Filed by Alpha Beta Netherlands Holding N.V.
Pursuant to Rule 425 under the Securities Act of 1933, and
deemed filed pursuant to Rule 14a-12 under the
Securities Exchange Act of 1934
Subject Companies:
NYSE Euronext
(Commission File No. 001-33392)
Deutsche Börse
May 10, 2011
UBS
Global Financial Services Conference May 10, 2011
©
NYSE Euronext. All Rights Reserved. |
2
Legal Disclaimer
Cautionary Note Regarding Forward-Looking Statements
This
presentation
may
contain
forward-looking
statements,
including
forward-looking
statements
within
the
meaning
of
the
Private
Securities
Litigation
Reform
Act
of
1995.
Such
forward-looking
statements
include,
but
are
not
limited
to,
statements
concerning
NYSE
Euronexts
plans,
objectives,
expectations
and
intentions
and
other
statements
that
are
not
historical
or
current
facts.
Forward-
looking
statements
are
based
on
NYSE
Euronexts
current
expectations
and
involve
risks
and
uncertainties
that
could
cause
actual
results
to
differ
materially
from
those
expressed
or
implied
in
such
forward-looking
statements.
Factors
that
could
cause
NYSE
Euronexts
results
to
differ
materially
from
current
expectations
include,
but
are
not
limited
to:
NYSE
Euronexts
ability
to
implement
its
strategic
initiatives,
economic,
political
and
market
conditions
and
fluctuations,
government
and
industry
regulation,
interest
rate
risk
and
U.S.
and
global
competition,
and
other
factors
detailed
in
NYSE
Euronexts
reference
document
for
2010
("document
de
référence")
filed
with
the
French
Autorité
des
Marchés
Financiers
(Filed
on
April
19,
2011
under
No.
D.11-0333),
2010
Annual
Report
on
Form
10-K
and
other
periodic
reports
filed
with
the
U.S.
Securities
and
Exchange
Commission
or
the
French
Autorité
des
Marchés
Financiers.
In
addition,
these
statements
are
based
on
a
number
of
assumptions
that
are
subject
to
change.
Accordingly,
actual
results
may
be
materially
higher
or
lower
than
those
projected.
The
inclusion
of
such
projections
herein
should
not
be
regarded
as
a
representation
by
NYSE
Euronext
that
the
projections
will
prove
to
be
correct.
This
presentation
speaks
only
as
of
this
date.
NYSE
Euronext
disclaims
any
duty
to
update
the
information
herein.
To
supplement
NYSE
Euronext's
consolidated
financial
statements
prepared
in
accordance
with
GAAP
and
to
better
reflect
period-over-period
comparisons,
NYSE
Euronext
uses
non-GAAP
financial
measures
of
performance,
financial
position,
or
cash
flows
that
either
exclude
or
include
amounts
that
are
not
normally
excluded
or
included
in
the
most
directly
comparable
measure,
calculated
and
presented
in
accordance
with
GAAP.
Non-GAAP
financial
measures
do
not
replace
and
are
not
superior
to
the
presentation
of
GAAP
financial
results,
but
are
provided
to
(i)
present
the
effects
of
certain
merger
expenses,
exit
costs
and
other
special
items,
and
(ii)
improve
overall
understanding
of
NYSE
Euronext's
current
financial
performance
and
its
prospects
for
the
future.
Specifically,
NYSE
Euronext
believes
the non-
GAAP
financial
results
provide
useful
information
to
both
management
and
investors
regarding
certain
additional
financial
and
business
trends
relating
to
financial
condition
and
operating
results.
In
addition,
management
uses
these
measures
for
reviewing
financial
results
and
evaluating
financial
performance.
The
non-GAAP
adjustments
for
all
periods
presented
are
based
upon
information
and
assumptions
available
as
of
the
date
of
this
release.
See
NYSE
Euronexts
earnings
release
dated
April
28,
2011
for
a
reconciliation
of
non-GAAP
financial
measures
to
GAAP
measures. |
3
Legal Disclaimer
IMPORTANT INFORMATION
NYSE Euronext will file a Solicitation/Recommendation Statement on Schedule 14D-9 in the
event that Nasdaq OMX Group, Inc. and/or IntercontinentalExchange Inc. commences a tender offer for the outstanding shares of NYSE
Euronext common stock. NYSE Euronext stockholders are strongly encouraged to read the
Solicitation/Recommendation Statement if and when it becomes available, as it will contain important information. Stockholders will be
able to obtain this Solicitation/Recommendation Statement, any amendments or supplements to the
proxy statement and other documents filed by NYSE Euronext with the Securities and Exchange Commission for free at the
Internet website maintained by the Securities and Exchange Commission at
www.sec.gov. Copies of the Solicitation/Recommendation Statement and any amendments and supplements to the Solicitation/Recommendation
Statement will also be available for free at NYSE Euronext's website at
www.nyse.com. In connection with the proposed business
combination transaction between NYSE Euronext and Deutsche Boerse AG, Alpha Beta Netherlands Holding N.V. (Holding), a newly formed holding company, has filed, and the SEC has
declared effective on May 3, 2011, a Registration Statement on Form F-4 with the U.S.
Securities and Exchange Commission (SEC) that includes (1) a proxy statement of NYSE Euronext that will also constitute a prospectus for
Holding and (2) an offering prospectus of Holding to be used in connection with Holdings
offer to acquire Deutsche Boerse AG shares held by U.S. holders. NYSE Euronext will mail the definitive proxy statement/prospectus
(when finalized) to its stockholders in connection with the vote to approve the merger of NYSE
Euronext and a wholly owned subsidiary of Holding, and Holding will mail the offering prospectus to Deutsche Boerse AG
shareholders in the United States in connection with Holdings offer to acquire all of the
outstanding shares of Deutsche Boerse AG. Holding has also filed an offer document with the German Federal Financial Supervisory
Authority (Bundesanstalt fuer Finanzdienstleistungsaufsicht) (BaFin), which
was approved by the BaFin for publication pursuant to the German Takeover Act (Wertpapiererwerbs-und Übernahmegesetz) on May 2, 2011, and
was published on May 4, 2011.
Investors and security holders are urged to read the definitive proxy statement/prospectus
(when it becomes available), the offering prospectus and the offer document regarding the proposed business combination transaction
because they contain important information. You may obtain a free copy of the definitive proxy
statement/prospectus (when it becomes available), the offering prospectus and other related documents filed by NYSE Euronext
and Holding with the SEC on the SECs Web site at
www.sec.gov. The definitive proxy statement/prospectus (when it becomes available) and other documents relating thereto may also be obtained for free by accessing NYSE
Euronexts Web site at www.nyse.com. The offer document is
available at Holdings Web site at
www.global-exchange-operator.com.
This document is neither an offer to purchase nor a solicitation of an offer to sell shares of
Holding, Deutsche Boerse AG or NYSE Euronext. The final terms and further provisions regarding the public offer are disclosed in the
offer document that has been approved by the BaFin and in documents that have been filed with
the SEC. No offering of securities shall be made except by means of a prospectus
meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended, and applicable European regulations. Subject to certain exceptions
to be approved by the relevant regulators or certain facts to be ascertained, the public offer
is not being made directly or indirectly in or into any jurisdiction where to do so would constitute a violation of the laws of such
jurisdiction, or by use of the mails or by any means or instrumentality (including without
limitation, facsimile transmission, telephone and the internet) of interstate or foreign commerce, or any facility of a national securities
exchange, of any such jurisdiction.
This announcement and related materials do not constitute in France an offer for ordinary
shares in Holding. The relevant final terms of the proposed business combination transaction will be disclosed in the information
documents reviewed by the competent European market authorities.
Participants in the Solicitation NYSE Euronext,
Deutsche Boerse AG, Holding and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from NYSE
Euronext stockholders in respect of the proposed business combination transaction. Additional
information regarding the interests of such potential participants will be included in the definitive proxy statement/prospectus and
the other relevant documents filed with the SEC when they become available.
Forward-Looking Statements This document
includes forward-looking statements about NYSE Euronext, Deutsche Boerse AG, Holding, the enlarged group and other persons, which may include statements about the proposed business combination, the
likelihood that such transaction could be consummated, the effects of any transaction on the
businesses of NYSE Euronext or Deutsche Boerse AG, and other statements that are not historical facts. By their nature, forward-
looking statements involve risks and uncertainties because they relate to events and depend on
circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance and
actual results of operations, financial condition and liquidity, and the development of the
industries in which NYSE Euronext and Deutsche Boerse AG operate may differ materially from those made in or suggested by the
forward-looking statements contained in this document. Any forward-looking statements
speak only as at the date of this document. Except as required by applicable law, none of NYSE Euronext, Deutsche Boerse AG or Holding
undertakes any obligation to update or revise publicly any forward-looking statement,
whether as a result of new information, future events or otherwise. |
4
Moving Forward from a Position of Strength
Strong first quarter highlights strength and operating leverage of model
Further evidence of our ongoing transformation
Executing our strategy to generate shareholder value
2009: Focus on Getting Fighting Fit
2010: Shifting to Growth
2011: Continue Driving Value
Strong shareholder returns validate our direction
Proposed combination with Deutsche Börse accelerates successful strategy
Positioned to lead industry evolution
Substantial balance sheet strength
Merger on-track to deliver greater synergies in shorter time frame
|
5
Strong Performance Across the Platform
Cash Trading and
Listings
312
310
328
1Q10
4Q10
1Q11
Derivatives
Info. Services and
Tech Solutions
Net
Revenue
1
($ in millions)
Operating
Income
2
($ in millions)
Operating
Margin (%)
NYSE Euronext
Consolidated
Primary Segments
224
188
236
1Q10
4Q10
1Q11
645
613
679
1Q10
4Q10
1Q11
106
99
125
1Q10
4Q10
1Q11
130
91
146
1Q10
4Q10
1Q11
218
188
264
1Q10
4Q10
1Q11
34
32
38
1Q10
4Q10
1Q11
58
48
62
1Q10
4Q10
1Q11
34
31
39
1Q10
4Q10
1Q11
15
25
24
1Q10
4Q10
1Q11
110
114
116
1Q10
4Q10
1Q11
17
28
28
1Q10
4Q10
1Q11
Notes:
1. Defined as total revenues, less transaction-based expenses comprised of Section 31 fees, liquidity payments and routing and clearing fees. Information Services and Tech
Solutions are total revenue. 2. Excludes impact of merger expenses and exit costs. |
6
Strong Q1 Powered by Execution Against Our Strategy
NYSE
NYSE
Amex
NYSE
Arca
Euronext
NYSE
Arca
NYSE
Liffe
NYSE
Amex
NYSE
Liffe U.S.
Market
Data
Transaction
Services
Infra-
structure
Derivatives
Cash Trading and Listings
Information
Services and
Technology Solutions
# 1 in global IPOs in 1Q11
Over 90% market share of U.S.
proceeds raised
2 companies transferred from Nasdaq
with 2 additional transfers announced,
building on 14 transfers in 2010
European cash trading ADV up 32%
YoY and 29% QoQ
Improved U.S. cash equities trading
revenue, market share stable
Successful launch of NYSE Liffe U.S.
and NYPC
Market share of approximately 2-3%
of Eurodollars
Open interest growing
Breadth of client activity continues to
expand with strong pipeline of
meaningful market participants
Rebound in NYSE Liffe volumes in 1Q11
up 34% QoQ (ex. Bclear)
U.S. Options ADV up 19% YoY and QoQ
Record quarterly revenue;
operating margins of 24%
Successful launch of MTF
for Goldman Sachs; hosted
and managed by NYSE
Technologies
Migration to Mahwah for
NYSE Arca
1st major Infrastructure-as-
a-Service
deal signed with
tier 1 financial services firm |
0
40,000
80,000
120,000
160,000
21-Mar
1-Apr
12-Apr
23-Apr
4-May
7
The Strategy Illustrated: Innovation and Collaboration
+
NYSE Liffe in Europe sponsors initiative
with proprietary, proven technology
Existing clients natural equity partners
Global client base already connected via
the SFTI network
Long-standing partnership with DTCC
Provides unprecedented level of
transparency reducing systemic risk
Eliminates split-margin pools and provides
capital efficiency
Value of the Community
Results
Existing client relationships enabled
partnership with critical industry players from
sell-side, buy-side and retail
NYSE floor, NYSE Arca options technology
and options operations scaled with minimal
new cost
14% market share developed from ~$100
million acquisition cost
NYSE Liffe U.S. Eurodollar Futures Open Interest
5.9
13.9
4Q08
1Q11
AMEX Market Share of U.S. Equity Options
(%)
1
Note:
1. Represents close of acquisition date. |
The
Strategy Illustrated: Seizing the Opportunity for NYSE Technologies Execution
venue fragmentation Global asset correlation
Trading technology commoditization
High-frequency trading
Cost pressures
Regulatory uncertainty/change
EU and Asia following similar maturity
path as the U.S.
8
Structural Changes in Global Financial Markets Are Driving Demand for Infrastructure,
Data and Transaction Services
Industry Trends
Driving New Demands
Opportunity
Global market access
Integration of venues / participants
Aggregation & dissemination of
information
Cost-effective, ultra-low latency
Advanced trading platforms available
as a service
Risk management
Build the leading
technology services
franchise for the
global investment
community
$1 billion in revenue
by 2015 with
operating margins
of 25
30%
FIX Certification & On-boarding
Low Latency Channels
FIX Engines, Market Access Gateways
Configurable Order Routing
Risk Management and Sponsored Access
Universal Trading Platform (UTP)
Current NYSE Technologies Product Offerings
SuperFeed, OneTick, TAQ, XDP
Feed Handlers, V5, Data Fabric
Liquidity Information and Messaging (IOINet,
SOR Feeds)
NYSE Data Products
Market Replay
Transaction Services
Data Services
Low Latency, Ubiquitous SFTI Network
Infrastructure and Co-location Services (our
own DCs plus third-party)
Trading Platform on Demand (TPoD)
Infrastructure Services |
9
2.4
2.2
1.8
1Q10
4Q10
1Q11
93
61
36
427
425
415
1Q10
4Q10
1Q11
Track-Record of Cost Control and Enhanced Balance Sheet Strength
Note:
1. Debt calculated as short-term plus long-term debt as reported; adjusted
EBITDA as reported. Capital Expenditures
Fixed Operating Expenses
Disciplined Expense Management
Fixed Operating Costs and CapEx
($ in millions)
Continued Deleveraging
Debt / LTM EBITDA
1 |
635
673
825
846
1,169
1,233
10
4,058
3,757
3,367
2,968
683
767
736
846
2007
2008
2009
2010
Strategy Enabled by Productivity Growth and Cost Control
Note:
1.
Assumes
mean
Wall
St
revenue
estimate
of
$1.0
billion
for
FY
ending
March
31,
2011;
based
on
1,488
employees
for
LSE
per
2010
annual
report.
Employees (year end)
Net Revenue / Employee ($ in thousands)
Productivity Improvements
Headcount and Net Revenue / Employee
2010 Revenue Per Employee by Exchange
($ in thousands)
1 |
1,844
1,650
160
193
134
Pre-NYX
Euronext Merger
(April 2007)
2008 Investment
2009 Investment
2010 Investment
Savings
2008 2010
2011 Guidance
Total savings of $624mn:
Euronext merger:
$349mn (vs. $275mn
promised)
AMEX: $140mn (vs.
$100mn promised)
Additional efficiencies:
$135mn
FX(57)
(681)
$624 Million of Savings Since 2007 Have Funded New Investments
Investing in Growth While Pulling Costs Out of the Platform
($ in millions)
Amex and Wombat
acquisitions
Capacity build for
Co-location and
global SFTI
network
NYSE Liffe U.S.
development
NYSE Liffe
Clearing
Mahwah and
Basildon
construction
AEMS
in-sourcing
NYFIX acquisition
EU clearing build
Corporate Board
Member
acquisition
11 |
12
605
612
621
640
645
654
599
613
679
1Q09
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
Executing Our Strategy Means Tangible P&L Results
Notes:1. Net revenues defined as gross revenues less direct transaction costs
comprised of Section 31 fees, liquidity payments and routing and clearing fees.
2. Presented on a non-GAAP basis.
Quarterly Net Revenue
1
Development
($ in millions)
Quarterly EPS
2
Development
0.43
0.51
0.53
0.58
0.54
0.46
0.46
0.68
0.64
1Q09
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
CAGR: 5.9%
CAGR: 25.8%
($) |
13
And Best-in-Class Total Shareholder Returns
Notes:1. Total shareholder return from January 1, 2011 through February 8, 2011
(unaffected date) in local currency. 2. Total shareholder return from
February 8, 2010 through February 8, 2011 (unaffected date) in local currency.
3.
Total
shareholder
return
from
March
31,
2009
through
February
8,
2011
(unaffected
date)
in
local
currency.
4. Dow Jones Global Exchange Index.
12 Month
Shareholder
Return
2
(%)
1Q11
Shareholder
Return
1
(%)
1Q09
Current
Shareholder
Return
3
(%)
11
11
9
9
6
5
0
(1)
(6)
49
45
43
30
25
24
22
9
55
101
69
66
66
59
37
32
25
23
S&P 500
DJ
Exchange
4
S&P 500
DJ
Exchange
4
S&P 500
DJ
Exchange
4
Source: FactSet |
14
Deutsche Börse: Path to Creating a Global Leader in Derivatives, Risk
Management and Post Trade
Strong first quarter highlights leverage in the business model and superior
portfolio of assets 10-year
transformative
journey
from
a
German
equities
market
to
one
of
the
worlds
leading
providers
of
derivatives, risk management and post-trade infrastructure
-
Pioneer
&
innovator
in
using
technology
to
drive
capital
markets
growth
and
efficiency
-
Path to leadership position has involved M&A, partnerships and organic growth
-
Eurex and Clearstream established as leading global brands, complemented by strong
brands in cash equities and market data businesses
Over the last 2 years, Deutsche Börse has focused on completing and
integrating its portfolio of world- class assets, launching new products,
expanding into growth markets and further driving efficiency -
Acquired majority in STOXX (leading European index franchise) and EEX (power &
emissions) -
Rolled-out new products (Vola, dividend derivatives), established Clearstream
operations in Singapore, launched partnership with Cetip in Brazil, expanded
trading network into Asia (Eurex) -
Track record for cost discipline; 2010 efficiency program resulting in 150
million of cost savings by 2012
Strategy
yields
exceptional
cash
flow
generation,
strong
balance
sheet
and
attractive
distribution
policy
Merger
with
NYSE
Euronext
leverages
derivatives,
risk
management
and
post
trade
expertise
of
Deutsche Börse Group and accelerates growth opportunities
Source: DB1 company filings |
35%
4%
31%
26%
4%
12%
13%
32%
44%
15
Deutsche Börse: Evolving Global Leadership in Key Segments
Source: DB1 company filings
Notes:
1.
Revenues
include
sales
revenue
and
net
interest
income
from
banking
business;
External
sales
for
IT.
2. Adjusted for costs for efficiency programs and non-recurring
charges. 3. IT
segment has been merged into Xetra, Eurex, Clearstream and MD&A since 1Q10.
4.
Settlement
&
Custody
(Clearstream)
CAGR
based
on
2002
2010
time
period;
EBIT
margin
exclusive
of
net
interest
income.
2000 Revenues: 637 million
1
44%
25%
13%
18%
Cash Equities
(Xetra)
Derivatives
(Eurex)
MD&A
IT
3
2010 Revenues: 2,166 million
1
12%
40%
10%
38%
Cash Equities
(Xetra)
MD&A
Settlement &
Custody
(Clearstream)
Derivatives
(Eurex)
2000 EBIT: 217 million
Cash Equities
(Xetra)
Derivatives (Eurex)
IT
3
2010 EBIT: 1,091 million
2
Cash Equities
(Xetra)
MD&A
Settlement &
Custody
(Clearstream)
Settlement &
Custody
(Clearstream)
MD&A
Transformation Delivers Attractive Growth and Margin Profile
Derivatives (Eurex)
Derivatives
Market Data
Settlement & Custody
Cash Equities
(Eurex)
& Analytics
(Clearstream)
4
(Xetra)
Total
2010 margin
56%
61%
45%
49%
50%
2000 -
2010 CAGR
40%
35%
13%
4%
18%
Derivatives
Market Data
Settlement & Custody
Cash Equities
(Eurex)
& Analytics
(Clearstream)
4
(Xetra)
Total
2000 -
2010 CAGR
18%
11%
13%
(1%)
12% |
25
115
150
150
(111)
(25)
(15)
2010A
2011E
2012E
2013E
16
Deutsche Börse: Franchise Supported by Disciplined Cost Structure
Scalable Platform and Disciplined Cost Structure
1
2005
2010
EBIT: 1,091
% margin: 49%
EBIT: 705
% margin: 39%
Total Costs:
1,118
Total Costs:
1,136
Total Revenue:
1,823
2
Total Revenue:
2,227
2
Focus on Cost Reduction Initiatives
Cost Savings
Incremental Cost Savings
Implementation Costs
Implementation of Program to Optimize Processes
and Costs Significantly Accelerated
While Maintaining Investment In Future
Eurex
60%
MD&A
5%
Clearstream
30%
Xetra
5%
90
35
Investment Program is Geared to Support Structural
Growth and Build on Strength in Technology
Investment
Program 2011
~120 million
Source: DB1 company filings
Notes: 1. Financials adjusted for non-recurring charges and costs for
efficiency programs. 2. Total revenue includes sales revenue, net interest
income from banking business and other operating income. (
in millions)
(
in millions) |
0.7x
1.1x
2.0x
2.9x
17
Deutsche Börse: Exceptional Cash Flow Generation and Attractive
Shareholder Distributions
Total debt / LTM EBITDA
Source: DB1 company filings, FactSet
Notes: Market data as of 5/6/2011; Financials adjusted for non-recurring items;
/$ exchange rate of 1.45 as of 5/6/2011, /$ 1.37 for 2007 average, /$ 1.47 for 2008, /$ 1.39 for
2009 average and /$ 1.33 for 2010 average.
1. Payout ratio calculated as capital distributions as a % of adjusted net
income. 2. Capital returned to shareholders between 2007-2010; Dividend
yield calculated as ordinary dividends as a % of current market cap. NR /
NR BBB / Baa3
A+ / A3
AA / NR
Low Leverage and Strong Rating
DB1 Track-Record of Returning Cash to Shareholders
403
381
784
390
390
390
2007
2008
2009
2010
Ordinary dividends
Share buybacks
~2.0 billion returned to shareholders
between 2007-2010
54%
56%
38%
99%
Payout
ratio¹
(
in millions)
1,573
808
381
237
272
599
1,045
1,954
Ordinary dividends
Share buybacks
Best-in-Class Shareholder Cash Distributions
² 0%
0%
15%
Div.
yield
11%
(
in millions)
2010 EBITDA
1,221
838
600
527
(
in millions)
Deutsche Börse: Exceptional Cash Flow Generation and Attractive
Shareholder Distributions |
18
Notes:
1. Based on /$ exchange rate of 1.33 (2010 average).
2.
Includes
NYX
European
Cash
execution
fees
as
well
as
European
Market
Data
revenues
from
the
legacy
NYX
Cash
Trading
&
Listings
segment.
Xetra
revenues
are
also
included
in European
Cash.
3. Includes NYX U.S. Cash execution fees as well as U.S. Market Data revenues from
the legacy NYX Cash Trading & Listings segment. 4. Pro Forma calculation
allocates the NYX Corporate/Eliminations segment operating loss based on the relative revenue contribution of each legacy NYX segment.
Pro Forma NYSE / Deutsche Börse 2010 Net Revenue
Globally Diversified Capital Markets Business
31%
69%
U.S.
Non-U.S.
Geographic Breakdown
Net Revenue
1
: $5.4 billion
Product Breakdown
12%
7%
3%
20%
14%
37%
8%
27%
17%
11%
45%
Cash Trading
& Listings
Derivatives
Settlement &
Custody
Market Data &
Technology
Net Revenue
¹: $5.4 billion
Cash Trading &
Listings
Derivatives
Market Data &
Technology
Settlement &
Custody
EBITDA
1 3
: $2.6 billion
Listings
U.S. Cash ³
European Cash ²
Other |
19
Strong Combined Earnings and Robust Dividend
First Quarter 2011
Full Year 2011
Stand-Alone Case; Before Synergies Achieved
Net Income ($ in millions)
2011
4
$682
4
1,197
Combined
$1,879
Dividends Paid ($ in millions)
2011
$316
566
Combined
$883
Net Income ($ in millions)
1Q 2011
$177
310
Combined
$487
Dividends Paid ($ in millions)
1Q 2011
2
$79
3
142
Combined
$221
1
5
5
Notes:
1. Excludes merger expenses and exit costs.
2. NYSE Euronext dividend for 1Q 2011 based on a dividend of $0.30 per share and
261 million basic common shares. 3. Deutsche Börse dividend for 1Q 2011
is illustrative reflecting one quarter of the 2010 annual dividend amount of 2.10 per share converted at a /$ exchange rate of 1.45 as of
5/6/2011 and 186 million basic common shares.
4. 2011 net income based on 2011 I/B/E/S EPS estimates multiplied by FD share
counts. Deutsche Börse figure converted at a /$ exchange rate of 1.45 as of 5/6/2011.
5. 2011 annual dividend amounts reflect annualized 1Q 2011 dividends. Deutsche
Börse annual dividend is illustrative reflecting 2010 annual dividend amount of 2.10 per share. |
Integration and Closing Processes Crossing Key Milestones
Integration teams identified and project offices
established
Further validation and quantification of synergies
Increasingly detailed roadmap for synergy
realization
Position mapping and relationship building
ongoing at senior management level
Developing strategy for IT infrastructure and
development
Accelerated timeline of run rate expense
synergies
Conversations with over 100 policymakers
Meetings with key government, regulatory and
financial constituents in Paris, London,
Brussels, Amsterdam and Lisbon
Draft Competition filing submitted to European
Commission with pre-notification discussions
ongoing
Multiple discussions with DOJ
4 College of Regulators meetings with others
scheduled
Initial meeting with the Committee on Foreign
Investment in the U.S. (CFIUS)
Deutsche Börse exchange offer cleared by
BaFin on May 2
nd
and launched on May 4
th
F-4 declared effective by SEC on May 3
rd
Integration Planning
Regulatory Process
20
Run-Rate of Expense Synergies
Feb. 15
Current
Year 1
25%
30%
Year 2
50%
65%
Year 3
100%
100% |
Total
Expense Synergies of 400 / $580 Million Now Identified
¹ 15 February 2011
Current
Technology
(+
51
million):
One Common Trading and Clearing Infrastructure CTAC
Combination of Networks
Consolidation of U.S. Data Centres
Eliminating overlapping IT function where applicable
Combination of Networks
Global Sourcing and Global Delivery Model
Clearing
(+
4
million):
Accelerated Cost avoidance due to NYX stopping its
projects to build two fully owned & operated CCPs
Market
Operations
(+
15
million):
Implementation of a Central European Market Operations
Hub for Cash, Derivatives and Clearing
Combination of Business Organizations in the U.S. and
Europe i.e., Sales and Product Development
Corporate
Center
(+
30
million):
Further refinement of Corporate Functions in accordance
with the new, combined organization
Leveraging Global sourcing opportunities: Supplier &
Contract Consolidation
Consolidate Real Estate Portfolio
Levers for additional cost synergies ²
300mn / $435mn
400mn / $580mn
21
Technology
79mn
Technology
130mn
Clearing
67mn
Clearing
71mn
Market
Operations
98mn
Market
Operations
113mn
Corporate
56mn
Corporate
86mn
Notes:1. All figures converted at a /$ exchange rate of 1.45 as of
5/6/2011. 2. Bold represents synergy levers identified post-announcement.
|
Combination Has Access to Unique Growth Opportunities
Clearing
Clearing for European
cash equities
Clearing for European
derivatives
Technology and
MD&A
Expanded client set
for hosted / managed
technology and data
services
Extension of STOXX
index franchise to
U.S. market and
globally
Richer content for
pre-
and post-trade
data and analytics
products
Derivatives and Cash
Markets
Increase turnover
from combining
equity and derivatives
liquidity pools
Cross-distribution in
European cash
markets
Asian Expansion
Listing venue of
choice for attracting
issuers globally
Leading presence in
Asian markets
through existing
investments and
technology
agreements
Attractive partner
New Asset Classes
Infrastructure in place
to drive growth in new
asset classes
Emissions & Energy
Eurex / BlueNext /
EEX
Agriculture and other
commodities
Eurex
and NYSE Liffe
22
Note:
1. Synergies converted using /$ exchange rate of 1.45 as of 5/6/2011.
Expected
Revenue
Synergies
of
at
Least
100
million
/
$145
million
1
Annually,
with
Full
Run-Rate
Being
Achieved
at
End
of
Year
3
~50% of Revenue Synergies from Clearing Alone |
Notes:
1.
All
estimates
using
I/B/E/S
consensus.
Figures
converted
at
a
$/
exchange
rate
of
1.4571.
2. 2011E earnings determined by multiplying 2011E EPS by fully diluted shares
outstanding (NYX: 262 million). 3.
Includes
impact
of
expense
and
revenue
run-rate
synergies
of
500
million
converted
at
a
$/
exchange
rate
of
1.4571
and
tax-affected
at
a
rate
of
27%.
4. Based on NYX fully diluted shares of 262 million.
Value Drivers
Total
NYX Share
@ 40%
Per NYX
Share
4
Earnings Power (in $ millions, except per share amounts)
(in $)
2011 NYX Net Income Stand-alone
2
$673
2011 DB1 Net Income Stand-alone
2
1,196
Net income impact of full run-rate synergies
3
532
NewCos Combined Net Income
2,401
960
3.67
Equity Trading Value (in $ billions, except per share amounts)
At current multiple (unaffected)
13x
31.2
12.5
$48
14x
33.6
13.4
$51
15x
36.0
14.4
$55
Dividend Potential (in $ millions, except per share amounts)
Based on Current NYX and DB1 payout
~50%
1,200
480
1.83
23
Illustrative Sensitivity Analysis
Path to Value Creation
1 |
Superior cash flow generation and strong balance sheet....
Superior Balance Sheet Strength
1
Debt / EBITDA leverage at closing
1.3 x
Debt / EBITDA leverage one year after closing
< 1 x
...allowing us to maintain the shareholder-friendly distribution policy
Combined 2011 dividends paid by DB1 and NYX
~$880 million
Potential 2012 dividends at current payout ratio
> $1 billion
Additional flexibility available to invest in internal and external growth and add
shareholder value Debt / EBITDA at YE 2012
1.0 x
1.3 x
Additional flexibility as of year end 2012
(excess cash + incremental leverage)
$1.7 billion
$2.8 billion
24
Note:
1. /$ exchange rate of 1.45 as of 5/6/2011, closing on 3/12/2011, dividend 2012 based on estimated 2011 pro forma net income multiplied by payout ratio.
|
25
Moving Forward from a Position of Strength
Strong first quarter highlights strength and operating leverage of model
Further evidence of our ongoing transformation
Executing our strategy to generate shareholder value
2009: Focus on Getting Fighting Fit
2010: Shifting to Growth
2011: Continue Driving Value
Strong shareholder returns validate our direction
Proposed combination with Deutsche Börse accelerates successful strategy
Positioned to lead industry evolution
Substantial balance sheet strength
Merger on-track to deliver greater synergies in shorter time frame
NYX Shareholder Vote: July 7th |
|