rate    25%    9%    25%    9% 
         
Total    (100,639)   (36,230)   (245,050)   (88,218)
Adjustments to reflect the effective rate:                 
Equity in the earnings of subsidiary associated companies    24,167    8,700    64,717    23,297 
Earnings from foreign subsidiaries    (33,645)   (12,112)   (23,920)   (8,611)
Other permanent additions (write-offs)   992    445    (1,733)   (362)
         
Parent company's current and deffered IR/CSL    (109,125)   (39,197)   (205,986)   (73,894)
         
Consolidated current and deferred IR/CSL    (165,028)   (55,173)   (215,885)   (78,393)
         

17


10. INVESTMENTS

a) Direct participations in subsidiaries and jointly-owned subsidiaries

    3/31/2006    12/31/2005 
     
Companies               Net income            Net income     
  Number of shares    Direct   (loss)   Shareholders'   Direct    (loss)   Shareholders'
           interest   for the    equity (unsecured    interest    for the    equity (unsecured
               
   Common    Preferred       %    period    liability)    %   period   liability)
                   
 
Steel                                 
GalvaSud    11,801,406,867        15.29    19,434    540,867    15.29    51,362    521,433 
CSN I    9,996,751,600    1,200    100.00    9,511    548,545    100.00    15,684    539,034 
INAL    325,685,135        99.99    14,027    462,157    99.99    78,180    448,120 
Cia. Metalic Nordeste    87,868,185    4,424,971    99.99    3,477    105,909    99.99    (23,767)   102,411 
Inal Nordeste    37,800,000        99.99    221    29,393    99.99    (2,929)   18,178 
 
Corporate                                 
CSN Steel    480,726,588        100.00    259,856    1,291,444    100.00    (58,725)   1,114,332 
CSN Overseas    7,173,411        100.00    20,627    1,009,117    100.00    65,781    1,065,186 
CSN Panama    4,240,032        100.00    (9,771)   372,033    100.00    (186,805)   411,282 
CSN Energy    3,675,319        100.00    (11,421)   406,434    100.00    5,110    450,239 
CSN Export    31,954        100.00    6,525    93,709    100.00    16,873    94,074 
CSN Islands VII    1,000        100.00    589      100.00    (5)   (243)
CSN Islands VIII    1,000        100.00    1,732    3,978    100.00    20,632    2,462 
CSN Islands IX    1,000        100.00    (6,053)   20,257    100.00    30,518    28,316 
CSN Islands X    1,000        100.00    (354)   (22,693)   100.00    (24,055)   (24,053)
 
Logistics and Energy                                 
Itá Energética    520,219,172        48.75    5,645    551,586    48.75    33,344    545,941 
MRS Logistica    188,332,667    151,667,334    32.93    98,411    727,628    32.22    410,254    629,217 
Sepetiba Tecon    62,220,270        20.00    4,957    (7,115)   20.00    6,333    (12,072)
CFN    36,306,330        49.99    (33,678)   (118,392)   49.99    (56,890)   (102,252)
CSN Energia    1,000        99.90    581    208,285    99.90    3,295    117,306 
 
Mining                                 
ERSA    34,236,307        100.00    1,042    20,484    100.00    611    19,442 
 
Cement                                 
CSN Cimentos    376,337        99.99    (1,582)   1,682    99.99    37,543    3,263 

18


b) Investment movement

    12/31/2005    3/31/2006 
     
       Initial    Balance of                Final    Balance of 
 Companies    investment    provision    Addition    Equity    Goodwill    investment    provision 
     balance    for losses    (write-off)   accounting   amortization(1)    balance    for losses 
             
 
Steel                             
GalvaSud    79,727            2,972        82,699     
CSN I    539,034            9,511        548,545     
INAL    448,119            14,027        462,146     
Cia. Metalic Nordeste    168,794            3,477    (8,297)   163,974     
Inal Nordeste    18,178        10,994    221        29,393     
               
    1,253,852        10,994    30,208    (8,297)   1,286,757     
Corporate                             
CSN Steel    1,114,332            177,112        1,291,444     
CSN Overseas    1,065,186            (56,069)       1,009,117     
CSN Panama    411,282            (39,249)       372,033     
CSN Energy    450,239            (43,805)       406,434     
CSN Export    94,074            (365)       93,709     
CSN Islands VII        (243)       248           
CSN Islands VIII    2,462            1,516        3,978     
CSN Islands IX    28,316            (8,059)       20,257     
CSN Islands X        (24,053)       1,360            (22,693)
               
    3,165,891    (24,296)       32,689        3,196,977    (22,693)
Logistics and Energy                             
Itá Energética    266,146            2,752        268,898     
MRS Logistica (2)   202,756        103    32,409    4,352    239,620     
Sepetiba Tecon        (2,414)       991            (1,423)
CFN        (51,123)       (8,070)           (59,193)
CSN Energia    117,190        (2,974)   512        114,728     
               
    586,092    (53,537)   (2,871)   28,594    4,352    623,246    (60,616)
Mining                             
ERSA    89,788            1,042    (4,058)   86,772     
               
    89,788            1,042    (4,058)   86,772     
Cement                             
CSN Cimentos    3,262            (1,582)       1,680     
               
    3,262            (1,582)       1,680     
               
    5,098,885    (77,833)   8,123    90,951    (8,003)   5,195,432    (83,309)
               
 
 
(1) This comprises the balance of parent company’s equity accounting. The balances of consolidated goodwill are shown in item (d) of this note. 
(2) Reversal of goodwill amortization in the acquisition of investment of MRS. 

c) Additional Information on the main investees

• GalvaSud

Incorporated in 1998, that initiated its operational activities in December 2000 and has as main purpose the operation of a galvanization line for hot immersion and weld laser lines to produce welded blanks directed to the automobile industry, as well as the operation of service centers for steel product processing.

On June 22, 2004, the subsidiary CSN I subscribed 8,262,865,920 common shares of GalvaSud’s capital, paid with credits related to the full payment of all financial debts of the Company, and also acquired the totality of shares held by Thyssen-Krupp Stahl AG, which on that date was the holder of 49% of the stake in GalvaSud.

19


After the acquisition, CSN became the holder of a 15.29% participation on a direct basis and of an 84.71% participation on an indirect basis of GalvaSud’s capital stock, by means of its wholly-owned subsidiary CSN I.

• Itá Energética

Itasa (Itá Energética S.A.) holds a 60.5% stake in the Consortium Itá created for the use of Itá Hydroelectric Plant pursuant to the concession agreement as of December 28, 1995, and its addendum #1 dated as of July 31, 2000 and entered into between the consortium holders (Itasa and Centrais Geradora do Sul do Brasil - Gerasul, former name of Tractebel Energia S.A.) and the Brazilian Agency of Electric Energy - ANEEL.

CSN holds 48.75% of the subscribed capital corresponding to 48.75% of the total of common shares issued by Itasa, a special purpose company originally organized to make feasible the construction of UHE Itá, the contracting of supply of goods and services necessary to carry out the venture and the obtaining of financing by offering the corresponding guarantees.

• Indústria Nacional de Aços Laminados – INAL

The Company based in Araucária, State of Paraná, with establishments in the States of São Paulo, Rio de Janeiro, Bahia, Rio Grande do Sul, Pernambuco and Minas Gerais, aims to reprocess and act as distributor of CSN’s steel products, acting as a service and distribution center.

• Cia Metalic Nordeste

Cia. Metalic Nordeste, acquired in 2002, is a company based in Maracanaú, State of Ceará, which has as main objective the manufacturing of steel packages and interest in other companies.

• MRS Logística

The Company’s main objective is to explore and develop cargo railroad public transport for the Southeast network.

MRS transports to Usina Presidente Vargas (UPV) steelworks in Volta Redonda the iron ore from Casa de Pedra and raw material imported through Sepetiba Port. It also links the UPV steelworks to the Rio de Janeiro and Santos Ports and also to other load terminals in the State of São Paulo, CSN’s principal market.

• CFN

Acquired in 1997 through a privatization auction, it has as its main objective the exploration and development of the cargo railroad public transport service for the Northeast network.

• Sepetiba Tecon

Acquired in 1998, through a privatization auction, its objective is to exploit the No.1 Containers Terminal of the Sepetiba Port, located in Itaguaí, State of Rio de Janeiro. This terminal is connected to Presidente Vargas Plant by the Southeast railroad network.

20


• CSN Energia

Incorporated in 1999, with the main objective of distributing and trading the excess of electric energy generated by CSN and by companies, consortiums or other entities in which CSN holds an interest in.

The Company maintains a balance receivable related to the energy sale trade under the scope of the electricity commercialization chamber (“Câmara de Comercialização de Energia Elétrica”) – CCEE, in the amount of R$85,608 on March 31, 2006 (R$88,711 on December 31, 2005).

From the balance receivable on March 31, 2006, the amount of R$59,129 (R$59,129 on December 31, 2005) is due by concessionaires with injunctions suspending the corresponding payments. The Company’s Management understands that an allowance for doubtful accounts is not necessary in view of the measures taken by the industry official entities.

• CSN Cimentos

In March 2005, the company previously named FEM – Projetos, Construções e Montagens changed its name to CSN Cimentos, based in Volta Redonda. State of Rio de Janeiro. Its purpose is the production and trading of cement, and it will have as raw material the blast furnace slag, which will be used for the production of clinker, raw material of cement.

• ERSA – Estanho de Rondônia

Acquired on April 7, 2005 for R$100,000, the Company, which is based in the State of Rondônia, has as its main purpose the extraction and processing of tin, which is one of the main raw materials used in CSN for the production of tin plates.

• INAL Nordeste

In March 2005, the Company previously named CSC – Companhia Siderúrgica do Ceará changed its name to INAL Nordeste. Based in Camaçari, State of Bahia, the company has as main purpose to reprocess and distribute CSN’s steel products, operating as a service and distribution center in the Northeast region.

d) Goodwill and other indirect interests

On March 31, 2005, the Company maintained on its consolidated balance sheet the amount of R$252,049 (R$277,970 on December 31, 2005), net of amortization related to goodwill based on the expectation of future gains, with amortization estimated at five years.

21


 

    Balance on            Balance on     
    12/31/2005    Additions    Amortization    3/31/2006    Investor 
           
Investment goodwill:                     
GalvaSud    97,443        (6,960)   90,483    CSN I 
Ersa    70,346        (4,058)   66,288    CSN 
Metalic    66,373        (8,297)   58,076    CSN 
Tangua / LLC    39,931        (6,141)   33,790    CSN Panama 
Inal    3,877        (465)   3,412    CSN 
           
    277,970        (25,921)   252,049     
           
Other stakes:    1,296    24        1,320     
           
    279,266    24    (25,921)   253,369     
           

e) Additional information on indirect participations abroad

• CSN LLC

The company was incorporated in 2001 with the assets and liabilities of the extinguished Heartland Steel Inc. located in Terre Haute, State of Indiana – USA. It is a complex comprising cold rolling, hot coil pickled line and galvanization line.

The Company holds an indirect and wholly-owned stake in CSN LLC by means of the subsidiary CSN Panama.

• Lusosider

Lusosider Aços Planos was incorporated in 1996, providing continuity to Siderurgia Nacional - Empresa de Produtos Planos (flat products company), privatized on that date by the Portuguese Government. Located in Seixal, Portugal it is engaged in galvanization line and tin plates.

In 2003, the Company, through its subsidiary CSN Steel, acquired 912,500 shares issued by Lusosider Projectos Siderúrgicos, holder of Lusosider Aços Planos, which represents 50% of the total capital of Lusosider.

22


11. PROPERTY, PLANT AND EQUIPMENT

    Parent Company 
   
    Effective rate    3/31/2006    12/31/2005
     
    for depreciation,        Accumulated         
    depletion and        depreciation,         
    amortization    Reevaluated   depletion and         
    ( p.a. %)   Cost    amortization         Net         Net 
           
Machinery and equipment    7.34    11,289,887    (2,049,559)   9,240,328    9,349,820 
Mines and mineral deposits    0.41    1,239,084    (14,999)   1,224,085    1,225,450 
Buildings    4.00    919,926    (88,558)   831,368    836,323 
Land        143,974        143,974    143,941 
Other assets    20.00    199,542    (93,524)   106,018    98,644 
Furniture and fixtures    10.00    99,529    (86,243)   13,286    13,962 
         
        13,891,942    (2,332,883)   11,559,059    11,668,140 
 
Construction in progress        474,319        474,319    352,025 
         
Parent company        14,366,261    (2,332,883)   12,033,378    12,020,165 
         

 

    Consolidated 
   
    3/31/2006   12/31/2005
     
Machinery and equipment    12,242,712    (2,376,704)   9,866,008    10,035,680 
Mines and mineral deposits    1,245,766    (14,999)   1,230,767    1,232,048 
Buildings    1,459,066    (177,295)   1,281,771    1,259,755 
Land    172,436        172,436    162,768 
Other assets    811,813    (264,951)   546,862    503,614 
Furniture and fixtures    113,060    (94,107)   18,953    20,297 
         
    16,044,853    (2,928,056)   13,116,797    13,214,162 
 
Construction in progress    547,986        547,986    424,038 
         
Consolidated    16,592,839    (2,928,056)   13,664,783    13,638,200 
         


At the Extraordinary General Meetings held on December 19, 2002 and on April 29, 2003, the shareholders approved, based on paragraphs 15 and 17 of CVM Deliberation #183, appraisal reports outlined as follows, respectively:

a) CTE-II’s assets – steam and electric power generation thermal mill, located in the CSN´s Presidente Vargas plant in Volta Redonda, RJ. The report established an addition of R$508,434, composing the new amount of the assets.

b) Land, machinery and equipment, facilities, real properties and buildings, existing in the CSN´s Presidente Vargas, Itaguaí, Casa de Pedra and Arcos plants, in addition to the iron ore mine in Casa de Pedra. The report established an addition of R$4,068,559, composing the new amount of the assets.

Up to March 31, 2006, the assets provided as collateral for financial operations amounted to R$47,985.

Depreciation, depletion and amortization up to March 31, 2006 amounted to R$175,141 (R$174,792 in the first quarter of 2005), of which R$172,247 (R$171,998 in the first quarter of 2005) was charged to production costs and R$2,894 (R$2,929 in the first quarter of 2005) charged to selling, general and administrative expenses (amortization of deferred charges not included).

23


On March 31, 2006, the Company had R$6,718,826 (R$6,806,147 on December 31, 2005) of revaluation of own net depreciation assets.

12. DEFERRED CHARGES

    Parent Company    Consolidated 
     
    3/31/2006    12/31/2005    3/31/2006    12/31/2005 
         
Information technology projects     153,293    153,210    153,293       163,799 
( - ) Accumulated amortization    (119,956)   (114,722)   (119,956)   (125,311)
Expansion projects     188,942    188,508    188,942       188,508 
( - ) Accumulated amortization     (69,615)   (61,559)    (69,615)        (61,559)
Pre-operating expenses            130,124       129,866 
( - ) Accumulated amortization             (74,063)        (70,985)
Other projects    78,972    78,585    186,566       191,484 
( - ) Accumulated amortization     (50,797)   (49,122)   (103,725)   (104,161)
         
     180,839    194,900    291,566       311,641 
         

Information technology projects are represented by automation projects and computerization of operating processes that aim to reduce costs and increase the competitiveness of the Company.

The expansion projects disclosed on March 31, 2006 are primarily related to the expansion of the production capacity of Casa de Pedra mine and to the enlargement of Sepetiba port.

Amortization of information technology projects and of other projects on March 31, 2006 amounted to R$14,962 (R$14,856 in the first quarter of 2005), of which R$12,087 (R$10,907 in the first quarter of 2005) related to production costs and R$2,875 (R$3,949 in the first quarter of 2005) to selling, general and administrative expenses.

24


13. LOANS, FINANCING AND DEBENTURES

    Parent Company    Consolidated 
     
    3/31/2006    12/31/2005     3/31/2006    12/31/2005 
         
    Short term    Long term    Short term    Long term    Short term    Long term    Short term    Long term 
                 
FOREIGN CURRENCY                                 
 
Prepayment    512,037    2,119,403    635,354    2,415,035    125,182    1,278,684    104,371    1,429,601 
Perpetual Bonds                    32,677    1,629,300    35,208    1,755,525 
Fixed Rate Notes    67,017    3,643,117    31,334    3,919,097    63,910    2,833,533    72,893    3,053,052 
BNDES/Finame                                 
Financed imports    43,197    209,748    44,196    229,428    56,130    242,259    56,705    261,634 
Bilateral    43,580        46,019        43,580        46,019     
Other    5,567    16,586    5,366    17,871    701,557    107,416    30,915    116,874 
                 
    671,398    5,988,854    762,269    6,581,431    1,023,036    6,091,192    346,111    6,616,686 
                 
 
DOMESTIC CURRENCY                                 
 
BNDES/Finame                    39,376    309,139    36,595    277,561 
Debentures (Note 14)   697,573    288,169    661,920    286,176    744,170    429,312    705,517    425,517 
Other    79,611    6,300    78,036    6,300    22,990    13,625    21,173    14,248 
                 
    777,184    294,469    739,956    292,476    806,536    752,076    763,285    717,326 
                 
Total Loans and Financing    1,448,582    6,283,323    1,502,225    6,873,907    1,829,572    6,843,268    1,109,396    7,334,012 
                 
                                 
Derivatives    134,169        139,399        116,998        355,097     
                                 
                 
Total Loans and Financing + Derivatives    1,582,751    6,283,323    1,641,624    6,873,907    1,946,570    6,843,268    1,464,493    7,334,012 
                 

On March 31, 2006, the long-term amortization schedule, by year of maturity, is as follows:

    Parent Company    Consolidated 
     
2007    1,484,212    399,077 
2008    1,422,422    1,224,569 
2009    254,375    355,396 
2010    906,616    295,729 
2011    191,268    245,021 
After 2011    2,024,430    2,694,176 
Perpetual Bonds        1,629,300 
     
    6,283,323    6,843,268 
     

Interest is applied to loans and financing and debentures, at the following annual rates on March 31, 2006:

    Parent Company    Consolidated 
     
    Domestic Currency    Foreign Currency    Domestic Currency    Foreign Currency 
         
Up to 7%    85,910    3,343,854    13,290    1,870,617 
From 7.1 to 9%        1,529,869        679,953 
From 9.1 to 11%    297,497    1,786,529    371,588    4,559,679 
Over 11%    688,246        1,165,100     
Variable        134,169    464    129,147 
         
    1,071,653    6,794,421    1,550,442    7,239,396 
         
        7,866,074        8,789,838 
     

Breakdown of total debt by currency/index of origin:

25


    Parent Company    Consolidated 
     
    3/31/2006    12/31/2005    3/31/2006    12/31/2005 
         
Domestic Currency                 
   CDI    8.75    7.75    8.46    8.49 
   IGPM    4.70    4.23    5.02    5.03 
   TJLP            4.07    3.83 
   IGP-DI    0.17    0.15    0.15    0.17 
   Other currencies            0.03     
    13.62    12.13    17.73    17.52 
         
Foreign Currency                 
   US dollar    53.83    55.73    79.83    81.45 
   Yen    30.59    30.26    0.44    0.49 
   Euro    0.24    0.23    0.66    0.54 
   Other currencies    1.72    1.65    1.34     
    86.38    87.87    82.27    82.48 
         
    100.00    100.00    100.00    100.00 
         

In July 2005, the Company issued through its subsidiary CSN Islands X Corp. perpetual securities amounting to US$750 million. These securities with indeterminate maturity pay 9.5% p.a. and the Company has the right to settle the transaction at its par value after five (5) years, on the interest maturity dates.

Loans with certain agents contain certain restrictive clauses, which are being complied with.

As described in note 15, the Company contracts derivatives operations, aiming at minimizing fluctuation risks in the parity between Real and another foreign currency.

The guarantees provided for loans and financing amounted to R$2,875,792 on March 31, 2006 (R$3,446,558 on December 31, 2005), and comprise fixed assets items (Note 11), bank guarantees, sureties and prepayment operations. This amount does not take into consideration the guarantees provided to subsidiaries, as mentioned in note 16.

Amortizations and funding held by the Company’s subsidiaries in the current year are as follows:

Amortizations
 
     Subsidiary    Description    Principal
 (US$ million)
  Maturity    Interest
 rate (p.a.)
       
         
CSN Export    Securitization      Feb / 2006    7.28% 

Funding
 
 
   Subsidiary    Description    Principal
 (US$ million)
  Issuance    Term    Maturity    Interest 
rate (p.a.)
           
             
Steel    Revolving Credit Facility    300    Feb / 2006    6 months    Aug / 2006    5.97% 

26


14. DEBENTURES

Second issuance

As approved at the Board of Directors Meeting held on October 21 and ratified on December 5, 2003, the Company issued 40,000 registered, non-convertible debentures, unsecured and without preference in one single tranche, for the unit face value of R$10 on December 1, 2003. The referred debentures were issued for the total amount of R$400,000, whereas the credits generated in the negotiations with the financial institutions were received on December 9 and 10, 2003, amounting to R$401,805. The difference of R$1,805, resulting from the unit price variation between the date of issue and of the effective negotiation is recorded under Shareholders’ Equity as Capital Reserve, subsequently used for cancellation of treasury shares.

Interest applied to the face value balance of these debentures represents 107% of the CDI Cetip, and the maturity of the face value is scheduled for December 1, 2006.

Third issuance

As approved at the Board of Directors Meeting held on December 11 and ratified on December 18, 2003, the Company issued 50,000 registered and non-convertible debentures, unsecured and without preference in two tranches, for the unit face value of R$10 on December 1, 2003. Such debentures were issued for the total value of issue of R$500,000. The credits from the negotiations with the financial institutions were received on December 22 and 23, 2003, amounting to R$505,029. The difference of R$5,029, resulting from the variation of the unit price between the date of issue and of the effective negotiation was recorded in Shareholders’ Equity as Capital Reserve, subsequently used for cancellation of treasury shares.

The balance of the face value of the 1st tranche incurs compensation interest corresponding to 106.5% of Cetip’s CDI. The face value of the 2nd tranche is adjusted by the IGP-M plus compensation interest of 10% p.a.. The maturity of the 1st tranche is scheduled for December 1, 2006 and of the 2nd tranche for December 1, 2008.

The deeds for these issues contain certain restrictive covenants, which have been duly complied with.

15. FINANCIAL INSTRUMENTS

General considerations

The Company’s business includes flat steel products to supply domestic and foreign markets and mining of iron ore, limestone, dolomite and tin to supply the Presidente Vargas steelwork needs. The main market risk factors that can affect the Company’s business are as follows:

Exchange rate risk

Most of the revenues of the Company are in Brazilian Reais and, on March 31, 2006, R$7,114,228 of the Company’s consolidated debt of loans and financing were denominated in foreign currency (R$6,962,797 on December 31, 2005). As a consequence, the Company is subject to changes in exchange rates and manages the risk of these rates fluctuations which

27


affects the value in Brazilian Reais that will be necessary to pay the liabilities in foreign currency, using derivative financial instruments, mainly futures contracts, swaps and forward contracts, as well as investing a great part of its cash and funds available in securities remunerated by U.S. dollar exchange variation.

Credit risk

The credit risk exposure with financial instruments is managed through the restriction of counterparts in derivative instruments to large financial institutions with high quality of credit. Thus, management believes that the risk of non-compliance by the counterparts is insignificant. The Company neither maintains nor issues financial instruments with commercial aims. The selection of customers as well as the diversification of its accounts receivable and the control on sales financing terms by business segments are procedures adopted by CSN to minimize problems with its trade partners. Since part of the Companies’ funds available is invested in Brazilian government bonds, there is exposure to the credit risk with the government. The amount invested in such instruments on March 31, 2006, was R$465,804 (R$695,475 on December 31, 2005).

The financial instruments recorded in the Parent Company’s balance sheet accounts on March 31, 2006, whose market value differs from the book value, are as follows:

    Book Value    Market Value 
     
Loans and financing (short and long term)      7,866,074    8,188,966 

On March 31, 2006, the consolidated position of outstanding derivative agreements was as follows:

  Agreement    Market value 
   
  Maturity    Notional amount   
       
 
Variable income swap (*) 7/28/2006    US$ 49.223 thousand    R$529,489 
           
Derivatives from interest listed at BM&F (DI) - contracted by
exclusive funds 
Jan/2007    R$ 2.450.000 thousand    Daily adjusted at
market  
           
Exchange derivatives listed at BM&F ( Future Dollar, SCC and
DDI) - contracted by exclusive funds)
May/06    US$ 237.750 thousand    Daily adjusted at
market 
           
Exchange options  2/1/2007    US$ 300.000 thousand    R$4,655 
 
Exchange swaps registered with  Jan/07    US$ 203.428 thousand    (R$52,157)
CETIP (contracted by exclusive funds) Apr/06    US$ 980.000 thousand    (R$50,211)
  May/06    US$ 980.000 thousand    R$575 
 
(*) Refers to non cash swap which, at the end of the contract, the counterpart shall remunerate at the variation of equity assets, as long as the Company’s subsidiary, CSN Steel, undertakes to remunerate the same reference updated value at the pre-fixed rate of 7.5% per annum 

Market value

The amounts presented as “market value” were calculated according to the conditions that were used in local and foreign markets on March 31, 2006, for financial transactions with similar features, such as: volume of the transaction and rates and maturity dates.

Mathematical methods are used presuming there is no arbitrage between the markets and the financial assets. Finally, all the transactions carried out in non-organized markets (over-the-

28


counter market) are contracted with financial institutions previously approved by the Company’s Board of Directors.

16. COLLATERAL SIGNATURE AND GUARANTEES

With respect to its wholly owned and jointly-owned subsidiaries, the Company has – expressed in their original currency - the following responsibilities, in the amount of R$4,903.3 million, for guarantees provided:

    In millions         
       
Companies    Currency    3/31/2006    12/31/2005   Maturity    Conditions 
             
CFN    R$    18.0    18.0    Indeterminate    BNDES loan guarantees 
CFN    R$    23.0    23.0    Indeterminate    BNDES loan guarantees 
CFN    R$    24.0    24.0    11/13/2009    BNDES loan guarantees 
CFN    R$    20.0    20.0    Indeterminate    BNDES loan guarantees 
CFN    R$    19.2    19.2    Indeterminate    BNDES loan guarantees 
CFN    R$    50.0    50.0    Indeterminate    BNDES loan guarantees 
Cia. Metalic Nordeste    R$    4.8    4.8    5/15/2008    Promissory notes/guarantee given to Banco Santos referring to 
                    contracts for the financing of equipment 
CSN Cimentos    R$    27.0    27.0    6/22/2006    Guarantee for execution of outstanding debt with INSS 
INAL    R$    3.6    3.6    3/15 and 4/15/2006    Personal guarantee in equipment financing 
INAL    R$    2.8    2.8    Indeterminate    Suretyship in guarantee for tax foreclosure 
INAL    R$    6.1    6.1    Indeterminate    Suretyship in guarantee for tax foreclosure 
INAL    R$    0.7    0.7    Indeterminate    Suretyship in guarantee for tax foreclosure 
Exclusive Fund    R$    50.0    50.0    7/3/2006    Suretyship in guarantee for transaction margins at the BM&F 
 
Total in R$        249.2    249.2         
 
CSN Iron    US$    79.3    79.3    6/1/2007    Promissory note of Eurobond operation 
CSN Islands VII    US$    275.0    275.0    9/12/2008    Installment of guarantee by CSN in Bond issuance 
CSN Islands VIII    US$    550.0    550.0    12/16/2013    Installment of guarantee by CSN in Bond issuance 
CSN Islands IX    US$    450.0    450.0    1/15/2015    Installment of guarantee by CSN in Bond issuance 
CSN Islands X    US$    750.0    750.0    Perpetual    Installment of guarantee by CSN in Bond issuance 
CSN Steel    US$    20.0    20.0    10/29/2009    Rendering of guarantee by CSN in the issuance of Promissory 
                    Notes 
INAL    US$    1.4    1.4    3/26/2008    Personal guarantee in equipment financing 
Sepetiba Tecon    US$    16.7    16.7    9/15/2012    Personal guarantee in equipment financing and terminal 
                    implementation 
 
Total in US$        2,142.4    2,142.4         
 

29


17. CONTINGENT LIABILITIES AND JUDICIAL DEPOSITS

The Company is currently party to several administrative and court proceedings involving a large number of actions, claims and complaints. Details on the amounts provided and their respective judiciary deposits related to those claims are shown below:

        3/31/2006        12/31/2005 
         
    Judicial    Contingent    Judicial    Contingent 
    deposits    liability    deposits    liability 
         
Labor    17,934    26,259    17,618    27,170 
Civil    8,969    13,281    9,544    13,281 
Environmental    138    27,557    138    24,062 
Tax    617,723    3,432,323    614,027    3,168,892 
         
Parent Company    644,764    3,499,420    641,327    3,233,405 
         
Consolidated    676,343    3,580,551    672,996    3,311,558 
         
   Short Term        39,431        40,341 
   Long Term    644,764    3,459,989    641,327    3,193,064 
         
Parent Company    644,764    3,499,420    641,327    3,233,405 
         
   Short Term        45,198        45,881 
   Long Term    676,343    3,535,353    672,996    3,265,677 
         
Consolidated    676,343    3,580,551    672,996    3,311,558 
         

The provision for contingencies estimated by the Company’s Management was substantially based on the appraisal of its tax and legal advisors. Such provision is only recorded for lawsuits classified as probable losses. Additionally, it includes tax liabilities stemming from actions taken by Company’s initiative, which are maintained and increased by Selic interest rates.

The Company is defending itself in other judicial and administrative proceedings (labor, civil, tax and environmental) in the approximate amount of R$1 billion. According to the Company’s legal counsel, there is a possible risk of losing these lawsuits, and therefore they were not provided for in accordance with accounting practices adopted in Brazil.

a) Labor Litigation Dispute:

On March 31, 2006, CSN was defendant in 7,541 labor claims (7,232 claims on December 31, 2005), which required a provision in the amount of R$26,259 (R$27,170 on December 31, 2005). Most of the lawsuits are related to joint and/or subsidiary responsibility, wages equalization, additional payment for unhealthy and hazardous activities, overtime and differences related to the 40% fine over FGTS (severance pay), and due to government’s economic policies.

The increase in labor claims as from 2004 is due to the request for the difference of 40% fine on the FGTS deposited amounts, in view of the understated inflation imposed by economic plans. The matter is still controversial, pending a uniform understanding.

The lawsuits related to subsidiary responsibility originate from the non-payment by the contracting companies of their labor obligations, which results in the inclusion of CSN in the lawsuits, as defendant, to honor on a subsidiary basis the payment of such obligations.

30


The number of lawsuits originated from subsidiary responsibility has been reduced due to the procedures adopted by the Company in order to inspect and assure compliance with the wages and social charges payments, through the creation of the Contract Follow-up Centers since 2000.

b) Civil Actions:

These are, mainly, claims for indemnities among the civil judicial processes in which the Company is involved. Such proceedings, in general, are originated from occupational accidents and diseases related to industrial activities of the Company. For all these disputes, the Company accrued the amount of R$13,281 on March 31, 2006, (R$13,281 on December 31, 2005).

c) Environmental Actions:

On March 31, 2006, the Company recorded a provision of R$27,557 (R$24,062 on December 31, 2005) for investment in environmental recovery expenditures.

d) Tax Litigation Dispute:

•  Income Tax and Social Contribution

(i) The Company claims recognition of the financial and tax effects on the calculation of the income tax and social contribution on net income, related to Consumer Price Index – IPC understated inflation, which occurred in January and February 1989, by a percentage of 51.87% (“Plano Verão”).

In December 2004, the proceeding terminated and judgment was made final and unappealable, granting to CSN the right to apply the index of 42.72% (Jan/89), of which the 12.15% already applied should be deducted. The application of 10.14% (Feb/89) was deferred. The proceeding is now under accounting inspection.

On March 31, 2006, the Company has recorded R$361,928 (R$361,928 on December 31, 2005) as judicial deposit and a provision of R$60,573 (R$60,573 on December 31, 2005), which represents the portion not recognized by the courts.

(ii) In February 2003, the tax authorities assessed the Company for the calculation of prior years’ IRPJ and CSL for compensating taxable losses over the limit of 30% of taxable income as provided for by law. On August 21, 2003 a decision was rendered by the 2nd Panel of the Federal Revenue Office in Rio de Janeiro that cancelled such tax assessment, being the Company assessed again, by the tax authorities, for the same matter, in November 2003. The Company filed a refutation of this assessment notice which was not accepted in the lower court, was accepted in the appellate court, but the respective final court decision has not been published yet.

The provision related to items remaining from the second tax assessment amounts to R$197,463 (R$193,218 on December 31, 2005), which includes legal charges.

(iii) The Company filed an action questioning the assessment of Social Contribution on Income on export revenues, based on Constitutional Amendment #33/01 and in March 2004 the Company obtained an initial decision authorizing the exclusion of export revenues from said

31


calculation basis, as well as the offsetting of amounts paid on these revenues as from 2001. The lower court decision was favorable. The proceeding is waiting for trial in the Regional Federal Court of the appeal filed by the Federal Government. On March 31, 2006, the amount of suspended liability and the offset credits based on the referred proceedings was R$604,048 (R$547,766 on December 31, 2005), which includes legal charges.

PIS/COFINS – Law 9,718/99

CSN is questioning the legality of Law 9,718/99, which increases the PIS and COFINS calculation basis, including the financial revenue of the Company. On March 31, 2006 provision amounts to R$299,455 (R$292,363 on December 31, 2005), which includes legal charges.

In February 1999 the Company obtained a favorable decision in the lower court. However, the 2nd Regional Federal Court reversed the favorable decision. Later on, the Company appealed against this decision in the Supreme Court of Justice and is currently waiting for trial.

CPMF

The Company is questioning the CPMF taxation since the promulgation of the Constitutional Amendment #21/99. On March 31, 2006 provision amounts to R$392,801 (R$370,616 on December 31, 2005), which includes legal charges.

On August 31, 1999 the Company obtained a favorable decision in the lower court and the proceeding is under compulsory re-examination by the 2nd Regional Federal Court. However, we emphasize that the most recent jurisprudence has not been favorable to tax payers.

CIDE – Intervention Contribution in the Economic Domain

CSN disputes the legal validity of Law 10,168/00, which established the collection of the intervention contribution in the economic domain on the amounts paid, credited or remitted to non-resident beneficiaries, as royalties or remuneration of supply contracts, technical assistance, trademark license agreement and exploration of patents.

The Company recorded court deposits and its corresponding provision in the amount of R$22,924 on March 31, 2006 (R$22,786 on December 31, 2005), which includes legal charges.

The lower court decision was unfavorable and the proceeding is currently under judgment at the 2nd Regional Federal Court.

Education Salary

The Company discussed the unconstitutionality of the Educational-Salary and the possible recovery of the amounts paid in the period from January 5, 1989 to October 16, 1996. The lawsuit was judged unfounded, and the Superior Court maintained its unfavorable decision, judgment made final and unappealable.

In view of this fact, the Company attempted to pay the amount due, and FNDE and INSS did not reach an agreement as to whom the amounts should be paid. A fine was also demanded, to CNS’ disagreement.

32


Hence, the Company filed new proceedings to question the doubts relating to whom the collection should be made, as well as if a fine is due or not, and it has deposited in court the amounts due. In the first lawsuit to be judged, the 1st degree sentence was partially in favor of CSN, with the fine being disregarded but not the SELIC rate. We presented counter-arguments to the defendant’s appeal and appealed in relation to the SELIC rate. No judgment has been made regarding the other lawsuits.

The provision on March 31, 2006 amounted to R$33,121 (R$33,121 on December 31, 2005), which includes legal charges, and excludes the fine related to the voluntary disclosure period.

According to the Company’s legal counsel, there is a possible risk of losing, and therefore the Company did not provided for the fine related to the voluntary disclosure period, with no judicial deposit of the related amount being made.

SAT - Workers’ Compensation Insurance

The Company understands that it must pay the “SAT” at the rate of 1% in all of its establishments, and not 3%, as determined by the current legislation. The amount provided as of March 31, 2006 totals R$81,083 (R$76,699 on December 31, 2005), which includes legal charges.

The lower court decision was unfavorable and the proceeding is under judgment of TRF of the 2nd Region. Given the new understanding adopted by the Courts, the Company’s lawyers deem as probable the possibility of loss.

IPI (Excise Tax) presumed credit on inputs

The Company brought an action pleading the right to the IPI presumed credit on the acquisition of exempted, immune, non-taxed inputs, or taxed at zero rate and in May 2003 an initial decision was obtained authorizing the use of said credits. This action is currently waiting for the sentence in lower court.

On March 31, 2006, the provision related to the total credits already offset and recorded under the Company’s liabilities amounted to R$731,457 (R$708,633 on December 31, 2005), adjusted by the Selic.

IPI premium credit over exports

The Company brought an action claiming the right to the IPI premium credit on exports from 1992 to 2002 and in March 2003 a favorable decision was obtained authorizing the use of said credits. The Regional Federal Court - Appellate Court maintained the favorable decision.

Currently, CSN is waiting for the action to be redirected to the STF/STJ to have the argued appeal filed by the Internal Revenue Service.

On March 31, 2006, the provision referring to the total of credits already offset amounted to R$963,296 (R$818,242 on December 31, 2005), adjusted by the Selic.

33


Other

The Company also provided for several other lawsuits in respect of FGTS LC 110, COFINS Law 10,833/03, PIS Law 10,637/02 and PIS/COFINS Manaus Free-Trade Zone, in the amount of R$46,102 on March 31, 2006 (R$44,875 on December 31, 2005), which includes legal charges.

18. SHAREHOLDERS’ EQUITY

    Paid-in capital
stock
  Reserves   Retained
earnings
  Treasury
Shares 
  Total
shareholders'
equity
           
 
BALANCES ON 9/30/2005    1,680,947    4,914,755    1,355,162    (343,673)   7,607,191 
           
 
Realization of revaluation reserve, net                     
of income tax and social contribution        (60,865)   60,865         
Net income for the quarter            361,847        361,847 
Reflexive reevaluation reserve CFN        353    (353)        
Constitution of investment reserve        637,611    (637,611)        
Proposed dividends (R$4,12377per share)           (1,064,683)       (1,064,683)
Proposed interest on own capital (R$0,25189 per share)           (75,227)       (75,227)
Treasury shares                (293,938)   (293,938)
                     
           
BALANCES ON 12/31/2005    1,680,947    5,491,854        (637,611)   6,535,190 
           
 
Realization of revaluation reserve, net                     
of income tax and social contribution        (57,632)   57,632         
Proposed interest on own capital (R$0,25610 per share)           (43,796)       (43,796)
Treasury shares                (39,110)   (39,110)
Net income for the quarter            298,028        298,028 
                     
         
BALANCES ON 3/31/2006    1,680,947    5,434,222    311,864    (676,721)   6,750,312 
           

a) Paid-in capital stock

On July 7, 2005, at an Extraordinary Annual Meeting, CSN approved the cancellation of 14,849,099 shares held in treasury, with no reduction in the capital stock. The Company’s fully subscribed and paid-in capital stock of R$1,680,947 was then divided in 272,067,946 common book-entry shares, with no par value. Each share is entitled to one vote in the resolutions of the General Meeting.

b) Revaluation reserve

This reserve covers revaluations of the Company’s fixed assets approved by the Shareholder’s Extraordinary General Meeting held December 19, 2002, and April 29, 2003, which were intended for determining adequate amounts for the Company’s fixed assets at market value, pursuant to the CVM Deliberation #288, dated December 3,1998. The objective of such procedure is for the financial statements to reflect assets value closer to their replacement value.

Pursuant to the provisions of CVM Deliberation 273, as of August 20, 1998, a provision for deferred social contribution and income tax was set up based on the balance of the revaluation reserve (except land), which is classified as a long-term liability.

The realized portion of the revaluation reserve, net of income tax and social contribution, is included for purposes of calculating the mandatory minimum dividend.

34


c) Treasury shares

The Board of Directors approved on May 25, 2005 for a period of 360 days the purchase of 15,000,000 shares of the Company to be held in treasury and subsequent sale and/or cancellation, such authorization is estimated to finish on May 26, 2006.

Treasury shares position on March 31, 2006, was as follows:

Number of    Total value                Market value 
shares purchased    paid for    Share unit cost    of shares 
       
(in units)   shares    Minimum    Maximum    Average    on 3/31/2006 
           
14,654,500               676,721    35.88    56.58    46.18                     999,730

While held in treasury, the shares will have no proprietorship or political rights.

d) Ownership structure

On March 31, 2006, the Company’s capital stock was comprised as follows:

    Number of shares 
   
     Common    Total % of 
shares 
  Outstanding
 Shares % 
     
       
Vicunha Siderurgia S.A.    116,286,665    42.74%    45.18% 
BNDESPAR    17,085,986    6.28%    6.64% 
Caixa Beneficente dos Empregados da CSN - CBS    11,831,289    4.35%    4.60% 
Sundry (ADR - NYSE)   52,129,613    19.16%    20.25% 
Other shareholders (approximately 10 thousand)   60,079,893    22.08%    23.33% 
       
Outstanding shares    257,413,446    94.61%    100.00% 
Treasury shares    14,654,500    5.39%     
       
Total shares    272,067,946    100.00%     

e) Investment policy and payment of interest on own capital/dividends

On December 13, 2000, CSN’s Board of Directors decided to adopt a policy of profit distribution, which, by observing the provisions of Law 6,404/76, altered by Law 9,457/97 implies the distribution of all the Company’s net profit to the shareholders, as long as the following priorities are preserved irrespective of their order: (i) corporate strategy, (ii) compliance with obligations, (iii) making the necessary investments and (iv) maintenance of a good financial situation of the Company.

19. INTEREST ON OWN CAPITAL

The calculation of interest on own capital is based on the change in the Long-Term Interest Rates over shareholders’ equity, limited to 50% of the income for the year before income tax or 50% of accumulated profits and profit reserves, and the higher between two limits may be used, pursuant to the prevailing laws.

In compliance with CVM Deliberation 207, as of December 31, 1996, and fiscal rules, the Company opted to record the interest on own capital the amount of R$43,796 on March 31,

35


2006, as counter entry of the financial expenses account, and revert it on the same account, not been shown on the income statement and not generating effects on net income after IRPJ/CSL, except as to the fiscal effects, these recognized under income tax and social contribution. The Company’s management shall propose that the amount of interest on own capital be attributed to the mandatory minimum dividend.

20. NET REVENUES AND COST OF GOODS SOLD

    Parent Company
   
    3/31/2006    3/31/2005 
     
    Tonnes
Unaudited
(thousand)
  Net revenue    Cost of
 Goods Sold 
  Tonnes
Unaudited
(thousand) 
  Net revenue     Cost of
Goods Sold
             
             
             
Steel Products                         
Domestic Market                     612    1,019,821    590,776    958    1,934,967    880,856 
Foreign Market                     328    397,199    360,464    234    433,508    252,101 
             
                     940    1,417,020    951,240    1,192    2,368,475    1,132,957 
             
Other sales                         
Domestic Market        83,852    48,797        107,289    73,753 
Foreign Market        3,815    3,203        6,334    2,845 
             
        87,667    52,000        113,623    76,598 
             
                     940    1,504,687    1,003,240    1,192    2,482,098    1,209,555 
             

    Consolidated 
   
    3/31/2006    3/31/2005 
     
    Tonnes
 Unaudited
(thousand)
  Net revenue    Cost of
Goods Sold 
  Tonnes 
Unaudited
(thousand)
  Net revenue    Cost of
Goods Sold 
             
             
Steel Products                         
Domestic Market    604    1,092,662    586,653    897    1,899,590    804,533 
Foreign Market    393    590,612    482,837    300    653,242    495,537 
             
    997    1,683,274    1,069,490    1,197    2,552,832    1,300,070 
             
Other sales                         
Domestic Market        252,526    144,090        274,320    176,662 
Foreign Market        17,147    3,203        35,117    2,845 
             
        269,673    147,293        309,437    179,507 
             
    997    1,952,947    1,216,783    1,197    2,862,269    1,479,577 
             

36


21. CONSOLIDATED REVENUES AND INCOME BY BUSINESS SEGMENT

The disclosure by business segment followed the concept suggested by CVM, providing the means to evaluate the performance in all of the Company’s business segments.

    3/31/2006 
   
    Steel    Mining    Logistics, Energy    Total 
            and Cement   
         
 
Net revenues from sales    1,750,289    44,672    157,986    1,952,947 
Cost of goods and services sold    (1,074,485)   (25,036)   (117,262)   (1,216,783)
         
Gross income    675,804    19,636    40,724    736,164 
Operating Income (Expenses)                
 Selling    (109,667)       (3,746)   (113,413)
 Administrative    (64,340)   (101)   (16,724)   (81,165)
   Other operating expenses, net    135,409    (19)   865    136,255 
         
    (38,598)   (120)   (19,605)   (58,323)
 Net financial result    (355,183)     (11,987)   (367,169)
   Exchange and monetary variations, net    257,743        2,792    260,535 
Equity accounting    (10,789)           (10,789)
         
Operating Income    528,977    19,517    11,924    560,418 
Non-operating income    214        (13)   201 
         
Income before income tax                 
 and social contribution    529,191    19,517    11,911    560,619 
Income tax and social contribution    (208,995)   (6,636)   (4,570)   (220,201)
         
Net income for the period    320,196    12,881    7,341    340,418 
         

37


22. FINANCIAL RESULTS AND MONETARY AND FOREIGN EXCHANGE VARIATIONS, NET

    Parent company    Consolidated 
     
    3/31/2006    3/31/2005    3/31/2006    3/31/2005 
         
Financial expenses:                 
Loans and financing - foreign currency    (46,641)   (53,442)   (165,239)   (197,981)
Loans and financing - domestic currency    (35,749)   (41,393)   (36,070)   (43,236)
Transactions with subsidiaries    (58,547)   (87,642)        
PIS/COFINS on financial revenues    (23,993)   (5,598)   (23,993)   (5,764)
interest, fines and interest on arrears (fiscal)   (80,335)   (50,238)   (81,530)   (51,931)
CPMF    (22,276)   (21,806)   (25,894)   (25,609)
Other financial expenses    (3,878)   (3,612)   (11,080)   (7,827)
         
    (271,419)   (263,731)   (343,806)   (332,348)
         
Financial revenues                 
Transactions with subsidiaries                 
Exchange Swap    (362,773)   (12,504)   (83,368)   240,454 
 
Yield on marketable securities, net of provision for losses    7,822    5,044    40,060    78,994 
Other income    14,360    8,849    19,945    70,764 
         
    (340,591)   1,389    (23,363)   390,212 
         
Net financial income    (612,010)   (262,342)   (367,169)   57,864 
         
 
Monetary variations                 
- Assets    777    1,144    1,251    1,387 
- Liabilities    (10,247)   (8,698)   (9,648)   (13,728)
         
    (9,470)   (7,554)   (8,397)   (12,341)
         
Exchange Variations                 
- Assets    (145,517)   (4,133)   (173,644)   (98,870)
- Liabilities    616,564    (52,485)   442,576    (50,899)
         
    471,047    (56,618)   268,932    (149,769)
         
Net monetary and exchange variations    461,577    (64,172)   260,535    (162,110)
         

23. OTHER OPERATING REVENUES

On January 22, 2006 there was an accident in the powder collecting system of Blast Furnace number 3, temporarily stopping the production of this equipment. The Company has an insurance policy for loss of profits and equipment in the maximum amount of US$750 million.

The Company required an advance on the account of this insurance and the insurance companies involved are evaluating this request, as well as the indemnification amount as a whole. However, the causes of the accident reported by the experts contracted for this purpose are covered by the referred policy.

Thus, the Company, based on studies and calculation prepared by independent consultants contracted by the insurance company, recorded in other operating revenues an estimated amount, on a conservative basis, of R$176,615 as loss of profits relating to the quarter ended on March 31, 2006.

38


24. STATEMENT OF VALUE-ADDED

    Parent Company 
   
    R$ million 
   
    3/31/2006    3/31/2005 
     
 
Revenue         
 Sales of products and services    1,855    3,131 
 Allowance for doubtful accounts    (3)   (17)
 Non-operating income        (1)
     
    1,852    3,113 
     
Input purchased from third parties         
 Raw material used up    (422)   (603)
 Cost of goods and services    (253)   (314)
 Materials, energy, third-party services and other    48    (106)
     
    (627)   (1,023)
     
Gross value-added    1,225    2,090 
     
 
Retentions         
 Depreciation, amortization and depletion    (215)   (204)
     
Net produced value-added    1,010    1,886 
     
 
Value-added transferred         
 Equity accounting    83    245 
 Financial income/Exchange variation    (485)   (2)
     
    (402)   243 
     
Total value-added to distribute    608    2,129 
         
 
 
VALUE-ADDED DISTRIBUTION         
   Staff and charges    131    114 
   Taxes, charges and contributions    538    947 
   Interest and exchange variation    (359)   319 
   Interest on own capital/dividends    44    48 
   Retained earnings in the period    254    701 
     
    608    2,129 
     

25. EMPLOYEES’ PENSION FUND

(i) Private Pension Administration

The Company is the principal sponsor of the CSN employees’ pension fund ("Caixa Beneficente dos Empregados da CSN” - CBS), a private non-profit pension fund established in July 1960, main purpose of which is to pay supplementary benefits to those of the official Pension Plan. CBS congregates CSN employees, of CSN related companies and the entity itself, provided they sign the adherence agreement.

39


(ii) Characteristics of the plans

CBS has three benefit plans, as follows:

35% of average salary plan

It is a defined benefit plan (BD), which began on February 1, 1966, for the purpose of paying retirements (related to length of service, special, disability or old age) on a life-long basis, equivalent to 35% of the participant’s salaries for the 12 last salaries. The plan also guarantees the payment of sickness assistance to the licensed by the Official Pension Plan (Previdência Oficial). It also guarantees the payment of funeral grant and pension. The participants (active and retired) and the sponsors make thirteen contributions per year, being the same number of benefits paid per year. This plan is in the process of extinction, and became inactive on October 31, 1977, when the new benefit plan began.

Supplementary average salary plan

It is a defined benefit plan (BD), which began on November 1, 1977. The purpose of this plan is to complement the difference between the 12 last average salaries and the Official Pension Plan (Previdência Oficial) benefit, to the retired, and also on a life-long basis. As with the 35% Average Salary Plan, there is sickness assistance, funeral grant and pension coverage. Thirteen contributions and payment of benefits are made per year. It became inactive on December 26, 1995, because of the combined supplementary benefits plan creation.

Combined supplementary benefit plan

This plan began on December 27, 1995. It is a combined plan, being a Defined Contribution (CD), related to the retirement and a defined benefit (BD), in relation to other risk benefits (pension in activity, disability and sickness benefit). In this plan, the retirement benefit is calculated based on the sponsor and participants contributions, totaling thirteen per year. Upon retirement of the participant, the plan becomes a defined benefit plan and thirteen benefits are paid per year.

40


On March 31, 2006 and December 31, 2005, the plans are presented as follows:

    3/31/2006    12/31/2005 
     
Members    18,978    18,933 
     
In activity    8,069    7,972 
Retired employees    10,909    10,961 
 
Distribution of members by benefit plan:         
 
35% of Average Salary Plan    5,523    5,587 
Active    17    16 
Beneficiaries    5,506    5,571 
 
Supplementary Average Salary Plan    5,032    5,051 
Active    40    45 
Beneficiaries    4,992    5,006 
 
Combined Supplementary Benefits Plan    8,423    8,295 
Active    8,012    7,911 
Beneficiaries    411    384 
     
 
Linked beneficiaries:    5,405    5,397 
     
35% of average salary plan    4,101    4,110 
Supplementary average salary plan    1,246    1,227 
Combined supplementary benefits plan    58    60 
     
 
Total members (beneficiaries)   24,383    24,330 
     

(iii) Actuarial liability

According to the official letter 1555/SPC/GAB/COA, of August 22, 2002, confirmed by official letter 1598/SPC/GAB/COA of August 28, 2002, a proposal was approved for refinancing of reserves to amortize the sponsors’ responsibility in 240 monthly and successive installments, monetarily indexed by INPC + 6% p.a., starting June 28, 2002.

The agreement foresees the installments prepayment in case of cash necessity in the defined benefit plan and the incorporation to the updated debit balance the eventual deficits/surplus under the sponsors’ responsibility, so as to preserve the plans’ balance without exceeding the maximum period of amortization provided for by the agreement.

(iv) Actuarial Liabilities

As provided by CVM Deliberation 371, as of December 13, 2000, approving the NPC 26 of IBRACON – “Employee’s Benefit Accounting” that established new calculation and disclosure accounting practices, the Company’s management and its external actuaries calculated the assessment of the effects arising from this practice, in conformity with the report dated January 10, 2006.

41


Actuarial Liability Recognition

The Company’s Management decided to recognize the actuarial liability adjustment in the results for the period of five years, from January 1, 2002, being appropriated in the quarter ended on March 31, 2006, the amount of R$16,212 (R$6,429 in 2005), in accordance with paragraphs 83 and 84 of NPC 26 of IBRACON approved by the CVM Deliberation 371/2000, which, added to related disbursements, totaled R$30,054 (R$22,586 in 2005).

The balance of the provision for coverage of the actuarial liability on March 31, 2006 amounts to R$239,612.

With respect to the recognition of the actuarial liability, the amortizing contribution related to the amount for the participants for determination of the reserve insufficiency was deducted from the present value of total actuarial obligation of the respective plans. A number of participants are disputing in court this amortizing contribution; the Company, however, based on its legal and actuarial advisers’ opinion understands that such amortizing contribution was duly approved by the “Secretaria da Previdência Complementar” – SPC and consequently, is legally due by the participants.

In addition, in the case of “Plano Milênio” (Mixed Plan of Supplementary Benefit), of defined contribution, which shows net asset and where the sponsor’s contribution corresponds to an equal counterpart of the participants’ contribution, the understanding of the actuary is that up to 50% of the net actuarial asset may be used for reduction of the sponsor’s contribution. As a result, the sponsor opted for recognizing 50% of such asset on its books, in the amount of R$3,984 on March 31, 2006 (R$3,621 in 2005).

Main actuarial assumptions adopted in the actuarial liability calculation

Methodology used  Projected credit unit method 
Nominal discount rate for actuarial liability  11.3% p.a. (6% actual and 5% inflation)
Expected yield rate over plan assets  11.3% p.a. (6% actual and 5% inflation)
Estimated salary increase index  INPC + 1% (6.05%)
Estimated benefits increase index  INPC + 0% (5.00%)
Estimated inflation rate in the long-term  INPC + 0% (5.00%)
Biometric table of overall mortality  UP94 with 2 years of aggravation and separated by sex for the BD plans and without aggravation for the CD plan
Biometric table for disability  Winklevoss 
Expected turnover rate  2% p.a. 
Probability of starting retirement  100% in the first eligibility to a full benefit by the Plan 

CSN does not have obligations on other post-employment benefits.

42


26. SUBSEQUENT EVENTS

Metalúrgica PRADA

At the Extraordinary General Meeting held on April 28, 2006, the acquisition by the Company or by means of its subsidiaries of the control of Cia Metalúrgica Prada was approved, being authorized that the Management takes all the necessary steps for the negotiation and conclusion of the acquisition of the Company.

Cia Metalúrgica Prada is a manufacturer of steel packages and produces, in 4 units located in São Paulo, Araçatuba, Gaspar and Uberlândia, more than 1 billion steel cans a year.

Debentures - Fourth Issuance

The Board of Directors approved on April 24, 2006 the issuance of 60,000 not convertible and unsecured debentures in a single series, in the nominal amount of R$10,000, totaling R$600,000 with maturity on February 1, 2012 and with no early redemption. These debentures will have a remuneration rate of 103.6% of the CDI and the funds were received by the Company on May 5, 2006.

Lusosider

On May 9, 2006, CSN entered into a Purchase and Sale Agreement with Corus Group Plc for the acquisition of the full control of Lusosider Projectos Siderúrgicos, a Portuguese company of the flat steel sector, producer of pickled coil hot rolled, cold rolled, dip galvanized products and metallic sheets, whose control was equally divided between CSN and Corus.

The acquisition of the full control of Lusosider, for the amount of EUR$25 million is subject to the analysis and approval of the Portuguese Competition Authority, a process which may last approximately 45 days.

43


SEE ITEM 08.01:

“COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER”

44


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE         
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION        Accounting Practices 
QUARTERLY INFORMATION    Date: 03/31/2006    Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY         

01.01 – IDENTIFICATION

1 - CVM CODE
00403-0  
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04 

06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of reais)

1- Code  2- Description  3- 03/31/2006  4- 12/31/2005 
Total Assets  23,936,290  24,447,710 
1.01  Current Assets  7,727,828  8,164,081 
1.01.01  Cash and Cash Equivalents  212,564  135,185 
1.01.02  Credits  1,060,728  1,366,047 
1.01.02.01  Domestic Market  873,956  879,153 
1.01.02.02  Foreign Market  298,213  588,098 
1.01.02.03  Allowance for Doubtful Accounts  (111,441) (101,204)
1.01.03  Inventories  1,856,176  1,907,462 
1.01.04  Other  4,598,360  4,755,387 
1.01.04.01  Marketable Securities  3,422,568  3,709,753 
1.01.04.02  Income Tax and Social Contribution Recoverable  33,528  32,428 
1.01.04.03  Deferred Income Tax  381,241  405,034 
1.01.04.04  Deferred Social Contribution  88,871  98,105 
1.01.04.05  Prepaid Expenses  38,857  40,445 
1.01.04.06  Required Insurance  176,616 
1.01.04.07  Other  456,679  469,622 
1.02  Long-Term Assets  1,998,745  2,063,043 
1.02.01  Sundry Credits  31,925  26,425 
1.02.01.01  Loans – Eletrobras  31,925  26,425 
1.02.02  Credit with Related Parties  64,972  63,258 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries  64,972  63,258 
1.02.02.03  Other Related Parties 
1.02.03  Other  1,901,848  1,973,360 
1.02.03.01  Deferred Income Tax  478,178  447,679 
1.02.03.02  Deferred Social Contribution  103,353  95,459 
1.02.03.03  Judicial Deposits  676,343  672,996 
1.02.03.04  Marketable Securities Receivable  187,785  202,718 
1.02.03.05  PIS/PASEP Recoverable  28,363  28,010 
1.02.03.06  Prepaid Expenses  88,792  92,275 
1.02.03.07  Marketable Securities  144,490  254,262 
1.02.03.08  Other  194,544  179,961 
1.03  Permanent Assets  14,209,717  14,220,586 
1.03.01  Investments  253,368  270,745 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  252,017  269,449 
1.03.01.03  Other Investments  1,351  1,296 
1.03.02  Property, Plant and Equipment  13,664,783  13,638,200 
1.03.02.01  In Operation, Net  12,944,361  13,051,394 
1.03.02.02  In Construction  547,986  424,038 
1.03.02.03  Land  172,436  162,768 
1.03.03  Deferred charges  291,566  311,641 

45


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of reais)

1- Code  2- Description  3- 03/31/2006  4- 12/31/2005 
Total Liabilities  23,936,290  24,447,710 
2.01  Current Liabilities  4,263,689  4,819,657 
2.01.01  Loans and Financing  1,202,400  758,976 
2.01.02  Debentures  744,170  705,517 
2.01.03  Suppliers  1,031,361  1,261,690 
2.01.04  Taxes, Charges and Contributions  595,476  452,689 
2.01.04.01  Salaries and Social Contributions  80,063  85,385 
2.01.04.02  Taxes Payable  343,176  240,824 
2.01.04.03  Deferred Income Tax  126,645  93,000 
2.01.04.04  Deferred Social Contribution  45,592  33,480 
2.01.05  Dividends Payable  431,179  1,324,087 
2.01.06  Provisions  45,198  45,881 
2.01.06.01  Contingencies  45,198  45,881 
2.01.07  Debt with Related Parties 
2.01.08  Other  213,905  270,817 
2.02  Long-Term Liabilities  12,945,059  13,149,531 
2.02.01  Loans and Financing  6,413,956  6,908,495 
2.02.02  Debentures  429,312  425,517 
2.02.03  Provisions  5,668,611  5,428,624 
2.02.03.01  Contingencies  3,535,353  3,265,677 
2.02.03.02  Deferred Income Tax  1,568,572  1,590,402 
2.02.03.03  Deferred Social Contribution  564,686  572,545 
2.02.04  Debt with Related Parties 
2.02.05  Other  433,180  386,895 
2.02.05.01  Accounts Payable- Subsidiaries  28,323  28,324 
2.02.05.02  Provision for Pension Fund  239,612  223,400 
2.02.05.03  Other  165,245  135,171 
2.03  Deferred Income  6,005  6,081 
2.04  Minority Interest 
2.05  Shareholders’ Equity  6,721,537  6,472,441 
2.05.01  Paid-In Capital  1,680,947  1,680,947 
2.05.02  Capital Reserve 
2.05.03  Revaluation Reserve  4,460,422  4,518,054 
2.05.03.01  Own Assets  4,460,069  4,517,701 
2.05.03.02  Subsidiaries/Affiliates  353  353 
2.05.04  Profit Reserves  234,330  273,440 
2.05.04.01  Legal  336,189  336,189 
2.05.04.02  Statutory 

46


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of reais)

1- Code  2- Description  3- 03/31/2006  4- 12/31/2005 
2.05.04.03  For Contingencies 
2.05.04.04  Unrealized Income 
2.05.04.05  Profit Retention 
2.05.04.06  Special For Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves  (101,859) (62,749)
2.05.04.07.01  For Investments  637,611  637,611 
2.05.04.07.02  Treasury Shares  (676,721) (637,611)
2.05.04.07.03  Unrealized Income  (62,749) (62,749)
2.05.05  Retained Earnings  345,838 

47


07.01 - CONSOLIDATED STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 01/01/2006 to 03/31/2006  4- 01/01/2006 to 03/31/2006  5- 01/01/2005 to 03/31/2005  6- 01/01/2005 to 03/31/2005 
3.01  Gross Revenue from Sales and/or Services  2,408,857  2,408,857  3,577,631  3,577,631 
3.02  Deductions from Gross Revenue  (455,910) (455,910) (715,362) (715,362)
3.03  Net Revenue from Sales and/or Services  1,952,947  1,952,947  2,862,269  2,862,269 
3.04  Cost of Goods and/or Services Sold  (1,216,783) (1,216,783) (1,479,577) (1,479,577)
3.04.01  Depreciation and Amortization  (233,128) (233,128) (225,498) (225,498)
3.04.02  Other  (983,655) (983,655) (1,254,079) (1,254,079)
3.05  Gross Profit  736,164  736,164  1,382,692  1,382,692 
3.06  Operating Income/Expenses  (175,746) (175,746) (370,742) (370,742)
3.06.01  Selling  (113,413) (113,413) (137,629) (137,629)
3.06.01.01  Depreciation and Amortization  (2,471) (2,471) (2,354) (2,354)
3.06.01.02  Other  (110,942) (110,942) (135,275) (135,275)
3.06.02  General and Administrative  (81,165) (81,165) (75,915) (75,915)
3.06.02.01  Depreciation and Amortization  (10,281) (10,281) (9,685) (9,685)
3.06.02.02  Other  (70,884) (70,884) (66,230) (66,230)
3.06.03  Financial  (106,634) (106,634) (104,246) (104,246)
3.06.03.01  Financial Income  (23,363) (23,363) 390,212  390,212 
3.06.03.02  Financial Expenses  (83,271) (83,271) (494,458) (494,458)
3.06.03.02.01  Foreign Exchange and Monetary Variation, net  260,535  260,535  (162,110) (162,110)
3.06.03.02.02  Financial Expenses  (343,806) (343,806) (332,348) (332,348)
3.06.04  Other Operating Income  200,254  200,254  13,383  13,383 
3.06.05  Other Operating Expenses  (63,999) (63,999) (46,657) (46,657)
3.06.06  Equity Pick-up  (10,789) (10,789) (19,678) (19,678)
3.07  Operating Income  560,418  560,418  1,011,950  1,011,950 

48


07.01 - CONSOLIDATED STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 01/01/2006 to 03/31/2006  4- 01/01/2006 to 03/31/2006  5- 01/01/2005 to 03/31/2005  6- 01/01/2005 to 03/31/2005 
3.08  Non-Operating Income  201  201  (840) (840)
3.08.01  Income  57  57  73  73 
3.08.02  Expenses  144  144  (913) (913)
3.09  Income before Taxes and Interest  560,619  560,619  1,011,110  1,011,110 
3.10  Provision for Income Tax and Social Contribution  (209,611) (209,611) (276,373) (276,373)
3.11  Deferred Income Tax  (10,590) (10,590) (17,905) (17,905)
3.12  Statutory Participation/Contributions 
3.12.01  Participation 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.14  Minority Interest 
3.15  Income (Loss) for the Period  340,418  340,418  716,832  716,832 
  OUTSTANDING SHARES, EX-TREASURY (in thousands) 257,413  257,413  276,193  276,193 
  EARNINGS PER SHARE  1.32246  1.32246  2.59540  2.59540 
  LOSS PER SHARE         

49


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION  Date: 03/31/2006  Accounting Practices 
QUARTERLY INFORMATION    Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

     
                 00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
   
     
08.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER   
   

Output 

     As a result of the January 22 accident occurred in Blast Furnace #3, responsible for 70% of the Company’s pig iron production capacity, the volume of crude steel and rolled products produced in the first quarter fell by 41% and 64% quarter-over-quarter, respectively.
     The Company purchased 1,021 thousand tonnes of slabs, only 108,000 tonnes of which were delivered in the quarter, due to the time needed for negotiation, production and shipment to Volta Redonda. In addition, the steel production process was adjusted to permit higher scrap input in order to maximize output while only Blast Furnace #2 is operational.

Output
(in thousand tonnes)
  1Q05    4Q05    1Q06       Accumulated 
        2005    2006 
 Presidente Vargas Mill (UPV)                    
           Crude Steel    1,167    1,355    540    1,167    540 
           Rolled Products*    1,134    1,256    751    1,134    751 
 CSN Paraná*    55    60    77    55    77 
 GalvaSud*    77    89    57    77    57 
 
                     
*Products delivered for sale                     

50


Sales 

     Although the Company reduced its inventories of finished and semi-finished products between December and March, sales volume was jeopardized by the accident in Blast Furnace #3.
     The Company ratified the commitment to supplying the domestic market, which present better margins, keeping the delivery of finished products through the use of existing inventory and purchases in the market, aiming at reducing the effects of the accident in Blast Furnance #3 on clients. Domestic market sales remained flat compared to the previous quarter, but exports were reduced. Coated products accounted for almost 70% of foreign shipments, versus 50% for domestic sales. Also, coated products accounted for 58% of the total sales.

     In comparison with the fourth quarter of 2005, the Company’s increased its share of the distribution (23% to 28%) and home appliance markets (from 30% to 33%), while its slice of the construction and auto markets fell from 47% to 36% and 15% to 13%, respectively.

 


51


Prices 

     Despite the 7% appreciation of Real against dollar, average prices rose by 7% over the previous quarter, led by hot and cold-rolled exports. The healthy international prices were due to strong demand by final consumers, the build-up of distributors’ inventories, and a shortfall in supply, especially in the American market where various blast furnace repairs led to delays in the production schedule. In Brazil, prices are expected to go up in the second and third quarters thanks to prospects of an improved economic climate, with lower interest rates and incentives for the construction and agricultural sectors, among other factors. In this context, the Company has already announced a 5% average price hike as of June.

Net Revenues 

     Although the average price was higher this quarter, this was not enough to offset the slide in sales volume, which was particularly sharp in the export market.


52


Production Costs (parent company)

     The decline in output caused by the stoppage of Blast Furnace #3 led to an across-the-board cost reduction, generating quarter-over-quarter and year-on-year savings of R$294 million (-60%) and R$242 million (-54%), respectively. On the other hand, unit production costs moved up 63% and 47% in the same comparative basis.
     In year-on-year terms, the biggest reductions came from coke (R$168 million), coal (R$61 million), energy/fuel (R$18 million) and general manufacturing costs (R$12 million), although the downturn was partially offset by the increase in costs from slab purchases (R$78 million). In comparison with the 4Q05, the corresponding savings stood at R$62 million, R$83 million, R$28 million and R$80 million, respectively.
     As for the main raw materials, the coal acquisition cost increased from US$134/t, in the final quarter of 2005, to US$ 138/t, reflecting a more up-market coal mix. The coke price, on the other hand, plunged from US$327/t to US$277/t as a result of the consumption of materials with lower average costs, given the big reduction in coke inventories purchased when price were exceptionally high. The average March/06 cost of the coal and coke inventories was US$ 120/t and US$ 240/t, respectively.

Operating Expenses 

     The reduction in export volume led to a R$45 million (29%) in the sales expenses. General and administrative expenses and depreciation and amortization remained in line.
     The Company provided R$ 176.6 million under other operating income for loss of profit in the first quarter. This provision generates a PIS/Confins charge of R$ 16.3 million, accounted for the net financial results line.
     As a result, operating expenses fell by R$230 million over the preceding quarter.

53


EBITDA 


     The Company reported an EBITDA of  R$948 million in the quarter,  reflecting impact of the  accident in Blast Furnace #3  in the sales volume. It is  worth to highlight that this  result was reached even  with the 30-day deductible  in insurance for loss of profit,  i.e., losses related to the  accident in the 30-days  period after the initial  insurance claim are not  covered and thus directly  impact the EBITDA.  Additionally, if we  ignore these provisions for  business interruption, which value is  R$160.3 million*, EBITDA  records a 40% margin, still one of the highest in the sector, reiterating once more the competitiveness of the Company. * R$176.6 million net of R$16.3 million PIS/Cofins.

EBITDA (R$ MM) and Ebitda Margin

 

EBITDA and EBITDA Margin    1Q06 x    1Q06 x 
Change (consolidated)   4Q05    1Q05 
EBITDA (ch. %)   -25    -44 
Margin (ch. p.p.)   -3    -9 
*Adjusted EBITDA (ch. %)   -10    -33 
*EBITDA and EBITDA Margin accounting for the effect of provision for lost profits 

54


Net Financial Result and Debt 

     The net financial result was negative by R$107 million, a 74% decrease when compared to the previous quarter, which recorded an R$404 million expense. The considerable improvement was mainly due to gains from treasury transactions.
     Net debt increased by R$310 million, due to the R$937 million dividend pay-out in February/06, in turn raising the net debt/ EBITDA ratio from 1x to 1.3x. However, gross debt remained virtually flat. The debt had an average cost of 8.6% p.a., in Brazilian Reais, or 53% of the CDI, while the average maturity was 13 years.

*Takes into account the 12-months accumulated EBITDA.



Income Taxes 

Income taxes recorded a quarterly expense of R$220 million, versus R$4 million revenue in the previous three months. The variation was essentially due to a lower pre-tax result and a positive exchange variation on foreign investments in the 4Q05.

Net Income 

     First-quarter net income fell 3% quarter-over-quarter due to the fall in gross profit, in turn caused by the accident in Blast Furnace #3 and the provision for income tax and social contribution expenses, neither of which occurred in the previous quarter.

Investments

     Quarterly investments totaled R$248 million, including R$53 million in the Sepetiba Port expansion project, in turn part of the Casa de Pedra expansion project; R$31 million in MRS*, R$12 million in CFN* and RS$69 million in industrial maintenance.

*corresponding to CSN’s respective 33% and 50% stakes in these companies

55


Working Capital 

     Working capital applied in the quarter fell by R$146 million, chiefly due to the reduction in accounts receivable from the export market, caused by lower export volume, and the increase in the tax payable account. However, both of these positive effects were largely offset by the decrease in the suppliers line, due to reduced raw-material needs.

            In R$ MM 
Account    4Q05    1Q06    Change 
Assets    3,408    3,129    279 
Cash equivalents    135    213    -77 
Accounts receivable    1,366    1,061    305 
               Domestic market    879    874   
               Exports market    588    298    290 
               Allowance for doubtful accounts    (101)   (111)   10 
Inventory    1,907    1,856    51 
Liabilities    1,588    1,455    -133 
Suppliers    1,262    1,031    -230 
Wages and Social Contribution    85    80    -5 
Tax payable    241    343    102 
Working capital    (1,820)   (1,675)   146 
 

56


Capital Market 

     CSN’s shares appreciated by 43% in the first three months of the year, reflecting the positive international scenario and the consolidation of the global steel sector.
     The Company’s healthy results in the fourth quarter of 2005 and expectations of healthy performance on the domestic and export markets in 2006, combined with the on-schedule investment projects, also played an important role in the share’s appreciation.

Capital Markets - CSNA3/SID 
 
    1Q05    2Q05    3Q05    4Q05    1Q06 
N# of shares    286,917,045    286,917,045    272,067,946    272,067,946    272,067,946 
 
Market Capitalization                     
 Closing price (R$/share)   50.92    35.83    48.94    47.55    68.05 
 Closing price (US$/share)   24.10    16.15    23.22    21.40    31.42 
 Market Value (R$ million)   14,610    10,279    13,314    12,936    18,514 
 Market Value (US$ million)   5,480    4,373    5,991    5,527    8,522 
 
Variation                     
 CSNA3 (%)   14.4    (29.6)   36.6    (2.8)   43.1 
 SID (%)   23.1    (33.0)   43.8    (7.8)   46.8 
 Ibovespa - index    26,610    25,051    31,583    33,455    37,951 
 Ibovespa - variation (%)   1.6    (5.9)   26.1    5.9    13.4 
 
Volume                     
 Average daily (n# of shares)   893,803    1,039,721    869,511    825,845    844,315 
 Average daily (R$ Thousand)   52,964    48,460    39,741    37,706    50,665 
 Average daily (n# of ADR´s)   840,623    815,547    812,392    773,876    1,007,920 
 Average daily (US$ Thousand)   18,813    15,283    15,715    15,384    27,910 
 
Source: Economática                     


57


Recent Developments 

     At the Annual and General Extraordinary Shareholders’ Meeting on April 28, the Company’s shareholders deliberated on the following:

Dividends

     Shareholders approved the payment of interest on own capital and dividends, totaling R$259 million and R$128 million, respectively, with R$ 387 million paid on May 8, 2006. Adding the amount paid in February, ratified by the Shareholders’ Meeting, the Company paid out a total of R$1,324 million as dividends and interest on own capital related to 2005 results.

Board of Directors

     The eight members of the Board of Directors were re-elected with a mandate lasting until the General Shareholders’ Meeting of 2007.

Acquisition of Prada

     Shareholders approved the capitalization of all the credits held by the Company against Companhia Metalúrgica Prada, in the amount of R$175 million, and the acquisition of all Prada’s for the token sum of R$1.00. As a result, the Company took control of Prada and its assets and liabilities, booked on 02/28/2006.
     Prada is Brazil’s largest steel packaging producer. It has been present in this market since 1936 and produces over 1 billion steel cans per year from 4 plants in São Paulo, Araçatuba, Gaspar and Uberlância, supplying the chemical and food product sectors. Prada’s market share in 2004 was 20%.

     In May 2006, CSN issued R$600 million in non-convertible debentures, due in 2012 (6-year maturity), with no advanced redemptions and interest equivalent to 103.6% of the CDI (Brazilian interbank rate).

     On May 9, CSN signed a share purchase agreement with Corus Group Plc for the outright acquisition of Lusosider Projectos Siderúrgicos S.A., a Portuguese company in the flat steel segment which produces pickled hot-rolled, cold-rolled, hot-dip galvanized and tin plate. Previously, CSN had shared control of Lusosider equally with Corus.
     The acquisition, for €25 million, reinforces the Company’s commitment to its global expansion strategy, increasing its international operations by acquiring finishing lines located near the largest steel markets.
     In 2005 Lusosider, located in Seixal on the outskirts of Lisbon, produced 203,000 tonnes of galvanized, 28,000 tonnes of pickled hot-rolled and cold-rolled and 71,000 tonnes of tin plate, from a workforce of 249.
     The conclusion of the transaction is subject to the approval of the Portuguese Antitrust Commission, a process which should take around 45 days.

58


Outlook 

     Following the slowdown in apparent domestic consumption in 2005 and the beginning of 2006, the market looks set to recover, fueled by expectations of more robust economic growth in Brazil. The IISI (International Iron & Steel Institute) believes apparent Brazilian consumption of finished steel products will move up by 9.5% this year. We ourselves expect 7% growth in domestic demand for flat steel, based on an economic scenario which includes falling interest rates and increased government spending on public work, in addition to our own internal studies.
     On the international front, beginning-of-year forecasts indicated that prices would only start coming down as of the third quarter, when supply and demand would reach equilibrium point. However, some companies, especially in Europe, have expressed the off-the-record view that prices could even go up further in the third quarter, calling into question all the estimates of a slight decrease in the inclination of the price curve.

59


09.01 - EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Corporate Taxpayer’s ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL 
OF INVESTEE - % 
6 – INVESTOR’S 
SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY 
8 - NUMBER OF SHARES HELD IN CURRENT QUARTER (in thousands)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER
(in thousands)
 
       01  CSN OVERSEAS  05.722.388/0001-58  PRIVATE SUBSIDIARY  100.00  15.24 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  7.173  7,173 
 
       02  CSN STEEL  05.706.345/0001-89  PRIVATE SUBSIDIARY  100.00  19.44 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  480,727  480,727 
 
       04  CSN ENERGY  06.202.987/0001-03  PRIVATE SUBSIDIARY  100.00  6.24 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  3,675  3,675 
 
       06  IND. NAC. DE AÇOS LAMINADOS – INAL  02.737.015/0001-62  PRIVATE SUBSIDIARY  99.99  6.98 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  325,685  325,685 
 
       07  CSN CIMENTOS  42.564.807/0001-05  PRIVATE SUBSIDIARY  99.99  0.03 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  376  376 
 
       08  CIA METALIC DO NORDESTE  01.183.070/0001-95  PRIVATE SUBSIDIARY  99.99  1.60 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  92,293  92,293 
 
       09  INAL NORDESTE  00.904.638/0001-57  PRIVATE SUBSIDIARY  99.99  0.44 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  37,800  37,800 

 

60


09.01 - EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Corporate Taxpayer’s ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL 
OF INVESTEE - % 
6 – INVESTOR’S 
SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER (in thousands) 9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER 
(in thousands)
 
       10  CSN PANAMA  05.923.777/0001-41  PRIVATE SUBSIDIARY  100.00  5.65 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  4,240  4,240 
 
       11  CSN ENERGIA  03.537.249/0001-29  PRIVATE SUBSIDIARY  99.90  1.73 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 
 
       13  CSN I  04.518.302/0001-07  PRIVATE SUBSIDIARY  100.00  8.28 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  9,996,753  9,996,753 
 
       14  GALVASUD  02.618.456/0001-45  PRIVATE SUBSIDIARY  15.29  8.17 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  1,804,435  1,804,435 
 
       16  SEPETIBA TECON  02.394.276/0001-27  PRIVATE SUBSIDIARY  20.00  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  12,444  12,444 
 
       17  COMPANHIA FERROVIÁRIA DO NORDESTE-CFN  02.281.836/0001-37  PRIVATE SUBSIDIARY  49.99  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  18,150  18,150 
 
       18  ITÁ ENERGÉTICA  01.355.994/0002-02  PUBLICLY-TRADED SUBSIDIARY  48.75  0.08 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  253,607  253,607 

 

61


09.01 - EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM 
2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY 
3 - CNPJ (Corporate Taxpayer’s ID)
4 - CLASSIFICATION 
5 - PARTICIPATION IN CAPITAL 
OF INVESTEE - % 
6 – INVESTOR’S 
SHAREHOLDERS' EQUITY - %
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER  (in thousands) 9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER              (in thousands)
 
       19  MRS LOGÍSTICA  01.417.222/0001-77  PUBLICLY-TRADED SUBSIDIARY                                             32.93  10.99 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  60,681  60,681 
 
       27  CSN EXPORT  05.760.237/0001-94  PRIVATE SUBSIDIARY                                           100.00  1.42 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’  32  32 
 
       28  CSN ISLANDS VII  05.918.539/0001-48  PRIVATE SUBSIDIARY                                           100.00  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 
 
       29  CSN ISLANDS VIII  06.042.103/0001-09  PRIVATE SUBSIDIARY                                           100.00  0.06 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 
 
       30  CSN ISLANDS IX   07.064.261/0001-14 PRIVATE SUBSIDIARY                                           100.00  0.31 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  1 1
 
       31 ERSA - ESTANHO DE RONDÔNIA   00.684.808/0001-35 PRIVATE SUBSIDIARY                                           100.00  0.31 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY  34,236  34,236 
 
       32  CSN ISLANDS X . . / - PRIVATE SUBSIDIARY                                           100.00  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 

 

62


10.01 - CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  02 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/020 
4 - REGISTRY DATE AT CVM  12/8/2003 
5 - ISSUED SERIES  UN 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - MATURITY DATE  12/1/2006 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  107% CDI CETIP 
12 - PREMIUM/NEGATIVE GOODWILL   
13 - NOMINAL VALUE (Reais) 10,0000.00 
14-AMOUNT ISSUED (Thousands of Reais) 400,000 
15-AMOUNT OF SECURITIES ISSUED (UNIT) 40,000 
16 - OUTSTANDING SECURITIES (UNIT) 40,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  06/01/2006 

63


10.01 - CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  03 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/022 
4 – REGISTRY DATE AT CVM  12/19/2003 
5 - ISSUED SERIES  1A 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - EXPIRATION DATE  12/1/2006 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  106.5% CDI CETIP 
12 – PREMIUM/NEGATIVE GOODWILL   
13 – NOMINAL VALUE (Reais) 10,000.00 
14- AMOUNT ISSUED (Thousands of Reais) 250,000 
15- AMOUNT OF SECURITIES ISSUED (UNIT) 25,000 
16 - OUTSTANDING SECURITIES (UNIT) 25,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  06/1/2006 

64


10.01 - CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  04 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/023 
4 - REGISTRY DATE AT CVM  12/19/2003 
5 - ISSUED SERIES  2A 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - EXPIRATION DATE  12/1/2008 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  IGPM + 10% p.a. 
12 - PREMIUM/NEGATIVE GOODWILL   
13 - NOMINAL VALUE (Reais) 10,000.00 
14- AMOUNT ISSUED (Thousands of Reais) 250,000 
15- AMOUNT OF SECURITIES ISSUED (UNIT) 25,000 
16 - OUTSTANDING SECURITIES (UNIT) 25,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  06/1/2006 

65


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION  Date: 03/31/2006  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

     
                 00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
   
     
15.01 – INVESTMENT PROJECTS   
   


OPERATING INVESTMENTS

Expenditures made in the first quarter of 2006, with the main investment projects in implementation were as follows:

    R$ thousand 
   
Description        Accumulated 
    1Q06    until 1Q06 
 
Sepetiba Project – Port Expansion    52,842    273,562 
Mine Project – Casa de Pedra Mine Expansion    9,132    34,664 
Supply replacement main engines LTF3    8,708    11,207 
Campaign Extension of Batteries 4A, 4B and 5    3,667    7,191 
Carcass change of converter    1,303    6,523 
Revamp of Gas System 1 – Phase II    1,556    4,909 
Campaign Extension of Battery 1    1,753    4,820 
Campaign Extension of regenerator AF2    4,001    4,299 
Cement Project - Implementation of Cement Plant    224    4,224 
Revamp of lime furnace 3        4,045 
Repair and Modification of Torpedo Cars    368    2,390 
Control engine start exhaustion sinter        2,087 
Increase capacity of railcar fleet    160    1,906 
Revamp of regenerators 1 to 2 of AF2        1,883 
Drainage and change in the slope geometry of the mine    180    1,624 
Cold pellet process development        1,613 
Drawdown wells    253    1,441 
Construction barriers in the Casa de Pedra mine        1,401 
Migration of mail to exchange 2003        1,387 
Water Purification System of Converter B    326    1,372 
Replacement of supervising system of LTF3    93    1,219 
Replacement of reducers and lame hooks        1,193 
Construction of pile deep drain Vila Batateiro    (32)   1,087 
Revamp in Sínter 2        1,068 
Increase of the Casa de Pedra barrier 920m    664    1,046 
Change of the supervising system of LTF1    61    1,021 
Electromechanical Revamp in Torpedo Cars    138    1,007 
Capitation of benzene steam of tanks        437 
Laboratory Resources        395 
Regenerators Thermal Isolation AF3        260 
   
    85,397    381,279 
   

66


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION  Date: 03/31/2006  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

     
                 00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
   
     
16.01 - OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY   
   


Companhia Siderúrgica Nacional
Statements of Cash Flows
For the periods ended on March 31, 2006 and 2005
(In thousands of reais)

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
 
Cash flow from operating activities                 
       Net income for the period    298,028    748,723    340,418    716,832 
       Adjustments to reconcile the net income for the period                 
         with the resources from operating activities:                 
 - Net monetary and exchange variations    (512,845)   (77,171)   (462,454)   640 
 - Provision for loan and financing charges    143,901    185,608    185,919    235,585 
 - Depreciation, depletion and amortization    210,879    204,328    245,878    239,353 
 - Write-off of permanent assets        903    445    2,524 
 - Equity accounting and amortization of goodwill and negative goodwill    (82,948)   (245,073)   10,790    19,679 
 - Deferred income tax and social contribution    (15,611)   31,100    10,592    17,905 
 - Swap Provision    (5,230)   80,941    (187,434)   (131,686)
 - Employees' pension fund provision    16,212    6,429    16,212    6,429 
 - Other provisions    34,433    59,790    37,125    65,393 
    86,819    995,578    197,491    1,172,654 
(Increase) decrease in assets:                 
 - Accounts receivable    172,105    (315,699)   302,637    (233,920)
 - Inventories    44,218    214,851    50,315    211,818 
 - Judicial deposits    (2,478)   (9,178)   (3,347)   (10,076)
 - Credits with subsidiaries    (9,927)   (2,161)        
 - Recoverable taxes    (27,090)   (40,723)   17,738    (53,667)
 - Other    (192,044)   (61,674)   (86,942)   (43,002)
    (15,216)   (214,584)   280,401    (128,847)
Increase (decrease) in liabilities                 
 - Suppliers    (216,424)   175,488    (207,036)   119,161 
 - Salaries and payroll charges    (4,408)   (3,704)   (5,322)   (5,018)
 - Taxes    121,897    369,710    102,576    357,647 
 - Accounts payable - Subsidiaries    (63,430)   (261,917)        
 - Other    208,393    (7,212)   (68,313)   (19,716)
    46,028    272,365    (178,095)   452,074 
Net resources from operating activities    117,631    1,053,359    299,797    1,495,881 
 
Cash Flow from investing activities                 
Investments    (11,098)   (438)   4,328    (161)
Property, plant and equipment    (188,354)   (108,595)   (247,661)   (146,042)
Deferred assets    (904)   (6,161)   (1,946)   (6,170)
Net resources used on investing activities    (200,356)   (115,194)   (245,279)   (152,373)
 
Cash Flow from financing activities                 
Financial Funding                 
 - Loans and Financing    6,380        853,713    1,394,070 
    6,380    -    853,713    1,394,070 
Payments                 
 - Financial Institution                 
- Principal    (194,339)   (110,248)   (178,989)   (238,948)
- Charges    (90,148)   (95,904)   (151,156)   (131,723)
 - Dividends and interest on own capital    (936,215)   (12)   (936,215)   (12)
 - Treasury stocks    (39,110)   (44,576)   (39,110)   (44,576)
    (1,259,812)   (250,740)   (1,305,470)   (415,259)
Net resources from (to) financing activities    (1,253,432)   (250,740)   (451,757)   978,811 
 
Increase (decrease) in cash and marketable securities    (1,336,157)   687,425    (397,239)   2,322,319 
         
Cash and marketable securities, beginning of period    1,495,795    1,957,276    3,495,799    3,325,969 
Cash and marketable securities (except for derivatives), end of period    159,638    2,644,701    3,098,560    5,648,288 

67


     Companhia Siderúrgica Nacional
Statements of Changes in Financial Position
For the periods ended on March 31, 2006 and 2005
(In thousands of reais)

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
 
SOURCES OF FUNDS                 
   Funds provided by operations                 
         Net income for the period    298,028    748,723    340,418    716,832 
         Expenses (income) not affecting net working capital                 
           Monetary and exchange variation and long term accrued charges (net)   (289,240)   (83,050)   (256,054)   30,147 
           Equity accounting and amortization of goodwill and negative goodwill    (82,948)   (245,073)   10,790    19,679 
         Write-offs from permanent assets        903    445    2,524 
         Depreciation, depletion and amortization    210,879    204,328    245,878    239,353 
         Deferred income tax and social contribution    (70,836)   (24,254)   (68,082)   (21,021)
         Provision for contingencies PIS/COFINS/CPMF    35,423    29,320    38,174    29,320 
         Employees’ pension fund provision    16,212    6,429    16,212    6,429 
         Deferred income variation            (76)   (402)
         Other    (7,761)   (11,822)   (9,994)   (10,551)
    109,757    625,504    317,711    1,012,310 
 
 Dividends and interest on own capital of subsidiaries    2,975    27,175         
 
 Other                 
     Resources from loans and financing    7,480        79,193    552,401 
     Decrease in other long-term assets    16,179    4,607    159,753    22,965 
     Increase in other long-term liabilities    20,676    99,327    55,487    112,727 
     Other                 
    44,335    103,934    294,433    688,093 
 
TOTAL SOURCES OF FUNDS    157,067    756,613    612,144    1,700,403 
 
USES OF FUNDS                 
 Funds used in permanent assets                 
     Investments    11,098    438    (4,328)   161 
     Property, plant and equipment    188,354    108,595    247,661    146,042 
     Deferred assets    904    6,161    1,946    6,170 
    200,356    115,194    245,279    152,373 
 Other                 
     Dividends and Interest on own capital    43,796    48,404    43,796    48,404 
     Treasury stocks    39,110    44,576    39,110    44,576 
     Transfer of loans and financing to short term    130,737    105,828    46,143    118,914 
     Increases in long-term assets    28,497    11,993    36,631    15,211 
     Decreases in long-term liabilities    (1)   32,508    81,470    38,901 
    242,139    243,309    247,150    266,006 
TOTAL USES OF FUNDS    442,495    358,503    492,429    418,379 
 
INCREASE (DECREASE) IN NET WORKING CAPITAL    (285,428)   398,110    119,715    1,282,024 
 
NET WORKING CAPITAL VARIATIONS                 
 Current Assets                 
     At end of the period    4,174,905    7,275,356    7,727,828    11,127,586 
     At beginning of the period    5,545,203    6,440,179    8,164,081    8,608,514 
    (1,370,298)   835,177    (436,253)   2,519,072 
 Current Liabilities                 
     At end of the period    4,215,987    6,668,644    4,263,689    7,400,710 
     At beginning of the period    5,300,857    6,231,577    4,819,657    6,163,662 
    (1,084,870)   437,067    (555,968)   1,237,048 
INCREASE (DECREASE) IN NET WORKING CAPITAL    (285,428)   398,110    119,715    1,282,024 

68


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION  Date: 03/31/2006  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

     
                 00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
   
     
17.01 – SPECIAL REVIEW REPORT – UNQUALIFIED    
   


To the Stockholders and Management of
Companhia Siderúrgica Nacional
Rio de Janeiro – RJ

1. We have conducted a special review on the Quarterly Information (ITRs) of COMPANHIA SIDERÚRGICA NACIONAL, which includes the individual and consolidated balance sheets as of March 31, 2006, the related statements of income for the quarter ended on that date, the performance report and the relevant information, presented in accordance with the accounting practices adopted in Brazil, prepared under the responsibility of the Company’s management.

2. Our review was conducted in accordance with specific standards established by the Brazilian Institute of Auditors - IBRACON, together with the Federal Accounting Council, and mainly comprised: (a) inquiries and discussions with the administrators responsible for the accounting, financial and operating areas of the Company and its subsidiaries, as to main criteria adopted in the preparation of the Quarterly Information; and (b) review of the information and subsequent events that have or may have significant effects on the Company’s and its subsidiaries financial position and operations.

3. Based on our special review, we are not aware of any material modification that should be made to the Quarterly Information referred to in paragraph (1) above for it to be in accordance with the accounting practices adopted in Brazil, applied in compliance with the standards issued by CVM, specifically applicable to the preparation of mandatory Quarterly Information.

4. Our special review was conducted for the purpose of issuing a report on the Quarterly Information referred to in paragraph (1) above, taken as a whole. The Supplementary Information referring to the Value-Added Statement, the EBTIDA Statement, and the Statements of Changes in Financial Position and of Cash Flows are presented for the purposes of allowing additional analyses and are not required as part of the mandatory Quarterly Information. These statements were reviewed by us according to the review procedures mentioned in paragraph (2) above, and based on our special review are fairly stated, in all its material aspects, in relation to the Quarterly Information taken as a whole.

5. The statements of the individual and consolidated results for the quarter ended on March 31, 2005, presented for comparative purposes, were reviewed by us, and our report, dated April 22, 2005, contains emphasis as to the realization of the amounts receivable relating to the transactions of sale of energy made within the Scope of the Energy Wholesale Market – MAE.

Rio de Janeiro, May 9, 2006.

DELOITTE TOUCHE TOHMATSU  José Carlos Monteiro 
Auditores Independentes  Accountant 
CRC- no. 2 SP 11609 S/RJ  CRC-RJ 362063/O 

69


TABLE OF CONTENTS

Group  Table  Description  Page 
01  01  IDENTIFICATION 
01  02  HEAD OFFICE 
01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
01  04  ITR REFERENCE AND AUDITOR INFORMATION 
01  05  CAPITAL STOCK 
01  06  COMPANY PROFILE 
01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
01  08  CASH DIVIDENDS 
01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
01  10  INVESTOR RELATIONS OFFICER 
02  01  BALANCE SHEET – ASSETS 
02  02  BALANCE SHEET - LIABILITIES 
03  01  STATEMENT OF INCOME 
04  01  NOTES TO THE QUARTERLY STATEMENTS 
05  01  COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  44 
06  01  CONSOLIDATED BALANCE SHEET – ASSETS  45 
06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES  46 
07  01  CONSOLIDATED STATEMENT OF INCOME  48 
08  01  COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER  50 
09  01  EQUITY IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  60 
10  01  CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES  63 
15  01  INVESTMENT PROJECTS  66 
16  01  OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY  67 
17  01  SPECIAL REVIEW REPORT - UNQUALIFIED  69 
    CSN OVERSEAS   
    CSN STEEL   
    CSN ENERGY   
    IND. NAC. DE AÇOS LAMINADOS - INAL   
    CSN CIMENTOS   
    CIA METALIC DO NORDESTE   
    INAL NORDESTE   
    CSN PANAMA   
    CSN ENERGIA   
    CSN I   
    GALVASUD   
    SEPETIBA TECON   
    COMPANHIA FERROVIÁRIA DO NORDESTE-CFN   
    ITÁ ENERGÉTICA   
    MRS LOGÍSTICA   
    CSN EXPORT   
    CSN ISLANDS VII   
    CSN ISLANDS VIII   
    CSN ISLANDS IX   
    ERSA – ESTANHO DE RONDÔNIA   
    CSN ISLAND X  /69 

70



 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 31, 2006

 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer and
Acting Chief Financial Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.