Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Banco Bradesco S.A. | ||||||||
Corporate Taxpayers ID (CNPJ) 60.746.948/0001-12 |
BOVESPA | BBDC3 (common) and BBDC4 (preferred) |
NYSE BBD | LATIBEX XBBDC | ||||
Main Indicators (%) | ||||||||||||||
Indicators | 2004 | 2005 | 12 months | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | Accumulated | ||||||||
CDI | 3.76 | 3.67 | 7.56 | 4.18 | 4.56 | 8.92 | 17.64 | |||||||
IBOVESPA | (0.42) | (4.49) | (4.89) | 1.58 | (5.86) | (4.38) | 18.45 | |||||||
USD Commercial Rate | 0.67 | 6.84 | 7.56 | 0.43 | (11.84) | (11.45) | (24.37) | |||||||
IGP-M | 2.72 | 3.95 | 6.78 | 1.55 | 0.20 | 1.75 | 7.12 | |||||||
IPCA IBGE | 1.85 | 1.60 | 3.48 | 1.79 | 1.34 | 3.16 | 7.27 | |||||||
TJLP | 2.41 | 2.35 | 4.82 | 2.35 | 2.35 | 4.76 | 9.75 | |||||||
TR | 0.35 | 0.42 | 0.77 | 0.55 | 0.75 | 1.31 | 2.36 | |||||||
Savings Deposits | 1.86 | 1.93 | 3.83 | 2.06 | 2.27 | 4.38 | 8.67 | |||||||
Business Days | 62 | 62 | 124 | 61 | 63 | 124 | 251 |
Closing Amount | ||||||||
Indicators | 2004 | 2005 | ||||||
March | June | March | June | |||||
Commercial U.S. dollar for sale (R$) | 2.9086 | 3.1075 | 2.6662 | 2.3504 | ||||
Euro (R$) | 3.5829 | 3.7952 | 3.4603 | 2.8459 | ||||
Argentine Peso (R$) | 1.0173 | 1.0537 | 0.9141 | 0.8147 | ||||
Country Risk (Points) | 557 | 646 | 456 | 411 | ||||
SELIC COPOM Base rate (% p.a.) | 16.25 | 16.00 | 19.25 | 19.75 | ||||
Pre- BM&F rate 1 year (% p.a.) | 15.24 | 17.29 | 19.17 | 18.22 |
Compulsory Deposits Rates (%) | Rates and Limits (%) | |||||||||||||||||
Deposits | 2004 | 2005 | Items | 2004 | 2005 | |||||||||||||
1st Qtr. | 2nd Qtr. | 1st Qtr. | 2nd Qtr. | 1st Qtr. | 2nd Qtr. | 1st Qtr. | 2nd Qtr. | |||||||||||
Demand Deposits (1) | 45 | 45 | 45 | 45 | Income Tax | 25 | 25 | 25 | 25 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | Social Contribution | 9 | 9 | 9 | 9 | |||||||||
Time Deposits (3) | 15 | 15 | 15 | 15 | PIS (1) | 0.65 | 0.65 | 0.65 | 0.65 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | COFINS (2) | 4 | 4 | 4 | 4 | |||||||||
Savings Account (4) | 20 | 20 | 20 | 20 | Legal Reserve on Net Income | 5 | 5 | 5 | 5 | |||||||||
Additional (2) | 10 | 10 | 10 | 10 | Maximum Fixed Assets (3) | 50 | 50 | 50 | 50 | |||||||||
Capital Adequacy Ratio Basel (4) | 11 | 11 | 11 | 11 | ||||||||||||||
(1) Cash deposit No remuneration. (2) Cash deposit SELIC rate. (3) Restricted Securities. From the amount calculated at 15%, R$ 300 million may be deducted as per Brazilian Central Bank instructions, effective from November 8, 2004. (4) Cash deposit Reference Rate (TR) + interest of 6.17% p.a. |
(1) The rate applicable to non-financial and similar companies is 1.65% (non-cumulative PIS). (2) The rate applicable to financial and similar companies is 7.60% since February 2004 (non- cumulative COFINS). (3) Over Reference Equity. (4) Reference Equity may not be lower than 11% of weighted assets. |
|||||||||||||||||
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business which are based on managements current expectations, estimates and projections about future events and financial trends which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks and uncertainties which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions, which future events may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could cause actual results to differ materially include, among others, changes in regional, national and international commercial and economic conditions; inflation rates, increases in customer default and any other delays in loan operations; increases in the allowance for loan losses; loss of funding capacity; loss of clientele or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, adversely affect our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place excessive reliance on these forward-looking statements. In all cases, these forward-looking statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Risk Factors
Reaffirming Bradescos adherence to best international practices for transparency and corporate governance, we transcribe below the text extracted from the Risk Factors section of 20-F Form, the annual report filed with the Securities and Exchange Commission SEC, describing the risk factors which we consider most significant and which could affect our daily business, the results of our operations or our financial position. We stress that Bradesco addresses the management of all risks inherent to its activities in a complete and integrated manner. This integrated approach facilitates the improvement of risk management models and avoids the existence of any gap that could jeopardize the correct identification and assessment of these risks.
Risks Relating to Brazil
1) Brazilian political and economic conditions may have direct impact on our business and on the market price of our stocks and ADSs
All of our operations and clients are mainly located in Brazil. Accordingly, our financial condition and results of operations are substantially dependent on Brazils economy, which in the past has been characterized by frequent and occasionally drastic intervention by the Brazilian government and volatile economic cycles. In addition, our operations, financial condition and the market price of our stocks and ADSs may also be adversely affected by changes in policy involving exchange controls, tax and other matters, as well as factors such as: fluctuations in exchange rates; interest rate fluctuations, inflation rates; and other political, diplomatic, social and economic developments within and outside of Brazil that affect the Country.
In the past, the Brazilian Government has often changed monetary, fiscal, taxation and other policies to influence the course of Brazils economy. We have no control over, and cannot predict, what measures or policies the Brazilian government may take in response to the current or future situation of the Brazilian economy or how the Brazilian government intervention and government policies will affect the Brazilian economy and, both directly and indirectly, our operations and revenues.
2) If Brazil undergoes a period of high inflation in the future,our revenues and the market price of our stocks and ADSs may be reduced
Brazil has underwent extremely high inflation rates in the past, with annual rates (IGP DI from Getulio Vargas Foundation) during the last fifteen years reaching as high as 1.158% in 1992, 2.708% in 1993 and 1.093% in 1994. More recently, Brazils inflation rates were 26.4% in 2002, 7.7% in 2003 and 12.1% in 2004. Inflation itself and governmental measures to combat it have had in past years significant negative effects on the Brazilian economy. Inflation, actions taken to combat inflation and public speculation about possible future actions have also contributed to economic uncertainty in Brazil and to heightened volatility in the Brazilian marketable securities markets. If Brazil suffers a period of high inflation in the future, our costs may increase, our operating and net margins may decrease and, if investors confidence lags, the price of our stocks and ADSs may drop. Inflationary pressures may also curtail our ability to access foreign financial markets and may lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy.
3) Access to international capital markets for Brazilian companies is influenced by the perception of risk in emerging economies,which may harm our ability to finance our operations
Since the end of 1997, and in particular during the last four years, as a result of economic problems in various emerging market countries, including the economic crisis in Argentina, investors have had a heightened risk perception for investments in emerging markets. As a result, in some periods, Brazil has experienced a significant outflow of U.S. dollars and Brazilian companies have borne higher costs to raise funds, both domestically and abroad, and have been impeded from accessing international capital markets. We cannot assure you that international capital markets will remain open to Brazilian companies or that prevailing interest rates in these markets will be advantageous for us.
4) Developments in other emerging markets may adversely affect the market price of our stocks and ADSs
The market price of our stocks and ADSs may be adversely affected by declines in the international financial markets and world economic conditions. Brazilian securities markets are, to varying degrees, influenced by economic and market conditions in other emerging market countries, especially those in Latin America, including Argentina, which is one of Brazils principal trading partners. Although economic conditions are different in each Country, investors reaction to developments in one Country may affect the securities markets and the securities of issuers in other countries, including Brazil. Since the fourth quarter of 1997, the international financial markets have experienced significant volatility, and a large number of market indices, including those in Brazil, have declined significantly.
Developments in other countries have also at times adversely affected the market price of our and other Brazilian companies stocks, as investors perceptions of increased risk due to crises in other emerging markets can lead to reduced levels of investment in Brazil and, in addition, may hurt our ability to finance our operations through the international capital markets. If the current economic situation in Argentina and Latin America deteriorates, or if similar developments occur in the international financial markets in the future, the market price of our stocks and ADSs may be adversely affected.
Risks Relating to Bradesco and the Brazilian Banking and Insurance Industries
1) The Brazilian government regulates the operations of Brazilian banks and insurance companies,and changes in prevailing laws and regulations or the imposition of new ones may negatively affect our operations and results
Brazilian banks and insurance companies, including our banking and insurance operations, are subject to extensive and continuous regulatory review by the Brazilian Government. We have no control over government regulations, which govern all facets of our operations, including the imposition of minimum capital requirements, compulsory deposits, lending limits and other loan restrictions. The regulatory structure governing Brazilian banks and insurance companies is continuously evolving. Existing laws and regulations could be amended, the manner in which laws and regulations are enforced or interpreted could change, and new laws or regulations could be adopted. Such changes could materially adversely affect our operations and our results.
Regulatory changes affecting other businesses in which we are engaged, including our broker dealer, consortium and leasing operations, could also have an adverse effect on our operations and our results.
2) The increasingly competitive environment in the Brazilian bank and insurance industries may negatively affect our business prospects
We face significant competition in all of our principal areas of operation from other large Brazilian banks and insurance companies, public and private. Brazilian regulations raise limited barriers to market entry and do not differentiate between local or foreign commercial and investment banks and insurance companies. As a result, the presence of foreign banks and insurance companies in Brazil, some of which have greater resources than we do, has grown and competition both in the banking and insurance sectors. The privatization of publicly owned banks has also made the Brazilian markets for banking and other financial services more competitive. The increased competition may negatively affect our business results and prospects by, among other things, limiting our ability to increase our customer base and expand our operations, reducing our profit margins on the banking, insurance, leasing and other services and products we offer; and increasing competition for foreign investment opportunities.
Furthermore, additional publicly-owned banks and insurance companies may be privatized in the future. The acquisition of a bank or insurance company in a privatization process or otherwise by one of our competitors would generally add to the acquirers market share, and as a result we may face increased competition from the acquirer.
3) A majority of our common stocks are held by two stockholders, whose interests may conflict with other investors interests
On June 30, 2005 Cidade de Deus Companhia Comercial de Participações, which we call Cidade de Deus Participações, directly held 48.19% of our common stocks and Fundação Bradesco directly and indirectly held 45.42% of our common stocks. As a result, these stockholders have the power to prevent a change in control of our company, even if a transaction of that nature would be beneficial to our other stockholders, as well as to approve related-party transactions or corporate reorganizations.
Contents
List of Abbreviations | 4 | |||
1 Bradesco Line by Line | 5 | |||
Highlights | 6 | Analysis of the Statement of Income | 15 | |
Profitability | 8 | Comparative Balance Sheet | 31 | |
Bradescos stocks | 10 | Equity Analysis | 32 | |
Comparative Statement of Income | 14 | |||
2 Main Information on Statement of Income | 43 | |||
Consolidated Statement of Income | 44 | Allowance for Doubtful Accounts | 53 | |
Results by Business Segment | 46 | Revenues from Services Rendered | 54 | |
Change in the Main Items of Statement of Income | 46 | Administrative and Personnel Expenses | 55 | |
Change in Financial Margin Items plus Exchange | Operating Efficiency | 56 | ||
Adjustment | 47 | Other Indicators | 58 | |
Analysis of the Financial Margin and Average Rates | 48 | |||
3 Main Information on Balance Sheet | 59 | |||
Consolidated Balance Sheet | 60 | Funding | 69 | |
Total Assets by Currency and Maturities | 62 | Checking Accounts | 70 | |
Marketable Securities | 62 | Savings Accounts | 71 | |
Loan Operations | 63 | Asset Management | 72 | |
4 Operating Companies | 75 | |||
Grupo Bradesco de Seguros e Previdência | 76 | Leasing Companies | 93 | |
Insurance Companies | 76 | Bradesco Consórcios (Consortium Purchase Plans) | 95 | |
Vida e Previdência (Private Pension Plan) | 82 | Bradesco S.A. Corretora de Títulos e | ||
Savings Bonds | 86 | Valores Mobiliários | 99 | |
Banco Finasa | 91 | Bradesco Securities, Inc. | 101 | |
5 Operational Structure | 103 | |||
Corporate Organization Chart | 104 | Risk Management and Compliance | 122 | |
Administrative Body | 106 | Credit Risks, Operating Risks, Market Risks, | ||
Risk Ratings | 107 | Internal Controls and Compliance |
122 | |
Ranking | 108 | Liquidity Risk Management | 127 | |
Market Segmentation | 109 | Capital Risk Management | 127 | |
Retail Bradesco | 109 | Cards | 130 | |
Bradesco Corporate Banking | 110 | International Area | 133 | |
Bradesco Empresas (Middle Market) | 111 | Capital Market | 138 | |
Bradesco Private Banking | 111 | Tax Payment and Collections | 138 | |
Bradesco Prime | 112 | Bookkeeping of Assets and Qualified | ||
Customer Service Network | 112 | Custody Services | 141 | |
Bradesco Day and Night Customer Service Channels | 115 | Business Processes | 142 | |
Banco Postal | 121 | Acknowledgments | 144 | |
Investments in Infrastructure, Information | ||||
Technology and Telecommunications | 121 | |||
6 Social Responsibility | 145 | |||
Human Resources | 146 | Fundação Bradesco | 152 | |
Social-cultural Events | 151 | Environmental Responsibility | 158 | |
Finasa Sports Program | 152 | Social Report | 160 | |
7 Independent Auditors Report | 161 | |||
Independent Auditors Report on Special Review of Supplementary Accounting Information presented | ||||
in the Report on Economic and Financial Analysis and Social Report | 162 | |||
8 Financial Statements, Independent Auditors Report, and Fiscal Councilss Report | 163 | |||
Management Report | 164 | Notes to the Financial Statements | 178 | |
Balance Sheet | 170 | Board of Directors, Board of Executive | ||
Statement of Income | 174 | Officers and Disclosure Committee | 234 | |
Statement of Changes in Stockholders Equity | 175 | Independent Auditors Report | 235 | |
Statement of Changes in Financial Position | 176 | Summary of Audit Committees Report | 236 | |
Index of Notes to the Financial Statements | 177 | Fiscal Councils Report | 237 | |
Glossary of Technical Terms | 238 | |||
Cross Reference Index | 241 | |||
Certain figures included in this document have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be an arithmetic sum of the figures preceding them. |
List of Abbreviations
ABC | Activity-Based Costing | FIPE | Economic Research Institute Foundation | |||
ABED | Brazilian Association of Education at a Distance | FIPECAFI | Accounting, Actuarial and Financial | |||
ABEL | Brazilian Association of Leasing Companies | Research Institute Foundation | ||||
ABEMD | Brazilian Association of Direct Marketing | FlRN | Floating Rate Note | |||
ABM | Activity-Based Management | FxRN | Fixed Rate Note | |||
ABRASCO | Brazilian Association of Post-Graduate Studies in | GARP | Global Association of Risk Professionals | |||
Collective Health | GDAD | Management of Performance and | ||||
ABRH | Brazilian Association of Human Resources | Support to Decisions | ||||
ACM | Automated Consulting and Contract Machine | IBA | Brazilian Actuarial Institute | |||
ADR | American Depositary Receipt | IBMEC | Brazilian Capital Market Institute | |||
ADS | American Depositary Share | IBNR | Claims Incurred But Not Reported | |||
ADVB | Association of Sales and Marketing Managers of | IBOVESPA | São Paulo Stock Exchange Index | |||
Brazil | IFC | International Finance Corporation | ||||
ANAPP | National Association of Private Pension | IGP-DI | General Price Index Internal Availability | |||
Plan Companies | IGP-M | General Price Index Market | ||||
ANBID | National Association of Investment Banks | IPCA | Extended Consumer Price Index | |||
ANS | National Agency for Supplementary Healthcare | IPVA | Tax on the Property of Motor Vehicles | |||
AP | Personal Accident | IR | Income Tax | |||
ATM | Automated Teller Machine | ISO | International Standard Organization | |||
BACEN | Brazilian Central Bank | ISS | Tax on Services | |||
BDR | Brazilian Depositary Receipt | JCP | Interest on Own Capital | |||
BM&F | Mercantile and Futures Exchange | LATIBEX | Latin American Stock Exchange Market in Euros | |||
BNDES | National Bank for Economic and Social Development | (Spain) | ||||
BOVESPA | São Paulo Stock Exchange | MBA | Master of Business Administration | |||
CDB | Bank Deposit Certificate | MP | Provisional Measure | |||
CDC | Consumer Sales Financing | NBR | Registered Brazilian Rule | |||
CDI | Interbank Deposit Certificate | NYSE | New York Stock Exchange | |||
CEF | Federal Savings Bank | OIT | International Labor Organization | |||
CEID | State Department for the Integration of Disabled | ON | Common Stock | |||
People | ||||||
PDD | Allowance for Doubtful Accounts | |||||
CETIP | Clearing House for the Custody and Financial | |||||
PGBL | Unrestricted Benefits Generating Plan | |||||
Settlement of Securities | ||||||
PIB | Gross Domestic Product (GDP) | |||||
CFC | Federal Accounting Council | |||||
PIS | Social Integration Program | |||||
CID | Digital Inclusion Center | |||||
PL | Stockholders Equity | |||||
CIPA | Accident Prevention Internal Committee | |||||
PLR | Employee Profit Sharing | |||||
CMN | National Monetary Council | |||||
PN | Preferred Stock | |||||
COFINS | Contribution for Social Security Financing | |||||
PTRB | Online Tax Payment | |||||
COPOM | Monetary Policy Committee | |||||
RCF | Optional Third-Party Liability | |||||
COSIF | Chart of Accounts for National Financial | |||||
System Institutions | RE | Basic lines (of Insurance Products) | ||||
COSO | Committee of Sponsoring Organizations | ROA | Return on Assets | |||
CPMF | Provisory Contribution on Financial Transactions | ROE | Return on Equity | |||
CRI | Certificate of Real Estate Receivables | SAP | Systems Applications and Products | |||
CS | Social Contribution | SBPE | Brazilian Savings and Loan System | |||
CVM | Brazilian Securities Commission | SEBRAE | Brazilian Micro and Small Business Support Service | |||
DPVAT | Compulsory Vehicle Insurance | SEC | U.S. Securities and Exchange Commission | |||
DR | Depositary Receipt | SELIC | Special Clearance and Custody System | |||
DTVM | Securities Dealer | SESI | National Industry Social Service | |||
DVA | Value-Added Distribution | SFH | National Housing System | |||
EPE | Specific Purpose Entities | SIPAT | Internal Week of Labor Accident Prevention | |||
ERP | Enterprise Resource Planning | SPB | Brazilian Payment System | |||
EXIM | Export and Import BNDES Financing Line | SPE | Specific Purpose Entity | |||
FGV | Getulio Vargas Foundation | SUSEP | Superintendence of Private Insurance | |||
FIA | Management Institute Foundation | TED | Instant Online Transfer | |||
FIDC | Credit Right Funds | TJLP | Long-term Interest Rate | |||
FIE | Exclusive Investment Fund | TR | Reference Rate | |||
FINAME | Fund for Financing the Acquisition of | TVM | Marketable Securities | |||
Industrial Machinery and Equipment | VaR | Value at Risk | ||||
FIOCRUZ | Oswaldo Cruz Foundation | VGBL | Long-term Life Insurance |
4
1 - Bradesco Line by Line
Highlights |
Earnings R$ million
1st Half | Variation | 2005 | Variation | |||||||||
2004 | 2005 | % | 1st Qtr. | 2nd Qtr. | % | |||||||
Financial Margin | 6,411 | 8,354 | 30.3 | 3,999 | 4,355 | 8.9 | ||||||
Allowance for Doubtful Accounts | 1,075 | 1,197 | 11.3 | 635 | 562 | (11.5) | ||||||
Revenues from Services Rendered | 2,694 | 3,421 | 27.0 | 1,661 | 1,760 | 6.0 | ||||||
Insurance, Private Pension Plans and Savings Bonds | ||||||||||||
Retained Premiums | 5,983 | 5,797 | (3.1) | 2,796 | 3,001 | 7.3 | ||||||
Personnel Expenses | 2,411 | 2,467 | 2.3 | 1,221 | 1,246 | 2.0 | ||||||
Other Administrative Expenses | 2,424 | 2,432 | 0.3 | 1,192 | 1,240 | 4.0 | ||||||
Operating Income | 1,420 | 3,730 | 162.7 | 1,584 | 2,146 | 35.5 | ||||||
Net Income | 1,250 | 2,621 | 109.7 | 1,205 | 1,416 | 17.5 |
Balance Sheet R$ million
June | Variation | 2005 | Variation | |||||||||
2004 | 2005 | % | March | June | % | |||||||
Total Assets | 176,254 | 194,542 | 10.4 | 191,299 | 194,542 | 1.7 | ||||||
Marketable Securities | 56,212 | 64,441 | 14.6 | 64,842 | 64,441 | (0.6) | ||||||
Loan Operations | 58,402 | 69,787 | 19.5 | 65,979 | 69,787 | 5.8 | ||||||
Permanent Assets | 5,203 | 4,561 | (12.3) | 4,711 | 4,561 | (3.2) | ||||||
Total Deposits | 64,133 | 71,654 | 11.7 | 71,372 | 71,654 | 0.4 | ||||||
Borrowings and Onlendings | 16,817 | 14,999 | (10.8) | 15,634 | 14,999 | (4.1) | ||||||
Technical Provisions | 29,478 | 36,533 | 23.9 | 35,328 | 36,533 | 3.4 | ||||||
Stockholders Equity | 13,650 | 17,448 | 27.8 | 16,538 | 17,448 | 5.5 |
Change in Number of Outstanding Stocks
Common stock | Preferred stock | Total | ||||
Number of Outstanding Stocks on December 31, 2004 | 238,351,329 | 236,081,796 | 474,433,125 | |||
Capital increase through subscription | 8,791,857 | 8,708,143 | 17,500,000 | |||
Capital increase through merger (1) | 182,504 | 180,767 | 363,271 | |||
Stocks acquired and not cancelled | (1,225,200) | | (1,225,200) | |||
Number of Outstanding Stocks on June 30, 2005 | 246,100,490 | 244,970,706 | 491,071,196 | |||
(1) Increase ratified by BACEN on 7.18.2005. |
Stock Performance (*) R$
1st Half | Variation | 2005 | Variation | |||||||||||
2004 | 2005 | % | 1st Qtr. | 2nd Qtr. | % | |||||||||
Net Income per Stock | 2.63 | 5.34 | 103.0 | 2.45 | 2.88 | 17.6 | ||||||||
Dividends/JCP per Stock ON (Net of Income Tax) | 1.110 | 1.530 | 37.8 | 0.607 | 0.923 | 52.1 | ||||||||
Dividends/JCP Per Stock PN (Net of Income Tax) | 1.221 | 1.683 | 37.8 | 0.668 | 1.015 | 52.1 | ||||||||
Net Book Value (ON and PN) | 28.77 | 35.53 | 23.5 | 33.62 | 35.53 | 5.7 | ||||||||
Last Business Day Average Price ON | 38.45 | 77.80 | 102.3 | 67.15 | 77.80 | 15.9 | ||||||||
Last Business Day Average Price PN | 47.54 | 83.37 | 75.4 | 77.33 | 83.37 | 7.8 | ||||||||
Market Value of Stockholders Equity (R$ million) (**) |
20.391 | 39,570 | 94.1 | 35,523 | 39,570 | 11.4 | ||||||||
(*) | For comparison purposes, in the 1H04, the amounts were adjusted at 200% due to the stock splitting. | |||||||||||||
(**) | Number of stocks x average price of last business day for the period. |
Cash Generation R$ million
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Net Income | 609 | 641 | 1,250 | 1,205 | 1,416 | 2,621 | ||||||
Equity in the Earnings of Affiliated Companies | | (122) | (122) | 5 | (10) | (5) | ||||||
Allowance for Doubtful Accounts | 561 | 514 | 1,075 | 635 | 562 | 1,197 | ||||||
Technical Provisions | 1,530 | 1,392 | 2,922 | 1,358 | 1,181 | 2,539 | ||||||
Allowance/Reversal for Mark-to-market | (4) | | (4) | 7 | (38) | (31) | ||||||
Depreciation and Amortization | 123 | 119 | 242 | 116 | 111 | 227 | ||||||
Goodwill Amortization | 87 | 226 | 313 | 96 | 88 | 184 | ||||||
Other | 27 | (19) | 8 | 30 | 42 | 72 | ||||||
Total | 2,933 | 2,751 | 5,684 | 3,452 | 3,352 | 6,804 |
Added Value R$ million
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Added Value (A+B+C) | 2,382 | 2,313 | 4,695 | 3,153 | 3,859 | 7,012 | ||||||
A Gross Income from Financial Intermediation | 2,769 | 2,567 | 5,336 | 3,364 | 3,793 | 7,157 | ||||||
B Revenues from Services Rendered | 1,319 | 1,375 | 2,694 | 1,661 | 1,760 | 3,421 | ||||||
C Other Operating Income/Expenses | (1,706) | (1,629) | (3,337) | (1,872) | (1,695) | (3,567) | ||||||
Distribution of Added Value (D+E+F+G) | 2,382 | 2,313 | 4,695 | 3,153 | 3,859 | 7,012 | ||||||
D Employees | 940 | 995 | 1,935 | 979 | 990 | 1,969 | ||||||
E Government | 833 | 677 | 1,510 | 969 | 1,453 | 2,422 | ||||||
F JCP/Dividends to Stockholders (paid and accrued) | 326 | 325 | 651 | 366 | 559 | 925 | ||||||
G Reinvestment of Profits | 283 | 316 | 599 | 839 | 857 | 1,696 |
Performance Ratios (annualized) in percentage
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Return on Stockholders Equity (Total) | 19.1 | 20.1 | 19.2 | 32.5 | 36.6 | 32.3 | ||||||
Return on Stockholders Equity (Average) | 19.3 | 20.5 | 19.4 | 34.7 | 38.1 | 34.9 | ||||||
Return on Total Assets (Total) | 1.5 | 1.5 | 1.4 | 2.5 | 2.9 | 2.7 | ||||||
Stockholders Equity to Total Assets | 8.5 | 7.7 | 7.7 | 8.6 | 9.0 | 9.0 | ||||||
Capital Adequacy Ratio (Basel) Financial Consolidated | 18.9 | 18.1 | 18.1 | 17.1 | 18.2 | 18.2 | ||||||
Capital Adequacy Ratio (Basel) Total Consolidated | 16.4 | 15.7 | 15.7 | 15.0 | 15.8 | 15.8 | ||||||
Permanent Assets to Stockholders' Equity | ||||||||||||
Financial Consolidated | 43.8 | 41.4 | 41.4 | 43.8 | 41.4 | 41.4 | ||||||
Permanent Assets to Stockholders' Equity Total Consolidated | 28.0 | 26.1 | 26.1 | 21.1 | 19.1 | 19.1 | ||||||
Efficiency Ratio (12 months accumulated) | 59.0 | 60.1 | 60.1 | 52.7 | 48.1 | 48.1 |
Other Information
2005 | Variation | June | Variation | |||||||||
March | June | % | 2004 | 2005 | % | |||||||
Assets under Management R$ million | 276,767 | 283,269 | 2.3 | 247,496 | 283,269 | 14.5 | ||||||
Number of Employees | 72,619 | 72,862 | 0.3 | 74,784 | 72,862 | (2.6) | ||||||
Number of Branches | 2,959 | 2,913 | (1.6) | 3,054 | 2,913 | (4.6) | ||||||
Checking Account Holders Million | 16.1 | 16.4 | 1.9 | 15.4 | 16.4 | 6.5 | ||||||
Debit and Credit Card Base Million | 46.9 | 48.5 | 3.4 | 43.5 | 48.5 | 11.5 |
7
Profitability
Bradescos net income reached R$ 2,621 million in 1H05, which corresponds to a 109.7% growth when compared to same period of previous year. The stockholders equity of Bradesco amounted to R$ 17,448 million on June 30, 2005, equivalent to a 27.8% increase when compared to balance of 2004. As a result, the annualized return on stockholders equity (ROE) reached 32.3% . Consolidated total assets reached R$ 194,542 million at the end of June 2005, up 10.4% when compared to the balances for same date of previous year. The annualized return on total assets (ROA) in the first six months of 2005 was 2.7% . Earnings per stock reached R$ 5.34.
In 2Q05, net income was R$ 1,416 million, which represents an increase of R$ 211 million, or 17.5%, when compared to 1Q05 figures. The annualized return on stockholders equity (ROE) reached 36.6% in the quarter and return on total assets (ROA) was 2.9% .
The 2Q05 was marked by a good performance of revenues composing the Financial Margin, mainly due to better results in the interest line, which reached the amount of R$ 3,580 million, representing a growth of R$ 300 million, compared to the previous quarter, basically as a result of the expansion in business volumes, which is directly connected with the sustained maintenance of the economic activity. The non-interest line, in turn, reached the amount of R$ 775 million, an increase of R$ 56 million, principally due to: (i) R$ 400 million, part of income from derivatives used for hedge effects of investments abroad, that simply annulled the tax effect (Income Tax/Social Contribution and PIS/COFINS) in net income of this hedge strategy; offset by: (ii) lower TVM and treasury gains of R$ 17 million in 2Q05; and (iii) the positive result verified in the partial sale of our stake in Belgo-Mineira, in the amount of R$ 327 million in 1Q05. Also deserves highlight the evolution of Revenues from Services Rendered, up 6.0% when compared to 1Q05, in which revenues from loan operations and income on cards stood out.
Another important contribution in 2Q05 was a R$ 312 million raise in the Operating Income on Insurance, Private Pension Plan and Savings Bonds, mainly due to the recording in 1Q05 of extraordinary allowance in the Individual Health portfolio, in the amount of R$ 324 million to set out the leveling of premiums for those insured above 60 years of age and for fully settled plans whose holders are still entitled to their benefits (planos remidos).
The current environment of improvement in loan portfolio, associated with our ongoing selectiveness in the loan granting policy, resulted in an improved portfolio of risk ratings, with AA-to-C rated credits totaling 92.6% of the total portfolio, against 92.5% in 1Q05. This performance, connected with the evolution observed in loan portfolios volume, resulted in the record of Allowance for Doubtful Accounts in the amount of R$ 562 million in 2Q05, with Allowance for Doubtful Accounts reaching the level of R$ 4,450 million on June 30, 2005.
Operating Efficiency Ratio in the 12-month period comprised between July 1, 2004 until June 30, 2005 was of 48.1%, improving by 4.6 percentage points when compared to the 12-month period ended on March 31,2005, principally as a result of the combination of strict expense control with the revenue growth in this period.
As a result of all these efforts, the Expanded Coverage Ratio [(revenues from services rendered/(personnel expenses + administrative expenses)] increased from 68.8% in 1Q05 to 70.8% in 2Q05.
8
9
Bradescos Stocks |
Number of Stocks (in thousands) Common and Preferred Stocks (*)
December | 2005 | |||||||||||||
2000 | 2001 | 2002 | 2003 | 2004 | March | June | ||||||||
Common | 211,868 | 219,180 | 215,803 | 239,509 | 238,351 | 246,902 | 246,100 | |||||||
Preferred | 205,743 | 212,984 | 212,561 | 236,082 | 236,082 | 244,971 | 244,971 | |||||||
Subtotal Outstanding Stocks | 417,611 | 432,164 | 428,364 | 475,591 | 474,433 | 491,873 | 491,071 | |||||||
Treasury Stocks | 2,334 | 1,467 | 2,939 | 172 | | 423 | 1,225 | |||||||
Total | 419,945 | 433,631 | 431,303 | 475,763 | 474,433 | 492,296 | 492,296 | |||||||
(*) For comparison purposes, the stocks quantities were adjusted at 200% due to the stock splitting. Referring to years prior to 2003, the stocks were divided by 10,000 in view of their reverse split. |
On June 30, 2005, Bradescos capital stock was of R$ 10.0 billion, composed of 492,296,396 stocks, of which 247,325,690 are common and 244,970,706 are preferred, nonpar and book-entry stocks. The largest stockholder is the holding company, Cidade de Deus Participações, which directly holds 48.19% of our voting capitaland 24.26% of our total capital. Cidade de Deus Participações, in its turn, is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações. Nova Cidade de Deus is basically owned by Fundação Bradesco and Elo Participações. Elo Participações has as stockholders the majority of members of Bradescos Board of Directors and Statutory Executive Board (see page 104).
Quantity of Stockholders Resident in the Country and Abroad
December | 2005 | |||||||||||||
2000 | 2001 | 2002 | 2003 | 2004 | March | June | ||||||||
Individual | 2,186,535 | 2,170,158 | 2,153,800 | 2,158,808 | 1,254,044 | 1,250,776 | 1,247,455 | |||||||
Corporate | 182,205 | 181,007 | 179,609 | 180,559 | 116,894 | 116,703 | 116,549 | |||||||
Subtotal Residents in the Country | 2,368,740 | 2,351,165 | 2,333,409 | 2,339,367 | 1,370,938 | 1,367,479 | 1,364,004 | |||||||
Residents abroad | 598 | 565 | 373 | 465 | 3,780 | 3,726 | 3,696 | |||||||
Total | 2,369,338 | 2,351,730 | 2,333,782 | 2,339,832 | 1,374,718 | 1,371,205 | 1,367,700 |
Referring to Bradescos local and foreign stockholders base on June 30,2005, we observe that 1,364,004 were domiciled in Brazil, accounting on 99.7% of total stockholders base and holding 71.58% of the Banks outstanding shares, while 3,696 lived abroad, representing 0.3% of total stockholders base and holding 28.42% of the Banks outstanding shares.
Market Capitalization R$ million
10
Market Capitalization/Stockholders Equity
Market value/Stockholders Equity: indicates the number of times the Banks market value is higher than its book value of stockholders equity.
Formula used: quantity of common and preferred stocks multiplied by its respective average price of the last business day of the period. The amount is divided by book value of stockholders equity of the period.
Dividend Yield in percentage (12 months accumulated)
Dividend Yield: is the ratio of the stock price and the net dividend distributed to stockholders over the past 12 months, indicating the investors return related to profit sharing.
Formula used: amount received by stockholder as dividend and/or interest on own capital (net of withholding tax) over the past 12 months, which is divided by preferred stock closing price of the last business day of the period.
11
Payout Index in percentage
Payout Index: indicates the percentage of income paid as dividends/interest on own capital (net of withholding tax).
Formula used: amount received by stockholders as dividends and/or interest on own capital (net of withholding tax), which is divided by net income adjusted by legal reserve (5% of net income).
Financial Volume Bradesco PN x Ibovespa
12
Net Income per Stock R$ (12 months accumulated) (*)
(*) For comparison purposes, the stocks quantities were adjusted at 200% due to stock splitting. For years prior to 2003, stocks were divided by 10,000 due to their reverse split.
Bradesco PN (BBDC4) x Ibovespa Appreciation Index in percentage
Stock Performance
Bradescos preferred stocks had a 31.2% appreciation in the 1H05 if we consider the closing price of the last business day of the period, while Ibovespa decreased 4.4% . This good performance is believed to be due to the combination of positive factors that influenced the sector during the period, such as the maintenance of Selic interest rate at high levels, the expansion of individuals loan portfolio and the control of default levels.
Furthermore, the change in the profitability level and the market perception that such results are sustainable caused a positive impact on the stocks, as a result of the efforts to control costs and expand the revenue base.
13
1st Half | Variation | 2005 | Variation | |||||||||
2004 | 2005 | % | 1st Qtr. | 2nd Qtr. | % | |||||||
Revenues from Financial Intermediation | 14,476 | 15,228 | 5.2 | 8,109 | 7,119 | (12.2) | ||||||
Loan Operations | 6,759 | 7,188 | 6.3 | 3,709 | 3,479 | (6.2) | ||||||
Leasing Operations | 142 | 182 | 28.2 | 87 | 95 | 9.2 | ||||||
Securities Transactions | 3,801 | 1,958 | (48.5) | 1,655 | 303 | (81.7) | ||||||
Financial Income on Insurance, Private Pension Plans | ||||||||||||
and Savings Bonds | 2,426 | 3,234 | 33.3 | 1,769 | 1,465 | (17.2) | ||||||
Derivative Financial Instruments | 127 | 1,696 | 1,235.4 | 365 | 1,331 | 264.7 | ||||||
Foreign Exchange Transactions | 663 | 231 | (65.2) | 172 | 59 | (65.7) | ||||||
Compulsory Deposits | 558 | 739 | 32.4 | 352 | 387 | 9.9 | ||||||
Expenses From Financial Intermediation | ||||||||||||
(not including PDD) | 8,065 | 6,874 | (14.8) | 4,110 | 2,764 | (32.7) | ||||||
Funds Obtained in the Open Market | 5,484 | 4,674 | (14.8) | 2,810 | 1,864 | (33.7) | ||||||
Price-Level Restatement and Interest on Technical | ||||||||||||
Provisions for Insurance, Private Pension Plans | ||||||||||||
and Savings Bonds | 1,351 | 1,841 | 36.3 | 939 | 902 | (3.9) | ||||||
Borrowings and Onlendings | 1,221 | 353 | (71.1) | 358 | (5) | | ||||||
Leasing Operations | 9 | 6 | (33.3) | 3 | 3 | | ||||||
Financial Margin | 6,411 | 8,354 | 30.3 | 3,999 | 4,355 | 8.9 | ||||||
Allowance for Doubtful Accounts | (1,075) | (1,197) | 11.3 | (635) | (562) | (11.5) | ||||||
Gross Income from Financial Intermediation | 5,336 | 7,157 | 34.1 | 3,364 | 3,793 | 12.8 | ||||||
Other Operating Income (Expense) | (3,916) | (3,427) | (12.5) | (1,780) | (1,647) | (7.5) | ||||||
Revenues from Services Rendered | 2,694 | 3,421 | 27.0 | 1,661 | 1,760 | 6.0 | ||||||
Operating Income from Insurance, Private | ||||||||||||
Pension Plans and Savings Bonds | (261) | (116) | (55.6) | (214) | 98 | | ||||||
(+) Net Premiums Written | 6,918 | 7,427 | 7.4 | 3,616 | 3,811 | 5.4 | ||||||
(-) Reinsurance Premiums and Redeemed Premiums | (935) | (1,630) | 74.3 | (820) | (810) | (1.2) | ||||||
(=) Retained Premiums from Insurance, Private | ||||||||||||
Pension Plans and Savings Bonds | 5,983 | 5,797 | (3.1) | 2,796 | 3,001 | 7.3 | ||||||
Retained Premiums from Insurance | 2,989 | 3,610 | 20.8 | 1,786 | 1,824 | 2.1 | ||||||
Private Pension Plans Contributions | 2,292 | 1,546 | (32.5) | 726 | 820 | 12.9 | ||||||
Income on Savings Bonds | 702 | 641 | (8.7) | 284 | 357 | 25.7 | ||||||
Variation in Technical Provisions for Insurance, | ||||||||||||
Pension Plans and Savings Bonds | (1,571) | (698) | (55.6) | (418) | (280) | (33.0) | ||||||
Variation in Technical Provisions for Insurance | (48) | (516) | 975.0 | (392) | (124) | (68.4) | ||||||
Variation in Technical Provisions for Pension Plans | (1,467) | (189) | (87.1) | (11) | (178) | 1,518.2 | ||||||
Variation in Technical Provisions for Savings Bonds | (56) | 7 | | (15) | 22 | | ||||||
Retained Claims | (2,514) | (2,829) | 12.5 | (1,372) | (1,457) | 6.2 | ||||||
Savings Bonds Draws and Redemptions | (619) | (560) | (9.5) | (246) | (314) | 27.6 | ||||||
Insurance and Private Pension Plans Selling | ||||||||||||
Expenses | (417) | (453) | 8.6 | (229) | (224) | (2.2) | ||||||
Insurance Products Selling Expenses | (343) | (370) | 7.9 | (183) | (187) | 2.2 | ||||||
Pension Plans and Savings Bonds Selling Expenses | (74) | (83) | 12.2 | (46) | (37) | (19.6) | ||||||
Expenses with Pension Plans Benefits and | ||||||||||||
Redemptions | (1,123) | (1,373) | 22.3 | (745) | (628) | (15.7) | ||||||
Personnel Expenses | (2,411) | (2,467) | 2.3 | (1,221) | (1,246) | 2.0 | ||||||
Other Administrative Expenses | (2,424) | (2,432) | 0.3 | (1,192) | (1,240) | 4.0 | ||||||
Tax Expenses | (679) | (902) | 32.8 | (405) | (497) | 22.7 | ||||||
Equity in the Earnings of Affiliated Companies | 122 | 5 | (95.9) | (5) | 10 | | ||||||
Other Operating Income | 537 | 559 | 4.1 | 300 | 259 | (13.7) | ||||||
Other Operating Expenses | (1,494) | (1,495) | 0.1 | (704) | (791) | 12.4 | ||||||
Operating Income | 1,420 | 3,730 | 162.7 | 1,584 | 2,146 | 35.5 | ||||||
Non-Operating Income | (213) | (27) | (87.3) | (6) | (21) | 250.0 | ||||||
Income Before Taxes on Profit and Ownership | 1,207 | 3,703 | 206.8 | 1,578 | 2,125 | 34.7 | ||||||
Income Tax and Social Contribution | 46 | (1,081) | | (373) | (708) | 89.8 | ||||||
Minority Interest in Subsidiaries | (3) | (1) | (66.7) | | (1) | | ||||||
Net Income | 1,250 | 2,621 | 109.7 | 1,205 | 1,416 | 17.5 | ||||||
Return on Stockholders Equity Annualized (%) | 19.2 | 32.3 | 32.5 | 36.6 |
14
Income from Loan and Leasing Operations
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
6,892 | 7,364 | 6.8 | 3,793 | 3,571 | (5.9) | |||||
Income was up mostly as a result of: (i) the increase in the volume of
the loan portfolio, which totaled R$ 69,787 in June/05 against R$ 58,402 in June/04, particularly in the
individual customer portfolio, up by 50.6%, highlighting Personal Loan and Auto products, spreads of which are higher. The corporate portfolio climbed 5.8%, highlighting Working Capital and Overdraft-Secured Account products; which was partially offset by: (ii) exchange loss variation of 11.5% in 1H05, against an exchange gain variation of 7.6% in 1H04, affecting foreign currency indexed and/or denominated operations, which account for 9.0% of total Loan and Leasing Operations (excluding Advances on Foreign Exchange Contracts). |
Decreased revenues were mainly due to: (i)exchange loss variation of 11.8% in 2Q05,
against exchange gain variation of 0.4% in 1Q05, affecting foreign currency indexed and/or denominated operations, comprising 9.0% of total Loan and Leasing Operations; which was partially offset by: (ii) increase in the volume of loan portfolio, reaching the amount of R$ 69,787 in June/05, against R$ 65,979 in March/05, pointing out the individuals portfolio, with a 13.1% growth, worth mentioning Personal Loan and Auto products, spreads of which are higher, while in the corporate portfolio, the increase was 1.6%, pointing out the Working Capital and Overdraft-Secured Account products. |
|||||||||
Income from Marketable Securities (TVM) and Derivative Financial Instruments
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
3,928 | 3,654 | (7.0) | 2,020 | 1,634 | (19.1) | |||||
The variation in income is mainly due to: (i) exchange loss variation of 11.5% in 1H05, against an exchange gain variation of 7.6% in 1H04, impacting on foreign currency indexed and/or denominated operations, which account for 12.3% of the portfolio, offset by: (ii) higher non-interest income gains R$ 662, composed of: a) TVM and treasury operations R$ 244; b) part of income from derivatives used for hedge effects of investments abroad, which in terms of net income simply annulled the tax effect of such hedge strategy in the period R$ 418; (iii) higher average interest rates, observing the 8.9% CDI variation in 1H05, compared to 7.6% in 1H04; and (iv) increased average volume of TVM portfolio, with government bonds standing out. |
The variation in income is mainly due to: (i) exchange loss variation of 11.8% in 2Q05, against exchange gain variation of 0.4% in 1Q05, impacting on foreign currency indexed and/or denominated operations, comprising 12.3% of the portfolio, partially offset by: (ii) higher average interest rates, observing the 4.6% CDI variation in 2Q05, compared to 4.2% in 1Q05; and (iii) higher non-interest income on of R$ 342, composed of: a) part of income from derivates used for hedge effects of investments abroad, which, in terms of net income simply annulled the tax effect of such hedge strategy in the quarter R$ 400; and offset by: b) lower results with TVM and treasury operations R$ 58. |
15
Financial Income on Insurance, Private Pension Plans and Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
2,426 | 3,234 | 33.3 | 1,769 | 1,465 | (17.2) | |||||
The variation was due to: (i) the increase in the average volume of the securities portfolio, mainly comprising federal government bonds, which are linked to Technical Provisions, especially to PGBL and VGBL products; (ii) higher average interest rates in line with the variation in CDI of 8.9% for 1H05, as compared to 7.6% for 1H04; (iii) the increase in non-interest income of R$ 475 in 1H05 against R$ 114 in 1H04, as a result of increased TVM gains, in which we point out the positive result of R$ 327 recorded with the partial sale of our stake in Belgo-Mineiras capital stock, partially offset by: (iv) lower variation in the IGP-M index, of 1.8% in 1H05 against 6.8% in 1H04. |
The variation for the quarter was substantially due to: (i) non-interest income of R$ 67 in 2Q05, against R$ 408 in 1Q05, as a result of lower TVM gains, where we point out the positive result observed in the partial sale of our stake in Belgo-Mineira of R$ 327 in 1Q05; (ii) lower variation of IGP-M, 0.2% in 2Q05 against 1.5% in 1Q05; partially mitigated by: (iii) increased average interest rates, observing the CDI 4.6% variation in 2Q05 against 4.2% in 1Q05. |
Foreign Exchange Transactions
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
663 | 231 | (65.2) | 172 | 59 | (65.7) | |||||
This item should be analyzed deducted from expenses with foreign funding, used for import/export financing, in accordance with Note 13a. After the deductions, the result would be of R$ 97 in 1H04 and of R$ 112 in 1H05, mainly influenced by the increased average volume of the foreign exchange portfolio in the period. |
This item should be analyzed deducted from expenses with foreign funding, used for import/export financing, in accordance with Note 13a. After the deductions, the result would be of R$ 56 in 1Q05 and of R$ 56 in 2Q05, i.e., steady in the quarter. |
16
Compulsory Deposits
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
558 | 739 | 32.4 | 352 | 387 | 9.9 | |||||
The variation mainly reflects the increases in: (i) average volume of deposits in the period; (ii) the SELIC rate, used to remunerate the additional compulsory deposit, from 7.6% for 1H04 to 8.9% for 1H05; and (iii) the Reference Rate TR, which composes the remuneration of compulsory deposits over savings deposits, from 0.8% in 1H04 to 1.3% in 1H05. |
The variation in the quarter was mainly due to the increases in: (i) the SELIC rate, used to remunerate the additional compulsory deposit, from 4.2% in 1Q05 to 4.6% in 2Q05; and (ii) the Reference Rate TR, which composes the remuneration of compulsory deposits over savings deposits, from 0.6% in 1Q05 to 0.8% in 1Q05. |
Funding Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
5,484 | 4,674 | (14.8) | 2,810 | 1,864 | (33.7) | |||||
The variation is mostly due to: (i) exchange loss variation of 11.5% in 1H05, against an exchange gain variation of 7.6% in 1H04, impacting on the foreign currency indexed and/or denominated fundings; partially offset by the increases in: (ii) average interest rates, observing the 8.9% CDI variation in 1H05, against 7.6% in 1H04, mainly impacting on time deposits expenses; (iii) Reference Rate TR, which composes the remuneration of compulsory deposits over savings deposits, from 0.8% in 1H04 to 1.3% in 1H05; and (iv) average balance of fundings the period. |
The reduced expenses in the quarter substantially arise from: (i) an exchange loss variation of 11.8% in 2Q05, against an exchange gain variation of 0.4% in 1Q05, impacting on foreign currency indexed and/or denominated fundings; partially offset by the increases in: (ii) average interest rates, observing the 4.6% CDI variation in 2Q05, against 4.2% in 1Q05, mainly impacting on time deposits expenses; and (iii) Reference Rate TR, which composes the remuneration of compulsory deposits over savings deposits, from 0.6% in 1Q05 to 0.8% in 2Q05. |
17
Price-level Restatement and Interest on Technical Provisions for Insurance, Private Pension Plans and Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
1,351 | 1,841 | 36.3 | 939 | 902 | (3.9) | |||||
The increase is mainly due to higher: (i) the average balance of Technical Provisions for Insurance, Private Pension Plans and savings bonds, particularly PGBL and VGBL products; (ii) average interest rates in line with the variation in CDI of 8.9% for 1H05 as compared to 7.6% for 1H04; and partially offset by: (iii) lower variation in the IGP-M, one of the indexes used to remunerate Technical Provisions for Insurance, Private Pension Plans and Savings Bonds, of 1.8% in 1H05 against 6.8% in 1H04. |
The variation in the quarter mainly results from: (i) lower IGP-M variation of 0.2% in 2Q05, against 1.5% in 1Q05, one of indexes used to remunerate the Technical Provisions for Insurance, Private Pension and Savings Bonds; and partially offset by: (ii) an increase in average interest rates, observing the 4.6% CDI variation in 2Q05, against 4.2% in 1Q05. |
Borrowings and Onlendings Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
1,221 | 353 | (71.1) | 358 | (5) | | |||||
The decreased expense is mostly due to: (i) exchange loss variation of 11.5% in 1H05, against an exchange gain variation of 7.6% in 1H04, impacting on foreign currency indexed and/or denominated loans and onlendings operations, which account for 45.2% of the Loan and Onlendings Portfolio; and partially offset by: (ii) increased average interest rates, observing the 8.9% CDI variation in 1H05, against 7.6% in 1H04. |
The reduction is basically due to: (i) exchange loss variation of 11.8% in 2Q05, against exchange gain variation of 0.4% in 1Q05, impacting on foreign currency indexed and/or denominated loans and onlendings operations, which account for 45.2% of the Loan and Onlendings Portfolio; and partially offset by: (ii) increased average interest rates, observing the 4.6% CDI variation in 2Q05, against 4.2% in 1Q05. |
18
Financial Margin
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
6,411 | 8,354 | 30.3 | 3,999 | 4,355 | 8.9 | |||||
The variation of the period includes the income earned in the sale of our stake in Belgo-Mineiras capital stock in 1H05 of R$ 327, as well as part of earnings from derivatives used for hedge effects of investments abroad, which in terms of net income simply annuled the tax effect of such hedge strategy in the period R$ 418. Excluding these amounts, the margin variation was R$ 1,198, composed of increases in: (i) interest income operations of R$ 924, mainly due to growth in the business volume and (ii) non-interest income of R$ 274, basically due to higher TVM and treasury gains. |
The variation of the period includes the income earned in the sale of our stake in Belgo-Mineiras capital stock in 1Q05 of R$ 327, as well as part of earnings from derivatives used for hedge effects of investments abroad, which in terms of net income simply annulled the tax effect of such hedge strategy in the quarter R$ 400. Excluding these amounts, the margin variation was R$ 283, composed of: (i) increase in interest income operations of R$ 300, mainly due to growth in business volumes; and (ii) drop in non-interest income of R$ 17. |
Allowance for Doubtful Accounts Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(1,075) | (1,197) | 11.3 | (635) | (562) | (11.5) | |||||
The increased expense of R$ 122 includes the preventive formation of PDD over the loans granted to a large utilities concessionaire, in the amount of R$ 166 in 1H05. If this effect is excluded, a R$ 44 reduction in expenses would be observed, even with the 19.5% increase recorded in the loan portfolio. This performance is an effect of the continuous selectivity and improvement of tools/instruments used in the granting, recovery and management of loan portfolio, coupled with the recovery of the Brazilian economy, reflecting in the quality of our loan portfolio. In June/04 and June/05, our portfolio classified between AA and C ratings accounted for 91.3% and 92.6%, respectively, of total portfolio. |
Excluding the preventive formation of PDD over the loans granted to a large utilities concessionaire, in 1Q05, in the amount of R$ 166, we verify an increase in expense of R$ 93, which is consistent with the growth of average volume of loan portfolio. |
19
Revenues from Services Rendered
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
2,694 | 3,421 | 27.0 | 1,661 | 1,760 | 6.0 | |||||
The increase in mainly due to a hike in the average volume of operations, combined with an increase in the customer base, fee realignment and improvement in the partnership index (cross-selling), as a result of the segmentation process, pointing out: (i) loan operations R$ 245; (ii) checking account R$ 167; (iii) income on cards R$ 110; (iv) fund management R$ 82; (v) collection R$ 43; and (vi) consortium management R$ 28. |
The variation in the quarter is basically due to an increase in revenues from: (i) loan operations R$ 37; (ii) income on cards R$ 14; (iii) collection R$ 13; (iv) tax payment R$ 8; and (v) checking account R$ 8. |
Retained Premiums from Insurance, Private Pension Plans and Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
5,983 | 5,797 | (3.1) | 2,796 | 3,001 | 7.3 | |||||
The variation is detailed in the next charts: | The variation is detailed in the next charts: |
20
a) Retained Premiums from Insurance
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
2,989 | 3,610 | 20.8 | 1,786 | 1,824 | 2.1 | |||||
The variation is basically resulted from: (i) increase in health insurance sales, substantially the collective plan R$ 250; (ii) the Auto sales R$ 265, due to the lauching of profile recording and review of fee system; and (iii) the Life insurance sales R$ 74, mainly related to the lauching of products for the lower income classes, pointing out the Vida Segura Bradesco (Bradesco Safe Life), with minimum price of R$ 9.62. |
Retained premiums from insurance remained practically stable in 2Q05 when compared to 1Q05, with slight increase in the Health and Auto segments. |
b) Private Pension Plans Contributions
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
2,292 | 1,546 | (32.5) | 726 | 820 | 12.9 | |||||
The variation in the period is substantially due to an increase in the amount of VGBL redemptions R$ 673 and a 2.5% drop in the selling of VGBL/PGBL products, influenced by changes in tax laws, which also led to the transfer of redemptions that would occur in 4Q04 to be carried out in 1Q05. N.B.: according to SUSEP, the recording of VGBL redemptions reduces the retained contributions. |
The variation in the quarter was influenced by a growth in the selling of VGBL products R$ 104; offset by higher volume of redemptions of this product in 2Q05 R$ 31. N.B.: according to SUSEP, the recording of VGBL redemptions reduces the retained contributions. |
21
c) Income on Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
702 | 641 | (8.7) | 284 | 357 | 25.7 | |||||
The variation is mostly due to a decrease in sales volume R$ 34 and re-investment volume R$ 24. | The variation mostly reflects the increment in sales R$ 56, re-investments R$ 13 and new businesses R$ 4. | |||||||||
Variation in Technical Provisions for Insurance, Private Pension Plans and Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(1,571) | (698) | (55.6) | (418) | (280) | (33.0) | |||||
The variation is detailed in the next charts: |
The variation is detailed in the next charts: |
a) Variation in Technical Reserves for Insurance
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(48) | (516) | 975.0 | (392) | (124) | (68.4) | |||||
Variations in Technical Provisions for insurance are directly related to the production of premiums in their respective effective periods. The most significant variation occurred in the Auto line. In 1H05, an extraordinary reserve in the amount of R$ 324 was recorded in the Individual Health portfolio, to bring to the same level the premiums for insurance holders over 60 years of age whose health insurance plans are prior to the Law 9,656/98 and for benefits related to fully settled plans whose holders are still entitled to their benefits (planos remidos). |
Variations in Technical Provisions for insurance are directly related to the production of premiums in their respective effective periods. The most significant variation occurred in the Auto line. In 1Q05, an extraordinary reserve in the amount of R$ 324 was recorded in the Individual Health portfolio, to bring to the same level the premiums for insurance holders over 60 years of age whose health insurance plans are prior to the Law 9,656/98 and for benefits related to fully settled plans whose holders are still entitled to their benefits (planos remidos). |
22
b) Variation in Technical Provisions for Pension Plans
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(1,467) | (189) | (87.1) | (11) | (178) | 1,518.2 | |||||
The variation in the period reflects a marked increase in the redemption of VBGL/PGBL products, and also the lower sales of these products in 1H05, due to changes in tax laws. |
Variations in technical provisions are directly related to new sales, combined with benefits and redemptions. In 1Q05, a great volume of redemptions occurred in view of changes in the tax laws. |
c) Variation in Technical Provisions for Savings Bonds
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(56) | 7 | | (15) | 22 | | |||||
The amounts in both periods refer to provisions for contingencies, the needs of which were lower in 1H05. |
The amounts in both periods refer to provisions for contingencies, the needs of which were lower in 1H05. | |||||||||
23
Retained Claims
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(2,514) | (2,829) | 12.5 | (1,372) | (1,457) | 6.2 | |||||
The variation is mainly due to an increase in claims in the Health insurance line R$ 264. |
The variation in the quarter is basically due to an increase in claims in the Life Insurance R$ 64 and Auto lines R$ 33. |
Savings Bond Draws and Redemptions
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(619) | (560) | (9.5) | (246) | (314) | 27.6 | |||||
In 1H04, there was a large redemption volume of the lump-sum payment maturing bonds. |
The variation in the quarter basically results from the concentration of lump-sum payment bonds, maturing in 2Q05. | |||||||||
24
Insurance, Private Pension Plans and Savings Bonds Selling Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(417) | (453) | 8.6 | (229) | (224) | (2.2) | |||||
The variation is detailed in the charts below: | The variation is detailed in the charts below: |
a) Insurance Products Selling Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(343) | (370) | 7.9 | (183) | (187) | 2.2 | |||||
The increase results, basically, from the growth in Auto insurance sales (launching of profile recording), although the ratio of selling expenses to premiums earned has decreased in 1H05. |
Insurance products selling expenses remained steady in 2Q5, when compared to 1Q05. |
b) Private Pension Plans and Savings Bonds Selling Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(74) | (83) | 12.2 | (46) | (37) | (19.6) | |||||
The increase in expenses during the period in substantially due to the higher commissions in the sale of savings bonds. |
The reduced selling expenses in the quarter are basically due to the lower commission index in the sale of the VGBL product in 2Q05. | |||||||||
25
Pension Plans Benefits and Redemptions Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(1,123) | (1,373) | 22.3 | (745) | (628) | (15.7) | |||||
The variation was due to the increase in pension plans redemptions and also to the characteristics of PGBL plans, allowing the participant to redeem at any time, observing the grace period, in addition to the change in redemption withholding income tax, which also led to the transfer of redemptions that would occur in 4Q04 to be carried out in 1Q05. |
The variation of this item resulted from the strong concentration of redemptions requests in 2Q05, related to the change in redemption withholding income tax, which also led to the transfer of redemptions that would occur in 4Q04 to be carried out in 1Q05. |
Personnel Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(2,411) | (2,467) | 2.3 | (1,221) | (1,246) | 2.0 | |||||
The variation for the period was mainly due to: (i) payroll increase, as a result of the collective bargaining agreement of 8.5% in September/04 R$ 228; (ii) higher employee profit sharing expenses R$ 58; offset by: (iii) lower employment contracts termination expenses and provisions for labor claims R$ 66; (iv) decrease in personnel expenses as a result of the synergy in administrative activities R$ 165. |
The variation of this item is basically due to: (i) the concentration of vacation in 1Q05 R$ 45; (ii) higher employee profit sharing expenses R$ 12; (iii) higher training investments R$ 8; offset by lower: (iv) volume of provisions for labor claims R$ 21; and (v) employment contracts termination expenses R$ 14. Excluding these effects, we verify a structural reduction in expenses of R$ 6. |
26
Other Administrative Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(2,424) | (2,432) | 0.3 | (1,192) | (1,240) | 4.0 | |||||
The nominal change in this item presents a slight R$ 8 increase. However, if such expenses were adjusted by an index which follows the average inflation of the period, of 7.2%, we would have real savings of R$ 159. |
The increase in the quarter is resulted from higher expenses related to: (i) third-party services R$ 26, mainly due to increase in business volume, as well as investments in the improvement and optimization of IT platform; and (ii) advertising and publicity expenses R$ 17, especially due to the launching of Bradescompleto campaign. |
Tax Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(679) | (902) | 32.8 | (405) | (497) | 22.7 | |||||
This variation was generated by increased expenses for: (i) PIS/COFINS R$ 176, as a result of higher taxable income that includes income from derivatives used for hedge effect of investment abroad; (ii) ISS R$ 24, as a result of a change in legislation; and (iii) CPMF R$ 32. |
The variation in the quarter mainly results from increased expenses for: (i) PIS/COFINS R$ 59, in view of the increase in taxable income, which includes income from derivatives used for hedge effect of investment abroad; and (ii) CPMF R$ 24. |
27
Equity in the Earnings of Affiliated Companies
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
122 | 5 | (95.9) | (5) | 10 | | |||||
The variation is mostly due to better results from IRB-Brasil Resseguros R$ 84 in the 1H04. |
The variation basically derives from higher results obtained in the affiliated companies in 2Q05 when compared to 1Q05, pointing out the following investments: IRB-Brasil Resseguros R$ 6; and American BankNote R$ 3. |
Other Operating Income
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
537 | 559 | 4.1 | 300 | 259 | (13.7) | |||||
The reduction is basically due to: (i) lower financial income R$ 24; (ii) lower recovery of charges and expenses R$ 19; (iii) lower income on sale of goods R$ 18; offset by: (iv) higher reversal of operating provisions. |
The variation in the quarter is mainly due to lower reversal of other operating provisions R$ 17. |
28
Other Operating Expenses
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(1,494) | (1,495) | 0.1 | (704) | (791) | 12,4 | |||||
Expenses maintained steady during the period. | The increase in the quarter is basically due to increases in: (i) financial expenses R$ 33; (ii) sundry losses R$ 26; (iii) cost of services rendered R$ 12; and (iv) formation of operating provisions R$ 12. | |||||||||
Operating Income
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
1,420 | 3,730 | 162.7 | 1,584 | 2,146 | 35.5 | |||||
The variation was basically derived from: (i) higher financial margin R$ 1,943; (ii) increased revenues from services rendered R$ 727; (iii) increase in contribution margin of insurance, private pension plans and savings bonds operations R$ 145; partially offset by: (iv) higher allowance for doubtful accounts expenses R$ 122; (v) higher tax expenses R$ 223; and (vi) reduction in equity in the earnings of affiliated companies R$ 117. For a more detailed analysis of the variation in each line, the reading of each specific item is recommended. |
The variation was derived from: (i) higher financial margin R$ 356; (ii) increase in revenues from services rendered R$ 99; (iii) higher contribution margin of insurance, private pension and savings bonds operations R$ 312; (iv) lower allowance for doubtful accounts expenses R$ 73; partially offset by: (v) higher tax expenses R$ 92; and (vi) reduction in other operating income/expense R$ 128. For a further detailed variation analysis, the reading of each specific item is recommended. |
29
Non-Operating Income
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
(213) | (27) | (87.3) | (6) | (21) | 250.0 | |||||
The variation is mainly due the extraordinary goodwill amortization occurred in 1H04 R$ 135 and lower losses in the sale of assets and investments R$ 40. |
The variation in the quarter is basically due to lower results in the sale of assets and investments. |
Income Tax and Social Contribution
1st Half/2004 | 1st Half/2005 | Variation % | 1st Qtr./2005 | 2nd Qtr./2005 | Variation % | |||||
46 | (1,081) | | (373) | (708) | 89.8 | |||||
The variation in the expense for income tax and social contribution for the period includes R$ 366 related to tax on partial income from hedge of investments abroad, as well as tax charges on pre-tax income, after additions and exclusions, as described in Note 35. |
The variation in the expense for income tax and social contribution for the quarter reflects tax charges on pre-tax income, after additions and exclusions, as described in Note 35. |
30
June | Variation | 2005 | Variation | |||||||||
Assets | 2004 | 2005 | % | March | June | % | ||||||
Current Assets and Long-Term | ||||||||||||
Receivables | 171,051 | 189,981 | 11.1 | 186,588 | 189,981 | 1.8 | ||||||
Funds Available | 2,222 | 3,082 | 38.7 | 3,058 | 3,082 | 0.8 | ||||||
Interbank Investments | 20,529 | 23,374 | 13.9 | 21,613 | 23,374 | 8.1 | ||||||
Marketable Securities and Derivative | ||||||||||||
Financial Instruments | 56,212 | 64,441 | 14.6 | 64,842 | 64,441 | (0.6) | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 14,683 | 16,259 | 10.7 | 16,393 | 16,259 | (0.8) | ||||||
Restricted Deposits: | ||||||||||||
Brazilian Central Bank | 13,637 | 15,298 | 12.2 | 15,676 | 15,298 | (2.4) | ||||||
Other | 1,046 | 961 | (8.1) | 717 | 961 | 34.0 | ||||||
Loan and Leasing Operations | 47,488 | 59,928 | 26.2 | 55,894 | 59,928 | 7.2 | ||||||
Loan and Leasing Operations | 51,511 | 64,237 | 24.7 | 60,041 | 64,237 | 7.0 | ||||||
Allowance for Doubtful Accounts | (4,023) | (4,309) | 7.1 | (4,147) | (4,309) | 3.9 | ||||||
Other Receivables and Assets | 29,917 | 22,897 | (23.5) | 24,788 | 22,897 | (7.6) | ||||||
Foreign Exchange Portfolio | 15,126 | 7,672 | (49.3) | 8,616 | 7,672 | (11.0) | ||||||
Other Receivables and Assets | 14,981 | 15,367 | 2.6 | 16,326 | 15,367 | (5.9) | ||||||
Allowance for other doubtful accounts | (190) | (142) | (25.3) | (154) | (142) | (7.8) | ||||||
Permanent Assets | 5,203 | 4,561 | (12.3) | 4,711 | 4,561 | (3.2) | ||||||
Investments | 1,006 | 1,020 | 1.4 | 1,108 | 1,020 | (7.9) | ||||||
Property, Plant and Equipment in | ||||||||||||
Use and Leased Assets | 2,326 | 2,088 | (10.2) | 2,176 | 2,088 | (4.0) | ||||||
Deferred Charges | 1,871 | 1,453 | (22.3) | 1,427 | 1,453 | (1.8) | ||||||
Deferred Charges | 472 | 489 | 3.6 | 481 | 489 | 1.7 | ||||||
Goodwill on Acquisition of Subsidiaries, | ||||||||||||
Net of Amortization | 1,399 | 964 | (31.1) | 946 | 964 | 1.9 | ||||||
Total | 176,254 | 194,542 | 10.4 | 191,299 | 194,542 | (1.7) | ||||||
Liabilities | ||||||||||||
Current and Long-Term Liabilities | 162,500 | 176,982 | 8.9 | 174,665 | 176,982 | 1.3 | ||||||
Deposits | 64,133 | 71,654 | 11.7 | 71,372 | 71,654 | 0.4 | ||||||
Demand Deposits | 13,541 | 14,892 | 10.0 | 14,924 | 14,892 | (0.2) | ||||||
Savings Deposits | 22,457 | 24,517 | 9.2 | 24,448 | 24,517 | 0.3 | ||||||
Interbank Deposits | 47 | 46 | (2.1) | 17 | 46 | 170.6 | ||||||
Time Deposits | 28,088 | 32,043 | 14.1 | 31,807 | 32,043 | 0.7 | ||||||
Other Deposits | | 156 | | 176 | 156 | (11.4) | ||||||
Funds Obtained in the Open Market | 16,746 | 20,957 | 25.1 | 21,858 | 20,957 | (4.1) | ||||||
Funds from Issuance of Securities | 7,080 | 6,677 | (5.7) | 5,035 | 6,677 | 32.6 | ||||||
Securities Issued Abroad | 5,989 | 3,231 | (46.1) | 4,310 | 3,231 | (25.0) | ||||||
Other Funds | 1,091 | 3,446 | 215.9 | 725 | 3,446 | 375.3 | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 1,090 | 1,466 | 34.5 | 1,318 | 1,466 | 11.2 | ||||||
Borrowings and Onlendings | 16,817 | 14,999 | (10.8) | 15,634 | 14,999 | (4.1) | ||||||
Borrowings | 8,895 | 6,477 | (27.2) | 7,419 | 6,477 | (12.7) | ||||||
Onlendings | 7,922 | 8,522 | 7.6 | 8,215 | 8,522 | 3.7 | ||||||
Derivative Financial Instruments | 785 | 1,619 | 106.2 | 1,485 | 1,619 | 9.0 | ||||||
Technical Provision for Insurance, Private | ||||||||||||
Pension Plans and Savings Bonds | 29,478 | 36,533 | 23.9 | 35,328 | 36,533 | 3.4 | ||||||
Other Liabilities | 26,371 | 23,077 | (12.5) | 22,635 | 23,077 | 2.0 | ||||||
Foreign Exchange Portfolio | 8,750 | 3,181 | (63.6) | 3,627 | 3,181 | (12.3) | ||||||
Taxes and Social Security Contributions, | ||||||||||||
Social and Statutory Payables | 4,771 | 5,871 | 23.1 | 4,727 | 5,871 | 24.2 | ||||||
Subordinated Debt | 6,181 | 6,496 | 5.1 | 6,117 | 6,496 | 6.2 | ||||||
Sundry | 6,669 | 7,529 | 12.9 | 8,164 | 7,529 | (7.8) | ||||||
Deferred Income | 38 | 58 | 52.6 | 44 | 58 | 31.8 | ||||||
Minority Interest in Subsidiaries | 66 | 54 | (18.2) | 52 | 54 | 3.8 | ||||||
Stockholders Equity | 13,650 | 17,448 | 27.8 | 16,538 | 17,448 | 5.5 | ||||||
Total | 176,254 | 194,542 | 10.4 | 191,299 | 194,542 | 1.7 |
31
Available Funds
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
2,222 | 3,082 | 38.7 | 3,058 | 3,082 | 0.8 | |||||
The increase for the period reflects the growths in: (i) local currency cash funds volume R$ 699; and (ii) foreign currency cash funds volume R$ 161. |
The increase for the quarter is mainly due to: (i) growth in the local currency cash funds volume R$ 145; and (ii) decrease in the volume of foreign currency cash funds R$ 121. |
Interbank Investments
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
20,529 | 23,374 | 13.9 | 21,613 | 23,374 | 8.1 | |||||
The growth for the period reflects: (i) increase in open market investments, third-party and own portfolio positions R$ 795 and R$ 2,589, respectively; and offset by: (ii) decrease in interbank deposits and investments in the open market, unrestricted securities R$ 489 and R$ 50, respectively. |
The increase in the quarter is due to: (i) increased investments in the open market, own portfolio position R$ 2,627; (ii) decreased investments in the open market, third-party portfolio position R$ 156; and (iii) reduction in interbank deposits R$ 710. |
32
Marketable Securities (TVM) and Derivative Financial Instruments
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
56,212 | 64,441 | 14.6 | 64,842 | 64,441 | (0.6) | |||||
The increase in the period is mainly due to:
(i) additional funds derived from the increase in funding, particularly Technical Provisions
for insurance, private pension plans and savings bonds, as well as the issuance of perpetual
subordinated debt of R$ 710, partially mitigated by: (ii) exchange loss variation of
24.4% for the period, impacting on foreign currency indexed and/or denominated securities,
which comprise 12.3% of the portfolio; and (iii) the redemption/maturity of securities.
The analysis (excluded from Purchase and Sale Commitments see item Funds Obtained in
the Open Market) of portfolio profile, based on Managements intent, does not reveal
significant changes in its distribution, from 70.80% to 72.6% of Trading Securities; from 19.7%
to 19.8% of Securities Available for Sale; and of 9.5% to 7.6% of Securities Held to Maturity.
In June/05, 60.3% of the total portfolio (excluded from purchase and sale commitments) was represented by Government Bonds, 17.2%
by Private Securities and 22.5% by PGBL and VGBL fund quotas. |
The variation in the quarter partially reflects:
(i)the exchange loss variation of 11.8% in the quarter, which impacted on the foreign
currency indexed and/or denominated securities, which compose 12.3% of the portfolio; and partially
offset by: (ii) the issuance of perpetual subordinated debt R$ 710. The analysis (excluded from purchase and sale commitments see item Funds Obtained in the Open Market) of portfolio profile, based on the Managements intent, reveals the following distributions in the quarters: Trading Securities from 68.3% to 72.6%; Securities Available for Sale from 23.7% to 19.8%; and Securities Held to Maturity from 8.0% to 7.6%. |
Interbank and Interdepartmental Accounts
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
14,683 | 16,259 | 10.7 | 16,393 | 16,259 | (0.8) | |||||
The variation for the period basically reflects the increase in compulsory deposits volume of R$ 1,660, due to the growth in the volume of demand and savings deposits, of 10.0% and 9.2%, respectively. |
The variation in the quarter mainly results from: (i) decrease in the volume of compulsory deposits R$ 378, basically in view of decreased average volume of demand deposits; partially offset by: (ii) higher volume in the interbank balance of the item check clearance services and other instruments R$ 289. |
33
Loan and Leasing Operations
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
58,402 | 69,787 | 19.5 | 65,979 | 69,787 | 5.8 | |||||
Growth for the period was mainly due to: (i)the individual customer portfolio, up 50.6%, in particular in the Auto products, up by 55.8%, Personal Loan, up by 97.2% and CDC Store, up by 149.3%, reflecting the operating agreements recently executed with retailers. In the corporate portfolio, the growth rate was of 5.8%, as a result of the 23.8% increase of the small and medium-sized companies (SME)portfolio, coupled with a 6.2% decrease in the portfolio of large companies (Large Corporate), pointing out the products Working Capital, up by 29.3%, Auto, up by 54.2% and Overdraft-Secured Account, up by 12.8%, following the maintenance of the economic activity level, in both foreign and domestic markets in the period; partially offset by: (ii) exchange loss variation of 24.4% for the period, affecting foreign currency indexed and/or denominated contracts, comprising 9.0% of the total portfolio. I
n June/05, the portfolio was distributed at 61.5% for SMEs and Large Corporates and 38.5% for Individuals. In terms of concentration, the 100 largest borrowers accounted for 31.2% of the portfolio in June/04 and for 24.3% in June/05. Out of the Total Loan Portfolio in Normal Course in June/05, of R$ 65,147, 37.9% is falling due in up to 90 days. N.B.: this item includes advances on foreign exchange contracts and other receivables and does not include the allowance for doubtful accounts, as described in Note 12. |
The growth of the quarter is mainly due to : (i) individuals portfolio, with a 13.1% growth, especially in the Auto products, with a 10.8% increase, Personal Loan, with a 23.1% increase and CDC Store with a 138.2% increase, reflecting the operating agreements recently executed with retailers. The 1.6% growth recorded in the corporate portfolio results from a 5.8% hike in the portfolio of small and medium-sized companies (SME) and a 1.8% reduction in the portfolio of large companies (Large Corporate), pointing out the products Working Capital, with a 5.4% increase, BNDES Onlendings, with a 5.2% growth and Overdraft Secured Account, with a 6.7% increase, resulting from the maintenance of economic activity level, in both foreign and domestic markets; partially offset by: (ii) exchange loss variation of 11.8% in the quarter, affecting foreign currency indexed and/or denominated contracts, which ac
count for 9.0% of total portfolio. In terms of concentration, the 100 largest borrowers accounted for 25.4% of the portfolio in March/05 and 24.3% in June/05. N.B.: this item includes advances on foreign exchange contracts and other receivables and does not include the allowance for doubtful accounts, as described in Note 12. |
34
Allowance for Doubtful Accounts (PDD)
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
(4,213) | (4,450) | 5.6 | (4,301) | (4,450) | 3.5 | |||||
The variation in the PDD balance for the period was due to: (i) the increase in the volume of loan operations; (ii) the preventive formation of PDD in 1H05 of R$ 166, linked to the loans granted to a large utilities concessionaire; mitigated by: (iii) the constant improvement in quality of the Banks loan portfolio. The ratio of total PDD to the loan portfolio dropped from 7.2% in June/04 to 6.4% in June/05, and the allowance coverage ratios to the abnormal course loan portfolio, rated from E to H raised from 189.5% in June/04 to 197.2% in June/05, and those rated from D to H decreased from 159.0% in June/04 to 158.1% in June/05. These ratios evidence the loan portfolio quality, as a result of our safe, selective and consistent loan granting strategy, coupled with the recovery of Brazilian economic activity. During the period, R$ 2,164 was recorded as PDD and R$ 1,927 was written-off. Addition
al PDD over minimum requirements increased from R$ 905 in June/04 to R$ 946 in June/05. |
The variation in the PDD balance in the quarter basically reflects the growth of loan
volume allied with the maintenance of quality of loan portfolio. Comparatively, the ratio of total
PDD index in relation to the loan portfolio decreased from 6.5% in March/05 to 6.4% in June/05,
and the allowance coverage ratios in relation to the loan portfolio under abnormal course, rated from
E to H, remained practically steady, from 197.1% in March/05 to 197.2% in June/05, and those rated
from D to H decreased from 162.2% in March/05 to 158.1% in June/05. These indexes reflect the
quality of loan portfolio, arising from safe, selective and consistent strategy of loan granting,
combined with the recovery of the economic activity in the country. In the quarter, PDD was
recorded in the amount of R$ 562 and R$ 413 written-off. Additional PDD over minimum requirements
increased from R$ 938 in March/05 to R$ 946 in June/05. |
Other Receivables and Assets
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
29,475 | 22,578 | (23.4) | 24,302 | 22,578 | (7.1) | |||||
The variation in the period is basically due to: (i) R$ 7,454 decrease in the foreign exchange portfolio balance; partially mitigated by (ii) a R$ 318 increase in the credit card operations not included in the loan operations. N.B.: balances are deducted (net of corresponding PDD) of R$ 442 in June/04 and of R$ 319 in June/05, allocated to the Loan Operations and Leasing Operations and Allowance for Doubtful Accounts items. |
The variation in the quarter is basically due to a R$ 944 decrease in the exchange portfolio volume and a R$ 909 decrease in the balance of item Negotiation and Intermediation of Amounts, mostly related to the settlement of intermediation operations of publicly-held companies stocks. N.B.: balances are deducted (net of corresponding PDD) of R$ 486 in March/05 and of R$ 319 in June/05, allocated to the Loan Operations and Leasing Operations and Allowance for Doubtful Accounts items. |
35
Permanent Assets
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
5,203 | 4,561 | (12.3) | 4,711 | 4,561 | (3.2) | |||||
The variation in the quarter is mostly due to: (i) goodwill amortization in subsidiaries R$ 585, of which R$ 235 were extraordinarily amortized in the period; (ii) depreciation and amortization in the period; (iii) sale of stake in the company CP Cimentos R$ 62; partially offset by: (iv) the acquisition of Morada Serviços R$ 78; and (v) equity in the earnings of subsidiaries verified in the period. |
The variation for the quarter was substantially due to: (i) goodwill amortization in subsidiaries totaling R$ 88; (ii) depreciation and amortization in the quarter; (iii) sale of stake in the company CP Cimentos R$ 63; offset by: (iv) the acquisition of Morada Serviços, R$ 78. |
Demand Deposits
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
13,541 | 14,892 | 10.0 | 14,924 | 14,892 | (0.2) | |||||
The increase is mainly due to a 6.5% hike in the customer base. The evolvement of R$ 1,351 shown above is composed of: Individuals R$ 245, SMEs and Large Corporates R$ 1,106. |
In 2Q05, funds maintained in demand deposits remained practically steady compared to the previous quarter. |
36
Savings Deposits
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
22,457 | 24,517 | 9.2% | 24,448 | 24,517 | 0.3% | |||||
The increase in the period is basically due to: (i) the remuneration of deposits (TR + 0.5% p.m.) reaching 8.7%, in the period; and (ii) increase in the customer base. | In 2Q05, savings accounts funds remained stable when compared to the previous quarter. |
Time Deposits
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
28,088 | 32,043 | 14.1 | 31,807 | 32,043 | 0.7 | |||||
The increase is mostly due to the remuneration of the period, offset by the migration of funds to other funding products. |
In 2Q05, time deposits remained steady compared to the previous quarter, as a result of the migration of funds to other funding products. | |||||||||
Interbank Deposits and Other Deposits
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
47 | 202 | 329.8 | 193 | 202 | 4.7 | |||||
The variation is mostly due to the investment account, which became effective on October 1, 2004. | The increase results from: (i) a hike in the volume of interbank deposits account R$ 29, partially offset by: (ii) a reduced volume in the investment account R$ 20. |
37
Funds Obtained in the Open Market
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
16,746 | 20,957 | 25.1 | 21,858 | 20,957 | (4.1) | |||||
The variation in the balance of the period results from: (i) increase in the third-party portfolio R$ 777; (ii) hike in the own portfolio R$ 3,534; and (iii) reduction of unrestricted portfolio balance R$ 100. N.B.: this item includes investment funds and managed portfolio resources invested in purchase and sale commitments with Bradesco, the investors in which are subsidiaries included in the consolidated financial statements in the amount of R$ 8,537 in June/04 and R$ 7,382 in June/05. |
The variation in this account balance for the quarter was mostly due to: (i) decrease in own portfolio R$ 742; and (ii) decrease in third-party portfolio R$ 159. N.B.: this item includes investment funds and managed portfolio resources invested in purchase and sale commitments with Bradesco, the investors in which are subsidiary companies included in the consolidated financial statements in the amounts of R$ 8,811 in March/05 and R$ 7,382 in June/05. |
Funds from Issuance of Securities
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
7,080 | 6,677 | (5.7) | 5,035 | 6,677 | 32.6 | |||||
The variation basically derives from: (i) decreased volume of marketable securities issued abroad at R$ 2,758, mainly in view of redemptions of Eurobonds and Commercial Papers, matured and not renewed; (ii) exchange loss variation of 24.4% in the period, which impacted on the funds from issuance of securities, the balances of which were R$ 5,989 in June/04 and R$ 3,231 in June/05; partially offset by: (iii) increase in the issuance of securities in the country R$ 2,355, mostly debentures, as per Note 18c. |
The variation basically derives from: (i) increase in the issuance of securities in the country R$ 2,721, mostly debentures, partially offset by: (ii) decreased volume of marketable securities issued abroad at R$ 1,079, mainly in view of redemptions of Commercial Papers, matured and not renewed, as per Note 18c, in addition to exchange loss variation of 11.8% in the quarter, which impacted on the funds from issuance of securities, the balances of which were R$ 4,310 in March/05 and R$ 3,231 in June/05. |
38
Interbank and Interdepartmental Accounts
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
1,090 | 1,466 | 34.5 | 1,318 | 1,466 | 11.2 | |||||
The variation is basically due to higher volume of foreign currency payment orders, summing up a R$ 306 variation. |
The variation is basically due to higher volume of foreign currency payment order, summing up a R$ 104 variation. | |||||||||
Borrowings and Onlendings
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
16,817 | 14,999 | (10.8) | 15,634 | 14,999 | (4.1) | |||||
The variation mainly arises from: (i) exchange loss variation of 24.4% in the period, which impacted on the foreign currency indexed and/or denominated loans and onlendings, the balances of which were R$ 9,504 in June/04 and R$ 6,782 in June/05 (28.6% reduction); partially offset by: (ii) increase in the volume of loans and onlendings in the country R$ 650, mainly by means of FINAME onlendings. |
The variation mainly results from: (i) exchange loss variation of 11.8% in the quarter, which impacted on foreign currency indexed and/or denominated loans and onlendings, the balances of which were R$ 7,845 in March/05 and R$ 6,782 in June/05 (13.6% reduction); and partially offset by: (ii) increase in the volume of loans and onlendings in the country of R$ 347, mainly by means of FINAME and BNDES onlendings, with increases of R$ 152 and R$ 166, respectively. |
39
Technical Provisions for Insurance, Private Pension Plans and Savings Bonds
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
29,478 | 36,533 | 23.9 | 35,328 | 36,533 | 3.4 | |||||
The increase in the period is mainly due to: (i) growth in sales of supplementary private pension plans and insurance policies; and (ii) restatement and interest of Technical Provisions. Largest variations recorded were: in the private pension segment, VGBL plans at R$ 3,592 and PGBL plans at R$ 841, and in the insurance segment, provisions for Auto/RCF at R$ 374, as well as for Health segment R$ 655, which includes R$ 324 extraordinarily recorded in 1Q05, to set out the leveling of premiums for insured above 60 years of age of plans prior to the Law 9,656/98 and benefits related to fully settled plans whose holders are still entitled to their benefits (planos remidos). |
The increase in the quarter is basically due to: (i) restatement and interest of Technical Provisions; and (ii) increment in the sales of supplementary private pension plans and insurance policies. The largest variations recorded were: in the private pension segment, in VGBL plans at R$ 598 and PGBL plans at R$ 196, and in the insurance segment, provisions for Auto/RCF at R$ 60, as well as for Health segment at R$ 100. |
Other Liabilities, Derivative Financial Instruments and Deferred Income
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
33,453 | 29,843 | (10.8) | 29,462 | 29,843 | 1.3 | |||||
The variation basically derives from: (i) exchange loss variation of 24.4% in the period impacting on the balance of foreign exchange portfolio and foreign currency subordinated debt, which recorded reductions of R$ 6,740 and R$ 807, respectively; partially offset by: (ii) the issuance of perpetual subordinated debt of R$ 710; and (iii) increase in the items Tax and Social Security and Derivative Financial Instruments items of R$ 853 and R$ 836, respectively. |
The increase in the quarter is mainly due to: (i) issuance of perpetual debt of R$ 710; (ii) increase in the balance of items Tax and Social Security and Social and Corporate R$ 782 and R$ 444, respectively; partially offset by: (iii) exchange loss variation of 11.8% in the period impacting on the balance of foreign exchange portfolio and foreign currency subordinated debt, which recorded reductions of R$ 655 and R$ 451, respectively, and (iv) R$ 976 decrease in the balance of item Trading and Intermediation of Securities mostly related to settlement of intermediation operations of publicly-held companies stocks. N.B.: excludes advances on foreign exchange contracts of R$ 5,298 and R$ 5,089, allocated to the specific account in loan operations in March/05 and June/05, respectively. |
40
Minority Interest in Subsidiaries
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
66 | 54 | (18.2) | 52 | 54 | 3.8 | |||||
The reduction in the period is basically resulted from the full incorporation of Bradesco Seguros minority stockholders into Banco Bradesco. |
This item remained practically stable in the quarter. |
Stockholders Equity
June/2004 | June/2005 | Variation % | March/2005 | June/2005 | Variation % | |||||
13,650 | 17,448 | 27.8 | 16,538 | 17,448 | 5.5 | |||||
This variation is basically due to: (i) appropriation of net income for the period R$ 4,431; (ii) capital increase which became effective R$ 712; (iii) increase in reserve for market value adjustment of TVM and derivatives R$ 319; (iv) record of goodwill on stocks subscription R$ 24; (v) other R$ 2; offset by: (vi) stock buyback R$ 91; and (vii) interest on own capital paid and accrued R$ 1,599. | This variation is due to: (i) appropriation of net income for the period R$ 1,416; (ii) increase in reserve for market value adjustment of TVM and derivatives R$ 111; which was offset by: (iii) stock buyback R$ 58; and (iv)interest on own capital paid and accrued R$ 559. |
41
2 - Main Statement of Income Information
Consolidated Statement of Income R$ thousand |
1st Half |
Years |
|||||||||||
2005 |
2004 |
2003 |
2002 |
2001 |
2000 | |||||||
Revenues from Financial Intermediation | 15,228,357 | 26,203,227 | 28,033,866 | 31,913,379 | 21,411,673 | 15,519,008 | ||||||
Loan Operations | 7,187,962 | 12,731,435 | 12,294,528 | 15,726,929 | 11,611,236 | 7,787,745 | ||||||
Leasing Operations | 182,138 | 300,850 | 307,775 | 408,563 | 420,365 | 512,962 | ||||||
Marketable Securities | 1,958,099 | 4,921,179 | 7,832,965 | 9,527,663 | 7,367,600 | 6,122,486 | ||||||
Financial Income on Insurance, Private Pension Plans and Savings Bonds | 3,233,720 | 5,142,434 | 5,359,939 | 3,271,913 | | | ||||||
Derivative Financial Instruments | 1,696,605 | 1,238,890 | 55,192 | (2,073,247) | (270,572) | | ||||||
Foreign Exchange Transactions | 230,836 | 691,302 | 797,702 | 4,456,594 | 2,045,092 | 872,234 | ||||||
Compulsory Deposits | 738,997 | 1,177,137 | 1,385,765 | 594,964 | 237,952 | 223,581 | ||||||
Expenses from Financial Intermediation | 6,874,144 | 12,972,347 | 14,752,199 | 20,441,257 | 11,302,709 | 7,680,225 | ||||||
Funding Operations | 4,674,319 | 8,486,003 | 10,535,497 | 10,993,327 | 6,986,027 | 5,521,407 | ||||||
Price-level Restatement and Interest on Technical | ||||||||||||
Provisions for Insurance, Private Pension Plans and Savings Bonds | 1,840,891 | 3,215,677 | 3,120,342 | 2,241,283 | | | ||||||
Borrowings and Onlendings | 353,126 | 1,253,175 | 1,083,379 | 7,194,161 | 4,316,682 | 2,158,725 | ||||||
Leasing Operations | 5,808 | 17,492 | 12,981 | 12,486 | | 93 | ||||||
Financial Margin | 8,354,213 | 13,230,880 | 13,281,667 | 11,472,122 | 10,108,964 | 7,838,783 | ||||||
Allowance for Doubtful Accounts | 1,196,746 | 2,041,649 | 2,449,689 | 2,818,526 | 2,010,017 | 1,451,912 | ||||||
Gross Result from Financial Intermediation | 7,157,467 | 11,189,231 | 10,831,978 | 8,653,596 | 8,098,947 | 6,386,871 | ||||||
Other Operating Income (Expenses) | (3,427,199) | (7,071,120) | (7,278,870) | (6,343,850) | (5,324,166) | (4,647,041) | ||||||
Revenues from Services Rendered | 3,420,949 | 5,824,368 | 4,556,861 | 3,711,736 | 3,472,560 | 3,042,699 | ||||||
Operating Income on Insurance, Private Pension Plans and Savings Bonds |
(115,530) | (60,645) | (148,829) | 658,165 | (587,842) | (505,369) | ||||||
Insurance, Private Pension Plans and Savings Bonds Retained Premiums | 5,796,820 | 13,283,677 | 11,726,088 | 10,134,873 | 8,959,259 | 6,919,942 | ||||||
Net Premiums Written | 7,426,679 | 15,389,170 | 13,111,896 | 10,687,384 | 9,413,039 | 7,258,148 | ||||||
Reinsurance Premiums and Redeemed Premiums | (1,629,859) | (2,105,493) | (1,385,808) | (552,511) | (453,780) | (338,206) | ||||||
Variation in Technical Provisions for Insurance, Private Pension Plans and Saving Bonds |
(697,682) | (3,964,106) | (3,670,163) | (2,784,647) | (3,492,217) | (3,001,118) | ||||||
Retained Claims | (2,829,048) | (5,159,188) | (3,980,419) | (3,614,963) | (3,251,706) | (2,511,146) | ||||||
Savings Bonds Draws and Redemptions | (559,635) | (1,223,287) | (1,099,554) | (720,932) | (744,402) | (355,243) | ||||||
Insurance, Private Pension Plans and Savings Bonds Selling Expenses |
(453,082) | (867,094) | (762,010) | (667,527) | (689,352) | (645,020) | ||||||
Expenses with Pension Plans Benefits and Redemptions | (1,372,903) | (2,130,647) | (2,362,771) | (1,688,639) | (1,369,424) | (912,784) | ||||||
Personnel Expenses | (2,466,949) | (4,969,007) | (4,779,491) | (4,075,613) | (3,548,805) | (3,220,607) | ||||||
Other Administrative Expenses | (2,431,850) | (4,937,143) | (4,814,204) | (4,028,377) | (3,435,759) | (2,977,665) | ||||||
Tax Expenses | (902,561) | (1,464,446) | (1,054,397) | (847,739) | (790,179) | (670,138) | ||||||
Equity in the Earnings of Affiliated Companies | 4,642 | 163,357 | 5,227 | 64,619 | 70,764 | 156,300 | ||||||
Other Operating Income | 559,309 | 1,198,532 | 1,697,242 | 1,320,986 | 1,326,459 | 902,807 | ||||||
Other Operating Expenses | (1,495,209) | (2,826,136) | (2,741,279) | (3,147,627) | (1,831,364) | (1,375,068) | ||||||
Operating Income | 3,730,268 | 4,118,111 | 3,553,108 | 2,309,746 | 2,774,781 | 1,739,830 | ||||||
Non-Operating Income | (26,607) | (491,146) | (841,076) | 186,342 | (83,720) | (123,720) | ||||||
Income Before Taxes on Profit and Ownership | 3,703,661 | 3,626,965 | 2,712,032 | 2,496,088 | 2,691,061 | 1,616,110 | ||||||
Income Tax and Social Contribution | (1,080,661) | (554,345) | (396,648) | (460,263) | (502,257) | (258,776) | ||||||
Non-Recurrent Result/Extraordinary | | | | | | 400,813 | ||||||
Minority Interest in Subsidiaries | (1,708) | (12,469) | (9,045) | (13,237) | (18,674) | (17,982) | ||||||
Net Income | 2,621,292 | 3,060,151 | 2,306,339 | 2,022,588 | 2,170,130 | 1,740,165 | ||||||
Return on Stockholders Equity (Annualized) | 32.30% | 20.11% | 17.02% | 18.65% | 22.22% | 21.50% | ||||||
Financial Margin/Total Assets (Annualized) | 8.77% | 7.15% | 7.54% | 8.03% | 9.18% | 8.26% |
44
2005 |
2004 |
2003 | ||||||||||||||
2nd Qtr. |
1st Qtr. |
4th Qtr. |
3rd Qtr. |
2nd Qtr. |
1st Qtr. |
4th Qtr. |
3rd Qtr. | |||||||||
Revenues from Financial Intermediation | 7,119,093 | 8,109,264 | 6,201,944 | 5,525,100 | 7,719,563 | 6,756,620 | 7,443,322 | 7,911,617 | ||||||||
Loan Operations | 3,478,848 | 3,709,114 | 3,102,037 | 2,870,585 | 3,659,023 | 3,099,790 | 3,169,261 | 3,504,644 | ||||||||
Leasing Operations | 95,551 | 86,587 | 85,556 | 73,467 | 56,715 | 85,112 | 78,660 | 85,952 | ||||||||
Marketable Securities | 302,896 | 1,655,203 | 758,491 | 361,241 | 2,120,909 | 1,680,538 | 2,230,775 | 2,312,036 | ||||||||
Financial Income on Insurance, Private Pension Plans | ||||||||||||||||
and Savings Bonds | 1,464,488 | 1,769,232 | 1,379,157 | 1,337,097 | 1,181,151 | 1,245,029 | 1,411,927 | 1,334,756 | ||||||||
Derivative Financial Instruments | 1,331,444 | 365,161 | 529,925 | 582,105 | (68,697) | 195,557 | 8,877 | 33,158 | ||||||||
Foreign Exchange Transactions | 58,759 | 172,077 | 28,645 | (746) | 502,246 | 161,157 | 254,543 | 275,508 | ||||||||
Compulsory Deposits | 387,107 | 351,890 | 318,133 | 301,351 | 268,216 | 289,437 | 289,279 | 365,563 | ||||||||
Expenses from Financial Intermediation | 2,763,910 | 4,110,234 | 2,686,069 | 2,220,925 | 4,639,047 | 3,426,306 | 3,800,058 | 4,754,050 | ||||||||
Funding Operations | 1,864,385 | 2,809,934 | 1,709,830 | 1,291,812 | 3,029,988 | 2,454,373 | 2,605,171 | 3,434,326 | ||||||||
Price-level Restatement and Interest on Technical | ||||||||||||||||
Provisions for Insurance, Private Pension Plans | ||||||||||||||||
and Savings Bonds |
901,840 | 939,051 | 922,018 | 942,651 | 698,695 | 652,313 | 701,184 | 761,148 | ||||||||
Borrowings and Onlendings | (4,863) | 357,989 | 49,921 | (18,123) | 905,617 | 315,760 | 490,305 | 555,389 | ||||||||
Leasing Operations | 2,548 | 3,260 | 4,300 | 4,585 | 4,747 | 3,860 | 3,398 | 3,187 | ||||||||
Financial Margin | 4,355,183 | 3,999,030 | 3,515,875 | 3,304,175 | 3,080,516 | 3,330,314 | 3,643,264 | 3,157,567 | ||||||||
Allowance for Doubtful Accounts | 562,149 | 634,597 | 488,732 | 478,369 | 513,554 | 560,994 | 451,516 | 603,139 | ||||||||
Gross Result from Financial Intermediation | 3,793,034 | 3,364,433 | 3,027,143 | 2,825,806 | 2,566,962 | 2,769,320 | 3,191,748 | 2,554,428 | ||||||||
Other Operating Income (Expenses) | (1,646,577) | (1,780,622) | (1,491,990) | (1,663,296) | (1,945,378) | (1,970,456) | (2,305,000) | (1,887,139) | ||||||||
Revenues from Services Rendered | 1,759,600 | 1,661,349 | 1,675,594 | 1,454,636 | 1,375,202 | 1,318,936 | 1,274,590 | 1,182,359 | ||||||||
Operating Income on Insurance, | ||||||||||||||||
Private Pension Plans and Savings Bonds | 99,316 | (214,846) | 165,276 | 36,050 | (127,324) | (134,647) | (94,771) | (86,292) | ||||||||
Insurance, Private Pension Plans and Savings Bonds | ||||||||||||||||
Retained Premiums | 3,001,125 | 2,795,695 | 3,836,157 | 3,464,550 | 2,989,637 | 2,993,333 | 3,434,634 | 2,873,832 | ||||||||
Net Premiums Written | 3,810,957 | 3,615,722 | 4,471,433 | 3,999,901 | 3,487,258 | 3,430,578 | 3,807,546 | 3,508,165 | ||||||||
Reinsurance Premiums and Redeemed | ||||||||||||||||
Premiums |
(809,832) | (820,027) | (635,276) | (535,351) | (497,621) | (437,245) | (372,912) | (634,333) | ||||||||
Variation in Technical Provisions for Insurance, | ||||||||||||||||
Private Pension Plans and Saving Bonds | (279,264) | (418,418) | (1,316,961) | (1,076,201) | (693,433) | (877,511) | (1,143,458) | (863,897) | ||||||||
Retained Claims | (1,456,990) | (1,372,058) | (1,317,196) | (1,328,082) | (1,281,728) | (1,232,182) | (920,068) | (1,066,766) | ||||||||
Savings Bonds Draws and Redemptions | (313,144) | (246,491) | (291,770) | (312,043) | (346,151) | (273,323) | (301,838) | (283,009) | ||||||||
Insurance, Private Pension Plans and | ||||||||||||||||
Savings Bonds Selling Expenses | (224,258) | (228,824) | (233,846) | (215,775) | (205,157) | (212,316) | (208,229) | (190,761) | ||||||||
Expenses with Pension Plans Benefits and | ||||||||||||||||
Redemptions | (628,153) | (744,750) | (511,108) | (496,399) | (590,492) | (532,648) | (955,812) | (555,691) | ||||||||
Personnel Expenses | (1,246,226) | (1,220,723) | (1,284,423) | (1,273,981) | (1,233,345) | (1,177,258) | (1,272,063) | (1,306,415) | ||||||||
Other Administrative Expenses | (1,239,471) | (1,192,379) | (1,288,511) | (1,225,032) | (1,215,747) | (1,207,853) | (1,327,995) | (1,232,599) | ||||||||
Tax Expenses | (497,966) | (404,595) | (411,494) | (373,965) | (343,100) | (335,887) | (293,466) | (254,650) | ||||||||
Equity in the Earnings of Affiliated Companies | 10,283 | (5,641) | 44,797 | (3,708) | 122,309 | (41) | 30,723 | 7,218 | ||||||||
Other Operating Income | 259,469 | 299,840 | 310,663 | 350,660 | 279,688 | 257,521 | 246,922 | 422,630 | ||||||||
Other Operating Expenses | (791,582) | (703,627) | (703,892) | (627,956) | (803,061) | (691,227) | (868,940) | (619,390) | ||||||||
Operating Income | 2,146,457 | 1,583,811 | 1,535,153 | 1,162,510 | 621,584 | 798,864 | 886,748 | 667,289 | ||||||||
Non-Operating Income | (20,757) | (5,850) | (148,183) | (129,249) | (202,568) | (11,146) | (73,495) | 9,854 | ||||||||
Income Before Taxes and Profit Sharing | 2,125,700 | 1,577,961 | 1,386,970 | 1,033,261 | 419,016 | 787,718 | 813,253 | 677,143 | ||||||||
Income Tax and Social Contribution | (707,848) | (372,813) | (322,116) | (278,499) | 224,907 | (178,637) | (95,620) | (111,614) | ||||||||
Minority Interest in Subsidiaries | (1,985) | 277 | (7,101) | (2,413) | (2,587) | (368) | (2,496) | (1,638) | ||||||||
Net Income | 1,415,867 | 1,205,425 | 1,057,753 | 752,349 | 641,336 | 608,713 | 715,137 | 563,891 | ||||||||
Return on Stockholders' Equity (Annualized) | 36.63% | 32.50% | 30.85% | 22.13% | 20.16% | 19.10% | 22.85% | 18.56% | ||||||||
Financial Margin/Total Assets (Annualized) | 9.26% | 8.63% | 7.82% | 7.56% | 7.18% | 8.54% | 8.54% | 7.91% |
45
Results by Business Segment |
Income Breakdown in percentage
Variation in the Main Statement of Income Items |
1st Half of 2005 compared to the 1st Half of 2004 R$ million
46
2nd Quarter of 2005 compared to the 1st Quarter of 2005 R$ million
Increase in Financial Margin Items plus Exchange Adjustment |
1st Half of 2005 compared to the 1st Half of 2004 R$ million
(1) |
Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 13a). |
(2) |
Includes Interest and Charges on Deposits, excluding Expenses with Purchase and Sale Commitments + Expenses for Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 13a). |
(3) |
Includes Income on Securities Transactions, less Expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Savings Bonds + Income on Derivative Financial Instruments + Adjustments to Income on Foreign
Exchange Transactions (Note 13a). |
(4) |
Includes price-level restatement and interest on Technical Provisions for Insurance, Private Pension Plans and Savings Bonds. |
47
2nd Quarter of 2005 compared to the 1st Quarter of 2005 R$ million
(1) |
Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 13a). |
(2) |
Includes Interest and Charges on Deposits, excluding Expenses with Purchase and Sale Commitments + Expenses for Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 13a). |
(3) |
Includes Income on Securities Transactions, less Expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Savings Bonds + Income on Derivative Financial Instruments + Adjustments to Income on Foreign
Exchange Transactions (Note 13a). |
(4) |
Includes price-level restatement and interest on Technical Provisions for Insurance, Private Pension Plans and Savings Bonds. |
Analysis of the Financial Margin and Average Rates |
Loan Operations x Income
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. | |||||
Loan Operations | 47,625 | 58,770 | 57,024 | 60,266 | ||||
Leasing Operations | 1,383 | 1,803 | 1,717 | 1,873 | ||||
Advances on Foreign Exchange Contracts | 6,169 | 5,061 | 5,047 | 5,194 | ||||
1 Total Average Balance (Quarterly) | 55,177 | 65,634 | 63,788 | 67,333 | ||||
2 Income (Loan Operations, Leasing and Exchange) (*) | 6,908 | 7,453 | 3,827 | 3,626 | ||||
3 Average Return Annualized Exponentially (2/1) | 26.6% | 24.0% | 26.2% | 23.3% | ||||
(*) Includes Income from Loan Operations, Net Results from Leasing Operations and Adjusted Results on Foreign Exchange Transactions (Note 13a). |
48
Securities x Income on Securities Transactions
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
Marketable Securities | 54,390 |
63,902 |
63,632 |
64,641 | ||||
Interbank Investments | 23,828 |
22,445 |
21,980 |
22,493 | ||||
Subject to Repurchase Agreements | (21,541) |
(21,900) |
(22,372) |
(21,407) | ||||
Derivative Financial Instruments | (392) |
(1,093) |
(830) |
(1,552) | ||||
4 Total Average Balance (Quarterly) | 56,285 |
63,353 |
62,410 |
64,175 | ||||
5 Income on Securities Transactions | ||||||||
(Net of Sales and Purchase Commitments Expenses) (*) | 4,758 |
5,069 |
2,853 |
2,217 | ||||
6 Average Rate Annualized Exponentially (5/4) | 17.6% |
16.6% |
19.6% |
14.5% | ||||
(*) Includes Financial Income on Insurance, Private Pension Plans and Savings Bonds, Derivative Financial Instruments and Foreign Exchange Adjustments (Note 13a). |
Total Assets x Income from Financial Intermediation
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
7 Total Assets - Average Balance (Quarterly) | 171,108 | 190,256 | 188,113 | 192,920 | ||||
8 Income from Financial Intermediation | 14,476 | 15,228 | 8,109 | 7,199 | ||||
9 Average Rate Annualized Exponentially (8/7) | 17.6% | 16.6% | 18.4% | 15.6% |
49
Funding x Expenses
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
Deposits | 60,448 | 70,557 | 70,008 | 71,513 | ||||
Funds from Acceptance and Issuance of Securities | 6,830 | 5,590 | 5,046 | 5,856 | ||||
Interbank and Interdepartmental Accounts | 1,527 | 1,568 | 1,619 | 1,392 | ||||
Subordinated Debt | 5,439 | 6,195 | 6,045 | 6,307 | ||||
10 Total Funding - Average Balance (Quarterly) | 74,244 | 83,910 | 82,718 | 85,068 | ||||
11 Expenses (*) | 3,366 | 2,137 | 1,538 | 599 | ||||
12 Average Rate Annualized Exponentially (11/10) | 9.3% | 5.2% | 7.6% | 2.8% | ||||
(*) Funding Expenses without Repurchase Agreements, less Income on Compulsory Deposits and Foreign Exchange Adjustments (Note 13a). |
Technical Provisions for Insurance, Private Pension Plans and Savings Bonds x Expenses
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
13 Technical Provisions for Insurance, Private Pension Plans and | ||||||||
Savings Bonds Average Balance (Quarterly) | 27,945 | 35,177 | 34,499 | 35,931 | ||||
14 Expenses (*) | 1,351 | 1,841 | 939 | 902 | ||||
15 Average Rate Annualized Exponentially (14/13) | 9.9% | 10.7% | 11.3% | 10.4% | ||||
(*) Price-level Restatement and Interest on Technical Provisions for Insurance, Private Pension Plans and Savings Bonds. |
50
Borrowings and Onlendings (Local and Foreign) x Expenses
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
Borrowings | 7,971 | 7,153 | 7,490 | 6,948 | ||||
Onlendings | 7,838 | 8,378 | 8,306 | 8,368 | ||||
16 Total Borrowings and Onlendings Average Balance (Quarterly) | 15,809 | 15,531 | 15,796 | 15,316 | ||||
17 Expenses for Borrowings and Onlendings (*) | 538 | 190 | 204 | (14) | ||||
18 Average Rate Annualized Exponentially (17/16) | 6.9% | 2.5% | 5.3% | (0.4%) | ||||
(*) Includes Foreign Exchange adjustments (Note 13a). |
Total Assets x Financial Margin
R$ million |
2004 | 2005 | ||||||
1st Half |
1st Half |
1st Qtr. |
2nd Qtr. |
|||||
19 Total Assets Average Balance (Quarterly) | 171,108 | 190,256 | 188,113 | 192,920 | ||||
20 Financial Margin (*) | 6,411 | 8,354 | 3,999 | 4,355 | ||||
21 Average Rate Annualized Exponentially (20/19) | 7.6% | 9.0% | 8.8% | 9.3% | ||||
(*) Gross Income from Financial Intermediation excluding Allowance for Doubtful Accounts (PDD). |
51
Financial Market Indicators
Analysis of Financial Margin
The Financial Margin, under the terms of BACEN Regulation, in periods compared, includes the income earned in the sale of our stake in Belgo-Mineiras capital stock in 1Q05, as well as the partial income on derivatives used for hedge effect of investments abroad, which, simply annulled the tax effect (Income Tax/Social Contribution and PIS/COFINS) in Net Income of such hedge strategy. This tax effect is triggered by the fact that exchange variation is not deductible when losses are verified and is not taxable when gains are recognized. On the other hand, the earnings from derivative instruments are taxable when gains occur and deductible when losses occur. Therefore, gross income from hedge is reflected in Financial Margin, under the line Derivative Financial Instruments, and its respective taxes are reflected under the lines Tax Expenses and Income Tax and Social Contribution, as follows:
Hedge Tax Effect of Investments Abroad
Effect in the Period |
Effect in the Quarter |
|||||||||||||||
Financial Margin |
Tax Expenses |
Income Tax Social Contribution |
Net Income |
Financial Margin |
Tax Expenses |
Income Tax Social Contribution |
Net Income | |||||||||
Partial Income on Hedge of | ||||||||||||||||
Investments Abroad | 1,127 |
(52) |
(366) |
709 |
1,103 |
(52) |
(357) |
694 | ||||||||
Exchange Variation of Investments | ||||||||||||||||
Abroad | (709) |
|
|
(709) |
(694) |
|
|
(694) | ||||||||
Effect on the items | 418 |
(52) |
(366) |
|
409 |
(52) |
(357) |
|
Therefore, for a better evaluation, we show below, the financial margin adjusted by these two results, as follows:
Adjusted Financial Margin
R$ million |
||||||||||||
1st Half |
Variation |
2005 |
Variation | |||||||||
2005 |
2004 |
2nd Qtr. |
1st Qtr. |
|||||||||
Reported Financial Margin | 8,354 | 6,411 | 1,943 | 4,355 | 3,999 | 356 | ||||||
() Sale of Belgo Mineira | (327) | | (327) | | (327) | 327 | ||||||
() Hedge/Exchange Variation | (418) | | (418) | (409) | (9) | (400) | ||||||
Adjusted Financial Margin | 7,609 | 6,411 | 1,198 | 3,946 | 3,663 | 283 | ||||||
% Adjusted over Average Assets | 8.2 | 7.6 | | 8.4 | 8.0 | |
52
In 2Q05, the adjusted financial margin reached R$ 3,946 million, a 7.7% growth when compared to R$ 3,663 million in 1Q05. By comparing 1H05 with same period of previous year, the growth was 18.7%, reaching R$ 7,609 million and R$ 6,411 million, respectively.
The improvement in the adjusted Financial Margin of R$ 1,198 million in 1H05, compared to 1H04, results from increase in (i) interest income of R$ 924 million, caused by higher business volumes and (ii) non-interest income of R$ 274 million, mainly as a result of higher gains from Securities Portfolio (TVM) and Treasury.
When compared to the previous quarter, the variation is due to: (i) a R$ 300 million increase in interest income, basically composed of higher business volumes; and (ii) the R$ 17 million drop in non-interest income.
This result shows the good performance and a sustainable growth of Bradesco Conglomerates financial margin during this period, based on the diversification of business and growth in market niches with better returns and controlled risks. Higher volume of business also contributes to the financial margin increment, emphasizing, especially, the loan operations.
It is worth to take into account that the balance of loan operations was negatively influenced by foreign exchange variation over the past twelve months and also in 2Q05, due to the fact that part of the portfolio is indexed by foreign currency and during these periods, the U.S. dollar dropped 24.4% and 11.8%, respectively, against the real.
The loan destined to individuals offset the negative impact of foreign exchange variation and stood out as the segment that presented the largest growth of operations, considering the 50.6% evolution recorded between June 2004 and June 2005. Only in 2Q05, the segment grew 13.1%. Below are listed the major factors contributing to the evolvement of loan operations of this segment:
recent partnerships made by Bradesco with retailers for the granting of consumer loan.
growth of consigned loan operations with deduction from payroll, including partnership with other banks.
increase in the individuals checking accounts base of 330 thousand in 2Q05 and 675 thousand between December 2004 and June 2005.
acquisition of Banco Moradas consumer financing network in April 2005 through Finasa Promotora de Vendas. It is worth mentioning that this last event has not fully contributed to financial margin result, which should occur over the next periods, since the operations started on April 15, 2005, i.e., with a less than two-month impact on results.
The increment of individuals operations within the Organization attests the efficiency of strategy and positioning adopted by Bradesco in market niches, with a view to better rates and spread.
Hence, the adjusted financial margin average rate, which reflects the income compared to the total average assets, reached 8.2% in 1H05, against 7.6% in 1H04, accounting for a 0.6 percentage point increase. In the quarterly analysis, it reached 8.4% in 2Q05, compared to 8.0% in 1Q05, a 0.4 percentage point
Allowance for Doubtful Accounts (PDD) |
Movement of Allowance for Doubtful Accounts
R$ million |
||||||||||||
2004 |
2005 |
|||||||||||
1st Qtr. |
2nd Qtr. |
1st Half |
1st Qtr. |
2nd Qtr. |
1st Half | |||||||
Opening Balance | 4,059 | 4,192 | 4,059 | 4,145 | 4,301 | 4,145 | ||||||
Amount Recorded for the Period | 561 | 514 | 1,075 | 635 | 562 | 1,197 | ||||||
Amount Written-off for the Period | (505) | (493) | (998) | (479) | (413) | (892) | ||||||
Balance Derived from Acquired Institutions | 77 | | 77 | | | | ||||||
Closing Balance | 4,192 | 4,213 | 4,213 | 4,301 | 4,450 | 4,450 | ||||||
Specific Allowance | 1,924 | 1,876 | 1,876 | 1,867 | 1,891 | 1,891 | ||||||
Generic Allowance | 1,384 | 1,432 | 1,432 | 1,496 | 1,613 | 1,613 | ||||||
Other Allowance | 884 | 905 | 905 | 938 | 946 | 946 | ||||||
Credit Recoveries | 106 | 124 | 230 | 127 | 188 | 315 |
53
Allowance for Doubtful Accounts (PDD) on Loan and Leasing Operations
R$ million |
||||||||
2004 |
2005 |
|||||||
March |
June |
March |
June | |||||
Allowance for Doubtful Accounts (A) | 4,192 | 4,213 | 4,301 | 4,450 | ||||
Loan Operations (B) | 54,894 | 58,402 | 65,979 | 69,787 | ||||
PDD over Loan Operations (A/B) | 7.6% | 7.2% | 6.5% | 6.4% |
Coverage Ratio PDD/Abnormal Course Loans (E to H)
R$ million |
||||||||
2004 |
2005 |
|||||||
March |
June |
March |
June |
|||||
(1) Total Allowance | 4,192 | 4,213 | 4,301 | 4,450 | ||||
(2) Abnormal Course Loans (E to H) | 2,236 | 2,223 | 2,182 | 2,257 | ||||
PDD Coverage Ratio (1/2) | 187,5% | 189,5% | 197,1% | 197,2% |
For further information on Allowance for Doubtful Accounts (PDD), see pages 66 and 69 of this Report.
Revenues for Services Rendered R$ million |
2004 |
2005 |
|||||||||||
1st Qtr. |
2nd Qtr. |
1st Half |
1st Qtr. |
2nd Qtr. |
1st Half | |||||||
Checking Accounts | 316 | 317 | 633 | 396 | 404 | 800 | ||||||
Loan Operations | 167 | 195 | 362 | 285 | 322 | 607 | ||||||
Cards | 241 | 243 | 484 | 290 | 304 | 594 | ||||||
Assets Management | 203 | 213 | 416 | 246 | 252 | 498 | ||||||
Collection | 149 | 151 | 300 | 165 | 178 | 343 | ||||||
Interbank Fees | 63 | 63 | 126 | 65 | 66 | 131 | ||||||
Collection of Taxes | 51 | 49 | 100 | 44 | 52 | 96 | ||||||
Consortium Purchase Plan Management | 15 | 20 | 35 | 30 | 33 | 63 | ||||||
Custody and Brokerage Services | 23 | 26 | 49 | 27 | 30 | 57 | ||||||
Other | 91 | 98 | 189 | 113 | 119 | 232 | ||||||
Total | 1,319 | 1,375 | 2,694 | 1,661 | 1,760 | 3,421 |
Revenues from Services Rendered increased 27.0% in 1H05, or R$ 727 million when compared to 1H04, totaling R$ 3.421 billion. The expansion in business volume over the last 12 months, directly linked to a sustained economic recovery activity, was the main reason for the growth in the Revenues from Loan Operations, up by R$ 245 million. The tariff realignment and client base growth boosted the Checking Accounts, up by R$ 167 million. The 22.3% expansion in the volume of managed assets was the main factor for the growth in Asset Management, which increased by R$ 82 million, from R$ 88.7 billion on June 30, 2004 to R$ 108.5 billion on June 30, 2005. The 22.7% growth on Cards over the comparison between first half of 2004 and 2005, represented by the rise of R$ 110 million, is directly related to the increase of 11.5% in the cards base, from 43.5 million to 48.5 million.
When compared to 1Q05, Revenues from Services Rendered showed an expansion of 6.0% with a R$ 99 million growth, as a result of the increase in the client base and in business volumes in 2Q05, pointing out evolutions of 13.0%, 4.8%, 7.9% and 18.2% under the items Loan Operations, Cards, Tax Payment, Tax Collection and up by R$ 37 million, R$ 14 million, R$ 13 million and R$ 8 million, respectively.
54
Administrative and Personnel Expenses R$ million |
R$ million |
||||||||||||
2004 |
2005 |
|||||||||||
1st Qtr. |
2nd Qtr. |
1st Half |
1st Qtr. |
2nd Qtr. |
1st Half |
|||||||
Third-Party Services | 196 | 218 | 414 | 227 | 253 | 480 | ||||||
Communications | 162 | 155 | 317 | 178 | 179 | 357 | ||||||
Depreciation and Amortization | 123 | 118 | 241 | 116 | 111 | 227 | ||||||
Transport | 94 | 88 | 182 | 105 | 100 | 205 | ||||||
Financial System Services | 97 | 102 | 199 | 100 | 101 | 201 | ||||||
Publicity | 110 | 86 | 196 | 70 | 87 | 157 | ||||||
Rents | 75 | 75 | 150 | 77 | 79 | 156 | ||||||
Maintenance and Repairs | 60 | 68 | 128 | 73 | 77 | 150 | ||||||
Capital Lease | 77 | 83 | 160 | 67 | 63 | 130 | ||||||
Data Processing | 58 | 71 | 129 | 58 | 57 | 115 | ||||||
Materials | 38 | 35 | 73 | 40 | 41 | 81 | ||||||
Water, Electricity and Gas | 34 | 31 | 65 | 35 | 37 | 72 | ||||||
Travel | 14 | 13 | 27 | 12 | 14 | 26 | ||||||
Other | 70 | 73 | 143 | 34 | 41 | 75 | ||||||
Administrative Expenses | 1,208 | 1,216 | 2,424 | 1,192 | 1,240 | 2,432 | ||||||
Remuneration | 614 | 613 | 1,227 | 616 | 638 | 1,254 | ||||||
Benefits | 236 | 243 | 479 | 271 | 269 | 540 | ||||||
Social Charges | 227 | 229 | 456 | 235 | 240 | 475 | ||||||
Employee Profit Sharing | 45 | 39 | 84 | 65 | 78 | 143 | ||||||
Training | 10 | 11 | 21 | 8 | 16 | 24 | ||||||
Labor Relations/Other | 45 | 99 | 144 | 26 | 5 | 31 | ||||||
Personnel Expenses | 1,177 | 1,234 | 2,411 | 1,221 | 1,246 | 2,467 | ||||||
Total Administrative and Personnel | ||||||||||||
Expenses |
2,385 | 2,450 | 4,835 | 2,413 | 2,486 | 4,899 | ||||||
In 1H05, the Administrative and Personnel Expenses remained practically stable when compared to the same period last year, reaching R$ 4,899 million against R$ 4,835 million in 1H04 due to successful efforts in controlling administrative expenses. The nominal change in Administrative Expenses, between the 1H04 and 1H05, shows a slight increase of R$ 8 million, reaching the amount of R$ 2,432 million. However, if we attribute an adjustment index according to the average inflation of the period, of 7.2%, the real decrease would have been of R$ 159 million. Personnel Expenses presented a slight raise of R$ 56 million when compared to 1H04, reaching R$ 2,467 million, mainly due to: (i) the payroll increase resulted from the collective bargaining agreement (8.5%) in September/04 R$ 228 million; (ii) higher employee profit sharing expenses R$ 58 million; offset by: (iii) lower employment contract termination expenses and provisions for labor claims, R$ 66 million; and (iv) reduction in personnel expenses, related to the synergies obtained in administrative processes, in the amount of R$ 165 million.
When compared to 1Q05, Administrative and Personnel Expenses increased R$ 73 million, down by 3.0%, from R$ 2,413 million in 1Q05 to R$ 2,486 million in 2Q05. Administrative Expenses increased R$ 48 million, higher variations occurred in the items Third Party Services and Advertising and Publicity, growing R$ 26 million and R$ 17 million, respectively. Increase in Third Party Services expenses is basically due to the growth in business volumes, as well as investments in the improvement and optimization of IT (information technology) platform, while the increase in Advertising and Publicity expenses is basically due to the launching of new campaign Bradescompleto. Personnel Expenses were influenced by lower expenses volume in 1Q05, as a result of usual concentration of vacation in this period of R$ 45 million. In addition, the 2Q05 was impacted by: (i) lower labor allowance expenses of R$ 21 million; (ii) higher investment in employees training, in the amount of R$ 8 million; (iii) higher employee profit sharing expenses in the amount of R$ 12 million; and (iv) lower employment contracts termination expenses, in the amount of R$ 14 million. Excluding these effects, we verify a structural reduction in expenses in the amount of R$ 6 million in the quarter.
55
Operating Efficiency R$ million |
Year |
2005 | |||||||||||||
2000 |
2001 |
2002 |
2003 |
2004 |
March |
June (*) | ||||||||
Personnel Expenses | 3,221 | 3,549 | 4,076 | 4,779 | 4,969 | 5,013 | 5,025 | |||||||
Employee Profit Sharing | (112) | (160) | (140) | (170) | (182) | (202) | (241) | |||||||
Other Administrative Expenses | 2,978 | 3,436 | 4,028 | 4,814 | 4,937 | 4,922 | 4,946 | |||||||
Total (1) | 6,087 | 6,825 | 7,964 | 9,423 | 9,724 | 9,733 | 9,730 | |||||||
Financial Margin | 7,839 | 10,109 | 11,472 | 13,282 | 13,231 | 13,901 | 15,173 | |||||||
Revenues from Services Rendered | 3,043 | 3,473 | 3,712 | 4,557 | 5,824 | 6,166 | 6,551 | |||||||
Income from Insurance Premiums, | ||||||||||||||
Private Pension Plans and Savings Bonds | 6,920 | 8,959 | 10,135 | 11,726 | 13,284 | 13,086 | 13,098 | |||||||
Variation in Technical Provisions for Insurance, | ||||||||||||||
Private Pension Plans and Savings Bonds | (3,001) | (3,492) | (2,785) | (3,670) | (3,964) | (3,504) | (3,091) | |||||||
Retained Claims | (2,511) | (3,252) | (3,615) | (3,980) | (5,159) | (5,299) | (5,474) | |||||||
Draws and Redemptions from Savings Bonds | (355) | (744) | (721) | (1,100) | (1,223) | (1,196) | (1,164) | |||||||
Insurance, Private Pension Plans and Savings Bonds | ||||||||||||||
Selling Expenses | (645) | (689) | (667) | (762) | (867) | (884) | (903) | |||||||
Expenses with Pension Plan Benefits and | ||||||||||||||
Redemptions | (913) | (1,370) | (1,689) | (2,363) | (2,131) | (2,343) | (2,380) | |||||||
Subtotal Private Pension Plans and Savings Bonds |
(505) | (588) | 658 | (149) | (60) | 140 | 86 | |||||||
Equity in the Earnings of Affiliated Companies | 156 | 71 | 65 | 5 | 163 | 158 | 45 | |||||||
Other Operating Expenses | (1,376) | (1,831) | (3,148) | (2,741) | (2,826) | (2,839) | (2,827) | |||||||
Other Operating Income | 903 | 1,326 | 1,321 | 1,697 | 1,198 | 1,241 | 1,221 | |||||||
Total (2) | 10,060 | 12,560 | 14,080 | 16,651 | 17,530 | 18,487 | 20,249 | |||||||
Operating Efficiency Ratio (%) = (1/2) | 60.5 | 54.3 | 56.6 | 56.6 | 55.5 | 52.7 | 48.1 | |||||||
(*) Accumulated amounts for the 12-month period. |
Operating Efficiency Ratio in percentage
56
Operating Efficiency |
The Operating Efficiency Ratio (accumulated for the 12-month period) for 2Q05, was of 48.1%, down by 4.6% as compared to 2004, mainly as a result of the successful efforts in controlling administrative expenses, pointing out that administrative and personnel expenses remained practically steady, despite the combination of increase in business volume with average inflation (IGP-M/IPCA), of 7.2% over the past 12 months allied with the efforts to increasing revenues, pointing higher financial margin in the amount of R$ 1,272 million, as a result of combination of increase in business volume with higher TVM and treasury gains in 2Q05 with an increase in revenues from services rendered, in the amount of R$ 385 million, as a result of increased customer base with improved cross-selling index. It is worth pointing out that part of the increase financial margin of R$ 1,272 million include R$ 409, which is part of derivatives used for hedge effect of investments abroad, which in terms of net income, simply annulled the tax effect of this hedge strategy in the period. This negative tax effect is directly reflected on the item Income Tax and Social Contribution, which is not considered in the calculation of the Operating Efficiency Ratio. If we disregard this part of derivatives in the calculation basis of Operating Efficiency Ratio, we would reach an index of 49.0%, with a drop of 3.7% percentage points compared to March 2005.
If we also exclude the Operating Efficiency Ratio from the calculation basis, the goodwill amortization expenses over the past 12 months, in the amount of R$ 585 million, we would have a drop of 1.4 percentage points, from 49.0% to 47.6%.
The Amplified Coverage Ratio [revenue from services rendered/(personnel expenses + administrative expenses)] improved from 68.8% in 1Q05 to 70.8% in 2Q05, as shown in the graph below:
Administrative Expenses + Personnel and Revenues from Services Rendered
Among other results, through the use of Activity-Based Costing methodology (ABC), the Bradesco Organization is enhancing the criteria used to formulate and negotiate bank tariffs, the supply of costing information to GDAD (Performance and Decision Making Support Management) and for customer profitability determination purposes, as well as establishing a reliable basis for ongoing rationalization analyses.
As regards cost control practices, Bradesco adopts ABM (Activity-Based Management) methodology, a pro-active approach which allows for rapid evolution, including the identification of opportunities on a timely basis. Accordingly, in line with the improvement of processes, operating performance is seamlessly integrated with strategic objectives.
57
The strict control of expenses, enhanced with the establishment of the Expenditure Assessment Committee in March 2004, coupled with the successful synergy obtained from the Institutions acquired, are being positively reflected on the Operating Efficiency Ratio.
Other Indicators |
58
3 - Main Balance Sheet Information
Consolidated Balance Sheet R$ thousand |
Assets | June | December |
||||||||||
2005 |
2004 |
2003 |
2002 |
2001 |
2000 | |||||||
Current and Long-Term Assets | 189,981,195 | 179,979,956 | 171,141,348 | 137,301,711 | 105,767,892 | 90,693,025 | ||||||
Funds Available | 3,081,453 | 2,639,260 | 2,448,426 | 2,785,707 | 3,085,787 | 1,341,653 | ||||||
Interbank Investments | 23,373,699 | 22,346,721 | 31,724,003 | 21,472,756 | 3,867,319 | 2,308,273 | ||||||
Open Market Investments | 18,372,684 | 15,667,078 | 26,753,660 | 19,111,652 | 2,110,573 | 1,453,461 | ||||||
Interbank Deposits | 5,004,479 | 6,682,608 | 4,970,343 | 2,370,345 | 1,760,850 | 854,815 | ||||||
Allowance for Losses | (3,464) | (2,965) | | (9,241) | (4,104) | (3) | ||||||
Marketable Securities and Derivative Financial | ||||||||||||
Instruments | 64,441,412 | 62,421,658 | 53,804,780 | 37,003,454 | 40,512,688 | 33,119,843 | ||||||
Own Portfolio | 54,548,419 | 51,255,745 | 42,939,043 | 29,817,033 | 27,493,936 | 21,743,924 | ||||||
Subject to Repurchase Agreements | 1,659,859 | 4,807,769 | 5,682,852 | 1,497,383 | 9,922,036 | 10,822,637 | ||||||
Derivative Financial Instruments | 1,827,167 | 397,956 | 232,311 | 238,839 | 581,169 | | ||||||
Restricted to the Negotiation and Intermediation | ||||||||||||
of Amounts | | | | | 526,219 | 9,394 | ||||||
Restricted Deposits Brazilian Central Bank | 4,614,678 | 4,512,563 | 3,109,634 | 3,536,659 | 1,988,799 | 421,727 | ||||||
Privatization Currencies | 92,446 | 82,487 | 88,058 | 77,371 | 25,104 | 9,526 | ||||||
Subject to Collateral Provided | 1,698,843 | 1,365,138 | 1,752,882 | 1,836,169 | 715,858 | 783,501 | ||||||
Allowances for Mark-to-market Adjustments | | | | | (740,433) | (670,866) | ||||||
Interbank Accounts | 16,197,600 | 16,087,102 | 14,012,837 | 12,943,432 | 5,141,940 | 5,060,628 | ||||||
Unsettled Receipts and Payments | 598,099 | 22,075 | 20,237 | 16,902 | 10,118 | 6,920 | ||||||
Restricted Credits | ||||||||||||
Restricted Deposits Brazilian Central Bank | 15,297,826 | 15,696,154 | 13,580,425 | 12,519,635 | 4,906,502 | 4,848,668 | ||||||
National Treasury Rural Funding | 578 | 578 | 578 | 578 | 712 | 660 | ||||||
SFH | 258,706 | 335,320 | 391,871 | 374,177 | 217,518 | 197,191 | ||||||
Interbank Onlending | | | | | | 2,024 | ||||||
Correspondent Banks | 42,391 | 32,975 | 19,726 | 32,140 | 7,090 | 5,165 | ||||||
Interdepartamental Accounts | 61,256 | 147,537 | 514,779 | 191,739 | 176,073 | 111,636 | ||||||
Internal Transfer of Funds | 61,256 | 147,537 | 514,779 | 191,739 | 176,073 | 111,636 | ||||||
Loan Operations | 58,042,463 | 51,890,887 | 42,162,718 | 39,705,279 | 35,131,359 | 30,236,106 | ||||||
Loan Operations: | ||||||||||||
Public Sector | 623,544 | 536,975 | 186,264 | 254,622 | 199,182 | 275,479 | ||||||
Private Sector | 61,640,836 | 55,242,348 | 45,768,970 | 42,842,693 | 37,689,671 | 32,244,482 | ||||||
Allowance for Doubtful Accounts | (4,221,917) | (3,888,436) | (3,792,516) | (3,392,036) | (2,757,494) | (2,283,855) | ||||||
Leasing Operations | 1,885,821 | 1,556,321 | 1,306,433 | 1,431,166 | 1,567,927 | 1,914,081 | ||||||
Leasing Receivables: | ||||||||||||
Public Sector | | | | 45 | 138 | 160 | ||||||
Private Sector | 3,920,705 | 3,237,226 | 2,859,533 | 3,141,724 | 3,248,050 | 3,813,369 | ||||||
Unearned Income from Leasing | (1,948,100) | (1,576,690) | (1,438,534) | (1,560,278) | (1,557,642) | (1,760,305) | ||||||
Allowance for Leasing Losses | (86,784) | (104,215) | (114,566) | (150,325) | (122,619) | (139,143) | ||||||
Other Receivables: | 21,464,467 | 21,664,592 | 24,098,765 | 20,690,054 | 15,685,433 | 16,226,725 | ||||||
Receivables on Guarantees Honored | 98 | 811 | 624 | 1,577 | 1,131 | 2,020 | ||||||
Foreign Exchange Portfolio | 7,671,921 | 7,336,806 | 11,102,537 | 10,026,298 | 5,545,527 | 6,417,431 | ||||||
Receivables | 214,478 | 197,120 | 331,064 | 249,849 | 187,910 | 191,873 | ||||||
Negotiation and Intermediation of Securities | 302,253 | 357,324 | 602,543 | 175,185 | 761,754 | 497,655 | ||||||
Specific Receivables | | | | | 146,919 | 124,776 | ||||||
Insurance Premiums Receivable | 1,051,720 | 988,029 | 889,358 | 718,909 | 995,662 | 818,773 | ||||||
Sundry | 12,365,732 | 12,937,408 | 11,324,857 | 9,640,966 | 8,107,714 | 8,258,402 | ||||||
Allowance for Other Doubtful Accounts | (141,735) | (152,906) | (152,218) | (122,730) | (61,184) | (84,205) | ||||||
Other Assets | 1,433,024 | 1,225,878 | 1,068,607 | 1,078,124 | 599,366 | 374,080 | ||||||
Other Assets | 442,621 | 477,274 | 586,994 | 679,515 | 415,484 | 409,771 | ||||||
Allowance for Mark-to-Market Adjustments | (221,754) | (230,334) | (257,185) | (243,953) | (164,290) | (171,876) | ||||||
Prepaid Expenses | 1,212,157 | 978,938 | 738,798 | 642,562 | 348,172 | 136,185 | ||||||
Permanent Assets | 4,560,892 | 4,946,512 | 4,956,342 | 5,483,319 | 4,348,014 | 4,185,458 | ||||||
Investments | 1,019,608 | 1,101,174 | 862,323 | 512,720 | 884,773 | 830,930 | ||||||
Interest in Affiliated Companies: | ||||||||||||
In the Country | 403,056 | 496,054 | 369,935 | 395,006 | 742,586 | 689,002 | ||||||
Other investments | 951,520 | 971,311 | 857,985 | 439,342 | 452,871 | 525,316 | ||||||
Allowance for losses | (334,968) | (366,191) | (365,597) | (321,628) | (310,684) | (383,388) | ||||||
Property, Plant and Equipment in Use | 2,076,038 | 2,270,497 | 2,291,994 | 2,523,949 | 2,152,680 | 2,017,093 | ||||||
Buildings in Use | 1,294,487 | 1,357,063 | 1,398,735 | 1,748,409 | 1,475,581 | 1,491,847 | ||||||
Other Fixed Assets | 3,545,553 | 3,604,741 | 3,480,636 | 3,459,950 | 2,988,008 | 2,705,577 | ||||||
Accumulated Depreciation | (2,764,002) | (2,691,307) | (2,587,377) | (2,684,410) | (2,310,909) | (2,180,331) | ||||||
Leased Fixed Assets | 12,345 | 18,951 | 34,362 | 34,323 | 46,047 | 10,688 | ||||||
Leased Assets | 45,549 | 58,463 | 63,812 | 51,198 | 51,214 | 19,421 | ||||||
Accumulated Depreciation | (33,204) | (39,512) | (29,450) | (16,875) | (5,167) | (8,733) | ||||||
Deferred Charges | 1,452,901 | 1,555,890 | 1,767,663 | 2,412,327 | 1,264,514 | 1,326,747 | ||||||
Organization and Expansion Costs | 1,191,651 | 1,268,436 | 1,124,058 | 1,037,559 | 874,970 | 731,717 | ||||||
Accumulated Amortization | (703,170) | (738,738) | (572,620) | (568,525) | (481,127) | (391,417) | ||||||
Goodwill on Acquisition of Subsidiaries, | ||||||||||||
Net of Amortization | 964,420 | 1,026,192 | 1,216,225 | 1,943,293 | 870,671 | 986,447 | ||||||
Total | 194,542,087 | 184,926,468 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 |
60
Liabilities | June | December |
||||||||||
2005 |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||
Current Liabilities and Long-Term Liabilities | 176,981,908 | 169,596,632 | 162,406,307 | 131,652,394 | 100,199,709 | 86,654,746 | ||||||
Deposits | 71,654,273 | 68,643,327 | 58,023,885 | 56,363,163 | 41,083,979 | 36,468,659 | ||||||
Demand Deposits | 14,891,617 | 15,297,825 | 12,909,168 | 13,369,917 | 8,057,627 | 7,500,518 | ||||||
Savings Deposits | 24,517,141 | 24,782,646 | 22,140,171 | 20,730,683 | 18,310,948 | 17,835,745 | ||||||
Interbank Deposits | 46,003 | 19,499 | 31,400 | 23,848 | 40,446 | 568,416 | ||||||
Time Deposits | 32,043,025 | 28,459,122 | 22,943,146 | 22,238,715 | 14,674,958 | 10,563,980 | ||||||
Other Deposits | 156,487 | 84,235 | | | | | ||||||
Funds Obtained in the Open Market | 20,956,491 | 22,886,403 | 32,792,725 | 16,012,965 | 14,057,327 | 12,108,350 | ||||||
Own Portfolio | 6,633,449 | 8,248,122 | 6,661,473 | 915,946 | 12,178,855 | 10,696,199 | ||||||
Third-party Portfolio | 14,323,042 | 14,430,876 | 17,558,740 | 12,188,054 | 1,878,472 | 1,412,151 | ||||||
Unrestricted Portfolio | | 207,405 | 8,572,512 | 2,908,965 | | | ||||||
Issuance of Securities | 6,677,291 | 5,057,492 | 6,846,896 | 3,136,842 | 4,801,410 | 4,111,171 | ||||||
Exchange Acceptances | | | | 1,214 | | | ||||||
Mortgage Notes | 814,937 | 681,122 | 1,030,856 | 384,727 | 780,425 | 741,248 | ||||||
Debentures | 2,631,189 | | 7,291 | 100,369 | 48,921 | 1,039 | ||||||
Securities Issued Abroad | 3,231,165 | 4,376,370 | 5,808,749 | 2,650,532 | 3,972,064 | 3,368,884 | ||||||
Interbank Accounts | 190,711 | 174,066 | 529,332 | 606,696 | 192,027 | 107,129 | ||||||
Interbank Onlendings | | | 159,098 | 35,686 | 4,519 | 1,059 | ||||||
Correspondent Banks | 190,711 | 174,066 | 370,234 | 571,010 | 187,508 | 106,070 | ||||||
Interdepartamental Accounts | 1,275,702 | 1,745,721 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | ||||||
Third-party Funds in Transit | 1,275,702 | 1,745,721 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | ||||||
Borrowings | 6,477,252 | 7,561,395 | 7,223,356 | 9,390,630 | 7,887,154 | 6,463,555 | ||||||
Local Borrowings Official Institutions | 1,233 | 1,376 | 2,070 | 3,368 | 2,979 | 9,737 | ||||||
Local Borrowings Other Institutions | 12,602 | 11,756 | 4,010 | 216,812 | 230,468 | 170,775 | ||||||
Foreign Currency Borrowings | 6,463,417 | 7,548,263 | 7,217,276 | 9,170,450 | 7,653,707 | 6,283,043 | ||||||
Local Onlendings Official Institutions | 8,517,482 | 8,355,398 | 7,554,266 | 7,000,046 | 5,830,633 | 5,096,604 | ||||||
National Treasury | 51,341 | 72,165 | 51,398 | 62,187 | | | ||||||
BNDES | 3,789,963 | 3,672,007 | 3,403,462 | 3,437,319 | 3,067,220 | 2,589,284 | ||||||
CEF | 36,822 | 395,820 | 459,553 | 453,803 | 433,381 | 405,264 | ||||||
FINAME | 4,636,211 | 4,211,762 | 3,638,966 | 3,045,176 | 2,321,508 | 2,090,374 | ||||||
Other institutions | 3,145 | 3,644 | 887 | 1,561 | 8,524 | 11,682 | ||||||
Foreign Onlendings | 4,228 | 42,579 | 17,161 | 47,677 | 316,283 | 108,178 | ||||||
Foreign Onlendings | 4,228 | 42,579 | 17,161 | 47,677 | 316,283 | 108,178 | ||||||
Derivative Financial Instruments | 1,619,288 | 173,647 | 52,369 | 576,697 | 111,600 | | ||||||
Technical Provisions for Insurance, Private Pension | ||||||||||||
Plans and Savings Bonds | 36,532,665 | 33,668,654 | 26,408,952 | 19,155,479 | 13,853,426 | 10,338,065 | ||||||
Other Liabilities | 23,076,525 | 21,287,950 | 21,175,297 | 18,024,470 | 11,303,365 | 10,948,847 | ||||||
Collection of Taxes and Other Contributions | 1,341,263 | 204,403 | 130,893 | 108,388 | 181,453 | 128,785 | ||||||
Foreign Exchange Portfolio | 3,180,758 | 3,011,421 | 5,118,801 | 5,002,132 | 1,343,769 | 2,439,657 | ||||||
Social and Statutory Payables | 872,635 | 900,266 | 851,885 | 666,409 | 572,265 | 560,533 | ||||||
Fiscal and Pension Plans Activities | 4,997,389 | 4,495,387 | 4,781,458 | 4,376,031 | 3,371,127 | 3,094,628 | ||||||
Negotiation and Intermediation of Securities | 189,098 | 312,267 | 595,958 | 109,474 | 1,307,385 | 592,395 | ||||||
Subordinated Debt | 6,496,007 | 5,972,745 | 4,994,810 | 3,321,597 | 969,842 | | ||||||
Sundry | 5,999,375 | 6,391,461 | 4,701,492 | 4,440,439 | 3,557,524 | 4,132,849 | ||||||
Deferred Income | 58,314 | 44,600 | 31,774 | 15,843 | 9,020 | 34,632 | ||||||
Deferred Income | 58,314 | 44,600 | 31,774 | 15,843 | 9,020 | 34,632 | ||||||
Minority Interst in Subsidiary Companies | 53,415 | 70,590 | 112,729 | 271,064 | 139,231 | 96,903 | ||||||
Stockholders Equity | 17,448,450 | 15,214,646 | 13,546,880 | 10,845,729 | 9,767,946 | 8,092,202 | ||||||
Capital: | ||||||||||||
Local Residents | 9,030,539 | 6,959,015 | 6,343,955 | 4,960,425 | 4,940,004 | 5,072,071 | ||||||
Foreign Residents | 969,461 | 740,985 | 656,045 | 239,575 | 259,996 | 74,429 | ||||||
Receivables | | (700,000) | | | | (400,500) | ||||||
Capital Reserves | 35,715 | 10,853 | 8,665 | 7,435 | 7,435 | 19,002 | ||||||
Profit Reserves | 7,153,748 | 7,745,713 | 6,066,640 | 5,715,317 | 4,614,110 | 3,403,020 | ||||||
Adjustment at Market Value Marketable Securities | ||||||||||||
and Derivatives | 346,408 | 458,080 | 478,917 | 9,152 | | | ||||||
Treasury Stock | (87,421) | | (7,342) | (86,175) | (53,599) | (75,820) | ||||||
Stockholders Equity Managed by Parent | ||||||||||||
Company | 17,501,865 | 15,285,236 | 13,659,609 | 11,116,793 | 9,907,177 | 8,189,105 | ||||||
Total | 194,542,087 | 184,926,468 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 |
61
Total Assets by Currency and Maturity |
Total Assets by Maturity R$ million
Marketable Securities |
Financial |
Insurance/ Savings Bonds |
Private Pension Plans |
Other Activities |
Total |
% | |||||||
Trading Securities | 11,881 | 4,754 | 24,445 | 327 | 41,407 | 72.6 | ||||||
Securities Available for Sale | 9,241 | 948 | 1,099 | 14 | 11,302 | 19.8 | ||||||
Securities Held to Maturity | 1,173 | | 3,177 | | 4,350 | 7.6 | ||||||
Subtotal | 22,295 | 5,702 | 28,721 | 341 | 57,059 | 100.0 | ||||||
Purchase and Sale Commitments | 1,819 | 2,137 | 3,426 | | 7,382 | |||||||
Total on June 30, 2005 | 24,114 | 7,839 | 32,147 | 341 | 64,441 | |||||||
Total on June 30, 2004 | 24,162 | 5,465 | 26,479 | 107 | 56,213 |
62
Securities | 2004 | 2005 |
||||
June |
March |
June | ||||
Government | 31,131 | 35,210 | 34,407 | |||
Private | 6,821 | 8,965 | 9,798 | |||
PGBL/VGBL | 9,724 | 11,856 | 12,854 | |||
Purchase & sale commitments: | 8,537 | 8,811 | 7,382 | |||
Funds | 6,659 | 5,445 | 4,182 | |||
PGBL/VGBL | 1,878 | 3,366 | 3,200 | |||
Total | 56,213 | 64,842 | 64,441 |
Classification of Marketable Securities by Segment in percentage
Loan Operations |
The consolidated balance of loan operations at the end of 1H05 reached a total of R$ 69.8 billion, up by 11.1% in the 1H05 and by 19.5% in the last twelve months.
As in 2004, the most important highlight concerning Bradescos loan portfolio growth was again guided by operations for individuals, mainly related to the consumer sales financing and personal credit. In the corporate segment, grantings remained concentrated in lines concerned with meeting the working capital and foreign trade needs, not observing a significant demand for long-term financings, focused on increasing the productive capacity and infrastructure.
For the next half of the year, our expectations are directed to a growth of the loan portfolio, coupled with the maintenance of the expansion of consumer sales financing, whether due to existing restrained demand, or in view of agreements made with various retailers, besides the seasonality, which is typical over the past months of the year. In addition, in the corporate scope, we expect a higher volume of operations concerned with foreign trade financing, regardless of current foreign exchange parity, since main Brazilian exporters are more and more focused on long-term commercial strategies, aiming at effectively conquering greater participation in the international market.
63
Loan for individuals continued to lead the growth of the portfolio in the 1H05, recording an increase of 26.7% in the period, accumulating 50.6% over the last twelve months, as an effect of recovery of the economic activity encouraging higher consumer and durable goods financing, assisted by a growth in the consigned loan market and also by recent partnerships established by Bradesco, which included not only the acquisition of consumer financing portfolios, as well as the direct financing to our partners clients.
Loan Operations per Type of Client
On the other hand, the behavior of loan granted to companies continued to show a more moderate performance (3.2% in 1H05 and 5.8% over the past 12 months), especially between large corporations, influenced by higher utilization of other types of funding operations from the capital markets and the solid appreciation of real versus U.S. dollar, with a high impact on foreign currency-indexed portfolios, which despite having shown a solid growth of businesses in the period, these were not reflected on a nominal basis over the portfolio, due to fall in U.S. dollar price.
64
Loan Portfolio per Business Segment
In the wake of the higher increase in the individuals segment operations, its relative participation in the loan portfolio was meaningful in the period, already representing, in June 2005, 38.5% of the total portfolio compared to 30.5% observed in June 2004.
Per Activity Sector R$ million
2004 |
2005 |
|||||||||||
June |
% |
March |
% |
June |
% | |||||||
Public Sector | 608 | 1.0 | 571 | 0.9 | 624 | 0.9 | ||||||
Private Sector | 57,794 | 99.0 | 65,408 | 99.1 | 69,163 | 99.1 | ||||||
Industry | 18,530 | 31.7 | 18,337 | 27.8 | 18,390 | 26.4 | ||||||
Commerce | 8,698 | 14.9 | 10,198 | 15.5 | 10,559 | 15.1 | ||||||
Financial Intermmediary | 846 | 1.5 | 523 | 0.8 | 216 | 0.3 | ||||||
Services | 10,800 | 18.5 | 11,459 | 17.4 | 11,922 | 17.0 | ||||||
Agriculture, Fishing, Silviculture e | ||||||||||||
Forest Exploration | 1,092 | 1.9 | 1,169 | 1.8 | 1,235 | 1.8 | ||||||
Individuals | 17,828 | 30.5 | 23,722 | 36.0 | 26,841 | 38.5 | ||||||
Total | 58,402 | 100.0 | 65,979 | 100.0 | 69,787 | 100.0 |
When distribution is concerned, by activity sector, the industry remained in absolute terms with the highest loan volume (26.4% of the total portfolio), again the segments related to exports, such as agri-industrialization, agribusiness, steel, metallurgy and automotive, followed by Services (17.0%) and Commerce (15.1%) .
Per Type R$ million
2004 |
2005 |
|||||||
March |
June |
March |
June | |||||
Borrowings and Discounted Trade Receivables | 24,542 | 25,731 | 29,435 | 31,751 | ||||
Financings | 17,727 | 18,815 | 22,914 | 25,094 | ||||
Rural and Agribusiness Loans | 4,493 | 5,613 | 5,919 | 5,419 | ||||
Leasing Operations | 1,375 | 1,352 | 1,774 | 1,973 | ||||
Advances on Foreign Exchange Contracts | 6,065 | 6,259 | 5,298 | 5,089 | ||||
Subtotal of Loan Operations | 54,202 | 57,770 | 65,340 | 69,326 | ||||
Other Loans | 692 | 632 | 639 | 461 | ||||
Total Loan Operations | 54,894 | 58,402 | 65,979 | 69,787 | ||||
Sureties and Guarantees Recorded in Memorandum Accounts | 6,480 | 6,751 | 9,085 | 8,559 | ||||
Total including Sureties and Guarantees | 61,374 | 65,153 | 75,064 | 78,346 |
65
The performance strategy developed up to now, focused on retail, has been allowing the enlargement of businesses in different client profiles, both individuals (especially automobile financing lines, personal loan, and consigned loan) and micro, small and medium-sized companies through the expansion of borrowings and cashing of drafts, basically destined to supply the demand for working capital. Another benefit resulting from this process were both the diversification in terms of client profile and the change in the mix of the assets profile.
Loan Portfolio Quality
Similarly to the income reached in 2004, the 1H05 kept the bias of progressive and constant improvement in the loan portfolio profile, resulting in a higher contribution from credits under the AA C ratings, amounting to 92.6% of total balance, compared to 92.3% in December 2004.
Loan Operations by Rating in percentage
The total volume of the allowance for doubtful accounts presented a slight decrease in 1H05, reaching R$ 4,450 million in percentage terms in relation to the total loan portfolio (6.6% in December 2004 to 6.4% in June 2005) as a result of improved quality of the loan portfolio mentioned above.
In this regard, we point out the sufficiency of existing allowances, which may be evidenced through the analysis of historical data of allowances for doubtful accounts and losses effectively occurred in the subsequent period of twelve months.
66
Allowance for Loan Losses (PDD) x Default x Losses Percentage over Loan Operation Balance
We verify in the chart above that for a total allowance of 7.2% of the loan portfolio in June 2004, the loss over the next twelve months was 3.3% of the portfolio, i.e., the allowance existing in June 2004 showed to be more than sufficient to cover losses occurred in the subsequent period.
Overdue operations with final rating between E and H, important portfolio quality index, have been showing a downward trend as percentage of loan portfolio, demonstrating the solidity of methodology for recording of allowance.
It is worth pointing out that over the past years, we have been observed a great adherence between behavior of overdue loan classified between E and H final ratings and the volume of losses incurred in 12 subsequent months, as we can see in the chart above.
Loan Portfolio Profile
Breakdown of the Normal Course Loan Portfolio by Maturity R$ million
The maturity of the normal course loan portfolio also shows a concentration of short-term operations, with 37.9% maturing in up to 90 days. However, the prior 12 months indicate a gradual lengthening of loan operation average terms, as a result of the growth of higher medium term portfolios, such as car financing and personal loan in the total loan assets.
67
Movement of Loan Portfolio between June 2004 and 2005 R$ million
The performance of the consolidated loan portfolio over the past twelve months up to June 2005 ratifies an ongoing bias of improvement in the quality of the assets, pointing out the adequacy and convenience of the credit rating instruments used in Bradesco's credit granting process.
Portfolio Movement between June 2004 and 2005
Rating | Borrowers Remaining from June 2004 |
New Borrowers between June 2004 and 2005 |
Total Loans in June 2005 |
|||||||||
R$ million |
% |
R$ million |
% |
R$ million |
% | |||||||
AA C | 51,546 | 91.9 | 13,095 | 95.5 | 64,641 | 92.6 | ||||||
D |
1,388 | 2.5 | 149 | 1.1 | 1,537 | 2.2 | ||||||
E H | 3,138 | 5.6 | 471 | 3.4 | 3,609 | 5.2 | ||||||
Total | 56,072 | 100.0 | 13,715 | 100.0 | 69,787 | 100.0 |
Concentration of Loan Portfolio R$ million
As a result of the growth strategy of loan portfolio in retail, especially individuals, the concentration of loan among the Bank's largest borrowers kept decreasing in June 2005 as can be evidenced in the following table:
2004 |
2005 |
|||||||||||||||
March |
% |
June |
% |
March |
% |
June |
% | |||||||||
Largest Borrower | 781 | 1.4 | 779 | 1.3 | 907 | 1.4 | 836 | 1.2 | ||||||||
10 Largest Borrowers | 5,352 | 9.7 | 5,536 | 9.5 | 5,635 | 8.5 | 5,565 | 8.0 | ||||||||
20 Largest Borrowers | 8,137 | 14.8 | 8,497 | 14.5 | 8,317 | 12.6 | 8,116 | 11.6 | ||||||||
50 Largest Borrowers | 13,073 | 23.8 | 14,028 | 24.0 | 13,078 | 19.8 | 12,938 | 18.5 | ||||||||
100 Largest Borrowers | 17,085 | 31.1 | 18,234 | 31.2 | 16,784 | 25.4 | 16,957 | 24.3 |
68
To make possible the analysis of the Bank's loan portfolio performance, both in measurable and qualitative terms, comparative summary of the main parameters, based on the rules established by BACEN for recording allowances.
Items |
R$ million |
|||||||
2004 |
2005 |
|||||||
March |
June |
March |
June | |||||
Total Loan Operations | 54,894 | 58,402 | 65,979 | 69,787 | ||||
Individuals | 16,453 | 17,828 | 23,722 | 26,841 | ||||
Corporate | 38,441 | 40,574 | 42,257 | 42,946 | ||||
Existing Allowance | 4,192 | 4,213 | 4,301 | 4,450 | ||||
Specific | 1,924 | 1,876 | 1,867 | 1,891 | ||||
Generic | 1,384 | 1,432 | 1,496 | 1,613 | ||||
Additional | 884 | 905 | 938 | 946 | ||||
Specific Allowance/Existing Allowance (%) | 45.9 | 44.5 | 43.4 | 42.5 | ||||
Existing Allowance/Total Loan Operations (%) | 7.6 | 7.2 | 6.5 | 6.4 | ||||
AA C Ratings Loan Operations /Total Loan Operations (%) | 90.4 | 91.3 | 92.5 | 92.6 | ||||
Operations Under Risk Management (D Rating) /Total Loan Operations (%) | 3.3 | 2.8 | 2.3 | 2.2 | ||||
E H Ratings Loan Operations /Total Loan Operations (%) | 6.3 | 5.9 | 5.2 | 5.2 | ||||
Loan Operations (D Rating) | 1,837 | 1,629 | 1,524 | 1,537 | ||||
Existing Allowance for D Rating Loan Operations | 438 | 374 | 347 | 363 | ||||
Allowance/ D Rating Loan Operations (%) | 23.8 | 23.0 | 22.7 | 23.6 | ||||
E H Ratings Loan Operations | 3,439 | 3,464 | 3,397 | 3,609 | ||||
Existing Allowance for E H Ratings Loan Operations | 2,951 | 2,966 | 2,952 | 3,080 | ||||
Allowance/ E H Ratings Loan Operations (%) | 85.8 | 85.6 | 86.9 | 85.3 | ||||
Overdue D H Ratings Loan Operations | 2,724 | 2,649 | 2,652 | 2,815 | ||||
Overdue E H Ratings Loan Operations | 2,236 | 2,223 | 2,182 | 2,257 | ||||
Total Allowance/ Overdue D H Ratings Loan Operations (%) | 153.9 | 159.0 | 162.2 | 158.1 | ||||
Total Allowance/ Overdue E H Ratings Loan Operations (%) | 187.5 | 189.5 | 197.1 | 197.2 |
The evolution of figures at the end of June 2005 continue to confirm the portfolio's low credit risk, based on its comfortable coverage levels. For the year of 2005, Bradesco remains prepared to take full advantage of all business opportunities, focused on increasing the loan portfolio, while respecting the established loan granting parameters, rooted in the traditional concepts of security, consistency, selectivity and diversification.
Funding |
Deposits by Maturity R$ million
Days to maturity |
2005 |
|||||||||||
March |
June |
|||||||||||
Total |
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |||||||
Demand | 14,924 | 14,892 | | | | 14,892 | ||||||
Savings | 24,448 | 24,517 | | | | 24,517 | ||||||
Interbank | 17 | 46 | | | | 46 | ||||||
Time | 31,807 | 4,439 | 4,863 | 3,867 | 18,874 | 32,043 | ||||||
Other Deposits | 176 | 156 | | | | 156 | ||||||
Total | 71,372 | 44,050 | 4,863 | 3,867 | 18,874 | 71,654 |
69
Demand Deposits R$ billion
Checking Accounts |
The balance of Checking Accounts at Bradesco Organization closed 1H05 at R$ 14.9 billion.
In compliance with the Brazilian Central Banks rules, we implemented in June 2005 an automated system to meet judicial orders for locking, unlocking or transfer of locked amounts to other banks. The process is a pilot-operation with two judges. We estimate release to others in 2H05.
In conformity with policy for a continuous improvement in products and services, we optimized the process of account statements on behalf of legal entities, eliminating models and standardizing the periodicity of issuance via mail, resulting in savings in the amount of R$ 7.2 million/year.
Quantity of Checking Accounts Corporate and Individuals in thousand
70
Savings Accounts |
The balance of Bradesco Organization Savings Accounts totaled R$ 24.5 billion in deposits at the end of 1H05, corresponding to a 19.2% market share of the Brazilian Savings and Loan System (SBPE) and secured the leadership of Bradesco among all private banks in the National Financial System.
The first half of the year is atypical for the savings industry, since between January and March a significant outflow occurs to meet saving account holders commitments, such as payment of IPVA (Vehicle Tax), school material, amongst others, which justifies the fluctuations in this portfolio.
Savings Account Deposits R$ billion
Share of SBPE (Brazilian Savings and Loan System) in percentage
71
Asset Management |
Bradesco is the leader in the ranking Invest Tracker Estadão Best Funds Ranking
For the third year in a row, Bradesco was rated with the Best Funds on ranking Invest Tracker-Estadão due to the best performance and highest number of Five Star Funds, according to the Investment article of the newspaper O Estado de São Paulo of March 28, as well as in the magazine Estadão Investimentos of April 2005.
In October 2004, according to the evaluation from Thompson Financial Brasil, Bradesco was ranked the Best Asset Manager of Brazil by ranking Invest Tracker Estadão Melhores Gestoresfrom that year.
These awards confirm BRAMs commitment to the excellence in the asset management, always offering the best investment options to all investors profiles.
BRAM is the most outstanding manager in the Valor Investe ranking Best Management Companies
Bradesco was elected Top Fund Management 2005 in Mixed Income, from a rigorous methodology applied by Standard & Poors, the largest risk rating company worldwide. The Investment Funds presented in the Star Ranking represent the best of the industry for individual investors, i.e., those under S&P analysis. Overall, 52 Bradescos Funds stared in the ranking, amongst them, Bradesco FIC Renda Fixa Saturno, Bradesco FIA Selection and Bradesco Prime FIC FIA Small Cap.
Bradesco is elected the Best Fund Manager by Foco magazine
Bradesco is the Best Investment Fund Manager as per first Foco/Quantum ranking, prepared by Quantum Avaliação de Fundos de Investimentos (Quantum Investment Fund Assessment) for Foco magazine. The study assessed and listed the best return Funds amongst the largest ones in the market. With nine awards, Bradesco was noteworthy for reaching the highest number of Funds listed amongst ten top ones in six categories assessed stocks, exchange, DI, multi-markets, private pension and fixed income.
72
Stockholders Equity R$ million
2004 |
2005 |
|||||||
March |
June |
March |
June | |||||
Investment funds | 75,217 | 78,059 | 91,730 | 96,024 | ||||
Managed portfolios | 8,828 | 8,757 | 7,458 | 7,583 | ||||
Third-party fund quotas | 1,678 | 1,860 | 5,569 | 4,883 | ||||
Total | 85,723 | 88,676 | 104,757 | 108,490 |
Asset Distribution R$ million
2004 |
2005 |
|||||||
March |
June |
March |
June |
|||||
Investment Funds Fixed Income | 72,487 | 75,579 | 88,812 | 93,368 | ||||
Investment Funds Floating Rate | 2,730 | 2,480 | 2,918 | 2,656 | ||||
Investment Funds Third-Party | 1,538 | 1,737 | 5,391 | 4,712 | ||||
Total | 76,755 | 79,796 | 97,121 | 100,736 | ||||
Managed Portfolio Fixed Income | 6,570 | 6,561 | 5,583 | 5,840 | ||||
Managed Portfolio Floating Rate | 2,258 | 2,196 | 1,875 | 1,743 | ||||
Managed Portfolio Third-Party | 140 | 123 | 178 | 171 | ||||
Total | 8,968 | 8,880 | 7,636 | 7,754 | ||||
Total Fixed Income | 79,057 | 82,140 | 94,395 | 99,208 | ||||
Total Floating Rate | 4,988 | 4,676 | 4,793 | 4,399 | ||||
Total Third-Party Funds | 1,678 | 1,860 | 5,569 | 4,883 | ||||
Total | 85,723 | 88,676 | 104,757 | 108,490 |
Total Asset Under Management according to ANBIDs Global Ranking R$ million (*)
Number of Funds, Portfolios and Quotaholders
June 2004 |
March 2005 |
June 2005 | ||||||||||
Quantity |
Quotaholders |
Quantity |
Quotaholders |
Quantity |
Quotaholders | |||||||
Investment funds | 498 |
2,704,987 |
503 |
2,715,998 |
509 |
3,422,576 | ||||||
Managed portfolios | 116 |
415 |
113 |
387 |
109 |
287 | ||||||
Total | 614 |
2,705,402 |
616 |
2,716,385 |
618 |
3,422,863 |
73
4 - Operating Companies
Bradesco Insurance and Private Pension Group |
Insurance Companies |
2004 | 2005 | |||||||||||
March | June | March | June | |||||||||
Assets | ||||||||||||
Current Assets and Long-Term Assets | 33,275 | 35,091 | 41,371 | 43,109 | ||||||||
Marketable Securities | 30,863 | 32,470 | 38,621 | 40,137 | ||||||||
Insurance Premiums Receivable | 848 | 947 | 941 | 1,014 | ||||||||
Other Receivables | 1,564 | 1,674 | 1,809 | 1,958 | ||||||||
Permanent Assets | 914 | 1,033 | 705 | 666 | ||||||||
Total | 34,189 | 36,124 | 42,076 | 43,775 | ||||||||
Liabilities | ||||||||||||
Current and Long-Term Liabilities | 30,490 | 32,229 | 37,852 | 39,286 | ||||||||
Tax, Civil and Labor Contingencies | 941 | 1,120 | 1,148 | 1,105 | ||||||||
Payables on Insurance, Private Pension Plans and Savings Bonds | 404 | 487 | 399 | 450 | ||||||||
Other Liabilities | 1,198 | 1,144 | 977 | 1,198 | ||||||||
Technical Provisions for Insurance | 2,084 | 2,335 | 3,213 | 3,402 | ||||||||
Technical Provisions for Private Pension Plans | 23,907 | 25,134 | 30,080 | 31,079 | ||||||||
Technical Provisions for Savings Bonds | 1,956 | 2,009 | 2,035 | 2,052 | ||||||||
Minority Interest | 42 | 35 | 77 | 66 | ||||||||
Stockholders Equity of The Parent Company | 3,657 | 3,860 | 4,147 | 4,423 | ||||||||
Total | 34,189 | 36,124 | 42,076 | 43,775 | ||||||||
(*) It includes Bradesco Saúde, wholly-owned subsidiary of Banco Bradesco, Private Pension Plans and Savings Bonds. | ||||||||||||
Aggregated Statement of Income (*) R$ million | ||||||||||||
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Net Premiums Written | 3,431 | 3,487 | 6,918 | 3,616 | 3,811 | 7,427 | ||||||
Reinsurance Premiums and Redeemed | ||||||||||||
Premiums | (437) | (498) | (935) | (820) | (810) | (1,630) | ||||||
Insurance Retained Premiums, Private | ||||||||||||
Pension Plans and Savings Bonds | 2,994 | 2,989 | 5,983 | 2,796 | 3,001 | 5,797 | ||||||
Variation in Technical Provisions | (876) | (695) | (1,571) | (94) | (604) | (698) | ||||||
Revenues from Services Rendered | 84 | 57 | 141 | 95 | 100 | 195 | ||||||
Retained Claims | (1,238) | (1,291) | (2,529) | (1,386) | (1,474) | (2,860) | ||||||
Expenses for Savings Bonds Draws and | ||||||||||||
Redemptions | (273) | (346) | (619) | (247) | (313) | (560) | ||||||
Expenses for Private Pension Plans | ||||||||||||
Benefits and Redemptions | (527) | (581) | (1,108) | (731) | (611) | (1,342) | ||||||
Selling Expenses | (215) | (205) | (420) | (230) | (230) | (460) | ||||||
Expenses for Operating Allowance for | ||||||||||||
Health Insurance | | | | (324) | 324 | | ||||||
Other Operating Income (Expenses) | (22) | (95) | (117) | (5) | 17 | 12 | ||||||
Personnel and Administrative Expenses | (247) | (277) | (524) | (220) | (183) | (403) | ||||||
Tax Expenses | (29) | (36) | (65) | (39) | (38) | (77) | ||||||
Financial Result | 588 | 469 | 1,057 | 500 | 537 | 1,037 | ||||||
Operating Income | 239 | (11) | 228 | 115 | 526 | 641 | ||||||
Non-Operating Income | (8) | (28) | (36) | 5 | (54) | (49) | ||||||
Equity in the Earnings of Subsidiaries and | ||||||||||||
Affiliated Companies | 17 | 158 | 175 | 358 | 61 | 419 | ||||||
Minority Interest | 1 | 2 | 3 | 1 | (2) | (1) | ||||||
Income Before Taxes and Contributions | 249 | 121 | 370 | 479 | 531 | 1,010 | ||||||
Taxes and Contributions on Income | (85) | 90 | 5 | (48) | (162) | (210) | ||||||
Net Income | 164 | 211 | 375 | 431 | 369 | 800 | ||||||
(*) It includes Bradesco Saúde, wholly-owned subsidiary of Banco Bradesco, IRB, Private Pension Plans and Savings Bonds. |
76
Performance Ratios in percentage
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Claims Ratio (1) | 82.5 | 87.4 | 84.8 | 79.9 | 84.5 | 82.2 | ||||||
Selling Ratio (2) | 12.7 | 12.3 | 12.5 | 11.5 | 11.4 | 11.4 | ||||||
Combined Ratio (3) | 108.3 | 119.6 | 113.9 | 101.1 | 101.6 | 101.4 | ||||||
Expanded Combined Ratio (4) | 97.3 | 110.8 | 103.9 | 92.1 | 88.8 | 90.4 | ||||||
Administrative Expense Ratio (5) | 12.2 | 14.5 | 13.4 | 11.0 | 8.5 | 9.8 |
N.B.: for the purposes of comparison, in 2Q05 and 1H05 we excluded the allowance for Health Insurance, in the amount of R$ 324 million. |
(1) Retained Claims/Earned Premiums. |
(2) Selling Expenses/Earned Premiums. |
(3) (Retained Claims + Selling Expenses + Administrative Costs + Taxes + Other Operating Expenses)/Earned Premiums. |
(4) (Retained Claims + Selling Expenses + Administrative Costs + Taxes + Other Operating Expenses)/(Earned Premiums + Financial Result). |
(5) Administrative Expenses/Earned Premiums |
Insurance Premiums Market Share (%)
In the insurance segment, according to SUSEP and ANS data up to May 2005, Bradesco secured R$ 4.7 billion in premiums and maintained its industry leadership with a 24.6% market share. The insurance sector obtained a total of R$ 19.233 billion in premiums up to May.
77
Growth in Technical Provisions (*) R$ million
(*) Bradesco Saúde, Banco Bradescos wholly-owned, is included.
The exhibits presenting the technical provisions of Bradesco Vida e Previdência and Bradesco Capitalização are presented in the section specifically related to these companies.
Earned Premiums by Insurance Line R$ million
2004 | 2005 | |||||||||||
Line | 1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | ||||||
Health (*) | 729 | 710 | 1,439 | 836 | 495 | 1,331 | ||||||
Auto/RCF | 392 | 393 | 785 | 460 | 493 | 953 | ||||||
Life/AP/VGBL | 253 | 257 | 510 | 295 | 312 | 607 | ||||||
Basic Lines | 95 | 90 | 185 | 92 | 88 | 180 | ||||||
DPVAT | 34 | 28 | 62 | 53 | 31 | 84 | ||||||
Total | 1,503 | 1,478 | 2,981 | 1,736 | 1,419 | 3,155 | ||||||
(*) In 2Q05, an allowance for Health Insurance was considered, in the amount of R$ 324 million. |
In 1H05, there was an increase of 5.8% in premiums earned in the insurance segment, if compared to the same period of the previous year.
Earned Premiums by Line %
78
Retained Claims by Insurance Line R$ million
2004 | 2005 | |||||||||||
Line | 1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | ||||||
Health | 662 | 660 | 1,322 | 789 | 796 | 1,585 | ||||||
Auto/RCF | 329 | 381 | 710 | 337 | 370 | 707 | ||||||
Life/AP | 171 | 173 | 344 | 158 | 222 | 380 | ||||||
Basic Lines | 48 | 56 | 104 | 64 | 64 | 128 | ||||||
DPVAT | 28 | 21 | 49 | 38 | 22 | 60 | ||||||
Total | 1,238 | 1,291 | 2,529 | 1,386 | 1,474 | 2,860 |
Breakdown of loss ratio by Insurance Line (%)
Selling Expenses by Insurance Line R$ million
2004 | 2005 | |||||||||||
Line | 1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | ||||||
Health | 23 | 23 | 46 | 27 | 24 | 51 | ||||||
Auto/RCF | 71 | 71 | 142 | 81 | 89 | 170 | ||||||
Life/AP | 80 | 68 | 148 | 73 | 68 | 141 | ||||||
Basic Lines | 17 | 20 | 37 | 19 | 16 | 35 | ||||||
DPVAT | - | - | - | - | 1 | 1 | ||||||
Total | 191 | 182 | 373 | 200 | 198 | 398 |
Selling Expenses by Insurance Line (%)
79
Number of insured in thousands
Up to June 2005, there was an increase of 26.0% in the average customer base when compared to the same period of the previous year.
When comparing 2Q05 to the same period of the prior year, Bradesco Saúde maintained its noteworthy market position, especially in the corporate health insurance segment (source: ANS). Brazilian consumers are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has more than 2.5 million customers.
The increasing number of insured from large corporations that have contracted Bradesco Saúde, confirms the insurance companys high level of expertise and personalization in Corporate Insurance services, a distinct advantage in the Supplementary Health Insurance market.
Almost 12 thousand companies in Brazil have acquired Bradesco Saúde insurance products. Out of Brazils 100 largest companies in terms of revenues, 31 are Bradescos clients in the Health and Dental Health lines and out of the countrys 50 largest companies, 32% are Bradesco Saúdes clients. (source: Exame Magazines Biggest and Best List, July 2005).
Finally, emphasis should also be given to the user-friendly nature of the Bradesco Saúde Portal (www.bradescosaude.com.br), which, in addition to providing information on available products, also offers access to a number of services for the insured, prospects and brokers.
Until May 2005, the Bradesco Auto/RE maintained its position as one of the main players in the Brazilian Basic Line (RE) Insurance market, with a significant 9.9% share of total market sales in this area.
In the Corporate Risk segment, Bradesco Auto/RE was guarantor of facilities and businesses of 147 Brazils largest companies, related to insurance operations of large corporations in the oil, petrochemical, steel, mining, aircraft, automobile, pulp and paper industries, with relevant contracting of policies for operating risks and named, domestic and international transport, engineering risks, aircraft, oil risks and port operator.
Also in the Corporate Risks segment, Bradesco /Auto/RE has been strengthening the relationship with Bradesco Corporate and Bradesco Empresas, aiming a greater success in the insurance renewal, currently under its leadership and conquering new insurance contracts in facilities and businesses of other larges companies in the country.
In the Domestic and International Transport insurance area, we renewed the insurance policies of important companies, such as Sony Ericsson, Gradiente and Petrobras, referring to the latter, we also conquered the International Transport insurance.
80
In addition, the Group conquered new businesses in the business aircraft niche, with the product BRADESCO SEGURO AERONÁUTICO.
In the mass market insurance segment, whose products are focused on individuals, small and medium-sized companies, we maintained a meaningful number of customers, in particular those of the Residential Insurance line, with more than 600,000 homes insured.
Another high profitability segment was the Diverse Risks directed to equipment, mainly the insurance arising from operations of leasing, Finame and CDC of Banco Bradesco.
The continuous upgrading of products provides the improvement of the services rendered to our clients and contributing significantly for the increase in income of the current period.
In the Auto/RCF line, the market was affected by intense competition in big metropolitan areas, aggravated by a small growth in insured vehicle market.
During the period, we maintained our technically correct pricing policy, focused on balanced portfolio results. We consolidated our pricing policy based on the insured specific characteristics, after one year it was launched. We also maintained differentiated services, which add value to our products, such as discounts given through the nationwide customer service networks and autoglass repair, as well as the increase in the number of relationships with brokers which are carried out exclusively via Internet.
Bradescos market share of the Auto/RCF portfolio, up to May, 2005 was 17.8%.
Awards/Recognition
1. | In March 2005, Bradesco Seguros was awarded with the Segurador Brasil 2005, sponsored by Segurador Brasil magazine, being elected as the Insurance Company of the Year. |
2. | In March 2005, Bradesco Seguros was appointed in the seventh edition of the poll Marcas de Quem Decide (Brands of Those Who Decide), as the preferred insurance company amongst Rio Grande do Sul state consumers. This poll is prepared by Jornal do Comércio in partnership with the Qualidata Institute, being recognized as the most complete study concerning brands in the Brazils south region. |
3. | In May 2005, Bradesco Seguros was chosen the Outstanding Performance of the Year, in award promoted by the Conjuntura Econômica magazine, of Getulio Vargas Foundation Brazilian Institute of Economy (Ibre/FGV ), as the best insurance company in 2004 under the following aspects: Net Income, Total Assets, Stockholders Equity and Best Operating Margin. |
4. | In May, Bradesco Seguros e Previdência website won the iBest Award for the fourth time, regarded as the Oscar of the Brazilian Internet. The Insurance Company was the winner in the popular vote for Insurance category and Marketing Campaign category (Academia iBest), where it competed with various segment companies, which makes this achievement even more significant. |
5. | Bradesco Seguros won the XI Prêmio Abemd de Marketing Direto 2005 (Direct Marketing 9th Abemd Award 2005), promoted by the Brazilian Association of Direct Marketing (Abemd). The Company won the category Financial Products and Services Insurance, Private Pension Plan, Investment, Savings Bonds and Others, thanks to the case Campanha Renovação de Seguro Auto (Auto Insurance Renewal Campaign). |
6. | Bradesco Seguros was awarded in the category Insurance Leadership /Insurance Company on the X Top of Mind Common Market, Successful Brands Minas Gerais, promoted by Mercado Comum magazine. |
7. | In June, Bradesco Seguros deserved special acknowledgment in the Balanço Financeiro magazine award, an annual publication edited by Gazeta Mercantil in partnership with the consulting firm Austin Rating. The company was awarded in the Insurance category. |
8. | In June 2005, Bradesco Seguros was awarded with the trophy Gaivota de Ouro, granted by the Seguro Total magazine. The company deserved special acknowledgment in the category Excellence in total premiums in the V Prêmio Mercado de Seguros 2005 (5th Insurance Market Award 2005). |
81
Sponsorships
1. | Bradesco Seguros was the exclusive sponsor for the 37th edition of the award Sports Highlights, promoted by A Notícia newspaper, a newspaper from the state of Santa Catarina. The event took place on March 11, at CentroSuls conventions center, in the city of Florianópolis. In 2004, 44 successful athletes from Santa Catarina were honored with a trophy called O Jornaleiro. |
2. | Bradesco Seguros sponsors Motoristas.com, a website launched by Globo Online O Globo newspaper Internet version in partnership with Detran (Traffic State Department) Rio de Janeiro. |
3. | In May 2005, Bradesco Seguros was the official insurance company of the XII Bienal Internacional do Livro (12th International Book Fair), held in the city of Rio de Janeiro. |
Vida e Previdência (Private Pension Plans) |
Balance Sheet R$ million
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current Assets and Long-Term Assets | 26,364 | 27,008 | 31,613 | 32,876 | ||||
Funds Available | 24 | 29 | 34 | 59 | ||||
Marketable Securities | 25,781 | 26,489 | 30,943 | 32,077 | ||||
Insurance Operations and Other Receivables | 559 | 490 | 636 | 740 | ||||
Permanent Assets | 248 | 1,063 | 819 | 803 | ||||
Total | 26,612 | 28,071 | 32,432 | 33,679 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 24,805 | 26,017 | 31,040 | 32,099 | ||||
Tax and Social Security Contingencies | 655 | 554 | 555 | 619 | ||||
Operating Liabilities for Insurance and Private Pension Plans | 42 | 63 | 89 | 97 | ||||
Other Liabilities | 201 | 266 | 316 | 304 | ||||
Technical Provisions | 23,907 | 25,134 | 30,080 | 31,079 | ||||
Stockholders' Equity | 1,807 | 2,054 | 1,392 | 1,580 | ||||
Total | 26,612 | 28,071 | 32,432 | 33,679 |
Statement of Income R$ million
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Retained Premiums | 227 | 224 | 451 | 304 | 285 | 589 | ||||||
Variations in Premium Reserves | (10) | (4) | (14) | (11) | (5) | (16) | ||||||
Earned Premiums | 217 | 220 | 437 | 293 | 280 | 573 | ||||||
Retained Claims | (161) | (125) | (286) | (167) | (206) | (373) | ||||||
Expenses with Benefits VGBL | (5) | (10) | (15) | (14) | (17) | (31) | ||||||
Selling Expenses Insurance | (57) | (48) | (105) | (57) | (56) | (113) | ||||||
Other Operating Income (Expenses) | 64 | 48 | 112 | 85 | 106 | 191 | ||||||
Income from Contributions and VGBL | 1,465 | 1,395 | 2,860 | 1,340 | 1,450 | 2,790 | ||||||
Technical Provisions Variation Pension Plans and VGBL |
(850) | (617) | (1,467) | (11) | (178) | (189) | ||||||
Benefits/Redemptions Expenses | (527) | (581) | (1,108) | (731) | (611) | (1,342) | ||||||
Redemptions Expenses VGBL | (240) | (330) | (570) | (606) | (637) | (1,243) | ||||||
Selling Expenses Pension Plans and VGBL | (39) | (38) | (77) | (42) | (40) | (82) | ||||||
Administrative Expenses | (56) | (48) | (104) | (57) | (60) | (117) | ||||||
Tax Expenses | (7) | (13) | (20) | (12) | (17) | (29) | ||||||
Financial Income | 1,007 | 988 | 1,995 | 1,184 | 1,140 | 2,324 | ||||||
Financial Expenses | (634) | (691) | (1,325) | (925) | (874) | (1,799) | ||||||
Equity Income and Expenses | 2 | 167 | 169 | 407 | 93 | 500 | ||||||
Non-Operating Income (Expense) | 2 | | 2 | (5) | (8) | (13) | ||||||
Income Before Taxes and Contributions | 181 | 317 | 498 | 682 | 365 | 1,047 | ||||||
Taxes and Contributions on Income | (60) | (49) | (109) | (96) | (90) | (186) | ||||||
Net Income | 121 | 268 | 389 | 586 | 275 | 861 |
82
Income from Pension Plans and VGBL Market Share (%)
In the 1H05, income from pension plans totaled R$ 2.790 billion.
Life Insurance Premiums Market Share (%)
Income on net premiums issued in 1H05 totaled R$ 635 million.
83
Increase in Technical Provisions R$ million
Total technical provisions of Bradesco Vida e Previdência in June 2005 of R$ 31,079 million comprised R$ 19,711 million for supplementary pension plans, R$ 10,409 million for VGBL, R$ 874 million for life and personal accident, R$ 81 million for DPVAT and R$ 4 million for retroassignment.
Private Pension Plans and VGBL Investment Portfolios Market Share (%)
In June 2005, the Investment Portfolios totaled R$ 31,639 million, comprising almost half of market resources.
84
Increase in Number of Participants in thousands
Increase in Life Insurance Policyholders in thousands
Thanks to its solid structure, innovative product policy and trusted market standing, Bradesco Vida e Previdência maintained its leadership, in 1H05, of both markets in which it operates, with a 28.4% share of income from private pension plans and a 16.2% share of life insurance premiums.
Bradesco is also sole leader in VGBL plans with a 42.3% share and a 24.0% share in PGBL (Source: ANAPP Data accumulated until May 2005).
The number of Bradesco Vida e Previdência customers reached 12.8%, in 1H05, surpassing the mark of 1.5 million private pension plan participants and 7.6 million life insurance holders. This significant increase was prompted by the strength of the Bradesco brand name, by the use of an appropriate management and sales policies and by the launching of innovative products.
85
Year-end technical provisions totaled R$ 31.1 billion in 1H05, an increase of 23.7% as compared to the same period of 2004. The portfolio of investments in private pensions and VGBL totaled R$ 31.6 billion, comprising almost half of all market resources.
Awards/RecognitionThe quality of services rendered by Bradesco Vida e Previdência was recognized during 1H05, conquering the following awards:
Savings Bonds Companies (1) |
Balance Sheet R$ million
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current Assets and Long-Term Assets | 2,639 | 2,683 | 2,621 | 2,749 | ||||
Marketable Securities | 2,547 | 2,596 | 2,536 | 2,658 | ||||
Accounts Receivable and Other Receivables | 92 | 87 | 85 | 91 | ||||
Permanent Assets | 20 | 201 | 91 | 34 | ||||
Total | 2,659 | 2,884 | 2,712 | 2,783 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 2,286 | 2,416 | 2,295 | 2,352 | ||||
Tax and Labor Contingencies | 257 | 286 | 190 | 192 | ||||
Other Liabilities | 73 | 121 | 70 | 108 | ||||
Technical Provisions | 1,956 | 2,009 | 2,035 | 2,052 | ||||
Stockholders' Equity | 373 | 468 | 417 | 431 | ||||
Total | 2,659 | 2,884 | 2,712 | 2,783 |
Statement of Income R$ million
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Income from Savings Bonds | 306 | 396 | 702 | 284 | 357 | 641 | ||||||
Technical Provisions Variation | (50) | (7) | (57) | (14) | 21 | 7 | ||||||
Draws and Redemption of Bonds | (273) | (346) | (619) | (247) | (313) | (560) | ||||||
Redemptions | (261) | (336) | (597) | (238) | (304) | (542) | ||||||
Draws | (12) | (10) | (22) | (9) | (9) | (18) | ||||||
Selling Expenses | | | | (4) | (3) | (7) | ||||||
Financial Result | 107 | 71 | 178 | 71 | 71 | 142 | ||||||
Administrative Expenses/Taxes | (19) | (28) | (47) | (12) | (12) | (24) | ||||||
Equity in the Earnings of Subsidiaries and | ||||||||||||
Affiliated Companies | 3 | 26 | 29 | 49 | | 49 | ||||||
Non-Operating Income | (1) | | (1) | | | | ||||||
Income Before Taxes and Contributions | 73 | 112 | 185 | 127 | 121 | 248 | ||||||
Taxes and Contributions on Income | (24) | (27) | (51) | (26) | (39) | (65) | ||||||
Net Income | 49 | 85 | 134 | 101 | 82 | 183 | ||||||
(1) Bradesco Capitalização and Atlântica Capitalização are included. |
86
Bradesco Capitalizaçãos outstanding position in the savings bonds market is the result of its transparent operating policy, which is focused on adjusting its products in line with potential consumer demand.
Regionally, the company holds a leadership position in two Brazilian states, according to the latest figures for May 2005 published by SUSEP. The companys market share was of 30.89% in Amazonas and 24.67% in São Paulo.
In pursuit of a bond which is suited to its customers different profiles and budgets, a number of products were developed, which vary in accordance with the type of payment (lump sum or monthly), contribution terms, regularity of draws (weekly or monthly) and related prize amounts. This phase brought the general public closer and consolidated the success of the popular Pé Quente Bradesco (Lucky Bond) savings bonds series.
Bradesco Capitalização was the first private savings bonds company in Brazil to receive ISO 9002 Certification, which in December 2002 was upgraded to the 2000 Version ISO 9001:2000. Granted by Fundação Vanzolini, the certification attests to the management quality of Bradesco savings bonds and confirms the principles on which their creation was based: good products, good services and continuous growth.
Income from Savings Bonds Certificates Market Share (%)
Technical Provisions Market Share (%)
87
Growth in Technical Provisions R$ million
Following Bradesco Capitalizaçãos fast-growing pace, the volume of Technical Provisions totaled R$ 2.052 billion in June 2005, a growth rate of 2.1% compared to the same period in 2004. According to data for May 2005 disclosed by SUSEP, the company has 21.1% of the total market volume of Technical Provisions.
These results transmit confidence and confirm the companys financial soundness and capacity to honor the commitments to its clients.
Number of Customers in thousands
As a result of a customer loyalty building policy, focused on the quality customer service and the offer of innovative products, the number of Bradesco Capitalizaçãos clients totaled more than 2.6 million at the end of 1H05.
88
Outstanding Traditional Savings Bonds in thousands
Outstanding Savings Bonds with Transfer of Draw Participation Rights in thousands
89
Total Outstanding Savings Bonds in thousands
The outstanding savings bonds portfolio varied from 59.9 million in June 2004 to 11.9 million in June 2005. This decrease was motivated by the redemption of a major series of bonds with Transfer of Draw Participation Rights, which were sold in 2004 via partnership agreements in various market segments. Of the total portfolio, 62.8% comprise bonds with Transfer of Draw Participation Rights, including Bradesco Cartões, Bradesco Vida e Previdência, Banco Finasa etc. Since the purpose of this type of savings bonds certificate is to add value to partners products or to provide incentives for customer due payments, these are low-priced bonds which are sold with reduced terms and grace periods and at a lower unit purchase price.
Awards/Recognition
1. | In March 2005, Bradesco Capitalização was awarded the Segurador Brasil 2005 (Brazils Insurance Company 2005), sponsored by Segurador Brasil magazine. The company was recognized as having the Best Performance. |
2. | Bradesco Capitalização conquered the Top Marketing 2005 Award, of ADVB/SP, for the case Pé Quente Bradesco SOS Mata Atlântica (Bradesco Lucky Bond Helping the Atlantic Forest). The award aims at giving special acknowledgement to Organizations strengthening the creation or the endurance of its products, service or brand, by means of innovative and solid marketing strategies. |
3. | Bradesco Capitalização deserved special acknowledgement in the Balanço Financeiro magazine award, an annual publication edited by Gazeta Mercantil in partnership with the consulting firm Austin Rating. The company was awarded in the Savings Bonds category. |
4. | In June 2005, Bradesco Capitalização was given the trophy Gaivota de Ouro, granted by the Seguro Total magazine. The company received special acknowledgement in the Melhores Empresas de Capitalização (Best Savings Bonds Companies) category in the V Prêmio Mercado de Seguros 2005 (5th Insurance Market Award 2005). |
90
Banco Finasa |
Consolidated Balance Sheet R$ million
2004 | 2005 | |||||||||||
March | June | March | June | |||||||||
Assets | ||||||||||||
Current Assets and Long-Term Assets | 6,508 | 7,037 | 9,949 | 11,883 | ||||||||
Funds Available | 15 | 5 | 5 | 10 | ||||||||
Interbank Investments | 35 | 111 | 164 | 245 | ||||||||
Marketable Securities and Derivative Financial Instruments | 91 | 68 | 167 | 59 | ||||||||
Interbank Accounts | 27 | 29 | 17 | 33 | ||||||||
Loan and Leasing Operations | 5,974 | 6,482 | 9,155 | 11,048 | ||||||||
Allowance for Doubtful Accounts | (213) | (227) | (277) | (329) | ||||||||
Other Receivables and Other Assets | 579 | 569 | 718 | 817 | ||||||||
Permanent Assets | 383 | 361 | 1,655 | 1,739 | ||||||||
Total | 6,891 | 7,398 | 11,604 | 13,622 | ||||||||
Liabilities | ||||||||||||
Current and Long-Term Liabilities | 6,608 | 7,023 | 11,032 | 12,927 | ||||||||
Demand, Time and Interbank Deposits | 5,976 | 6,479 | 10,572 | 12,487 | ||||||||
Interbank Accounts | 24 | 3 | | | ||||||||
Borrowings and Onlendings | 55 | 55 | 47 | 10 | ||||||||
Derivative Financial Instruments | 319 | 241 | 113 | 83 | ||||||||
Other Liabilities | 234 | 245 | 300 | 347 | ||||||||
Deferred Income | 19 | 30 | 35 | 51 | ||||||||
Stockholders Equity | 264 | 345 | 537 | 644 | ||||||||
Total | 6,891 | 7,398 | 11,604 | 13,622 | ||||||||
Consolidated Statement of Income R$ million | ||||||||||||
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Income from Financial Intermediation | 454 | 567 | 1,021 | 736 | 849 | 1,585 | ||||||
Financial Intermediation Expenses | (262) | (300) | (562) | (500) | (615) | (1,115) | ||||||
Gross Income from Financial | ||||||||||||
Intermediation | 192 | 267 | 459 | 236 | 234 | 470 | ||||||
Other Operating Income (Expenses) | (100) | (137) | (237) | (150) | (168) | (318) | ||||||
Operating Income | 92 | 130 | 222 | 86 | 66 | 152 | ||||||
Non-Operating Income (Expenses) | | (2) | (2) | 1 | | 1 | ||||||
Income Before Taxes and Contributions | 92 | 128 | 220 | 87 | 66 | 153 | ||||||
Taxes and Contributions on Income | (32) | (6) | (38) | (15) | (6) | (21) | ||||||
Net Income | 60 | 122 | 182 | 72 | 60 | 132 |
Banco Finasa S.A. is the Consumer Sales Financing of Bradesco Organization, supplementing its businesses, focused on Personal Loans and financings for the acquisition of Light Vehicles, Transport and Other Assets or Services.
Finasa operates through the Finasa Promotora de Vendas Ltda., its wholly-owned subsidiary, responsible for acquiring new clients and business partners, by means of its 203 branches and 3,660 employees registered in June 2005.
Under the light vehicles and transport financing item, Finasa is present is 16,436 car dealers of new and used vehicles, trucks, buses and highway implements, operating nationwide.
In the financing of Other Assets and Services Finabens, it operates by means of 23,551 authorized stores selling furniture, décor, tourism, auto parts, home-improvement materials and IT related equipment and software, clothing and footwear, among others.
Referring to Personal Loan, named as CP, Finasa offers traditional loan, with stubbook issuance, guarantees for checks or vehicles and private sectors Loan Deposited in payroll. The products are offered in branches or alternative channels, such as Delivery and also partnerships with stores and dealers authorized by Finasa Promotora, named as CP Parcerias (CP Partnerships).
91
The operational agreements complement Finasas businesses. These agreements are executed with car makers and car dealers, trucks and Finabens stores, following the example of Ford, Abracred Brazilian Association of Fiat Car Dealers, Anamaco, Microsoft, Casas Bahia, Salfer, Dudony, Ponte Magazine and Eletrozema.
The material facts of 1H05 were:
1. | In April, Morada Serviços e Financiamentos Ltda. was acquired, with a structure of 33 branches, 2,964 authorized stores and 218 employees, mainly operating in the cities of Rio de Janeiro and São Paulo. On April 30, Finasa Promotora merged Morada Serviços e Financiamentos Ltda. |
2. | Also in April, it was structured a specialized staff for the transport segment, with 102 employees, to serve business partners of all regions of the Country, which sells buses, trucks and highway implements. |
3. | Continuance of expansion process, and 5 new branches were inaugurated in the 1H05 for auto financing and 49 branches in the Personal Loan segment. |
Operating Performance
On June 30, 2005, consolidated total assets Consolidated, including affiliated companies, reached R$ 13.6 billion, a growth rate of 84.12% compared to June 2004.
During the 1H05, the balance of loans and financings of Finasa exceeded the historical milestone of R$ 10.0 billion, ending the first half with R$ 11.0 billion in portfolio, 70.44% higher compared to same period of 2004, prior to Doubtful Accounts. Another historical milestone for the Bradesco this first half was the production exceeding the amount of R$ 1.0 billion of new businesses per month.
The financing and loan portfolio ended the 1H05 as follows:
In 1H05, Bradesco posted a net income prior to mark-to-market SWAP of R$ 113.6 million compared to R$ 101.9 million in 1H04, a 11.41% increase in this item recording Stockholders Equity of R$ 643.0 million in June 2005, which includes R$ 80.0 million of capital increase occurred in April 2005, referring to the acquisition of Morada Serviços e Financiamentos Ltda.
After the mark-to-market adjustment, which this first half had a lower effect than in 2004 R$ 18.2 million gain in 2005, compared to R$ 79.9 million in 2004, the Net Income had the following composition:
R$ million | ||||
1H05 | ||||
2004 | 2005 | |||
Net Income before Mark-to-Market SWAP | 101,9 | 113,6 | ||
Mark-to-Market Effect SWAP | 79,9 | 18,2 | ||
Net Income | 181,8 | 131,8 |
92
Leasing Companies |
On June 30, 2005, Bradesco Organization had the following leasing companies: Bradesco Leasing S.A. Arrendamento Mercantil, formerly Potenza Leasing S.A. Arrendamento Mercantil and Zogbi Leasing S.A. Arrendamento Mercantil.
Aggregated Balance Sheet R$ million
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current Assets and Long-Term Assets | 5,217 | 5,259 | 5,439 | 13,000 | ||||
Funds Available | 4 | 1 | | | ||||
Interbank Investments | 2,273 | 2,325 | 2,607 | 10,135 | ||||
Marketable Securities and Derivative Financial Instruments | 1,254 | 1,273 | 751 | 668 | ||||
Leasing Operations | 1,305 | 1,271 | 1,578 | 1,673 | ||||
Allowance for Doubtful Accounts | (119) | (107) | (82) | (82) | ||||
Other Receivables and Other Assets | 500 | 496 | 585 | 606 | ||||
Permanent Assets | 39 | 37 | 87 | 86 | ||||
Total | 5,256 | 5,296 | 5,526 | 13,086 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 3,056 | 3,060 | 3,264 | 10,803 | ||||
Funds obtained in the Open Market and Funds Received from Issuance of | ||||||||
Securities | 1,703 | 1,766 | 1,987 | 9,465 | ||||
Borrowings and Onlendings | 233 | 203 | 188 | 177 | ||||
Derivative Financial Instruments | 20 | 15 | 6 | 4 | ||||
Subordinated Debt | 625 | 623 | 626 | 629 | ||||
Other Liabilities | 475 | 453 | 457 | 528 | ||||
Stockholders' Equity | 2,200 | 2,236 | 2,262 | 2,283 | ||||
Total | 5,256 | 5,296 | 5,526 | 13,086 |
Statement of Income R$ million
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Income from Financial Intermediation | 415 | 426 | 841 | 403 | 595 | 998 | ||||||
Financial Intermediation Expenses | (304) | (324) | (628) | (292) | (479) | (771) | ||||||
Gross Income from Financial | ||||||||||||
Intermediation | 111 | 102 | 213 | 111 | 116 | 227 | ||||||
Other Operating Income (Expenses) | (14) | (25) | (39) | (15) | (50) | (65) | ||||||
Operating Income | 97 | 77 | 174 | 96 | 66 | 162 | ||||||
Non-Operating Income | 1 | | 1 | | 1 | 1 | ||||||
Income Before Taxes and Contributions | 98 | 77 | 175 | 96 | 67 | 163 | ||||||
Tax and Contributions on Income | (37) | (24) | (61) | (33) | (20) | (53) | ||||||
Net Income | 61 | 53 | 114 | 63 | 47 | 110 |
93
Leasing Performance Consolidated Bradesco
Leasing operations are carried out by Bradesco Leasing S.A. Arrendamento Mercantil and Banco Finasa S.A.
On June 30, leasing operations brought to present value totaled R$ 1.973 billion, with a balance of R$ 12.2 million receivable in operating leases.
The Bradesco Organization leasing companies are sector leaders, according to ABEL, with an 11.6% share of this market (reference date: May 2005).
This sound performance is rooted in its Branch Network integrated operations and the maintenance of its diversified business strategies in various market segments, in particular, the implementation of operating agreements with major industries, mainly in the heavy vehicle and machinery/equipment sectors.
The following graph presents the breakdown of Bradesco's consolidated leasing portfolio by type of asset.
Portfolio by Type of Asset
94
Bradesco Consórcios (Consortium Purchase System) |
Administradora (Management Company)
Balance Sheet R$ thousand
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current Assets and Long-Term Assets | 36,744 | 47,501 | 94,638 | 116,074 | ||||
Funds Available | | | 36 | 9 | ||||
Marketable Securities | 35,788 | 45,765 | 93,860 | 114,002 | ||||
Other Receivables | 956 | 1,736 | 742 | 2,063 | ||||
Permanent Assets | 747 | 800 | 734 | 706 | ||||
Total | 37,491 | 48,301 | 95,372 | 116,780 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 8,859 | 14,336 | 25,215 | 37,918 | ||||
Amounts Refundable to Former Groups Now Closed | 5,560 | 5,650 | 5,980 | 6,081 | ||||
Other Liabilities | 3,299 | 8,686 | 19,235 | 31,837 | ||||
Stockholders Equity | 28,632 | 33,965 | 70,157 | 78,862 | ||||
Total | 37,491 | 48,301 | 95,372 | 116,780 |
Statement of Income R$ thousand
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Revenues from Services Rendered | 15,335 | 20,023 | 35,358 | 29,794 | 33,427 | 63,221 | ||||||
Taxes Payable | (903) | (1,183) | (2,086) | (2,912) | (3,337) | (6,249) | ||||||
Financial Income | 919 | 1,263 | 2,182 | 3,320 | 4,501 | 7,821 | ||||||
Administrative Expenses (Including Personnel Expenses) | (1,933) | (2,559) | (4,492) | (3,313) | (4,112) | (7,425) | ||||||
Selling Expenses | (2,088) | (5,078) | (7,166) | (2,336) | (5,907) | (8,243) | ||||||
Other Operating (Expenses) Income | 47 | 120 | 167 | 430 | 746 | 1,176 | ||||||
Income Before Taxes and Contributions | 11,377 | 12,586 | 23,963 | 24,983 | 25,318 | 50,301 | ||||||
Taxes and Contributions on Income | (1,950) | (2,657) | (4,607) | (8,737) | (8,841) | (17,578) | ||||||
Net Income | 9,427 | 9,929 | 19,356 | 16,246 | 16,477 | 32,723 |
Consortium Groups
Balance Sheet R$ thousand
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current and Long-Term Assets | 124,366 | 164,330 | 330,949 | 377,010 | ||||
Amount Offset | 4,436,832 | 5,499,952 | 8,268,522 | 9,495,099 | ||||
Total | 4,561,198 | 5,664,282 | 8,599,471 | 9,872,109 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 12,260 | 21,626 | 52,264 | 69,131 | ||||
Stockholders Equity | 112,106 | 142,704 | 278,685 | 307,879 | ||||
Amount Offset | 4,436,832 | 5,499,952 | 8,268,522 | 9,495,099 | ||||
Total | 4,561,198 | 5,664,282 | 8,599,471 | 9,872,109 |
95
Operating overview
On December 9, 2002, Bradesco Consórcios commenced the sale of consortium quotas to the Banks employees and on January 21, 2003, these sales were extended to Bradesco account holders and non-account holders, including the consortium purchase system in the Banks product portfolio.
Operating in the Administration of Consortium Groups for the purchase of real estate, Vehicles, Tractors, Trucks and Combine Harvesters, the Company relies on Banco Bradescos customer service infrastructure.
The Company relies on all the facilities offered by the Bradesco Branch Network to commercialize its products, which is a distinct market advantage responsible for the rapid growth presented by the consortium purchase system segment. The extensive nature and security associated with the Bradesco Brand Name are added advantages for expanding consortium plan sales.
Mission StatementThe Companys mission is to manage consortium plans and groups for individuals and corporations regardless of whether they are Bradesco account holders or not.
To operate in the car, truck, tractor and combine harvester segment, as well as in real estate, maintaining excellent standards in the quality of the services offered and in consortium system practice, pursuant to regulations determined by the Brazilian Central Bank and in line with the Bradescos Organization philosophy.
SegmentationThe Bradesco Organizations entry into this segment is part of its strategy to offer the most complete range of product and services possible to its clients.
Provide all social classes with the opportunity to purchase items through the consortium quota system, filling a market lacuna at accessible prices, especially taking into account in relation to real estate product, the countrys current high housing deficit.
Representation
Market Share Real Estate Consortium
96
Bradesco Consórcios |
Market Share Automobile Consortium
Bradesco, present in this segment, has been playing an important role in the placement of personal and real property to the population. In this sector, the consumer may buy an apartment, house, land or office unit.
In 1H05, 47 thousand consortium quotas were sold.
On June 30, we recorded total accumulated sales exceeding 174,4 thousand consortium quotas, totaling sales higher than R$ 5.1 billion and recording 39.8 thousand draws, with 26,5 thousand assets delivered and 931 active groups. In 1H05, we inaugurated 126 groups.
Active Quotes
97
Conquering Leadership
With a bold market strategy, Bradesco Consórcios leads the real estate segment, according to data informed by the Brazilian Central Bank in May, with 46,638 active quotas. These results brought important recognition, such as the Marketing Best and ADVB award.
Supported by an aggressive campaign for the sale of automobile quotas, Bradesco Consórcios reached also the leadership of the Auto segment, according to Central Banks data, leaving behind consortium management companies associated with car makers, such as: Volkswagen, Fiat and GM. In May 2005, we registered 112,250 active quotas referring to this segment.
Leadership is conquered and consolidated (Real Estate and Auto) as a result of ongoing and determined efforts, motivated by the enthusiasm of each sales teams and the Branch Network distribution.
Total Quotas Sold
Number of active participants comprising the 10 largest real estate consortium management companies (*)
98
List of 10 largest auto segment consortium management companies (*)
Bradesco S.A. Corretora de Ttulos e Valores Mobiliários |
Balance Sheet R$ thousand
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current and Long-Term Assets | 320,961 | 128,999 | 1,108,194 | 101,281 | ||||
Funds Available | 15 | 38 | 43 | 49 | ||||
Interbank Investments and Securities | 62,397 | 69,514 | 57,808 | 65,952 | ||||
Other Receivables and Other Assets | 258,549 | 59,447 | 1,050,343 | 35,280 | ||||
Permanent Assets | 21,084 | 22,154 | 24,619 | 28,926 | ||||
Total | 342,045 | 151,153 | 1,132,813 | 130,207 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 271,781 | 77,818 | 1,066,541 | 59,190 | ||||
Other Liabilities | 271,781 | 77,818 | 1,066,541 | 59,190 | ||||
Stockholders' Equity | 70,264 | 73,335 | 66,272 | 71,017 | ||||
Total | 342,045 | 151,153 | 1,132,813 | 130,207 |
Statement of Income R$ thousand
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Income from Financial Intermediation | 2,498 | 2,557 | 5,055 | 1,285 | 3,565 | 4,850 | ||||||
Other Operating Income (Expenses) | 5,113 | 1,162 | 6,275 | 5,148 | 2,180 | 7,328 | ||||||
Operating Income | 7,611 | 3,719 | 11,330 | 6,433 | 5,745 | 12,178 | ||||||
Non-Operating Income | | 2 | 2 | | (7) | (7) | ||||||
Income before Taxes and Contributions | 7,611 | 3,721 | 11,332 | 6,433 | 5,738 | 12,171 | ||||||
Taxes and Contributions on Income | (2,561) | (1,234) | (3,795) | (2,978) | (1,912) | (4,890) | ||||||
Net Income | 5,050 | 2,487 | 7,537 | 3,455 | 3,826 | 7,281 |
99
Bradesco Corretora maintained its outstanding position in the Capital Markets at the end of 1H05.
We present below a summary of the main activities carried out during the 1H05:
Bradesco Corretora ended the 1H05 ranked 13th among the more than 90 brokerage firms operating in the São Paulo Stock Exchange (BOVESPA). During the period, services were provided to 30,345 investors and 261,946 call and put options were carried out for a total financial volume of R$ 7.8 billion. The project Sala de Ações (Stock Room) was launched, with the first unit established in the Nova Central Branch. Bradesco Corretora participates with BOVESPA in the Bovespa vai até você campaign, an important effort to raise public awareness regarding the benefits of investing in the stock market.
This 1H05, Bradesco Corretora negotiated 1,791.9 thousand contracts in the Mercantile and Futures Exchange (BM&F) with a financial volume of R$ 196.6 billion, ranking it at the 20th position out of more than 80 participants. The Corretora has centered its efforts on the continued expansion of its business, as well as on promoting the futures markets. In the agribusiness, it has been acting directly in the countrys main production centers, through visits, seminars and participation in agricultural and farming fairs and exhibitions. In conjunction with the BM&F, the company sponsored visits to the exchange and to Bradesco Corretora in São Paulo by clients from all over the country. At the same time, the company hosted numerous visits by agricultural producers, teachers, opinion-makers and brokers of the physical commodities market. Bradesco Corretora, since January, has been participating in the negotiation of mini future contracts of Bovespa Index, US$ and boi gordo (cattle) by WebTrading System, with a view to offering an alternative to conduct derivative operations directly on the trading session.
Online web trading for the 1H05 totaled 135,852 orders, with financial volume of R$ 820.0 million, representing 2.4% of all Home-Broker operations carried out in BOVESPA and placing Bradesco Corretora at the 7th position in the overall ranking. The customer base increased by 17.3% with more than 4,803 new clients recorded during the 1H05 and more than 26,005 e-mails received.
As a result of its role in Public Offerings of Stocks Purchases, Primary and Secondary Public Offerings, Special Operations, Stock Swapping Auctions and Privatization Auctions, Bradesco Corretora continues to hold its important market position, with a financial volume of R$ 468.1 million for the 1H05.
Bradesco Corretora offers an investment analysis service, operating jointly with Banco Bradescos economic area, delivering main market performance reports, suggested stock portfolios and a comprehensive stock guide.
The company also offers a non-resident investor representative service for transactions carried out in the financial and capital markets, in accordance with the provisions of CMN Resolution 2,689, as of January 26, 2000.
Net Income recorded for the 1H05 totaled R$ 7.3 million.
Stockholders' Equity at the end of the 1H05 reached R$ 71.0 million and the assets totaled R$ 130.2 million.
100
Information Trading at BM&F and BOVESPA
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
BM&F | ||||||||||||
Ranking | 26th | 28th | 27th | 19th | 21st | 20th | ||||||
Contracts Traded (thousand) | 730.3 | 666.3 | 1,396.6 | 877.1 | 914.8 | 1,791.9 | ||||||
Financial Volume (R$ billion) | 80.0 | 76.1 | 156.1 | 106.4 | 90.2 | 196.6 | ||||||
Stock Exchange | ||||||||||||
Ranking | 9th | 13th | 10th | 11th | 24th | 13th | ||||||
Number of Investors | 57,813 | 40,071 | 93,563 | 19,768 | 15,609 | 30,345 | ||||||
Number of Orders Executed | 101,820 | 114,019 | 215,839 | 141,579 | 120,367 | 261,946 | ||||||
Volume Traded (R$ Billions of) | 4.7 | 2.7 | 7.4 | 5.1 | 2.7 | 7.8 | ||||||
Home Broker | ||||||||||||
Ranking | 5th | 5th | 5th | 7th | 8th | 7th | ||||||
Registered Customers | 21,787 | 23,508 | 23,508 | 30,633 | 32,584 | 32,584 | ||||||
Orders Executed | 59,785 | 49,229 | 109,014 | 72,999 | 62,853 | 135,852 | ||||||
Volume Traded (R$ million) | 355.7 | 285.5 | 641.2 | 460.7 | 359.3 | 820.0 |
Bradesco Securities, Inc. |
Balance Sheet R$ thousand
2004 | 2005 | |||||||
March | June | March | June | |||||
Assets | ||||||||
Current and Long-Term Assets | 64,255 | 66,047 | 59,308 | 53,752 | ||||
Funds Available | 424 | 6,922 | 8,405 | 7,275 | ||||
Interbank Investments | 2,912 | 491 | | | ||||
Marketable Securities and Derivative Financial Instruments | 60,894 | 58,611 | 50,852 | 46,442 | ||||
Other Receivables and Other Assets | 25 | 23 | 51 | 35 | ||||
Permanent Assets | 56 | 46 | 22 | 16 | ||||
Total | 64,311 | 66,093 | 59,330 | 53,768 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 433 | 203 | 985 | 581 | ||||
Other Liabilities | 433 | 203 | 985 | 581 | ||||
Stockholders' Equity | 63,878 | 65,890 | 58,345 | 53,187 | ||||
Total | 64,311 | 66,093 | 59,330 | 53,768 |
Statement of Income R$ thousand
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Gross Income from Financial | ||||||||||||
Intermediation | 720 | (1,899) | (1,179) | (751) | 2,392 | 1,641 | ||||||
Other Operating Income (Expenses) | (1,767) | (452) | (2,219) | (518) | (488) | (1,006) | ||||||
Operating Income (Expenses) | (1,047) | (2,351) | (3,398) | (1,269) | 1,904 | 635 | ||||||
Net Income/(Net Loss) | (1,047) | (2,351) | (3,398) | (1,269) | 1,904 | 635 |
101
Bradesco Securities, Inc., a wholly-owned subsidiary of Banco Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of stock share purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Certificates of Deposit, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by the more than 90 ADRs programs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets, and is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Banco Bradesco obtained the Financial Holding Company status (Board of Governors of the Federal Reserve System), on January 30, 2004, which will allow the expansion of Bradesco Securities activities.
This status, given based on a rigorous analysis of various aspects determined in US banking legislation, including Bradescos high level of capitalization and the quality of its Management, will allow the Bank, either directly or through its subsidiaries, to operate in the US market, whenever considered convenient, carrying out financial activities under the same conditions as local banks, in particular the following:
Accordingly, Banco Bradesco has strengthened its role in the Investment Banking segment, increasing opportunities for exploiting various financial activities in the US market and contributing to the increase in the volume of transactions carried out with Brazilian companies.
102
5 - Operating Structure
Corporate Organization Chart |
Major Stockholders
(1) |
The Bradesco Management (Board of Executive Officers and Board of Directors) comprises the Governing Board of the Fundação Bradesco, the Entitys Top Deliberative Body. Reference Date: June 30, 2005 |
104
Main Subsidiaries and Affiliated Companies
105
Administrative Body |
106
Risk Ratings Bank |
Fitch Ratings | Moody's Investors Service | Austin Rating | |||||||||||||||
International Scale | National Scale | International Scale | National Scale | Financial Quality | National Scale | ||||||||||||
Individual | Support | Foreign Currency | Local Currency | National | Foreign Currency Deposit | Foreign Currency Debt | Local Currency Deposit | Deposits | Financial Soundness | ||||||||
Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | ||||
A |
1 |
AAA |
F1 |
AAA |
F1 |
AAA(bra) |
F1+(bra) |
Aaa |
P-1 |
Aaa |
P-1 |
Aaa |
P-1 |
Aaa.br |
BR-1 |
A |
AAA |
A/B |
2 |
AA+ |
F2 |
AA+ |
F2 |
AA+(bra) |
F1 (bra) |
Aa1 |
P-2 |
Aa1 |
P-2 |
Aa1 |
P-2 |
Aa1.br |
BR-2 |
A |
AA |
B |
3 |
AA |
F3 |
AA |
F3 |
AA(bra) |
F2 (bra) |
Aa2 |
P-3 |
Aa2 |
P-3 |
Aa2 |
P-3 |
Aa2.br |
BR-3 |
B+ |
A |
B/C |
4 |
AA |
B |
AA |
B |
AA (bra) |
F3 (bra) |
Aa3 |
NP |
Aa3 |
NP |
Aa3 |
NP |
Aa3.br |
BR-4 |
B |
BBB |
C |
5 |
A+ |
C |
A+ |
C |
A+ (bra) |
B (bra) |
A1 |
A1 |
A1 |
A1.br |
B |
BB |
||||
C/D |
A |
D |
A |
D |
A (bra) |
C (bra) |
A2 |
A2 |
A2 |
A2.br |
C+ |
B |
|||||
D |
A |
A |
A (bra) |
D (bra) |
A3 |
A3 |
A3 |
A3.br |
C |
CCC |
|||||||
D/E |
BBB+ |
BBB+ |
BBB+ (bra) |
Baa1 |
Baa1 |
Baa1 |
Baa1.br |
C |
CC |
||||||||
E |
BBB |
BBB |
BBB (bra) |
Baa2 |
Baa2 |
Baa2 |
Baa2.br |
D+ |
C |
||||||||
BBB |
BBB |
BBB (bra) |
Baa3 |
Baa3 |
Baa3 |
Baa3.br |
D |
||||||||||
BB+ |
BB+ |
BB+ (bra) |
Ba1 |
Ba1 |
Ba1 |
Ba1.br |
D |
||||||||||
BB |
BB |
BB (bra) |
Ba2 |
Ba2 |
Ba2 |
Ba2.br |
E+ |
||||||||||
BB |
BB |
BB (bra) |
Ba3 |
Ba3 |
Ba3 |
Ba3.br |
E |
||||||||||
B+ |
B+ |
B+ (bra) |
B1 |
B1 |
B1 |
B1.br |
|||||||||||
B |
B |
B (bra) |
B2 |
B2 |
B2 |
B2.br |
|||||||||||
B |
B |
B (bra) |
B3 |
B3 |
B3 |
B3.br |
|||||||||||
CCC |
CCC |
CCC (bra) |
Caa1 |
Caa1 |
Caa1 |
Caa1.br |
|||||||||||
CC |
CC |
CC (bra) |
Caa2 |
Caa2 |
Caa2 |
Caa2.br |
|||||||||||
C |
C |
C (bra) |
Caa3 |
Caa3 |
Caa3 |
Caa3.br |
|||||||||||
DDD |
DDD |
DDD (bra) |
Ca |
Ca |
Ca |
Ca.br |
|||||||||||
DD |
DD |
DD (bra) |
C |
C |
C |
C.br |
|||||||||||
D |
D |
D (bra) |
107
Risk Ratings Insurance and Savings Bonds Companies |
Insurance |
Savings Bonds |
|||||||||
Fitch Ratings |
Standard & Poors |
SR Rating |
Standard & Poors |
|||||||
National Scale |
International Scale |
National Scale |
International Scale |
National Scale |
National Scale |
|||||
AAA (bra) | AAA | brAAA | AAASR | brAAA | brAAA | |||||
AA+ (bra) | AA+ | brAA+ | AA+SR | brAA+ | brAA+ | |||||
AA (bra) | AA | brAA | AASR | brAA | brAA | |||||
AA (bra) | AA | brAA | AASR | brAA | brAA | |||||
A+ (bra) | A+ | brA+ | A+SR | brA+ | brA+ | |||||
A (bra) | A | brA | ASR | brA | brA | |||||
A (bra) | A | brA | ASR | brA | brA | |||||
BBB+ (bra) | BBB+ | brBBB+ | BBB+SR | brBBB+ | brBBB+ | |||||
BBB (bra) | BBB | brBBB | BBBSR | brBBB | brBBB | |||||
BBB (bra) | BBB | brBBB | BBBSR | brBBB | brBBB | |||||
BB+ (bra) | BB+ | brBB+ | BB+SR | brBB+ | brBB+ | |||||
BB (bra) | BB | brBB | BBSR | brBB | brBB | |||||
BB (bra) | BB | brBB | BBSR | brBB | brBB | |||||
B+ (bra) | B+ | brB+ | B+SR | brB+ | brB+ | |||||
B (bra) | B | brB | BSR | brB | brB | |||||
B (bra) | B | brB | BSR | brB | brB | |||||
CCC (bra) | CCC | brCCC | CCCSR | brCCC | brCCC | |||||
CC (bra) | CC | brCC | CCSR | brCC | brCC | |||||
C (bra) | C | brC | CSR | brC | brC | |||||
DDD | brD | DSR | brD | brD | ||||||
DD | ||||||||||
D |
Ranking |
Source |
Criterion |
Position |
Reference Date | |||
The Forbes Global 2000 Research | Banks/Forbes 2000* |
1st (Brazil) | March 2005 | |||
The Forbes Global 2000 Research | Banks/Forbes 2000* |
38th (Worldwide) | March 2005 | |||
The Forbes Global 2000 Research | Overall/Forbes 2000* |
2nd (Brazil) | March 2005 | |||
The Forbes Global 2000 Research | Overall/Forbes 2000* |
208th (Worldwide) | March 2005 |
* Forbes 2000: companies comprising The Forbes Global 2000 list are rated based on a combination of criteria which takes into consideration income, profit, assets and market value.
108
Market Segmentation |
Bradesco operates on a segmented service basis, seeking to match its different products and services to the different profiles and size of its target public. In line with a world market trend, Bradesco's structure allows to grouping together customers with similar profiles, facilitating superior quality customer service, extending business opportunities with a greater focus on relationship actions.
Bradesco Retail |
Bradesco maintains its Retail specialty, serving with high quality service all segments of the Brazilian population regardless of income level. The Bank has 15 million individuals and corporate customers account holders, who carry out millions of transactions daily at our Branches, Service Branches, Banco Postal (Post-Office Branches) and Correspondent Banks, comprising Brazil's largest Customer Service Network, besides thousands of teller machines, providing easy and convenient services over extended hours.
In addition to the extensive service network, customers are offered the comfort of alternative service channels such as the Easy Phone (Fone Fácil) service and Internet Banking, which are already used for a significant portion of daily transactions.
Micro, small and medium-sized companies, as well as individuals, are given special attention through oriented management.
The Retail segment has been focusing on the development of financial products, tailor-made to meet the customers' profile in an ongoing effort to offer quality, agile and reliable services to all customers, in particular, bearing in mind the value of customer relations.
The main focus of this segment is directed towards meeting the diverse customer demands, which include the offer of microcredit, onlending, foreign exchange and a complete range of financing products for individuals, which allied with the Bradesco Brand Name and nationwide Branch Network comprise an important source for increasing the Bank's results.
Significant investments have been made in staff training, designed to qualify employees for customized and efficient customer service, seeking to preserve relations and increase the customers' loyalty to the Bank.
Bradesco Retail also makes available a Digital Branch, operating in a virtual environment and offering courier service. The Branch has a team of managers who serve its clients, regardless of location, from 8:00 am to 8:00 pm, seven days a week.
109
Bradesco Corporate Banking |
Mission and Values
Bradesco Corporate's mission is to meet clients needs, developing long-term ethical and innovative relationship in harmony with stockholders' interest.
The areas principal values and which permeate its day-to-day activities comprise the following:
team work;
ongoing pursuit of innovation and excellence in customer service;
transparency in all actions;
commitment to self-development;
adherence to strategic guidelines;
creativity, flexibility and initiative;
agile customer delivery.
Background and Achievements
The Corporate Banking segment was introduced in 1999, designed to serve companies from its target market based on a customer, rather than product standpoint, under a centralized relations management, offering as well as traditional products, structured, Tailor-made and Capital Market solutions, through specific Managers who have a clear vision of risk, market, industries and relationship. In February, a training program was started in order to coach 25 new Managers, as a result of the continuous search for providing to customers the sales team with the best qualification of the market.
Among the various significant achievements obtained, we point out the ISO 9001:2000 quality certification received by all areas of the Corporate Banking structure, including its Corporate Banking exclusive customer service platforms, as well as the important partnerships entered into with major international banks: UFJ Japan, BBVA Spain and BES Portugal.
Brazilian Desk
Bradesco was the first Brazilian bank to carry out an operating agreement with a Japanese bank allowing the inclusion of approximately 300 thousand Brazilians living and working in Japan.
This partnership between the different professionals from the two banks, which was entered into two years ago, offers checking accounts and products and services destined to meet the needs of this community.
Customers have access to an exclusive UFJ-Bradesco Branch 7-days-a-week with 40 bilingual (Japanese and Portuguese) employees who answer via Automated Consulting and Contract Machines ACMs, which are fully integrated with the UFJ Branch Network, for local bank services and remittances to Brazil.
These facilities will also be available, initially, via 5,000 ATMs with screens in Portuguese, offering ease and convenience to customers.
The operating agreement establishes a strategic alliance between Bradesco and the UFJ Bank, which will become the world's largest bank following its merger with Banco Tokyo Mitsubishi.
Another example of a solution with significant added value for the Institution are the partnerships entered into with major retail networks for consumer sales financing, made feasible as a result of the relationship, familiarity with this industry's production chain and the synergy which exists among the Bank's various segments.
Total resources comprising assets (credit, bonds and guarantees) and liabilities (deposits and funds/portfolios) amount to R$ 59.6 billion.
110
Target Market
The 1,244 Economic Groups comprising Bradesco Corporates target market, which is comprised by large corporations which record sales results in excess of R$ 180 million per annum, are located in the states of São Paulo, both the capital and inner state, Rio de Janeiro, Minas Gerais, Paraná, Rio Grande do Sul, Santa Catarina, Goiás, Pernambuco and Bahia.
Specialized Structures
In addition to the teams specialized in the different economic sectors, this service also maintains structures entirely dedicated to the management of specific clients:
Euro Desk this structure is focused on the management of customers of Spanish origin and the development of financial solutions for Bradesco Corporate companies, prospecting business synergies in Europe and Latin America.
Asian Desk this structure is focused on the management of clients of Asian origin and the development of financial solutions, acting as an economic and financial advisor in business carried out with Japan and the Asian continent as a whole.
Agribusiness the structure operates throughout this economic segment's production chain in the pursuit to implement feasible structured solutions to meet the specific needs of companies, as well as offering traditional services and products.
Bradesco Empresas (Middle Market) |
Bradesco's middle market segment, Bradesco Empresas, was created with a view to offering services to companies with annual sales results from R$ 15 million to R$ 180 million, through 66 exclusive Branches in the main Brazilian capitals.
Bradesco Empresas aims to offer the best business management, such as: Loans, Investments, Foreign Trade, Derivatives, Cash Management and Structured Finance, targeting customers satisfaction and results to the Bank.
The 66 Branches are distributed throughout Brazil as follows: Southeast (41), South (16), Mid-West (4), Northeast (3) and North (2).
Bradesco Empresas is formed by a team of 362 Relationship Managers, who are included in the ANBID Certification Program, serving on average from 28 to 33 economic groups per manager, encompassing 19,223 companies from all sectors of the economy.
Bradesco Private Banking |
Bradesco Private Banking, through its highly qualified and specialized professionals focused on personalized advisory services, offers the Bank's high-income individual customers with minimum funds available for investment of R$ 1 million, an exclusive line of products and services aimed at increasing their equity by maximizing returns. Therefore, the most appropriate financial solution is sought, considering each customers profile, under the Taylor Made concept, providing advisory services for asset allocation and fiscal, tax and successor advisory services. Aiming the proximity to its customer base, Bradesco Private Banking holds two offices in the cities of São Paulo and Rio de Janeiro, as well as 7 service units in Porto Alegre, Blumenau, Curitiba, Belo Horizonte, Brasília, Salvador and Recife. Bradesco Private Banking is also certified by ISO 9001:2000 with scope on the relationship management of high net wealth individuals.
111
Bradesco Prime |
Bradesco Primes target public comprises individual customers with monthly income of more than R$ 4 thousand, or with investments in excess of R$ 50 thousand. This high income segment is aligned to Bradescos commitment in offering a Complete Bank to all its clients.
Bradesco Primes Mission is to be the first Clients Bank, focusing on relationship quality and in offering appropriate solutions to their needs, with prepared staff, adding value to stockholders and employees, within high ethical and professional standards.
Bradesco Primes customers are provided with:
VIP facilities specifically designed to provide comfort and privacy;
Customized service by the Relationship Managers who, due to of their small client portfolios, are able to dedicate special attention to each client;
Differentiated products and services, including the Online Chat, a real time financial consulting and the Bradesco Prime Checking Account, a loyalty program which is designed to add value and provide incentives to the customer's relationship with the Bank through the offer of increasing benefits, the chat on-line, real time financial consultant, besides investments funds exclusively created for Bradesco Prime clients.
Bradesco Prime Customers have access to a Network comprising 184 exclusive Branches throughout Brazil. In addition, clients use unique Internet Banking and Call Center facilities, in addition to the extensive Bradesco Customer Service Network, which includes its nationwide Branches and ATM equipment.
Some Prime branches also offer differentiated services, such as:
Prime Digital Branch: focused on customer service via call center at extended business hours (from 8:00 am to 8:00 pm, 7 days-a-week, including bank holidays).
Prime Branch at Cidade de Deus, Latin America's first Wireless Branch, where managers use remote-connected equipment, enabling client to conduct his/her business from his/her own facilities.
The Relationship Managers are continually enhancing their professional qualifications to meet the financial needs of their clients. Moreover, all of these managers are included in the ANBID certification program.
Customer Service Network |
2004 |
2005 |
|||||||||||||||||||
June |
March |
June |
||||||||||||||||||
Branches |
PABs |
PAEs |
PAAs |
Branches |
PABs |
PAEs |
Branches |
PABs |
PAEs | |||||||||||
Consolidated | 3,054 | 782 | 1,427 | 19 | 2,959 | 884 | 1,464 | 2,913 | 903 | 1,429 | ||||||||||
Bradesco | 2,977 | 765 | 1,417 | | 2,958 | 884 | 1,464 | 2,912 | 903 | 1,429 | ||||||||||
BEM(1) | 76 | 17 | 10 | 19 | | | | | | | ||||||||||
Banco Finasa | 1 | | | | 1 | | | 1 | | | ||||||||||
Banco Postal | 5,013 |
5,389 |
5,403 |
|||||||||||||||||
Branches Abroad | 7 |
4 |
4 |
|||||||||||||||||
Subsidiaries Abroad | 6 |
5 |
5 |
|||||||||||||||||
ATMs | 21,600(2) |
22,060 |
22,247 |
|||||||||||||||||
ATMs Network | 1,822 |
1,974 |
2,081 |
|||||||||||||||||
Outplaced Terminais | ||||||||||||||||||||
Finasa Promotora de | 53 |
121 |
203 |
|||||||||||||||||
Vendas | ||||||||||||||||||||
Promovel | 68 |
|
|
|||||||||||||||||
Empreendimentos e | ||||||||||||||||||||
Serviços (3) |
PAB (Corporate Site Branch), PAA (Advanced Service Branch) and PAE (Electronic Banking Branch). |
(1) The BEM Branches were incorporated on October 25, 2004; 29 Branches were integrated under the Bradesco flag; 12 PAAs were converted into Branches; 15 PABs and 3 PAEs were transferred to Bradesco and 2 PAEs converted into PABs; |
(2) 211 ATM machines of Banco BEM are not included; and |
(3) Merged into Finasa Promotora de Vendas in November 2004 |
Customer Service Network Branches
Client/Branch Ratio thousand
113
Bradesco and Market Share
Region/State |
June 2004 |
June 2005 |
||||||||||
Bradesco |
Total banks in market (1) |
Market share (%) |
Bradesco |
Total banks in market (1) |
Market share (%) | |||||||
North | ||||||||||||
Acre | 5 | 31 | 16.1 | 5 | 32 | 15.6 | ||||||
Amazonas | 59 | 133 | 44.4 | 58 | 134 | 43.3 | ||||||
Amapá | 4 | 19 | 21.1 | 4 | 24 | 16.7 | ||||||
Pará | 50 | 267 | 18.7 | 49 | 277 | 17.7 | ||||||
Rondônia | 18 | 88 | 20.5 | 18 | 88 | 20.5 | ||||||
Roraima | 2 | 17 | 11.8 | 2 | 17 | 11.8 | ||||||
Tocantins | 13 | 95 | 13.7 | 13 | 84 | 15.5 | ||||||
Total | 151 | 650 | 23.2 | 149 | 656 | 22.7 | ||||||
Northeast | ||||||||||||
Alagoas | 12 | 122 | 9.8 | 11 | 125 | 8.8 | ||||||
Bahia | 232 | 740 | 31.4 | 209 | 733 | 28.5 | ||||||
Ceará | 29 | 358 | 8.1 | 29 | 363 | 8.0 | ||||||
Maranhão | 102(2) | 254 | 40.2 | 67 | 226 | 29.6 | ||||||
Paraíba | 17 | 168 | 10.1 | 17 | 174 | 9.8 | ||||||
Pernambuco | 65 | 462 | 14.1 | 63 | 475 | 13.3 | ||||||
Piauí | 10 | 113 | 8.8 | 8 | 115 | 7.0 | ||||||
Rio Grande do Norte | 14 | 136 | 10.3 | 13 | 143 | 9.1 | ||||||
Sergipe | 13 | 152 | 8.6 | 12 | 158 | 7.6 | ||||||
Total | 494 | 2,505 | 19.7 | 429 | 2,512 | 17.1 | ||||||
Central West | ||||||||||||
Distrito Federal | 33 | 291 | 11.3 | 30 | 304 | 9.9 | ||||||
Goiás | 107 | 549 | 19.5 | 106 | 550 | 19.3 | ||||||
Mato Grosso | 61 | 234 | 26.1 | 62 | 241 | 25.7 | ||||||
Mato Grosso do Sul | 56 | 222 | 25.2 | 56 | 224 | 25.0 | ||||||
Total | 257 | 1,296 | 19.8 | 254 | 1,319 | 19.3 | ||||||
Southeast | ||||||||||||
Espírito Santo | 40 | 315 | 12.7 | 40 | 328 | 12.2 | ||||||
Minas Gerais | 286 | 1,889 | 15.1 | 276 | 1,833 | 15.1 | ||||||
Rio de Janeiro | 272(3) | 1,668 | 16.3 | 257(3) | 1,645 | 15.6 | ||||||
São Paulo | 1,106 | 5,508 | 20.1 | 1,072 | 5,609 | 19.1 | ||||||
Total | 1,704 | 9,380 | 18.2 | 1,645 | 9,415 | 17.5 | ||||||
South | ||||||||||||
Paraná | 178 | 1,248 | 14.3 | 171 | 1,263 | 13.5 | ||||||
Rio Grande do Sul | 161 | 1,388 | 11.6 | 157 | 1,412 | 11.1 | ||||||
Santa Catarina | 109 | 815 | 13.4 | 108 | 830 | 13.0 | ||||||
Total | 448 | 3,451 | 13.0 | 436 | 3,505 | 12.4 | ||||||
Total | 3,054 | 17,282 | 17.7 | 2,913 | 17,407 | 16.7 |
(1) | Source: UNICAD Information on Entities of Interest to the Brazilian Central Bank June 2005. |
(2) | Includes 76 Banco BEMs branches. |
(3) | Includes one Banco Finasas branch. |
Customer Service Network (Branches) Market Share
114
Bradesco Day and Night Customer Service Channels |
In addition to the Branch Network, Bradescos clients are able to consult their banking transactions, carry out financial transactions and purchase products and services available via state-of-the-art technology through the following alternative channels: Self-Service (Auto-Atendimento), Easy Phone (Fone Fácil) and Internet Banking.
Bradesco Day and Night ATM Network
This ATM network is strategically distributed in strategic points throughout Brazil, with 22,247 machines as of 6.30.2005.
Bradesco ATM Network Distribution Monthly Productivity 1H05
Increase in Transactions in thousands
115
ATM Network Highlights
Items |
2004 |
2005 |
||||||||||
1st Qtr. |
2nd Qtr. |
1st Half |
1st Qtr. |
2nd Qtr. |
1st Half |
|||||||
Cash withdrawal transactions (million) | 101.1 | 103.4 | 204.5 | 107.5 | 109.1 | 216.6 | ||||||
Deposit transactions (million) | 47.9 | 48.7 | 96.6 | 47.2 | 48.5 | 95.7 |
Items |
2004 |
2005 |
||||||
March |
June |
March |
June | |||||
Banking service outlets (nationwide network) | 6,628 |
6,783 |
7,033 |
7,155 | ||||
Outplaced terminals (excluding branches, PABs and PAEs) | 1,752 |
1,822 |
1,974 |
2,081 |
Highlights for the 1H05 |
||||||||
846.4 million transactions carried out, a 6.7% increase compared to the same period of 2004, comprising a daily average of 4.8 million; Traded financial volume totaled R$ 107.5 billion, up 9.9% compared to same period last year, comprising a daily average of R$ 616.9 million; Instant Personal Loan transactions recorded growth of 37.8% in quantity and 49.5% in financial volume, as compared to the 1H04; |
Bradesco Day and Night Fone Fácil (Easy Phone Service)
Nationwide 24-hour call-center access, 7 days a week, with Electronic Voice-Response (EVR) technology and personalized calls.
Personalized calls are routed via Bradesco's Data and Voice Network to call centers sites in São Paulo Santa Cecília and Osasco (Headquarters).
116
Number of Transactions in thousands
Financial Volume R$ million
117
Highlights for the 1H05 |
Implementation of Single Number 4002-0022 unification of phone numbers making available access to Fone Fácil (Easy Phone); In 1H05, 131.8 million calls were received, which means a higher volume of 11.4% compared to same period of 2004. Implementation of New Electronic Services: personal loan; information about the best day to purchase with credit card; information about consortium (quota, general meetings and bid). |
Bradesco Day and Night Internet Banking
Bradesco Day and Night Internet Banking Bradesco Day and Night manages a Portal which contains links to 40 related websites, 27 of which are institutional and 13 are transactional. Since it was first launched, Bradesco Internet Banking has focused on providing the largest number of online services as possible to its clients.
Internet Banking thousands of registered users
118
Transactions in thousands (*)
Financial Volume R$ million (*)
119
Services | Transactions 1H05 | |
Bradesco Internet Banking | 6.6 million registered users on 6.30.2005; | |
(www.bradesco.com.br) | 144.3 million transactions carried out. | |
ShopInvest Bradesco | 1.071 thousand registered users on 6.30.2005; | |
(www.shopinvest.com.br) | 554.9 thousand transactions carried out. | |
ShopCredit | 7.9 million transactions/operations carried out. | |
(www.shopcredit.com.br) | ||
Bradesco Net Empresa | 321.619 registered companies on 6.30.2005. | |
(www.bradesco.com.br) | 14.0 million transactions/operations carried out. | |
Bradesco Cards | 11.0 million transactions carried out. | |
(www.bradescocartoes.com.br) | ||
Net Empresa WebTA | 86.5 million transactions/operations carried out. | |
(Web File Transmission) | ||
Highlights for 1H05 |
Bradesco won the survey conducted by Infoexame magazine 100 Top E-Commerce Companies; Revista Executivos Financeiros (Financial Executives Magazine) e Finance 2005 Award: Best Individuals website: Bradesco; Best Means of Payment System: Bradesco e-commerce; Best Data and Image Transfer Project; Bradesco Net Empresa WebTA; Best Consortium Purchase Plan website: Bradesco Consórcios and Best Loan website: Bradesco ShopCredit; iBest 2005 Award Banks category: Bradesco website; Financial Services category: Bradesco Cartões (cards)website; iBest Regional SP category: Bradesco website; Implementation of Bradesco Security Key Project Electronic (Token) and Card (TanCode); New websites: Bradesco Prime; Bradesco Internet Banking; Shopinvest Institucional and Bradesco Universitários; Implementation of new service via the Internet: regularization of debts; stocks public offering and scheduling of investments consulting; Online service on Cidadetran website; New Bradesco Net Express; New Infoemail Bradesco and Cards. |
120
Banco Postal |
Banco Postal is the trade name and brand through which Bradesco offers its products and services in all of Brazil's municipalities, in partnership with the Brazilian Postal and Telegraph Company ECT. This service was introduced in Brazil with a view to promoting the inclusion of millions of Brazilians, who due to distance or income non-availability, were excluded from basic banking services.
Banco Postal was created to supplement the Financial System, enabling service mainly to low income population, at their own locations. It plays an important role as agent of social-economic development, enabling that funds circulate at local governments, fomenting the local savings.
In 2Q05, Banco Postal achieved 5,403 units implemented and more than 3.8 million opened checking accounts, in less than three years of activities.
Number of Transactions Made in thousands
Investments in Infrastructure, Information Technology and Telecommunications |
The investments for expanding the capacity of infrastructure, IT and telecommunications at Bradesco Organization are designed to maintain a modern, practical and secure customer service network, characterizing the Bank as one of the world's most contemporary companies and creating added value for its clients and users at home and abroad.
Investments
R$ million |
||||||||||||
Years |
1st Half | |||||||||||
2000 |
2001 |
2002 |
2003 |
2004 |
2005 | |||||||
Infrastructure | 227 | 509 | 613 | 469 | 230 | 115 | ||||||
IT/Telecommunications | 617 | 743 | 947 | 1,225 | 1,302 | 583 | ||||||
Total | 844 | 1,252 | 1,560 | 1,694 | 1,532 | 698 |
121
Risk Management and Compliance |
Credit Risks, Operating Risks, Market Risks, Internal Controls and Compliance
Activity and Structure
Risk management is becoming increasingly important, not only as a result of the global economy but also because of the most complex services and products provided to communities. Accordingly, Bradesco is constantly enhancing its risk management related activities in the pursuit to incorporate best international practices.
At Bradesco, risk management is seen as a competitive advantage, which adds value to the Bradesco Brand, since it provides the support required by the business areas for planning their activities, ensuring that resources are optimized and capital is allocated to the benefit of stockholders and society as a whole.
Accordingly, Bradesco has been providing important incentives over the years to its technical staff training programs, in particular regarding the professional qualification of those involved in the control and of risk management. The Department relies on an employee certified by GARP (Global Association of Risk Professionals) as financial risk manager, which consists of an internationally recognized exam for risk management professionals.
Aware that integrated risk management provides a competitive edge to activities, Bradesco established the Risk Management Department in July 1998 which, subsequent to the incorporation of compliance duties in March 2002, became the Risk Management and Compliance Department DGRC. In July 2003, the department gained a statutory department director, aggregating the activities related to credit risk and other initiatives already in place in other areas of the Organization. The department became structured to perform the integrated management of loan, market, and operating risks, besides the compliance duties (comprising money laundering prevention, internal controls, information security, validation of transactions and Brazilian Payments System risks).
Organizational Structure of the Risk Management and Compliance Department:
122
The Risk Management and Compliance Department is also responsible for coordinating compliance with the regulations to be issued by the Brazilian Central Bank, complementing Notice 12,746 as regards the New Capital Accord (Basel II) introduced by the Basel Committee in June 2004, and also the provisions of Section 404 of the Sarbanes-Oxley Act.
Risk Management Process
Bradesco adopts a comprehensive and integrated approach for managing all risks inherent to its activities, based on the support from its Internal Controls and Compliance structure. This integrated
view allows the improvement of its risk management models, filling possible gaps, which could jeopardize the correct identification and assessment of risks.
Credit Risk Management
As part of its Credit Risk Management improvement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, developing new loss estimation models to examine and prepare the rating inventories used in the different sectors where the Bank operates, follow-up of credit analysis, granting and settlement processes, monitoring credit concentration and identifying the causes of default and prepare risk mitigation strategies.
Efforts are focused on the adoption of advanced and robust models which are used to assess the risks inherent to all the components of the loan process, in line with best practices, as well as the recommendations of the most advanced models comprising the New Basel Capital Accord.
An important instrument settled in 2004 is the Executive Credit Risk Committee, which takes place monthly with the participation of senior management, focusing on assuring the strategic management of the Organizations loan portfolio.
123
Operating Risk Management
Operating risks are those which could occur as a result of the interruption of business, system failures, errors, omission, fraud or external events in the Bank's various activities, affecting both customers and the Institution.
Operating risk management at Bradesco is based on the application of its own processes, methodologies and tools enabling, among other benefits, a decrease in unsubscribed regulatory capital and potential operating loss events. This concept includes the dissemination of risk management culture at different levels, disclosure of its corporate policies and the establishment of ongoing monitoring procedures of exposure levels.
The Organization has prepared an action plan designed to achieve full compliance with the 10 principles of Good Operating-Risk-Management Practices and the New Capital Accord, established by the Basel Committee and to meet Brazilian Central Bank regulatory requirements.
In line with the definition and development of the methodology and accounting and management criteria used for managing operating risk, the area has implemented a specific management system for streamlining this information, aiming at monitoring and properly understanding operating loss events, facilitating an in-depth assessment, based on either management or accounting controls.
Considering its important status in the Brazilian financial scenario, the Bradesco Organization has established as its operating risk management goal the Advanced Model Approach, as defined by the Basel Committee. The efficient use of this model will require less allocation of capital and increase its competitive advantage, as a result of improved operating efficiency and decreased loss events.
124
The mitigation of operating risk is considered as a key objective for improving efficiency and business quality.
Market Risk Management
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. This risk has been accompanied by growing strictness by the market, with significant technical evolvement over the past years, with a view to avoiding, or at least, minimizing, eventual losses to institutions, due to higher complexity in operations carried out domestically and internationally.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; VaR (Value at Risk) limits are defined by Senior Management, and compliance therewith is daily monitored by an independent area to the portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The volatilities and correlations used by the models are calculated on a statistical basis and used in processes based on future prospects in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
As from March 2005, VaR started to include positions abroad (previously followed-up on an independent basis), thus, consolidating the market risk. In the chart below, we show Global VaR positions (Treasury, position in Brazil and abroad, and Trade Portfolio). In order to allow comparisons, the calculation for June, September and December 2004 was retroactive.
Risk Factors | R$ thousand | |||||||||
2004 | 2005 | |||||||||
June | September | December | March | June | ||||||
Pre-fixed | 13,561 | 4,661 | 11,697 | 8,806 | 18,621 | |||||
IGP-M | 9,821 | 7,962 | 4,086 | 3,420 | 4,432 | |||||
TR | 8,105 | 4,012 | 4,168 | 5,226 | 3,297 | |||||
Exchange coupon | 52,859 | 13,291 | 17,947 | 33,051 | 11,673 | |||||
Foreign currency | 2,108 | 2,572 | 195 | 9,699 | 3,100 | |||||
Variable income | | | 339 | 839 | 773 | |||||
Brady Bonds / Treasury (USA) | 68,838 | 29,973 | 21,983 | 57,844 | 30,361 | |||||
Other | 1,948 | 722 | 699 | 810 | 436 | |||||
Correlated effect | (31,868) | (18,139) | (20,367) | (41,466) | (24,862) | |||||
VaR | 125,372 | 45,054 | 40,747 | 78,229 | 47,831 |
125
Besides the follow-up and control via VaR, a Gap Analysis is made daily, which measures the effect on domestic interest rate curve portfolio and exchange coupon curve (differential of interest paid above the exchange variation), as well as possible impacts on stress scenarios positions are periodically assessed.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the pre-fixed and foreign exchange positions of the Organization's entire portfolio and of minimum remaining capital requirements.
Management of Internal Controls and Compliance
The Organization is continually developing policies, systems and internal controls to mitigate possible potential losses generated by its exposure to risk, destined to optimize processes and procedures, among which we point out the following:
Internal Control System based on 25 Basel Internal Control Principles and in the methodology of Committee of Sponsoring Organizations COSO, in the businesses areas, referring to control environment components, risk assessment, control activities, information, communication and monitoring and Control Objectives for Information and related Technology COBIT, for the information technology areas. This system reinforces the ongoing improvement in the identification process and assessment of controls used in risks mitigation, also in compliance with the Sarbanes-Oxley Act, Section 404.
126
information is collected legally and under the clients awareness;
information is sent to Bradesco is fully and securely stored and undergoes no modification with access restricted to authorized personnel only;
information is only used for purposes which have been properly approved by the Organization;
clients information is never disclosed to third parties, except upon legal or judicial determination.
Liquidity Risk Management |
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure manner.
At Bradesco, liquidity risk management involves a series of controls, mainly with respect to the establishment of technical limits, with constant assessment of the positions assumed and the financial instruments used.
Capital Risk Management |
127
Risk Management and Compliance |
Capital Adequacy Ratio (Basel) June 2005 R$ million
Calculation
Calculation Basis | Consolidated | Total | ||
Financial (1) | Consolidated (2) | |||
Stockholders' equity | 17,448 | 17,448 | ||
Minority interest | 7 | 52 | ||
Decrease in tax credits BACEN Resolution 3,059 | (82) | (82) | ||
Reference equity Tier I | 17,373 | 17,418 | ||
Reference equity Tier II (Subordinated Debt) | 6,184 | 6,186 | ||
Total reference equity (Tier I + Tier II) | 23,557 | 23,604 | ||
Risk-weighted assets | 129,382 | 149,115 | ||
Capital adequacy ratio (%) | 18.21 | 15.83 | ||
Tier I | 13.43 | 11.68 | ||
Tier II | 4.78 | 4.15 | ||
Ratio variation % | ||||
Ratio in June 2004 | 18.07 | 15.74 | ||
Movement in Stockholders equity (%) | ||||
Net income for the period | 4.10 | 3.56 | ||
Interest on own capital | (1.48) | (1.28) | ||
Mark-to-market adjustment marketable securities and derivatives | 0.29 | 0.25 | ||
Capital increase by subscription, merger of stocks and goodwill | 0.68 | 0.59 | ||
Subordinated debt | 0.19 | 0.16 | ||
Other | (0.05) | (0.04) | ||
Variation in weighted assets: | ||||
Marketable Securities | 0.16 | (0.63) | ||
Loan operations | (2.19) | (1.55) | ||
Tax credit | 0.12 | 0.04 | ||
Risk (swap, market, interest rate and foreign exchange) | (1.28) | (0.96) | ||
Memorandum accounts | (0.28) | (0.21) | ||
Other assets | (0.12) | 0.16 | ||
Ratio in June 2005 | 18.21 | 15.83 |
(1) | Financial companies only. |
(2) | Financial and non-financial companies. |
Loan Policy
The Organization's Loan Policy complies with resolutions of the Board of Executive Officers and Brazilian Central Bank, besides guiding their actions by goals of security, quality, liquidity and diversification in the assets utilization.
In a continuous search to offer agile and profitable business, we apply appropriate methodology directed to each Bank's business segment, as well as guiding the establishment of operating limits and the granting of loan.
Within rules and loan policy, the Branches maintain their limit values variable, according to the size and guarantees of operations, and the automatic classification is verified against global risk of client/economic group.
The loan proposals pass through an automated system and under parameters in a continuous improvement process, with a view to supplying indispensable subsidies for analysis, granting and follow-up of loans granted, minimizing the risks inherent to loan operations.
For the granting of mass loan, the specialized Credit Scoring systems enable to attain greater agility and reliability, besides the standardization of procedures in the credit analysis and granting processes.
The Loan Committees located at the Bank's Headquarters play an important role in defining, approving the Organizations loan policy, as well as in the joint decision-making within the competences referring to consultations proposed by the Branches (Prime, Private, Retail, Corporate and Corporate and Exchange Departments, including External Branches), previously analyzed and with opinion of the Loan Department.
128
Methodology Used for Loan Portfolio and Client Classification
In addition to supporting the establishment of minimum parameters for granting loan and managing risk, the credit risk scoring system also facilitates the definition of differentiated loan policies based on the clients specific characteristics and size, providing basis for the correct pricing of operations and for establishing the most appropriate guarantees in each situation.
In accordance with internal policy, Bradesco Client risk ratings are established on a corporate basis and are periodically reviewed to maintain the quality of the loan portfolio, segmented as follows:
Classification Corporate
Rating | Bradesco | %Allowance | Concept | |||
AA | Excellent | 0.0 | Premium clients, with size, tradition and market leadership, with excellent reputation and economic and financial position. | |||
A | Very good | 0.5 | Clients with size, sound economic and financial position, acting in markets with good prospects and/or potential for expansion. | |||
B | Good | 1.0 | Clients which, regardless of size, have a good economic and financial position. | |||
C | Acceptable | 3.0 | Clients with a satisfactory economic and financial position but with performance sensitive to economic scenario variations. | |||
D | Fair | 10.0 | Clients with economic and financial position in decline or unsatisfactory accounting information, under risk management. | |||
E | Deficient | 30.0 | Loan operations with any expectation of not being paid or in default, classified under the possibility of loss. | |||
F | Bad | 50.0 | ||||
G | Critical | 70.0 | ||||
H | Uncollectible | 100.0 |
129
Cards |
Million | ||||||||||||
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Number of cards | 42.7 | 43.5 | 43.5 | 46.9 | 48.5 | 48.5 | ||||||
Credit | 7.0 | 7.0 | 7.0 | 7.6 | 7.7 | 7.7 | ||||||
Debit | 35.7 | 36.5 | 36.5 | 39.3 | 40.8 | 40.8 | ||||||
Average Amount Billed R$ | 4,658.6 | 4,869.9 | 9,528.5 | 5,864.9 | 6,039.9 | 11,904.8 | ||||||
Credit | 2,704.9 | 2,745.8 | 5,450.7 | 3,118.3 | 3,238.4 | 6,356.7 | ||||||
Debit | 1,953.7 | 2,124.1 | 4,077.8 | 2,746.6 | 2,801.5 | 5,548.1 | ||||||
Number of Transactions | 90.5 | 95.8 | 186.3 | 113.1 | 116.0 | 229.1 | ||||||
Credit | 43.1 | 44.0 | 87.1 | 50.5 | 51.8 | 102.3 | ||||||
Debit | 47.4 | 51.8 | 99.2 | 62.6 | 64.2 | 126.8 |
Total Credit Card Base (Debit and Credit) million
Credit Cards
Bradescos credit card base increased to 7.7 million in 1H05, an increase of 10.0% as compared to 1H04.
The number of transactions grew by 17.5% in 1H05 compared to 1H04, increasing the average quantity per card by 7.3% . Sales for the year reached the mark of R$ 6,357 million, a growth rate of 16.6% as compared to the same period in 2004, with a market share of 12.8% of cards under the Visa and MasterCard flags.
The MT Fomento domestic credit card was launched, addressed to actual, retired public servants, pensioners and commissioners of the Mato Grosso State Government, with lower costs to the bearer.
Bradesco definitively entered into the Private Label cards market in the 1H05, when it settled one more partnership with Rede Comper Supermercados, ending the 1H05 with more than 160 thousand cards. Within 3 months of operation, more than 134 thousand CompCard cards were issued.
Subsequent EventBradesco also associated with Leader Magazine Group of Rio de Janeiro, to manage more than 2.4 million of Private Label cards by means of a financing company, subject to approval by Brazilian Central Bank, share control split by 50% for each party.
Hence, Bradesco must end July 2005 with approximately 2.5 million Private Label cards.
LeaderCards sales resulted R$ 152 million in the 1H05.
130
Cartões |
Credit Card Base millions
Credit Card Sales R$ millions
Debit Cards
In the 1H05, the debit card base increased by 11.8%, compared to the same period last year, confirming Bradesco's leadership as Brazil's largest issuer in the Visa Electron market.
Following the example of credit cards, the quantity of transactions grew with a fee higher than the quantity of cards, evidencing the best quality of use with a 14.8% increase in the average quantity by card. The total quantity of transactions made by debit card in the 1H05 was 126.8 million, a 27.8% growth.
In terms of sales results in this 1H05, the financial volume posted a significant increase of 36.1% over same period of 2004, reaching R$ 5,548.1 million versus R$ 4,077.8 million in the 1H04.
These two indicators clearly demonstrate that Brazilians are changing their payment habits, replacing checks and cash for the use of cards, especially debit cards.
131
Debit Card Sales R$ million
Meal Cards
In partnership with other issuers and Visa International, Bradesco actively participated in the distribution of Visa Vale cards, the share of which in the Brazilian market in this segment already reached 33%, at the end of 1H05.
The value proposal for this business, besides reducing the operational cost of this mean of payment with 100% of electronic transactions, it offers higher security and agility for companies and workers.
In June 2005, Bradesco contributed in the formation of Visa Vale total portfolio, with 898.3 thousand cards, representing a 292% growth over June 2004 and sales results in the 1H05 of R$ 554.2 million, with a 133% increase compared to the 1H04.
132
Income derived from card services totaled R$ 594 million in the 1H05, a 22.7% increase when compared to the 1H04, mainly in revenues from commissions on purchases made with Credit and Debit cards and various Credit Cards transactions fees.
Financial income climbed 36.1% when compared to same period of 2004, reaching R$ 448 million this 1H05.
Credit Card Assets
In the 1H05, Credit Card assets, which include financings to the bearer, advances to establishments and credits for cash purchases and by installments increased 21.1% compared to the 1H04, ending the 1H05 with R$ 3,324 million.
Credit Card Assets R$ million
International Area |
8 Units Abroad (Branches and Subsidiaries)
Branches: | ||||
Nova York | Bradesco | |||
Grand Cayman | Bradesco and Boavista | |||
Nassau | Boavista | |||
Subsidiaries | ||||
Buenos Aires | Banco Bradesco Argentina S.A. | |||
Luxembourg | Banco Bradesco Luxembourg S.A. | |||
Tokyo | Bradesco Services Co., Ltd. | |||
Grand Cayman | Cidade Capital Markets Ltd. |
Belo Horizonte (with support platform in Brasília), Blumenau, Campinas (with support platforms in Ribeirão Preto, Franca and Sorocaba), Curitiba, Fortaleza, Manaus (with support platform in Belém), Porto Alegre, Recife, Rio de Janeiro, Salvador, São Paulo (with support platforms in Guarulhos and Santos) and Vitória.
Exports exchange closing carried out by Bradesco in the 1H05 reached the amount of US$ 12.2 billion, which enabled a 27.2% increase against US$ 9.6 billion in same period of 2004. This performance allowed the International Area to post in May a record of exports
133
International Area |
exchange closing in one single month with an amount of US$ 2.2 billion. The market share obtained in the period was 21.2% . In the 1H05, Bradesco recorded US$ 4.7 billion in exports financing.
The Brazilian exports at the end of 1H05 reached the significant amount of US$ 53.4 billion, a 23.9% growth over same period of 2004. It is worth mentioning that for the first time in the history of the Brazilian foreign trade, the boundary of US$ 10 billion of exports in a single month was surpassed, fact occurred in June this year, with an amount of US$ 10.2 billion shipped.
Referring to imports, total exchange closed by Bradesco in the 1H05 was highly greater than the performance obtained in same period of previous year. Closings increased from US$ 3.0 billion in 1H04 to US$ 4.9 billion this 1H05, a 63.3% growth. The market share was 14.8%, a 25.4% increase over 11.8% obtained between the period of January and June 2004.
The International Area ends the 1H05 recording balance of US$ 4.5 billion in Export and Import Financing, Foreign Collateral provided and loans to Brazilian companies abroad. Aiming to offer increased support to companies operating in the international market or those seeking to operate in that market, Bradesco is expanding its International Area, creating exchange platforms in the main Brazilian exporting regions. These platforms are located jointly with Bradesco Empresas segment and are staffed by professionals specialized in foreign exchange and foreign trade.
These figures show that once more Bradesco through its International Area, maintains its commitment assumed over the past years for the expansion, reinforcement and consolidation of Brazilian foreign trade.
Volume of Foreign Currency Trade US$ billion134
Export Market
Import Market
Considering the different foreign exchange market segments, Bradesco negotiated the significant volume of 307,857 exchange contracts in the 1H05, up by 14.4% as compared to the same period in 2004.
Bradesco already uses a Digital Certification system for foreign exchange contracts. This new service allows the customer to electronically sign exchange contracts, which, besides making the clients transaction easier, speeds up the flow of contracting, reducing operating risks and costs.
135
The portfolios of Foreign Trade, International Guarantees and Loans to Brazilian Companies headquartered abroad present the following balances at the end of 1H05.
June 2004 |
June 2005 | |||||||
Foreign Trade Portfolio | US$ million | R$ million | US$ million | R$ million | ||||
Export financing | ||||||||
Advance on foreign exchange contracts undelivered bills | 1,732.6 | 5,382.6 | 1,563.1 | 3,672.7 | ||||
Advance on foreign exchange contracts delivered bills | 496.5 | 1,542.5 | 549.5 | 1,291.1 | ||||
Export Prepayments | 904.2 | 2,809.9 | 1,235.6 | 2,904.2 | ||||
Onlending of funds borrowed from BNDES/EXIM | 236.9 | 736.1 | 371.0 | 871.7 | ||||
Documentary drafts and bills of exchange in foreign currency | 9.4 | 29.1 | 5.2 | 12.2 | ||||
Indirect exports | 6.2 | 19.3 | 6.2 | 14.5 | ||||
Total export financing | 3,385.8 | 10,519.5 | 3,730.6 | 8,766.4 | ||||
Import financing | ||||||||
Foreign currency import loans | 268.7 | 834.8 | 259.3 | 609.2 | ||||
Exchange discounted in advance | 74.3 | 231.0 | 181.5 | 426.7 | ||||
Open import credit | 56.3 | 174.9 | 70.2 | 164.9 | ||||
Total import financing | 399.3 | 1,240.7 | 511.0 | 1,200.8 | ||||
Guarantees | ||||||||
International guarantees | 123.9 | 384.9 | 128.9 | 302.9 | ||||
Total international guarantees | 123.9 | 384.9 | 128.9 | 302.9 | ||||
Total export and import financing | 3,909.0 | 12,145.1 | 4,370.5 | 10,270.1 | ||||
Loans via branches abroad | | | 145.1 | 341.1 | ||||
Total | 3,909.0 | 12,145.1 | 4,515.6 | 10,611.2 |
The foreign exchange portfolio is financed by credit lines obtained from correspondent Banks. Until the end of June of the current fiscal year approximately 84 U.S., European and Asian Banks had extended credit lines to Bradesco. At the end of 1H05, the cost of obtaining export financing lines reached its lowest level in recent years, between 20 and 30 basis points above LIBOR for a period between 180 days and 360 days, respectively. Compared to the same period of 2004, the decrease totaled approximately 24 basis points, evidencing a substantial improvement in the Brazil risk perception by the international market.
In view of the liquidity surplus, after 10 years, Bradesco opted for not renewing its US Commercial Paper program, which expired on 6.13.2005. The improvement in market conditions also led us to decide to settle in advance the Series 2003-2 of the MT 100 Securitization Program, in the amount of US$ 200 million.
We present below the balance of assets and stockholders' equity of the foreign units on June 30, 2004 and 2005.
We present below the balance of assets and stockholders' equity of the foreign units on June 30, 2004 and 2005
Foreign Branches and Subsidiaries | US$ million | |||||||
June 30,2004 | June 30,2005 | |||||||
Total | Stockholders' | Total | Stockholders' | |||||
Assets | equity | Assets | equity | |||||
Bradesco Nova York | 812.2 | 140.0 | 819.3 | 145.8 | ||||
Bradesco Grand Cayman | 6,005.9 | 733.4 | 6,962.1 | 1,778.6 | ||||
Boavista Grand Cayman and Nassau | 867.2 | 226.1 | 233.2 | 94.1 | ||||
Cidade Capital Markets Ltd. Grand Cayman | 30.1 | 30.1 | 31.6 | 31.6 | ||||
Bradesco Services Co., Ltd. Tokio | 0.2 | 0.1 | 0.2 | 0.1 | ||||
Banco Bradesco Argentina S.A. | 18.8 | 16.9 | 19.0 | 16.9 | ||||
Banco Bradesco Luxembourg S.A. | 275.8 | 128.3 | 340.1 | 133.2 | ||||
Total | 8,010.2 | 1,274.9 | 8,405.5 | 2,200.3 |
136
International Area |
The core objective of the Foreign Branches and Subsidiaries is to obtain funds in the international market for onlending to clients, mainly through the financing of Brazilian foreign trade.
The main activity of the subsidiary Banco Bradesco Luxembourg S.A. is to provide additional services to private banking clients and to increase foreign trade operations.
The Organization continued the rationalization process started in 2004, designed to close down certain units abroad. In 1H05, BCN and Mercantil Cayman were merged into Bradesco Cayman, followed by the closing down of Boavista Banking Ltd. Nassau.
At the end of 1H05, as well as short-term funds obtained from correspondent banks for foreign trade financing, US$ 634 million in loans were raised on a consolidated basis by Bradesco Organization by means of public and private, medium and long-term placements, earmarked for foreign trade financing and working capital loans.
It is worth pointing out in this funding environment, the US$ 300 million operation, named as Perpetual Non-cumulative Junior Subordinated Securities, concluded on 6.3.2005. This instrument will pay to investor, annual interest of 8.875% . The operation, led by Merrill Lynch, was the first one carried out by an emerging country financial institution, which evidences the quality of the Institutions image with foreign investors. In addition, when perpetual securities are issued, Bradesco contributed in reinforcing the perception towards the Brazilian economy in the foreign market. This also shows Bradescos confidence in the ongoing expansion of credit in the country.
Foreign Public Issuances Outstanding Reference Date June 2005 (Amounts in excess of US$ 50 million)
Issues | Currency | Million | Data issued | Maturity | ||||
Subordinated Debt | US$ | 150.0 | 12.17.2001 | 12.15.2011 | ||||
Subordinated Debt (US$ 133,2 million) | Yen | 17,500.0 | 4.25.2002 | 4.17.2012 | ||||
Subordinated Debt | US$ | 500.0 | 10.24.2003 | 10.24.2013 | ||||
Subordinated Debt (US$ 275,9 million) | Euro | 225.0 | 4.15.2004 | 4.15.2014 | ||||
FlRN | US$ | 125.0 | 12.11.2004 | 12.11.2014 | ||||
FxRN | US$ | 100.0 | 8.8.1997 | 8.5.2005 | ||||
FxRN | US$ | 100.0 | 9.2.2004 | 9.2.2006 | ||||
FxRN | US$ | 100.0 | 12.26.2003 | 12.26.2006 | ||||
FxRN | US$ | 100.0 | 2.3.2004 | 1.3.2007 | ||||
FxRN BRL (US$ 174 million) | Reais | 461.7 | 12.10.2004 | 12.10.2007 | ||||
FxRN | US$ | 100.0 | 2.10.2005 | 1.2.2008 | ||||
Securitization MT 100 Series 2003-1 Fixed (*) | US$ | 200.0 | 8.20.2003 | 8.20.2010 | ||||
Securitization MT 100 Series 2003-2 Floating (*) | US$ | 200.0 | 8.20.2003 | 8.20.2010 | ||||
Securitization MT 100 Series 2004-1 Fixed (*) | US$ | 100.0 | 7.28.2004 | 8.20.2012 | ||||
Perpetual Securities (**) | US$ | 300.0 | 6.3.2005 | Perpetual | ||||
Public Issuance | US$ | 2,693.4 | ||||||
Private Issuance | US$ | 364.1 | ||||||
Total (in US$) | US$ | 3,057.5 |
(*) | International Diversified Payment Rights Company |
(**) | Perpetual Non-cumulative Junior Subordinated Securities |
137
Capital Markets |
Underwriting Transactions
Bradesco coordinated in the 1H05 important debentures transactions which totaled R$ 13.0 billion. This volume represents 42.8% of all stocks, debentures and promissory notes registered at the Brazilian Securities Commission (CVM) during the same period.
Among the transactions in which we participated, we can emphasize the Public Offering of Debentures of Ultrapar Participações S.A. and Braskem S.A., both in the amount of R$ 300.0 million and the Public Offering of Stocks of Lojas Renner S.A., in the amount of R$ 890.3 million.Fixed income transactions filed with the CVM Debenture Issuance
Bradesco participated in 10 out of the 26 fixed income transactions filed with the CVM up to June 2005, which represents a 38% participation.
Mergers & Acquisitions, Project Finance, Corporate Reorganization and Privatizations
Bradesco is still acting in Project Finance operations and as a Financial Advisor for companies with investments in the energy, textile, pulp and paper and petrochemical segments, as well as financing structuring. In 2Q05, it expanded the number of mandates in M&A, now in the sugar/alcohol industry.
Structured Finance
The Structured Finance Area is responsible for the following:
development of structures used to segregate credit risks, through Special Purpose Entities (SPEs), Credit Acquisitions, Credit Right Funds (FIDCs) and Certificates of Real Estate Receivables (CRIs);
structuring of properly protected medium and long-term financings based on pre-defined cash flows pursuant to specific covenants and guarantees which minimize the risks of each transaction;
development of structured solutions with a view to meeting specific needs of companies, such as: decreased use of working capital, increased liquidity, optimization of financial and tax costs, compliance with legal technical limits/financial covenants, sale of permanent assets and structured financings; and
coordination of syndicated loan processes, including the extension of debts which can be refinanced, structured by the Bank or by third parties.
Among the structured finance operations developed during the 1H05, we point out the FIDCs of Furnas Centrais Elétricas and BGN Bank.
Tax Payment and Collections |
Cash Management
Bradesco's cash management solutions comprise a portfolio of more than 40 products designed to meet public and private sector customer management needs in the areas of receipts, payments, human resources and administration, ensuring that their bank transactions are carried out with speed and convenience, in line with high quality (ISO 9001:2000) and security (electronic certification and sound cryptography) standards.
The innovations have secured the preference of a growing number of clients from all market segments and niches in diverse locations and different activity fields, using latest-generation technology means for connecting the Bank and its clients online.
138
Tax Payment and Collections |
In particular, we point out the activities of the Government Authority area, whose mission is to provide a specialized service to federal, state and municipal bodies, identifying business opportunities and structuring customized solutions, through a specific Internet portal (www.bradescopoderpublico.com.br).
Among the key product and service solutions made available by Bradesco, we point out the following:
Receivables Solutions
Bradesco Online Collection
The high efficiency standards of Bradesco's online collection service generate confidence, minimizing costs and maximizing customer returns, covering all of their accounts receivable management needs. As a result of these features, Bradesco Collection is the market leader, generating other business opportunities for the Organization. Online collection is responsible for processing some 98% of all documents registered in the Bradesco collection portfolio.
Tax Payment and Collections
Developed based on high standards of efficiency and quality, Bradesco's tax payment and collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions. On the other hand, they effectively interact with the different Government Departments in the federal, state and municipal spheres and with Public Utility concessionaires. These are emphasized for the speed and security in processed information and amounts collected.
Payment Solutions
Net Empresa, Pag-For and PTRB (Online Tax Payments)
As part of the same efficiency commitment, Bradesco's payment solutions available via the Net Empresa, Pag-For and PTRB products, meet all clients needs, enabling supplier payments, tax settlements and electronic transfers, online or through the transmission of files with maximum speed and security.
In the first half of 2005, an amount of R$ 227.1 billion was recorded, corresponding to 61.4 million payment transactions, facilitating the management of Trade Accounts Payable for more than 323 thousand companies.
R$ billion | ||||||||||||
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Receipt solutions (1) | 183.1 | 190.0 | 373.1 | 216.2 | 229.5 | 445.7 | ||||||
Payment solutions | 85.2 | 97.0 | 182.2 | 111.5 | 115.6 | 227.1 | ||||||
Total | 268.3 | 287.0 | 555.3 | 327.7 | 345.1 | 672.8 | ||||||
Taxes | 24.0 | 23.7 | 47.7 | 27.7 | 27.3 | 55.0 | ||||||
Water, electricity, telephone and gas | 4.5 | 4.7 | 9.2 | 5.2 | 5.4 | 10.6 | ||||||
Social security payments | 5.0 | 5.1 | 10.1 | 5.6 | 5.8 | 11.4 | ||||||
Total public sector (*) | 33.5 | 33.5 | 67.0 | 38.5 | 38.5 | 77.0 |
(1) Total movement (Funding, written-off, Credits etc.). |
(*) Includes public and privatized utility service concessionaires |
N.B.: Payments by means of automatic debit |
25.552 million January to June/2004 |
25.302 million January to June/2005 |
139
Number of transactions in millions | ||||||||||||
2004 | 2005 | |||||||||||
1st Qtr. | 2nd Qtr. | 1st Half | 1st Qtr. | 2nd Qtr. | 1st Half | |||||||
Receipt solutions (1) | 203.9 | 204.0 | 407.9 | 221.1 | 234.8 | 455.9 | ||||||
Payment solutions | 24.1 | 26.8 | 50.9 | 29.8 | 31.6 | 61.4 | ||||||
Total | 228.0 | 230.8 | 458.8 | 250.9 | 266.4 | 517.3 | ||||||
Taxes | 19.9 | 17.0 | 36.9 | 20.9 | 18.0 | 38.9 | ||||||
Water, electricity, telephone and gas | 31.7 | 31.6 | 63.3 | 34.9 | 35.2 | 70.1 | ||||||
Social security payments (2) | 11.3 | 11.0 | 22.3 | 12.8 | 12.9 | 25.7 | ||||||
Total public sector (*) | 62.9 | 59.6 | 122.5 | 68.6 | 66.1 | 134.7 |
(1)Total movement (Funding, written-off, Credits etc.). | ||
(2)Total beneficiaries: more than 4.294 million retirees and pensioners (corresponding to 18.52% of population subject to INSS) | ||
(*) Includes public and privatized utility service concessionaires | ||
N.B.: Payments by means of automatic debit |
Growth Receipt and Payment Solutions
Public Sector Growth
140
Assets Bookkeeping Services and Qualified Custody Services |
Bradesco is one main suppliers of Qualified Services for the Capital Markets, with strong presence in the services of Custody of Securities, Controllership, Receivables Funds, DR-Depositary Receipt, BDR-Brazilian Depositary Receipt, as well as Bookkeeping Services for Stocks, Debentures and Investment Fund Quotas, available for Companies, Assets, Foundations, Insurance Companies and Pension Plan Entities, through an advanced infrastructure and specialized team.
We present below the main indicators for the 1st half of 2005:
Registrar Services
164 | Companies comprise the Bradesco book-entry stock system, with 2.5 million stockholders, with a market | |
value of R$ 201.9 billion. | ||
43 | Companies comprise the Bradesco book-entry debenture system with a market value of | |
R$ 27.3 billion. | ||
22 | Investment funds comprise the Bradesco book-entry quota system. with a market value of | |
R$ 2.7 billion; and | ||
2 | Registered BDR Programs. with market value of R$ 198.3 million. |
Custody and Controllership
R$ 146.5 billion | In assets under custody for customers who use the Bradesco Custody services (Funds, | |
Portfolios, DR and Receivable Funds). | ||
R$ 194.0 billion | Comprises the total equity of the 656 investment funds and managed portfolios using the | |
Bradesco Controllership services (*); and | ||
8 | Registered DR Programs, with market value of R$ 28.2 billion. |
(*) From this year on, the methodology for the Equity calculation does not include consolidated portfolios.Assets under Custody R$ billion
141
Business Processes |
Bradesco Ombudsman
Bradesco Organization always had the philosophy of giving voice to its clients and users of banking products and services, innovatively creating in April 1985, the service Alô Bradesco (Hello Bradesco), which was the first financial market communication channel for suggestions and complaints, five years prior to the launching of Consumer Defense Code. This channel contributed to enhance these relations and has been an important strategic tool for relations transparency.
We implemented the In-house Ombudsman, dealing with all manifestations, whether these stem from Alô Bradesco service, which answers by phone and e-mail, or those deriving from Brazilian Central Bank, Procon (Consumer Protection Agency) and Press. It is incumbent upon the Ombudsman to manage these manifestations, follow-up term and quality of answers offered, provide the managers of products, services and processes with updated information so that they can learn from these warnings received and anticipate compatible solutions with needs and demands of our clients.
NBR ISO 9001:2000 Quality Certificate
The Bradesco Organization ended the year with 82 Products and Services certified by this high-level distinction, confirming the Bank's commitment to assuring ongoing ease and convenience for its clients and users.
Methodology for Mapping ProcessesThis methodology is designed to map the processes carried out by the Organization's different departments on a stage-by-stage basis which, in conjunction with the information on related products, services and activities, ensures that these processes are effectively analyzed in the pursuit for ongoing improvement, as well as providing the documentation required by the Internal Controls and Compliance System, the Bradesco Quality Management System based on the NBR ISO 9001:2000, the Activity-Based Costing System ABC and Section 404 of the Sarbanes-Oxley Act.
Activity-Based Costing ABC
Designed to support the Bank in its actions to improve processes and optimize production resources, practices recommended for decreasing costs, Bradesco adopts the Activity-Based Costing System ABC, which measures the cost and performance of its activities, resources and cost centers.
The knowledge of the Bank's activities, as well as the correct measurement of the resources consumed by these activities, allows a more accurate analysis of the cost/benefit ratio of each of the Organization's productive processes and results centers.
We stress that as a result of the application of Activity-Based Costing, the Bank is now meeting the following targets: improved allocation of costs to products, channels and customers; information for supporting studies on which the structuring and negotiation of bank fees are based; product, unit and customer profitability systems support; support for studies concerning outsourcing, incorporation and equipment sharing, as well as support for cost rationalization studies
142
Business Processes |
Activity-Based Management Program
The Bank has commenced development of Activity-Based Management, seeking to exploit the potential benefits of this cost management model which will rapidly lead to the prevention of costs and a proactive approach regarding the identification of opportunities.
Accordingly, as processes are improved, operating performance can be seamlessly integrated with Bradesco's strategic objectives, designed to create and/or sustain the Bank's competitive advantages and add value both for clients and stockholders.
The future mission of Activity-Based Management is to provide permanent support to the planning and control of the Bank's business processes, ensuring that tactical and operational issues are continually improved, as well as supporting their strategic gearing.
Integrated Management System ERP
For purposes of providing permanent and appropriate support for its operations and in the pursuit of improved results, as well as extending its capacity to manage the Organization's resources, Bradesco adopts one of the most modern concepts for integrating organizational processes, using SAP's Integrated Management System, mySAP Business Suite solution.
This systems development represents an innovation in the treatment of the value chain supporting Bradesco's financial industry, through the adoption of an approach which is focused on processes, people, organizational structure and technology.
Initially, the system will integrate processes in the Human Resources, Training, Purchases, Accounts Payable, and Fixed Assets, as well as the Accounting processes on which they are based. The areas integrated through this technology will be able to renew processes and review organizational structures and some 72 thousand system users will be trained via in-class training and e-learning.
As a result of the implementation of the Integrated Management System, Bradesco will benefit most from the organization and standardization of the processes carried out in different areas, secure data processing, increased productivity and agile decision-making, as well as decreased operating costs. These factors are crucial for the Organization's growth, especially in view of current financial area competition, prompting us to pursue increasingly effective management methods designed to ensure that all of Bradesco's business potential is properly leveraged.
Expenses Assessment Committee
In the pursuit of enhanced cost control and the adoption of strategies, policies and measures designed to restrain expenses, in March 2004, Bradesco created the Expenses Assessment Committee, responsible for monitoring administrative and personnel expenses, as well as expenditures with capitalization, analyzing their origin with the related areas, seeking to obtain a maximum cost/benefit ratio.
The Committee, in line with good Corporate Governance practices, is an important tool, as a result of its permanent activity and capacity to anticipate events, for improving and enhancing processes, capable of carrying out an in-depth analysis of Bradesco's costs, from all standpoints and producing savings which reflect positively on the Organization's results.
143
Business Processes |
Recycled Paper
Now we hold a special initiative, whether due to its dimension and comprehensiveness, or due to a positive standing towards the environment preservation: Recycled Paper Usage Program at Bradesco Organization.
This Program, a result of Bradescos belief that it is able highly contributing to disseminate theory and practice of environmental responsibility, it has been implemented gradually in our Organization. The option to use Recycled Paper was made after long negotiations with suppliers, and even if it does not mean costs optimization, we are aware that the result will be beneficial for the country development. We already started to use recycled paper to produce internal prints and also in the routine information to our Investors, Market Analysts and Clients.
Acknowledgments |
Bradesco was the leader in distribution of dividends in the Brazilian banking sector over the past five years, according to ranking prepared by the consulting firm Austin Rating for Gazeta Mercantil newspaper. Bradesco is the top one by percentage obtained in the distributed dividends/interest on own capital ratio and net income.
For the consecutive second year, Bradesco was the best Retail Bank in Financial Balance Sheet Award of Gazeta Mercantil newspaper. Bradesco Seguros and Previdência won in the General Insurance Category and Bradesco Capitalização won in the Capitalization category. The award acknowledges the institutions achieving the best performance in the financial system in 2004, based on Austin Ratings study.
Bradesco deserved special attention in the fourth edition of Valor Financeiro magazine, of Valor Econômico newspaper. Bradesco was winner in various rankings prepared from main performance indexes, besides receiving acknowledgement for its leadership in the profitability seen for two consecutive quarters. The publication also emphasized the leaderships of Bradesco Seguros e Previdência and Bradesco Vida e Previdência.
Bradesco conquered six trophies in the e-Finance 2005 Award, promoted by the magazine Executivos Financeiros (Financial Executives). The purpose of the award is to pay a tribute to financial institutions, which were outstanding in implementing infrastructure solutions and technology applications.
Bradesco Seguros e Previdência was acknowledged in award promoted by the magazine Conjuntura Econômica of Getúlio Vargas Foundation Brazilian Institute of Economy (Ibre/FGV). Bradesco Seguros e Previdência was chosen as Outstanding Performance of the Year, as it was the best insurance company in 2004 in terms of Net Income, Total Assets, Stockholders Equity and Operating Margin. Bradesco Vida e Previdência was appointed as Company of the Year in the supplementary private pension plans.
The Bank was also rated as the asset manager with the more 5 stars funds by the Invest Tracker O Estado de São Paulo newspaper ranking, with 18 investment funds ranked as the best in their segments. This is the third consecutive year that the Bank has outstanding performance in the poll.
Bradesco Organization received five awards in iBest 2005. In this award, which has chosen the best websites of the Internet in Brazil, Bradesco confirmed its hegemony for the ninth time. Bradesco Seguros e Previdência conquered acknowledgement in the Insurance category for the fourth consecutive time.
144
6 - Social Responsibility
Human Resources |
Bradesco offers its staff the opportunity to continually develop their professional careers in a healthy and ethical work environment, where the Bank's commitments and objectives are clearly defined. The Organization values its staff very highly and adopts the management policy of encouraging its people to seek promotion at all hierarchal levels. A customary affirmation at Bradesco is "Everyone can make it". One of our Organization's most outstanding business features is as the saying goes that "You can build your career at Bradesco". There is a closed-career policy, whereby the admission occurs at apprentice levels or upon the acquisition of other banks, which means that all in-house job vacancies are filled from our own ranks. This policy requires substantial investments in staff training, online or in-class, what provides our employees with the opportunity to develop their careers, through agile, extensive and permanent capacity building programs.
We are present both nationwide and abroad. The employees are given the chance to work in a number of different environments, in different operating and territorial areas.
Bradesco has a commitment to respect cultural and ethnic diversity which is considered a strategic factor for the good performance of a Bank which is present in almost all of Brazil's municipalities.
Great Place to Work
Bradesco was listed for the fifth time in the prestigious Guia Exame Você S/A guide The Best Companies to Work, based on a study carried out by the Exame and Você S/A magazines in partnership with the consulting firm Great Place to Work Institute. In addition to being ranked among the 150 best companies to work in Brazil, Bradesco was also rated among the 50 best companies for women to work, for the second consecutive year.
This Guia Exame is considered the best and most comprehensive study on the workplace environment in Brazil. The study assessed the working environment of all these companies, as well as elements such as benefits, remuneration, professional development opportunities, ethics, citizenship values and social responsibility. Approximately 900 employees were selected by the researchers to take part in the survey.
In 2004, Bradesco was also distinguished in the list of "Best Companies in Managing People" organized by the Hay Group and published in the Valor Carreira yearbook, distributed by the Valor Econômico newspaper. According to this survey, based on interviews with 2,051 employees, who were asked to assign scores to various statements about the workplace. Bradesco was rated first place in the category for companies with more than 15 thousand workers. Some 250 companies took part in this survey.
People Management
This area is designed to integrate a complete map of the Organization's human capital, with current HR policy and to present innovations in internal relations, through the development of leaders in people management.
The program has been implemented in several areas, providing a profile ID of the employees. Based on this knowledge, leaders and employees are gained conditions and are able to share actions focused on improving their performance and relationships, as well as establishing goals designed to improve their key skills.
Occupational Health and Safety Policies
Bradesco maintains health information and guidance programs addressed to its employees. The issues addressed include: RSI/WRMD (Repetitive Stress Injury/ Work-related Musculoskeletal Disorders), Stress, Drug-Addict, (Alcoholism/Drugs), Obesity, Cardiovascular Diseases, Fire Prevention and Combat, Sexually Transmitted Diseases, Aids and other. Those campaigns are carried out through the Interação magazine and in the Sipat (Internal Week of Occupational Accident Prevention).
When hired, the employee also receives a brochure about Physical and Relaxation Exercises.
146
Bradesco is also a member of the National Business Council CEN, which is destined to promote actions in the workplace to control Aids.
The quality of the furniture, machinery and equipment used by employees is based on the guidelines contained in the Ergonomic Workplace Analysis designed to reduce physical effort and discomfort and correct harmful posture.
Another focal point concerns life quality, i.e., establish the balance between the employee's personal and professional life. We are permanently concerned with the number of normal and overtime hours worked by our staff, guaranteeing that employees have time for their personal commitments and leisure.
Winding Down Room: the Bank offers its Call Center staff at the Santa Cecília building, a room for winding down, which is designed to offer a comfortable environment and extra emotional support. The room is completely different to the other Organization environments and is equipped with furniture and apparatus to assist relaxation and soften the impact of the operators' day-to-day activities in and out of the call center. The room is open to all the employees of that section in the event of conflicting situations or psychological and emotional needs.
Benefits
Besides those benefits established by law, Bradescos employees also have access to a series of other benefits with a view to guaranteeing their future and improving their life quality.
Health and Dental Care Insurance: Bradescos employees and their dependents have access to healthcare plans paid for in full by the Bank. This insurance includes treatment for AIDS (with reimbursement of expenses for medical prescriptions), kidney dialysis, organ transplants, as well as alternative treatments using acupuncture, homeopathy and physiotherapy, among others. In the states of São Paulo and Rio de Janeiro, we maintain agreements with Drogasil and Drogasmil drugstores, for the acquisition of drugs at a cost lower than that practiced in the market.
The Dental Care Insurance for employees and dependents also receive premiuns paid by Bradesco. This includes preventive and surgical treatment, oral rehabilitation, child dentistry, endodontics, periodontology and prosthodontics. Implants are offered at costs lower than the market of agreements.
In the 1H05, there were 1,623,869 medical/hospital consultations and 313,949 dental consultations.
Supplementary Retirement Pension Plan: Bradesco makes available for all its employees a Supplementary Retirement Pension Plan, contracted with Bradesco Vida e Previdência, to which the Bank contributes 50% of the monthly installments (including the 13th salary). The plan provides coverage to the retiree, the retiree or participant's widow or widower and their children under the age of 21 (or up to the age of 24 if they are undergraduate).
Influenza Vaccination Campaign: Bradesco annually offers the vaccine free of charge to all its employees and at subsidized rates to their dependents.
Social Service and Psychological Assistance: in situations of emergency and special needs, the Bank offers Social Service and Psychological Assistance to its employees and their dependents. Assistance is given in diverse situations, such as, in the event of serious illness, accidents, decease in the family and the need for special loans. This initiative demonstrates Bradesco's concern with the well-being of its staff suffering personal problems.
OtherVoluntary Benefits: all employees receive daily snacks free of charge.
All Bradescos employees have access to Group Life and Personal Accident Insurance policies.
Medical and Dental Care Insurance, as well as an allowance for Creche/Childcare, are provided to employees with disabled children with no limit for age. We offer all employees, loans with subsidized fees for the acquisition of real properties, vehicles, computer and personal expenses.
Referring to our employees retired by INSS, dismissed without cause, we offer the option to continue using the Group Life and Personal Accident Insurance, with subsidized costs.
147
We offer all employees, through Bradesco´s website, a differentiated on-line shopping channel called ShopFácil Funcionário (Easyshop Employee), where the Bank negotiates special discounts directly with the suppliers of different products.
Social Inclusion
Youth Apprenticeship Program: This is another Bradescos initiative focused on promoting Brazilian social inclusion. Based on Law 10,097/2000, this project is focused on enabling young people to know about banking services and it is carried out in partnership with the Fundação Bradesco and other qualified entities. Besides of the job, it includes a knowledge process to greatly enlarge the opportunities for young people to gain experience and preparation for the labor market and for their own lives.
This project creates future prospects for these young people, seeking to transform their personal and social reality. At present, Bradesco has 451 Young People.
Equal Opportunity for the Disabled: Bradesco has a policy which includes opportunities for Disabled People and, under efforts of increasing the hiring number of these professionals, it is becoming partner of specialized institutions in pointing out the candidates.
Human Resourses - June/2005
On June 30, 2005, Bradesco's employees, including staff at the subsidiaries, totaled 72,862.
The following table presents the variation Bradescos headcount:
December | June | |||||||||||
2000 | 2001 | 2002 | 2003 | 2004 | 2005 | |||||||
Banco Bradesco | 49,177 | 51,633 | 53,732 | 59,430 | 62,013 | 60,811 | ||||||
Subsidiaries | 6,575 | 6,943 | 8,729 | 9,407 | 11,631 | 12,051 | ||||||
Subtotal Bradesco | 55,752 | 58,576 | 62,461 | 68,837 | 73,644 | 72,862 | ||||||
Banco BCN | 4,780 | 5,857 | 6,105 | 5,203 | | | ||||||
Subsidiaries | 1,172 | 1,280 | 1,504 | 1,741 | | | ||||||
Subtotal BCN | 5,952 | 7,137 | 7,609 | 6,944 | | | ||||||
Banco Baneb | 2,514 | | | | | | ||||||
Subsidiaries | | | | | | | ||||||
Subtotal Baneb | 2,514 | | | | | | ||||||
Banco Boavista | 1,564 | | | | | | ||||||
Subsidiaries | 22 | | | | | | ||||||
Subtotal Boavista | 1,586 | | | | | | ||||||
Banco Mercantil | | | 3,970 | | | | ||||||
Subsidiaries | | | 353 | | | | ||||||
Subtotal Mercantil | | | 4,323 | | | | ||||||
Total Geral | 65,804 | 65,713 | 74,393 | 75,781 | 73,644 | 72,862 |
By Age | By Gender | By Educational Background |
By Years of Service with the Organization |
By Managerial Position | |||||||||
Younger than 30 | 45% | High School | 27% | Less than 5 years | 40% | ||||||||
From 31 to 40 | 36% | Men | 54% | University | 72% | From 6 to 10 years | 12% | Non-commissioned | 52% | ||||
From 41 to 50 | 17% | Women | 46% | Other | 1% | From 11 to 20 years | 36% | Commissioned | 48% | ||||
Older than 50 | 2% | More than 20 years | 12% |
Personnel Expenses
Bradesco's accumulated personnel expenses totaled R$ 2,467 million in the 1H05, including expenses for remuneration, social charges, benefits, training, employee profit sharing and others.
148
The following pie graph shows the percentage share of each item in relation to total Bradesco personnel expenditure in half-years ended in June 2004 and June 2005.
Breakdown of Personnel Expenses
Personnel Expenses by Business Segment
149
Training
The Staff Training Department has created and provides specific professional capacity building and enhancement programs providing employees with technical know-how and behavioral skills, which are in sync with the Organization's needs and market requirements.
Designed to provide ongoing improvement and quality staff training activities, this area is ISO 9001:2000 certified, guaranteeing that course requests are approved and that employees are satisfied with the programs offered and that training activities are efficient.
The on-line training, in-house named as TreiNet, enables employees to practice their knowledge by their own, involving 507,892 employee participations in the 37 courses available. At the 1H05, 6 more technical programs were made available: GDAD Basic Concepts, Windows Basic Information, Fixed Assets Inventory, Bradesco Net Empresa, Cobrança on-line Cedência I (on-line collection) and Remittances from Overseas OPCA Routine. Until the end of the year, we estimate to develop new courses. In partnership with Fundação Bradesco, there are 13 courses available via TreiNet for clients holding Conta Universitária Bradesco (a special account for students).
In this period, together with other medias used for trainings, we made available 4 more on-line trainings, that are: Projeto Nikkei (Nikkei Project), Conta PAB de Relacionamento (PAB Relationship Account), Consórcio-Contemplação de Imóveis e Canais de Conveniência (Real estate and Convenience Channels Draws-Consortium). Besides we also distributed 6 on-line trainings, with materials included, that focus the following issues: Business Prospecting System, New Rules related to Taxes and Income Tax, Support to the ATM operators, Finasa Consumer Defense Code, Bradesco Corporate Services Basket and Real Estate Loan.
In compliance with Resolution 3,158/03, of the National Monetary Council, preparatory programs for the compulsory Investment Product Certification Exam, were implemented by the Bank. These programs are specifically destined for our specialists in investments responsible for providing investment advice in the Branch Network and to institutional investors. Approximately 5,662 of our professionals were successfully certified.
In this period, the Insurance Universe UNIVERSEG project was continued for brokers and dealerships that sell Bradesco Seguros e Previdências products. Courses are offered in-class or online, via TreiNetSeg, TreiNetPrev and TreiNetCapi with specific courses for the Insurance, Private Pension Plan and Savings Bonds areas.
The new strategies towards the Retail Market Segment were greatly improved with the Clients Management Program, which focus, among other issues, the clients management model, in order to simplify the relationship, taking into account its potential for increasing the assets and the branches incomes, with 2,108 participations in the period and estimating 3,000 participations up to the end of the year.
The Crédito no Varejo (Retail Market Credit) program is also pointed out, aiming to qualify the Account Managers that work with companies in the granting of loan to micro and small-sized businesses. The development of this program relied on Sebraes partnership and the estimate for this year is about 3,000 participations.
Since 1996, in partnership with educational institutions such as FIA, FIPE, FGV and Ibmec, 1,093 of the Organization's employees obtained MBAs or other Post-Graduate Specialization courses and Masters degree. This 1H05, a group commenced studying for the Controller-MBA, in partnership with Fipecafi, with 30 participants, from various areas. Three other groups started their MBAs in banking business (two in-class groups and one on-line group) developed for branch managers Organization-wide in partnership with FGV São Paulo and FGV Rio de Janeiro, with 100 participants.
In the 1H05, 784 courses were given in 13,070 groups, with 251,777 employee participations and a total of 2,202,357 hours spent in training, as well as investments of R$ 23,7 million.
150
Increase in Employee Training Participation in thousands
Total Amount Invested in Training R$ million
Social-cultural Events |
In the 1H05, Bradesco supported different social projects throughout the country, decisively collaborating for the cultural enrichment of the Brazilian society.
Bradesco sponsored the exhibition Henry Moore Uma Retrospectiva/Brasil 2005 (Henry Moore A Retrospective/2005), which inaugurated the Pinacoteca do Estado de São Paulo (Art Gallery of the State of São Paulo) festivities calendar of its 100th anniversary, becoming the artists largest retrospective out of Europe. 239 works were exhibited, of which 117 sculptures, 72 drawings and 50 carvings, representing all the artists phases.
One of the most important cultural events in the north region of the country, the IX Festival Amazonas de Ópera (9th Amazonas Opera Festival), performed in May at the Amazonas Theater, in the city of Manaus (Amazonas state), also had Bradescos sponsorship. The event had 14 different presentations, such as operas, concerts and debate sessions, totalizing 27 performances in six cultural spaces.
Bradesco also sponsored the Project Music in Museums which consists in Brazilian classical music concerts in the main museums of Rio de Janeiro. Beyond bringing art to the people of Rio de Janeiro, the goal is to value and to make known contemporary Brazilian composers.
151
Bradesco once more participated in the Summer Festival and Carnival in the city of Salvador (Bahia state) and in the city of São João de Caruaru (Pernambuco state). Bradesco also supported the Agrishow (agriculture) editions in the cities of Ribeirão Preto (São Paulo), Rio Verde (Goiânia), Rondonópolis (Mato Grosso), Luís Eduardo Magalhães (Bahia), besides Expo Zebu in the city of Uberaba (Minas Gerais), Show Rural Coopavel, in the city of Cascavel (Paraná), Feira Internacional Máquinas-Ferramentas e Sistemas Integrados de Manufatura (International Fair of Machinery-Tools and Manufacturing Integrated Systems) (Feimafe 2005), in the city of São Paulo (São Paulo), 21st Congress of Management and Supermarket Business International Fair (Apas 2005), in São Paulo (São Paulo), Hospitalar 2005, the most important fair in the Latin America of health products, equipment and services, performed in São Paulo (São Paulo).
Social Activities: Finasa Sports Program |
The Bradesco Organization channels its support of sports activities through the FINASA Sports Program (FINASA ESPORTES), successor of the BCN Sports Program. This initiative, which completed 17 years of activity in 2004, gained momentum in 1997, following its integration with Bradesco's other social projects. Along its history, the program has become a benchmark for assistance in the education of young people, using sports through the formation of women basketball and volleyball teams as an instrument for social inclusion. At present, 3,882 girls from 10 to 16 years of age, enrolled at school and attending classes on a regular basis are included in the program. Approximately 70% of these girls derive from deprived backgrounds and are considered to be at social risk.
FINASA ESPORTES maintains 78 training centers, 50 for volleyball and 28 for basketball, installed on the premises of state schools, at Osasco's city hall sports centers, at Fundação Bradesco school, at a SESI unit and at three private schools, all located in the municipality of Osasco, in the Greater São Paulo. Acting in partnership with the local government, the Bradesco Organization offers a full support structure which includes the supply of sports and learning materials, as well as a team of 60 professional instructors, including municipal and state coordinators and teachers.
The community integration has been the outstanding feature of this important work. The PROGRAM is designed to transform sports practice into a powerful tool for strengthening the ties with citizenship values. At the FINASA ESPORTES training centers, 2 classes every week are dedicated to counseling on various topics, such as notions of hygiene, teen pregnancy, stress, drug abuse and other teen-related issues, always emphasizing the importance of team spirit. The training centers are also used to disseminate values that favor healthy living in society, including respect for others, union, dedication, persistence and excellence. Classes also stress the importance of having a positive and participative attitude, emphasizing the need to foster activities related to the recycling of materials, the rational use of water and electricity and the promotion of campaigns related to social issues, such as collecting donations in food and clothing.
The FINASA ESPORTES program shows that sports practice is much more than a way to discover vocations or create athletes, it lays the basis for the formation of citizens, who are the essence of a better country for everyone.
Fundação Bradesco The Bradesco Organizations Social Arm |
Background
Fundação Bradesco, a non-profit entity, headquartered at Cidade de Deus, Osasco, SP, was founded in 1956 and declared to be of Federal Public Utility by Decree 86,238, on July 30, 1981.
Aware that education lies on the roots of equal opportunities and personal and collective fulfillment, Fundação Bradesco currently holds 40 schools installed as priority in the country's most underprivileged regions, in all Brazilian states and in the Federal District.
152
Objectives and Goals
Through the pioneer action of private social investment, the main mission of Fundação Bradesco is to provide formal quality education to children, young people and adults, so that they achieve personal fulfillment through their work and citizenship.
Accordingly, the reach of Fundação Bradesco has been expanded yearly, increasing the number of enrolled students from 13,080 to more than 107,699 over the last twenty-four years. The schools of Fundação Bradesco run free education for Kindergarten, Elementary School and High School, as well as Basic Professional and Technical education in IT, electronics, industry, management and agribusiness. Distance learning is also offered as part of the Youth and Adult Basic Education Equivalency programs via Tele-education and the Virtual Classroom site.
Areas and Methods of Action
Basic Education
Kindergarten and Elementary School comprise more than 43% of all students on courses provided by Fundação Bradesco each year. In addition, the students receive free school materials, uniforms, meals and health care.
Fundação Bradesco is always evaluating contemporary learning trends and, therefore, is always bringing new challenges for learning practices so that the conclusions are spread throughout all school units, ongoing interactions among them.
The schools are understood as a privileged environment for appraising citizenship values and for regarding students as original and creative human beings, who learn through experiences in both school and society. Hence, their potential and needs to interact and reflect on the diversity of knowledge are essential.
The multi-disciplinary learning seeks to provide students with access to practical and theoretical cognitive content, based on the principle that the development process is both dialectic and constructive and that their role in learning is faced as a producer of knowledge.
On this intent, Fundação Bradesco offers various continuing education opportunities, including e-learning.
These resources have resulted in the compilation of diverse learning materials, including text books used up to the fourth grade of elementary school, Philosophy for High School and Cultural Diversity as well as other important supporting materials.
Technical Professional Education
Based on the commitment of offering technical professional education capable of guaranteeing to the student the continuous right to develop their skills for a fruitful and social life, Fundação Bradesco is in consonance to the new model of technical learning in force in Brazil. Bradesco structured the subjects of the course, prioritizing the demands from the labor market and the society from a brand new perspective.
Based on the professional areas of Agribusiness, Industry (Electronics) and Information Technology, a number of courses were developed and offered according to the specific needs of the communities in which the School units are located.
The content of these courses aims to ensure a strict relation among work, knowledge and citizenship. The final target is to bring out creative, productive and business-minded citizens, as well as showing students the importance of permanent education.
When offering to students, who arise from underprivileged backgrounds, courses whose content will facilitate their entry and re-entry into the labor market, Fundação Bradesco provides access to the emerging and fast-changing business world.
153
Basic Professional Education
Fundação Bradesco runs free Basic Professional Education designed for the update and qualification of workers with different school levels. There are more than 105 options for free courses, presenting flexible programs, in the same track of the labor market conditions in the following professional areas: Management, Personal Image, (Fashion and Personal Beauty Care), Industry (Electrical, Electronics and Printing Technology), IT, Leisure and Social Development, Tourism and Hospitality ( Tourism, Hospitality and Catering). In the Agribusiness Area, Fundação Bradesco offers courses which include Artificial Insemination techniques.
Youth and Adult Education
These students come from different regions but often have similar life histories and comprise in their majority, workers and housewives who were unable to attend or remain at school when they were supposed to. At Fundação Bradesco, they are given adult literacy courses and graduate at both Elementary and High School levels, apply for university entry, in order to improve their employment prospects and most importantly to increase their skills.
Youth and Adult education courses are given in two segments: Youth and Adult Literacy and Tele-education for Elementary and High School Equivalency.
The Tele-education courses are offered in the own schools of the Fundação or on the premises of the companies that have entered into operating agreements with it, with flexible timetables to suit the different work shifts, avoiding the need for students to travel to the school units. Another reason for the good performance is related to the investments made by Fundação Bradesco in learning technology resources.
Developed for the parents of students who attend the schools of Fundação Bradesco, the Adult Literacy Course is structured around a socio-constructive concept, whereby the student becomes an active subject in the learning process. The topics addressed during classes awake the interests and motivate learners, guaranteeing the success of the course.
The main purpose of the Fundação Bradesco is to prepare students to improve their lives, based on the acquisition of organized knowledge, since according to Bradescos philosophy education alone is capable of forming citizens who are participative and aware of their role in society.
Material Facts
On March 6, all the School Units of Fundação Bradesco participated in the International Day of the Voluntary Action. More than 700 thousand people benefited from activities promoted in leisure and entertainment, education, culture, sports, preventive health, community development and citizenship. The action attracted 11 thousand volunteers in more than 100 facilities, that included schools of the Public Network, CIDs Digital Inclusion Centers and the own schools of Fundação Bradesco.
Aiming to provide basic learning in computers and free access to public services via Internet, besides of appraising citizenship with actions development pronounced with the communities, Fundação Bradesco already has 26 CIDs Digital Inclusion Centers. The most recent one is located in Javaés (Tocantins state), which is the first digital inclusion center located at Native Brazilian indian community. The project together with large IT companies aims to avoid digital exclusion and to boost the compliance to people that live next to the schools, in places managed by the communitys volunteers. High School students offer monitoring for the activities, acting as main characters of local development.
The agreement with Fundação Roberto Marinho was renewed for maintaining the TV channel Canal Futura. Fundação Bradesco is a partnership of this initiative since 1997, being known by its education programming and community rendering.
154
The support to Alfabetização Solidária (Solidary Literacy) was renewed with investments in the amount of R$ 1 million. Approximately six thousand students and 240 educators will be benefited with Fundação Bradescos funds in 16 Northeast municipalities with high illiteracy levels.
An agreement was executed between Fundação Bradesco, Sesi and Fundação Roberto Marinho to offer and certify courses of Education for Youngsters and Adults to employees of Cia. Vale do Rio Doce. The purpose of the agreement is to assist, only in the first phase, nearly 600 employees of the company in Espírito Santo state.
Fundação Bradesco was appointed as main player of the largest non-profit private project called Educação a Distância EAD (Distance Learning), officially accredited in the country. The 1st Distance Learning YearBook, published by Brazilian Association of Distance Learning Entities (ABED) ranked the Fundação between the top ten institutions training the largest number of students per EAD in the Education for Youngsters and Adults.
The secure information X-Force laboratory was implemented at Bradesco Instituto de Tecnologia BIT (Bradesco Technology Institute) in Campinas. This initiative, in partnership with the U.S. company ISS, aims at researching and testing technology and information security applications in the education and financial services areas, besides the qualification of experts.
Acknowledgments
FEBRACE Brazilian Fair of Science, Engineering, Creativity and Innovation of the University of São Paulo USP.
The Techno House project, of João Pessoa´s School Unit (Paraíba state) was ranked top 3 in the Innovation Category.
2a Olimpíada Brasileira de Saúde e Meio Ambiente (2nd Brazilian Olympics of Health and Environment)
The Postes Inteligentes (intelligent posts) project da Escola de Rio Branco (Acre state) was ranked the top one in the national phase of the award granted by: Fundação Oswaldo Cruz FIOCRUZ, Brazilian Association of Collective Health ABRASCO and Brazilian Institute of Environment and Renewable Resources IBAMA in partnership with a domestic network of institutions in the education, health, environment, science and technology areas.
34o Concurso Internacional de Redação de Cartas para Jovens (34th Writing Letters International Competition for Teens)
This competition annually promoted by the UPU ranked on the top a work from Maceió School Unit .
5o Prêmio e-Learning Brasil (5th e-Learning Brazil Award)
The Escola Virtual project (Virtual School) was considered the best portal of education in the Star Educational category in the award granted by the Brazilian Association of Human Resources ABRH and by Micropower.
Troféu Empresa Amiga da Pessoa Portadora de Deficiência (Friendly Company of Disabled Persons Trophy).
Awarded by the State Coordinating Department for the Integration of Disabled CEID, to the Teresina School Unit for relevant actions in promoting those disabled.
155
Schools Location
The majority of the Fundação Bradescos educational units are located in the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students in all over Brazil are given the opportunity to study at these schools.
Schools | Students | Schools | Students | |||
Aparecida de Goiânia GO | 2,165 | Paragominas PA | 2,325 | |||
Bagé RS | 2,083 | Paranavaí PR | 1,872 | |||
Boa Vista RR | 2,030 | Pinheiro MA | 2,210 | |||
Bodoquena MS | 1,149 | Propriá SE | 2,033 | |||
Cacoal RO | 2,160 | Registro SP | 2,300 | |||
Campinas SP | 4,741 | Rio Branco AC | 2,322 | |||
Canuanã TO | 1,226 | Rio de Janeiro RJ | 4,127 | |||
Caucaia CE | 2,140 | Rosário do Sul RS | 990 | |||
Ceilândia DF | 3,150 | Salvador BA | 1,990 | |||
Cidade de Deus Osasco, SP | São João Del Rei MG | 2,258 | ||||
Unidade I | 4,065 | São Luis MA | 2,396 | |||
Unidade II | 2,816 | Teresina PI | 2,251 | |||
Postos de Educação de Jovens e Adultos | 6,820 | Vila Velha ES | 1,959 | |||
Núcleo de Capacitação Profissional | 6,277 | |||||
Conceição do Araguaia PA | 2,277 | |||||
Cuiabá MT | 2,175 | |||||
Feira de Santana BA | 650 | |||||
Garanhuns PE | 700 | Basic Professional Education | ||||
Gravataí RS | 3,323 | Rural Area Artificial Insemination | ||||
Irecê BA | 2,442 | |||||
Itajubá MG | 2,412 | |||||
Jaboatão PE | 2,399 | Cáceres MT | ||||
Jardim Conceição SP | 2,590 | Campo Grande MS | ||||
João Pessoa PB | 2,049 | Goiânia GO | ||||
Laguna SC | 2,125 | Igarapé MG | ||||
Macapá AP | 2,072 | Ilhéus BA | ||||
Maceió AL | 2,330 | Uberaba MG | ||||
Manaus AM | 2,789 | |||||
Marília SP | 3,793 | Subtotal | 1,740 | |||
Natal RN | 2,150 | Total (*) | 107,871 |
Fundação Bradesco An Educational Project so large as Brazil
156
Financing
Funds for the financing the activities of Fundação Bradesco derive from income of its Stockholders Equity.
Investments in 2004 | R$ 156.6 million |
Budget for 2005 | R$ 157.6 million |
Courses Grades Forecast for 2005
Service in 2004 | 2005 Forecast | |||||||
Students | % of total |
Students | % of total |
|||||
Kindergarten | 3,512 | 3.25 | 3,518 | 3.26 | ||||
Elementary School | 30,640 | 28.45 | 30,428 | 28.21 | ||||
High School and Professional and Technical | 16,390 | 15.22 | 17,057 | 15.81 | ||||
Youth and Adult Education | 22,009 | 20.44 | 21,705 | 20.12 | ||||
Basic Professional Education | 35,148 | 32.64 | 35,163 | 32.60 | ||||
Total | 107,699 | 100.00 | 107,871 | 100.00 |
Student Profile %
Increase in Student Numbers
157
Environmental Responsibility |
Bradescos contribution to preserve the Environment
Bradesco aware of the dimension of sustained responsibility and the need of balancing our mission in maintaining adequate facilities, without disregarding the social and environmental aspects, Badesco have adopted practical measures contributing to preserve the environment.
In this regard, we permanently seek to apply new technologies minimizing the impact on ecosystems. In addition, the contracted companies commitment to our social and environmental goal and a continued awareness of our staff in pursuit of eco-efficiency, reinforces our commitment to foment sustainability. Below, we present some measures already adopted or under implementation.
1) Civil works solid residues
Concerned with the impact on environment, we made an addendum to our agreements with segment companies, holding the building contractors responsible for complying with the Resolution 307 of the Environment National Council concerning the correct destination of residues produced in site office (debris, wood, plastic, metal etc.), upon refurbishments and alterations in layouts of our premises.
This responsibility includes the submission of a document recording that residues were deposited in licensed landfills, in the cities served thereby, under the selection of works remains as indicated by the above-mentioned Resolution.
2) Paper and Cardboard
Currently, approximately 100 tons of paper and cardboard are collected monthly in some of our administrative centers, which are submitted to a selective process. It has been examined the possibility of its implementation in other regions.
3) Recycled Paper Usage Program
Now we hold a special initiative, whether due to its dimension and comprehensiveness, or due to a positive standing towards the environment preservation: Recycled Paper Usage Program at Bradesco Organization.
This Program, a result of Bradescos belief that it is able to highly contributing to disseminate theory and practice of environmental responsibility, it has been implemented gradually in our Organization. The option to use Recycled Paper was made after long negotiations with suppliers, and even if it does not mean costs optimization, we are aware that the result will be beneficial for the country development. We already started to use recycled paper to produce internal prints and also in the routine information to our Investors, Market Analysts and Clients.
4) Metal, Glass and Plastics
We are implementing at the headquarters, and later we will be implementing in other administrative buildings, the selective collection of metal, glass and plastics. The start of the effective selective collection is estimated for next September.
A measure adopted nearly 4 years ago is the utilization of re-manufactured cartridges as consumption items for our Premises, aiming besides cost savings, the benefits of reducing pollution and environmental wear.
5) Lamps
We have more than 36 thousand lamps at our headquarters buildings and monthly more than 600 lamps are replaced. Concerned with the appropriate destination of this material, the maintenance agreements contain specific clause about the service companys obligation to conduct the ecologically correct discard.
The replacement of 50% of 255 mercury lamps by other sodium steam lamps, in 178 posts installed on the streets of Cidade de Deus
158
(headquarters), and the exchange over the past 3 years of approximately 30,000 40Watts lamps with 32Watts, has substantially reduced the energy consumption, without loosing the lighting efficiency.
6) Electricity and Water
With a view to rationing electricity and water consumption, we destined an area to manage the consumption of these strategic resources. Its attributions consist of managing agreements of demand for electricity with the concessionaires and permanent research of efficient and intelligent new technologies for our equipment, observing the environment preservation policy.
The Branches Network awareness about this issue has been deserved continual attention by indicating consumption targets for our units, based on size, quantity of equipment installed and headcount, as well as release of articles about the rational use of electricity and water.
For instance, we installed and guided the use of timing machines for the automatic turning-off of lamps and lights, allowing an easy utilization at scheduled hours. The turning-off of illuminations, non-used areas, and the employment of natural light have been encouraged.
Similar care is adopted in the acquisition and installation of air-conditioning systems, such as, thermo-accumulation devices, which reduce the energy consumption in peak hours, and water treatment in its towers, without using chemical products.
We recommend the optimization in the use of lifts and air conditioning. We also recommend that equipment, energy consumers, are only turned on when under use.
Same concern is expressed as to the rational use of water. Thus, our premises are periodically guided concerning the monthly follow-up of consumption and maintenance aiming at correcting possible leakage in valves, flushings and faucets.
The adequate garden watering, observing the best hour and periodicity, also has been deserved attention. Also concerning the gardening areas, our headquarters maintain approximately 115,000m2 of green area, with more than 3 thousand trees cataloged under the replacement and planting program. Grass pruning, the collection of leaves and branches, add approximately 12 tons monthly. The possibility of using grinding machine for these natural residues has been examined, avoiding discard in landfills and optimizing its utilization as organic fertilizer.
Equator Principles
Equator Principles rules are based on environmental criteria and social responsibility developed by the International Finance Corporation (IFC), World Banks arm, which shall be observed in the granting of loans for projects exceeding the amount of US$ 50 million.
When Bradesco adopted these principles, it believed that all the society will be benefited, as the Bank is consolidating the management of exposure to risks associated with these projects, as well as a pro-active involvement in environmental and social issues.
Taking into account Bradescos adhesion to the Equator Principles, our Real Estate Valuation department is attentive in requesting the submission of reports attesting the non-existence of environmental liabilities, upon eventual proposals for undertakings exceeding US$ 50 million, or lower amount, when deemed convenient, due to real estate peculiarities.
159
Social Report 1st Half of 2005 and 2004 |
1) Calculation basis
1st Half/ 2005 (R$ thousand) | 1st Half/ 2004 (R$ thousand) | |||
Net revenue (RL) (1) | 7,157,467 | 5,336,282 | ||
Operating income (RO) | 3,730,268 | 1,420,448 | ||
Gross payroll (FPB) | 2,466,949 | 2,410,603 |
2) Internal social indicators
R$ thousand | % on FPB | % on RL | R$ thousand | % on FPB | % on RL | |||||||
Meals | 223,570 | 9.1 | 3.1 | 215,655 | 8.9 | 4.0 | ||||||
Compulsory social charges | 474,819 | 19.2 | 6.6 | 455,470 | 18.8 | 8.5 | ||||||
Private pension plans | 126,966 | 5.1 | 1.8 | 104,351 | 4.3 | 2.0 | ||||||
Healthcare insurance | 121,212 | 4.9 | 1.7 | 109,105 | 4.5 | 2.0 | ||||||
Safety and medical care in the workplace | | | | | | | ||||||
Education | | | | | | | ||||||
Culture | | | | | | | ||||||
Professional qualification and training | 23,721 | 1.0 | 0.3 | 21,329 | 0.9 | 0.4 | ||||||
On-site child care and child-care benefit | 21,782 | 0.9 | 0.3 | 20,718 | 0.9 | 0.4 | ||||||
Employee profit sharing | 142,891 | 5.8 | 2.0 | 83,497 | 3.5 | 1.6 | ||||||
Other | 29,044 | 1.2 | 0.4 | 28,874 | 1.2 | 0.4 | ||||||
Total Internal social indicators | 1,164,005 | 47.2 | 16.2 | 1,038,999 | 43.0 | 19.3 |
3) External social indicators
R$ thousand | % on RO | % on RL | R$ thousand | % on RO | % on RL | |||||||
Education | 185 | | | 36,038 | 2.5 | 0.7 | ||||||
Culture | 3,249 | 0.1 | | 6,347 | 0.4 | 0.1 | ||||||
Health and basic sanitation | 170 | | | 1,401 | 0.1 | | ||||||
Sports | 5 | | | 1,470 | 0.1 | | ||||||
Prevention of hunger and food security | 100 | | | 261 | | | ||||||
Other | 3,180 | 0.1 | | 1,561 | 0.2 | | ||||||
Total contribution to society | 6,889 | 0.2 | | 47,078 | 3.3 | 0.8 | ||||||
Taxes (excluding social charges) | 1,946,862 | 52.2 | 27.8 | 1,055,838 | 74.3 | 19.8 | ||||||
Total External social indicators | 1,953,751 | 52.4 | 27.8 | 1,102,916 | 77.6 | 20.6 |
4) Environmental indicators
R$ thousand | % on RO | % on RL | R$ thousand | % on RO | % on RL | |||||||
Investments related to company production/operation | | | | | | | ||||||
Investments in external programs/projects | | | | | | | ||||||
Total investments in environmental protection | | | | | | | ||||||
As regards the establishment of annual goals for minimizing waste, general production/operation consumption and the efficient use of natural resources, the company: | ( ) has no established goals ( ) complies 0 to 50% ( ) complies 51 to 75% ( ) complies 76 to 100% |
( ) has no established goals ( ) complies 0 to 50% ( ) complies 51 to 75% ( ) complies 76 to 100% |
5) Employees indicators
1st Half /2005 | 1st Half/2004 | |||
Employees at the end of the period | 72,862 | 74,784 | ||
Admissions during the period | 3,159 | 1,700 | ||
Outsourced employees | 7,170 | 6,782 | ||
Trainees/interns | 525 | 368 | ||
Employees older than 45 | 5,630 | 5,548 | ||
Women employees | 33,655 | 34,237 | ||
% of management positions held by women (2) | 41 | 40 | ||
Black employees | 5,888 | 6,479 | ||
% of management positions held by blacks | 7.2 | 7.9 | ||
Disabled employees or employees with special needs | 754 | 695 |
6) Significant information regarding the level of corporate citizenship
1st Half/2005 |
Goals 1st Half/2006 |
|||||
Ratio between maximum and minimum salary | 20,9 |
N/A |
||||
Total number of accidents in the workplace | 229 |
Staff awareness for avoiding accidents in the workplace |
||||
The companys social and environmental projects were established by: | ( ) directors |
( x ) directors and managers |
( )all employees |
( ) directors |
( x ) directors and managers |
( ) all employees |
Workplace safety and health standards were defined by: | ( ) directors |
( ) all employees |
( x ) all + Cipa |
( ) directors |
( ) all employees |
( x ) all + Cipa |
As regards freedom of trade union activities, collective bargaining rights and internal employee representation, the company: | ( x ) does not interfere |
( ) complies with OITrules |
( ) encourages activities and complies with OIT rules |
( x ) does not interfere |
( ) complies with OITrules |
( ) encourages activities and complies with OIT rules |
Private pension plans are offered to: | ( ) directors |
( ) directors and managers |
( x ) all employees |
( ) directors |
( ) directors and managers |
( x ) all employees |
The companys profit sharing plan is distributed to: | ( ) directors |
( ) directors and managers |
( x ) all employees |
( ) directors |
( ) directors and managers |
( x ) all employees |
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered |
( ) are suggested |
( x ) are required |
( ) are not considered |
( ) are suggested |
( x ) are required |
As regards the participation of employees in voluntary work programs, the company: | ( ) does not interfere |
( x ) gives support |
( )organizes and encourages participation |
( ) does not interfere |
( x ) gives support |
( )organizes and encourages participation |
Total number of consumer, complaints and critics: | In company: N/D |
At Procon:(3) N/D |
At court: N/D |
In company: N/D |
At Procon: N/D |
At court: N/D |
% of complaints solved: | In company: N/D |
At Procon: N/D |
At court: N/D |
In company: N/D |
At Procon: N/D |
At court: N/D |
Total added value to be distributed (R$ thousand) | 1st Half of 2005: R$ 7,011,913 |
1st Half of 2004: R$ 4,695,161 |
Distribution of added value (DVA): |
34.5% government 13.2% stockholders |
28.1% employees 24.2% retained |
32.1% government 13.9% stockholders |
41.2% employees 12.8% retained |
7) Other information
The information contained in the Social Report was reviewed by KPMG Auditores Independentes.
(1) Net Income is considered Gross Income from Financial Intermediation. | N/D Not available. | |
(2) The percentage of management positions held by women was ratified in the 1st half of 2004. | N/A Non-applicable. |
160
7 - Independent Auditors Report
Independent auditors report on special review of supplementary accounting information presented in the Report on Economic and Financial Analysis and Social Report |
To
The Board of Directors and Stockholders of
Banco Bradesco S.A.
Osasco SP
We have examined, in accordance with auditing standards applied in Brazil, the consolidated financial statements of Banco Bradesco S.A. and its subsidiaries as of and for the semesters ended June 30, 2005 and 2004 and have issued our unqualified opinion, dated August 5, 2005.
Our examinations were made for the purpose of forming an opinion on the consolidated financial statements of Banco Bradesco S.A. and its subsidiaries taken as a whole. In connection with our examinations, we have performed a review of the supplementary account information included in the Report on Economic and Financial Analysis and in the Social Report that is presented exclusively for the purpose of additional analysis and is not a required part of the financial statements.
Based on our examinations, we are not aware of any significant modifications that should be made to the supplementary account information for it to be presented adequately, in all material respects, in relation to the financial statements taken as a whole.
August 5, 2005
KPMG Auditores Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório |
Accountant | Accountant |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
162
8 - Financial Statements, Independent Auditors' Report and Report of the Fiscal Council
Management Report |
We are pleased to present the Financial Statements of Banco Bradesco S.A. for the 1H05, as well as the consolidated financial statements, prepared in accordance with the requirements of Brazilian Corporate Laws.
The economic scenario in the period was marked by inflationary pressures, which obliged the Brazilian monetary authority to maintain a tight movement of the interest rates started in September last year. Hence, the economic activity slowed down and the GDP growth reduced its level, especially impacting on total investment. Taking into account certain uncertainties in the political scenario, we observe the Brazilian economy relatively protected from turmoil, thanks to its healthy macroeconomic fundamentals. Prospects for the second half of the year are improved inflationary scenario and a less restrictive monetary policy. The loan activity tends to continue dynamic and with default under control.
Among the important events for the period at Bradesco Organization, it is worth mentioning the following:
1. Result in the Period
In the 1H05, Bradesco recorded a Net Income of R$ 2.621 billion, equivalent to R$ 5.34 per stock, annualized profitability of 32.30% on the final stockholders equity and of 34.94% on the average stockholders equity.
Taxes and social contributions, including social security, paid or provisioned in the period, calculated based on the main activities of Bradesco Organization, totaled R$ 2.422 billion, 92.39% of the Net Income.
164
On June 30, the Operating Efficiency Ratio IEO, 12-month accumulated, was 48.05% against 60.10% in June/04, in view of the successful efforts to control administrative expenses and increased revenues.
Monthly and interim interest on own capital distributed to stockholders amounted to R$ 457.119 million. Thus, for each stock, R$ 0.981332 was attributed (R$ 0.834132 net of withholding tax), which include an additional of 10%, for preferred stocks and R$ 0.892120 (R$ 0.758302 net of withholding tax) for common stocks.
2. Capital and ReservesThe paid-in Capital Stock at the end of the 1H05 was increased to R$ 10 billion, by means of subscription of new stocks by stockholders in the amount of R$ 700 million, resolved on 12.9.2004 and approved on 3.10.2005, which raised more R$ 24.250 million as premium in the auction of unsubscribed stocks, recorded in the Capital Reverse Premiums on Stocks account; the increase by R$11.856 million through the issuance of new stocks to the minority stockholders of Bradesco Seguros S.A.; and the increase of R$ 2.288 billion by means of Capitalization of Reserves, without issuing stocks, resolved on March 10.
Added to the Equity Reserves of R$ 7.448 billion, Stockholders Equity totaled R$ 17.448 billion, up 27.82% over the same period of the prior year, corresponding to a book value of R$ 35.53 per stock.
Stockholders Equity is equivalent to 9% of the consolidated Assets, which increased 10.38% in relation to June/2004, totaling R$ 194.542 billion. Therefore, the capital adequacy ratio reached 18.21% on the consolidated financial basis and 15.83% on the consolidated economic and financial basis; hence, over the minimum of 11% established by the Resolution 2099, as of 8.17.1994, of the National Monetary Council of Brazil, in conformity with the Basel Committee. At the end of the 1H05, the ratio of permanent assets, related to the Consolidated Reference Equity, was 41.36% in the consolidated financial basis and 19.05% in the consolidated economic and financial basis, within the maximum limit of 50%.
In compliance with the provisions of the Article 8 of the Brazilian Central Bank Circular 3068, as of 11.8.2001, Bradesco declares that it has the financial capacity and the intention to hold to maturity the securities classified under securities held to maturity category.
3. Funding and Asset Management
Global income funded and managed by Bradesco Organization, on June 30, recorded an increase of 14.45% when compared to the same period last year, totaling R$ 283.269 billion, broken down as follows:
Consolidated loan operations, at the end of the 1H05, recorded the balance of R$ 69.787 billion, with an increase of 19.49% compared to same period of previous year, including in this amount:
165
The consolidated balance of the allowance for doubtful accounts reached R$ 4.450 billion, corresponding to 6.38% of the total volume of loan operations.
Bradesco destined for Real Estate Financing activities during 1H05 the amount of R$ 296.444 million for the building and acquisition of houses, corresponding to 4,324 real properties.
5. Capital Markets Operations
In Capital Markets, Bradesco mediated important operations of public placement of stocks, debentures and promissory notes, which totaled, in the 1H05, R$ 13.096 billion, representing 42.80% of all issuances recorded at CVM. Moreover, the Bank vigorously participated in the advisory services on special operations, especially credit rights, mergers and acquisitions, project finance and financial and corporate restructurings.
6. Corporate GovernanceThe Corporate Governance practices adopted by Bradesco Organization have enabled to improve the relationship and enhance the transparency with investors, as well as improved performance in all performance segments. Up to date, we have adopted various initiatives, such as: 100% Tag Along, for the common stocks and 80% for the preferred stocks; Business Codes of Ethics and Departamental for the Accounting and Financial Management Areas; Instrument of Policies for Disclosure of Material Act or Fact and Trading of Securities; attendance of two independent board of directors members; adhesion to the Equator Principles; progress in the transparency of information to the market and release in three languages Portuguese, English and Spanish; and Disclosure, Audit, Internal Control and Compliance and Compensation Committees.
Bradescos stocks now compose Level 1 of BOVESPAs Corporate Governance, since June/2001. As the Bank has its stocks traded on exchanges overseas, it prepares its financial statements also in USGAAP.
It is worth mentioning that under the terms of the Instruction 381, issued by the Brazilian Securities and Exchange Commission, the Bradesco Organization in the 1H05 neither contracted nor had services rendered by KPMG Auditores Independentes unrelated to the independent audit in levels higher than 5% of total costs thereof. The policy adopted complies with the principles preserving the Auditors independency, pursuant to the internationally accepted criteria, such as: the auditor shall neither audit his own work, nor perform management duties with his client or promote his interests. In view of Brazilian Central Banks regulation, each independent audit is contracted for a period no longer than five years.
The Annual Stockholders Meeting as of March 10, 2005, resolved to maintain the Fiscal Council, composed of 3 sitting members and 3 deputy members, with a term of office until 2006, being 1 sitting member and deputy chosen amongst preferred stockholders.
6.1. Internal Controls and Compliance
The Internal Controls and Compliance system is subordinated to the guidance and supervision of the Board of Directors, being an important instrument in the management of businesses and activities, with a view to ensuring the compliance with legal and regulatory rules, guidelines, plans, procedures and internal rules, and minimize the risks of equity losses and harm to the image. It is incumbent upon the Internal Controls and Compliance Committee to assess and submit the Internal Controls Compliance Reports to the approval of the Board of Directors.
In addition, measures have been taken required for the compliance with the Section 404 of U.S. Sarbanes-Oxley Act, which deals with certification of the financial statements and relevant internal controls.
166
6.2. Policies for Transparency and Disclosure of Information
Under the scope of relationship with investors and the market in general, 53 internal and external meetings with analysts were promoted in 1H05, 5 conference calls and 6 events abroad, besides quarterly release of Report of Economic and Financial Analysis, a detailed collection of information most requested by specialized readers.
Through the website www.bradesco.com.br, Investor Relations section, you can access information related to the Bank, for instance, its profile, history, ownership structure, management reports, financial results, last acquisitions, meetings at the Market Analysts Associations (Apimec and Abamec), besides other information about the financial market, in the Portuguese, English and Spanish versions.
The Bank distributes monthly a newsletter named as Cliente Sempre em Dia (Updated News for Client), with circulation of 700 thousand copies; quarterly, the Acionista Sempre em Dia (Up-to- Date Stockholder), with 28 thousand copies, Revista Bradesco (Bradesco Magazine), with 50 thousand copies and Revista Bradesco Rural (Bradesco Rural Magazine), with 10 thousand copies, all of them targeting external readers. Annually it publishes the Annual and Social Reports.
7. Risk ManagementThe risk management is carried out independently and is directly subordinated to an Executive Officer and Presidency of the Bank. The risk management involves an integrated set of controls and processes, comprising credit risk, market and liquidity risk and operating risk. By principle, the Organization adopts a conservative policy in terms of exposure to risks, and the guidelines and limits are defined by the Senior Management, including risks directly impacting on the conglomerates capital requirement.
7.1. Credit RiskThe Credit Risk management observes the best practices existing in the market, and also aims at complying with the requirements proposed in the New Basel Accord, requiring a high level of discipline and control in the analyses of operations, preserving the integrity and independency of processes.
The execution of this management occurs by means of a continuous and evolutionary process of mapping, assessment and diagnosis of models, instruments, policies and procedures in force, supported by study and analysis integrated to the Organizations reality.
7.2. Market Risk and Liquidity
The market risk management policy of the Organization is conservative, and VaR (Value at Risk) limits are defined by the Senior Management and monitored on a daily basis and independently. In addition, the liquidity risk management policy aims at enabling the Organization to conclude the operations on a timely and secure manner, involving a set of controls, establishing the technical limits and permanent assessment of positions assumed and financial instruments used. Both market and liquidity risks are followed-up, assessed and managed by means of methodologies and models aligned to the best practices of domestic and international markets and with recommendations and rules enacted by the regulating bodies.
7.3. Operating Risk Management
The Organization operates according to the principles of goods practices for the Basel Operating Risk Management, as well as guidelines contained in the New Capital Accord (Basel II).
The Operating Risk Management in the Organization is based on the dissemination of culture, disclosure of policies and implementation of methodologies, own models and instruments with the essential purpose of incrementing its operating efficiency and competitive advantage stemming from the reduction in the levels of operating loss, besides the optimization of economic and regulatory capital to be allocated.
It considers own and separate accounting structure for exclusive register of events of losses and also specific managerial system supporting uniform and detailed analyses of Operating Risk information.
7.4. Security of Information
The Policy and Corporate Rules of Security of Information takes into account the effective protection of information assets, composed of database, information technology environments, documents, files, systems backups, controlled
167
accesses to systems and information, protection in the generation and traffic of data, amongst other security management tools. The restrict information and of exclusive interest of clients, as well as strategic information of the Organization are internally dealt with absolute secrecy and receive total protection by means of internal controls and computerized systems. With a view to reaching compliance with these procedures, continuous training, awareness programs and policies reviews are maintained.
7.5. Loan PolicyThe Loan Policy aiming security, quality and liquidity in the application of assets, minimizes risks, offers agility and business profitability, as well as guides the fixation of operating limits and the granting of loan operations.
The branches have variable limits, according to their size and type of warranty, while Credit Scoring specialized systems enable to speed up and support the decision-making process with specific security standards. The Loan Committees also play a fundamental role, installed at the headquarters, which centralize, analyze and resolve on loans exceeding the scope of branches.
Businesses are diversified, distributed and destined to individuals and companies showing ability of payment and credibility, supported by guarantees adequate to risks assumed.
7.6. Money Laundering Combat
Bradesco Organization maintains a policy to prevent and combat money laundering, also observing the laws and regulations in force. Its compliance is structured with a specific area, liable for the management and monitoring of operations and financial transactions carried out in its business environments.
Information on client, supported by systems continuously improved for the monitoring and the identification of unusual operations have the clear purpose of preventing the use of Organization in the practice of laundering of financial funds.
These measures, combined with specific analyses, contribute to the full compliance with the policy defined by the Senior Management and enable to protect the Institution, managers, stockholders, clients and employees.
8. Bradesco Insurance and Private Pension Plan
Grupo Bradesco de Seguros (Insurance), confirming its outstanding presence in the sector of Insurance, Private Pension Plans and Savings Bonds, recorded on June 30, a Net Income of R$ 800 million and stockholders equity of R$ 4.423 billion. The net written premiums from premiums reached R$ 7.427 billion, up 7.36% in relation to the previous year.
9. Bradesco Organization Network
At the end of the 1H05, the Bradesco Organization Network, at service of customers and users, comprised 12,941, parallel to 22,247 Bradesco Night and Day ATMs, 20,431 of which also operate on weekends and bank holidays:
2,913 | Branches in Brazil ( 2,912 Bradesco and 1 Banco Finasa); |
4 | Branches Abroad, of which 1 in New York (Bradesco), 2 in Grand Cayman (Bradesco and Banco Boavista) and 1 in Nassau, Bahamas (Boavista); |
5 | Subsidiaries abroad (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A. in Luxembourg, Bradesco Securities, Inc. in New York, Bradesco Services Co., Ltd. in Tokyo and Cidade Capital Markets Ltd. in Grand Cayman); |
5,403 | Banco Postal branches; |
2,332 | Banking service branches and outlets in companies; |
2,081 | Outplaced terminals of the BDN Bradesco Day and Night Network. |
203 | Branches of Finasa Promotora de Vendas, present in 16,436 vehicle dealerships and in 23,551 stores selling furniture and home decor, tourism, auto parts and IT related equipment and software, DIY, clothing and footwear, among others. |
168
10. Bradesco Organizations Social Action
The social work of the Bradesco Organization is focused on educational and assistance programs developed through Fundação Bradesco, with presence in all of Brazils states and the Federal District, with an educational network comprising 40 schools installed as a priority in regions which are both socially and economically deprived. More than 107 thousand students received education free of charge, including those enrolled on its youth and adult education and basic professional training courses. Another important aspect of the Fundação Bradescos work nationwide is the supply of free meals, uniforms, school materials and medical/dental care to its more than 51,003 thousand kindergarten, elementary and high school and technical training students.
11. Human ResourcesIn the Human Resources Area, Bradesco continued its wide ranging training and qualification programs, designed to the qualification and development of the staff, for enhancing service and the required level of products and services rendered. In the 1H05, 784 courses were given, with 251,777 participants.
The assistance benefits that target to assure the well-being, the improvement in the quality of life and safety of employees and its offspring comprised, on June 30, 174,764 lives.
12. AcknowledgmentsBradescos growth strategy, always based on the pursuit of improved quality and efficiency, reaffirms its mission of overcoming expectations, enabling to reach the results recorded in the 1H05. For the achievements reached, we thank the support and the trust of our stockholders and clients and the efficient and dedicated work of our employees and other collaborators.
Cidade de Deus, August 5 , 2005
Board of Directors and
Board of Executive Officers
169
Consolidated Balance Sheet R$ thousand | (A free translation from the original in Portuguese) |
Assets | 2005 | 2004 | ||||
June | March | June | ||||
Current assets | 149,399,503 | 146,236,411 | 133,877,506 | |||
Funds available (Note 8a) | 3,081,453 | 3,057,512 | 2,221,970 | |||
Interbank investments (Notes 3b and 9) | 22,766,776 | 20,908,886 | 19,911,978 | |||
Open market investments | 18,372,684 | 15,901,400 | 15,039,080 | |||
Interbank deposits | 4,397,027 | 5,012,330 | 4,873,289 | |||
Allowance for losses | (2,935) | (4,844) | (391) | |||
Marketable securities and derivative financial instruments | ||||||
(Notes 3c, 3d, 10, 33b and 33c) | 51,926,621 | 51,253,373 | 44,343,183 | |||
Own portfolio | 43,991,633 | 42,800,787 | 37,977,686 | |||
Subject to repurchase agreements | 235,176 | 1,927,787 | 518,034 | |||
Derivative financial instruments (Notes 3d and 33c) | 1,747,896 | 1,505,599 | 802,449 | |||
Restricted deposits Brazilian Central Bank | 4,581,552 | 3,446,970 | 3,775,958 | |||
Privatization currencies | 1 | | 82,582 | |||
Subject to collateral provided | 1,370,363 | 1,572,230 | 1,186,474 | |||
Interbank accounts | 15,950,914 | 16,037,959 | 14,250,988 | |||
Unsettled receipts and payments | 598,099 | 309,455 | 540,029 | |||
Restricted credits: (Note 11) | ||||||
Restricted deposits Brazilian Central Bank | 15,297,826 | 15,675,737 | 13,637,429 | |||
National treasury Rural funding | 578 | 578 | 578 | |||
SFH | 12,020 | 28,944 | 42,409 | |||
Correspondent banks | 42,391 | 23,245 | 30,543 | |||
Interdepartmental accounts | 61,256 | 127,028 | 155,816 | |||
Internal transfer of funds | 61,256 | 127,028 | 155,816 | |||
Loan operations (Notes 3e, 12 and 33b) | 39,700,851 | 36,804,996 | 30,793,228 | |||
Loan operations: | ||||||
Public sector | 208,475 | 384,792 | 320,000 | |||
Private sector | 42,426,694 | 39,268,756 | 33,169,331 | |||
Allowance for doubtful accounts (Notes 3e, 12f and 12g) | (2,934,318) | (2,848,552) | (2,696,103) | |||
Leasing operations (Notes 2, 3e, 12 and 33b) | 1,099,919 | 1,011,554 | 760,310 | |||
Leasing receivables: | ||||||
Private sector | 2,138,251 | 1,958,982 | 1,606,325 | |||
Leasing receivables | (996,733) | (906,734) | (787,552) | |||
Allowance for leasing losses (Notes 3e, 12f and 12g) | (41,599) | (40,694) | (58,463) | |||
Other receivables | 13,779,171 | 16,079,641 | 20,707,195 | |||
Receivables on guarantees honored (Note 12a2) | 98 | 440 | 940 | |||
Foreign exchange portfolio (Note 13a) | 7,671,921 | 8,616,396 | 15,126,391 | |||
Receivables | 212,863 | 223,836 | 248,667 | |||
Negotiation and intermediation of securities | 302,253 | 1,211,261 | 232,049 | |||
Insurance premiums receivable | 1,051,720 | 986,845 | 969,370 | |||
Sundry (Note 13b) | 4,670,975 | 5,183,984 | 4,261,902 | |||
Allowance for other doubtful accounts (Notes 3e, 12f e 12g) | (130,659) | (143,121) | (132,124) | |||
Other assets (Note 14) | 1,032,542 | 955,462 | 732,838 | |||
Other assets | 428,085 | 462,790 | 469,977 | |||
Allowance for mark-to-market adjustments | (217,382) | (225,989) | (231,159) | |||
Prepaid expenses (Note 14b) | 821,839 | 718,661 | 494,020 | |||
Long-term receivables | 40,581,692 | 40,350,570 | 37,173,604 | |||
Interbank investments (Notes 3b and 9) | 606,923 | 704,152 | 616,569 | |||
Interbank deposits | 607,452 | 708,011 | 619,847 | |||
Allowance for losses | (529) | (3,859) | (3,278) | |||
Securities and derivative financial instruments (Notes 3c, 3d, 10, 33b and 33c) | 12,514,791 | 13,588,148 | 11,869,329 | |||
Own portfolio | 10,556,786 | 10,417,603 | 10,118,878 | |||
Subject to repurchase agreements | 1,424,683 | 2,115,062 | 1,101,003 | |||
Derivative financial instruments (Notes 3d and 33c) | 79,271 | 79,085 | 15,549 | |||
Restricted deposits Brazilian Central Bank | 33,126 | 505,173 | 225,559 | |||
Privatization currencies | 92,445 | 91,765 | 7,314 | |||
Subject to collateral provided | 328,480 | 379,460 | 401,026 |
170
Current assets | 2005 | 2004 | ||||
June | March | June | ||||
Interbank accounts | 246,686 | 228,256 | 276,361 | |||
Restricted credits: (Note 11) | ||||||
SFH | 246,686 | 228,256 | 276,361 | |||
Loan operations (Notes 3e, 12 and 33b) | 18,341,612 | 17,402,764 | 15,453,492 | |||
Loan operations: | ||||||
Public sector | 415,069 | 183,483 | 288,542 | |||
Private sector | 19,214,142 | 18,430,304 | 16,381,259 | |||
Allowance for doubtful accounts (Notes 3e, 12f and 12g) | (1,287,599) | (1,211,023) | (1,216,309) | |||
Leasing operations (Notes 2, 3e, 12 and 33b) | 785,902 | 674,296 | 480,659 | |||
Leasing receivables: | ||||||
Private sector | 1,782,454 | 1,542,891 | 1,112,170 | |||
Unearned discount from leasing | (951,367) | (821,377) | (578,967) | |||
Allowance for leasing losses (Notes 3e, 12f and 12g) | (45,185) | (47,218) | (52,544) | |||
Other receivables: | 7,685,296 | 7,357,429 | 8,083,125 | |||
Receivables | 1,615 | 6,054 | 4,275 | |||
Negotiation and intermediation of securities | | | 514 | |||
Insurance premiums receivable | | | 424 | |||
Sundry (Note 13b) | 7,694,757 | 7,362,133 | 8,135,588 | |||
Allowance for other doubtful accounts (Notes 3e, 12f and 12g) | (11,076) | (10,758) | (57,676) | |||
Other assets (Note 14) | 400,482 | 395,525 | 394,069 | |||
Other assets | 14,536 | 14,888 | 31,484 | |||
Allowance for mark-to-market adjustments | (4,372) | (4,563) | (12,904) | |||
Prepaid expenses | 390,318 | 385,200 | 375,489 | |||
Permanent assets | 4,560,892 | 4,711,926 | 5,202,702 | |||
Investments (Notes 3g,15 and 33b) | 1,019,608 | 1,108,638 | 1,006,024 | |||
Ownership in affiliated and subsidiary companies: | ||||||
Local | 403,056 | 461,658 | 480,115 | |||
Other investments | 951,520 | 1,014,864 | 889,362 | |||
Allowance for losses | (334,968) | (367,884) | (363,453) | |||
Property, Plant and equipment in use (Notes 3h and 16) | 2,076,038 | 2,160,519 | 2,296,477 | |||
Buildings in use | 1,294,487 | 1,297,623 | 1,378,677 | |||
Other fixed assets | 3,545,553 | 3,599,124 | 3,549,161 | |||
Accumulated depreciation | (2,764,002) | (2,736,228) | (2,631,361) | |||
Leased assets (Note 16) | 12,345 | 15,133 | 29,626 | |||
Leased assets | 45,549 | 47,600 | 67,283 | |||
Accumulated depreciation | (33,204) | (32,467) | (37,657) | |||
Deferred charges (Notes 2, 3i and 17) | 1,452,901 | 1,427,636 | 1,870,575 | |||
Organization and expansion costs | 1,191,651 | 1,185,260 | 1,090,022 | |||
Accumulated amortization | (703,170) | (703,867) | (618,246) | |||
Goodwill on acquisition of subsidiaries, net of amortization (Note 17a) | 964,420 | 946,243 | 1,398,799 | |||
Total | 194,542,087 | 191,298,907 | 176,253,812 |
171
Liabilities | 2005 | 2004 | ||||
June | March | June | ||||
Current liabilities | 120,918,348 | 123,267,490 | 117,612,267 | |||
Deposits (Notes 3j and 18a) | 52,780,552 | 53,033,292 | 50,027,315 | |||
Demand deposits | 14,891,617 | 14,923,743 | 13,541,311 | |||
Savings deposits | 24,517,141 | 24,447,649 | 22,456,494 | |||
Interbank deposits | 46,003 | 17,054 | 47,250 | |||
Time deposits (Notes 33b) | 13,169,304 | 13,468,621 | 13,982,260 | |||
Other deposits | 156,487 | 176,225 | | |||
Funds obtained in the open market (Notes 3j and 18b) | 17,482,045 | 19,854,782 | 15,398,767 | |||
Own portfolio | 3,159,003 | 5,372,750 | 1,753,073 | |||
Third-party portfolio | 14,323,042 | 14,482,032 | 13,545,400 | |||
Unrestricted portfolio | | | 100,294 | |||
Issuance of securities (Notes 18c and 33b) | 1,203,118 | 1,878,451 | 4,272,916 | |||
Mortgage notes | 814,675 | 724,947 | 1,066,807 | |||
Securities issued abroad | 388,443 | 1,153,504 | 3,206,109 | |||
Interbank accounts | 190,711 | 127,246 | 128,261 | |||
Interbank onlendings | | | 4,201 | |||
Correspondent banks | 190,711 | 127,246 | 124,060 | |||
Interdepartmental accounts | 1,275,702 | 1,190,566 | 961,661 | |||
Third-party funds in transit | 1,275,702 | 1,190,566 | 961,661 | |||
Borrowings (Notes 19a and 33b) | 6,027,285 | 6,849,366 | 8,114,985 | |||
Local borrowings official institutions | 322 | 320 | 1,732 | |||
Local borrowings other institutions | 12,593 | 12,035 | 11,155 | |||
Foreign currency borrowings | 6,014,370 | 6,837,011 | 8,102,098 | |||
Local onlendings official institutions (Notes 19b and 33b) | 3,336,371 | 2,696,914 | 2,664,206 | |||
National treasury | 51,341 | 31,500 | 18,710 | |||
BNDES | 1,530,050 | 1,002,564 | 1,165,488 | |||
CEF | 5,043 | 5,297 | 38,245 | |||
FINAME | 1,748,930 | 1,656,673 | 1,439,526 | |||
Other institutions | 1,007 | 880 | 2,237 | |||
Foreign onlendings (Notes 19b and 33b) | 4,228 | 44,050 | 52,603 | |||
Foreign onlendings | 4,228 | 44,050 | 52,603 | |||
Derivative financial instruments (Notes 3d and 33) | 1,618,346 | 1,483,417 | 770,936 | |||
Derivative financial intruments | 1,618,346 | 1,483,417 | 770,936 | |||
Technical provisions for insurance, private pension plans and savings | ||||||
bonds (Notes 3k and 23) | 25,114,202 | 23,750,522 | 19,173,779 | |||
Other liabilities | 11,885,788 | 12,358,884 | 16,046,838 | |||
Collection of taxes and other contributions | 1,341,263 | 1,214,684 | 1,189,650 | |||
Foreign exchange portfolio (Note 13a) | 3,180,758 | 3,627,057 | 8,749,851 | |||
Social and statutory payables | 872,635 | 403,878 | 602,361 | |||
Fiscal and pension plans activities | 1,341,902 | 797,207 | 1,043,445 | |||
Negotiation and intermediation of securities | 189,098 | 1,164,752 | 186,416 | |||
Subordinated debts (Notes 21 and 33b) | 71,468 | 134,499 | 73,912 | |||
Sundry (Note 22) | 4,888,664 | 5,016,807 | 4,201,203 | |||
Long-term liabilities | 56,063,560 | 51,397,456 | 44,887,313 | |||
Deposits (Notes 3j and 18a) | 18,873,721 | 18,338,611 | 14,106,167 | |||
Term deposits (Note 33b) | 18,873,721 | 18,338,611 | 14,106,167 | |||
Funds obtained in the open market (Notes 3j and 18b) | 3,474,446 | 2,003,331 | 1,347,300 | |||
Own portfolio | 3,474,446 | 2,003,331 | 1,347,300 | |||
Funds from issuance of securities (Notes 18c and 33b) | 5,474,173 | 3,156,806 | 2,807,394 | |||
Mortgage notes | 262 | 251 | 24,102 | |||
Debentures | 2,631,189 | | | |||
Securities issued abroad | 2,842,722 | 3,156,555 | 2,783,292 |
172
Liabilities | 2005 | 2004 | ||||
June | March | June | ||||
Borrowings (Notes 19a and 33b) | 449,967 | 569,673 | 779,411 | |||
Local borrowings official institutions | 911 | 984 | | |||
Local borrowings other institutions | 9 | 9 | | |||
Foreign currencies borrowings | 449,047 | 568,680 | 779,411 | |||
Local onlendings official institutions (Notes 19b and 33b) | 5,181,111 | 5,473,389 | 5,203,807 | |||
BNDES | 2,259,913 | 2,621,481 | 2,530,438 | |||
CEF | 31,779 | 22,485 | 413,022 | |||
FINAME | 2,887,281 | 2,826,883 | 2,258,387 | |||
Other institutions | 2,138 | 2,540 | 1,960 | |||
Foreign onlendings (Notes 19b and 33b) | | | 1,385 | |||
Foreign onlendings | | | 1,385 | |||
Derivative financial instruments (Notes 3d and 33) | 942 | 2,015 | 13,420 | |||
Derivative financial instruments | 942 | 2,015 | 13,420 | |||
Technical provisions for insurance, private pension plans and savings bonds | ||||||
(Notes 3k and 23) | 11,418,463 | 11,577,837 | 10,304,566 | |||
Other liabilities | 11,190,737 | 10,275,794 | 10,323,863 | |||
Social and statutory | | | 15,329 | |||
Fiscal and pension plans activities | 3,655,487 | 3,526,306 | 3,109,550 | |||
Subordinated debts (Notes 21 and 33b) | 6,424,539 | 5,982,700 | 6,107,343 | |||
Sundry (Note 22) | 1,110,711 | 766,788 | 1,091,641 | |||
Deferred income | 58,314 | 43,826 | 37,889 | |||
Deferred income | 58,314 | 43,826 | 37,889 | |||
Minority interest in subsidiary companies (Note 24) | 53,415 | 51,843 | 65,971 | |||
Stockholders' equity (Note 25) | 17,448,450 | 16,538,292 | 13,650,372 | |||
Capital: | ||||||
Local residents | 9,030,539 | 9,037,382 | 6,343,955 | |||
Foreign residents | 969,461 | 962,618 | 656,045 | |||
Capital reserves | 35,715 | 35,524 | 10,270 | |||
Income reserves | 7,153,748 | 6,296,763 | 6,665,288 | |||
Adjustment at market value marketable securities and derivatives | 346,408 | 235,769 | 27,703 | |||
Treasury stock | (87,421) | (29,764) | (52,889) | |||
Stockholders' equity managed by parent company | 17,501,865 | 16,590,135 | 13,716,343 | |||
Total | 194,542,087 | 191,298,907 | 176,253,812 |
173
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Revenues from financial intermediation | 7,119,093 | 8,109,264 | 15,228,357 | 14,476,183 | ||||
Loan operations (Note 12h) | 3,478,848 | 3,709,114 | 7,187,962 | 6,758,813 | ||||
Leasing operations (Note 12h) | 95,551 | 86,587 | 182,138 | 141,827 | ||||
Marketable securities (Note 10e) | 302,896 | 1,655,203 | 1,958,099 | 3,801,447 | ||||
Financial result on insurance, private pension plans and savings bonds | ||||||||
(Note 10e) | 1,464,488 | 1,769,232 | 3,233,720 | 2,426,180 | ||||
Derivative financial instruments (Note 33c V) | 1,331,444 | 365,161 | 1,696,605 | 126,860 | ||||
Foreign exchange results (Note 13a) | 58,759 | 172,077 | 230,836 | 663,403 | ||||
Compulsory deposits (Note 11b) | 387,107 | 351,890 | 738,997 | 557,653 | ||||
Expenses from financial itermediation | 3,326,059 | 4,744,831 | 8,070,890 | 9,139,901 | ||||
Funding operations (Note 18d) | 1,864,385 | 2,809,934 | 4,674,319 | 5,484,361 | ||||
Price-level restatement and interest on technical provisions for insurance, | ||||||||
Private pension plans and savings bonds (Note 18d) | 901,840 | 939,051 | 1,840,891 | 1,351,008 | ||||
Borrowings and onlendings (Note 19c) | (4,863) | 357,989 | 353,126 | 1,221,377 | ||||
Leasing operations (Note 12h) | 2,548 | 3,260 | 5,808 | 8,607 | ||||
Allowance for doubtful accounts (Notes 3e, 12f and 12g) | 562,149 | 634,597 | 1,196,746 | 1,074,548 | ||||
Gross result from financial intermediation | 3,793,034 | 3,364,433 | 7,157,467 | 5,336,282 | ||||
Other operating income (expenses) | (1,646,577) | (1,780,622) | (3,427,199) | (3,915,834) | ||||
Revenues from services rendered (Note 26) | 1,759,600 | 1,661,349 | 3,420,949 | 2,694,138 | ||||
Premiums earned from insurance, private pension plans and savings | ||||||||
bonds (Notes 3k and 23d) | 3,001,125 | 2,795,695 | 5,796,820 | 5,982,970 | ||||
Net premiums written | 3,810,957 | 3,615,722 | 7,426,679 | 6,917,836 | ||||
Reinsurance premiums and redeemed premiums | (809,832) | (820,027) | (1,629,859) | (934,866) | ||||
Change in technical provisions for insurance, pension plans and saving bonds | ||||||||
(Note 3k) | (279,264) | (418,418) | (697,682) | (1,570,944) | ||||
Retained claims | (1,456,990) | (1,372,058) | (2,829,048) | (2,513,910) | ||||
Savings bonds draws and redemptions (Note 3k) | (313,144) | (246,491) | (559,635) | (619,474) | ||||
Insurance, pension plans and savings bonds selling expenses (Note 3k) | (224,258) | (228,824) | (453,082) | (417,473) | ||||
Expenses with pension plans and benefits and redemptions (Note 3k) | (628,153) | (744,750) | (1,372,903) | (1,123,140) | ||||
Personnel expenses (Note 27) | (1,246,226) | (1,220,723) | (2,466,949) | (2,410,603) | ||||
Other administrative expenses (Note 28) | (1,239,471) | (1,192,379) | (2,431,850) | (2,423,600) | ||||
Tax expenses | (497,966) | (404,595) | (902,561) | (678,987) | ||||
Equity in the earnings of affiliated companies (Note 15c) | 10,283 | (5,641) | 4,642 | 122,268 | ||||
Other operating income (Note 29) | 259,469 | 299,840 | 559,309 | 537,209 | ||||
Other operating expenses (Note 30) | (791,582) | (703,627) | (1,495,209) | (1,494,288) | ||||
Operating income | 2,146,457 | 1,583,811 | 3,730,268 | 1,420,448 | ||||
Non-operating income (Note 31) | (20,757) | (5,850) | (26,607) | (213,714) | ||||
Income before taxes on income and holdings | 2,125,700 | 1,577,961 | 3,703,661 | 1,206,734 | ||||
Income tax and social contribution (Notes 35a and 35b) | (707,848) | (372,813) | (1,080,661) | 46,270 | ||||
Minority interest in subsidiaries | (1,985) | 277 | (1,708) | (2,955) | ||||
Net income | 1,415,867 | 1,205,425 | 2,621,292 | 1,250,049 |
174
Statement of Changes in Stockholders Equity R$ thousand | (A free translation from the original in Portuguese) |
Statement of changes in stockholders equity R$ thousand | ||||||||||||||||||||||
Events | Paid-up capital | Capital reserves | Income reserves | Market value adjustment- marketable securities and derivatives |
Treasury stocks |
Retained/ accrued earnings/loss |
Total | |||||||||||||||
Capital stock |
Unrealized capital |
From Income Tax Incentives |
Others | Legal | Statutory | Own | Affiliated and subsidiaries |
|||||||||||||||
Balances as of 12.31.2003 | 7,000,000 | | 844 | 7,821 | 914,629 | 5,152,011 | (43,019) | 521,936 | (7,342) | | 13,546,880 | |||||||||||
Title-deed restatement | | | | 346 | | | | | | | 346 | |||||||||||
Treasury stocks | | | | | | | | | (45,547) | | (45,547) | |||||||||||
Tax incentives | | | 1,259 | | | | | | | | 1,259 | |||||||||||
Adjustment at market value marketable securities and derivatives |
| | | | | | (6,874) | (444,340) | | | (451,214) | |||||||||||
Net income | | | | | | | | | | 1,250,049 | 1,250,049 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | 62,503 | 536,145 | | | | (598,648) | | |||||||||||
Interest on own capital | | | | | | | | | | (651,401) | (651,401) | |||||||||||
Balances as of 6.30.2004 | 7,000,000 | | 2,103 | 8,167 | 977,132 | 5,688,156 | (49,893) | 77,596 | (52,889) | | 13,650,372 | |||||||||||
Balances as of 12.31.2004 | 7,700,000 | (700,000) | 2,103 | 8,750 | 1,067,637 | 6,678,076 | (48,013) | 506,093 | | | 15,214,646 | |||||||||||
Capital increase by subscription | | 700,000 | | | | | | | | | 700,000 | |||||||||||
Capital increase by stock merger | 11,856 | | | | | | | | | | 11,856 | |||||||||||
Capital increase with reserves | 2,288,144 | | | | (308,451) | (1,979,693) | | | | | | |||||||||||
Title-deed restatement | | | | 421 | | | | | | | 421 | |||||||||||
Treasury stocks | | | | | | | | | (29,764) | | (29,764) | |||||||||||
Premium in stock subscription | | | | 24,250 | | | | | | | 24,250 | |||||||||||
Adjustment at market value marketable securities and derivatives |
| | | | | | (43,024) | (179,287) | | | (222,311) | |||||||||||
Net income | | | | | | | | | | 1,205,425 | 1,205,425 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | 60,271 | 778,923 | | | | (839,194) | | |||||||||||
Interest on own capital | | | | | | | | | | (366,231) | (366,231) | |||||||||||
Balances as of 3.31.2005 | 10,000,000 | | 2,103 | 33,421 | 819,457 | 5,477,306 | (91,037) | 326,806 | (29,764) | | 16,538,292 | |||||||||||
Balances as of 12.31.2004 | 7,700,000 | (700,000) | 2,103 | 8,750 | 1,067,637 | 6,678,076 | (48,013) | 506,093 | | | 15,214,646 | |||||||||||
Capital increase by subscription | | 700,000 | | | | | | | | | 700,000 | |||||||||||
Capital increase by stock merger | 11,856 | | | | | | | | | | 11,856 | |||||||||||
Capital increase with reserves | 2,288,144 | | | | (308,451) | (1,979,693) | | | | | | |||||||||||
Title-deed restatement | | | | 612 | | | | | | | 612 | |||||||||||
Treasury stocks | | | | | | | | | (87,421) | | (87,421) | |||||||||||
Premium in stock subscription | | | | 24,250 | | | | | | | 24,250 | |||||||||||
Adjustment at market value marketable securities and derivatives |
| | | | | | (33,723) | (77,949) | | | (111,672) | |||||||||||
Net income | | | | | | | | | | 2,621,292 | 2,621,292 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | 131,065 | 1,565,114 | | | | (1,696,179) | | |||||||||||
Interest on own capital | | | | | | | | | | (925,113) | (925,113) | |||||||||||
Balances as of 6.30.2005 | 10,000,000 | | 2,103 | 33,612 | 890,251 | 6,263,497 | (81,736) | 428,144 | (87,421) | | 17,448,450 |
175
Consolidated Statement of Changes in Financial Position R$ thousand | (A free translation from the original in Portuguese) |
2005 | 2004 | |||||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||||
Financial resources were provided by : | 8,456,236 | 9,909,053 | 15,233,844 | 30,440,701 | ||||||
Net income | 1,415,867 | 1,205,425 | 2,621,292 | 1,250,049 | ||||||
Adjustments to net income | 197,658 | 249,596 | 447,254 | 432,861 | ||||||
Depreciation and amortization | 111,348 | 115,535 | 226,883 | 241,533 | ||||||
Goodwill amortization | 87,991 | 96,114 | 184,105 | 313,547 | ||||||
Change in provision for investments | (32,916) | 1,693 | (31,223) | (8,037) | ||||||
Equity in the earnings of affiliated companies | (10,283) | 5,641 | (4,642) | (122,268) | ||||||
Other | 41,518 | 30,613 | 72,131 | 8,086 | ||||||
Deferred income | 14,488 | (774) | 13,714 | 6,115 | ||||||
Change in minority interest | 1,572 | (18,747) | (17,175) | (46,758) | ||||||
Mark-to-market adjustment securities available for sale | 110,639 | (222,311) | (111,672) | (451,214) | ||||||
Stockholders | | 736,106 | 736,106 | | ||||||
Capital increase through subscription | | 700,000 | 700,000 | | ||||||
Capital increase by stocks merger | | 11,856 | 11,856 | | ||||||
Goodwill on stocks subscription | | 24,250 | 24,250 | | ||||||
Donations and subsidies for investments | | | | 1,259 | ||||||
Third parties' funds provided by: | ||||||||||
Increase in liabilities | 3,851,613 | 7,046,795 | 10,744,216 | 17,354,898 | ||||||
Deposits | 282,370 | 2,728,576 | 3,010,946 | 6,109,597 | ||||||
Funds from issuance of securities | 1,642,034 | | 1,619,799 | 233,414 | ||||||
Interbank accounts | 63,466 | | 16,645 | | ||||||
Interdepartmental accounts | 85,136 | | | | ||||||
Borrowings and onlendings | | | | 2,021,614 | ||||||
Derivative financial instruments | 133,856 | 1,311,785 | 1,445,641 | 731,987 | ||||||
Technical provisions for insurance, private pension plans and savings bonds | 1,204,306 | 1,659,705 | 2,864,011 | 3,069,393 | ||||||
Other receivables | 440,445 | 1,346,729 | 1,787,174 | 5,188,893 | ||||||
Decrease in assets | 2,571,974 | 755,376 | 350,097 | 11,619,883 | ||||||
Interbank investments | | 733,683 | | 11,195,456 | ||||||
Marketable securities and derivative financial instruments | 400,109 | | | | ||||||
Interbank accounts | 68,615 | | | | ||||||
Interdepartmental accounts | 65,772 | 20,509 | 86,281 | 358,963 | ||||||
Leasing operations | | | | 65,464 | ||||||
Insurance premiums receivable | | 1,184 | | | ||||||
Other receivables | 2,037,478 | | 263,816 | | ||||||
Sale (write-off) of assets and investments | 285,485 | 127,299 | 412,784 | 257,828 | ||||||
Non-operating assets | 63,040 | 30,844 | 93,884 | 139,259 | ||||||
Property, plant and equipment in use and leased assets | 94,942 | 76,410 | 171,352 | 50,366 | ||||||
Investments | 120,552 | 20,045 | 140,597 | 41,544 | ||||||
Sale (write-off) of deferred charges | 6,951 | | 6,951 | 26,659 | ||||||
Interest on own capital and dividends received from affiliated companies | 6,940 | 30,288 | 37,228 | 15,780 | ||||||
Financial resources were used for: | 8,432,295 | 9,490,801 | 14,791,651 | 30,667,157 | ||||||
Interest on own capital and dividends paid and/or declared | 558,882 | 366,231 | 925,113 | 651,401 | ||||||
Stock buyback | 57,657 | 29,764 | 87,421 | 45,547 | ||||||
Capital expenditures in | 175,052 | 169,430 | 344,482 | 372,137 | ||||||
Non-operating assets | 28,284 | 28,327 | 56,611 | 41,575 | ||||||
Property, plant and equipment in use and leased assets | 116,860 | 66,182 | 183,042 | 287,537 | ||||||
Investments | 29,908 | 74,921 | 104,829 | 43,027 | ||||||
Deferred charges | 130,370 | 54,501 | 184,871 | 571,041 | ||||||
Increase in assets | 5,974,283 | 6,892,393 | 9,889,423 | 11,758,895 | ||||||
Interbank investments | 1,760,661 | | 1,026,978 | | ||||||
Marketable securities and derivative financial instruments | | 2,419,863 | 2,019,754 | 2,407,732 | ||||||
Interdepartamental accounts | | 179,113 | 110,498 | 514,512 | ||||||
Loan operations | 3,834,703 | 2,316,873 | 6,151,576 | 4,084,002 | ||||||
Leasing operations | 199,971 | 129,529 | 329,500 | | ||||||
Other receivables | | 1,773,662 | | 4,611,118 | ||||||
Insurance premiums receivable | 64,875 | | 63,691 | 80,436 | ||||||
Other assets | 114,073 | 73,353 | 187,426 | 61,095 | ||||||
Decrease in liabilities | 1,536,051 | 1,978,482 | 3,360,341 | 17,268,136 | ||||||
Funds obtained in the open market | 901,622 | 1,028,290 | 1,929,912 | 16,046,658 | ||||||
Funds from issuance of securities | | 22,235 | | | ||||||
Interbank accounts | | 46,821 | | 401,071 | ||||||
Interdepartmental accounts | | 555,155 | 470,019 | 820,407 | ||||||
Borrowings and onlendings | 634,429 | 325,981 | 960,410 | | ||||||
Increase (decrease) in funds available | 23,941 | 418,252 | 442,193 | (226,456) | ||||||
Changes in financial position |
At the beginning of the period | 3,057,512 | 2,639,260 | 2,639,260 | 2,448,426 | |||||
At the end of the period | 3,081,453 | 3,057,512 | 3,081,453 | 2,221,970 | ||||||
Increase (decrease) in funds available | 23,941 | 418,252 | 442,193 | (226,456) |
176
Notes to the Financial Statements | (A free translation from the original in Portuguese) |
We present below the Notes to the Financial Statements of Banco Bradesco S.A. subdivided as follows:
Pages | |
1) Operations | 178 |
2) Presentation of the Financial Statements | 178 |
3) Significant Accounting Policies | 180 |
4) Information for Comparison Purposes | 183 |
5) Adjusted Balance Sheet and Statement of Income by Business Segment | 183 |
6) Balance Sheet by Currency and Exchange Exposure | 184 |
7) Balance Sheet by Maturity | 185 |
8) Funds Available | 185 |
9) Interbank Investments | 187 |
10) Securities and Derivative Financial Instruments | 188 |
11) Interbank Accounts Restricted Deposits | 195 |
12) Loan Operations | 195 |
13) Other Receivables | 202 |
14) Other Assets | 203 |
15) Investments | 204 |
16) Property, Plant and Equipment in Use and Leased Assets | 206 |
17) Deferred Charges | 206 |
18) Deposits, Funds Obtained in the Open Market and Funds from Issuance of Securities | 208 |
19) Borrowings and Onlendings | 210 |
20) Contingent Liabilities | 212 |
21) Subordinated Debt | 213 |
22) Other Liabilities Sundry | 213 |
23) Insurance, Private Pension Plans and Savings Bonds Operations | 214 |
24) Minority Interest in Subsidiaries | 216 |
25) Stockholders Equity (Parent Company) | 216 |
26) Revenues from Services Rendered | 219 |
27) Personnel Expenses | 219 |
28) Administrative Expenses | 220 |
29) Other Operating Income | 220 |
30) Other Operating Expenses | 220 |
31) Non-operating Income (Expense) | 220 |
32) Transactions with Subsidiary and Affiliated Companies (Direct and Indirect) | 221 |
33) Financial Instruments | 224 |
34) Employee Benefits | 230 |
35) Income Tax and Social Contribution | 231 |
36) Other Information | 233 |
177
1) Operations
Banco Bradesco S.A. is a private-sector publicly-held company which, operating as a Multiple Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, investment, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in Leasing, Consortium Management, Insurance, Savings Bonds and Private Pension Plan activities. Operations are conducted within the context of the companies comprising the Bradesco Organization, working on an integrated manner in the market.
2) Presentation of the Financial Statements
The financial statements of Banco Bradesco S.A. include the financial statements of Banco Bradesco S.A., its foreign branches and its direct and indirect subsidiaries and jointly controlled investments, in Brazil and Abroad, and Special Purpose Entities (SPEs). They were prepared based on accounting policies determined by Brazilian Corporation Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), Brazilian Central Bank (BACEN), Brazilian Securities Commission (CVM) and Superintendence of Private Insurance (SUSEP) and the National Agency for Supplementary Healthcare (ANS), and comprise the financial statements of the leasing companies based on the capital leasing method of accounting, whereby leased assets are reclassified to the leasing operations account.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized income were eliminated from these financial statements and, in the case of investments which are jointly controlled with other stockholders, asset, liability and income components were included in the consolidated financial statements in proportion to the parent company's percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries and in the jointly controlled investments is presented in deferred assets and minority interests in net income and stockholders equity are separately disclosed. The exchange variation arising from transactions of subsidiaries and foreign branches was allocated to the statement of income accounts according to the corresponding assets and liabilities from which it was originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, provision for contingencies, other provisions, the quantification of technical reserves for insurance, pension plans and savings bonds and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
178
We highlight the main ownerships included in the consolidation:
Activity Area | % Ownership | |||||||
2005 | 2004 | |||||||
On June 30 | On March 31 | On June 30 | ||||||
Financial area local | ||||||||
Banco Alvorada S.A. (1) | Banking | 99.83% | 99.83% | 100.00% | ||||
Banco Baneb S.A. (2) | Banking | | | 99.94% | ||||
Banco BEM S.A. (3) | Banking | 100.00% | 100.00% | 90.14% | ||||
Banco Boavista Interatlântico S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco de Crédito Real de Minas Gerais S.A. (4) | Banking | | | 99.99% | ||||
Banco Finasa de Investimento S.A. (5) | Investment Banking | | | 98.65% | ||||
Banco Finasa S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Mercantil de São Paulo S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Zogbi S.A. (6) | Banking | | | 100.00% | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil (4) | Leasing | | | 99.97% | ||||
Bradesco Consórcios Ltda. | Consortium Management | 99.99% | 99.99% | 99.99% | ||||
Bradesco Leasing S.A. Arrendamento Mercantil | Leasing | 100.00% | 100.00% | 100.00% | ||||
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 99.99% | 99.99% | 99.99% | ||||
BRAM Bradesco Asset Management S.A. DTVM (7) | Asset Management | 100.00% | 100.00% | 99.99% | ||||
Bradesco Templeton Asset Management Ltda. | Asset Management | 50.10% | 50.10% | 50.10% | ||||
Companhia Brasileira de Meios de Pagamento | ||||||||
VISANET (1) (8) (10) | Services | 39.65% | 39.65% | 39.71% | ||||
Financial area foreign | ||||||||
Banco Alvorada S.A. Nassau Branch (11) | Banking | | | 100.00% | ||||
Banco Bradesco Argentina S.A. (9) | Banking | 99.99% | 99.99% | 99.99% | ||||
Banco Bradesco Luxembourg S.A. | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco BCN Grand Cayman (12) | Banking | | | 100.00% | ||||
Banco Boavista Interatlântico S.A. Grand Cayman Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Boavista Interatlântico S.A. Nassau Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. Grand Cayman Branch (13) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. New York Branch | Banking | 100.00% | 100.00% | 100.00% | ||||
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% | 100.00% | ||||
Banco Mercantil de São Paulo S. A. Grand Cayman Branch (12) | Banking | | | 100.00% | ||||
Insurance, private pension plans and savings bonds | ||||||||
Atlântica Capitalização S.A. (14) | Savings Bonds | 100.00% | 100.00% | 99.46% | ||||
Áurea Seguros S.A. (8) (9) (14) | Insurance | 27.50% | 27.50% | 27.35% | ||||
Bradesco Argentina de Seguros S.A. (9) (14) | Insurance | 99.77% | 99.77% | 99.24% | ||||
Bradesco Capitalização S.A. (14) | Savings Bonds | 100.00% | 100.00% | 99.09% | ||||
Bradesco Saúde S.A. (14) | Insurance | 100.00% | 100.00% | 99.46% | ||||
Bradesco Seguros S.A. (14) | Insurance | 100.00% | 100.00% | 99.46% | ||||
Bradesco Vida e Previdência S.A. (14) | Pension Plans/Insurance | 100.00% | 100.00% | 99.46% | ||||
Finasa Seguradora S.A. (14) | Insurance | 100.00% | 100.00% | 99.22% | ||||
Indiana Seguros S.A. (14) (15) | Insurance | 40.00% | 40.00% | 39.79% | ||||
Seguradora Brasileira de Crédito à Exportação S.A. (8) (9) (14) | Insurance | 12.09% | 12.09% | 12.02% | ||||
Bradesco Auto/RE Companhia de Seguros (14) | Insurance | 100.00% | 100.00% | 99.46% | ||||
Other activities | ||||||||
Átria Participações S.A. (14) | Holding Company | 100.00% | 100.00% | 99.46% | ||||
Bradescor Corretora de Seguros Ltda. (1) | Insurance Brokerage | 99.82% | 99.82% | 99.99% | ||||
Cia. Securitizadora de Créditos Financeiros Rubi (14) (16) | Credit Acquisition | 100.00% | 100.00% | 99.46% | ||||
Cibrasec Companhia Brasileira de Securitização (1) (8) (9) (20) | Credit Acquisition | 9.07% | 9.98% | 10.00% | ||||
CPM Holdings Limited (8) (9) | Holding Company | 49.00% | 49.00% | 49.00% | ||||
Nova Paiol Participações S.A. (14) | Holding Company | 100.00% | 100.00% | 99.46% | ||||
Scopus Tecnologia Ltda. (1) | Information Technology | 99.82% | 99.82% | 99.99% | ||||
Serasa S.A. (8) (9) | Services | 26.36% | 26.36% | 26.36% | ||||
Smart Club do Brasil Ltda. (17) | Services | | | 36.36% | ||||
União de Comércio e Participações Ltda. (18) | Holding Company | | | 99.99% | ||||
União Participações Ltda. (19) | Holding Company | 99.99% | 99.99% | 99.99% |
(1) | Percentage ownership decreased through issuance of new stocks to minority stockholders of Banco Baneb S.A., merged by Banco Alvorada in December 2004; |
(2) | Partial spin-off of Banco Baneb S.A. was held on December 30, 2004, with spun-off portion merged into Bradesco Vida e Previdência S.A. and the remaining portion merged into Banco Alvorada S.A.; |
(3) | Percentage of ownership increased through the acquisition of stocks, in August 2004; |
(4) | Merged into Bradesco Leasing S.A. Arrendamento Mercantil in September 2004; |
(5) | Merged into Banco Baneb S.A. in August 2004; |
(6) | Merged into Banco Finasa S.A. in October 2004; |
(7) | Formerly BES Boavista Espírito Santo DTVM S.A.; |
(8) | Proportionally consolidated in accordance with CMN Resolution 2723 and CVM Instruction 247; |
(9) | Companies audited by other independent auditors in 2004 and 2005; |
179
(10) | The special purpose entity called Brazilian Merchant Voucher Receivables Limited, operating in the securitization of the future flow of credit card bill receivables from foreign cardholders is being consolidated (Note 18c); |
(11) | This branch ceased activities in July 2004 and its operations were transferred to Banco Bradesco S.A. Grand Cayman Branch; |
(12) | This branch ceased activities in February 2005 and its operations were transferred to Banco Bradesco S.A. Grand Cayman Branch; |
(13) | The special purpose entity called International Diversified Payment Rights Company, operating in the securitization of the future flow of money orders received from abroad is being consolidated (Note 18c); |
(14) | Percentage ownership increased through merger of the minority stockholders stocks of Bradesco Seguros S.A. in March 2005; |
(15) | A subsidiary since percentage ownership totals 51% of voting capital; |
(16) | Formerly Cia. Securitizadora de Crédito Financeiro Interatlântico; |
(17) | Merged into Cia. Brasileira de Meios de Pagamento Visanet in December 2004; |
(18) | On August 31, 2004, União de Comércio e Participações Ltda. was partially spun off, with the spun-off portion merged into Caulim Participações Ltda. The remaining portion was merged into Banco Alvorada S.A. in September 2004; and |
(19) | Formerly Caulim Participações Ltda. |
(20) | Reduction in stake by virtue of issuance of stocks attributed to new stockholder of the company in April 2005. |
3) Significant Accounting Policies
a) Determination of net income
Income and expenses are determined on the accrual basis of accounting. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Income and expenses of a financial nature are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated on the straight-line method. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.
The insurance and coinsurance premiums and commissions income, net of premiums assigned in coinsurance and reinsurance and corresponding expenses for commission, are appropriated to results upon issuance of the corresponding insurance policies and are deferred for appropriation on a straight-line basis over the terms of the policies, through the recording and reversal of a unearned premiums reserve and deferred commercial expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and the Brazilian Institute of Reinsurers (IRB), respectively.
The revenue from savings bonds plans is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Commercialization Expenses, are recorded as they are incurred. Brokerage expenses are recorded at the time the savings bonds certificate revenues are effectively received.
The supplementary pension plan contributions are recorded in income at the time they are effectively received.
The corresponding expenses for technical reserves for private pension plans and savings bonds are recorded at the same time as revenue there from is recognized.
b) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to market value. Other assets are recorded at acquisition cost, including income earned up to the balance sheet date, net of loss accrual, when applicable.
c) Securities
Trading securities securities which are acquired for the purpose of being actively and frequently traded are adjusted to market value as a counter-entry to income for the period;
Securities available for sale securities which are not specifically intended for trading purposes or as held to maturity are adjusted to market value as a counter-entry to a specific account in stockholders' equity, at amounts net of tax effects; and
Securities held to maturity securities for which there exists intention and financial capacity for maintenance through to maturity are recorded at acquisition cost, plus income earned, as a counter-entry to income for the period.
d) Derivative financial instruments (assets and liabilities)
These are classified based on managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments, which do not comply with the hedging criteria established by BACEN, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
180
The derivative financial instruments used for protection against exposure to risk or for changing the characteristics of financial assets and liabilities and which are: (i) significantly correlated in relation to the adjustment of their market value to the market value of the hedged item, at both the start and over the duration of the contract; and (ii) considered to be effective in mitigating the risk associated with the exposure which is to be protected, are classified as hedges in accordance with their specific nature:
Market risk hedge the hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments recorded directly in income for the period; and
Cash flow hedge hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments, net of tax effects, recorded in the stockholders equity account. The non-hedged portion is recorded directly in results for the period.
e) Loan and leasing operations, advances on foreign exchange contracts, other receivables and allowance for doubtful accounts
Loan and leasing operations, advances on foreign exchange contracts and other receivables are classified at their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2682, at nine levels from AA (minimum risk) to H (maximum risk); and (ii) managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2682 is also taken into account for customer risk classification purposes as follows:
Past-due period | Customer classification |
From 15 to 30 days | B |
From 31 to 60 days | C |
From 61 to 90 days | D |
From 91 to 120 days | E |
From 121 to 150 days | F |
From 151 to 180 days | G |
More than 180 days | H |
The accrual of loan operations past due up to 59 days is recorded in revenues from loan operations and, subsequent to the 60th day, in unearned income.
Past-due operations classified at H level remain at this level for six months, subsequent to which time they are written-off against the existing allowance and controlled over a five-year period in memorandum accounts and no longer presented in the balance sheet.
Renegotiated operations are maintained with a classification equal to their prior rating. Renegotiated operations, already written-off against the allowance and which are recorded in memorandum accounts, are classified at H level and any gains derived from their renegotiation are recognized as revenue only when they are effectively received.
In the case of mortgage loans, the contractual capitalization period (monthly or quarterly) for income appropriation purposes complies with applicable legislation and end-borrower financings are adjusted to the present value of the installments receivable.
The allowance for doubtful accounts is recorded at an amount considered sufficient to cover estimated losses and considers BACEN requirements and instructions, as well as Managements appraisal of the related credit risks.
f) Income tax and social contribution (asset and liability)
Tax credits, income tax and social contribution, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other receivables Sundry, and the provision for deferred tax liabilities on excess depreciation and mark-to-market adjustments of securities is recorded in Other liabilities Fiscal and pension plan activities. Only deferred tax assets which have already acquired tax deductibility rights are recorded on goodwill amortization.
Tax credits on temporary additions are realized upon use and/or reversal of the corresponding provisions on which they were recorded. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated.
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10%. The provision for social contribution is recorded at the rate of 9% of pre-tax income. Provisions were recorded for other taxes and social contributions in accordance with specific applicable legislation.
181
g) Investments
Significant investments in subsidiary and affiliated companies and jointly controlled investments are recorded on the equity method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into reais and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Custody and Settlement Chamber (CETIP) and the Mercantile and Futures Exchange (BM&F) were recorded at their unaudited book values, informed by the corresponding exchanges, while fiscal incentives and other investments were recorded at acquisition cost, less the provision for loss, when applicable.
h) Fixed assets
This is shown at acquisition cost, net of respective accumulated depreciations, calculated by the straight-line method according to estimated useful-economic life of assets of which: real estate in use 4% p.a.; furnishings and fixtures, machinery and equipment 10% p.a.; data processing systems 20% to 50% p.a.; and transportation systems 20% p.a.
i) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization at 20% to 50% per annum, calculated on the straight-line method.
Goodwill on the acquisition of investments in subsidiary companies, based on expected future results, is amortized at rates of 10% to 20% per annum and is presented on a consolidated basis in deferred charges.
j) Deposits and funds obtained in the open market
These are recorded at the amount of the liabilities and include related charges up to the balance sheet date, on a daily pro rata basis.
k) Technical provisions relating to insurance, private pension plans and savings bonds activities Unearned premiums reserve
These are recorded based on the retained insurance premiums deferred over the terms of the insurance contracts, in accordance with criteria established by SUSEP and ANS.
Reserves for benefits to be granted and benefits granted
Mathematical reserves comprise the amounts of the liabilities assumed under the form of income, pension and savings plans and are calculated based on the financial method determined in the contract, under the responsibility of a legally qualified actuary registered with the Brazilian Institute of Actuaries (IBA). The mathematical reserves comprise the present value of future benefits estimated based on actuarial methods and assumptions. The reserve for benefits to be granted comprises participants whose receipt of benefits has not yet commenced and the reserve for benefits granted comprises participants who are currently receiving benefits.
Savings bonds mathematical reserves for redemptions and draws
These were recorded in conformity with the actuarial technical notes approved by SUSEP, based on a variable percentage applicable to the amounts of the savings bonds certificates effectively received and adjusted for price-level restatement.
Unsettled claims reserve and IBNR
The unsettled claims reserve is recorded based on the estimated payments of claims incurred, including claims which are under dispute in the courts, net of recoveries and adjusted for price-level restatement up to the balance sheet date. The claims reserve incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the volume and amount of the claims incurred, but which have not yet been reported to the insurance companies by the policyholders/beneficiaries.
l) Other assets and liabilities
The assets were stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily pro rata basis), and provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
Bradesco Organizations policy is not to record the active contingencies while the final decision, when no more appeals are possible, is not effectively established.
182
4) Information for Comparison Purposes
Relevant reclassifications or other information in previous periods, affecting the comparison of financial statements as of June 30,2005 did not occur.
5) Adjusted Balance Sheet and Statement of Income by Business Segment
The following information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
R$ thousand | |||||||||||||
Financial (1) (2) |
Insurance group (2) (3) |
Other activities (2) |
Amount eliminated (4) |
Consolidated Bradesco |
|||||||||
Local | Foreign | Local | Foreign | ||||||||||
Assets | |||||||||||||
Current assets and long-term receivables | 131,791,957 | 18,777,335 | 43,053,283 | 31,220 | 625,273 | (4,297,873) | 189,981,195 | ||||||
Funds available | 2,793,888 | 221,932 | 101,042 | 27,374 | 17,403 | (80,186) | 3,081,453 | ||||||
Interbank investments | 20,574,432 | 2,856,718 | | | | (57,451) | 23,373,699 | ||||||
Securities and derivative financial instruments | 16,210,788 | 9,020,047 | 39,994,000 | 2,140 | 356,563 | (1,142,126) | 64,441,412 | ||||||
Interbank and interdepartmental accounts | 16,251,800 | 7,056 | | | | | 16,258,856 | ||||||
Loan and leasing operations | 56,320,720 | 6,448,983 | | | | (2,841,419) | 59,928,284 | ||||||
Other receivables and other assets | 19,640,329 | 222,599 | 2,958,241 | 1,706 | 251,307 | (176,691) | 22,897,491 | ||||||
Permanent assets | 13,718,931 | 292,751 | 632,082 | 60 | 298,374 | (10,381,306) | 4,560,892 | ||||||
Investments | 10,764,225 | 291,097 | 311,947 | | 33,645 | (10,381,306) | 1,019,608 | ||||||
Property, plant and equipment in use and leased assets |
1,720,288 | 1,644 | 264,066 | 60 | 102,325 | | 2,088,383 | ||||||
Deferred charges | 1,234,418 | 10 | 56,069 | | 162,404 | | 1,452,901 | ||||||
Total on June 30, 2005 | 145,510,888 | 19,070,086 | 43,685,365 | 31,280 | 923,647 | (14,679,179) | 194,542,087 | ||||||
Total on March 31, 2005 | 142,802,472 | 20,813,917 | 41,979,958 | 35,821 | 612,471 | (14,945,732) | 191,298,907 | ||||||
Total on June 30, 2004 | 133,061,617 | 21,511,906 | 36,018,897 | 46,058 | 612,815 | (14,997,481) | 176,253,812 | ||||||
Liabilities | |||||||||||||
Current and long-term liabilities | 127,990,208 | 13,676,848 | 39,235,842 | 20,275 | 356,608 | (4,297,873) | 176,981,908 | ||||||
Deposits | 68,287,381 | 3,516,068 | | | | (149,176) | 71,654,273 | ||||||
Funds obtained in the open market | 19,870,343 | 1,088,405 | | | | (2,257) | 20,956,491 | ||||||
Funds from issuance of securities | 5,358,577 | 2,697,519 | | | | (1,378,805) | 6,677,291 | ||||||
Interbank and interdepartmental accounts | 1,464,714 | 1,699 | | | | | 1,466,413 | ||||||
Borrowings and onlendings | 14,715,527 | 2,862,642 | 22 | | | (2,579,229) | 14,998,962 | ||||||
Derivative financial instruments | 1,548,913 | 70,064 | | | 311 | | 1,619,288 | ||||||
Technical provisions for insurance, | |||||||||||||
private pension plans and savings bonds | | | 36,513,269 | 19,396 | | | 36,532,665 | ||||||
Other liabilities: | |||||||||||||
Subordinated debt | 3,286,342 | 3,209,665 | | | | | 6,496,007 | ||||||
Other | 13,458,411 | 230,786 | 2,722,551 | 879 | 356,297 | (188,406) | 16,580,518 | ||||||
Deferred income | 58,310 | | | | 4 | | 58,314 | ||||||
Minority interest and stockholders equity in | |||||||||||||
subsidiaries | 13,920 | 5,393,238 | 4,449,523 | 11,005 | 567,035 | (10,381,306) | 53,415 | ||||||
Stockholders equity | 17,448,450 | | | | | | 17,448,450 | ||||||
Total on June 30, 2005 | 145,510,888 | 19,070,086 | 43,685,365 | 31,280 | 923,647 | (14,679,179) | 194,542,087 | ||||||
Total on March 31, 2005 | 142,802,472 | 20,813,917 | 41,979,958 | 35,821 | 612,471 | (14,945,732) | 191,298,907 | ||||||
Total on June 30, 2004 | 133,061,617 | 21,511,906 | 36,018,897 | 46,058 | 612,815 | (14,997,481) | 176,253,812 |
183
b) Statement of income
R$ thousand | ||||||||||||||
Financial (1) (2) |
Insurance group (2) (3) |
Other activities (2) |
Amount eliminated (4) |
Consolidated Bradesco |
||||||||||
Local | Foreign | Local | Foreign | |||||||||||
Revenues from financial intermediation | 11,466,261 | 578,668 | 3,251,751 | 411 | 12,704 | (81,438) | 15,228,357 | |||||||
Expenses from financial intermediation | 5,982,517 | 327,331 | 1,841,318 | | 1,115 | (81,391) | 8,070,890 | |||||||
Gross income from financial intermediation | 5,483,744 | 251,337 | 1,410,433 | 411 | 11,589 | (47) | 7,157,467 | |||||||
Other operating income (expenses) | (3,052,597) | (28,914) | (369,231) | 4,769 | 18,727 | 47 | (3,427,199) | |||||||
Operating income | 2,431,147 | 222,423 | 1,041,202 | 5,180 | 30,316 | | 3,730,268 | |||||||
Non-operating income | 8,192 | 2,074 | (43,560) | (486) | 7,173 | | (26,607) | |||||||
Income before taxes and profit sharing | 2,439,339 | 224,497 | 997,642 | 4,694 | 37,489 | | 3,703,661 | |||||||
Income tax and social contribution | (864,373) | (2,723) | (204,738) | | (8,827) | | (1,080,661) | |||||||
Minority interest in subsidiaries | (228) | | (1,277) | | (203) | | (1,708) | |||||||
Net Income in the 1st half of 2005 | 1,574,738 | 221,774 | 791,627 | 4,694 | 28,459 | | 2,621,292 | |||||||
Net Income in the 2nd quarter of 2005 | 979,378 | 50,511 | 364,831 | 4,556 | 16,591 | | 1,415,867 | |||||||
Net Income in the 1st quarter of 2005 | 595,360 | 171,263 | 426,796 | 138 | 11,868 | | 1,205,425 | |||||||
Net Income in the 1st half of 2004 | 697,989 | 169,107 | 374,541 | (480) | 8,892 | | 1,250,049 |
(1) | The Financial segment comprises financial institutions and holding companies which are mainly responsible for managing financial resources, as well as credit card administration and asset management companies; |
(2) | Asset and liability and income and expense account balances are being eliminated among companies from the same segment; |
(3) | The Insurance Group segment comprises insurance, private pension plans and savings bonds companies; and |
(4) | Amounts eliminated between companies from different segments. |
6) Balance Sheet by Currency and Exchange Exposure
R$ thousand | ||||||||||
2005 | 2004 | |||||||||
On June 30 | On March 31 | On June 30 | ||||||||
Balance Sheet | Local | Foreign (1) (2) |
Foreign (1) (2) |
Foreign (1) (2) |
||||||
Assets | ||||||||||
Current assets and long-term receivables | 189,981,195 | 166,174,716 | 23,806,479 | 27,681,400 | 31,981,087 | |||||
Funds available | 3,081,453 | 2,652,557 | 428,896 | 549,726 | 267,522 | |||||
Interbank investments | 23,373,699 | 20,464,182 | 2,909,517 | 3,681,400 | 3,998,009 | |||||
Securities and derivative financial instruments | 64,441,412 | 56,488,545 | 7,952,867 | 8,945,283 | 9,150,348 | |||||
Interbank and interdepartmental accounts | 16,258,856 | 16,251,800 | 7,056 | 9,737 | 7,653 | |||||
Loan and leasing operations | 59,928,284 | 53,776,453 | 6,151,831 | 6,602,350 | 7,199,237 | |||||
Other receivables and other assets | 22,897,491 | 16,541,179 | 6,356,312 | 7,892,904 | 11,358,318 | |||||
Permanent assets | 4,560,892 | 4,223,780 | 337,112 | 425,529 | 468,636 | |||||
Investments | 1,019,608 | 684,210 | 335,398 | 423,392 | 464,594 | |||||
Property, plant and equipment in use and leased assets | 2,088,383 | 2,086,679 | 1,704 | 2,123 | 3,577 | |||||
Deferred charges | 1,452,901 | 1,452,891 | 10 | 14 | 465 | |||||
Total | 194,542,087 | 170,398,496 | 24,143,591 | 28,106,929 | 32,449,723 | |||||
Liabilities | ||||||||||
Current and long-term liabilities | 176,981,908 | 156,330,782 | 20,651,126 | 22,865,843 | 28,013,045 | |||||
Deposits | 71,654,273 | 68,217,536 | 3,436,737 | 2,519,043 | 3,785,629 | |||||
Funds obtained in the open market | 20,956,491 | 19,868,086 | 1,088,405 | 1,883,838 | 1,162,018 | |||||
Funds from issuance of securities | 6,677,291 | 3,444,850 | 3,232,441 | 4,839,334 | 5,200,326 | |||||
Interbank and interdepartmental accounts | 1,466,413 | 518,435 | 947,978 | 844,452 | 676,246 | |||||
Borrowings and onlendings | 14,998,962 | 8,216,517 | 6,782,445 | 7,844,928 | 9,504,451 | |||||
Derivative financial instruments | 1,619,288 | 1,578,007 | 41,281 | 1,215 | 222 | |||||
Technical provisions for insurance, private pension plans | ||||||||||
and savings bonds |
36,532,665 | 36,513,269 | 19,396 | 23,086 | 27,749 | |||||
Other liabilities: | ||||||||||
Subordinated debt | 6,496,007 | 3,286,342 | 3,209,665 | 2,951,304 | 3,306,910 | |||||
Other | 16,580,518 | 14,687,740 | 1,892,778 | 1,958,643 | 4,349,494 | |||||
Deferred income | 58,314 | 58,314 | | | | |||||
Minority interest in subsidiaries | 53,415 | 53,415 | | | | |||||
Stockholders equity | 17,448,450 | 17,448,450 | | | | |||||
Total | 194,542,087 | 173,890,961 | 20,651,126 | 22,865,843 | 28,013,045 | |||||
Net position of assets and liabilities | 3,492,465 | 5,241,086 | 4,436,678 | |||||||
Net position of derivatives (2) | (6,296,238) | (8,592,693) | (4,476,040) | |||||||
Other memorandum accounts, net (3) | (285,313) | (375,743) | (490,464) | |||||||
Net exchange position (liability) | (3,089,086) | (3,727,350) | (529,826) |
(1) | Amounts expressed and/or indexed mainly in USD; |
(2) | Excluding derivative operations maturing in D+1, to be settled in currency of the last day of the month; and |
(3) | Leasing commitments and others, recorded in memorandum accounts. |
184
7) Balance Sheet by Maturity
R$ thousand |
||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Indeterminate | Total | |||||||
Assets | ||||||||||||
Current assets and long-term receivables | 110,200,389 | 24,923,756 | 14,275,358 | 40,581,692 | | 189,981,195 | ||||||
Funds available | 3,081,453 | | | | | 3,081,453 | ||||||
Interbank investments | 21,618,420 | 639,610 | 508,746 | 606,923 | | 23,373,699 | ||||||
Securities and derivative financial | ||||||||||||
instruments (1) | 46,340,300 | 3,826,643 | 1,759,678 | 12,514,791 | | 64,441,412 | ||||||
Interbank and interdepartmental accounts | 16,005,705 | 2,915 | 3,550 | 246,686 | | 16,258,856 | ||||||
Loan and leasing operations | 10,281,891 | 19,989,681 | 10,529,198 | 19,127,514 | | 59,928,284 | ||||||
Other receivables and other assets | 12,872,620 | 464,907 | 1,474,186 | 8,085,778 | | 22,897,491 | ||||||
Permanent assets | 57,423 | 287,102 | 344,522 | 2,367,738 | 1,504,107 | 4,560,892 | ||||||
Investments | | | | | 1,019,608 | 1,019,608 | ||||||
Property, plant and equipment in use and | ||||||||||||
leased assets | 19,464 | 97,305 | 116,766 | 1,370,349 | 484,499 | 2,088,383 | ||||||
Deferred charges | 37,959 | 189,797 | 227,756 | 997,389 | | 1,452,901 | ||||||
Total on June 30, 2005 | 110,257,812 | 25,210,858 | 14,619,880 | 42,949,430 | 1,504,107 | 194,542,087 | ||||||
Total on March 31, 2005 | 108,621,206 | 22,491,322 | 15,790,275 | 42,728,677 | 1,667,427 | 191,298,907 | ||||||
Total on June 30, 2004 | 103,079,488 | 17,848,717 | 13,650,364 | 40,065,066 | 1,610,177 | 176,253,812 | ||||||
Liabilities | ||||||||||||
Current and long-term liabilities | 97,669,475 | 12,977,125 | 10,271,748 | 55,353,573 | 709,987 | 176,981,908 | ||||||
Deposits (2) | 44,050,461 | 4,862,982 | 3,867,109 | 18,873,721 | | 71,654,273 | ||||||
Funds obtained in the open market | 15,355,243 | 1,687,769 | 439,033 | 3,474,446 | | 20,956,491 | ||||||
Funds from issuance of securities | 192,932 | 837,471 | 172,715 | 5,474,173 | | 6,677,291 | ||||||
Interbank and interdepartmental accounts | 1,466,413 | | | | | 1,466,413 | ||||||
Borrowings and onlendings | 1,324,832 | 3,856,421 | 4,186,631 | 5,631,078 | | 14,998,962 | ||||||
Derivative financial instruments | 1,592,962 | 19,034 | 6,350 | 942 | | 1,619,288 | ||||||
Technical provisions for insurance, private | ||||||||||||
pension plans and savings bonds (2) | 23,135,332 | 1,263,769 | 715,101 | 11,418,463 | | 36,532,665 | ||||||
Other liabilities: | ||||||||||||
Subordinated debt | 42,956 | 28,512 | | 5,714,552 | 709,987 | 6,496,007 | ||||||
Other | 10,508,344 | 421,167 | 884,809 | 4,766,198 | | 16,580,518 | ||||||
Deferred income | 58,314 | | | | | 58,314 | ||||||
Minority interest in subsidiaries | | | | | 53,415 | 53,415 | ||||||
Stockholders equity | | | | | 17,448,450 | 17,448,450 | ||||||
Total on June 30, 2005 | 97,727,789 | 12,977,125 | 10,271,748 | 55,353,573 | 18,211,852 | 194,542,087 | ||||||
Total on March 31, 2005 | 99,409,763 | 16,130,109 | 7,771,444 | 51,397,456 | 16,590,135 | 191,298,907 | ||||||
Total on June 30, 2004 | 93,061,353 | 14,288,080 | 10,300,723 | 44,887,313 | 13,716,343 | 176,253,812 | ||||||
Accumulated net assets on | ||||||||||||
June 30, 2005 | 12,530,023 | 24,763,756 | 29,111,888 | 16,707,745 | | | ||||||
Accumulated net assets on | ||||||||||||
March 31, 2005 | 9,211,443 | 15,572,656 | 23,591,487 | 14,922,708 | | | ||||||
Accumulated net assets on | ||||||||||||
June 30, 2004 | 10,018,135 | 13,578,772 | 16,928,413 | 12,106,166 | | |
(1) | Investment fund applications are classified as up to 30 days; and |
(2) | Demand and savings account deposits and technical provisions for insurance, private pension plans and savings bonds comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. |
8) Funds Available
a) Funds available
R$ thousand | ||||||
2005 | 2004 | |||||
On June 30 | On March 31 | On June 30 | ||||
Local currency | 2,652,522 | 2,507,747 | 1,954,381 | |||
Foreign currency | 428,896 | 549,726 | 267,522 | |||
Investments in gold | 35 | 39 | 67 | |||
Total | 3,081,453 | 3,057,512 | 2,221,970 |
185
b) Statement of cash flows
We present below the statement of cash flows prepared based on the indirect method. The information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
R$ thousand |
|||||||||
2005 | 2004 | ||||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||||
Operating activities | |||||||||
Net income | 1,415,867 | 1,205,425 | 2,621,292 | 1,250,049 | |||||
Adjustments to reconcile net income to net funds from (used in) | |||||||||
operating activities: | |||||||||
Allowance for doubtful accounts | 562,149 | 634,597 | 1,196,746 | 1,074,548 | |||||
(Reversal of) allowance for losses on interbank investments, securities and | |||||||||
investments | (38,156) | 7,432 | (30,724) | (4,367) | |||||
Variation, price-level restatement and interest on technical provisions for | |||||||||
insurance, private pension plans and savings bonds | 1,181,104 | 1,357,469 | 2,538,573 | 2,921,952 | |||||
Depreciation and amortization | 111,348 | 115,535 | 226,883 | 241,533 | |||||
Goodwill amortization (Notes 30 and 31) | 87,991 | 96,114 | 184,105 | 313,547 | |||||
Equity in the earnings of subsidiary and affiliated companies | (10,283) | 5,641 | (4,642) | (122,268) | |||||
Other | 41,518 | 30,613 | 72,131 | 8,086 | |||||
Change in assets and liabilities: | |||||||||
Decrease (increase) in interbank investments | (1,755,421) | 727,944 | (1,027,477) | 11,191,787 | |||||
Decrease (increase) in securities and derivative financial instruments | 533,965 | (1,108,078) | (574,113) | (1,675,745) | |||||
Decrease (increase) in interbank accounts | (245,830) | (246,351) | (492,181) | (858,579) | |||||
Decrease (increase) in interdepartmental accounts | 150,908 | (534,646) | (383,738) | (461,444) | |||||
Decrease (increase) in loan operations | (3,997,045) | (2,488,012) | (6,485,057) | (4,130,297) | |||||
Decrease (increase) in leasing operations | (198,843) | (113,226) | (312,069) | 69,677 | |||||
Decrease (increase) in insurance premiums receivable | (64,875) | 1,184 | (63,691) | (80,436) | |||||
Decrease (increase) in other receivables | 2,049,623 | (1,774,636) | 274,987 | (4,646,000) | |||||
Decrease (increase) in other assets | (114,073) | (73,353) | (187,426) | (61,095) | |||||
Amounts written-off against the allowance for doubtful accounts | (413,079) | (478,788) | (891,867) | (997,585) | |||||
Increase (decrease) in technical provisions for insurance, private pension plans | |||||||||
and savings bonds | 23,202 | 302,236 | 325,438 | 147,441 | |||||
Increase (decrease) in other liabilities | 61,636 | 1,202,276 | 1,263,912 | 4,002,448 | |||||
Increase (decrease) in deferred income | 14,488 | (774) | 13,714 | 6,115 | |||||
Adjustment to the market value securities available for sale | 110,639 | (222,311) | (111,672) | (451,214) | |||||
Net cash provided by (used in) operating activities | (493,167) | (1,353,709) | (1,846,876) | 7,738,153 | |||||
Investment activities | |||||||||
Decrease (increase) in compulsory deposits - Brazilian Central Bank | 377,910 | 20,418 | 398,328 | (57,004) | |||||
Sale of non-operating assets | 63,040 | 30,844 | 93,884 | 139,259 | |||||
Sale of investments | 120,552 | 20,045 | 140,597 | 41,544 | |||||
Sale of property, plant and equipment in use and leased assets | 94,942 | 76,410 | 171,352 | 50,366 | |||||
Decrease in deferred charges | 6,951 | | 6,951 | 26,659 | |||||
Acquisition of non-operating assets | (28,284) | (28,327) | (56,611) | (41,575) | |||||
Acquisition of investments | (29,908) | (74,921) | (104,829) | (43,027) | |||||
Acquisition of property, plant and equipment in use and leased assets | (116,860) | (66,182) | (183,042) | (287,535) | |||||
Deferred charges | (130,370) | (54,501) | (184,871) | (571,041) | |||||
Interest on own capital / dividends received | 6,940 | 30,288 | 37,228 | 15,780 | |||||
Net cash provided by (used in) investing activities | 364,913 | (45,926) | 318,987 | (726,574) | |||||
Financing activities | |||||||||
Increase (decrease) in deposits | 282,370 | 2,728,576 | 3,010,946 | 6,109,597 | |||||
Increase (decrease) in funds obtained in the open market | (901,622) | (1,028,290) | (1,929,912) | (16,046,658) | |||||
Increase (decrease) in funds from issuance of securities | 1,642,034 | (22,235) | 1,619,799 | 233,414 | |||||
Increase (decrease) in borrowings and onlendings | (634,429) | (325,981) | (960,410) | 2,021,614 | |||||
Subordinated debt | 378,809 | 144,453 | 523,262 | 1,186,445 | |||||
Capital increase through subscription | | 700,000 | 700,000 | | |||||
Premium on stock subscription | | 24,250 | 24,250 | | |||||
Subsidies for investments | | | | 1,259 | |||||
Interest on own capital/dividends paid and/or accrued | (558,882) | (366,231) | (925,113) | (651,401) | |||||
Stock buyback | (57,657) | (29,764) | (87,421) | (45,547) | |||||
Variation in minority interest | 1,572 | (6,891) | (5,319) | (46,758) | |||||
Net cash provided by (used in) financing activities | 152,195 | 1,817,887 | 1,970,082 | (7,238,035) | |||||
(Decrease) increase in funds available, net | 23,941 | 418,252 | 442,193 | (226,456) | |||||
Change in funds available, net |
At the beginning of the period At the end of the period Increase/(decrease) in funds available, net |
3,057,512 | 2,639,260 | 2,639,260 | 2,448,426 | ||||
3,081,453 | 3,057,512 | 3,081,453 | 2,221,970 | ||||||
23,941 | 418,252 | 442,193 | (226,456) |
186
9) Interbank Investments
a) Maturities
R$ thousand | ||||||||||||||
2005 | 2004 | |||||||||||||
Up to 30 | From 31 | From 181 | More than | On | On | On | ||||||||
days | to 180 days | to 360 days | 360 days | June 30 | March 31 | June 30 | ||||||||
Funds obtained in the open market: | ||||||||||||||
Own portfolio position | 4,047,616 | | | | 4,047,616 | 1,420,168 | 1,459,325 | |||||||
Financial Treasury Bill | 967,883 | | | | 967,883 | 546,419 | 919,480 | |||||||
National Treasury Notes | 323,656 | | | | 323,656 | 106,048 | 68,450 | |||||||
National Treasury Bill | 2,756,077 | | | | 2,756,077 | 671,542 | 471,395 | |||||||
Other | | | | | | 96,159 | | |||||||
Third-party portfolio position | 14,325,068 | | | | 14,325,068 | 14,481,232 | 13,529,461 | |||||||
Financial Treasury Bill | 8,217,956 | | | | 8,217,956 | 10,106,040 | 12,989,822 | |||||||
National Treasury Bill | 6,107,112 | | | | 6,107,112 | 4,361,240 | 539,639 | |||||||
Other | | | | | | 13,952 | | |||||||
Unrestricted Securities | | | | | | | 50,294 | |||||||
National Treasury Bill | | | | | | | 50,294 | |||||||
Subtotal | 18,372,684 | | | | 18,372,684 | 15,901,400 | 15,039,080 | |||||||
Interbank deposits: | ||||||||||||||
Interbank deposits | 3,245,811 | 640,847 | 510,369 | 607,452 | 5,004,479 | 5,720,341 | 5,493,136 | |||||||
Provision for losses | (75) | (1,237) | (1,623) | (529) | (3,464) | (8,703) | (3,669) | |||||||
Subtotal | 3,245,736 | 639,610 | 508,746 | 606,923 | 5,001,015 | 5,711,638 | 5,489,467 | |||||||
Total on June 30, 2005 | 21,618,420 | 639,610 | 508,746 | 606,923 | 23,373,699 | |||||||||
% | 92.5 | 2.7 | 2.2 | 2.6 | 100.0 | |||||||||
Total on March 31, 2005 | 18,691,676 | 1,585,828 | 631,382 | 704,152 | 21,613,038 | |||||||||
% | 86.5 | 7.3 | 2.9 | 3.3 | 100.0 | |||||||||
Total on June 30, 2004 | 18,957,517 | 630,032 | 324,429 | 616,569 | 20,528,547 | |||||||||
% | 92.3 | 3.1 | 1.6 | 3.0 | 100.0 |
b) Income from interbank investments
Classified in the statement of income as income on securities transactions
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Income on investments in purchase and sale commitments: | ||||||||
Own portfolio position | 70,021 | 27,544 | 97,565 | 178,005 | ||||
Third-party portfolio position | 672,195 | 613,939 | 1,286,134 | 1,167,595 | ||||
Subtotal | 742,216 | 641,483 | 1,383,699 | 1,345,600 | ||||
Income on interbank investments | 105,554 | 96,370 | 201,924 | 121,053 | ||||
Total (Note 10e) | 847,770 | 737,853 | 1,585,623 | 1,466,653 |
187
10) Securities and Derivative Financial Instruments
The following information is related to marketable securities and derivative financial instruments:
a) Summary of the consolidated classification of securities by business segment and issuer;
b) Consolidated portfolio breakdown by issuer;
c)
Consolidated classification by category, days to maturity and business segment:
I) Trading securities
II) Securities available for sale
III) Securities held to maturity
d) Composition of the portfolios distributed by publication items; and
e) Income
on securities transactions, financial income on insurance, private pension plans and derivative financial instruments.
a) Summary of the consolidated classification of securities by business segment and issuer
R$ thousand | ||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||
Insurance/ | Private | |||||||||||||||||||
Financial | Savings | pension | Other | |||||||||||||||||
bonds | plans | activities | On June 30 | % | On March 31 | % | On June 30 | % | ||||||||||||
Trading securities | 11,881,515 | 4,754,373 | 24,444,967 | 326,778 | 41,407,633 | 72.6 | 38,267,343 | 68.3 | 33,754,024 | 70.8 | ||||||||||
Government | ||||||||||||||||||||
securities | 8,312,366 | 3,501,828 | 10,334,658 | 274,938 | 22,423,790 | 39.3 | 21,334,672 | 38.1 | 20,638,382 | 43.3 | ||||||||||
Corporate bonds | 1,741,982 | 1,252,545 | 1,256,241 | 51,840 | 4,302,608 | 7.5 | 3,492,303 | 6.2 | 2,575,264 | 5.4 | ||||||||||
Derivative | ||||||||||||||||||||
financial | ||||||||||||||||||||
instruments | ||||||||||||||||||||
(private) (8) | 1,827,167 | | | | 1,827,167 | 3.2 | 1,584,684 | 2.8 | 817,998 | 1.7 | ||||||||||
PGBL / VGBL | | | 12,854,068 | | 12,854,068 | 22.6 | 11,855,684 | 21.2 | 9,722,380 | 20.4 | ||||||||||
Securities available | ||||||||||||||||||||
for sale | 9,240,713 | 947,892 | 1,098,882 | 14,278 | 11,301,765 | 19.8 | 13,256,873 | 23.7 | 9,406,442 | 19.7 | ||||||||||
Government | ||||||||||||||||||||
securities | 7,183,567 | 482,332 | 13,774 | | 7,679,673 | 13.5 | 9,421,271 | 16.9 | 5,979,894 | 12.5 | ||||||||||
Corporate bonds | 2,057,146 | 465,560 | 1,085,108 | 14,278 | 3,622,092 | 6.3 | 3,835,602 | 6.8 | 3,426,548 | 7.2 | ||||||||||
Securities held to | ||||||||||||||||||||
maturity | 1,172,701 | | 3,177,516 | | 4,350,217 | 7.6 | 4,506,108 | 8.0 | 4,514,656 | 9.5 | ||||||||||
Government | ||||||||||||||||||||
securities | 1,126,278 | | 3,177,516 | | 4,303,794 | 7.5 | 4,453,393 | 7.9 | 4,513,069 | 9.4 | ||||||||||
Corporate bonds | 46,423 | | | | 46,423 | 0.1 | 52,715 | 0.1 | 1,587 | 0.1 | ||||||||||
Subtotal | 22,294,929 | 5,702,265 | 28,721,365 | 341,056 | 57,059,615 | 100.0 | 56,030,324 | 100.0 | 47,675,122 | 100.0 | ||||||||||
Purchase and sale | ||||||||||||||||||||
commitments (3) | 1,819,287 | 2,136,818 | 3,425,692 | | 7,381,797 | 8,811,197 | 8,537,390 | |||||||||||||
Overall total | 24,114,216 | 7,839,083 | 32,147,057 | 341,056 | 64,441,412 | 64,841,521 | 56,212,512 | |||||||||||||
Government | ||||||||||||||||||||
securities | 16,622,211 | 3,984,160 | 13,525,948 | 274,938 | 34,407,257 | 60.3 | 35,209,336 | 62.8 | 31,131,345 | 65.3 | ||||||||||
Corporate bonds | 5,672,718 | 1,718,105 | 2,341,349 | 66,118 | 9,798,290 | 17.1 | 8,965,304 | 16.0 | 6,821,397 | 14.3 | ||||||||||
PGBL / VGBL | | | 12,854,068 | | 12,854,068 | 22.6 | 11,855,684 | 21.2 | 9,722,380 | 20.4 | ||||||||||
Subtotal | 22,294,929 | 5,702,265 | 28,721,365 | 341,056 | 57,059,615 | 100.0 | 56,030,324 | 100.0 | 47,675,122 | 100.0 | ||||||||||
Purchase and sale | ||||||||||||||||||||
commitments (3) | 1,819,287 | 2,136,818 | 3,425,692 | | 7,381,797 | 8,811,197 | 8,537,390 | |||||||||||||
Overall total | 24,114,216 | 7,839,083 | 32,147,057 | 341,056 | 64,441,412 | 64,841,521 | 56,212,512 |
188
Notes to the Financial Statements
b) Consolidated portfolio breakdown by issuer | ||||||||||||||||||||||
R$ thousand | ||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||||||||||
Securities | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market value/ book value (4) (5) (6) | Restated cost value | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | |||||||||||
(1) | ||||||||||||||||||||||
Government securities | 671,668 | 6,238,894 | 4,557,387 | 22,939,308 | 34,407,257 | 34,197,830 | 209,427 | 35,209,336 | (114,204) | 31,131,345 | (482,164) | |||||||||||
National Treasury Bill | 1,280 | 1,103,915 | 3,084,778 | 6,281,275 | 10,471,248 | 10,481,808 | (10,560) | 8,471,780 | (9,327) | 9,778,303 | (20,589) | |||||||||||
Financial Treasury Bill | 313,552 | 3,815,466 | 1,389,141 | 2,324,743 | 7,842,902 | 7,839,531 | 3,371 | 10,087,687 | (31,693) | 5,681,152 | (28,462) | |||||||||||
National Treasury Notes | 62,164 | 1,196,967 | | 8,080,401 | 9,339,532 | 9,343,806 | (4,274) | 9,147,070 | (1,230) | 8,455,849 | (21,845) | |||||||||||
Brazilian foreign debt notes | 198,928 | | 83,406 | 6,004,822 | 6,287,156 | 6,036,290 | 250,866 | 6,930,954 | (41,847) | 6,564,525 | (382,941) | |||||||||||
Privatization currencies | 4,602 | 1 | | 223,871 | 228,474 | 254,027 | (25,553) | 250,545 | (24,952) | 292,576 | (33,797) | |||||||||||
Foreign government securities | 91,142 | 78,971 | 62 | 24,130 | 194,305 | 194,268 | 37 | 269,173 | (1,417) | 231,860 | 34 | |||||||||||
Central Bank Notes | | 41,535 | | | 41,535 | 45,946 | (4,411) | 50,026 | (3,689) | 126,882 | 5,437 | |||||||||||
Others | | 2,039 | | 66 | 2,105 | 2,154 | (49) | 2,101 | (49) | 198 | (1) | |||||||||||
Corporate bonds | 2,914,295 | 1,037,348 | 1,690,960 | 4,155,687 | 9,798,290 | 9,472,819 | 325,471 | 8,965,304 | 467,917 | 6,821,397 | 439,050 | |||||||||||
Certificates of Bank Deposit | 10,716 | 511,651 | 1,157,130 | 1,143,723 | 2,823,220 | 2,830,984 | (7,764) | 1,998,525 | | 1,080,889 | (242) | |||||||||||
Stocks | 1,340,435 | | | | 1,340,435 | 993,672 | 346,763 | 1,566,542 | 480,226 | 1,720,036 | 489,212 | |||||||||||
Debentures | | 274,963 | 290,793 | 1,139,064 | 1,704,820 | 1,766,550 | (61,730) | 1,616,714 | (31,449) | 1,250,752 | (56,412) | |||||||||||
Foreign securities | 1,516 | 23,825 | 14,067 | 1,292,474 | 1,331,882 | 1,274,107 | 57,775 | 1,567,995 | 24,545 | 1,501,022 | (2,156) | |||||||||||
Derivative financial instruments | 1,455,762 | 118,187 | 173,947 | 79,271 | 1,827,167 | 1,820,762 | 6,405 | 1,584,684 | 1,217 | 817,998 | 11,751 | |||||||||||
Other | 105,866 | 108,722 | 55,023 | 501,155 | 770,766 | 786,744 | (15,978) | 630,844 | (6,622) | 450,700 | (3,103) | |||||||||||
PGBL/VGBL | 158,994 | 3,377,806 | 3,761,481 | 5,555,787 | 12,854,068 | 12,854,068 | | 11,855,684 | | 9,722,380 | | |||||||||||
Subtotal | 3,744,957 | 10,654,048 | 10,009,828 | 32,650,782 | 57,059,615 | 56,524,717 | 534,898 | 56,030,324 | 353,713 | 47,675,122 | (43,114) | |||||||||||
Purchase and sale commitments (3) | | 3,928,288 | 3,438,048 | 15,461 | 7,381,797 | 7,381,797 | | 8,811,197 | | 8,537,390 | | |||||||||||
Overall total | 3,744,957 | 14,582,336 | 13,447,876 | 32,666,243 | 64,441,412 | 63,906,514 | 534,898 | 64,841,521 | 353,713 | 56,212,512 | (43,114) |
189
c) Consolidated classification by category, days to maturity and business segment
I) Trading Securities
R$ thousand | ||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||||||||||
Securities | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market value/ book value (4) (5) (6) | Restated cost value | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | |||||||||||
(1) | ||||||||||||||||||||||
Trading securities | ||||||||||||||||||||||
Financial (2) | 2,008,439 | 3,232,776 | 2,560,298 | 4,080,002 | 11,881,515 | 11,866,371 | 15,144 | 11,967,431 | (25,509) | 11,305,669 | (93,500) | |||||||||||
National Treasury Bill | 274,624 | 2,663,650 | 934,614 | 1,232,391 | 5,105,279 | 5,097,352 | 7,927 | 4,725,007 | (15,199) | 4,063,060 | (28,368) | |||||||||||
Financial Treasury Bill | 1,280 | 182,037 | 1,055,662 | 1,366,743 | 2,605,722 | 2,612,344 | (6,622) | 2,330,523 | (6,082) | 2,645,187 | (14,798) | |||||||||||
Certificates of Bank Deposit | 1,199 | 117,203 | 13,812 | 536,619 | 668,833 | 668,833 | | 719,814 | | 798,418 | | |||||||||||
Derivative financial instruments (8) | 1,455,762 | 118,187 | 173,947 | 79,271 | 1,827,167 | 1,820,762 | 6,405 | 1,584,668 | 1,217 | 816,897 | 11,751 | |||||||||||
Debentures | | 2,619 | 290,055 | 320,277 | 612,951 | 612,951 | | 976,491 | | 768,869 | | |||||||||||
Brazilian foreign debt notes | 16,945 | | 83,406 | 173,523 | 273,874 | 263,548 | 10,326 | 412,056 | 1,687 | 741,143 | (12,662) | |||||||||||
National Treasury Notes | | | | 132,361 | 132,361 | 132,349 | 12 | 344,777 | 22 | 709,247 | (31,766) | |||||||||||
Foreign securities | 486 | 21,366 | 8,740 | 198,154 | 228,746 | 231,687 | (2,941) | 329,335 | (5,737) | 159,497 | 8,277 | |||||||||||
Foreign government securities | 91,142 | 78,971 | 62 | 24,130 | 194,305 | 194,268 | 37 | 264,266 | (1,417) | 231,860 | 34 | |||||||||||
Stocks | 138,228 | | | | 138,228 | 138,228 | | 142,964 | | 70,938 | (64) | |||||||||||
Central Bank Notes | | 825 | | | 825 | 825 | | 1,345 | | 63,561 | 8,233 | |||||||||||
Privatization currencies | | | | | | | | | | 55,811 | (34,206) | |||||||||||
Other | 28,773 | 47,918 | | 16,533 | 93,224 | 93,224 | | 136,185 | | 181,181 | 69 | |||||||||||
Insurance and savings bonds | 96,360 | 822,064 | 1,358,761 | 2,477,188 | 4,754,373 | 4,782,440 | (28,067) | 5,750,795 | 8 | 3,291,778 | (28,014) | |||||||||||
Financial Treasury Bill | | 594,464 | 499,422 | 1,268,718 | 2,362,604 | 2,362,596 | 8 | 4,078,477 | 8 | 1,955,959 | 76 | |||||||||||
National Treasury Bill | 3,464 | 62,429 | 300,659 | 772,671 | 1,139,223 | 1,139,223 | | 932,971 | | 914,775 | | |||||||||||
Certificates of Bank Deposit | 5,804 | 165,103 | 558,641 | 132,164 | 861,712 | 861,712 | | 473,949 | | 10,179 | | |||||||||||
National Treasury Notes | | | | | | | | | | 67,361 | (11) | |||||||||||
Stocks | 48,435 | | | | 48,435 | 48,435 | | 130,360 | | 158,999 | | |||||||||||
Debentures | | 67 | 39 | 209,651 | 209,757 | 237,832 | (28,075) | 99,946 | | 86,924 | (28,079) | |||||||||||
Foreign securities | | | | 4,207 | 4,207 | 4,207 | | 1,894 | | | | |||||||||||
Central Bank Notes | | 1 | | | 1 | 1 | | 5 | | 19 | | |||||||||||
Other | 38,657 | | | 89,777 | 128,434 | 128,434 | | 33,193 | | 97,562 | |
190
R$ thousand | ||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||||||||||
Securities | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market value/ book value (4) (5) (6) | Restated cost value | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | |||||||||||
(1) | ||||||||||||||||||||||
Private pension plans | 290,950 | 4,696,712 | 5,797,166 | 13,660,139 | 24,444,967 | 24,451,168 | (6,201) | 20,447,025 | 1,919 | 19,070,622 | 10,563 | |||||||||||
Financial Treasury Bill | | 43,318 | 1,392,287 | 3,023,426 | 4,459,031 | 4,457,468 | 1,563 | 1,177,815 | 1,919 | 4,454,152 | 10,563 | |||||||||||
National Treasury Notes | 62,164 | 1,040,251 | | 4,225,834 | 5,328,249 | 5,328,249 | | 4,993,060 | | 3,797,137 | | |||||||||||
Certificates of Bank Deposit | 2,518 | 162,828 | 580,671 | 130,960 | 876,977 | 884,741 | (7,764) | 227,755 | | 12,247 | | |||||||||||
National Treasury Bill | 8,708 | 72,251 | 62,721 | 272,179 | 415,859 | 415,859 | | 1,846,648 | | 682,471 | | |||||||||||
Stocks | 58,566 | | | | 58,566 | 58,566 | | 35,552 | | 196,381 | | |||||||||||
Privatization currencies | | | | 131,426 | 131,426 | 131,426 | | 154,335 | | 198,873 | | |||||||||||
Debentures | | 165 | 6 | 125,248 | 125,419 | 125,419 | | 1,416 | | 6,350 | | |||||||||||
Central Bank Notes | | 93 | | | 93 | 93 | | 79 | | 631 | | |||||||||||
PGBL / VGBL | 158,994 | 3,377,806 | 3,761,481 | 5,555,787 | 12,854,068 | 12,854,068 | | 11,855,684 | | 9,722,380 | | |||||||||||
Other | | | | 195,279 | 195,279 | 195,279 | | 154,681 | | | | |||||||||||
Other activities | 22,085 | 234,893 | 35,595 | 34,205 | 326,778 | 326,778 | | 102,092 | (878) | 85,955 | | |||||||||||
Financial Treasury Bill | | 212,601 | 33,115 | 24,419 | 270,135 | 270,135 | | 50,854 | | 47,317 | | |||||||||||
Certificates of Bank Deposit | 1,028 | 21,681 | 2,001 | 3,811 | 28,521 | 28,521 | | 11,433 | | 8,895 | | |||||||||||
National Treasury Bill | 1,828 | 607 | 460 | 1,908 | 4,803 | 4,803 | | 22,454 | | 9,227 | | |||||||||||
National Treasury Notes | | | | | | | | | | 441 | | |||||||||||
Derivative financial instruments (8) | | | | | | | | 16 | | 1,101 | | |||||||||||
Debentures | | 4 | 19 | 3,853 | 3,876 | 3,876 | | 985 | | 2,895 | | |||||||||||
Other | 19,229 | | | 214 | 19,443 | 19,443 | | 16,350 | (878) | 16,079 | | |||||||||||
Subtotal | 2,417,834 | 8,986,445 | 9,751,820 | 20,251,534 | 41,407,633 | 41,426,757 | (19,124) | 38,267,343 | (24,460) | 33,754,024 | (110,951) | |||||||||||
Purchase and sale commitments (3) | | 3,928,288 | 3,438,048 | 15,461 | 7,381,797 | 7,381,797 | | 8,811,197 | | 8,537,390 | | |||||||||||
Financial (2) | | 1,803,826 | | 15,461 | 1,819,287 | 1,819,287 | | 1,885,628 | | 4,368,060 | | |||||||||||
Insurance and savings bonds | | 1,414,707 | 722,111 | | 2,136,818 | 2,136,818 | | 700,569 | | 944,258 | | |||||||||||
Private pension plans | | 709,755 | 2,715,937 | | 3,425,692 | 3,425,692 | | 6,225,000 | | 3,225,072 | | |||||||||||
Overall total | 2,417,834 | 12,914,733 | 13,189,868 | 20,266,995 | 48,789,430 | 48,808,554 | (19,124) | 47,078,540 | (24,460) | 42,291,414 | (110,951) | |||||||||||
Derivative financial instruments (Liabilities) | (1,592,962) | (19,034) | (6,350) | (942) | (1,619,288) | (1,614,751) | (4,537) | (1,485,432) | 4,584 | (784,356) | (10,717) |
191
II) Securities available for sale
R$ thousand | ||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||||||||||
Securities | Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Market value/ book value (4) (5) (6) | Restated cost value | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | Market value/ book value (4) (5) (6) | Mark-to- market | |||||||||||
(1) | ||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||
Financial (2) | 261,921 | 1,250,282 | 148,016 | 7,580,494 | 9,240,713 | 9,092,832 | 147,881 | 11,028,539 | (158,164) | 6,899,961 | (474,703) | |||||||||||
National Treasury Bill | 24,928 | 1,016,529 | 90,687 | 45,594 | 1,177,738 | 1,182,294 | (4,556) | 2,560,607 | (16,494) | 11,619 | (94) | |||||||||||
Brazilian foreign debt notes | 141,509 | | | 4,745,495 | 4,887,004 | 4,646,464 | 240,540 | 5,248,372 | (43,534) | 4,329,432 | (370,279) | |||||||||||
Foreign securities | 766 | | 1,632 | 1,050,108 | 1,052,506 | 991,790 | 60,716 | 1,181,482 | 30,282 | 1,340,843 | (10,433) | |||||||||||
National Treasury Notes | | | | 602,138 | 602,138 | 604,750 | (2,612) | 525,593 | (893) | 746,742 | 3,695 | |||||||||||
Financial Treasury Bill | | | | 376,918 | 376,918 | 382,929 | (6,011) | 370,216 | (5,740) | 14,862 | (20,208) | |||||||||||
Certificates of Bank Deposit | | 22,012 | | 335,074 | 357,086 | 357,086 | | 406,253 | | 98,951 | (242) | |||||||||||
Debentures | | 120,336 | 674 | 133,304 | 254,314 | 287,909 | (33,595) | 213,561 | (31,302) | 62,529 | (28,225) | |||||||||||
Stocks | 73,038 | | | | 73,038 | 133,648 | (60,610) | 85,112 | (56,049) | 64,263 | (43,357) | |||||||||||
Privatization currencies | 4,602 | 1 | | 92,445 | 97,048 | 122,601 | (25,553) | 96,210 | (24,952) | 37,892 | 409 | |||||||||||
Central Bank Notes | | 40,616 | | | 40,616 | 45,027 | (4,411) | 48,597 | (3,689) | 61,654 | (2,796) | |||||||||||
Other | 17,078 | 50,788 | 55,023 | 199,418 | 322,307 | 338,334 | (16,027) | 292,536 | (5,793) | 131,174 | (3,173) | |||||||||||
Insurance and savings bonds | 449,896 | 184,222 | 104,292 | 209,482 | 947,892 | 792,787 | 155,105 | 1,053,549 | 215,899 | 1,228,607 | 174,585 | |||||||||||
Financial Treasury Bill | | 71,495 | 104,292 | 207,277 | 383,064 | 382,212 | 852 | 450,271 | 829 | 659,790 | 3,778 | |||||||||||
Stocks | 447,600 | | | | 447,600 | 291,673 | 155,927 | 489,610 | 215,429 | 444,519 | 164,570 | |||||||||||
Debentures | | | | | | | | 75 | | | | |||||||||||
Certificates of Bank Deposit | 167 | 13,459 | | 2,205 | 15,831 | 15,831 | | 5,344 | | 6,443 | | |||||||||||
Foreign government securities | | | | | | | | 4,907 | | | | |||||||||||
Foreign securities | | | | | | | | 2,569 | | | | |||||||||||
National Treasury Notes | | 99,268 | | | 99,268 | 100,942 | (1,674) | 100,773 | (359) | 117,855 | 6,237 | |||||||||||
Other | 2,129 | | | | 2,129 | 2,129 | | | | | | |||||||||||
Private pension plans | 574,550 | 163,827 | | 360,505 | 1,098,882 | 847,846 | 251,036 | 1,158,986 | 320,438 | 1,256,800 | 367,348 | |||||||||||
Stocks | 574,550 | | | | 574,550 | 323,104 | 251,446 | 682,926 | 320,846 | 783,813 | 367,456 | |||||||||||
Debentures | | 151,772 | | 346,731 | 498,503 | 498,563 | (60) | 324,240 | (147) | 323,185 | (108) | |||||||||||
Financial Treasury Bill | | | | 13,774 | 13,774 | 14,124 | (350) | 13,624 | (261) | | | |||||||||||
Certificates of Bank Deposit | | | | | | | | 138,196 | | 125,805 | | |||||||||||
Other | | 12,055 | | | 12,055 | 12,055 | | | | 23,997 | | |||||||||||
Other activities | 18 | 9,365 | 2,005 | 2,890 | 14,278 | 14,278 | | 15,799 | | 21,074 | 607 | |||||||||||
Certificates of Bank Deposit | | 9,365 | 2,005 | 2,890 | 14,260 | 14,260 | | 15,781 | | 19,951 | | |||||||||||
Stocks | 18 | | | | 18 | 18 | | 18 | | 1,123 | 607 | |||||||||||
Overall Total | 1,286,385 | 1,607,696 | 254,313 | 8,153,371 | 11,301,765 | 10,747,743 | 554,022 | 13,256,873 | 378,173 | 9,406,442 | 67,837 |
192
III) Securities held to maturity
Securities (1) |
R$ thousand | |||||||||||||
2005 | 2004 | |||||||||||||
On June 30 | On March 31 |
On June 30 |
||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Restated cost value (4) (5) (6) |
Restated cost value (4) (5) (6) |
Restated cost value (4) (5) (6) |
||||||||
Securities held to maturity (7) | ||||||||||||||
Financial | 40,738 | 2,459 | 3,695 | 1,125,809 | 1,172,701 | 1,323,241 | 1,587,710 | |||||||
Brazilian foreign debt notes | 40,474 | | | 1,085,804 | 1,126,278 | 1,270,526 | 1,493,950 | |||||||
Foreign securities | 264 | 2,459 | 3,695 | 40,005 | 46,423 | 52,715 | 682 | |||||||
Financial Treasury Bill | | | | | | | 1,036 | |||||||
National Treasury Notes | | | | | | | 90,120 | |||||||
Central Bank Notes | | | | | | | 1,017 | |||||||
Other | | | | | | | 905 | |||||||
Private pension plans | | 57,448 | | 3,120,068 | 3,177,516 | 3,182,867 | 2,926,946 | |||||||
National Treasury Notes | | 57,448 | | 3,120,068 | 3,177,516 | 3,182,867 | 2,926,946 | |||||||
Total | 40,738 | 59,907 | 3,695 | 4,245,877 | 4,350,217 | 4,506,108 | 4,514,656 |
(1) | Investments in fund quotas were distributed based on the securities comprising their portfolios, maintaining the fund category classification; | |
(2) | Reclassifications held on December 31, 2004, in compliance with BACEN Circular 3068: | |
In BEM Distribuidora de Títulos e Valores Mobiliários Ltda., securities mainly comprised of investment funds in the amount of R$ 3,008 thousand, which were classified as securities held to maturity, were reclassified: R$ 3,006 thousand as trading securities and R$ 2 thousand as securities available for sale, with no effects on income or stockholders equity; | ||
In Banco Mercantil de São Paulo, trading securities in the amount of R$ 51,738 thousand, mainly comprising privatization currencies, were reclassified to securities available for sale, with no effect on income or stockholders equity; | ||
(3) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements; | |
(4) | The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification; | |
(5) | This column reflects book value subsequent to mark-to-market, except for securities held to maturity, whose market value is higher than the updated book value in the amount of R$ 836,704 thousand (March 31, 2005 R$ 786,677 thousand June 30, 2004 R$ 761,775 thousand); | |
(6) | The market value of securities is determined based on the market price available on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics; in case of investment funds, the updated cost reflects the value of respective quotas already at market value; | |
(7) | In compliance with the provisions of Article 8 of BACEN Circular 3068, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category. This financial capacity is evidenced in Note 7, which presents the maturities of asset and liability operations on the reference date of June 30, 2005; and | |
(8) | In order to compare with the criterion adopted by the BACEN Circular 3068 and by the securities characteristic, the derivative financial instruments were recorded in the Trading Securities category. | |
193
d) Breakdown of the portfolios by publication items
R$ thousand | ||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | ||||||
Own portfolio | 2,255,619 | 10,979,650 | 11,917,001 | 29,396,149 | 54,548,419 | |||||
Fixed income securities | 915,184 | 10,979,650 | 11,917,001 | 29,396,149 | 53,207,984 | |||||
Financial Treasury Bill | 936 | 1,093,849 | 2,628,232 | 6,177,463 | 9,900,480 | |||||
Purchase and sale commitments (1) | | 3,928,288 | 3,438,048 | 15,461 | 7,381,797 | |||||
National Treasury Notes | 62,164 | 1,196,967 | | 7,759,271 | 9,018,402 | |||||
Brazilian foreign debt notes | 165,696 | | 68,344 | 4,781,793 | 5,015,833 | |||||
Certificates of Bank Deposit | 10,716 | 511,651 | 1,157,130 | 825,753 | 2,505,250 | |||||
National Treasury Bill | 313,552 | 373,986 | 503,821 | 1,192,988 | 2,384,347 | |||||
Foreign securities | 1,516 | 23,825 | 14,067 | 1,292,474 | 1,331,882 | |||||
Debentures | | 274,963 | 290,793 | 1,139,064 | 1,704,820 | |||||
Central Bank Notes | | 8,583 | | | 8,583 | |||||
Foreign government securities | 91,142 | 78,971 | 62 | 23,448 | 193,623 | |||||
Privatization currencies | 4,602 | | | 131,426 | 136,028 | |||||
PGBL / VGBL | 158,994 | 3,377,806 | 3,761,481 | 5,555,787 | 12,854,068 | |||||
Other | 105,866 | 110,761 | 55,023 | 501,221 | 772,871 | |||||
Equity securities | 1,340,435 | | | | 1,340,435 | |||||
Stocks of listed companies (technical provision) | 726,158 | | | | 726,158 | |||||
Stocks of listed companies (other) | 614,277 | | | | 614,277 | |||||
Subject to commitments | 33,576 | 3,484,499 | 1,356,928 | 3,190,823 | 8,065,826 | |||||
Repurchase agreement | 33,232 | 12,820 | 64,158 | 1,549,649 | 1,659,859 | |||||
National Treasury Bill | | 12,820 | 12,291 | | 25,111 | |||||
Brazilian foreign debt notes | 33,232 | | 15,062 | 1,223,029 | 1,271,323 | |||||
Certificates of Bank Deposit | | | | 317,970 | 317,970 | |||||
Financial Treasury Bill | | | 36,805 | | 36,805 | |||||
National Treasury Notes | | | | 8,650 | 8,650 | |||||
Central Bank | 344 | 3,008,826 | 677,142 | 928,366 | 4,614,678 | |||||
National Treasury Bill | | 2,973,842 | 672,795 | 917,626 | 4,564,263 | |||||
National Treasury Notes | | | | 638 | 638 | |||||
Financial Treasury Bill | 344 | 2,032 | 4,347 | 10,102 | 16,825 | |||||
Central Bank Notes | | 32,952 | | | 32,952 | |||||
Privatization currencies | | 1 | | 92,445 | 92,446 | |||||
Collateral provided | | 462,852 | 615,628 | 620,363 | 1,698,843 | |||||
National Treasury Bill | | 454,818 | 200,234 | 214,129 | 869,181 | |||||
Financial Treasury Bill | | 8,034 | 415,394 | 93,710 | 517,138 | |||||
National Treasury Notes | | | | 311,842 | 311,842 | |||||
Foreign government securities | | | | 682 | 682 | |||||
Derivative financial instruments | 1,455,762 | 118,187 | 173,947 | 79,271 | 1,827,167 | |||||
Total on June 30, 2005 | 3,744,957 | 14,582,336 | 13,447,876 | 32,666,243 | 64,441,412 | |||||
% | 5.8 | 22.6 | 20.9 | 50.7 | 100.0 | |||||
Total on March 31, 2005 | 6,491,377 | 4,391,710 | 12,486,117 | 41,472,317 | 64,841,521 | |||||
% | 10.0 | 6.8 | 19.2 | 64.0 | 100.0 | |||||
Total on June 30, 2004 | 5,296,337 | 6,296,787 | 7,808,008 | 36,811,380 | 56,212,512 | |||||
% | 9.4 | 11.2 | 13.9 | 65.5 | 100.0 |
1) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
Other investments in fund quotas were distributed based on the securities comprising their portfolios.
The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification.
194
e) Income on securities transactions, financial income on insurance, private pension plans and savings bonds and derivative financial instruments
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Fixed income securities (1) | 852,133 | 987,941 | 1,840,074 | 1,535,177 | ||||
Interbank investments (Note 9b) | 847,770 | 737,853 | 1,585,623 | 1,466,653 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | (1,397,486) | (64,858) | (1,462,344) | 797,573 | ||||
Variable income securities | 479 | (5,733) | (5,254) | 2,044 | ||||
Subtotal | 302,896 | 1,655,203 | 1,958,099 | 3,801,447 | ||||
Financial income on insurance, private pension plans and savings bonds | 1,464,488 | 1,769,232 | 3,233,720 | 2,426,180 | ||||
Transactions with derivatives (Note 33c V) | 1,331,444 | 365,161 | 1,696,605 | 126,860 | ||||
Total | 3,098,828 | 3,789,596 | 6,888,424 | 6,354,487 |
11) Interbank Accounts Restricted Deposits
a) Restricted deposits
R$ thousand | ||||||||
Remuneration | 2005 | 2004 | ||||||
On June 30 |
On March 31 |
On June 30 |
||||||
Compulsory deposits demand deposits | 1 | 4,529,135 | 4,789,323 | 4,168,403 | ||||
Compulsory deposits savings account deposits | 2 | 4,874,788 | 4,892,733 | 4,462,917 | ||||
Additional compulsory deposits | 3 | 5,893,903 | 5,993,681 | 5,006,109 | ||||
Restricted deposits SFH | 4 | 258,706 | 257,200 | 318,770 | ||||
Funds from rural loans | 4 | 578 | 578 | 578 | ||||
Total | 15,557,110 | 15,933,515 | 13,956,777 |
(1) | Non-remunerated; |
(2) | Remunerated at the same rate as savings account deposits; |
(3) | SELIC rate; and |
(4) | Reference rate (TR). |
b) Compulsory deposits income on restricted deposits
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Restricted deposits BACEN (compulsory deposits) | 379,185 | 344,310 | 723,495 | 536,598 | ||||
Restricted deposits SFH | 7,922 | 7,580 | 15,502 | 21,055 | ||||
Total | 387,107 | 351,890 | 738,997 | 557,653 |
12) Loan Operations
The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables, is presented as follows:
a) By type and maturity;
b) By type and risk level;
c) Concentration of loan operations;
d) By economic activity sector;
e) Breakdown of loan operations and allowance for doubtful accounts;
f) Movement of the allowance for doubtful accounts;
g)
Recovery and renegotiation; and
h) Income on loan operations.
195
a) By type and maturity
R$ thousand | ||||||||||||||||||||||||
Normal course | ||||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on June 30 (A) |
% | Total on March 31 (A) |
% | Total on June 30 (A) |
% | |||||||||||||
Discounted trade receivables and other loans | 7,199,143 | 4,260,535 | 3,608,570 | 4,188,090 | 4,086,614 | 5,948,168 | 29,291,120 | 39.7 | 27,117,852 | 38.3 | 23,612,845 | 38.6 | ||||||||||||
Financings | 1,942,427 | 1,849,035 | 1,458,511 | 3,265,606 | 5,371,135 | 9,315,295 | 23,202,009 | 31.5 | 21,145,258 | 29.9 | 17,294,918 | 28.2 | ||||||||||||
Rural and agribusiness loans | 394,702 | 91,368 | 197,268 | 654,154 | 506,961 | 3,444,707 | 5,289,160 | 7.2 | 5,837,556 | 8.3 | 5,558,188 | 9.1 | ||||||||||||
Subtotal | 9,536,272 | 6,200,938 | 5,264,349 | 8,107,850 | 9,964,710 | 18,708,170 | 57,782,289 | 78.4 | 54,100,666 | 76.5 | 46,465,951 | 75.9 | ||||||||||||
Leasing operations | 134,908 | 93,098 | 97,203 | 264,254 | 516,361 | 813,172 | 1,918,996 | 2.6 | 1,710,238 | 2.4 | 1,247,833 | 2.0 | ||||||||||||
Advances on foreign exchange contracts (1) | 1,396,025 | 980,636 | 864,229 | 1,198,941 | 574,616 | | 5,014,447 | 6.8 | 5,213,759 | 7.4 | 6,223,290 | 10.2 | ||||||||||||
Subtotal | 11,067,205 | 7,274,672 | 6,225,781 | 9,571,045 | 11,055,687 | 19,521,342 | 64,715,732 | 87.8 | 61,024,663 | 86.3 | 53,937,074 | 88.1 | ||||||||||||
Other receivables (2) | 95,121 | 12,725 | 15,780 | 36,287 | 65,764 | 206,001 | 431,678 | 0.6 | 609,163 | 0.9 | 556,409 | 0.9 | ||||||||||||
Total loan operations (3) | 11,162,326 | 7,287,397 | 6,241,561 | 9,607,332 | 11,121,451 | 19,727,343 | 65,147,410 | 88.4 | 61,633,826 | 87.2 | 54,493,483 | 89.0 | ||||||||||||
Sureties and guarantees (4) | 342,454 | 157,783 | 163,649 | 616,206 | 1,062,049 | 6,217,030 | 8,559,171 | 11.6 | 9,084,887 | 12.8 | 6,750,633 | 11.0 | ||||||||||||
Overall total on June 30, 2005 | 11,504,780 | 7,445,180 | 6,405,210 | 10,223,538 | 12,183,500 | 25,944,373 | 73,706,581 | 100.0 | ||||||||||||||||
Overall total March 31, 2005 | 11,113,137 | 7,408,931 | 7,104,469 | 9,437,346 | 10,948,523 | 24,706,307 | 70,718,713 | 100.0 | ||||||||||||||||
Overall total on June 30, 2004 | 10,126,029 | 6,071,173 | 5,246,881 | 8,705,143 | 9,323,099 | 21,771,791 | 61,244,116 | 100.0 | ||||||||||||||||
R$ thousand | ||||||||||||||||||||||||
Abnormal course | ||||||||||||||||||||||||
Past due installments | ||||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 720 days |
Total on June 30 (B) |
% | Total on March 31 (B) |
% | Total on June 30 (B) |
% | ||||||||||||||
Discounted trade receivables and other loans | 353,043 | 222,986 | 203,014 | 353,731 | 332,818 | 1,465,592 | 73.4 | 1,430,367 | 73.7 | 1,315,815 | 73.7 | |||||||||||||
Financings | 110,359 | 70,621 | 44,427 | 74,709 | 52,757 | 352,873 | 17.7 | 341,440 | 17.6 | 301,079 | 16.9 | |||||||||||||
Rural and agribusiness loans | 14,001 | 14,182 | 5,487 | 2,418 | 32,777 | 68,865 | 3.5 | 47,398 | 2.4 | 39,205 | 2.2 | |||||||||||||
Subtotal | 477,403 | 307,789 | 252,928 | 430,858 | 418,352 | 1,887,330 | 94.6 | 1,819,205 | 93.7 | 1,656,099 | 92.8 | |||||||||||||
Leasing operations | 3,152 | 2,091 | 1,283 | 2,457 | 1,730 | 10,713 | 0.5 | 12,284 | 0.6 | 33,027 | 1.8 | |||||||||||||
Advances on foreign exchange contracts (1) | 7,020 | 4,819 | 181 | 1,128 | 61,329 | 74,477 | 3.7 | 84,666 | 4.4 | 35,398 | 2.0 | |||||||||||||
Subtotal | 487,575 | 314,699 | 254,392 | 434,443 | 481,411 | 1,972,520 | 98.8 | 1,916,155 | 98.7 | 1,724,524 | 96.6 | |||||||||||||
Other receivables (2) | 9,683 | 645 | 295 | 622 | 12,204 | 23,449 | 1.2 | 24,834 | 1.3 | 61,024 | 3.4 | |||||||||||||
Total loan operations (3) | 497,258 | 315,344 | 254,687 | 435,065 | 493,615 | 1,995,969 | 100.0 | 1,940,989 | 100.0 | 1,785,548 | 100.0 | |||||||||||||
Sureties and guarantees (4) | | | | | | | | | | | | |||||||||||||
Overall total on June 30, 2005 | 497,258 | 315,344 | 254,687 | 435,065 | 493,615 | 1,995,969 | 100.0 | |||||||||||||||||
Overall total on March 31, 2005 | 388,488 | 294,625 | 229,940 | 455,510 | 572,426 | 1,940,989 | 100.0 | |||||||||||||||||
Overall total on June 30, 2004 | 327,317 | 251,837 | 248,948 | 414,964 | 542,482 | 1,785,548 | 100.0 |
196
R$ thousand | ||||||||||||||||||||||||
Normal course | ||||||||||||||||||||||||
Installments falling due | ||||||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on June 30 (C) |
% | Total on March 31 (C) |
% | Total on June 30 (C) |
% | |||||||||||||
Discounted trade receivables and other loans | 124,243 | 104,692 | 88,652 | 196,789 | 218,639 | 261,594 | 994,609 | 37.6 | 886,855 | 37.0 | 802,405 | 37.8 | ||||||||||||
Financings | 108,597 | 95,698 | 90,525 | 246,504 | 378,203 | 619,863 | 1,539,390 | 58.3 | 1,427,004 | 59.3 | 1,219,245 | 57.5 | ||||||||||||
Rural and agribusiness loans | 1,603 | 706 | 885 | 2,108 | 15,876 | 39,584 | 60,762 | 2.3 | 33,605 | 1.4 | 15,432 | 0.7 | ||||||||||||
Subtotal | 234,443 | 201,096 | 180,062 | 445,401 | 612,718 | 921,041 | 2,594,761 | 98.2 | 2,347,464 | 97.7 | 2,037,082 | 96.0 | ||||||||||||
Leasing operations | 2,789 | 2,477 | 2,382 | 6,793 | 10,540 | 17,915 | 42,896 | 1.6 | 51,240 | 2.1 | 71,116 | 3.3 | ||||||||||||
Advances on foreign exchange contracts (1) | | | | | | | | | | | | | ||||||||||||
Subtotal | 237,232 | 203,573 | 182,444 | 452,194 | 623,258 | 938,956 | 2,637,657 | 99.8 | 2,398,704 | 99.8 | 2,108,198 | 99.3 | ||||||||||||
Other receivables (2) | 3,462 | 223 | 213 | 507 | 686 | 746 | 5,837 | 0.2 | 5,970 | 0.2 | 15,235 | 0.7 | ||||||||||||
Total loan operations (3) | 240,694 | 203,796 | 182,657 | 452,701 | 623,944 | 939,702 | 2,643,494 | 100.0 | 2,404,674 | 100.0 | 2,123,433 | 100.0 | ||||||||||||
Sureties and guarantees (4) | | | | | | | | | | | | | ||||||||||||
Overall total on June 30, 2005 | 240,694 | 203,796 | 182,657 | 452,701 | 623,944 | 939,702 | 2,643,494 | 100.0 | ||||||||||||||||
Overall total on March 31, 2005 | 221,178 | 186,388 | 156,731 | 413,654 | 553,650 | 873,073 | 2,404,674 | 100.0 | ||||||||||||||||
Overall total on June 30, 2004 | 200,808 | 142,897 | 138,992 | 340,951 | 470,371 | 829,414 | 2,123,433 | 100.0 |
R$ thousand | ||||||||||||
Abnormal course | ||||||||||||
Installments falling due | ||||||||||||
2005 | 2004 | |||||||||||
Total on June 30 (A+B+C) |
% | Total on March 31 (A+B+C) |
% | Total on June 30 (A+B+C) |
% | |||||||
Discounted trade receivables and other loans | 31,751,321 | 40.6 | 29,435,074 | 39.2 | 25,731,065 | 39.5 | ||||||
Financings | 25,094,272 | 32.0 | 22,913,702 | 30.5 | 18,815,242 | 28.8 | ||||||
Rural and agribusiness loans | 5,418,787 | 6.9 | 5,918,559 | 7.9 | 5,612,825 | 8.6 | ||||||
Subtotal | 62,264,380 | 79.5 | 58,267,335 | 77.6 | 50,159,132 | 76.9 | ||||||
Leasing operations | 1,972,605 | 2.5 | 1,773,762 | 2.4 | 1,351,976 | 2.1 | ||||||
Advances on foreign exchange contracts (1) | 5,088,924 | 6.5 | 5,298,425 | 7.1 | 6,258,688 | 9.6 | ||||||
Subtotal | 69,325,909 | 88.5 | 65,339,522 | 87.1 | 57,769,796 | 88.6 | ||||||
Other receivables (2) | 460,964 | 0.6 | 639,967 | 0.8 | 632,668 | 1.0 | ||||||
Total loan operations (3) | 69,786,873 | 89.1 | 65,979,489 | 87.9 | 58,402,464 | 89.6 | ||||||
Sureties and guarantees (4) | 8,559,171 | 10.9 | 9,084,887 | 12.1 | 6,750,633 | 10.4 | ||||||
Overall total on June 30, 2005 | 78,346,044 | 100.0 | ||||||||||
Overall total on March 31, 2005 | 75,064,376 | 100.0 | ||||||||||
Overall total on June 30, 2004 | 65,153,097 | 100.0 |
(1) | Advances on foreign exchange contracts are recorded as a reduction of the Other liabilities account; |
(2) | Other receivables comprise receivables on sureties and guarantees honored, receivables on purchase of assets, credit instruments receivable; income receivable on foreign exchange contracts and receivables arising from export contracts; |
(3) | Includes financing of credit card operations and operations for prepaid credit card receivables in the amount of R$ 1,539,160 thousand (March 31, 2005 R$ 1,436,610 thousand and June 30, 2004 R$ 1,278,891 thousand). Other receivables relating to credit cards in the amount of R$ 1,785,107 thousand (March 31, 2005 R$ 1,697,355 thousand and June 30, 2004 R$1,467,348 thousand) are presented in Note 13b; and |
(4) | Amounts recorded in memorandum account. |
197
b) By type and risk level
Loan Operations |
R$ thousands | |||||||||||||||||||||||||||||
Risk Levels | ||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | Total | |||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||||||||||||
On June 30 |
% | On March 31 |
% | On June 30 |
% | |||||||||||||||||||||||||
Discounted trade | ||||||||||||||||||||||||||||||
receivables and | ||||||||||||||||||||||||||||||
other loans | 7,360,357 | 15,092,501 | 1,859,405 | 4,281,521 | 760,318 | 268,077 | 305,927 | 491,616 | 1,331,599 | 31,751,321 | 45.4 | 29,435,074 | 44.6 | 25,731,065 | 44.1 | |||||||||||||||
Financings | 3,723,002 | 13,228,723 | 2,261,263 | 4,946,173 | 306,024 | 99,994 | 127,391 | 71,874 | 329,828 | 25,094,272 | 36.0 | 22,913,702 | 34.7 | 18,815,242 | 32.2 | |||||||||||||||
Rural and agribusiness | ||||||||||||||||||||||||||||||
loans | 273,907 | 2,150,234 | 496,912 | 1,661,420 | 408,479 | 120,151 | 103,263 | 153,133 | 51,288 | 5,418,787 | 7.8 | 5,918,559 | 9.0 | 5,612,825 | 9.6 | |||||||||||||||
Subtotal | 11,357,266 | 30,471,458 | 4,617,580 | 10,889,114 | 1,474,821 | 488,222 | 536,581 | 716,623 | 1,712,715 | 62,264,380 | 89.2 | 58,267,335 | 88.3 | 50,159,132 | 85.9 | |||||||||||||||
Leasing operations | 97,674 | 414,295 | 340,692 | 1,020,899 | 34,519 | 7,191 | 22,641 | 3,149 | 31,545 | 1,972,605 | 2.8 | 1,773,762 | 2.7 | 1,351,976 | 2.3 | |||||||||||||||
Advances on foreign | ||||||||||||||||||||||||||||||
exchange contracts | 2,994,226 | 1,071,463 | 594,933 | 348,286 | 15,552 | 892 | 525 | | 63,047 | 5,088,924 | 7.3 | 5,298,425 | 8.0 | 6,258,688 | 10.7 | |||||||||||||||
Subtotal | 14,449,166 | 31,957,216 | 5,553,205 | 12,258,299 | 1,524,892 | 496,305 | 559,747 | 719,772 | 1,807,307 | 69,325,909 | 99.3 | 65,339,522 | 99.0 | 57,769,796 | 98.9 | |||||||||||||||
Other receivables | 84,112 | 152,951 | 51,292 | 133,801 | 12,442 | 3,289 | 155 | 2,956 | 19,966 | 460,964 | 0.7 | 639,967 | 1.0 | 632,668 | 1.1 | |||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on June 30, 2005 | 14,533,278 | 32,110,167 | 5,604,497 | 12,392,100 | 1,537,334 | 499,594 | 559,902 | 722,728 | 1,827,273 | 69,786,873 | 100.0 | |||||||||||||||||||
% | 20.8 | 46.0 | 8.0 | 17.8 | 2.2 | 0.7 | 0.8 | 1.0 | 2.7 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on March 31, 2005 | 15,049,038 | 29,156,913 | 5,281,509 | 11,570,183 | 1,524,578 | 382,851 | 555,716 | 620,758 | 1,837,943 | 65,979,489 | 100.0 | |||||||||||||||||||
% | 22.8 | 44.2 | 8.0 | 17.5 | 2.3 | 0.6 | 0.8 | 1.0 | 2.8 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on June 30, 2004 | 15,965,935 | 22,150,496 | 5,581,811 | 9,611,243 | 1,629,595 | 415,878 | 733,932 | 383,628 | 1,929,946 | 58,402,464 | 100.0 | |||||||||||||||||||
% | 27.3 | 37.9 | 9.6 | 16.5 | 2.8 | 0.7 | 1.2 | 0.7 | 3.3 | 100.0 |
198
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
On June 30 |
% | On March 31 |
% | On June 30 |
% | |||||||
Largest borrower | 835,733 | 1.2 | 906,583 | 1.4 | 778,744 | 1.3 | ||||||
10 largest borrowers | 5,565,312 | 8.0 | 5,635,233 | 8.5 | 5,536,330 | 9.5 | ||||||
20 largest borrowers | 8,115,780 | 11.6 | 8,316,578 | 12.6 | 8,496,504 | 14.5 | ||||||
50 largest borrowers | 12,937,684 | 18.5 | 13,077,505 | 19.8 | 14,028,458 | 24.0 | ||||||
100 largest borrowers | 16,956,523 | 24.3 | 16,784,397 | 25.4 | 18,234,385 | 31.2 |
d) By economic activity sector
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
On June 30 |
% | On March 31 |
% | On June 30 |
% | |||||||
Public Sector | 623,544 | 0.9 | 571,067 | 0.9 | 608,542 | 1.0 | ||||||
Federal Government | 344,664 | 0.5 | 299,513 | 0.5 | 397,155 | 0.6 | ||||||
Petrochemical | 219,789 | 0.3 | 153,656 | 0.3 | 188,497 | 0.3 | ||||||
Production and distribution of electric power | 124,875 | 0.2 | 145,857 | 0.2 | 208,658 | 0.3 | ||||||
State Government | 278,275 | 0.4 | 268,060 | 0.4 | 208,728 | 0.4 | ||||||
Production and distribution of electric power | 278,275 | 0.4 | 268,060 | 0.4 | 208,728 | 0.4 | ||||||
Municipal Government | 605 | | 3,494 | | 2,659 | | ||||||
Direct administration | 605 | | 3,494 | | 2,659 | | ||||||
Private sector | 69,163,329 | 99.1 | 65,408,422 | 99.1 | 57,793,922 | 99.0 | ||||||
Manufacturing | 18,389,885 | 26.4 | 18,336,779 | 27.8 | 18,530,341 | 31.7 | ||||||
Food and beverage | 4,174,488 | 6.0 | 4,153,028 | 6.3 | 4,707,304 | 8.1 | ||||||
Steel, metallurgical and mechanical | 2,666,260 | 3.8 | 3,110,147 | 4.7 | 3,376,818 | 5.8 | ||||||
Light and heavy vehicles | 2,409,776 | 3.5 | 2,023,037 | 3.1 | 1,967,547 | 3.4 | ||||||
Chemical | 1,808,226 | 2.6 | 1,682,840 | 2.6 | 1,237,359 | 2.1 | ||||||
Textiles and clothing | 875,268 | 1.3 | 806,391 | 1.2 | 807,717 | 1.4 | ||||||
Pulp and paper | 856,641 | 1.2 | 851,153 | 1.3 | 1,235,963 | 2.1 | ||||||
Extraction of metallic and non-metallic ores | 850,695 | 1.2 | 771,300 | 1.2 | 360,517 | 0.6 | ||||||
Rubber and plastic articles | 782,915 | 1.1 | 800,781 | 1.2 | 687,693 | 1.2 | ||||||
Electric and electronic products | 667,127 | 1.0 | 650,880 | 1.0 | 844,933 | 1.4 | ||||||
Furniture and wood products | 611,775 | 0.9 | 576,644 | 0.9 | 514,889 | 0.9 | ||||||
Automotive parts and accessories | 508,552 | 0.7 | 436,856 | 0.7 | 409,268 | 0.7 | ||||||
Publishing, printing and reproduction | 500,478 | 0.7 | 495,389 | 0.7 | 508,111 | 0.9 | ||||||
Non-metallic materials | 341,743 | 0.5 | 345,863 | 0.5 | 284,434 | 0.5 | ||||||
Leather articles | 338,666 | 0.5 | 338,638 | 0.5 | 316,696 | 0.5 | ||||||
Oil refining and production of alcohol | 299,845 | 0.4 | 534,589 | 0.8 | 536,043 | 0.9 | ||||||
Other industries | 697,430 | 1.0 | 759,243 | 1.1 | 735,049 | 1.2 | ||||||
Commerce | 10,558,710 | 15.1 | 10,198,218 | 15.4 | 8,697,696 | 14.9 | ||||||
Products in specialty stores | 2,817,493 | 4.0 | 2,820,698 | 4.2 | 1,884,640 | 3.2 | ||||||
Food products, beverage and tobacco | 1,103,956 | 1.6 | 1,055,965 | 1.6 | 1,109,734 | 1.9 | ||||||
Grooming articles | 872,806 | 1.3 | 792,581 | 1.2 | 722,474 | 1.2 | ||||||
Wholesale of goods in general | 785,994 | 1.1 | 783,194 | 1.2 | 574,348 | 1.0 | ||||||
Non-specialized retailer | 757,185 | 1.1 | 760,811 | 1.1 | 1,092,860 | 1.9 | ||||||
Self-propelled vehicles | 732,629 | 1.0 | 759,691 | 1.1 | 506,407 | 0.9 | ||||||
Residues and scrap | 696,601 | 1.0 | 609,040 | 0.9 | 591,313 | 1.0 | ||||||
Clothing and footwear | 594,006 | 0.9 | 499,928 | 0.8 | 405,112 | 0.7 | ||||||
Repair, auto parts and accessories for | ||||||||||||
self-propelled vehicles | 553,448 | 0.8 | 506,724 | 0.8 | 386,529 | 0.7 | ||||||
Agricultural and farming products | 500,282 | 0.7 | 365,784 | 0.6 | 553,304 | 0.9 | ||||||
Fuel | 491,440 | 0.7 | 459,704 | 0.7 | 393,777 | 0.7 | ||||||
Trade salesman | 415,195 | 0.6 | 586,330 | 0.9 | 337,599 | 0.6 | ||||||
Other commerce | 237,675 | 0.3 | 197,768 | 0.3 | 139,599 | 0.2 |
199
R$ thousand | |||||||||||
2005 | 2004 | ||||||||||
On June 30 |
% | On March 31 |
% | On June 30 |
% | ||||||
Financial intermediaries | 216,706 | 0.3 | 523,663 | 0.8 | 469,559 | 0.8 | |||||
Services | 11,921,816 | 17.0 | 11,459,125 | 17.4 | 11,176,253 | 19.2 | |||||
Transport and storage | 3,173,911 | 4.5 | 3,014,921 | 4.6 | 2,291,611 | 3.9 | |||||
Real estate activities, rentals and corporate | |||||||||||
services | 1,900,240 | 2.7 | 1,836,531 | 2.8 | 1,752,785 | 3.0 | |||||
Civil construction | 1,568,328 | 2.2 | 1,421,862 | 2.1 | 1,340,778 | 2.3 | |||||
Telecommunications | 1,263,330 | 1.8 | 1,480,245 | 2.2 | 2,313,480 | 4.0 | |||||
Social services, education, health, defense | |||||||||||
and social security | 756,114 | 1.1 | 699,697 | 1.1 | 625,329 | 1.1 | |||||
Production and distribution of electric | |||||||||||
power, gas and water | 1,045,186 | 1.5 | 970,012 | 1.5 | 1,241,509 | 2.1 | |||||
Holding companies, legal, accounting and | |||||||||||
business advisory services | 505,091 | 0.7 | 306,678 | 0.5 | 195,977 | 0.3 | |||||
Clubs, leisure, cultural and sports activities |
428,368 | 0.6 | 387,866 | 0.6 | 455,811 | 0.8 | |||||
Hotel and catering | 261,859 | 0.4 | 243,697 | 0.4 | 221,436 | 0.4 | |||||
Other services | 1,019,389 | 1.5 | 1,097,616 | 1.6 | 737,537 | 1.3 | |||||
Agribusiness, fishing, forestry | |||||||||||
development and management | 1,235,012 | 1.8 | 1,168,752 | 1.8 | 1,091,944 | 1.9 | |||||
Individuals | 26,841,200 | 38.5 | 23,721,885 | 35.9 | 17,828,129 | 30.5 | |||||
Total | 69,786,873 | 100.0 | 65,979,489 | 100.0 | 58,402,464 | 100.0 |
e) Breakdown of loan operations and allowance for doubtful accounts
Risk level | R$ thousand | |||||||||||||||||
Portfolio balance | ||||||||||||||||||
Abnormal course | Normal course |
Total | % | 2005 | 2004 | |||||||||||||
Past due | Falling due | Total abnormal course |
% Accumulated on June 30 |
% Accumulated on March 31 |
% Accumulated| on June 30 |
|||||||||||||
AA | | | | 14,533,278 | 14,533,278 | 20.8 | 20.8 | 22.8 | 27.3 | |||||||||
A | | | | 32,110,167 | 32,110,167 | 46.0 | 66.8 | 67.0 | 65.2 | |||||||||
B | 125,432 | 660,221 | 785,653 | 4,818,844 | 5,604,497 | 8.0 | 74.8 | 75.0 | 74.8 | |||||||||
C | 253,645 | 785,634 | 1,039,279 | 11,352,821 | 12,392,100 | 17.8 | 92.6 | 92.5 | 91.3 | |||||||||
Subtotal |
379,077 | 1,445,855 | 1,824,932 | 62,815,110 | 64,640,042 | 92.6 | ||||||||||||
D | 185,714 | 371,940 | 557,654 | 979,680 | 1,537,334 | 2.2 | 94.8 | 94.8 | 94.1 | |||||||||
E | 152,224 | 150,323 | 302,547 | 197,047 | 499,594 | 0.7 | 95.5 | 95.4 | 94.8 | |||||||||
F | 173,574 | 131,853 | 305,427 | 254,475 | 559,902 | 0.8 | 96.3 | 96.2 | 96.0 | |||||||||
G | 216,580 | 103,717 | 320,297 | 402,431 | 722,728 | 1.0 | 97.3 | 97.2 | 96.7 | |||||||||
H | 888,800 | 439,806 | 1,328,606 | 498,667 | 1,827,273 | 2.7 | 100.0 | 100.0 | 100.0 | |||||||||
Subtotal | 1,616,892 | 1,197,639 | 2,814,531 | 2,332,300 | 5,146,831 | 7.4 | ||||||||||||
Total on June 30, 2005 | 1,995,969 | 2,643,494 | 4,639,463 | 65,147,410 | 69,786,873 | 100.0 | ||||||||||||
% | 2.9 | 3.8 | 6.7 | 93.3 | 100.0 | |||||||||||||
Total on March 31, 2005 | 1,940,989 | 2,404,674 | 4,345,663 | 61,633,826 | 65,979,489 | |||||||||||||
% | 2.9 | 3.7 | 6.6 | 93.4 | 100.0 | |||||||||||||
Total on June 30, 2004 | 1,785,548 | 2,123,433 | 3,908,981 | 54,493,483 | 58,402,464 | |||||||||||||
% | 3.1 | 3.6 | 6.7 | 93.3 | 100.0 |
200
Risk level | R$ thousand | |||||||||||||||||||||
Provision for | ||||||||||||||||||||||
Minimum requirement | Additional | Existing | 2005 | 2004 | ||||||||||||||||||
% Minimum required provision |
Specific | % on June 30 |
% on March 31 |
% on June 30 |
||||||||||||||||||
Past due | Falling due | Total specific | Generic | Total | ||||||||||||||||||
AA | 0.0 | | | | | | | | | | | |||||||||||
A | 0.5 | | | | 160,581 | 160,581 | 426 | 161,007 | 0.5 | 0.5 | 0.8 | |||||||||||
B | 1.0 | 1,254 | 6,602 | 7,856 | 48,187 | 56,043 | 19,085 | 75,128 | 1.3 | 1.3 | 1.3 | |||||||||||
C | 3.0 | 7,601 | 23,569 | 31,170 | 340,024 | 371,194 | 400,110 | 771,304 | 6.2 | 6.8 | 6.5 | |||||||||||
Subtotal | 8,855 | 30,171 | 39,026 | 548,792 | 587,818 | 419,621 | 1,007,439 | 1.6 | 1.6 | 1.6 | ||||||||||||
D | 10.0 | 18,572 | 37,194 | 55,766 | 97,968 | 153,734 | 209,351 | 363,085 | 23.6 | 22.7 | 22.9 | |||||||||||
E | 30.0 | 45,667 | 45,097 | 90,764 | 59,114 | 149,878 | 64,680 | 214,558 | 42.9 | 44.7 | 46.5 | |||||||||||
F | 50.0 | 86,787 | 65,927 | 152,714 | 127,239 | 279,953 | 79,671 | 359,624 | 64.2 | 64.0 | 65.7 | |||||||||||
G | 70.0 | 151,606 | 72,602 | 224,208 | 281,702 | 505,910 | 172,547 | 678,457 | 93.9 | 94.6 | 94.1 | |||||||||||
H | 100.0 | 888,800 | 439,806 | 1,328,606 | 498,667 | 1,827,273 | | 1,827,273 | 100.0 | 100.0 | 100.0 | |||||||||||
Subtotal | 1,191,432 | 660,626 | 1,852,058 | 1,064,690 | 2,916,748 | 526,249 | 3,442,997 | 66.9 | 67.0 | 65.6 | ||||||||||||
Total on | ||||||||||||||||||||||
June 30, 2005 | 1,200,287 | 690,797 | 1,891,084 | 1,613,482 | 3,504,566 | 945,870 | 4,450,436 | 6.4 | ||||||||||||||
% | 27.0 | 15.5 | 42.5 | 36.2 | 78.7 | 21.3 | 100.0 | |||||||||||||||
Total on | ||||||||||||||||||||||
March 31, 2005 | 1,202,703 | 664,925 | 1,867,628 | 1,495,770 | 3,363,398 | 937,968 | 4,301,366 | 6.5 | ||||||||||||||
% | 28.0 | 15.4 | 43.4 | 34.8 | 78.2 | 21.8 | 100.0 | |||||||||||||||
Total on | ||||||||||||||||||||||
June 30, 2004 | 1,146,292 | 729,690 | 1,875,982 | 1,432,159 | 3,308,141 | 905,078 | 4,213,219 | 7.2 | ||||||||||||||
% | 27.2 | 17.3 | 44.5 | 34.0 | 78.5 | 21.5 | 100.0 |
f) Movement of allowance for doubtful accounts:
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Opening Balance | 4,301,366 | 4,145,557 | 4,145,557 | 4,059,300 | ||||
Specific provision (1) | 1,867,628 | 1,785,474 | 1,785,474 | 1,816,523 | ||||
Generic provision (2) | 1,495,770 | 1,434,610 | 1,434,610 | 1,383,691 | ||||
Additional provision (3) | 937,968 | 925,473 | 925,473 | 859,086 | ||||
Amount recorded | 562,149 | 634,597 | 1,196,746 | 1,074,548 | ||||
Amount written-off | (413,079) | (478,788) | (891,867) | (997,585) | ||||
Balance derived from acquired institutions (4) | | | | 76,956 | ||||
Closing balance | 4,450,436 | 4,301,366 | 4,450,436 | 4,213,219 | ||||
Specific provision (1) | 1,891,084 | 1,867,628 | 1,891,084 | 1,875,982 | ||||
Generic provision (2) | 1,613,482 | 1,495,770 | 1,613,482 | 1,432,159 | ||||
Additional provision (3) | 945,870 | 937,968 | 945,870 | 905,078 |
(1) | For operations with installments overdue by more than 14 days; |
(2) | Recorded based on the customer/transaction classification and accordingly not included in the preceding item; |
(3) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio, to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum percentage of required provision established by CMN |
Resolution 2682. The additional provision per customer was classified according to the corresponding risk levels (Note 12e); and | |
(4) | Comprises Banco BEM S.A. and Banco Zogbi S.A. |
201
Notes to the Financial Statements |
g) Recovery and renegotiation
Expense for allowance for doubtful accounts, net of recoveries of written-off credits.
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Amount recorded | 562,149 | 634,597 | 1,196,746 | 1,074,548 | ||||
Amount recovered (1) | (187,901) | (127,492) | (315,393) | (229,592) | ||||
Expense net of recoveries | 374,248 | 507,105 | 881,353 | 844,956 | ||||
(1) Classified in income on loan operations (Note 12h). |
We present below the movement of renegotiated credits per quarter:
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Opening balance | 1,686,855 | 1,714,589 | 1,714,589 | 2,119,704 | ||||
Amount renegotiated | 445,058 | 333,432 | 778,490 | 726,372 | ||||
Amount received | (283,842) | (251,178) | (535,020) | (596,590) | ||||
Amount written-off | (131,875) | (109,988) | (241,863) | (395,257) | ||||
Closing balance | 1,716,196 | 1,686,855 | 1,716,196 | 1,854,229 | ||||
Allowance for doubtful accounts | 1,022,548 | 1,028,695 | 1,022,548 | 1,151,610 | ||||
Percentage on portfolio | 59.6% | 61.0% | 59.6% | 62.1% |
h) Income on loan operations
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Discounted trade receivables and other loans | 2,225,324 | 2,151,295 | 4,376,619 | 3,825,529 | ||||
Financings | 1,344,359 | 1,307,455 | 2,651,814 | 2,118,916 | ||||
Rural and agribusiness loans | 132,296 | 156,612 | 288,908 | 301,516 | ||||
Subtotal | 3,701,979 | 3,615,362 | 7,317,341 | 6,245,961 | ||||
Recovery of credits written-off as loss | 187,901 | 127,492 | 315,393 | 229,592 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | (411,032) | (33,740) | (444,772) | 283,260 | ||||
Subtotal | 3,478,848 | 3,709,114 | 7,187,962 | 6,758,813 | ||||
Leasing, net of expenses | 93,003 | 83,327 | 176,330 | 133,220 | ||||
Total | 3,571,851 | 3,792,441 | 7,364,292 | 6,892,033 |
13) Other Receivables
a) Foreign exchange portfolio
Balance sheet accounts
R$ thousand | ||||||
2005 | 2004 | |||||
On June 30 |
On March 31 |
On June 30 |
||||
Assets other receivables | ||||||
Exchange purchases pending settlement | 6,073,049 | 7,044,519 | 11,007,742 | |||
Foreign exchange acceptances and term documents in foreign currencies | 12,191 | 19,504 | 29,073 | |||
Exchange sale receivables | 1,752,714 | 1,749,921 | 4,208,654 | |||
(-) Advances in local currency received | (212,835) | (243,197) | (179,049) | |||
Income receivable on advances granted | 46,802 | 45,649 | 59,971 | |||
Total | 7,671,921 | 8,616,396 | 15,126,391 | |||
Liabilities Other liabilities | ||||||
Exchange sales pending settlement | 1,736,400 | 1,734,196 | 4,221,729 | |||
Exchange purchase payables | 6,511,453 | 7,171,396 | 10,767,925 | |||
(-) Advances on foreign exchange contracts | (5,088,924) | (5,298,425) | (6,258,688) | |||
Other | 21,829 | 19,890 | 18,885 | |||
Total | 3,180,758 | 3,627,057 | 8,749,851 | |||
Net foreign exchange portfolio | 4,491,163 | 4,989,339 | 6,376,540 | |||
Memorandum accounts | ||||||
Imports loan | 164,865 | 125,725 | 174,892 |
202
Notes to the Financial Statements |
Foreign exchange results
We present below the composition of foreign exchange transactions adjusted to improve the presentation of results
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Income on exchange transactions | 1,289,339 | 467,310 | 1,756,649 | 1,514,342 | ||||
Expenses from exchange transactions | (1,230,580) | (295,233) | (1,525,813) | (850,939) | ||||
Foreign exchange result | 58,759 | 172,077 | 230,836 | 663,403 | ||||
Adjustments: | ||||||||
Income on foreign currency financing (1) | 318 | 20,392 | 20,710 | 73,995 | ||||
Income on export financing (1) | 848 | 1,306 | 2,154 | 7,665 | ||||
Income on foreign investments (2) | 6,919 | 18,434 | 25,353 | 41,585 | ||||
Expenses from foreign securities (3) | (2,840) | (1,706) | (4,546) | (5,415) | ||||
Expenses from payables to foreign bankers (4) (Note 19c) | 55,477 | (145,385) | (89,908) | (632,775) | ||||
Other | (64,420) | (8,836) | (73,256) | (50,640) | ||||
Total adjustments | (3,698) | (115,795) | (119,493) | (565,585) | ||||
Adjusted foreign exchange result | 55,061 | 56,282 | 111,343 | 97,818 |
(1) | Classified in the Income on loan operations account; |
(2) | Demonstrated in the Income on securities transactions account; |
(3) | Presented in the Expenses for funds obtained in the market account; and |
(4) | Funds for financing advances on foreign exchange contracts and import financing, classified in the Expenses for borrowings and onlendings account. |
b) Sundry
R$ thousand | ||||||
2005 | 2004 | |||||
On June 30 |
On March 31 |
On June 30 |
||||
Deferred tax credits (Note 35c) | 6,233,938 | 6,235,252 | 6,391,711 | |||
Deposits in guarantee | 2,084,632 | 2,063,363 | 1,949,494 | |||
Credit card operations | 1,785,107 | 1,697,355 | 1,467,348 | |||
Prepaid taxes | 683,821 | 698,095 | 931,271 | |||
Payments to be reimbursed | 413,958 | 588,645 | 407,552 | |||
Receivable securities and credits | 408,426 | 514,243 | 327,509 | |||
Sundry borrowers | 322,158 | 398,106 | 380,983 | |||
Borrowers due to purchase of assets | 287,383 | 252,885 | 401,470 | |||
Other | 146,309 | 98,173 | 140,152 | |||
Total | 12,365,732 | 12,546,117 | 12,397,490 |
14) Other Assets
a) Non-operating assets/Other
R$ thousand | ||||||||||
Cost | Provision for losses |
Residual value | ||||||||
2005 | 2004 | |||||||||
On June 30 |
On March 31 |
On June 30 |
||||||||
Real Estate | 253,019 | (113,990) | 139,029 | 151,946 | 164,319 | |||||
Vehicles and similar | 73,513 | (24,888) | 48,625 | 65,740 | 60,178 | |||||
Machinery and equipment | 9,154 | (7,160) | 1,994 | 2,040 | 5,611 | |||||
Goods subject to special conditions | 75,708 | (75,708) | | | 4,004 | |||||
Inventories/storehouse | 23,988 | | 23,988 | 20,114 | 18,659 | |||||
Other | 7,239 | (8) | 7,231 | 7,286 | 4,627 | |||||
Total on June 30, 2005 | 442,621 | (221,754) | 220,867 | |||||||
Total on March 31, 2005 | 477,678 | (230,552) | 247,126 | |||||||
Total on June 30, 2004 | 501,461 | (244,063) | 257,398 |
203
b) Prepaid expenses
R$ thousand | ||||||
2005 | 2004 | |||||
On June 30 |
On March 31 |
On June 30 |
||||
Commission in the placement of auto financing | 425,534 | 373,342 | 244,922 | |||
Insurance selling expenses | 269,588 | 257,493 | 229,589 | |||
Exclusive partnership agreement in the rendering of banking services | 191,310 | 200,113 | 121,430 | |||
Insurance expense on fundings abroad | 112,295 | 111,694 | 150,719 | |||
Financial expenses and advertising | 97,055 | 39,037 | 20,082 | |||
Others | 116,375 | 122,182 | 102,767 | |||
Total | 1,212,157 | 1,103,861 | 869,509 |
15) Investments
a) Movement of investments in foreign branches and direct and indirect subsidiaries, which were fully eliminated upon consolidation of the financial statements:
R$ thousand | ||||||||||
Investments in foreign branches and subsidiaries |
Balance on 12.31.2004 |
Movement in the semester (1) |
Balance on 6.30.2005 |
Balance on 3.31.2005 |
Balance on 6.30.2004 |
|||||
Banco Bradesco S.A. Grand Cayman Branch | 2,166,518 | 1,878,435 | 4,044,953 | 4,306,581 | 1,194,188 | |||||
Banco Alvorada S.A. Nassau Branch (2) | | | | | 835,525 | |||||
Banco Bradesco Luxembourg S.A. | 347,805 | (34,681) | 313,124 | 351,357 | 398,975 | |||||
Banco BCN S.A. Grand Cayman (3) | 378,061 | (378,061) | | | 438,901 | |||||
Banco Bradesco S.A. New York Branch | 379,650 | (36,955) | 342,695 | 383,481 | 435,290 | |||||
Banco Mercantil de São Paulo Grand Cayman Branch (3) | 464,902 | (464,902) | | | 381,629 | |||||
Bradport SGPS, Sociedade Unipessoal, Ltda. | 374,110 | (71,129) | 302,981 | 356,711 | 391,204 | |||||
Banco Boavista S.A. (Boavista Banking Limited and branches: Nassau and Grand Cayman Branch) (4) | 235,904 | (15,154) | 220,750 | 242,036 | 243,425 | |||||
Cidade Capital Markets Limited | 82,463 | (8,184) | 74,279 | 82,498 | 93,496 | |||||
Bradesco Securities, Inc. | 59,349 | (6,162) | 53,187 | 58,344 | 65,890 | |||||
Banco Bradesco Argentina S.A. | 44,350 | (5,024) | 39,326 | 44,307 | 52,708 | |||||
Bradesco Argentina de Seguros S.A. | 11,335 | (355) | 10,980 | 11,708 | 14,230 | |||||
Bradesco International Health Service, Inc. | 270 | (38) | 232 | 271 | 368 | |||||
Total | 4,544,717 | 857,790 | 5,402,507 | 5,837,294 | 4,545,829 |
(1) | Represented by exchange variation in the amount of R$ (709,729) thousand, equity income in the amount of R$ 226,236 thousand, adjustment on the securities' market value available for sale in the amount of R$ (9,251) thousand and capital increase in March 2005 at Banco Bradesco S.A. Grand Cayman Branch in the amount of R$ 1,350,534 thousand; |
(2) | The branch discontinued its activities in July 2004 and its operations were transferred to Banco Bradesco S.A. Grand Cayman Branch; |
(3) | The branch discontinued its activities in February 2005 and its operations were transferred to Banco Bradesco S.A. Grand Cayman Branch; and |
(4) | Boavista Banking Limited discontinued its activities on March 15, 2005 and its operations were transferred to Banco Boavista Interatlântico S.A. Grand Cayman Branch. |
204
b) Breakdown of investments in the consolidated financial statements
R$ thousand | ||||||
2005 | 2004 | |||||
Affiliated companies (total percentage ownership) | ||||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
IRB-Brasil Resseguros S.A. | 310,163 | 305,367 | 319,302 | |||
CP Cimento e Participações S.A. (1) | | 61,943 | 62,679 | |||
Marlim Participações S.A. | 18,077 | 20,958 | 25,450 | |||
NovaMarlim Participações S.A. | 22,856 | 23,997 | 22,798 | |||
American BankNote Ltda. | 33,081 | 31,316 | 27,118 | |||
BES Investimento do Brasil S.A. Banco de Investimento | 17,812 | 16,934 | 15,634 | |||
Other affiliated companies | 1,067 | 1,143 | 7,134 | |||
Total in affiliated companies | 403,056 | 461,658 | 480,115 | |||
Banco Espírito Santo S.A. | 290,545 | 353,278 | 379,932 | |||
Tax incentives | 334,462 | 366,389 | 364,097 | |||
Other investments | 326,513 | 295,197 | 145,333 | |||
Allowance for: | ||||||
Tax incentives | (273,869) | (300,262) | (298,212) | |||
Other | (61,099) | (67,622) | (65,241) | |||
Overall total consolidated investments | 1,019,608 | 1,108,638 | 1,006,024 |
c) The adjustments resulting from the evaluation of investments by the equity accounting method were recorded in income under Equity in the earnings of affiliated companies, and totaled R$ 4,642 thousand in 1H05 (1H04 R$ 122,268 thousand) 2Q05 R$ 10,283 thousand (1Q05 R$ (5,641) thousand).
Companies | R$ thousand | |||||||||||||||||||||||
Social capital |
Adjusted stockholders` equity |
Number of stocks/quotas held (thousands) |
Consolidated ownership on capital stock | Adjusted net income (loss) |
Book value | Equity accounting adjustments (4) |
||||||||||||||||||
Common | Preferred | Quotas | 2005 | 2004 | ||||||||||||||||||||
6.30.2005 | 2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||||||||||||||||||
BES Investimento do | ||||||||||||||||||||||||
Brasil S.A. Banco de | ||||||||||||||||||||||||
Investimento (1) | 46,468 | 89,060 | 15,985 | | | 19.99% | 9,970 | 17,812 | 1,278 | 716 | 1,994 | (606) | ||||||||||||
IRB-Brasil | ||||||||||||||||||||||||
Resseguros S.A. (1) | 750,000 | 1,460,014 | 212 | | | 21.24% | 17,702 | 310,163 | 4,861 | (1,101) | 3,760 | 83,449 | ||||||||||||
UGB Participações S.A. (2) | | | | | | | | | | (1,401) | (1,401) | (5,677) | ||||||||||||
American BankNote | ||||||||||||||||||||||||
Ltda. (1) | 42,232 | 147,026 | | | 9,502 | 22.50% | 2,209 | 33,081 | 1,767 | (1,270) | 497 | 10,612 | ||||||||||||
CP Cimento e | ||||||||||||||||||||||||
Participações S.A.(3) | | | | | | | | | | (391) | (391) | 16,656 | ||||||||||||
Marlim | ||||||||||||||||||||||||
Participações S.A. (1) | 121,588 | 152,725 | 10,999 | 21,998 | | 11.84% | 1,073 | 18,077 | 1,114 | (987) | 127 | 9,760 | ||||||||||||
NovaMarlim | ||||||||||||||||||||||||
Participações S.A. (1) | 128,700 | 133,116 | 22,100 | | | 17.17% | 1,986 | 22,856 | 1,416 | (1,078) | 338 | 2,916 | ||||||||||||
Other companies | 1,067 | (153) | (129) | (282) | 5,158 | |||||||||||||||||||
Total of | ||||||||||||||||||||||||
non-consolidated | 403,056 | 10,283 | (5,641) | 4,642 | 122,268 |
(1) | Data as of May 31, 2005; |
(2) | Company sold on February 28,2005; |
(3) | Company sold on April 7, 2005; and |
(4) | Equity accounting considers results recorded by the companies as from their to acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting principles, when applicable. |
205
16) Property, Plant and Equipment in Use and Leased Assets
Stated at acquisition cost plus restatements. Depreciation is calculated on the straight-line method at annual rates, which take into consideration the economic useful lives of the assets.
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
Residual value | Residual value | |||||||||||
Annual rate | Cost | Depreciation | ||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||
Real estate in use: | ||||||||||||
Buildings | 4% | 835,012 | (464,818) | 370,194 | 341,491 | 399,597 | ||||||
Land | | 459,475 | | 459,475 | 484,206 | 512,806 | ||||||
Facilities, furniture and equipment in use | 10% | 1,774,128 | (968,431) | 805,697 | 848,881 | 836,171 | ||||||
Security and communications systems | 10% | 124,176 | (75,006) | 49,170 | 50,637 | 59,403 | ||||||
Data processing systems | 20 to 50% | 1,624,853 | (1,244,312) | 380,541 | 385,435 | 436,936 | ||||||
Transport systems | 20% | 19,815 | (11,435) | 8,380 | 8,823 | 10,820 | ||||||
Construction in progress | | 2,581 | | 2,581 | 41,046 | 40,744 | ||||||
Subtotal | | 4,840,040 | (2,764,002) | 2,076,038 | 2,160,519 | 2,296,477 | ||||||
Leased assets | | 45,549 | (33,204) | 12,345 | 15,133 | 29,626 | ||||||
Total on June 30, 2005 | 4,885,589 | (2,797,206) | 2,088,383 | |||||||||
Total on March 31, 2005 | 4,944,347 | (2,768,695) | 2,175,652 | |||||||||
Total on June 30, 2004 | 4,995,121 | (2,669,018) | 2,326,103 |
Property, plant and equipment in use of the Bradesco Organization present an unrecorded increment of R$ 903,024 thousand (March 31, 2005 R$ 778,296 thousand and June 30, 2004 R$ 748,504 thousand) based on appraisal reports prepared by independent experts in 2005, 2004 and 2003.
The permanent assets to stockholders equity ratio, in relation to consolidated reference equity, reached 19.05% (March 31, 2005 21.13% and June 30, 2004 26.09%), on the consolidated basis and 41.36% (March 31, 2005 43.85% and June 30, 2004 41.42%) on the consolidated financial basis, within the maximum 50% limit.
17) Deferred Charges
a) Goodwill
Goodwill based on future profitability refers to:
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Banco BCN S.A. | 212,335 | 235,328 | 322,829 | |||
Banco Zogbi S.A. | 202,308 | 216,422 | 258,765 | |||
Banco Alvorada S.A. | 157,964 | 162,952 | 177,918 | |||
Banco Mercantil de São Paulo S.A. | 78,006 | 86,674 | 112,676 | |||
Banco Cidade S.A. | 74,683 | 84,424 | 113,647 | |||
Morada Serviços Financeiros Ltda. (1) | 74,564 | | | |||
Promovel Empreendimentos e Serviços | 47,900 | 51,242 | 61,267 | |||
Bradesco Leasing S.A. Arrendamento Mercantil | 35,714 | 37,514 | 42,915 | |||
Banco Boavista Interatlântico S.A. | 29,543 | 34,467 | 49,239 | |||
Banco BEM S.A. (2) | | | 90,280 | |||
Other | 51,403 | 37,220 | 169,263 | |||
Total goodwill | 964,420 | 946,243 | 1,398,799 |
(1) | Company acquired in April 2005; and |
(2) | Goodwill amortized on an extraordinary basis in September 2004. |
In the first half of 2005, R$ 184,105 thousand of goodwill was amortized (1H04 R$ 313,547 thousand, of which R$ 135,132 thousand refer to extraordinary amortization Note 31), 2Q05 R$ 87,991 thousand (1Q05 R$ 96,114 thousand).
206
I) The unamortized goodwill has the following flow of amortization:
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
% | % | % | ||||||||||
On June 30 | Accumulated | On March 31 | Accumulated | On June 30 | Accumulated | |||||||
2004 | | | 173,880 | 12.4 | ||||||||
2005 | 178,910 | 18.6 | 241,275 | 25.5 | 347,601 | 37.3 | ||||||
2006 | 343,261 | 54.1 | 316,080 | 58.9 | 339,647 | 61.6 | ||||||
2007 | 191,472 | 74.0 | 173,435 | 77.2 | 201,708 | 76.0 | ||||||
2008 | 115,735 | 86.0 | 100,037 | 87.8 | 126,385 | 85.0 | ||||||
2009 | 51,730 | 91.4 | 36,031 | 91.6 | 58,929 | 89.2 | ||||||
2010 | 30,248 | 94.5 | 26,321 | 94.4 | 49,400 | 92.8 | ||||||
2011 | 23,012 | 96.9 | 23,012 | 96.8 | 45,936 | 96.0 | ||||||
2012 | 21,735 | 99.1 | 21,735 | 99.1 | 35,001 | 98.5 | ||||||
2013 | 8,317 | 100.0 | 8,317 | 100.0 | 20,312 | 100.0 | ||||||
Total goodwill | 964,420 | 946,243 | 1,398,799 |
b) Other deferred charges
R$ thousand | ||||||||||
Residual value | ||||||||||
2005 | 2004 | |||||||||
Cost | Amortization | On June 30 | On March 31 | On June 30 | ||||||
Systems development | 1,156,963 | (674,673) | 482,290 | 474,391 | 450,393 | |||||
Other deferred expenditures | 34,688 | (28,497) | 6,191 | 7,002 | 21,383 | |||||
Total on June 30, 2005 | 1,191,651 | (703,170) | 488,481 | |||||||
Total on March 31, 2005 | 1,185,260 | (703,867) | 481,393 | |||||||
Total on June 30, 2004 | 1,090,022 | (618,246) | 471,776 |
207
18) Deposits, Funds Obtained in the Open Market and Funds from Issuance of Securities
a) Deposits
R$ thousand | ||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||
Up to 30 | From 31 to | From 61 to | From 91 to | From 181 to | From 1 to | More than | On | On | On | |||||||||||
days | 60 days | 90 days | 180 days | 360 days | 3 years | 3 years | June 30 | March 31 | June 30 | |||||||||||
Demand deposits (1) | 14,891,617 | | | | | | | 14,891,617 | 14,923,743 | 13,541,311 | ||||||||||
Savings deposits (1) | 24,517,141 | | | | | | | 24,517,141 | 24,447,649 | 22,456,494 | ||||||||||
Interbank deposits | 46,003 | | | | | | | 46,003 | 17,054 | 47,250 | ||||||||||
Time deposits | 4,439,213 | 2,347,277 | 862,129 | 1,653,576 | 3,867,109 | 17,935,880 | 937,841 | 32,043,025 | 31,807,232 | 28,088,427 | ||||||||||
Other deposits (2) | 156,487 | | | | | | | 156,487 | 176,225 | | ||||||||||
Total on June 30, 2005 | 44,050,461 | 2,347,277 | 862,129 | 1,653,576 | 3,867,109 | 17,935,880 | 937,841 | 71,654,273 | ||||||||||||
% | 61.5 | 3.3 | 1.2 | 2.3 | 5.4 | 25.0 | 1.3 | 100.0 | ||||||||||||
Total on March 31, 2005 | 41,403,043 | 3,066,582 | 3,043,383 | 2,108,750 | 3,411,534 | 17,589,284 | 749,327 | 71,371,903 | ||||||||||||
% | 58.0 | 4.3 | 4.3 | 3,0 | 4.8 | 24.6 | 1.0 | 100.0 | ||||||||||||
Total on June 30, 2004 | 39,809,161 | 622,210 | 588,085 | 4,984,080 | 4,023,779 | 13,836,964 | 269,203 | 64,133,482 | ||||||||||||
% | 62.1 | 1.0 | 0.9 | 7.8 | 6.3 | 21.5 | 0.4 | 100.0 |
(1) | Classified as up to 30 days without considering average historical turnover; and |
(2) | Deposits for investments. |
b) Funds obtained in the open market
R$ thousand | |||||||||||||
2005 | 2004 | ||||||||||||
Up to 30 | From 31 to | From 181 to | More than | On | On | On | |||||||
days | 180 days | 360 days | 1 year | June 30 | March 31 | June 30 | |||||||
Own portfolio | 1,032,201 | 1,687,769 | 439,033 | 3,474,446 | 6,633,449 | 7,376,081 | 3,100,373 | ||||||
Government bonds | 12,809 | | 57,326 | | 70,135 | 1,697,320 | 207,494 | ||||||
Private securities | | | | 317,341 | 317,341 | 303,478 | | ||||||
Own issuance | 14,103 | 1,604,654 | 381,707 | 3,157,105 | 5,157,569 | 3,491,445 | 1,730,861 | ||||||
Foreign | 1,005,289 | 83,115 | | | 1,088,404 | 1,883,838 | 1,162,018 | ||||||
Third party portfolio (1) | 14,323,042 | | | | 14,323,042 | 14,482,032 | 13,545,400 | ||||||
Unrestricted notes portfolio (1) | | | | | | | 100,294 | ||||||
Total on June 30, 2005 (2) | 15,355,243 | 1,687,709 | 439,033 | 3,474,446 | 20,956,491 | ||||||||
% | 73.3 | 8.0 | 2.1 | 16.6 | 100.0 | ||||||||
Total on March 31, 2005 | 19,671,962 | 53,428 | 129,392 | 2,003,331 | 21,858,113 | ||||||||
% | 90.0 | 0.2 | 0.6 | 9.2 | 100.0 | ||||||||
Total on June 30, 2004 | 14,851,491 | 74,561 | 472,715 | 1,347,300 | 16,746,067 | ||||||||
% | 88.7 | 0.5 | 2.8 | 8.0 | 100.0 |
(1) | Represented by government bonds; and |
(2) | Includes R$ 7,381,797 thousand (March 31, 2005 R$ 8,811,197 thousand and June 30, 2004 R$ 8,537,390 thousand) of funds invested in purchase & sale commitments with Banco Bradesco, the quotaholders of which are subsidiaries composing the consolidated financial statements (Note 10a). |
208
c) Funds from issuance of securities
R$ thousand | ||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||
Up to 30 | From 31 to | From 61 to | From 91 to | From 181 to | From 1 to | More than | On | On | On | |||||||||||
days | 60 days | 90 days | 180 days | 360 days | 3 years | 3 years | June 30 | March 31 | June 30 | |||||||||||
Securities Local: | ||||||||||||||||||||
Mortgage notes | 102,873 | 108,630 | 198,702 | 378,988 | 25,482 | 262 | | 814,937 | 725,198 | 1,090,909 | ||||||||||
Debentures (1) | | | | | | | 2,631,189 | 2,631,189 | | | ||||||||||
Subtotal | 102,873 | 108,630 | 198,702 | 378,988 | 25,482 | 262 | 2,631,189 | 3,446,126 | 725,198 | 1,090,909 | ||||||||||
Securities Foreign (2) | ||||||||||||||||||||
Commercial paper | 22 | | | 2,350 | | | | 2,372 | 802,525 | 932,981 | ||||||||||
Eurobonds | 11,472 | | | | | 431,809 | | 443,281 | 462,062 | 2,100,214 | ||||||||||
Euronotes | 17,122 | 70,871 | | | | | | 87,993 | 98,016 | 240,408 | ||||||||||
MTN Program Issues | 50,791 | | | | | 787,328 | | 838,119 | 812,380 | 310,939 | ||||||||||
Promissory notes | 1,760 | | 11,752 | | 58,760 | | | 72,272 | 81,081 | 94,360 | ||||||||||
Euro CD issued | | | | | | | | | | 222,911 | ||||||||||
Securitization of future flow of money | ||||||||||||||||||||
orders received from abroad (3) | 7,248 | | | 19,956 | 40,929 | 243,938 | 854,831 | 1,166,902 | 1,324,395 | 1,225,047 | ||||||||||
Securitization of future flow of credit card | ||||||||||||||||||||
bill receivables from foreign cardholders | ||||||||||||||||||||
abroad (3) | 1,644 | | 22,948 | 23,274 | 47,544 | 450,110 | 74,706 | 620,226 | 729,600 | 862,541 | ||||||||||
Subtotal | 90,059 | 70,871 | 34,700 | 45,580 | 147,233 | 1,913,185 | 929,537 | 3,231,165 | 4,310,059 | 5,989,401 | ||||||||||
Total on June 30, 2005 | 192,932 | 179,501 | 233,402 | 424,568 | 172,715 | 1,913,447 | 3,560,726 | 6,677,291 | ||||||||||||
% | 2.9 | 2.7 | 3.5 | 6.4 | 2.5 | 28.7 | 53.3 | 100.0 | ||||||||||||
Total on March 31, 2005 | 219,213 | 88,395 | 860,779 | 509,085 | 200,979 | 2,029,480 | 1,127,326 | 5,035,257 | ||||||||||||
% | 4.4 | 1.8 | 17.1 | 10.0 | 4.0 | 40.3 | 22.4 | 100.0 | ||||||||||||
Total on June 30, 2004 | 1,964,150 | 134,033 | 207,914 | 1,483,614 | 483,205 | 1,784,503 | 1,022,891 | 7,080,310 | ||||||||||||
% | 27.7 | 1.9 | 2.9 | 21.0 | 6.8 | 25.2 | 14.5 | 100.0 |
(1) | This refers to an installment of two issuances of simple debentures not convertible into stocks of Bradesco Leasing S.A. Arrendamento Mercantil, of which one matures on February 1,2025 and has a 100% of CDI remuneration, and the other matures on May 1, 2011 and has a 102% of CDI remuneration. | |
(2) | These consist of funds obtained from banks abroad, from the issuance of notes in the international market and under National Monetary Council (CMN) Resolution 2770 for: | |
(i) | onlending to local customers, maturing until 2009, under terms which do not exceed those of the funds obtained, with interest payable at LIBOR, plus a spread or prefixed interest; | |
(ii) | foreign exchange operations for customers, through purchase and sale of foreign currencies, discounts of export bills, pre-financing of exports and financing of imports, mainly on a short-term basis. | |
(3) | Securitization of money orders and credit card bill receivables from cardholders abroad. | |
From 2003 onwards, Bradesco Organization enters into certain agreements designed to optimize its funding and liquidity management activities through the use of Specific Purposes Entities (SPEs). These SPEs, Brasilian Merchant Voucher Receivables Limited and International Diversified Payment Rights Company are financed through long-term obligations and settled through the future cash flows of the corresponding assets, which basically comprise: | ||
(i) | current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and | |
(ii) | current and future flows of credit card receivables arising from expenses made in the Brazilian territory by holders of credit cards issued outside Brazil. | |
209
The long-term securities issued by the SPEs and sold to investors will be settled with the funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of default or if the SPEs operations are discontinued.
The funds derived from the sale of current and future money orders and credit card receivables, received by the SPEs, must be maintained in a specific bank account until such time as a specific minimum limit is attained.
We present below the main features of the notes issued by the SPEs:
R$ thousand | ||||||||||||||
Total | ||||||||||||||
Transaction | Remuneration | 2005 | 2004 | |||||||||||
Issuance | amount | Maturity | % | On | On | On | ||||||||
June 30 | March 31 | June 30 | ||||||||||||
Securitization of future | 8.20.2003 | 595,262 | 8.20.2010 | 6.750 | 458,148 | 537,339 | 613,969 | |||||||
flow of money orders | 8.20.2003 | 599,000 | 8.20.2010 | 0.68 + Libor | 472,460 | 519,013 | 611,078 | |||||||
received from abroad | 7.28.2004 | 305,400 | 8.20.2012 | 4.685 | 236,294 | 268,043 | | |||||||
Total | 1,499,662 | 1,166,902 | 1,324,395 | 1,225,047 | ||||||||||
Securitization of future | ||||||||||||||
flow of credit card bill | ||||||||||||||
receivables from foreign | ||||||||||||||
cardholders abroad | 7.10.2003 | 800,818 | 6.15.2011 | 5.684 | 620,226 | 729,600 | 862,541 | |||||||
Total | 800,818 | 620,226 | 729,600 | 862,541 |
d) Expenses with funding and price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Savings deposits | 510,048 | 474,012 | 984,060 | 779,457 | ||||
Time deposits | 1,466,993 | 1,218,632 | 2,685,625 | 1,649,360 | ||||
Funds obtained in the open market | 875,284 | 918,432 | 1,793,716 | 1,555,389 | ||||
Funds from issuance of securities | (57,741) | 192,876 | 135,135 | 710,779 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | (996,361) | (59,273) | (1,055,634) | 677,066 | ||||
Other funding expenses | 66,162 | 65,255 | 131,417 | 112,310 | ||||
Subtotal | 1,864,385 | 2,809,934 | 4,674,319 | 5,484,361 | ||||
Expenses for price-level restatement of technical reserves for insurance, | ||||||||
private pension plans and savings bonds | 901,840 | 939,051 | 1,840,891 | 1,351,008 | ||||
Total | 2,766,225 | 3,748,985 | 6,515,210 | 6,835,369 |
19) Borrowings and onlendings
a) Borrowings
R$ thousand | ||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||
Up to 30 | From 31 to | From 61 to | From 91 to | From 181 to | From 1 to | More than | On | On | On | |||||||||||
days | 60 days | 90 days | 180 days | 360 days | 3 years | 3 years | June 30 | March 31 | June 30 | |||||||||||
Local: | ||||||||||||||||||||
Official institutions | 27 | 54 | 27 | 54 | 160 | 643 | 268 | 1,233 | 1,304 | 1,732 | ||||||||||
Other institutions | 12,593 | | | | | 9 | | 12,602 | 12,044 | 11,155 | ||||||||||
Foreign: | 1,041,635 | 785,398 | 643,472 | 1,254,627 | 2,289,238 | 448,683 | 364 | 6,463,417 | 7,405,691 | 8,881,509 | ||||||||||
Total on June 30, 2005 | 1,054,255 | 785,452 | 643,499 | 1,254,681 | 2,289,398 | 449,335 | 632 | 6,477,252 | ||||||||||||
% | 16.3 | 12.1 | 9.9 | 19.4 | 35.3 | 6.9 | 0.1 | 100.0 | ||||||||||||
Total on March 31, 2005 | 1,732,293 | 481,016 | 858,966 | 2,174,543 | 1,602,548 | 540,909 | 28,764 | 7,419,039 | ||||||||||||
% | 23.3 | 6.5 | 11.6 | 29.3 | 21.6 | 7.3 | 0.4 | 100.0 | ||||||||||||
Total on June 30, 2004 | 1,515,878 | 761,057 | 942,624 | 2,101,165 | 2,794,262 | 759,988 | 19,422 | 8,894,396 | ||||||||||||
% | 17.0 | 8.6 | 10.6 | 23.6 | 31.4 | 8.5 | 0.3 | 100.0 |
210
b) Onlendings
R$ thousand | ||||||||||||||||||||
2005 | 2004 | |||||||||||||||||||
Up to 30 | From 31 to | From 61 to | From 91 to | From 181 to | From 1 to | More than | On | On | On | |||||||||||
days | 60 days | 90 days | 180 days | 360 days | 3 years | 3 years | June 30 | March 31 | June 30 | |||||||||||
Local: | ||||||||||||||||||||
National Treasury | | | | | 51,341 | | | 51,341 | 31,500 | 18,710 | ||||||||||
BNDES | 117,251 | 54,586 | 58,074 | 281,307 | 1,018,832 | 1,485,474 | 774,439 | 3,789,963 | 3,624,045 | 3,695,926 | ||||||||||
CEF | 544 | 611 | 420 | 1,050 | 2,418 | 8,438 | 23,341 | 36,822 | 27,782 | 451,267 | ||||||||||
FINAME | 149,617 | 131,293 | 146,107 | 497,576 | 824,337 | 2,120,358 | 766,923 | 4,636,211 | 4,483,556 | 3,697,913 | ||||||||||
Other institutions | 10 | 147 | 198 | 347 | 305 | 1,219 | 919 | 3,145 | 3,420 | 4,197 | ||||||||||
Foreign: | ||||||||||||||||||||
Subject to onlendings to | ||||||||||||||||||||
housing loan borrowers | 3,155 | | | 1,073 | | | | 4,228 | 44,050 | 53,988 | ||||||||||
Total on June 30, 2005 | 270,577 | 186,637 | 204,799 | 781,353 | 1,897,233 | 3,615,489 | 1,565,622 | 8,521,710 | ||||||||||||
% | 3.2 | 2.2 | 2.4 | 9.2 | 22.3 | 42.4 | 18.3 | 100.0 | ||||||||||||
Total on March 31, 2005 | 419,232 | 227,646 | 264,124 | 590,260 | 1,239,702 | 3,946,414 | 1,526,975 | 8,214,353 | ||||||||||||
% | 5.1 | 2.8 | 3.2 | 7.2 | 15.1 | 48.0 | 18.6 | 100.0 | ||||||||||||
Total on June 30, 2004 | 396,802 | 173,048 | 175,435 | 541,813 | 1,429,711 | 3,542,715 | 1,662,477 | 7,922,001 | ||||||||||||
% | 5.0 | 2.2 | 2.2 | 6.8 | 18.0 | 44.7 | 21.1 | 100.0 |
c) Expenses from borrowings and onlendings
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Borrowings: | ||||||||
Local | 326 | 569 | 895 | 1,281 | ||||
Foreign | 20,747 | 25,232 | 45,979 | 35,144 | ||||
Subtotal borrowings | 21,073 | 25,801 | 46,874 | 36,425 | ||||
Local onlendings: | ||||||||
National Treasury | 1,520 | 926 | 2,446 | 1,071 | ||||
BNDES | 45,113 | 95,379 | 140,492 | 243,144 | ||||
CEF | 1,201 | 1,979 | 3,180 | 2,015 | ||||
FINAME | 116,391 | 110,386 | 226,777 | 188,828 | ||||
Other institutions | 81 | 83 | 164 | 226 | ||||
Foreign onlendings: | ||||||||
Payables to foreign bankers (Note 13a) | (55,477) | 145,385 | 89,908 | 632,775 | ||||
Other expenses with foreign onlendings | (7,429) | 2,712 | (4,717) | 14,093 | ||||
Subtotal onlendings | 101,400 | 356,850 | 458,250 | 1,082,152 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | (127,336) | (24,662) | (151,998) | 102,800 | ||||
Total | (4,863) | 357,989 | 353,126 | 1,221,377 |
211
20) Contingent Liabilities
The Bradesco Organization is currently a defendant in a number of legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The allowances were recorded based on the opinion of the legal advisors, the types of lawsuit, similarity with previous lawsuits, complexity and jurisprudence and prior court sentences, whenever loss is deemed probable.
Bradescos Management considers that the allowance recorded is sufficient to cover possible losses generated by the corresponding legal proceedings.
Labor claims
These are claims brought by former employees seeking indemnity, especially, the payment of unpaid overtime. Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and accordingly, claims on an individual basis subsequent to 1997 are no longer significant.
The amount for labor contingencies is provisioned based on the average amount of the indemnities paid.
Civil lawsuits
These arise during the normal course of certain work routines and comprise claims for pain and suffering and pecuniary damages, mainly protests, bounced checks and the inclusion of names in the restricted credit registry.
In general, the amounts under dispute are unlikely to affect financial results since more than 60% of new lawsuits were brought at the small claims court, i.e., for amounts of less than the maximum limit of 40 minimum wages. Moreover, approximately 50% of these lawsuits are judged unfounded and the average cost of each indemnity is nearly 5% of the total amount claimed.
At present, there are no significant administrative lawsuits in course, moved as a result of the lack of compliance with National Financial System regulations or payment of fines, which could jeopardize the Banks financial results.
Tax proceedings
The Bradesco Organization is disputing the legality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of the legal advisors.
Allowances established, divided by nature are as follows:
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Labor claims | 732,399 | 789,959 | 882,442 | |||
Civil proceedings | 454,022 | 464,212 | 547,946 | |||
Subtotal (1) | 1,186,421 | 1,254,171 | 1,430,388 | |||
Tax proceedings (2) | 3,196,369 | 3,089,171 | 3,002,329 | |||
Total | 4,382,790 | 4,343,342 | 4,432,717 |
(1) | Note 22; and |
(2) | Classified under the item Other liabilities tax and social security. |
212
21) Subordinated Debt
R$ thousand | ||||||||||||||
Instrument | Issuance | Amount of the operation |
Maturity | Remuneration | 2005 | 2004 | ||||||||
On June 30 |
On March 31 |
On June 30 | ||||||||||||
Local | ||||||||||||||
Subordinated CDB | March/2002 | 528,550 | 2012 | 100.0% DI rate CETIP | 944,107 | 902,946 | 802,608 | |||||||
Subordinated CDB | June/2002 | 41,201 | 2012 | 100.0% CDI rate + 0.75% p.a. | 72,825 | 69,519 | 61,444 | |||||||
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% CDI rate | 327,589 | 312,958 | 277,363 | |||||||
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% CDI rate + 0.87% p.a. | 827,865 | 790,039 | 697,634 | |||||||
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% CDI rate | 54,525 | 52,113 | 46,240 | |||||||
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% CDI rate | 105,524 | 100,878 | 89,563 | |||||||
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% CDI rate | 107,536 | 102,802 | 91,271 | |||||||
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% CDI rate | 217,859 | 208,222 | 184,757 | |||||||
Subordinated Debentures | September/2001 | 300,000 | 2008 | 100.0% CDI rate + 0.75% p.a. | 319,022 | 304,543 | 315,879 | |||||||
Subordinated Debentures | November/2001 | 300,000 | 2008 | 100.0% CDI rate + 0.75% p.a. | 309,490 | 321,875 | 307,586 | |||||||
Subtotal in Brazil | 2,169,751 | 3,286,342 | 3,165,895 | 2,874,345 | ||||||||||
Abroad: | ||||||||||||||
Subordinated Debt | December/2001 | 353,700 | 2011 | 10.25% CDI rate p.a. | 350,228 | 424,010 | 462,236 | |||||||
Subordinated Debt (1) | April/2002 | 315,186 | 2012 | 4.05% CDI rate p.a. | 319,560 | 371,506 | 422,495 | |||||||
Subordinated Debt | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 1,186,355 | 1,335,844 | 1,567,230 | |||||||
Subordinated Debt | April/2004 | 801,927 | 2014 | 8.00% CDI rate p.a. | 643,535 | 819,944 | 854,949 | |||||||
Subordinated Debt (2) | June/2005 | 720,870 | 8.875% p.a. | 709,987 | | | ||||||||
Subtotal abroad | 3,626,433 | 3,209,665 | 2,951,304 | 3,306,910 | ||||||||||
Overall total | 5,796,184 | 6,496,007 | 6,117,199 | 6,181,255 |
(1) | Including the swap to U.S. dollar cost, the rate increases to 10.15% p.a. |
(2) |
On June 3rd, 2005, a perpetual subordinated debt was issued in the amount of US$ 300,000 thousand, with exclusive redemption on the part of the issuer, in its totality and by means of previous authorization of Brazilian Central Bank,
considering that: (i) a 5-year term from the issuance date has elapsed and subsequently on each date of interest maturity; and (ii) at any moment in the event of change in the tax laws in Brazil or abroad, which may cause an increase in costs for
the issuer and in case the issuer is notified in written by Brazilian Central Bank that securities may no longer be included in the consolidated capital. |
22) Other Liabilities Sundry
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Provision for accrued liabilities | 2,330,647 | 1,989,234 | 1,738,636 | |||
Credit card operations | 1,627,197 | 1,481,340 | 1,253,587 | |||
Provision for contingent liabilities (civil and labor) (Note 20) | 1,186,421 | 1,254,171 | 1,430,388 | |||
Sundry creditors | 571,714 | 747,082 | 579,439 | |||
Acquisition of assets and rights | 118,457 | 130,237 | 64,420 | |||
Official operating agreements | 10,481 | 10,502 | 11,066 | |||
Other | 154,458 | 171,029 | 215,308 | |||
Total | 5,999,375 | 5,783,595 | 5,292,844 |
213
Notes to the Financial Statements
23) Insurance, Private Pension Plans and Savings Bonds Operations
a) Technical reserves by segment
R$ thousand | ||||||||||||||||||||||||
Insurance companies | Private pension plans | Savings bonds | Total | |||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||
On | On | On | On | On | On | On | On | On | On | On | On | |||||||||||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |||||||||||||
Current and long-term liabilities | ||||||||||||||||||||||||
Mathematical allowance for benefits to | ||||||||||||||||||||||||
be granted | | | | 25,605,111 | 24,923,516 | 19,616,893 | | | | 25,605,111 | 24,923,516 | 19,616,893 | ||||||||||||
Mathematical allowance for benefits | ||||||||||||||||||||||||
granted | | | | 3,228,268 | 3,211,878 | 2,203,904 | | | | 3,228,268 | 3,211,878 | 2,203,904 | ||||||||||||
Mathematical allowance for redemptions | | | | | | | 1,669,281 | 1,664,783 | 1,627,194 | 1,669,281 | 1,664,783 | 1,627,194 | ||||||||||||
Unearned premiums allowance | 1,325,317 | 1,258,259 | 1,045,272 | 43,944 | 45,556 | 26,689 | | | | 1,369,261 | 1,303,815 | 1,071,961 | ||||||||||||
IBNR allowance | 1,128,562 | 1,076,169 | 798,160 | 245,462 | 215,944 | 186,113 | | | | 1,374,024 | 1,292,113 | 984,273 | ||||||||||||
Financial fluctuation allowance | | | | 750,985 | 760,498 | 743,275 | | | | 750,985 | 760,498 | 743,275 | ||||||||||||
Allowance for unsettled claims | 489,769 | 471,738 | 436,252 | 310,997 | 288,591 | 203,642 | | | | 800,766 | 760,329 | 639,894 | ||||||||||||
Allowance for draws and redemptions | | | | | | | 294,904 | 259,718 | 240,320 | 294,904 | 259,718 | 240,320 | ||||||||||||
Financial surplus allowance | | | | 280,595 | 266,353 | 234,545 | | | | 280,595 | 266,353 | 234,545 | ||||||||||||
Contribution insufficiency allowance | | | | 436,463 | 195,422 | 1,783,840 | | | | 436,463 | 195,422 | 1,783,840 | ||||||||||||
Allowance for contingencies | | | | | | | 41,645 | 110,984 | 141,278 | 41,645 | 110,984 | 141,278 | ||||||||||||
Administrative allowance | | | | 27,391 | 27,646 | | 46,391 | | | 73,782 | 27,646 | | ||||||||||||
Other technical reserves | 457,951 | 406,826 | 55,723 | 149,629 | 144,478 | 135,245 | | | | 607,580 | 551,304 | 190,968 | ||||||||||||
Total | 3,401,599 | 3,212,992 | 2,335,407 | 31,078,845 | 30,079,882 | 25,134,146 | 2,052,221 | 2,035,485 | 2,008,792 | 36,532,665 | 35,328,359 | 29,478,345 |
(1) |
Includes an extraordinary allowance in the Individual Health portfolio, to set out the levelling of premiums to insured above 60 years of age of plans prior to Law 9,656/98 and for benefits related to planos remidos
(fully settled plans whose holders are still entitled to their benefits), in the amount of R$ 325,144 thousand (March 31, 2005 R$ 324,096 thousand). |
b) Technical reserves by products
R$ thousand | ||||||||||||||||||||||||
Insurance companies | Private pension plans | Savings bonds | Total | |||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||
On | On | On | On | On | On | On | On | On | On | On | On | |||||||||||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |||||||||||||
Health | 1,277,383 | 1,176,943 | 622,428 | | | | | | | 1,277,383 | 1,176,943 | 622,428 | ||||||||||||
Auto/RCF | 1,533,873 | 1,473,517 | 1,160,193 | | | | | | | 1,533,873 | 1,473,517 | 1,160,193 | ||||||||||||
DPVAT | 145,045 | 146,665 | 130,676 | 80,682 | 80,176 | 63,604 | | | | 225,727 | 226,841 | 194,280 | ||||||||||||
Life | 33,988 | 32,646 | 93,133 | 877,941 | 823,372 | 656,933 | | | | 911,929 | 856,018 | 750,066 | ||||||||||||
Basic elements | 411,310 | 383,221 | 328,977 | | | | | | | 411,310 | 383,221 | 328,977 | ||||||||||||
Unrestricted benefits generating plan PGBL | | | | 5,623,757 | 5,428,015 | 4,783,091 | | | | 5,623,757 | 5,428,015 | 4,783,091 | ||||||||||||
Long-term life insurance VGBL | | | | 10,409,513 | 9,810,724 | 6,817,091 | | | | 10,409,513 | 9,810,724 | 6,817,091 | ||||||||||||
Traditional | | | | 14,086,952 | 13,937,595 | 12,813,427 | | | | 14,086,952 | 13,937,595 | 12,813,427 | ||||||||||||
Savings Bonds | | | | | | | 2,052,221 | 2,035,485 | 2,008,792 | 2,052,221 | 2,035,485 | 2,008,792 | ||||||||||||
Total | 3,401,599 | 3,212,992 | 2,335,407 | 31,078,845 | 30,079,882 | 25,134,146 | 2,052,221 | 2,035,485 | 2,008,792 | 36,532,665 | 35,328,359 | 29,478,345 |
c) Guarantees of technical reserves for Insurance, Private Pension Plans and Savings Bonds
R$ thousand | ||||||||||||||||||||||||
Insurance companies | Private pension plans | Savings bonds | Total | |||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2005 | 2004 | 2005 | 2004 | |||||||||||||||||
On | On | On | On | On | On | On | On | On | On | On | On | |||||||||||||
June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | June 30 | March 31 | June 30 | |||||||||||||
Investment fund quotas (VGBL and PGBL) | | | | 16,033,270 | 15,238,739 | 11,600,182 | | | | 16,033,270 | 15,238,739 | 11,600,182 | ||||||||||||
Investment fund quotas | ||||||||||||||||||||||||
(except for VGBL and PGBL) | 2,897,664 | 2,437,040 | 1,356,049 | 10,477,346 | 10,357,960 | 9,679,839 | 1,755,504 | 2,031,331 | 1,631,710 | 15,130,514 | 14,826,331 | 12,667,598 | ||||||||||||
Government bonds | 169,685 | 214,306 | 544,609 | 3,453,050 | 3,437,053 | 3,699,155 | 99,576 | 101,928 | 117,855 | 3,722,311 | 3,753,287 | 4,361,619 | ||||||||||||
Private securities | 13,180 | 2,287 | 1,355 | 623,269 | 435,062 | 323,178 | 98,124 | 95,558 | 91,321 | 734,573 | 532,907 | 415,854 | ||||||||||||
Stocks | 19,525 | 8,465 | 69,367 | 486,731 | 592,378 | 774,215 | 219,902 | 252,145 | 356,173 | 726,158 | 852,988 | 1,199,755 | ||||||||||||
Credit rights | 453,588 | 501,484 | 355,398 | | | | | | | 453,588 | 501,484 | 355,398 | ||||||||||||
Real estate properties | 19,951 | 17,728 | 123,653 | 1,388 | 1,413 | 1,487 | 11,261 | 12,081 | 12,331 | 32,600 | 31,222 | 137,471 | ||||||||||||
Other (1) | 104,914 | 67,273 | 88,494 | 37,978 | 30,912 | 5,442 | | | | 142,892 | 98,185 | 93,936 | ||||||||||||
Total | 3,678,507 | 3,248,583 | 2,538,925 | 31,113,032 | 30,093,517 | 26,083,498 | 2,184,367 | 2,493,043 | 2,209,390 | 36,975,906 | 35,835,143 | 30,831,813 | ||||||||||||
(1) Deposits retained in IRB and court deposits. |
215
d) Retained premiums from insurance, private pension plans contributions and savings bonds
R$ thousand | |||||||
2005 | 2004 | ||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||
Premiums written | 2,025,317 | 2,062,011 | 4,087,328 | 3,624,020 | |||
Supplementary private pension contributions (1) | 1,472,307 | 1,342,767 | 2,815,074 | 2,876,143 | |||
Revenues from savings bonds | 356,747 | 284,164 | 640,911 | 702,445 | |||
Coinsurance premiums granted | (27,203) | (43,524) | (70,727) | (199,006) | |||
Refunded premiums | (16,211) | (29,696) | (45,907) | (85,766) | |||
Net premiums written | 3,810,957 | 3,615,722 | 7,426,679 | 6,917,836 | |||
Redeemed premiums | (681,511) | (640,787) | (1,322,298) | (650,600) | |||
Coinsurance premiums granted | (128,321) | (179,240) | (307,561) | (284,266) | |||
Retained premiums from insurance, private pension plans and | |||||||
savings bonds | 3,001,125 | 2,795,695 | 5,796,820 | 5,982,970 | |||
(1) Includes the long-term life insurance VGBL. |
24) Minority Interest in Subsidiaries
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Indiana Seguros S.A. | 36,540 | 34,427 | 33,347 | |||
Bradesco Templeton Asset Management Ltda. | 7,284 | 8,143 | 5,860 | |||
Banco Alvorada S.A. (1) | 6,634 | 6,513 | | |||
Baneb Corretora de Seguros S.A. | 2,872 | 2,717 | 2,536 | |||
Bradesco Seguros S.A. (2) | | | 20,515 | |||
Other minority stockholders | 85 | 43 | 3,713 | |||
Total | 53,415 | 51,843 | 65,971 |
(1) | Minority stockholders stemming from the merger of Banco Baneb S.A. in December 2004; and |
(2) | In March 2005, the stocks belonging to minority stockholders of Bradesco Seguros were merged into Banco Bradesco S.A. |
25) Stockholders Equity (Parent Company)
a) Composition of capital stock
Fully subscribed and paid-up capital comprises nonpar registered, book-entry stocks, as follows:
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Common stock | 247,325,690 | 247,325,690 | 79,894,005 | |||
Preferred stock | 244,970,706 | 244,970,706 | 78,693,936 | |||
Subtotal | 492,296,396 | 492,296,396 | 158,587,941 | |||
Treasury (common stocks) | (1,225,200) | (423,800) | (416,817) | |||
Total outstanding stocks | 491,071,196 | 491,872,596 | 158,171,124 |
216
b) Movement of capital stock per quarter:
Quantity of Stocks | ||||||
Common | Preferred | Total | ||||
Stocks held on December 31, 2003 | 798,940,057,872 | 786,939,365,428 | 1,585,879,423,300 | |||
Decrease as a result of stock grouping | (798,860,163,867) | (786,860,671,492) | (1,585,720,835,359) | |||
Stocks held subsequent to stock grouping | 79,894,005 | 78,693,936 | 158,587,941 | |||
Stocks acquired and not cancelled | (416,813) | (4) | (416,817) | |||
Outstanding stocks held on June 30, 2004 | 79,477,192 | 78,693,932 | 158,171,124 | |||
Outstanding stocks held on December 31, 2004 | 238,351,329 | 236,081,796 | 474,433,125 | |||
Increase by subscription | 8,791,857 | 8,708,143 | 17,500,000 | |||
Increase by stock merger | 182,504 | 180,767 | 363,271 | |||
Stocks acquired and not cancelled | (423,800) | | (423,800) | |||
Outstanding stocks held on March 31, 2005 | 246,901,890 | 244,970,706 | 491,872,596 | |||
Stocks acquired and not cancelled | (801,400) | | (801,400) | |||
Total outstanding stocks held on June 30, 2005 | 246,100,490 | 244,970,706 | 491,071,196 |
At the Special Stockholders Meeting held on December 17, 2003, approval was given for a 1-for-10,000 reverse split of Bradescos capital stock. This process was ratified by BACEN on January 6, 2004.
At the Special Stockholders Meeting held on December 9, 2004, approval was given for the following:
At the Annual and Special Stockholders Meetings of March 10, 2005, the following was approved:
217
c) Interest on own capital
Non-voting preferred stocks are entitled to all rights and benefits attributed to common stocks and, in conformity with the Banks Bylaws, have priority to repayment of capital and 10% additional interest on own capital and/or dividends, in accordance with the provisions of paragraph 1, item II of Article 17 of Law 6404, as amended by Law 10.303/2001.
In conformity with the Banks Bylaws, stockholders are entitled to interest on own capital and/or dividends, which total, at least, 30% of net income for the year, adjusted in accordance with Brazilian corporate legislation.
Interest on own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts that are equivalent to, or exceed twice the amount of such interest.
It is the Banks policy to distribute, during the year all the interest on own capital, determined in conformity with the criteria mentioned above and to compute this interest for purposes of the minimum compulsory dividend, net of withholding tax (IRRF).
The Board of Directors Meeting held on June 29, 2005, resolved on the payment of interim interest on own capital related to the 1H05, in the amount of R$ 0.57000 and R$ 0.62700 per common and preferred stock, respectively, paid on July 20, 2005, by the net amount of R$ 0.48450 and R$ 0.53295, already deducting withholding tax, per common and preferred stock, respectively.
The calculation of interest on own capital related to 1H05 is shown as follows:
R$ thousand | % (1) | |||
Net income for the year | 2,621,292 | |||
Legal reserve | (131,065) | |||
Calculation basis | 2,490,227 | |||
Monthly interest on own capital, paid and payable | 163,413 | |||
Interim interest on own capital payable in July 2005 | 293,706 | |||
Supplementary interest on own capital accrued (payable) | 467,994 | |||
Interest on own capital (gross) | 925,113 | 37.15% | ||
Withholding income tax on interest on own capital 15% | 138,767 | |||
Interest on own capital (net) 1H05 | 786,346 | 31.58% | ||
Interest on own capital (net) 1H04 | 553,691 | 46.62% | ||
(1) Percentage of interest on own capital over calculation basis |
Interest on own capital was paid and proposed, as follows:
Description | R$ thousand | |||||||||
Per stock (gross) | IRRF | |||||||||
Common | Preferred | Gross amount paid/accrued |
withholding | Net amount | ||||||
tax (15%) | paid/accrued | |||||||||
Monthly | 0.282360 | 0.310596 | 140,701 | 21,105 | 119,596 | |||||
Interim | 0.282360 | 0.310596 | 140,644 | 21,097 | 119,547 | |||||
Provisioned | 0.741042 | 0.815146 | 370,056 | 55,508 | 314,548 | |||||
Total in 1H04 (1) | 1.305762 | 1.436338 | 651,401 | 97,710 | 553,691 | |||||
Monthly | 0.151120 | 0.166232 | 75,231 | 11,285 | 63,946 | |||||
Provisioned | 0.563503 | 0.619854 | 291,000 | 43,650 | 247,350 | |||||
Total in 1Q05 | 0.714623 | 0.786086 | 366,231 | 54,935 | 311,296 | |||||
Monthly | 0.171000 | 0.188100 | 88,182 | 13,227 | 74,955 | |||||
Interim | 0.570000 | 0.627000 | 293,706 | 44,056 | 249,650 | |||||
Provisioned | 0.344730 | 0.379203 | 176,994 | 26,549 | 150,445 | |||||
Total in 2Q05 | 1.085730 | 1.194303 | 558,882 | 83,832 | 475,050 | |||||
Monthly | 0.322120 | 0.354332 | 163,413 | 24,512 | 138,901 | |||||
Interim | 0.570000 | 0.627000 | 293,706 | 44,056 | 249,650 | |||||
Provisioned | 0.908233 | 0.999057 | 467,994 | 70,199 | 397,795 | |||||
Total in 1H05 | 1.800353 | 1.980389 | 925,113 | 138,767 | 786,346 | |||||
(1) Adjusted at stocks base after stock reverse splitting and stock splitting. |
218
d) Capital and Profit Reserves
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Capital Reserves | 35,715 | 35,524 | 10,270 | |||
Profit Reserves | 7,153,748 | 6,296,763 | 6,665,288 | |||
Legal Reserve (1) | 890,251 | 819,457 | 977,132 | |||
Statutory Reserve (2) | 6,263,497 | 5,477,306 | 5,688,156 |
(1) | Formed mandatorily based on 5% of net income for the year, until reaching 20% of paid-up capital stock, or 30% of the capital stock, accrued of capital reserves. After this limit, the apropriation is no longer mandatory. The legal reserve only may be used for capital increase or to offset losses; and |
(2) | With a view to maintaining the operating margin compatible with the development of Companys active operations, it may be established at 100% of remaining net income after statutory allocations and the balance limited at 95% of Paid-Up Capital Stock. |
e) Treasury Stocks
Up to June 30, 2005, 1,225,200 common stocks were acquired and held in treasury, totaling R$ 87,421 thousand. The minimum, average and maximum costs by stock are, respectively, R$ 63.76860, R$ 71.35290 and R$ 78.46623 and the market value of those stocks on June 30, 2005 was R$ 77.80 per stock.
26) Revenues from Services RenderedR$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Checking accounts | 403,477 | 396,308 | 799,785 | 633,220 | ||||
Loan operations | 321,854 | 284,757 | 606,611 | 362,146 | ||||
Income on cards | 303,813 | 290,409 | 594,222 | 484,175 | ||||
Fund management | 251,366 | 246,236 | 497,602 | 416,270 | ||||
Collection | 178,252 | 164,479 | 342,731 | 300,366 | ||||
Interbank fees | 66,341 | 64,909 | 131,250 | 125,742 | ||||
Receipt of taxes | 52,253 | 43,850 | 96,103 | 99,565 | ||||
Consortium management | 33,427 | 29,793 | 63,220 | 35,358 | ||||
Revenue from custody and brokerage services | 30,301 | 27,124 | 57,425 | 48,817 | ||||
Other | 118,516 | 113,484 | 232,000 | 188,479 | ||||
Total | 1,759,600 | 1,661,349 | 3,420,949 | 2,694,138 |
27) Personnel Expenses
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Remuneration | 638,684 | 615,874 | 1,254,558 | 1,227,343 | ||||
Benefits | 268,608 | 270,939 | 539,547 | 478,703 | ||||
Social charges | 240,435 | 234,384 | 474,819 | 455,470 | ||||
Training | 15,854 | 7,867 | 23,721 | 21,329 | ||||
Employee profit sharing | 77,686 | 65,205 | 142,891 | 83,497 | ||||
Other | 4,959 | 26,454 | 31,413 | 144,261 | ||||
Total | 1,246,226 | 1,220,723 | 2,466,949 | 2,410,603 |
219
28) Administrative Expenses
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Third-party services | 253,256 | 226,986 | 480,242 | 414,408 | ||||
Communications | 179,034 | 177,942 | 356,976 | 317,336 | ||||
Depreciation and amortization | 111,348 | 115,535 | 226,883 | 241,533 | ||||
Financial system services | 100,756 | 100,546 | 201,302 | 198,760 | ||||
Transport | 100,493 | 104,943 | 205,436 | 182,039 | ||||
Publicity and advertising | 86,285 | 70,224 | 156,509 | 195,804 | ||||
Rentals | 79,761 | 76,608 | 156,369 | 149,757 | ||||
Maintenance and repairs | 77,106 | 73,104 | 150,210 | 127,977 | ||||
Leasing | 62,870 | 67,220 | 130,090 | 160,132 | ||||
Data processing | 57,419 | 57,791 | 115,210 | 128,876 | ||||
Materials | 40,757 | 40,338 | 81,095 | 72,661 | ||||
Water, electricity and gas | 36,363 | 35,507 | 71,870 | 65,243 | ||||
Travel | 13,991 | 11,383 | 25,374 | 26,799 | ||||
Other | 40,032 | 34,252 | 74,284 | 142,275 | ||||
Total | 1,239,471 | 1,192,379 | 2,431,850 | 2,423,600 |
29) Other Operating Income
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Other financial income | 89,703 | 91,471 | 181,174 | 206,182 | ||||
Reversal of other operating provisions | 87,499 | 103,542 | 191,041 | 51,497 | ||||
Recovery of charges and expenses | 13,567 | 19,277 | 32,844 | 52,581 | ||||
Income on sale of goods | 5,078 | 7,326 | 12,404 | 30,181 | ||||
Other | 63,622 | 78,224 | 141,846 | 196,768 | ||||
Total | 259,469 | 299,840 | 559,309 | 537,209 |
30) Other Operating Expenses
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Other financial expenses | 220,743 | 187,882 | 408,625 | 322,396 | ||||
Sundry losses | 160,388 | 134,011 | 294,399 | 251,764 | ||||
Goodwill amortization | 87,991 | 96,114 | 184,105 | 178,415 | ||||
Cost of goods sold sales and services rendered | 153,429 | 140,896 | 294,325 | 277,693 | ||||
Expenses with other operating provisions | 71,451 | 58,780 | 130,231 | 197,510 | ||||
Other | 97,580 | 85,944 | 183,524 | 266,510 | ||||
Total | 791,582 | 703,627 | 1,495,209 | 1,494,288 |
31) Non-operating Income
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Extraordinary goodwill amortization (1) | | | | (135,132) | ||||
(Loss)/profit on sale and write-off of assets and investments | 7,106 | (12,845) | (5,739) | (45,869) | ||||
Non-operating provisions recorded (reversed) | (22,172) | (6,018) | (28,190) | (5,083) | ||||
Other | (5,691) | 13,013 | 7,322 | (27,630) | ||||
Total | (20,757) | (5,850) | (26,607) | (213,714) | ||||
(1) 2004 - As a result of the change in projected realization (note 17a). |
220
32) Transactions with Parent Companies, Subsidiaries and Affiliated Companies (Direct and Indirect)
The transactions with parent companies, subsidiaries and affiliated companies (direct and indirect) are carried out under conditions and rates compatible with average practiced with third parties, prevailing on the dates of operations, and are represented as follows:
R$ thousand | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||
On | On | On | ||||||||||||
June 30 | March 31 | June 30 | 2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||||||
Assets | Assets | Assets | Income | Income | Income | Income | ||||||||
(Liabilities) | (Liabilities) | (Liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Interest on own capital and dividends: | ||||||||||||||
Bradesco Seguros S.A. | | | 146,591 | | | | | |||||||
Banco Finasa S.A. | 193,596 | 162,286 | 124,170 | | | | | |||||||
Banco Boavista Interatlântico S.A. | 31,922 | 6,461 | 12,089 | | | | | |||||||
Bradesco Vida e Previdência S.A. | 80,306 | 80,306 | | | | | | |||||||
Banco Mercantil de São Paulo S.A. | 121,702 | 67,588 | 34,643 | | | | | |||||||
Banco Alvorada S.A. | 97,024 | 57,271 | 22,607 | | | | | |||||||
Banco Baneb S.A. | | | 76,552 | | | | | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil | 43,204 | 18,995 | | | | | | |||||||
Cidade de Deus Cia. Coml. de Participações | (63,474) | (5,565) | (32,177) | | | | | |||||||
Nova Cidade de Deus Participações S.A. | (1,032) | (90) | (516) | | | | | |||||||
Fundação Bradesco | (28,980) | (2,537) | (14,807) | | | | | |||||||
Other parent, subsidiary and affiliated companies | 80,938 | 58,478 | 32,646 | | | | | |||||||
Pre-export operations (a): | ||||||||||||||
Bradesco BCN Leasing S.A. Arrendamento | ||||||||||||||
Mercantil | | | | | | | 1,952 | |||||||
Demand deposits: | ||||||||||||||
Finasa Promotora de Vendas | (5,023) | (4,027) | (2,997) | | | | | |||||||
Bradesco Vida e Previdência S.A. | (54,263) | (34,198) | (28,674) | | | | | |||||||
Other parent, subsidiary and affiliated companies | (11,642) | (8,176) | (13,361) | | | | | |||||||
Time deposits: | ||||||||||||||
Bradesco Argentina de Seguros S.A. | | (29,878) | | | | | | |||||||
Cidade de Deus Cia. Coml. de Participações | (5,647) | (2,560) | (32,451) | (149) | (199) | (348) | (263) | |||||||
Bradesco Auto/RE Cia. de Seguros | (11,060) | | | | | | | |||||||
Bradesco Capitalização S.A. | | | (75,567) | | | | (5,259) | |||||||
Other parent, subsidiary and affiliated companies | (16,668) | (26,496) | (31,772) | (354) | (364) | (718) | (5,634) | |||||||
Foreign currency deposits abroad: | ||||||||||||||
Banco Bradesco Luxembourg S.A. | 447 | 642 | 636 | | | | | |||||||
Banco Bradesco Argentina S.A. | 18 | 20 | 22 | | | | | |||||||
Investments in foreign currency: | ||||||||||||||
Banco Bradesco Luxembourg S.A. | 15,628 | 9,655 | 33,496 | 141 | 216 | 357 | |
221
R$ thousand | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||
On | On | On | ||||||||||||
June 30 | March 31 | June 30 | 2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||||||
Assets | Assets | Assets | Income | Income | Income | Income | ||||||||
(Liabilities) | (Liabilities) | (Liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Funding/Investments in interbank deposits (b): | ||||||||||||||
Funding: | ||||||||||||||
Bradesco Leasing S.A. Arrendamento Mercantil | (9,923,897) | (2,525,367) | (23,861) | (271,465) | (103,996) | (375,461) | (2,370) | |||||||
Banco Mercantil de São Paulo S.A. | (2,555,708) | (2,235,787) | (116,039) | (101,946) | (71,723) | (173,669) | (9,702) | |||||||
Banco BEM S.A. | (700,540) | (669,998) | (30,544) | (30,596) | (26,108) | (56,704) | (1,028) | |||||||
Bradesco BCN Leasing S.A. Arrendamento | ||||||||||||||
Mercantil | | | (2,196,244) | | | | (160,519) | |||||||
Banco Alvorada S.A. | (1,799,780) | (1,883,111) | (17,258) | (99,760) | (25,436) | (125,196) | (2,999) | |||||||
Banco Alvorada S.A. abroad | | | (835,296) | | | | (4,359) | |||||||
Boavista Banking Limited | | | (170,029) | | (159) | (159) | (903) | |||||||
Banco Finasa de Investimento S.A. | | | (81,608) | | | | (6,196) | |||||||
Cidade Capital Markets Limited | (27,281) | (18,667) | (91,924) | (141) | (121) | (262) | (656) | |||||||
Zogbi Leasing S.A. Arrendamento Mercantil | (126,163) | | | (5,163) | | (5,163) | | |||||||
Banco Zogbi S.A. | | | (80,305) | | | | (2,502) | |||||||
Other parent, subsidiary and affiliated companies | (23,219) | (60,116) | (57,415) | (1,488) | (1,090) | (2,578) | (6,249) | |||||||
Investments: | ||||||||||||||
Banco Finasa S.A. | 12,355,249 | 10,490,175 | 6,416,847 | 480,076 | 397,488 | 877,564 | 417,608 | |||||||
Banco Boavista Interatlântico S.A. | 433,591 | 517,709 | 1,234,510 | 8,753 | 10,120 | 18,873 | 32,983 | |||||||
Banco Alvorada S.A. | | 1,001,325 | | | 1,325 | 1,325 | | |||||||
Other parent, subsidiary and affiliated companies | | | 174 | 9,661 | | 9,661 | 15 | |||||||
Open market funding/investments (c): | ||||||||||||||
Funding: | ||||||||||||||
Banco BEM S.A. | (15,979) | | (107,884) | (532) | (330) | (862) | (1,628) | |||||||
Banco Baneb S.A. | | | (365,767) | | | | (915) | |||||||
Cia. Brasileira de Meios de Pagamento VISANET | (47,329) | (59,572) | (5,662) | (2,385) | (2,182) | (4,567) | (1,023) | |||||||
Bradesco S.A. CTVM | (14,325) | (12,550) | (31,020) | (1,538) | (687) | (2,225) | (2,181) | |||||||
Banco Alvorada S.A. | (36,639) | | (4,656) | (451) | (313) | (764) | | |||||||
Banco Finasa S.A. | (8,165) | (59,898) | | | | | | |||||||
Banco Mercantil de São Paulo S.A. | (4,814) | (3,214) | (62,714) | (442) | (195) | (637) | (5,027) | |||||||
Other parent, subsidiary and affiliated companies | (18,533) | (20,648) | (25,273) | (3,008) | (2,173) | (5,181) | (6,371) | |||||||
Investments: | ||||||||||||||
Banco BEM S.A. | 537,972 | 514,479 | 483,715 | 23,493 | 20,407 | 43,900 | 23,940 | |||||||
Banco Alvorada S.A. | 405,280 | 387,582 | 1,006 | 17,698 | 15,558 | 33,256 | 3 | |||||||
Banco Baneb S.A. | | | 379,764 | | | | 27,403 | |||||||
Other parent, subsidiary and affiliated companies | | | | | | | 9,707 | |||||||
Derivative financial instruments (swap) (d): | ||||||||||||||
Banco Finasa S.A. | 78,092 | 107,567 | 237,245 | 6,646 | (7,335) | (689) | (2,551) | |||||||
Bradesco BCN Leasing S.A. Arrendamento | ||||||||||||||
Mercantil |
| | 14,850 | | | | 625 | |||||||
Other parent, subsidiary and affiliated companies | 3,849 | 5,800 | | 393 | 51 | 444 | 1,999 | |||||||
Foreign borrowings and onlendings (e): | ||||||||||||||
Banco Bradesco Luxembourg S.A. | (55,253) | (64,800) | (75,874) | (500) | (412) | (912) | (557) | |||||||
Banco Boavista Interatlântico S.A. | (19,106) | (23,685) | (24,900) | (139) | (161) | (300) | (188) | |||||||
Other parent, subsidiary and affiliated companies | | (2,137) | (5,299) | (9) | (18) | (27) | (44) |
222
R$ thousand | ||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||
On | On | On | ||||||||||||
June 30 | March 31 | June 30 | 2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | ||||||||
Assets | Assets | Assets | Income | Income | Income | Income | ||||||||
(Liabilities) | (Liabilities) | (Liabilities) | (expenses) | (expenses) | (expenses) | (expenses) | ||||||||
Revenues from services rendered (f): | ||||||||||||||
Scopus Tecnologia S.A. | (9,853) | (9,132) | (329) | (36,353) | (34,643) | (70,996) | (64,172) | |||||||
CPM S.A. | (6,051) | (3,113) | (3,879) | (10,846) | (12,730) | (23,576) | (24,933) | |||||||
Other parent, subsidiary and affiliated companies | (24) | 29 | (17) | 813 | 1,208 | 2,021 | 1,456 | |||||||
Branch rentals: | ||||||||||||||
Bradesco Seguros S.A. | | | | (6,743) | (6,976) | (13,719) | (14,995) | |||||||
Banco Mercantil de São Paulo S.A. | | | | (3,754) | (3,842) | (7,596) | (7,901) | |||||||
Bradesco Vida e Previdência S.A. | | | | (1,553) | (1,707) | (3,260) | (3,178) | |||||||
Other parent, subsidiary and affiliated companies | | | | (4,149) | (3,468) | (7,617) | (7,301) | |||||||
Securities : | ||||||||||||||
Bradesco Leasing S.A. Arrendamento Mercantil | 6,831,517 | 1,984,703 | | 223,854 | 79,490 | 303,344 | | |||||||
Bradesco BCN Leasing S.A. Arrendamento | ||||||||||||||
Mercantil | | | 1,764,159 | | | | 124,077 | |||||||
Other parent, subsidiary and affiliated companies | 21,241 | 20,396 | 3,830 | | | | | |||||||
Securities foreign (g): | ||||||||||||||
Banco Boavista Interatlântico S.A. | (447,889) | (510,318) | (910,606) | (6,599) | (9,279) | (15,878) | (51,004) | |||||||
Cidade Capital Markets Limited | (27,302) | (40,403) | | (293) | (345) | (638) | | |||||||
Other parent, subsidiary and affiliated companies | | | (22,105) | | | | (507) | |||||||
Interbank onlendings (h): | ||||||||||||||
Banco BEM S.A. | (13,652) | | (13,648) | (222) | | (222) | (148) | |||||||
Other parent, subsidiary and affiliated companies | (1,464) | | (3,793) | (24) | | (24) | (77) | |||||||
Securitization transactions (i): | ||||||||||||||
Cia. Brasileira de Meios de Pagamento VISANET | (620,227) | (729,600) | (850,355) | (8,786) | (11,506) | (20,292) | (26,827) | |||||||
Trading and intermediation of amounts: | ||||||||||||||
Nova Paiol Participações S.A. | (21,046) | (4,054) | | (8,513) | (8,298) | (16,811) | | |||||||
Subordinated debt: | ||||||||||||||
Cidade de Deus Cia. Coml. de Participações | (20,049) | (19,139) | (84,603) | (910) | (3,017) | (3,927) | (5,277) | |||||||
Fundação Bradesco | (216,073) | (202,729) | (93,608) | (9,479) | (5,789) | (15,268) | (5,877) | |||||||
Amounts receivable: | ||||||||||||||
Companhia Brasileira de Soluções e Serviços | ||||||||||||||
VisaVale | 1,677 | | | | | | | |||||||
Other parent, subsidiary and affiliated companies | 24 | | | | | | | |||||||
Amounts payable: | ||||||||||||||
Banco Mercantil de São Paulo S.A. (j) | | (743) | | | | | | |||||||
Other parent, subsidiary and affiliated companies | | (957) | | | | | |
a) | Foreign credit lines for export financing in Brazil, subject to exchange variation and bearing interest at international market rates; |
b) | Short-term interbank investments - interbank deposits of related companies at CDI rate (Certificate of Interbank Deposit); |
c) | Repurchase and/or resale commitments pending settlement, guaranteed by government bonds at normal market rates (overnight); |
d) | Differences between amounts receivable and payable on swaps; |
e) | Foreign currency loans for financing of exports subject to exchange variation and bearing interest at international market rates; |
f) | Contracts with Scopus Tecnologia S.A. for IT equipment maintenance services and with CPM S.A. for data processing systems maintenance services; |
g) | Funding/Investments in foreign securities fixed rate euronotes and eurobonds, subject to exchange variations and carrying interest at rates used for securities placed in the international market; |
h) | Funds obtained for onlending to rural loan operations, bearing interest and charges corresponding to normal rates practiced for this type of transactions; |
i) | Transactions for securitization of the future flow of credit card bill receivables from foreign cardholders; and |
j) | Liabilities for assignment of rights received from Banco Mercantil de São Paulo S.A. |
223
33) Financial Instruments
a) Risk Management Process
Bradesco approaches on a comprehensive and integrated basis the management of all risks inherent to its activities, supported on its Internal Control and Compliance structure. This integrated vision enables the improvement of risk management models and avoids the existence of any gap, which may compromise the correct identification and measurement of risks.
Credit Risk Management
As part of its Credit Risk Management enhancement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, develop new loss estimation models, enhance and prepare rating inventories used in the various sectors in which the Bank operates, to supervise the processes used in credit analysis, granting and settlement, monitor credit concentration, identify the causes of default and to prepare risk mitigation plans.
Efforts are focused on the utilization of advanced and strict risk assessment models fully integrated with all the credit process components, in line with best practices and the recommendations established by the New Basel Capital Accord most advanced models.
The Credit Risk Executive Committee started in 2004 performed monthly by the senior management, is an important body which aims to ensure the strategic management of Bradescos loan operations portfolio.
We highlight, among others, the following efforts:
implementation of expected and unexpected losses calculation system, in addition to the allocation of the corresponding capital in compliance with the New Basel Accord requirements;
backtesting of models used to assess the loan portfolio risks;
improvement of the management information systems designed to meet the requirements of the present customers and departments segmentation approach, with the emphasis on decision making and loan portfolio management;
management of critical risks: continuous monitoring of the main default events through individual analyses based on customers balance evolution and recovery estimates by the main areas involved (Business, Loan and Recovery); and
ongoing review and restructuring of internal processes, embracing roles and responsibilities, capacity building, review of organizational structures and information technology demands.
Market Risk Management
Market risk is related to the possibility of loss of income from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. This risk has been accompanied by growing strictness by the market, with significant technical evolvement over the past years, with a view to avoiding, or at least, minimizing, eventual losses to institutions, due to higher complexity in operations carried out domestically and internationally.
Market risks at Bradesco are managed by means of methodologies and models, which are consistent with local and international market reality, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
Bradesco adopts a conservative policy regarding market risk exposure, being VaR (Value at Risk) limits defined by Senior Management, and compliance monitored on a daily basis by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The fluctuations and correlations used by the models are calculated on statistical bases which are used on forward-looking processes, in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
As from March 2005, VaR started to include positions abroad (previously followed-up independently), thus consolidating the market risk. In the next chart, we show Global VaR of positions (Treasury, position in Brazil and abroad, and Trade Portfolio).
224
R$ thousand | ||||||
2005 | 2004 | |||||
Risk factors | On | On | On | |||
June 30 | March 31 | June 30 | ||||
Prefixed | 18,621 | 8,806 | 13,561 | |||
Internal exchange coupon | 11,673 | 33,051 | 52,859 | |||
Foreign currency | 3,100 | 9,699 | 2,108 | |||
IGP-M | 4,432 | 3,420 | 9,821 | |||
Reference rate (T.R.) | 3,297 | 5,226 | 8,105 | |||
Variable income | 773 | 839 | | |||
Brady Bonds/Treasury (USA) | 30,361 | 57,844 | 68,838 | |||
Other | 436 | 810 | 1,948 | |||
Correlated effect | (24,862) | (41,466) | (31,868) | |||
VaR (Value at Risk) | 47,831 | 78,229 | 125,372 |
Investments abroad protected by hedge operations are not being considered in the VaR calculation, as these are strategically managed and on a differential basis, in amounts taking into account the tax effects, which minimize the sensitivity to risks and corresponding impacts on results, as well as foreign notes positions, which are matched with fundings.
Besides following-up and controlling via VaR, a daily Gap Analysis is performed to measure the effect of the movement in the local interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio, as well as potential impacts on stress scenarios positions that are also periodically assessed.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the prefixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Liquidity riskLiquidity risk management is designed to control the different unhedged settlement terms of the Organizations rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical, since they enable the Organization to settle transactions on a timely and safe basis.
At Bradesco Organization, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital riskBradesco's capital is managed to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
Calculation Basis Capital Adequacy Ratio (Basel): | On June 30 | On March 31 | On June 30 | |||||||||
Financial | Economic- | Financial | Economic- | Financial | Economic- | |||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||
Stockholders equity | 17,448,450 | 17,448,450 | 16,538,292 | 16,538,292 | 13,650,372 | 13,650,372 | ||||||
Decreased in deferred tax assets | ||||||||||||
BACEN Res. 3059 | (82,366) | (82,366) | (82,366) | (82,366) | (131,737) | (131,737) | ||||||
Minority interest/other | 6,865 | 52,470 | 6,762 | 51,843 | 17,648 | 65,942 | ||||||
Reference equity tier I | 17,372,949 | 17,418,554 | 16,462,688 | 16,507,769 | 13,536,283 | 13,584,577 | ||||||
Reference equity tier II | ||||||||||||
(subordinated debt) | 6,184,539 | 6,185,586 | 5,742,700 | 5,742,700 | 5,987,367 | 5,987,372 | ||||||
Total reference equity (tier I + tier II) | 23,557,488 | 23,604,140 | 22,205,388 | 22,250,469 | 19,523,650 | 19,571,949 | ||||||
Risk weighted assets | 129,382,344 | 149,114,635 | 129,759,259 | 148,669,349 | 108,054,637 | 124,342,754 | ||||||
Capital adequacy ratio | 18.21% | 15.83% | 17.11% | 14.97% | 18.07% | 15.74% |
225
Notes to the Financial Statements |
Capital adequacy Ratio (Basel) in R$ thousand an %
In R$ thousand | ||||||||||||||||
2nd Qtr./2005 | 1st Qtr./2005 | 1st Half/2005 | From June/2004 to June/2005 | |||||||||||||
Financial | Economic- | Financial | Economic- | Financial | Economic- | Financial | Economic- | |||||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||||
Movement in the reference equity: | ||||||||||||||||
Starting period | 22,205,388 | 22,250,469 | 20,843,464 | 20,907,411 | 20,843,464 | 20,907,411 | 19,523,650 | 19,571,949 | ||||||||
Net income for the period | 1,145,867 | 1,415,867 | 1,205,425 | 1,205,425 | 2,621,292 | 2,621,292 | 4,431,394 | 4,431,394 | ||||||||
Interest on own capital | (558,882) | (558,882) | (366,231) | (366,231) | (925,113) | (925,113) | (1,598,695) | (1,598,695) | ||||||||
Adjustment at market value | ||||||||||||||||
TVM and derivatives | 110,638 | 110,638 | (222,311) | (222,311) | (111,672) | (111,672) | 318,705 | 318,705 | ||||||||
Capital increase by subscription, stock | ||||||||||||||||
merger and goodwill | | | 736,106 | 736,106 | 736,106 | 736,106 | 736,106 | 736,106 | ||||||||
Subordinated debt | 441,839 | 441,839 | 79,342 | 79,342 | 521,182 | 521,182 | 197,196 | 197,172 | ||||||||
Others | (57,362) | (55,791) | (70,407) | (89,273) | (127,771) | (145,066) | (50,868) | (52,491) | ||||||||
End of period | 23,557,488 | 23,604,140 | 22,205,388 | 22,250,469 | 23,557,488 | 23,604,140 | 23,557,488 | 23,604,140 | ||||||||
Movement in weighted assets: | ||||||||||||||||
Starting period | 129,759,259 | 148,669,349 | 111,182,110 | 130,055,907 | 111,182,110 | 130,055,907 | 108,054,637 | 124,342,754 | ||||||||
Marketable securities | (1,271,929) | (163,903) | 2,161,267 | 3,408,386 | 889,339 | 3,244,483 | (787,428) | 4,287,616 | ||||||||
Loan operations | 3,767,107 | 3,767,108 | 2,307,403 | 2,307,403 | 6,074,510 | 6,074,511 | 11,907,406 | 11,912,285 | ||||||||
Check clearing and related services | 109,132 | 109,132 | 276,808 | 276,808 | 385,940 | 385,940 | 46,541 | 46,541 | ||||||||
Tax credit | 87,438 | (3,939) | 124,554 | 305,136 | 211,992 | 301,197 | (785,589) | (325,206) | ||||||||
Risk (swap, market, interest | ||||||||||||||||
and exchange rates) | (1,968,795) | (1,989,531) | 10,814,702 | 10,804,575 | 8,845,907 | 8,815,045 | 8,526,489 | 8,533,098 | ||||||||
Memorandum accounts | (269,465) | (269,465) | 983,600 | 983,600 | 714,135 | 714,135 | 1,765,665 | 1,765,665 | ||||||||
Other assets | (830,403) | (1,004,116) | 1,908,815 | 527,534 | 1,078,411 | (476,583) | 654,623 | (1,448,118) | ||||||||
End of period | 129,382,344 | 149,114,635 | 129,759,259 | 148,669,349 | 129,382,344 | 149,114,635 | 129,382,344 | 149,114,635 | ||||||||
In % | ||||||||||||||||
2nd Qtr./2005 | 1st Qtr./2005 | 1st Half/2005 | From June/2004 to June/2005 | |||||||||||||
Financial | Economic- | Financial | Economic- | Financial | Economic- | Financial | Economic- | |||||||||
(1) | financial (2) | (1) | financial (2) | (1) | financial (2) | (1) | financial (2) | |||||||||
Starting period | 17.11% | 14.97% | 18.75% | 16.08% | 18.75% | 16.08% | 18.07% | 15.74% | ||||||||
Movement in reference equity: | ||||||||||||||||
Net income for the period | 1.09% | 0.95% | 1.08% | 0.92% | 2.36% | 2.02% | 4.10% | 3.56% | ||||||||
Interest on own capital | (0.43%) | (0.38%) | (0.33%) | (0.28%) | (0.83%) | (0.71%) | (1.48%) | (1.28%) | ||||||||
Adjustment at market value | ||||||||||||||||
TVM and derivatives | 0.08% | 0.08% | | | (0.10%) | (0.08%) | 0.29% | 0.25% | ||||||||
Capital increase by subscription, | ||||||||||||||||
stock merger and goodwill | | | 0.66% | 0.56% | 0.66% | 0.56% | 0.68% | 0.59% | ||||||||
Subordinated debt | 0.34% | 0.30% | 0.07% | 0.06% | 0.47% | 0.40% | 0.18% | 0.16% | ||||||||
Others | (0.04%) | (0.04%) | (0.26%) | (0.23%) | (0.12%) | (0.12%) | (0.05%) | (0.04%) | ||||||||
Movement in weighted assets: | ||||||||||||||||
Marketable securities | 0.18% | 0.01% | (0.38%) | (0.44%) | (0.17%) | (0.44%) | 0.16% | (0.63%) | ||||||||
Loan operations | (0.52%) | (0.39%) | (0.39%) | (0.28%) | (1.08%) | (0.77%) | (2.19%) | (1.55%) | ||||||||
Check clearing and related service | (0.01%) | (0.01%) | | | (0.07%) | (0.05%) | (0.01%) | (0.01%) | ||||||||
Tax credit | (0.02%) | | (0.02%) | (0.04%) | (0.04%) | (0.04%) | 0.12% | 0.04% | ||||||||
Risk (swap, market, interest | ||||||||||||||||
and exchange rates) | 0.28% | 0.21% | (1.56%) | (1.17%) | (1.33%) | (0.99%) | (1.28%) | (0.96%) | ||||||||
Memorandum accounts | 0.04% | 0.03% | (0.15%) | (0.11%) | (0.12%) | (0.09%) | (0.28%) | (0.21%) | ||||||||
Other assets | 0.11% | 0.10% | (0.36%) | (0.10%) | (0.17%) | 0.06% | (0.11%) | 0.17% | ||||||||
End of period | 18.21% | 15.83% | 17.11% | 14.97% | 18.21% | 15.83% | 18.21% | 15.83% |
(1) | Includes financial companies only; and |
(2) | Includes financial and non-financial companies. |
226
The book values, net of allowances for mark-to-market adjustments, of the main financial instruments are summarized as follows:
R$ thousand | ||||||||||
2005 | 2004 | |||||||||
On | On | On | ||||||||
June 30 | March 31 | June 30 | ||||||||
Book value |
Market Value |
Potential gain/ (loss) |
Potential gain/ (loss) |
Potential gain/ (loss) |
||||||
Assets: | ||||||||||
Securities and derivative financial instruments | 64,441,412 | 65,271,122 | 829,710 | 763,758 | 719,757 | |||||
Loan operations (1) | 69,786,873 | 70,269,732 | 482,859 | 287,837 | 211,341 | |||||
Investments (2) | 1,019,608 | 1,192,822 | 173,214 | 73,793 | 86,469 | |||||
Liabilities: | ||||||||||
Time deposits (Note 18a) | 32,043,025 | 32,043,288 | (263) | 960 | (6,536) | |||||
Funds from issuance of securities (Note 18c) | 6,677,291 | 6,655,734 | 21,557 | 28,331 | (13,156) | |||||
Borrowings and onlendings (Notes 19a and 19b) | 14,998,962 | 14,933,760 | 65,202 | 1,062 | (61,885) | |||||
Subordinated debt (Note 21) | 6,496,007 | 6,971,167 | (475,160) | (109,289) | 4,045 | |||||
Treasury stocks | (87,421) | (95,321) | 7,900 | (1,306) | (4,806) | |||||
Total | 1,105,019 | 1,045,146 | 935,229 |
(1) | Includes advances on foreign exchange contracts, leasing operations and other receivables; and |
(2) | Does not include increment in investments in affiliated companies. |
Determination of market value of financial instruments:
c) Derivatives
Bradesco carries out transactions involving derivative financial instruments, which are recorded in balance sheet or memorandum accounts, for its own needs and for customers. The derivative financial instruments, when used by the Bank, aim at hedging its asset and liability positions against the effect of exchange and interest rate variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
227
I) Amounts of the instruments recorded in balance sheet and memorandum accounts
R$ thousand | ||||||||||||
2005 | 2004 | |||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||
Overall amount | Net amount | Overall amount | Net amount | Overall amount | Net amount | |||||||
Futures contracts | ||||||||||||
Purchase commitments: | 8,239,974 | 5,203,606 | 12,157,310 | |||||||||
Interbank market | 3,649,649 | | 5,203,606 | | 1,795,225 | | ||||||
Foreign currency | 4,590,325 | | | | 10,362,085 | | ||||||
Sale commitments: | 22,438,384 | 26,335,740 | 23,020,777 | |||||||||
Interbank market | 8,389,162 | 4,739,513 | 14,366,093 | 9,162,487 | 8,413,771 | 6,618,546 | ||||||
Foreign currency | 14,041,145 | 9,450,820 | 11,943,616 | 11,943,616 | 14,607,006 | 4,244,921 | ||||||
Other | 8,077 | 8,077 | 26,031 | 26,031 | | | ||||||
Option contracts | ||||||||||||
Purchase commitments: | 6,915 | | 21,353 | |||||||||
Foreign currency | 6,915 | | | | 21,353 | 2,249 | ||||||
Sale commitments: | 2,274,845 | 1,821,287 | 19,104 | |||||||||
Foreign currency | 2,274,845 | 2,267,930 | 1,821,287 | 1,821,287 | 19,104 | | ||||||
Forward contracts | ||||||||||||
Purchase commitments: | 904,448 | 893,153 | 351,008 | |||||||||
Foreign currency | 417,109 | | 575,010 | 282,785 | 351,008 | | ||||||
Other | 487,339 | | 318,143 | | | |||||||
Sale commitments: | 1,345,771 | 1,284,076 | 814,707 | | ||||||||
Foreign currency | 496,607 | 79,498 | 292,225 | | 814,707 | 463,699 | ||||||
Other | 849,164 | 361,825 | 991,851 | 673,708 | | | ||||||
Swap contracts | ||||||||||||
Asset position: | 9,740,425 | 8,112,819 | 8,493,840 | |||||||||
Interbank market | 3,013,567 | 1,748,100 | 2,987,988 | 1,813,850 | 3,243,320 | 309,757 | ||||||
Prefixed | 615,342 | | 484,853 | | 478,040 | | ||||||
Foreign currency | 4,378,452 | | 2,972,215 | | 2,549,336 | | ||||||
Reference rate (T.R.) | 765,722 | 765,388 | 690,365 | 689,940 | 996,544 | 995,739 | ||||||
Selic | 853,489 | 810,336 | 871,113 | 823,066 | 1,041,420 | 997,947 | ||||||
IGP-M | 72,644 | | 64,818 | | 143,027 | | ||||||
Other | 41,209 | 30,052 | 41,467 | 29,928 | 42,153 | 39,539 | ||||||
Liability position: | 9,347,870 | 7,874,276 | 8,462,844 | |||||||||
Interbank market | 1,265,467 | | 1,174,138 | | 2,933,563 | | ||||||
Prefixed | 706,589 | 91,247 | 736,650 | 251,797 | 864,069 | 386,029 | ||||||
Foreign currency | 7,221,329 | 2,842,877 | 5,764,239 | 2,792,024 | 4,364,953 | 1,815,617 | ||||||
Reference rate (T.R.) | 334 | | 425 | | 805 | | ||||||
Selic | 43,153 | | 48,047 | | 43,473 | | ||||||
IGP-M | 99,841 | 27,197 | 139,238 | 74,420 | 253,367 | 110,340 | ||||||
Other | 11,157 | | 11,539 | | 2,614 | |
Derivatives include operations maturing in D+1.
228
II) Composition of derivative financial instruments (assets and liabilities) stated at restated cost and market value
R$ thousand | ||||||||||||||||||
2005 | 2004 | |||||||||||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||||||
Restated Cost |
Adjustment to market value |
Market Value |
Restated Cost |
Adjustment to market value |
Market Value |
Restated Cost |
Adjustment to market value |
Market Value | ||||||||||
Adjustment receivables (swap) |
482,222 | 7,640 | 489,862 | 273,473 | 2,298 | 275,771 | 109,963 | 11,110 | 121,073 | |||||||||
Receivable forward | ||||||||||||||||||
purchases | 487,339 | (178) | 487,161 | 318,143 | (264) | 317,879 | 230,976 | (53) | 230,923 | |||||||||
Receivable futures | ||||||||||||||||||
sales | 849,164 | 14 | 849,178 | 991,851 | (817) | 991,034 | 461,926 | (81) | 461,845 | |||||||||
Premiums on | ||||||||||||||||||
exercisable options | 2,037 | (1,071) | 966 | | | | 3,382 | 775 | 4,157 | |||||||||
Total Assets | 1,820,762 | 6,405 | 1,827,167 | 1,583,467 | 1,217 | 1,584,684 | 806,247 | 11,751 | 817,998 | |||||||||
Adjustment receivables (swap) |
(97,746) | 439 | (97,307) | (43,104) | 5,876 | (37,228) | (79,421) | (10,656) | (90,077) | |||||||||
Receivable forward | ||||||||||||||||||
purchases | (487,339) | 178 | (487,161) | (317,143) | 264 | (317,879) | (230,976) | 53 | (230,923) | |||||||||
Receivable futures | ||||||||||||||||||
sales | (849,164) | (14) | (849,178) | (991,851) | 817 | (991,034) | (461,926) | 81 | (461,845) | |||||||||
Premiums on | ||||||||||||||||||
exercisable options | (180,502) | (5,140) | (185,642) | (136,918) | (2,373) | (139,291) | (1,316) | (195) | (1,511) | |||||||||
Total Liabilities | (1,614,751) | (4,537) | (1,619,288) | (1,489,016) | 4,584 | (1,485,432) | (773,639) | (10,717) | (784,356) |
III) Futures, option, forward and swap contracts
R$ thousand | ||||||||||||||
Total | ||||||||||||||
Up to |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
2005 | 2004 | |||||||||
On June 30 | On March 31 | On June 30 | ||||||||||||
Futures contracts | 18,264,469 | 3,933,593 | 4,213,976 | 4,266,320 | 30,678,358 | 31,539,346 | 35,178,087 | |||||||
Option contracts | 1,830,174 | 72,118 | 6,915 | 372,553 | 2,281,760 | 1,821,287 | 40,457 | |||||||
Forward contracts | 1,651,132 | 264,694 | 234,917 | 99,476 | 2,250,219 | 2,177,229 | 1,165,715 | |||||||
Swap contracts | 2,456,262 | 1,276,973 | 2,093,952 | 3,423,376 | 9,250,563 | 7,837,048 | 8,372,767 | |||||||
Total on June 30, 2005 | 24,202,037 | 5,547,378 | 6,549,760 | 8,161,725 | 44,460,900 | |||||||||
Total on March 31, 2005 | 26,847,976 | 2,300,265 | 5,781,986 | 8,444,683 | 43,374,910 | |||||||||
Total on June 30, 2004 | 16,398,720 | 3,412,998 | 14,106,536 | 10,838,772 | 44,757,026 |
IV) Type of margin given as collateral for derivative financial instruments, comprising mainly futures contracts
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
Government bonds | ||||||
Central Bank Notes | | 1,111 | 735 | |||
National Treasury Notes | 311,842 | 367,904 | 399,537 | |||
Federal Treasury Notes | 592,305 | 1,033,314 | 614,449 | |||
Financial Treasury Bills | 1,038 | | 223 | |||
Total | 905,185 | 1,402,329 | 1,014,944 |
229
V) Net revenue and expense amounts
R$ thousand | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Swap contracts | 503,824 | 77,385 | 581,209 | (60,100) | ||||
Forward contracts | (25,069) | (2,762) | (27,831) | 44,748 | ||||
Option contracts | 3,698 | 7,332 | 11,030 | 22,075 | ||||
Futures contracts | 848,991 | 283,206 | 1,132,197 | 120,137 | ||||
Total | 1,331,444 | 365,161 | 1,696,605 | 126,860 |
VI) Overall amounts of the derivative financial instruments, broken down by trading place
R$ thousand | ||||||
2005 | 2004 | |||||
On | On | On | ||||
June 30 | March 31 | June 30 | ||||
CETIP (over-the-counter) | 9,132,777 | 7,704,617 | 7,215,986 | |||
BM&F (floor) | 35,328,123 | 35,670,293 | 37,541,040 | |||
Total | 44,460,900 | 43,374,910 | 44,757,026 |
Banco Bradesco and its subsidiaries sponsor a supplementary retirement pension plan for employees and directors. The unrestricted benefits generating plan (PGBL) is of the defined contribution type, which permits the accumulation of savings by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund FIE.
The PGBL is managed by Bradesco Vida e Previdência S.A. and BRAM Bradesco Asset Management S.A. DTVM. is responsible for the financial management of the FIE funds.
The contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the defined benefits plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the defined contribution plan (PGBL) are fully covered by the net equity of the corresponding FIF fund.
In addition to the aforementioned defined contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A., which had previously merged Banco BEA.) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA - CABEA, which is currently undergoing a sponsorship withdrawal process, with reference date established on November 30, 2002 and whose sponsors contributions ceased from December 1, 2002. Participants also no longer contribute as from the same date. The plans actuarial liabilities are fully covered by the plans net assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A.) sponsors supplementary pension plans of both defined contribution (PGBL) and defined benefit types, through Fundação Baneb de Seguridade Social - BASES (for former Baneb employees). The actuarial liabilities of the defined contribution and defined benefit plans are fully covered by the net assets of the plans.
Banco BEM S.A. sponsors supplementary pension plans of both defined benefit and defined contribution types, through Aid Fund and Retirement of Banco do Estado do Maranhãos Employees CAPOF. The actuarial liabilities of the defined benefit and defined contribution plans are fully covered by the net assets of the plans.
230
In its foreign premises, Bradesco provides its employees and management a defined contribution pension plan, allowing to accumulate funds during the participants professional career, by means of contributions paid by himself/herself and equal share by Bradesco. The contributions jointly paid by Bradescos employees and managers of foreign premises correspond to, at most, 5% of the benefit annual salary.
Expenses with contributions made during the 1H05 totaled R$ 124,201 thousand (1H04 R$ 100,595 thousand) 2Q05 R$ 61,068 thousand (1Q05 R$ 63,133 thousand).
In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, totaled R$ 563,268 thousand in 1H05 (1H04 R$ 500,032 thousand), 2Q05 284,462 thousand (1Q05 R$ 278,806 thousand).
35) Income Tax and Social Contribution
a) Calculation of income tax and social contribution charges
R$ thousands | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Income before income tax and social contribution | 2,125,700 | 1,577,961 | 3,703,661 | 1,206,734 | ||||
Total income tax and social contribution at rates of 25% and 9%, respectively |
(722,738) | (536,507) | (1,259,245) | (410,290) | ||||
Effect of additions and exclusions on tax calculation: | ||||||||
Equity in the earnings of affiliated companies | 3,496 | (1,918) | 1,578 | 41,571 | ||||
Exchange gain (loss) | (235,777) | (5,531) | (241,308) | 106,972 | ||||
Non-deductible expenses, net of non-taxable income | (16,970) | (26,838) | (43,808) | (55,304) | ||||
Tax credit recorded in prior periods | 7,219 | | 7,219 | 102,504 | ||||
Interest on own capital (paid and accrued) | 130,179 | 124,519 | 254,698 | 221,476 | ||||
Other amounts | 126,743 | 73,462 | 200,205 | 39,341 | ||||
Income tax and social contribution for the half-year | (707,848) | (372,813) | (1,080,661) | 46,270 |
b) Breakdown of income tax and social contribution result
R$ thousands | ||||||||
2005 | 2004 | |||||||
2nd Qtr. | 1st Qtr. | 1st Half | 1st Half | |||||
Deferred taxes | ||||||||
Amount recorded/realized for the period on temporary additions |
45,295 | 195,048 | 240,343 | 312,230 | ||||
Use of opening balances: | ||||||||
Negative basis of social contribution | (11,021) | (10,863) | (21,884) | (8,165) | ||||
Tax loss | (30,543) | (28,132) | (58,675) | (30,874) | ||||
Prior periods tax credits were recorded on: | ||||||||
Negative basis of social contribution | 1,960 | | 1,960 | 1,211 | ||||
Tax loss | 5,259 | | 5,259 | 3,365 | ||||
Temporary additions | | | | 97,928 | ||||
Recorded for the period on: | ||||||||
Negative basis of social contribution | 1,106 | 2,084 | 3,190 | 8,023 | ||||
Tax loss | 4,820 | 4,486 | 9,306 | 17,655 | ||||
Subtotal | 16,876 | 162,623 | 179,499 | 401,373 | ||||
Current taxes: | ||||||||
Income tax and social contribution payable | (724,724) | (535,436) | (1,260,160) | (355,103) | ||||
Income tax and social contribution for the half-year | (707,848) | (372,813) | (1,080,661) | 46,270 |
231
c) Statement of tax credits related to deferred income tax and social contribution
R$ thousand | ||||||||||||||
Balance on 12.31.2004 |
Balances acquired/ assigned |
Amount recorded |
Amount realized |
Balance on 6.30.2005 |
Balance on 3.31.2005 | Balance on 6.30.2004 | ||||||||
Allowance for doubtful accounts | 2,701,557 | | 464,682 | 373,681 | 2,792,558 | 2,723,376 | 2,624,259 | |||||||
Allowance for civil contingencies | 145,616 | | 28,700 | 25,224 | 149,092 | 151,905 | 175,531 | |||||||
Allowance for tax contingencies | 584,609 | | 50,302 | 33,376 | 601,535 | 568,231 | 581,870 | |||||||
Allowance for labor claims | 284,508 | | 56,975 | 92,237 | 249,246 | 268,586 | 296,910 | |||||||
Allowance for mark-to-market adjustment of | ||||||||||||||
securities and investments | 160,457 | | 17,868 | 30,079 | 148,246 | 167,707 | 159,513 | |||||||
Allowance for loss on non-operating assets | 77,473 | | 6,129 | 9,935 | 73,667 | 77,289 | 81,785 | |||||||
Adjustment at market value of trading securities | 97,280 | | 91,275 | 90,695 | 97,860 | 100,154 | 108,716 | |||||||
Goodwill amortization | 379,197 | | 5,958 | 63,751 | 321,404 | 356,544 | 392,746 | |||||||
Allowance for interest on own capital (1) | | | 99,278 | | 99,278 | 98,940 | 125,783 | |||||||
Other | 175,468 | | 201,156 | 63,002 | 313,622 | 288,481 | 247,886 | |||||||
Total tax credits over temporary differences | 4,606,165 | | 1,022,323 | 781,980 | 4,846,508 | 4,801,213 | 4,794,999 | |||||||
Tax losses and negative basis of social contribution | 606,520 | (13,778) | 19,715 | 80,559 | 531,898 | 560,317 | 512,740 | |||||||
Subtotal | 5,212,685 | (13,778) | 1,042,038 | 862,539 | 5,378,406 | 5,361,530 | 5,307,739 | |||||||
Adjustment at market value of securities available | ||||||||||||||
for sale | | | | | | | 176,753 | |||||||
Social contribution Provisional Measure 2158-35 | ||||||||||||||
of 8.24.2001. (2) | 879,671 | | | 24,139 | 855,532 | 873,722 | 907,219 | |||||||
Total tax credits (Note 13b) | 6,092,356 | (13,778) | 1,042,038 | 886,678 | 6,233,938 | 6,235,252 | 6,391,711 | |||||||
Deferred tax liabilities (Note 35f) | 419,541 | | 232,205 | | 651,746 | 439,570 | 390,888 | |||||||
Tax credits net of deferred tax liabilities | 5,672,815 | (13,778) | 809,833 | 886,678 | 5,582,192 | 5,795,682 | 6,000,823 | |||||||
Percentage of net tax credits over total | ||||||||||||||
reference stockholders equity (Note 33a) | 27.1% | 23.6% | 26.0% | 30.7% | ||||||||||
Percentage of net tax credits over total assets | 3.1% | 2.9% | 3.0% | 3.4% |
(1) Tax credit in interest on own capital is recorded up to the allowed fiscal limit.
(2) Until the end of the year, we estimate the realization of the amount of R$ 70,275 thousand, which will be recorded upon its effective utilization (Item d).
d) Expected realization of tax credits over temporary differences, tax losses and negative basis of social contribution and social contribution tax credit M.P. 2158-35
R$ thousand | ||||||||||
Temporary differences | Tax losses and negative basis | Total | ||||||||
Income Tax |
Social Contribution |
Income Tax |
Social Contribution |
|||||||
2005 | 766,539 | 262,252 | 31,155 | 8,782 | 1,068,728 | |||||
2006 | 1,367,716 | 461,463 | 79,798 | 27,880 | 1,936,857 | |||||
2007 | 1,289,146 | 414,089 | 107,929 | 31,981 | 1,843,145 | |||||
2008 | 160,518 | 63,338 | 109,681 | 17,055 | 350,592 | |||||
2009 | 46,364 | 12,424 | 106,085 | 11,552 | 176,425 | |||||
2010 (1st Half) | 2,100 | 559 | | | 2,659 | |||||
Total on June 30, 2005 | 3,632,383 | 1,214,125 | 434,648 | 97,250 | 5,378,406 | |||||
Total on March 31, 2005 | 3,607,348 | 1,193,865 | 455,112 | 105,205 | 5,361,530 | |||||
Total on June 30, 2004 | 3,603,934 | 1,191,065 | 411,948 | 100,792 | 5,307,739 |
232
R$ thousand | ||||||||||||||||
Tax credit over social contribution M.P. 2158-35 | ||||||||||||||||
2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 to 2014 |
Total | |||||||||
Total on June 30, 2005 | | 70,275 | 86,834 | 119,720 | 174,159 | 198,628 | 205,916 | 855,532 | ||||||||
Total on March 31, 2005 | | 88,465 | 86,834 | 119,720 | 174,159 | 198,628 | 205,916 | 873,722 | ||||||||
Total on June 30, 2004 | 32,251 | 43,207 | 35,025 | 54,201 | 83,852 | 166,112 | 492,571 | 907,219 |
Projected realization of deferred tax assets is estimated and not directly related to expected accounting income.
The present value of deferred tax credits, calculated based on the average funding rate, net of tax effects, totals R$ 5,623,952 thousand (March 31, 2005 R$ 5,576,998 thousand and June 30, 2004 R$ 5,550,371 thousand), of which R$ 4,454,485 thousand (March 31, 2005 R$ 4,378,914 thousand and June 30, 2004 R$ 4,399,993 thousand) comprises temporary differences, R$ 462,446 thousand comprises tax losses and negative basis of social contribution (March 31, 2005 R$ 484,202 thousand and June 30,2004 R$ 453,951 thousand) and R$ 707,021 thousand (March 31, 2005 R$ 713,882 thousand and June 30, 2004 R$ 696,427 thousand) comprises tax credit over social contribution M.P. 2158-35.
e) Unrecorded tax credits
The amount of R$ 151,287 thousand was not recorded as tax credit (March 31,2005 R$ 153,526 thousand and June 30, 2004 R$ 305,487 thousand).
f) Deferred tax liabilities
R$ thousand | ||||||
2005 | 2004 | |||||
On June 30 |
On March 31 |
On June 30 | ||||
IRPJ, CSLL, PIS and COFINS on adjustments at market value of derivative instruments | 206,291 | 141,013 | 212,963 | |||
Subsequent depreciation | 100,004 | 93,271 | 101,097 | |||
Operations in future liquidity market | 194,799 | 78,250 | | |||
Revaluation reserve | 11,151 | 12,005 | 21,008 | |||
Other | 139,501 | 115,031 | 55,820 | |||
Total | 651,746 | 439,570 | 390,888 |
36) Other Information
a) The net assets of the investment funds and portfolios managed by the Bradesco Organization on June 30, 2005 totaled R$ 108,490,334 thousand (on March 31, 2005 R$ 104,756,927 thousand and June 30, 2004 R$ 88,676,192 thousand).
b) Through its subsidiary Finasa Promotora de Vendas Ltda. (Finasa), Banco Bradesco entered into an agreement on 4.15.2005 with Banco Morada S.A. and Morada Investimentos S.A. (Grupo Morada), the Agreement for the Assignment and Transfer of Quotas and other Covenants, relating to the transfer of the Consumer Financing Business, involving Personal Loan (CP) and Direct Loan to Customer (CDC) from Grupo Morada. The transaction took place through the acquisition of Morada Serviços Financeiros Ltda. (Morada Serviços)s total capital stock, totaling a demand payment of R$ 80 million. The acquisition will make possible to Finasa to increase its retailing products offer, including Bradesco ones, from checking account to products related to insurance, supplementary pension plans and consortium, utilizing the Morada Serviços operating platform.
c) In July, 2005, Banco Bradesco S.A. and União de Lojas Leader S.A., a retailer mainly operating in the markets of Rio de Janeiro and Espírito Santo states, announce the creation of a partnership for the management of Leadercard, one of the five largest Private Label credit card companies in Brazil. This partnership also involves the start-up of a financing company, subject to the Brazilian Central Banks approval, and will have Leadercards client portfolio as its core business. Bradesco and Leader Group will have equal equity participation in this operation. Besides increasing the card base of Leadercard, with respective higher sales, the partnership will provide Leaders clients with the opportunity to access banking products and services offered by Bradesco, such as insurance, private pension plans, consortium purchase plans, savings bonds, personal loan, bills collection and other activities inherent to the correspondent banking operation.
d) On August 2, 2005, Banco Bradesco S.A. and Lojas Colombo S.A., Brazils third largest retailer of home appliances and furniture, with headquarters in the state of Rio Grande do Sul, announced the execution of Heads of Agreement for the creation of a partnership in a Financial Company, with Colombos client porfolio as its core business. Its implementation is subject to the execution of definitive agreements and to the approval by BACEN. Bradesco and Colombo shall have equity participation in the operation, which involves, also, the distribution of banking produts and services offered by Bradesco, such as insurance, private pension plans, savings bonds, personal loans and other activities inherent to the operations of Financial Institutions.
233
Board of Directors, Board of Executive Officers and Disclosure Committee |
Board of Directors
Chairman | Departmental Directors | Regional Directors |
Lázaro de Mello Brandão | Adineu Santesso | Ademar Monteiro de Moraes |
Airton Celso Exel Andreolli | Altair Antônio de Souza | |
Vice-Chairman | Alexandre da Silva Glüher | Aurélio Guido Pagani |
Antônio Bornia | Alfredo Antônio Lima de Menezes | Cláudio Fernando Manzato |
André Rodrigues Cano | Fernando Antônio Tenório | |
Members | Antônio Carlos Del Cielo | Idevalter Borba |
Mário da Silveira Teixeira Júnior | Candido Leonelli | Luiz Carlos de Carvalho |
Márcio Artur Laurelli Cypriano | Clayton Camacho | Márcia Lopes Gonçalves Gil |
João Aguiar Alvarez | Denise Pauli Pavarina de Moura | Marcos Daré |
Denise Aguiar Alvarez Valente | Douglas Tevis Francisco | Paulo de Tarso Monzani |
Raul Santoro de Mattos Almeida | Fernando Barbaresco | Tácito Naves Sanglard |
Ricardo Espírito Santo Silva Salgado | Fernando Jorge Buso Gomes | |
Jair Delgado Scalco | Disclosure Committee | |
Board of Executive Officers | João Batistela Biazon | |
José Luiz Rodrigues Bueno | José Luiz Acar Pedro | |
Executive Officers | José Maria Soares Nunes | Julio de Siqueira Carvalho de Araujo |
Josué Augusto Pancini | Milton Almicar Silva Vargas | |
Chief Executive Officer | Karl Heinz Kern | Carlos Alberto Rodrigues Guilherme |
Márcio Artur Laurelli Cypriano | Laércio Carlos de Araújo Filho | José Guilherme Lembi de Faria |
Luiz Alves dos Santos | Domingos Figueiredo de Abreu | |
Executive Vice-Presidents | Luiz Carlos Angelotti | Luiz Carlos Angelotti |
Décio Tenerello | Luiz Carlos Brandão Cavalcanti Júnior | Denise Pauli Pavarina de Moura |
Laércio Albino Cezar | Luiz Fernando Peres | Romulo Nagib Lasmar |
Arnaldo Alves Vieira | Marcelo de Araújo Noronha | Jean Philippe Leroy |
Luiz Carlos Trabuco Cappi | Marcos Bader | |
Sérgio Socha | Maria Eliza Sganserla | |
Julio de Siqueira Carvalho de Araujo | Mario Helio de Souza Ramos | |
Milton Almicar Silva Vargas | Mauro Roberto Vasconcellos Gouvêa | |
José Luiz Acar Pedro | Milton Clemente Juvenal | |
Norberto Pinto Barbedo | Moacir Nachbar Junior | |
Nilton Pelegrino Nogueira | ||
Managing Directors | *Octavio Manoel Rodrigues de Barros | |
Armando Trivelato Filho | Ricardo Dias | |
Carlos Alberto Rodrigues Guilherme | Robert John van Dijk | |
José Alcides Munhoz | Roberto Sobral Hollander | |
José Guilherme Lembi de Faria | Romulo Nagib Lasmar | |
Luiz Pasteur Vasconcellos Machado | Sérgio Alexandre Figueiredo Clemente | |
Milton Matsumoto | Sergio Sztajn | |
Cristiano Queiroz Belfort | Toshifumi Murata | |
Sérgio de Oliveira | ||
Odair Afonso Rebelato | ||
Aurélio Conrado Boni | ||
Domingos Figueiredo de Abreu | ||
Paulo Eduardo DAvila Isola | ||
Ademir Cossiello | ||
* Elected, under process of ratification by Brazilian Central Bank. |
General Accounting Department
Moacir Nachbar Junior
Accountant-CRC (Regional Accounting Council) 1SP198208/O-5
234
Independent auditors' report |
To
The Board of Directors and Stockholders of
Banco Bradesco S.A.
Osasco SP
We have examined the consolidated balance sheets of Banco Bradesco S.A. and its subsidiaries as of June 30, 2005 and 2004 and the related statements of income, changes in stockholders equity and changes in financial position for the semesters then ended, which are the responsibility of its management. Our responsibility is to express an opinion on these financial statements.
Our examinations were conducted in accordance with auditing standards applied in Brazil and included: (a) planning of the audit work, considering the materiality of the balances, the volume of transactions and the accounting systems and internal accounting controls of the Bank and its subsidiaries; (b) verification, on a test basis, of the evidence and records which support the amounts and accounting information disclosed; and (c) evaluation of the most significant accounting policies and estimates adopted by management of the Bank and its subsidiaries, as well as the presentation of the financial statements taken as a whole.
In our opinion, the aforementioned financial statements present fairly, in all material respects, the consolidated financial position of Banco Bradesco S.A. and its subsidiaries as of June 30, 2005 and 2004, the results of its operations, changes in its stockholders equity and changes in its financial position for the semesters then ended, in conformity with accounting practices adopted in Brazil.
August 5, 2005
KPMG Auditores Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório | |
Accountant | Accountant | |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
235
Summary of Audit Committee Report June 2005 |
Introduction
The Audit Committee, established in the Special Stockholders Meeting as of 12.17.2003, is composed of four members, appointed in the Special Meeting of the Board of Directors held on 3.10.2005, with a term of office valid until the 1st Board of Directors Meeting to be held after the Annual Stockholders Meeting of 2006, and its charter is available on the website www.bradesco.com.br, Investor Relations section.
The Committee has as Coordinator a member of Bradescos Board of Directors, and the other members, including an expert, do not participate in other Organizations bodies.
It is incumbent upon the Committee to ensure the integrity and quality of financial statements of Bradesco Financial Conglomerate, the observance to the internal and external rules, the effectiveness and independency of audit activity and the quality and efficiency of internal control systems.
It is the Managements responsibility to prepare the financial statements of the companies composing Bradesco Organization, and it is essential to ensure the quality of processes related to financial information, as well as control activities and risk management.
It is incumbent upon KPMG Auditores Independentes, as public accountant of the financial statements to ensure that they accurately represent the equity and financial condition of the conglomerate, pursuant to the generally fundamental accounting principles, the Brazilian corporate law, the rules of the Brazilian Securities and Exchange Commission CVM, the National Monetary Council, Brazilian Central Bank and Superintendence of Private Insurance SUSEP.
Audit Committees ActivitiesThe Audit Committee, as it is a Board of Directors advisory body, has been using existing structures at the Organization to establish a direct communication channel and a structured flow of information, with content and frequency, enabling its members to render their opinion on an independent basis about the internal control systems, the quality of financial statements and the efficiency of independent and internal audits.
The Audit Committees work program has defined a Meeting Schedule and Work Sessions for 2005, focused on risks and more relevant processes for Bradesco Organizations businesses.
The Committee has also been following-up the development of most important projects within Bradesco Organization, with a view to better assessing their impact on the quality of internal control systems and risk management upon their implementation. Amongst the projects of this Committees interest, we point out those related to the Section 404 of U. S. Sarbanes-Oxley Act and New Capital Accord Basel II.
Internal Control SystemBradesco Organizations internal control system is adequate to the size and complexity of its businesses and was structured to ensure the effectiveness and efficiency of its operations, financial reports generating systems and the observance to the internal and external rules, to which these are subject and must be periodically evaluated in order to identify issues deserving improvements to better serve businesses and the good risk management practices at the Organization.
In this regard, the Audit Committee sent its suggestions of improvement in certain processes of information technology, controllership, information security and compliance to the Board of Directors.
Independent and Internal Audit
In meetings held with KPMG Auditores Independentes and General Inspectorate, the Committee assessed that works developed by those teams are adequate to the Organizations businesses, not identifying significant deficiencies, which would jeopardize its effectiveness.
In addition, independent audit works were assessed, as well as its independency policy, without any evidence of facts, which could harm its performance and the adoption of independent position in its actions.
Consolidated Financial Statements
In the first half of 2005, the Committee held meetings with the General Accounting Department, Budget Department Control and General Inspectorate to assess the monthly, quarterly and semi-annual financial statements. These meetings analyzed and assessed the aspects of preparing individual and consolidated interim balance sheets and balance sheets, notes to the financial statements and financial reports published jointly with consolidated financial statements.
Bradesco accounting practices were also considered in the preparation of financial statements, as well as the observance to the fundamental accounting principles and the compliance with the applicable laws.
The Committee also has held a restricted meeting with the public accountants prior to the releases of quarterly information and semi-annual balance sheet, by assessing, besides the issues mentioned above, the aspects of independency and control environment in the production of figures released.
Based on reviews and discussions aforementioned, the Audit Committee recommends to the Board of Directors the approval of the audited financial statements related to the half-year ended as of June 30, 2005.
Cidade de Deus, Osasco, SP August 5, 2005.
Mário da Silveira Teixeira Júnior
Hélio Machado dos Reis
Paulo Roberto Simões da Cunh
a Yves Louis Jacques Lejeune
236
Report of the Fiscal Council |
The undersigned members of Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, have examined the Management Report and the Financial Statements related to the first half of 2005, and according to the unqualified opinion of KPMG Auditores Independentes, the referred documents examined pursuant to corporate laws in force, properly reflect the equity and financial condition of the Company.
Cidade de Deus, Osasco, SP, August 5, 2005
Ricardo Abecassis E. Santo Silva
José Roberto A. Nunciaroni
Domingos Aparecido Maia
237
Activity Based Costing: is a methodology used to facilitate the analysis of the costs of activities that consume the most significant volume of resources. The volume, relationship between cause and effect and the effectiveness with which the resources are consumed during the activities comprise the objective of the strategic ABC cost analysis, ensuring that indirect costs are directed as a priority to these activities and processes and subsequently to products, services and customers.
Added value: value created by the company as a result of its productive activities, representing the level of the companys contribution to society.
Advanced Model Approach (AMA): method used to allocate capital to operating risk, whereby complex internal variables are applied and integrated with management processes. The Bank must meet qualitative and quantitative criteria, as well as maintaining a database of loss for the prior 5 years and be apt to calculate operating V@R (Value at Risk).
Advisor: economic/financial consultant.
Asset management companies: the main activity of these companies is to manage third-party funds. The companies may be part of a financial group, but must create operating barriers, such as a Chinese Wall to avoid possible conflicts of interest and focus their business on the management of investors funds.
Back test: this method is used to test the validity of the statistical models used, through the comparison of historical data and data generated by the models.
Basel Capital Accord: agreement signed by the Basel Committee, Switzerland, in 1988, designed to establish new conditions for the system used to regulate and supervise banking activities (compulsory for G-10 countries). The methodology used seeks to ensure that minimum capital requirements are compatible with the degree of risk of transactions. In June 2004, this agreement was revised and related changes must be implemented by January 2007.
Basel Committee: formed by the presidents of the central banks of the worlds 10 most developed economies for purposes of introducing regulations for compliance by G-10 countries.
Bonds: government securities or corporate bonds which are subscribed and traded.
Brazilian Depositary Receipts BDRs: these are certificates comprising securities issued by publicly held companies headquartered abroad, negotiable in the Brazilian market.
Broker dealer: a specialized firm which trades securities for its own account or as an intermediary for third parties.
Capital adequacy ratio (Basel): index introduced by the Basel Committee and regulated by the Brazilian Central Bank, which shows the ratio between the banks stockholders equity and its risk weighted assets.
Capital savings: comprise the capital paid as a lump sum to the beneficiaries indicated in the plan proposal, in the event of decease of the pension plan participant.
Cash management: cash administration.
Claims: this is the realization of risk provided for in the insurance contract, which causes material or personal damages to the policyholders or their beneficiaries.
Claims ratio: used by insurance companies to measure the proportion of expenses for claims to earned premium. Accordingly, the lower the ratio, the better the insurance companys risk selection strategy.
Co-insurance: insurance distributed among various insurance companies, with the related risk distributed in proportion to the corresponding quota held.
Combined ratio: ratio used by the insurance companies, according to which the sum of the expenses incurred with claims, administrative expenses and selling expenses are divided by the premium earned. Accordingly, the lower the ratio, the higher the efficiency of the insurance company.
Commercial paper: securities issued by publicly held companies for purposes of raising public funds for financing working capital.
Committee of Sponsoring Organizations COSO: a not-for-profit entity, dedicated to improving the presentation of financial reports based on ethics, efficient internal controls and corporate governance. Its members are representatives from the industry, accounting firms, investment companies and the New York Stock Exchange.
Compliance: adherence to a set of laws, rules and instructions introduced by either governmental or internal bodies.
Compulsory deposits: this compulsory reserve is the percentage of demand deposits and the terms under which banks are obliged to deposit at the Brazilian Central Bank (BACEN). The National Monetary Council (CMN) establishes the required percentage for purposes of limiting the expansion of credit operations in the economy. The compulsory deposit is a classic Central Bank instrument used to control the volume of currency available in the banking system.
Contingent liabilities: reflect the uncertainty as to whether, when and for how much an obligation will be paid. In general, the amounts recorded as contingencies are calculated based on the progress of the related law suits.
Corporate finance: banks act as intermediaries in complex transactions involving corporate mergers, spin-offs and acquisitions. In this segment, in conjunction with specialized consulting firms, the banks use their experience in financial and investment transactions ensuring that they are made feasible through the use of funds which are obtained either locally or from abroad.
Corporate governance: system by which companies are managed and monitored, involving relationships between stockholders, the board of directors, the executive board, the independent auditors, audit committee and fiscal council. Good corporate governance practices are designed to increase the companys value, facilitating access to capital and ensuring that it will continue as a going concern on a perennial basis.
Correspondent banks: these are commercial companies or service providers contracted by banks to operate in banking services authorized by the Brazilian Central Bank (BACEN). Since they are usually located in different commercial outlets, the correspondent bank can offer extended hours, often on a 24-hour basis.
Courier: messenger service, available for use by customers, to carry out a number of bank services, including check deposits, bill payments, checkbook delivery, among others, with no need for customers to leave the home or office.
Covenants: commitments contained in any formal debt agreement establishing that certain acts must be fulfilled, while others must not be executed. These commitments are designed to protect the lenders interests and involve matters such as working capital, dividend payment and the ratio of indebtedness.
Coverage of technical reserves: is the allocation of assets, by insurance, private pension plans and savings bonds companies, in particular financial assets, in sufficient amount to cover technical reserves. These assets must offer diversity, liquidity, security and profitability.
Coverage ratio: measures the ratio between the amount of the allowance for loan losses (PDD) and the amount of non-performing loans (D to H rated credits).
Credit scoring: is a method using statistical tools to measure the probability of loss on a credit operation based on historical data.
Cross selling: sale of related merchandise and services.
Depositary Receipts DRs: are deposit receipts issued by a foreign institution (Depositary), guaranteed by shares of a local company.
Derivatives: financial instruments used by companies, substantially for protection purposes and classified in 4 categories: futures market, swap, forward market and options.
Earned premium: the portion of an insurance premium retained which corresponds to the period of risk time passed, ie, it is the deferral of the retained premium for the period counted from the date of the insurance coverage.
238
Eurobonds: securities with notional value expressed in U.S. dollars or other currencies and which the banks issue through institutions abroad, the resources of which will be used to finance credit operations in Brazil. These are medium to long-term securities at fixed or floating rates and with premium or discount, depending on market demand. The eurobond market is an important source of capital for multinational companies and governments, including those located in developing countries.
Euronotes: are long-term notes, issued by governments and major companies and traded in the international financial market.
Exchange coupon rate: is the difference between the internal interest rate and the expected Brazilian exchange rate devaluation and, in general, is compatible with the composition of the remuneration offered by exchange bills in investments pegged to the variation in the U.S. dollar, ie, the interest rate in U.S. dollar paid to an investor who assumes the risk of investing in another currency.
Exchange exposure: assets and liabilities subject to exchange risks as a result of local currency valuation or devaluation as compared to other currencies.
Financial holding company (FHC): status granted by the U.S. Federal Reserve FED, which permits the subsidiary company of a foreign financial institution to carry out its activities under the same conditions as local US banks. This status is awarded subsequent to a detailed analysis of key factors determined by US banking legislation. For purposes of obtaining FHC status, the institution must comply with 3 main requirements: a) it must be properly capitalized, b) properly managed and c) submit a proper request for FHC status to the Federal Reserve Board FRB.
Financial intermediation: is a banks main activity. The bank obtains funds from customers with resources available for investment which are onlent to borrowers. Other activities such as leasing and exchange transactions also comprise financial intermediation.
Financial margin: this is the difference between interest income and expense generated by investments, funds obtained, credit and leasing operations and foreign exchange transactions. Non-interest income also comprises financial margin, derived from securities, treasury transactions and credit recoveries.
Floating funds: permanence of third-party funds in banks for a specific period without remuneration.
Hedge: an instrument used to offset risk investments subject to price and rate fluctuations.
Home broker: relationship channel between investors and brokerage houses, for stock market trading purposes through the online transmission of buy and sell orders via internet, permitting real time access to price quotations and share portfolio monitoring, among other resources.
IBOVESPA: this is the most important Brazilian stock market performance index, as it portrays the behavior of main stocks traded on BOVESPA. It is established from an imaginary Reais investment in a theoretical number of stocks (portfolio). Each stock composing this portfolio has a certain weight, which varies according to its liquidity. Frequently, both the composition and weights change so that the index may accurately represent the stock market. Its basic purpose is to work as a market behavior average index. Hence, the stocks composing this index account for more than 80% of the number of trades and financial volume traded on the spot market. As the stocks integrating this portfolio are highly representative, it is possible to affirm that if most of stocks are climbing, the market, measured by Bovespa Index, is bull, and if it is declining, it is a bear market.
Interbank accounts: comprise checks which are being cleared between banks and other notes, such as bank docket payments, as well as restricted deposits at the Brazilian Central Bank (deposits in foreign currency, deposits for exchange contracts, payment of funds for rural credit, credits subject to the National Housing System SFH, etc).
Interbank deposits: securities negotiated in the interbank market between financial institutions.
Interdepartmental accounts: comprise the amounts which are in transit between the banks branches and departments or other group member companies (brokerage firms, insurance companies, supplementary private pension entities etc.).
Investment advisory service: these are consulting services for investors and include financial advice, preparation of financial reports and management of customer funds. The services are provided by consultants who are properly registered at the regulatory organs.
Leasing: this is an alternative medium, or long-term, financing method, documented through an agreement in which the leasing company purchases the assets, which are then ceded for use by the lessee in exchange for payment in installments.
Market-making: the maintenance of buy and sell offers for a specific securities and preparation to buy or sell standard lots at publicly quoted prices.
Market share: percentage sales or inventories in a specific segment of a certain company. It could also be the share that a specific brand holds in the market in which it operates.
Mark-to-market: method used to adjust a security or portfolio based on present market values.
Merchant banking: activities carried out by a financial institution including investment bank activity, advisory services, and intermediary services in mergers and acquisitions.
Microcredit: is the granting of limited loan amounts to small informal business owners and microcompanies, with difficult access to the traditional financial system, especially since they are unable to offer real guarantees. This credit is used for production purposes (working capital and investment) and its main features are less burocracy, access by all customer income brackets and a quick and efficient approvals process.
Mobile banking (WAP): this technology allows banks to offer their customers banking services (balances, statements, institutional information consultation, rates and prices) via mobile communication equipment, such as cell phones. An option in addition to other channels, such as the Internet, magnet strip cards, branches and call centers.
Money laundering: method by which funds derived from illegal activities are incorporated into the economic system. The main purpose is to disguise the illicit origin of the funds using transactions which cannot be traced.
Operating efficiency ratio: ratio between administrative expenses (personal + administrative) and operating income.
Overnight: one-day investments which are guaranteed by government securities or corporate bonds, comprising a transaction between two institutions involving a sale, with a repurchase commitment.
Over-the-counter market: in which transactions are not carried out in the stock exchanges. Not only shares, but also assets, including derivatives, can be traded in this market. Since they attend certain customer specifications, not provided for in stock exchange trading, over-the-counter trades are also known as tailor-made transactions.
Own position: securities maintained in stock, available for trading, derived from definitive purchases or repurchases, recorded as fixed income securities.
PGBL (Unrestricted Benefits Generating Plan): this is a supplementary private pension product destined to accumulate funds and converting them into future income. PGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). It is interesting to participant, submitting income tax return, as it is possible to deduct the contributions amount from the income tax calculation basis up to the limit of 12% of annual gross income. Upon receipt of redemption or yield, income tax will be withheld at source over total received, pursuant to prevailing laws (progressive or regressive tables).
Plano remido: in the health Insurance Line products, this is a plan in which insurance holders do not have the obligation to pay premiums to the insurance company, which, in turn, still has the obligation to pay benefits to the holder.
Privatization currency: government securities generally traded with discount and accepted by the government in payment for the acquisition of state-owned companies.
Project finance: is the combination of contracts which involve a specific business venture, inter-relating all the operating agents and the guarantees related thereto. Project finance is a technical model in which the project is the center of gravity of the interaction between the related agents. Project finance is generally used in major engineering projects.
Purchase and sale commitments: a financial investment through which the bank sells government securities or corporate bonds to the customer, and whereby the bank is committed to repurchase and the customer to resell the related securities within the terms established in the contract.
239
Quality certification (ISO International Organization for Standardization): is the combination of activities carried out by an independent commercial body designed to certify, publicly and in documental form, that a determined product, process or service complies with specific requirements. ISO certification improves the companys image, facilitating purchase decisions by customers and consumers.
Rating agencies: companies experienced in analyzing the risk of public and private, financial or non-financial institutions. Based on detailed analyses, these agencies attribute a score to the companies or countries under analysis which serves as a risk indicator for investors.
Reinsurance: is the ceding by the insurance company to the reinsurer of that portion of a liability which exceeds the limit of its capacity to retain risks. Reinsurance is a form of risk distribution and is contracted with IRB-Brasil Resseguros S.A., which has the monopoly on reinsurance in Brazil.
Retained premium: is the portion of an insurance premium which remains with the insurance company in the exact proportion of its retention, ie, the portions ceded as co-insurance and re-insurance are excluded from the premium issued, as well as refunds and cancellations.
Retrocession: is the transaction used by the reinsurer to cede to the local or international market, the liabilities which exceed the limits of its capacity to retain risks, ie, retrocession is the reinsurance of reinsurance.
Sarbanes-Oxley Act, Section 404: established to restore confidence in the financial information disclosed by companies listed in the U.S. stock exchanges. The U.S. politicians, Sarbanes (senator) and Oxley (federal congressman) drew up legislation to provide improved orientation on the following: clarity in the presentation of financial information, corporate governance, internal controls process and independence of the independent auditors and increased assurance procedures. Pursuant to Section 404, both companies and their auditors must identify all key controls for each of their processes and test thoroughly the effectiveness and management appraisal capacity of these controls.
Securitization: is the financial transaction whereby a loan and other debts are converted into securities which are negotiable in the market.
Social responsibility: is the philosophy whereby certain companies conduct their business as a partner, co-responsible for social development. The socially responsible company is capable of assimilating the interests of different stakeholders (stockholders, employees, service providers, suppliers, consumers, community, government and environment), ensuring that these interests are fully integrated into the planning of its activities, in the pursuit to meet the demands of all segments, not just those of the stockholders or owners.
Sovereign risk: this is an index calculated by the US investment bank J. P. Morgan used to measure the degree of risk to which a foreign investor is exposed when investing in a particular country. Technically, this risk is the surcharge payable in relation to the guaranteed returned on US treasury bonds, since the US is considered to offer less risk to investors. Every 100 points represent 1% of additional interest as compared to US interest.
Spread: this is the difference between the interest rate charged to the borrower by the bank and the rate paid to customers for the use of the funds invested.
Stock guide: this is a report used as a guide for those interested in accompanying the performance of the secondary share market and an important tool for use in capital market area studies. Its content is updated periodically and includes information on all major listed companies. The inclusion of companies in this report is directly related to their share liquidity. The companies are grouped under different sectors, facilitating a comparative analysis of their performance (share behavior and profitability) in their own activity segment and between the different sectors.
Stress testing: a technique used to assess the response of an asset and/or liability portfolio to extreme variations in the prices, interest and exchange rates which affect these portfolios. The purpose of the stress test is to quantify possible loss on the portfolio in the event of an adverse market situation.
Structured transactions: a combination of two or more financial instruments (e.g. a purchase and sale commitment + Swap), designed to take advantage of market opportunities or secure protection against financial risks.
Subordinated debt: this is an instrument customarily used by financial institutions for obtaining funds since it is classified as tier II capital for purposes of calculating the capital adequacy ratio (Basel) and accordingly increases their credit granting capacity. In the event of bankruptcy, this debt is the ultimate obligation payable by the financial institution and is subordinate to the payment of all other creditors.
Supplementary private pension plan: a method used to accumulate resources over the years in the form of savings to be withdrawn during retirement. This plan is supplementary to the government retirement pension scheme.
Technical reserves: these are liabilities recorded by the insurance companies to guarantee the payment to policyholders of claims occurred or which will occur in the future as a result of the risks assumed. For the supplementary private pension entities and savings bonds companies, these liabilities comprise the amounts accumulated with funds derived from the cost of the benefits contracted, for payment purposes of such benefits. All technical reserves are calculated established on actuarial bases.
Third-party position: securities with repurchase commitments not subject to resale commitments, ie, they are the institutions own portfolio securities related to the open market, recorded as fixed income securities subject to repurchase.
Treasury stocks: own company stocks acquired to remain in treasury or for further cancellation.
Underwriting: term used internationally to define the launching of stocks or debentures for public subscription, generally carried out by financial institutions authorized by the CVM, via three types of contracts: straight (the financing institution subscribes the total launch and payment is made directly to the issuing company), stand-by (the financing company is bound to subscribe the securities not acquired by the public) and best-efforts (the financing company does not assume the responsibility to subscribe the securities and returns those that were not acquired by the public to the issuing company).
VGBL (Long-term life insurance): this is a life insurance guaranteeing insureds coverage in case of his/her survival with a view to accumulating funds and converting them into future income. It works as a private pension plan, as it was developed based on PGBL. VGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). The most important difference between PGBL and VGBL is the tax treatment given to each one. While in PGBL income tax is levied over the total redeemed or received as income, in VGBL the taxation occurs only over financial investments yields, according to prevailing laws (progressive or regressive tables). VGBL is more indicated for those participants submitting simplified income tax return. In addition, this is an option for those insured who already exceeded the limit of income tax deduction in a supplementary private pension plan (12%) and who are planning to invest a bit more in his/her future.
V@R (value at risk): is the expected maximum potential loss of an asset and/or liability portfolio with pre-established confidence level and over a specific time horizon.
Web point: this is a self-service terminal providing access to Internet Banking services.
WebTA: is the online transfer of files between the Bank and its corporate customers with security, efficiency and economy, using cryptography and data compaction.
Wireless: this technology permits connection between equipment with no direct physical link. For example, internet access by cell phones is made feasible through the use of wireless technology.
240
Abbreviations | Consortium Purchase System, 95 | |
List of, 4 | Contents, 3 | |
Activity-Based Costing, 142 | Contingent Liabilities, 212 | |
Accounting Policies | Controllership, 141 | |
Significant, 180 | Corporate Governance, 166 | |
Accounts (see Customers) | Corretora de Títulos e Valores Mobiliários, 99 | |
Checking, 70 | Credit Granting, 129 | |
Savings, 71 | Custody, 141 | |
Affiliated Companies, 205 | Customer Service Network, 112, 169 | |
Allowance/Provision | Customers (see Accounts) | |
Composition of the Loan Portfolio and of, 200 | Checking Accounts, 70 | |
for Doubtful Accounts, 53 | Per Branch, 113 | |
for Default x Loss, 67 | Deferred Charges, 182, 206 | |
Alô Bradesco (Hello Bradesco), 142 | Deferred Tax Assets, 203 | |
Analysis | Expected Realization of, 232 | |
Equity, 32 | Not Triggered, 233 | |
of the Adjusted Financial Margin and Average Rates, 48 | Statement of, 232 | |
of the Statement of Income, 15 | Deposits | |
Asset (under) Management, 7 | by Maturity, 69 | |
Funding, 70 | Demand, 70 | |
Managed, 72 | Funds Obtained in the Open Market, 182, 208 | |
Balance Sheet | Savings, 71 | |
Banco Finasa, 91 | Derivative Financial Instruments, 180, 229 | |
Bradesco Consórcios, 95 | Securities and, 188 | |
Bradesco Corretora de Títulos e Valores Mobiliários, 99 | Derivatives, 180, 188, 227, 229 | |
Bradesco Securities, 101 | Dividends (See Interest on Own Capital), 7 | |
by Business Segment, 183 | Dividend Yield, 11 | |
by Currency and Foreign Exchange Exposure, 184 | Employee Benefits, 147, 230 | |
by Maturity, 185 | Equator Principles, 159 | |
Comparative, 31 | Expenses | |
Consolidated, 60, 173 | Administrative, 55, 222 | |
Insurance Companies, 76 | for Borrowings and Onlendings, 211 | |
Leasing Companies, 93 | Operating (Other), 220 | |
Savings Bonds, 86 | Personnel Expenses, 55, 219 | |
Private Pension Plans, 82 | Personnel Expenses by Business Segment, 149 | |
Banco Finasa, 91 | Prepaid, 204 | |
Banco Postal, 109, 121, 169 | for Allowance for Doubtful Accounts, Net of Recoveries of | |
Basel (see Capital Adequacy), 7, 128, 225 | Written-off Credits, 202 | |
Board of Directors, 234 | Selling Expenses, 79 | |
Board of Executive Officers, 234 | Financial Statements, 163 | |
Borrowings and Onlendings, 51, 210 | Financial Instruments, 224 | |
Bovespa (São Paulo Stock Exchange), 101 | Financial Margin | |
Bradesco Day and Night (BDN), 115 | Analysis of, 52 | |
Bradesco Securities, 101 | Increase in Items, 47 | |
Bradesco Seguros e Previdência (Group), 76 | Total Assets x, 49 | |
BRAM | Finasa Sports | |
Asset Management, 72 | Program, 152 | |
Branches, 7, 113, 114 | Fiscal Council, 237 | |
Capital Adequacy (see Basel), 7, 128, 225 | Fone Fácil (Easy Phone), 116 | |
Capital and Reserves, 65 | Foreign Exchange | |
Cards, 130 | Increase in Financial Margin Items plus Exchange | |
Cash | Adjustment, 47 | |
Flow, 186 | Portfolio of, 202 | |
Generation, 7 | Results, 203 | |
Change in Number of Outstanding Stocks, 6 | Fundação Bradesco, 152 | |
Channels Bradesco Day and Night (BDN), 116 | Funding, 69, 165 | |
Collection and Tax Payment, 138 | x Expenses, 50 | |
Committee | Funds | |
Audit, 236 | Available, 185 | |
Disclosure, 234 | Glossary of Technical Terms, 238 | |
Expenses Assessment, 143 | Goodwill, 206 | |
Comparison Purposes (see Reclassification), 183 | Guarantee of Technical Provisions, 215 | |
Compliance, 122 | Highlights, 6 | |
Compulsory Deposits, 1, 195 | Human Resources, 146, 169 |
241
Income | Money Laundering | |
on Premiums Retained, 256 | Prevention, 122, 127, 168 | |
on Premiums Retained of Private Pension Plans and | NBR ISO 9001:2000 Quality Certificate, 142 | |
VGBL, 83 | Non-Operating Assets, 203 | |
Operating (Other), 220 | Notes to the Financial Statements, 178 | |
Services Rendered, 54, 259 | Index, 177 | |
Income Breakdown, 46 | Ombudsman, 142 | |
Income Tax and Social Contribution, 1, 231 | Operating Companies, 75 | |
Calculation of Charges with, 231 | Operating Efficiency, 56 | |
Indicators, 1 | Operations, 178 | |
Financial Market, 52 | Organization Chart | |
Loan Portfolio, 69 | Administrative Body, 106 | |
Other, 58 | Corporate, 104 | |
Social, 160 | Organizational Structure, 122 | |
Information Security, 126, 168 | Other Assets, 203 | |
Information Technology (IT), 121 | Other Credits, 202 | |
Insurance Companies, 76 | Policy | |
Integrated Management System ERP, 143 | of Loan, 128, 168 | |
Interbank Accounts, 195 | of Transparency and Disclosure of Information, 167 | |
Interbank Investments, 180 | Premiums | |
Interest on Own Capital, 7, 164, 128 | Earned by Insurance Line, 78 | |
Internal Controls, 126, 167 | Income on Retained, 216 | |
International Area, 133 | Insurance, 77, 83 | |
Internet | Presentation of the Financial Statements, 178 | |
Banking Transactions, 119 | Private Pension Plans, 82 | |
Banking Users, 118 | Profitability, 8 | |
Highlights, 120 | Property and equipment in use and leased assets, 206 | |
Investment Funds, 73 | Quotas, 98 | |
Investments, 182, 204 | Ranking, 108 | |
Composition of, 205 | Ratings | |
in Infrastructure, IT and Telecommunications, 121 | Bank, 107 | |
Lawsuits | Insurance and Savings Bonds, 108 | |
Civil, Labor and Tax, 212 | Ratio | |
Corporate, 142 | Basel Adequacy Ratio, 7, 128, 226 | |
Leasing, 93 | Coverage, 54 | |
Leasing Companies, 93 | Loan Portfolio, 66, 129 | |
Loan Portfolio (see Loan Operations) | Operating Efficiency, 56 | |
by Activity Sector, 65, 199 | Pay Out, 12 | |
by Maturity, 67, 196 | Performance, 7, 77 | |
by Rating, 66 | Permanent Assets to Stockholders Equity, 7, 206 | |
by Risk Levels, 198 | Stocks Valuation, 13 | |
Classification of, 129 | Real Estate Financing Activities, 166 | |
Concentration of, 68, 199 | Reclassifications (see Comparison Purposes), 183 | |
Methodology Used for | Recognition, 81, 144 | |
Movement of, 68 | Registrar Services, 141 | |
per Type of Client, 64 | Report | |
Performance Indicators, 69 | Audit Committee (Summary), 236 | |
Profile, 67 | Fiscal Council, 237 | |
Market(s) | Independent Auditors, 235 | |
Capital, 138, 166 | Management, 164 | |
Export, 135 | Responsibility | |
Import, 135 | Environment, 158 | |
Risk Management, 125 | Social, 145 | |
Segmentation, 109 | Results/Income | |
Value, 6, 227 | By Activity/Segment, 46, 183 | |
Market Share, 114 | Increase in the Main Items of the Statement, 46 | |
Brazilian Savings and Loan System (SBPE), 71 | Non-operating, 220 | |
Customer Service Network, 112 | Retained Claims, 79 | |
Export, 135 | Risk | |
Import, 135 | Capital, 127, 225 | |
Income from Private Pension Plans, 83 | Credit, 123, 167, 224 | |
Income from Savings Bonds, 87 | Factors, 2, 125, 225 | |
Insurance Premium, 77 | Level, 200 | |
Private Pension Plans and VGBL Investment Portfolio, 84 | Liquidity, 127, 167, 225 | |
Technical Provisions (Savings Bonds), 87 | Management, 122, 167 | |
Minority Interest, 216 | Market, 125, 167, 181, 224 | |
Operating, 168 |
Savings (see Accounts) | Bradesco Corretora de Títulos e Valores Mobiliários, 99 | |
Accounts, 72 | Bradesco Securities, 101 | |
Accounts Deposits, 71 | by Business Segment, 46, 184 | |
Savings Bonds, 86 | for Comparison Purposes, 14 | |
Securities, 101, 163, 188 | Consolidated, 44, 174 | |
Classification of, 63, 188 | Insurance Companies, 76 | |
Derivative Financial Instruments, 188 | Leasing Companies, 93 | |
Portfolio Breakdown by Issuer, 63, 189 | Savings Bonds Companies, 86 | |
Portfolio Breakdown by Maturity, 188 | Vida e Previdência (Private Pension Plans), 82 | |
x Income on Securities Transactions, 49 | Stocks | |
Segmentation | Treasury, 219 | |
Bradesco Corporate Banking, 110 | Change in Number of, 6 | |
Bradesco Empresas (Middle Market), 111 | Movement of Capital Stock, 217 | |
Banco Postal, 109, 121 | Number of, 10 | |
Bradesco Prime, 112 | Performance of, 6, 13 | |
Bradesco Private, 111 | Stockholders, 104 | |
Bradesco Retail, 109 | Number of Stockholders, 10 | |
Consortium, 95 | Stockholders Equity | |
Market, 109 | Parent Company, 216 | |
Self-Service ATM Network | Subordinated Debt, 213 | |
Bradesco Day and Night, 115 | Subsidiaries | |
Services | Main, 105 | |
Internet, 118 | Transactions With, 221 | |
Registrar and Qualified Custody, 141 | Technical Provisions, 78, 84, 87, 88, 182, 214 | |
ShopCredit, 120 | Telecommunications, 121 | |
ShopInvest, 120 | Training, 150 | |
Social Activities, 152, 169 | Transactions/Operations | |
Sites, 120 | Credit, 63, 195 | |
Social Inclusion, 148 | Insurance, Private Pension Plans and Savings Bonds, 214 | |
Social Report, 160 | Structured, 138 | |
Sociocultural Events, 151 | Underwriting, 138 | |
Statement | with Subsidiaries and Affiliated Companies, 221 | |
of Cash Flows, 186 | Value | |
of Changes in Financial Position, 176 | Added, 7 | |
Statement of Income | Market, 6, 10 | |
Analysis of, 15 | VaR, 125, 225 | |
Banco Finasa, 91 | ||
Bradesco Consórcios, 95 |
243
For further information, please contact:
Board of Executive Officers
José Luiz Acar Pedro Executive Vice-President
and Investor Relations Director
Phone: (#55 11) 3681-401
e-mail: 4000.acar@bradesco.com.br
General Secretariat Investor Relations
Jean Philippe Leroy Investor Relations Executive General Manager
Phone: (#55 11) 3684-9229 and 3684-923
1 Fax: (#55 11) 3684-4570 and 3684-4630
e-mail: 4260.jean@bradesco.com.br
Cidade de Deus Prédio Novo
Osasco SP 06029-900
BRAZIL
www.bradesco.com.br/ir
BANCO BRADESCO S.A.
| ||
By: |
/S/
José Luiz Acar Pedro
| |
José Luiz Acar Pedro
Executive Vice President and Investor Relations Director |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.