UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange Act Of 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2008
Or
¨ | Transition Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange Act Of 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 001-32283
QUADRAMED CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE | 52-1992861 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) | |
12110 SUNSET HILLS ROAD, SUITE 600 RESTON, VIRGINIA | 20190 | |
(Address of Principal Executive Offices) | (Zip Code) |
(703) 709-2300
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ¨ | Accelerated Filer x | |||
Non-accelerated Filer ¨ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of May 1, 2008, there were 44,843,177 shares of the Registrants common stock outstanding, par value $0.01.
REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2008
TABLE OF CONTENTS
Page | ||||
Item 1. |
3 | |||
Condensed Consolidated Balance Sheets (unaudited) as of March 31, 2008 and |
3 | |||
4 | ||||
5 | ||||
6 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
25 | ||
Item 3. |
33 | |||
Item 4. | 34 | |||
Item 1A. |
36 | |||
Item 2. |
36 | |||
Item 6. |
36 | |||
Signatures | 37 |
2
Item 1. | Financial Statements |
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(unaudited)
March 31, 2008 |
December 31, 2007 |
|||||||
ASSETS | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 15,796 | $ | 7,119 | ||||
Short-term investments |
2,910 | 9,169 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $1,495 and $1,449, respectively |
28,887 | 26,088 | ||||||
Unbilled receivables |
9,051 | 5,183 | ||||||
Deferred contract expenses |
6,311 | 6,060 | ||||||
Prepaid expenses and other current assets, net of allowance on other receivable of $1,229 and $1,229, respectively |
9,497 | 5,367 | ||||||
Deferred tax asset, net of valuation allowance |
7,376 | 7,376 | ||||||
Total current assets |
79,828 | 66,362 | ||||||
Restricted cash |
1,947 | 2,389 | ||||||
Long-term investments |
3,372 | 1,197 | ||||||
Property and equipment, net of accumulated depreciation and amortization of $23,209, and $22,855, respectively |
3,401 | 3,778 | ||||||
Goodwill |
33,878 | 33,942 | ||||||
Other amortizable intangible assets, net of accumulated amortization of $31,737 and $31,119, respectively |
11,150 | 11,768 | ||||||
Other long-term assets |
3,177 | 3,182 | ||||||
Deferred tax asset, net of valuation allowance |
49,724 | 49,758 | ||||||
Total assets |
$ | 186,477 | $ | 172,376 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 4,863 | $ | 4,910 | ||||
Accrued payroll and related benefits |
4,870 | 9,602 | ||||||
Accrued exit cost of facility closing |
896 | 1,178 | ||||||
Other accrued liabilities |
4,926 | 7,537 | ||||||
Dividends payable |
1,375 | 1,375 | ||||||
Deferred revenue |
60,874 | 36,111 | ||||||
Total current liabilities |
77,804 | 60,713 | ||||||
Accrued exit cost of facility closing |
671 | 888 | ||||||
Other long-term liabilities |
2,608 | 2,722 | ||||||
Total liabilities |
81,083 | 64,323 | ||||||
Commitments and Contingencies |
||||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par, 5,000 shares authorized, 4,000 shares issued and outstanding, respectively |
96,144 | 96,144 | ||||||
Common stock, $0.01 par, 150,000 shares authorized; 45,985 and 45,891 shares issued and 44,120 and 45,284 outstanding, respectively |
460 | 459 | ||||||
Shares held in treasury, 1,408 and 607, respectively |
(2,802 | ) | (292 | ) | ||||
Additional paid-in-capital |
311,575 | 310,557 | ||||||
Accumulated other comprehensive loss |
(182 | ) | (80 | ) | ||||
Accumulated deficit |
(299,801 | ) | (298,735 | ) | ||||
Total stockholders equity |
105,394 | 108,053 | ||||||
Total liabilities and stockholders equity |
$ | 186,477 | $ | 172,376 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
Three months ended, March 31, |
||||||||
2008 | 2007 | |||||||
Revenue |
||||||||
Services |
$ | 5,567 | $ | 3,528 | ||||
Maintenance |
16,856 | 13,924 | ||||||
Installation and other |
3,329 | 2,558 | ||||||
Services and other revenue |
25,752 | 20,010 | ||||||
Term licenses |
7,767 | 6,397 | ||||||
Perpetual licenses |
1,631 | 2,278 | ||||||
Licenses |
9,398 | 8,675 | ||||||
Hardware |
141 | 521 | ||||||
Total revenue |
35,291 | 29,206 | ||||||
Cost of revenue |
||||||||
Cost of services and other revenue |
11,334 | 7,027 | ||||||
Royalties and other |
3,817 | 2,979 | ||||||
Amortization of acquired technology and capitalized software |
259 | 471 | ||||||
Cost of license revenue |
4,076 | 3,450 | ||||||
Cost of hardware revenue |
136 | 492 | ||||||
Total cost of revenue |
15,546 | 10,969 | ||||||
Gross margin |
19,745 | 18,237 | ||||||
Operating expense |
||||||||
General and administration |
5,114 | 3,873 | ||||||
Software development |
8,493 | 7,412 | ||||||
Sales and marketing |
4,960 | 3,896 | ||||||
Amortization of intangible assets and depreciation |
827 | 923 | ||||||
Total operating expenses |
19,394 | 16,104 | ||||||
Income from operations |
351 | 2,133 | ||||||
Other income (expense) |
||||||||
Interest expense, includes non-cash charges of $18 and $50 |
(31 | ) | (50 | ) | ||||
Interest income |
166 | 573 | ||||||
Other income, net |
1 | 77 | ||||||
Other income, net |
136 | 600 | ||||||
Income from operations before income taxes |
$ | 487 | $ | 2,733 | ||||
Provision for income taxes |
(178 | ) | (109 | ) | ||||
Net income |
$ | 309 | $ | 2,624 | ||||
Preferred stock accretion and dividends declared |
(1,375 | ) | (1,308 | ) | ||||
Net (loss) income attributable to common shareholders |
$ | (1,066 | ) | $ | 1,316 | |||
(Loss) income per share |
||||||||
Basic |
$ | (0.02 | ) | $ | 0.03 | |||
Diluted |
$ | (0.02 | ) | $ | 0.03 | |||
Weighted average shares outstanding |
||||||||
Basic |
44,680 | 43,540 | ||||||
Diluted |
46,371 | 47,097 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three months ended March 31, |
||||||||
2008 | 2007 | |||||||
Cash flows from operating activities |
||||||||
Net income attributable to common shareholders |
$ | (1,066 | ) | $ | 1,316 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,086 | 1,394 | ||||||
Deferred compensation amortization |
94 | 96 | ||||||
Stock-based compensation |
799 | 383 | ||||||
Preferred Stock accretion and dividend premium |
1,375 | 1,308 | ||||||
Dividend discount amortization |
| 33 | ||||||
Provision for bad debts |
130 | 156 | ||||||
Gain on sale of investments |
| (11 | ) | |||||
Interest income on investments |
(20 | ) | (25 | ) | ||||
Interest expense on note payable |
18 | 18 | ||||||
Deferred income taxes |
1 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(6,797 | ) | 351 | |||||
Prepaid expenses and other |
(4,376 | ) | (292 | ) | ||||
Accounts payable and accrued liabilities |
(8,128 | ) | (4,668 | ) | ||||
Deferred revenue |
24,763 | 8,824 | ||||||
Cash provided by operating activities |
7,879 | 8,883 | ||||||
Cash flows from investing activities |
||||||||
Decrease in restricted cash |
442 | 54 | ||||||
Purchases of available-for-sale securities |
(821 | ) | (17,359 | ) | ||||
Proceeds from the sale of available-for-sale securities |
4,964 | 5,021 | ||||||
Payment of acquisition costs |
64 | | ||||||
Purchases of property and equipment |
(91 | ) | (227 | ) | ||||
Cash provided by (used in) investing activities |
4,558 | (12,511 | ) | |||||
Cash flows from financing activities |
||||||||
Payment of preferred stock dividends |
(1,375 | ) | (1,503 | ) | ||||
Proceeds from issuance of common stock and other |
125 | 1,034 | ||||||
Repurchase of common stock |
(2,510 | ) | | |||||
Cash used in financing activities |
(3,760 | ) | (469 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
8,677 | (4,097 | ) | |||||
Cash and cash equivalents, beginning of period |
7,119 | 32,596 | ||||||
Cash and cash equivalents, end of period |
$ | 15,796 | $ | 28,499 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for taxes |
245 | 249 | ||||||
Dividends declared |
1,375 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
1. THE COMPANY
The business mission of QuadraMed Corporation, along with our subsidiaries (QuadraMed or the Company), is to advance the success of healthcare organizations through IT solutions that leverage quality care into positive financial outcomes. Our driving principles include: maintaining long-term client relationships, building a culture of customer care, focusing on innovation as the key to winning, and striving to always deliver value. We offer innovative, user-friendly software applications designed and developed by the healthcare professionals and software specialists we employ.
In the healthcare market, clinical information and quality measurements are becoming drivers of revenue management. Access management, financial decision support, health information management (HIM) processes and systems combined with patient accounting systems are driving revenue management improvements and the movement to new quality based reimbursement models. As evolving reimbursement scenarios will challenge hospitals to leverage quality of care into appropriate payment, we believe that customers committing to our Care-Based Revenue Cycle solutions will realize improved financial performance. Our goal is to assist our customers in attaining significant improvement in hospital financial success by leveraging quality of care into positive financial outcomes through performance-based IT solutions. We seek to accomplish this goal by delivering healthcare information technology products and services that support the healthcare organizations efforts to improve the quality of care they deliver and the efficiency with which it is delivered.
Using our end-to-end solutions to optimize the patient experience and leverage quality of care into payment, our clients seek to receive the proper reimbursement, in the shortest time, at the lowest administrative cost. Our products are designed to eliminate paper, improve processes, improve efficiencies and decrease error through the efficient management of patient clinical and financial records, resulting in better patient safety. Healthcare organizations of varying size from small single entity hospitals to large multi-facility care delivery organizations, acute care hospitals, specialty hospitals, Veterans Health Administration facilities and associated/affiliated businesses such as outpatient clinics, long-term care facilities, and rehabilitation hospitals can gain value from our solutions.
We conduct business directly and through our subsidiaries, all of which are wholly owned and operated under common management. In February 2004, we acquired Détente Systems Pty Limited of Sydney, Australia, a vendor of laboratory and radiology management software. In June 2004, we acquired Tempus Software, Inc. of Jacksonville, Florida, a vendor of enterprise-wide hospital scheduling software. In September 2007, we acquired the Misys Computerized Patient Record business through an asset purchase. The Company considers itself to be a single reporting segment, specifically the software provider segment.
2. SIGNIFICANT ACCOUNTING POLICIES
Financial Statement Presentation
These condensed consolidated financial statements are unaudited and have been prepared in conformity with generally accepted accounting principles in the United States (GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States for complete financial statements. We suggest that you read these interim financial statements in conjunction with the consolidated financial statements, and the notes thereto, included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007, filed on March 14, 2008. In the opinion of management, the condensed consolidated financial statements for the periods presented herein include all normal and recurring adjustments that are necessary for a fair presentation of the results for these interim periods. The results of operations for the three months ended March 31, 2008 are not necessarily indicative of the results for the entire year ending December 31, 2008.
6
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
Principles of Consolidation
These condensed consolidated financial statements, which include the accounts of QuadraMed and all significant business divisions and wholly owned subsidiaries, have been prepared in conformity with (i) GAAP and (ii) the rules and regulations of the SEC. All significant intercompany accounts and transactions between QuadraMed and its subsidiaries are eliminated in consolidation.
Use of Estimates in Preparation of Financial Statements
We make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities, contingent assets and liabilities, revenues and expenses. Significant estimates and assumptions have been made regarding revenue recognition, the allowance for doubtful accounts, contingencies, litigation, deferred revenue and intangibles resulting from our purchase business combinations, stock-based compensation and valuation allowance on deferred tax assets and other amounts. We base estimates and assumptions on historical experience and on various other assumptions which management believes to be reasonable under the circumstances. Uncertainties inherent in these estimates include, among other things, significant estimates within percentage-of-completion accounting. In addition, we review at least annually our estimates related to the valuations of intangibles including acquired technology, goodwill, customer lists, trademarks and other intangibles and capitalized software. Actual results may differ materially from these estimates and assumptions.
Reclassifications
Certain reclassifications have been made to prior year balances and categories of revenue and expense to conform them to the current year presentation.
Revenue Recognition
Our revenue is principally generated from licensing arrangements, services and hardware.
The Companys license revenue consists of fees for licenses of its proprietary software as well as the software of third-party providers. Cost of license revenue primarily includes the costs of third-party software, royalties and amortization of acquired technology and capitalized software. The Companys services revenue consists of maintenance, software installation, customer training and consulting services related to our license revenue, fees for providing management services, specialized staffing, and analytical services. Cost of services consists primarily of salaries, benefits and allocated costs related to providing such services. Hardware revenue includes third-party hardware used by our customers in connection with software purchased. Cost of hardware revenue consists of third-party equipment and installation.
We license products through a direct sales force. The Companys license agreements for such products do not provide for a right of return, and historically, product returns have not been significant.
We recognize revenue on software products in accordance with AICPA Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended; SOP 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts; and SEC Staff Accounting Bulletin (SAB) 104, Revenue Recognition.
We recognize revenue when all of the following criteria are met: there is persuasive evidence of an arrangement; the product has been delivered; we no longer have significant obligations with regard to implementation; the fee is fixed and determinable; and collectibility is probable. Delivery is considered to have
7
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
occurred when title and risk of loss have been transferred to the customer, which generally occurs when media containing the licensed programs is provided to a common carrier. The Company considers all arrangements with payment terms extending beyond 180 days to be neither fixed nor determinable. Revenue for arrangements with extended payment terms is recognized when the payments become due, provided all other recognition criteria are satisfied. The Company typically defers revenue and recognizes revenue on a cash basis for renewals of term license and support if the Companys initial assessment is modified by facts and circumstances and collection is no longer deemed probable. Revenue may also be deferred and recognized on a cash basis if there is a contractual dispute and payments are delayed. Revenue is recognized when the collection becomes reasonably assured and/or the contract dispute is resolved.
We allocate revenue to each element in a multiple-element arrangement based on the elements respective fair value, with the fair value determined by the price charged when that element is sold separately. Specifically, we determine the fair value of the maintenance portion of the arrangement based on the price if sold separately and measured by the renewal rate offered to the customer. The professional services portion of the arrangement is based on hourly rates which we charge for these services when sold separately from software. If evidence of fair value of all undelivered elements exists but evidence does not exist for one or more delivered elements, then revenue is recognized using the residual method. Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue. The proportion of revenue recognized upon delivery varies from quarter-to-quarter depending upon the mix of licensing arrangements, perpetual or term-based, and the determination of vendor-specific objective evidence (VSOE) of fair value for undelivered elements. Many of our licensing arrangements include fixed implementation fees and do not allow us to recognize license revenue until these services have been performed. We recognize revenue only after establishing that we have VSOE for all undelivered elements.
Some of the licenses are term or time-based licenses. We recognize revenue from these contracts ratably over the term of the arrangement. Post-contract Customer Support (PCS) for all of the license term is bundled together with the term license and is included in term license revenue in our consolidated financial statements.
Contract accounting is applied where services include significant software modification, installation or customization. In such instances, the services and license fee is accounted for in accordance with SOP 81-1, whereby the revenue is recognized, generally using the percentage-of-completion method measured on labor input hours. We use the completed-contract method of revenue recognition rather than the percentage-of-completion method for contracts with short implementation service periods (typically less than 3-9 months) and in circumstances in which the Companys financial position and results of operations would not vary materially from those resulting from the use of the percentage-of-completion method. If increases in projected costs-to-complete are sufficient to create a loss contract, the entire estimated loss is charged to operations in the period the loss first becomes known. The complexity of the estimation process and judgment related to the assumptions, risks and uncertainties inherent with the application of the percentage-of-completion method of accounting can affect the amounts of revenue and related expenses reported in the Companys consolidated financial statements. The Company classifies revenues from these arrangements as license, installation, hardware, and services revenue based on the estimated fair value of each element using the residual method, and revenues are reflected in respective revenue categories in our consolidated financial statements.
Service revenues from software maintenance and support are recognized ratably over the maintenance term, which in most cases is one year. Service revenues from training, consulting and other service elements are typically recognized as the services are performed.
8
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
Hardware revenue is generated primarily from transactions in which customers purchased bundled solutions that included the Companys software and third-party hardware. If the bundled solution includes services that provide significant modification, installation or customization, contract accounting is applied in accordance with SOP 81-1, whereby the revenue is recognized, generally using the percentage-of-completion method measured on labor input hours. Otherwise, hardware revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collection is reasonably assured.
Deferred revenue includes amounts billed to or received from customers for which revenue has not been recognized. This generally results from deferred maintenance, software installation, consulting and training services not yet rendered. License revenue is deferred until all revenue requirements have been met or as services are performed. Additionally, there are term-based licenses for which revenues are recognized over the term of the contract, which is generally one year. Unbilled receivables are established when revenue is deemed to be recognized based on our revenue recognition policy, however the Company does not have the right to bill the customer per the contract terms.
Cash and Cash Equivalents
Cash and cash equivalents are comprised principally of money market instruments and demand deposits with financial institutions and cash surrender values of life insurance policies. These instruments carry insignificant interest rate risk.
Investments
We consider our holdings of short-term and long-term securities, consisting primarily of fixed income securities and cash surrender values of life insurance policies, to be available-for-sale securities. The difference between cost or amortized cost (cost adjusted for amortization of premiums and accretion of discounts that are recognized as adjustments to interest income) and fair value, representing unrealized holdings gains or losses, net of the related tax effect, if any, is recorded, until realized, as a separate component of stockholders equity. Gains and losses on the sale of debt securities are determined on a specific identification basis. Realized gains and losses are included in other income (expense) in the accompanying Consolidated Statements of Operations. The Companys long-term investments include auction rate securities which were previously classified as short-term investments. Auction rate securities are collateralized long-term debt instruments that provide liquidity through a Dutch auction process that resets the applicable interest rate at pre-determined intervals, typically every 7 to 28 days. Beginning in February 2008, auctions failed for our holdings because sell orders exceeded buy orders.
The funds associated with these failed auctions will not be accessible until the issuer calls the security, a successful auction occurs, a buyer is found outside of the auction process, or the security matures. The underlying assets of the auction rate securities we hold, including the securities for which auctions have failed, are preferred shares of closed-end mutual funds. Given the Companys holdings of cash, cash equivalents and short-term investments, its expected operating cash flows and its access to funds through its corporate credit facility, the Company has the ability and intent to hold these securities until liquidity returns to this market or the maturity of the securities. The Company does not believe the carrying values of these securities are permanently impaired and believes the positions will be liquidated without any significant loss.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable consist primarily of amounts due to QuadraMed from normal business activities. We provide an allowance for doubtful accounts to reflect the expected non-collection of accounts receivable based on
9
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
past collection history and specific identified risks.
Concentration of Credit Risk
Accounts receivable represent our highest potential concentration of credit risk. We reserve for credit losses and do not require collateral on our trade accounts receivable. In addition, we maintain cash and investment balances in accounts at various domestic banks and brokerage firms. Our balances at banks are insured by the Federal Deposit Insurance Corporation for up to $100,000 at each bank but balances maintained at the brokerage firms are not insured.
Property and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method over their estimated useful lives, which are generally three years for computer equipment and purchased software and five years for office furnishings and equipment. Leasehold improvements are amortized over the shorter of the term of the lease or the useful life (generally 10 years). Maintenance and repair costs are expensed as incurred. We review property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. For property and equipment sales and disposals, the cost and related accumulated depreciation are removed from the accounts and net amounts, less proceeds from disposals, are included in income.
Goodwill
We account for goodwill and other intangible assets in accordance with Statements of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). Goodwill acquired in business combinations is not amortized but is tested for impairment annually or more often if an event or circumstances indicate that an impairment loss has been incurred. We have determined that we have one reporting unit under the criteria set forth by SFAS No. 142. We reviewed goodwill for impairment as of December 31, 2007 and 2006, respectively and determined that the fair value of the single reporting unit exceeded the carrying values of the net assets. Accordingly, no indicators of impairment existed.
Other Intangible Assets
Other intangible assets primarily relate to customer lists, acquired technology including developed and core technology, trade names, and other intangible assets acquired in our purchase business combinations. On an annual basis, or upon the occurrence of a triggering event, we review our intangible assets for impairment based on estimated future undiscounted cash flows attributable to the assets in accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets. In the event such cash flows are not expected to be sufficient to recover the recorded value of the assets, the assets are written down to their net realizable values. Intangible assets are amortized over a period of two to ten years, which the Company estimated to reflect their useful lives.
Software Development Costs
In accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise Marketed, we capitalize software development costs from establishment of technological feasibility to the point at which the product is generally available to the market. No costs were capitalized during the three month period ended March 31, 2008.
Income Taxes
We account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS No. 109). Under SFAS No. 109, deferred tax assets and liabilities are computed based on the difference between the
10
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
financial statement and income tax bases of assets and liabilities using the enacted marginal tax rate. SFAS No. 109 requires that the net deferred tax asset be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some portion or all of the net deferred tax asset will not be realized.
This process requires us to make assessments regarding the timing and probability of the ultimate tax impact. We record valuation allowances on deferred tax assets if we determine it is more likely than not that the asset will not be realized. Additionally, we establish reserves for uncertain tax positions based upon our judgment regarding potential future challenges to those positions. Actual income taxes could vary from these estimates due to future changes in income tax law, significant changes in the jurisdictions in which we operate, our inability to generate sufficient future taxable income or unpredicted results from the final determination of each years tax liability by taxing authorities. These changes could have a significant impact on our financial position.
The accounting estimate related to the tax valuation allowance requires us to make assumptions regarding the timing of future events, including the probability of expected future taxable income and available tax planning opportunities. These assumptions require significant judgment because actual performance has fluctuated in the past and may do so in the future. The impact that changes in actual performance versus these estimates could have on the realization of tax benefits as reported in our results of operations could be material.
We adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), on January 1, 2007. The accounting estimates related to liabilities for uncertain tax positions require us to make judgments regarding the sustainability of each uncertain tax position based on its technical merits. If we determine it is more likely than not that a tax position will be sustained based on its technical merits, we record the impact of the position in our consolidated financial statements at the largest amount that is greater than fifty percent likely of being realized upon ultimate settlement. These estimates are updated at each reporting date based on the facts, circumstances and information available. We are also required to assess at each reporting date whether it is reasonably possible that any significant increases or decreases to our unrecognized tax benefits will occur during the next twelve months. See Note 15 Income Taxes.
Sales Taxes
In accordance with FASBs Emerging Issues Task Force (EITF) 06-3, How Sales Taxes Collected from Clients and Remitted to Governmental Authorities Should Be Presented in the Income Statement (gross versus net presentation), we report sales taxes collected from clients and remitted to governmental authorities on a net basis.
Accounting for and Disclosure of Guarantees and Indemnifications
Our software license agreements generally include a performance guarantee that our software products will substantially operate as described in the applicable program documentation for a period of 90 days after delivery. We also generally warrant that services performed will be provided in a manner consistent with reasonably applicable industry standards. To date, we have not incurred any material costs associated with these warranties. Our software license agreements typically provide for indemnification of customers for claims for infringement of intellectual property. To date, no such claims have been filed against the Company.
Stock-Based Compensation
We adopted SFAS No. 123R, Share-Based Payment (SFAS No. 123R) using the modified prospective method as of January 1, 2006. Under this method, compensation cost is recognized based on the requirements of SFAS No. 123R for all share-based awards granted subsequent to January 1, 2006, and for all awards granted, but not vested, prior to January 1, 2006. Prior to January 1, 2006, the Company used the intrinsic method of
11
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
measuring and recognizing employee stock-based transactions under Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Consequently, no expense was recognized for stock award grants if the exercise price was at least equal to the market value of the common stock at the date of grant and expense was recognized if the exercise price was below the market value at the date of grant.
Net Income (Loss) Per Share
Basic income (loss) per share is determined using the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is determined using the weighted average number of common shares and common equivalent shares outstanding during the period. Common equivalent shares consist of shares issuable upon the exercise of stock options and warrants (using the treasury stock method) and conversion of preferred stock (using the as-converted method). Common equivalent shares are excluded from the diluted computation if their effect is anti-dilutive.
3. RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements, (EITF 06-4) was issued and is effective for fiscal years beginning after December 15, 2007. EITF 06-4 requires that, for split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods, an employer should recognize a liability for future benefits in accordance with SFAS No. 106. EITF 06-4 requires that recognition of the effects of adoption should be either by (a) a change in accounting principle through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption or (b) a change in accounting principle through retrospective application to all prior periods. We adopted EITF 06-4 for the current year ending December 31, 2008 without any material impact to the financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. The provisions of SFAS No. 157 are effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. In February 2008, the FASB issued a FASB Staff Position to partially delay the effective date of SFAS No. 157 for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis, until fiscal years beginning after November 15, 2008. Based on the FASB Staff Position, the partial adoption of SFAS No. 157 has not had a material impact on our financial position and results of operations for the year ending December 31, 2008. We are still assessing the impact that SFAS No. 157 will have on our nonrecurring measurements for non-financial assets and liabilities in 2009.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Asset and Financial Liability: Including an amendment to FASB Statement No. 115 (SFAS No. 159). The standard permits all entities to elect to measure certain financial instruments and other items at fair value with changes in fair value reported in earnings. SFAS No. 159 is effective as of the beginning of the first fiscal year that begins after November 15, 2007. Although we adopted this standard for the current year ending December 31, 2008, we did not elect to measure our financial instruments at fair value and accordingly, its adoption did not have a material impact to the financial statements.
12
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
In December 2007, the FASB issued SFAS No. 141R, Business Combinations ( SFAS No. 141R). SFAS No. 141R requires the acquiring entity in a business combination to record all assets acquired and liabilities assumed at their respective acquisition-date fair values, changes the recognition of assets acquired and liabilities assumed arising from contingencies, changes the recognition and measurement of contingent consideration, and requires the expensing of acquisition-related costs as incurred. SFAS No. 141R also requires additional disclosure of information surrounding a business combination, such that users of the entitys financial statements can fully understand the nature and financial impact of the business combination. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008, which is our fiscal year 2009. An entity may not apply SFAS No. 141R before that date. The provisions of SFAS No. 141R will generally only impact us if we are party to a business combination after the pronouncement has been adopted.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements An Amendment of ARB No. 51 (SFAS No. 160). SFAS No. 160 establishes new accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. We do not currently expect the adoption of SFAS No. 160 to have a material impact on our consolidated financial position, results of operations or cash flows.
4. ACQUISITION OF THE MISYS COMPUTERIZED PATIENT RECORD BUSINESS
On September 23, 2007, the Company, through QuadCopper, LLC, a Delaware limited liability company and indirect, wholly-owned subsidiary of the Company, completed its acquisition of substantially all of the Computerized Patient Record (CPR) assets and related business of Misys plc (the CPR Business) pursuant to the previously announced asset purchase agreement (the Agreement), dated July 22, 2007, by and among Misys plc, a company organized under the laws of the United Kingdom, Misys Hospital Systems, Inc., a Pennsylvania corporation and indirect wholly-owned subsidiary of Misys plc, QuadCopper LLC, and the Company. Pursuant to the terms of the Agreement, the Company paid $33.0 million in cash for the CPR Business.
The total purchase price, including related acquisition costs of approximately $0.8 million, was approximately $33.8 million. The cash used by the Company to acquire the CPR Business came from the Companys available cash and the conversion of short term investments into cash. No gains or losses on the conversions were recorded as the investments were not sold prior to their maturity dates. The results of the CPR Business operations have been included in the consolidated financial statements since the date of the acquisition.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition (in thousands):
Current assets acquired |
$ | 13,485 | ||
Property and equipment |
755 | |||
Identifiable intangible assets |
12,400 | |||
Goodwill |
12,127 | |||
Current liabilities |
(4,678 | ) | ||
Long term liabilities-capital lease obligation |
(252 | ) | ||
Net Assets Acquired |
$ | 33,837 | ||
13
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
The goodwill recognized results primarily from the value of the clinical product features and functionality acquired, beyond its current features and functionality and that of the legacy Affinity clinical software that will allow us to compete for clinical information systems business in large hospitals and multi-facility engagements where we would otherwise not be able to compete. Goodwill decreased by approximately $0.1 million during the first quarter of 2008 due primarily due to the evaluation of deferred revenue on customer contracts acquired and a reduction of estimated commissions offset by additional legal and professional fees. The identifiable intangible assets include the following:
Trade Names (2 yearsstraight line amortization) |
$ | 300 | |
Technology (10 yearssum of years digits amortization) |
5,400 | ||
Customer Relationships (10 yearssum of years digits amortization) |
6,700 | ||
Total identifiable intangible assets |
$ | 12,400 | |
5. DISCONTINUED OPERATIONS
Division Shutdown and Headquarters Relocation
We completed the shutdown of our Financial Services division in San Marcos, California on February 14, 2005. We estimated the facility closing costs in accordance with SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, as the master lease associated with this facility does not terminate until May 2008. We subsequently secured a sub-tenant for 100% of the space. In addition, we also vacated and closed our San Rafael, California facility during the fourth quarter of 2004 as a result of the relocation of our headquarters to Reston, Virginia. We estimated our liability under the operating lease agreement and accrued exit costs as the lease does not terminate until December 2009. We subsequently secured a sub-tenant for 33% of the space. The San Rafael lease payments total approximately $1.2 million for the years 2008 and 2009, including the Companys share of common costs.
The following table sets forth a summary of the exit cost charges and accrued exit costs for both the San Marcos, California and San Rafael, California facilities as of March 31, 2008 and 2007 (in thousands):
March 31, | ||||||||
2008 | 2007 | |||||||
Exit Costs for the San Rafael Facility: |
||||||||
Accrued exit cost of facility closing, beginning of period |
$ | 1,931 | $ | 3,078 | ||||
Principal reductions |
(418 | ) | (281 | ) | ||||
Accrued exit cost of facility closing, end of period |
$ | 1,513 | $ | 2,797 | ||||
Exit Cost for the San Marcus Facility: |
||||||||
Accrued exit cost of facility closing, beginning of period |
$ | 135 | $ | 534 | ||||
Principal reductions |
(81 | ) | (115 | ) | ||||
Accrued exit cost of facility closing, end of period |
$ | 54 | $ | 419 | ||||
Total Exit Cost Charges and Accrued Exit Costs |
$ | 1,567 | $ | 3,216 | ||||
Summary: |
||||||||
Accrued Exit Cost Liability |
||||||||
Short-term |
$ | 896 | $ | 1,649 | ||||
Long-term |
671 | 1,567 | ||||||
Total |
$ | 1,567 | $ | 3,216 | ||||
14
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
6. EMPLOYMENT MATTERS
On February 5, 2008, we announced a strategic initiative to increase overall product development capacity and to further accelerate delivery of our Care-based Revenue Cycle product strategy to the healthcare market. Related to this capacity expansion and resource re-allocation initiative, we eliminated 69 positions in various technical, administrative and other non-technical areas. As a result, the Company incurred a one time severance cost for the quarter ended March 31, 2008 of approximately $0.6 million.
7. FAIR VALUE MEASUREMENTS
The Company adopted SFAS 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements for financial instruments effective January 1, 2008. The framework requires the valuation of investments using a three tiered approach. The statement requires fair value measurement to be classified and disclosed in one of the following three categories:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
The following table represents the assets on our financial statements as of March 31, 2008 subject to SFAS 157, and indicates the fair value hierarchy of the valuation techniques we used to determine the fair value (in thousands):
Description | Balance at March 31, 2008 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||
Commercial paper, certificates of deposit and other money market instruments |
$ | 18,326 | $ | 18,326 | $ | | $ | | ||||
U.S. government and federal agency debt securities |
1,552 | 1,552 | ||||||||||
Auction rate securities |
2,200 | | | 2,200 | ||||||||
Total |
$ | 22,078 | $ | 19,878 | $ | | $ | 2,200 | ||||
The valuation of our auction rate securities is based on Level 3 unobservable inputs which consist of recommended fair values provided by our broker. These securities are held available for sale in conformity with SFAS 115, Accounting for Certain Investments in Debt and Equity, and any unrealized gain or loss is included in other comprehensive income in the current period. Due to the uncertainty related to the liquidity in the auction rate security market, the Company has classified these auction rate securities as long term assets on the balance sheet.
15
For those financial instruments with significant Level 3 inputs, the following table summarizes the activity for the period by investment type (in thousands):
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) Three Months Ended March 31, 2008 |
||||||||
Description | Auction Rate Securities |
Total | ||||||
Beginning Balance |
$ | | $ | | ||||
Transfers in to Level 3 |
5,350 | 5,350 | ||||||
Purchases, issuances and settlements |
(3,150 | ) | (3,150 | ) | ||||
Ending Balance |
$ | 2,200 | $ | 2,200 | ||||
8. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other intangible assets as of March 31, 2008 and December 31, 2007 were as follows (in thousands):
Other intangible assets consisted of the following ( in thousands):
As of March 31, 2008 | As of December 31, 2007 | |||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount | |||||||||||||||
Amortizable intangible assets |
||||||||||||||||||||
Customer relationships |
$ | 18,749 | $ | (12,699 | ) | $ | 6,050 | $ | 18,749 | $ | (12,378 | ) | $ | 6,371 | ||||||
Trade names and other |
3,985 | (3,760 | ) | 225 | 3,985 | (3,722 | ) | 263 | ||||||||||||
Technology |
20,153 | (15,278 | ) | 4,875 | 20,153 | (15,019 | ) | 5,134 | ||||||||||||
Total amortizable intangible assets |
$ | 42,887 | (31,737 | ) | $ | 11,150 | $ | 42,887 | (31,119 | ) | $ | 11,768 | ||||||||
Intangible assets are amortized over a period of two to ten years, which we believe to be the estimated useful lives of the individual assets.
Amortization of acquired technology, a component of other intangible assets, for the three months ended March 31, 2008 and 2007 was $259,000 and $471,000, respectively, and is included in cost of license revenue. No impairment charges were recorded during the three months ended March 31, 2008 or 2007. For each of the three month periods ended March 31, 2008 and 2007, amortization expense other than for acquired technology was $0.4 million and is included as amortization of intangible assets and depreciation in the condensed consolidated statements of operations.
We estimate that we will have the following amortization expense for the future periods indicated below (in thousands):
For the remaining nine months ended December 31, 2008 |
$ | (1,763 | ) | |
For the years ended December 31, |
||||
2009 |
(2,103 | ) | ||
2010 |
(1,750 | ) | ||
2011 |
(1,510 | ) | ||
2012 |
(1,270 | ) | ||
Thereafter |
(2,755 | ) | ||
$ | (11,150 | ) | ||
16
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
9. LINE OF CREDIT
On December 5, 2006, we entered into a working capital line of credit agreement with our principal bank, under which we may borrow up to $2.0 million. This credit facility is secured by 90-Day Certificates of Deposits. Borrowings under the line of credit bear interest at varying rates based on an independent index which is defined as the rate charged by the Lender on the underlying Certificates of Deposit plus a margin of 1.5%. The initial interest rate is established as 6.4% per annum. The line of credit has a stated maturity of December 1, 2008. There have been no borrowings, and there was no balance outstanding associated with this line of credit as of March 31, 2008 or as of December 31, 2007.
10. SERIES A PREFERRED STOCK
On June 17, 2004, QuadraMed issued 4.0 million shares of Series A Cumulative Mandatory Convertible Preferred Stock (the Series A Preferred Stock) in a private, unregistered offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933. The Series A Preferred Stock was sold for $25 per share, and QuadraMed used the $96.1 million of net proceeds of the offering to repurchase all of our Senior Secured Notes due 2008 (the 2008 Notes) and our 5.25% Convertible Subordinated 2005 Notes (the 2005 Notes), together with accrued interest and related redemption premiums; the remainder was used for general corporate purposes.
The Series A Preferred Stock holders do not have any relative, participating, optional or other voting rights and powers, except that (i) if four quarterly dividend payments are in arrears, such holders are entitled to elect two substitute directors to the Board of Directors at any annual or special meeting, and (ii) in certain circumstances, such holders are entitled to vote on the authorization or creation of securities ranking on par with or above the Series A Preferred Stock, certain amendments to the Certificate of Incorporation or the Certificate of Designation for the Series A Preferred Stock and the incurrence of new senior indebtedness in an aggregate principal amount exceeding $8 million. Prior to the authorization or creation of, or increase in the authorized amount of, any shares of any class or series (or any security convertible into shares of any class or series) ranking senior to or on par with the Series A Preferred Stock in the distribution of assets upon any liquidation, dissolution or winding up of QuadraMed or in the payment of dividends, QuadraMed must have the affirmative vote of a majority of any outstanding shares of the Series A Preferred Stock (along with any shares of every other series or class of common stock ranking on par with the Series A Preferred Stock having like voting rights). In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, before any payment or distribution of the Companys assets is made or set apart for the holders of common stock or any other class or series of shares of the Companys capital stock ranking junior to the Series A Preferred Stock as to the payment of dividends or as to the distribution of assets upon liquidation, dissolution or winding up, the holders of the Series A Preferred Stock shall be entitled to receive a liquidation preference of $25 per share plus an amount equal to all dividends (whether or not earned or declared) accumulated, accrued and unpaid to the date of final distribution. However, for purposes of the foregoing provision, (1) a consolidation or merger of the Company with one or more entities, (2) a statutory share exchange or (3) a sale or transfer of all or substantially all of the Companys assets shall not be deemed to be a liquidation, dissolution or winding up of the Company.
The Series A Preferred Stock is entitled to quarterly dividends of $0.34 (5.5% per annum) and is convertible into shares of common stock of the Company at a conversion price of $3.10, equivalent to a conversion rate of 8.0645 shares of common stock for each share of Series A Preferred Stock. The initial conversion price of $3.40 (conversion rate of 7.3529 shares of common stock for each share of Series A Preferred Stock) decreased to $3.10 as of August 1, 2005, pursuant to the terms of the Certificate of Designation relating to the Series A Preferred Stock, as the volume weighted average of the daily market price per share during a period of 30 consecutive trading days
17
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
equaled $2.75 or less during the one year period beginning on the first anniversary of the issue date. Additionally, as provided in the Certificate of Designation, because the Company had not as of June 15, 2005 completed the registration of the Series A Preferred Stock with the SEC, the dividend rate for such stock increased to $0.40625 per quarter ($1.625 per annum) on June 16, 2005, and such rate applied through December 1, 2006, the date the registration statement for the four million Series A Preferred Stock shares, and the 32.3 million shares of common stock into which the Series A Preferred Stock may be converted, was declared effective. The Company has the right to demand conversion on or after May 31, 2007, in the event the volume weighted average of the daily market price per share during a period of 20 consecutive trading days equals or exceeds $5.10.
Upon the conversion of shares of the Series A Preferred Stock to shares of common stock on or before June 1, 2007, the Series A Preferred Stock holders had an option to convert and receive, when declared by the Board of Directors, dividends equal to the total previously unpaid dividends payable from the effective date of conversion through June 1, 2007 at a rate of $1.375 per annum, or 5.5% per annum, discounted to present value at a rate of 5.5% per annum, payable in cash or common shares or any combination thereof at the option of the Company. No shares were converted on or before the option date of June 1, 2007.
As a result of the aforementioned discounted dividend feature, at the date of issuance of the Series A Preferred Stock, the Company recorded dividends payable of $15.2 million, which represents the present value of the three-year dividends. The present value adjustment of $1.3 million was amortized over three years as interest expense using the effective interest rate method. The amortization period ended during 2007, and for the three months ended March 31, 2007, approximately $33,000 was recorded as interest expense.
The carrying value of the Series A Preferred Stock was also reduced by $15.2 million, which represents the imputed discount on the Series A Preferred Stock and which is being accreted over three years using the effective interest rate method. The accretion period ended during 2007, and for the three months ended March 31, 2007, approximately $1.3 million was accreted and charged to accumulated deficit. If any Series A Preferred Stock shares are converted prior to the end of the three-year period, the related accretion will be accelerated. The Company determined that there was no beneficial conversion feature attributable to the Series A Preferred Stock.
The following table summarizes the Series A Preferred Stock activities (in thousands):
As of March 31, 2008 |
|||||||
Total issued |
$ | 100,000 | |||||
Less: Issuance cost |
(3,856 | ) | |||||
Less: Unaccreted discount |
|||||||
Original present value of discount |
(15,174 | ) | |||||
2007 preferred stock accretion |
2,854 | ||||||
2006 preferred stock accretion |
5,059 | ||||||
2005 preferred stock accretion |
4,796 | ||||||
2004 preferred stock accretion |
2,465 | | |||||
Carrying value of preferred stock at March 31, 2008 |
$ | 96,144 | |||||
18
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
11. RESTRICTED STOCK GRANTS
Our Company has issued from time to time, common stock as restricted share awards, with a zero exercise price, as provided for under the QuadraMed stock compensation plans and other contractual commitments. The grants are generally made to certain senior executives. The majority of the restrictions lapse over three to four years. During the three months ended March 31, 2008 and 2007, there was no common stock issued as a result of restricted stock grants.
We record the fair value of the restricted shares on the date they are granted as deferred compensation within the Stockholders Equity section of the condensed consolidated balance sheets. Deferred compensation has been combined with additional paid-in capital as a result of the adoption of SFAS No. 123(R). The fair value of the restricted share award is amortized as compensation expense over the period in which the restrictions lapse. Compensation expense associated with the grants of restricted stock totaled $94,000 and $96,000 for the three month periods ended March 31, 2008 and 2007, respectively.
As of March 31, 2008, 580,000 restricted shares remained subject to forfeiture.
12. NET INCOME (LOSS) PER SHARE AND COMPREHENSIVE INCOME (LOSS)
Basic income (loss) per share is determined using the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is determined using the weighted average number of common shares and common equivalent shares outstanding during the period. Common equivalent shares consist of shares issuable upon the exercise of stock options and warrants (using the treasury stock method) and conversion of the preferred stock (using the as-converted method). Common equivalent shares are excluded from the diluted computation if their effect is anti-dilutive.
The following table sets forth the computation of basic and diluted income (loss) per common share (in thousands):
Three months ended March 31, | |||||||
2008 | 2007 | ||||||
Numeratorbasic: |
|||||||
Net income (loss) attributable to common shareholders |
$ | (1,066 | ) | $ | 1,316 | ||
Numeratordiluted: |
|||||||
Net income |
309 | 2,624 | |||||
Denominator: |
|||||||
Weighted average number of common shares outstanding: |
|||||||
Basic |
44,680 | 43,540 | |||||
Diluted |
46,371 | 47,097 | |||||
Income (loss) per common share: |
|||||||
Basic |
$ | (0.02 | ) | $ | 0.03 | ||
Diluted |
$ | (0.02 | ) | $ | 0.03 |
19
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
As QuadraMed recorded net income for the three months ended March 31, 2008 and 2007, the following common stock equivalent shares from the indicated equity instruments were considered in the calculation of diluted earnings per share. However, the impact of these instruments in the fully diluted earnings per share calculation was dilutive individually for options and warrants, but antidilutive for preferred stock components (in thousands):
Three months ended March 31, | ||||
2008 | 2007 | |||
Equity instruments: |
||||
Preferred stock |
32,258 | 32,258 | ||
Warrants |
1,022 | 2,063 | ||
Stock options |
670 | 1,494 | ||
Total common stock equivalent shares |
33,950 | 35,815 | ||
The components of QuadraMeds comprehensive income (loss) include the unrealized gain (loss) on available-for-sale securities and foreign currency translation adjustment. The following table sets forth the computation of comprehensive income (loss) (in thousands):
Three months ended March 31, |
||||||||
2008 | 2007 | |||||||
Net income (loss) attributable to common shareholders |
$ | (1,066 | ) | $ | 1,316 | |||
Unrealized gain |
5 | 15 | ||||||
Foreign currency translation adjustment |
(107 | ) | (16 | ) | ||||
Comprehensive income (loss) |
$ | (1,168 | ) | $ | 1,315 | |||
13. STOCK-BASED COMPENSATION
Stock Incentive Plans
We have issued stock options and restricted stock under its 1996 Stock Incentive Plan (the 1996 Plan), the 1999 Supplemental Stock Option Plan (the 1999 Plan), and the 2004 Stock Compensation Plan (the 2004 Plan), all of which were approved by stockholders. The 2004 Plan superseded the 1996 Plan, as amended, and the 1999 Plan, as amended, as of May 6, 2004, although stock options and restricted stock granted under the 1996 Plan and the 1999 Plan outstanding as of that date remain subject to the terms of those plans. Significant grants were made outside these plans pursuant to contracts with executives as an inducement to employment. Total non-plan stock options outstanding at March 31, 2008 were 1,325,000.
1996 Stock Incentive Plan
Under the 1996 Plan, the Board of Directors may grant incentive and nonqualified stock options to employees, directors and consultants. The 1996 Plan is divided into the following five separate equity programs: (i) the discretionary option grant program under which eligible persons may, at the discretion of the plan administrator, be granted options to purchase shares of common stock; (ii) the salary investment option grant program under which eligible employees may elect to have a portion of their base salary invested each year in special option grants; (iii) the stock issuance program under which eligible persons may, at the discretion of the plan administrator, be
20
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
issued shares of common stock directly, either through the immediate purchase of such shares or as a bonus for services rendered to QuadraMed; (iv) the automatic option grant program under which eligible non-employee board members shall automatically receive option grants at periodic intervals to purchase shares of common stock; and (v) the director fee option program under which non-employee board members may elect to have all or any portion of their annual retainer fee otherwise payable in cash applied to a special option grant.
The exercise price per share for an incentive stock option cannot be less than the fair market value on the date of grant. The exercise price per share for a nonqualified stock option cannot be less than 85% of the fair market value on the date of grant. Option grants under the 1996 Plan generally expire 10 years from the date of grant and generally vest over a four-year period. Options granted under the 1996 Plan are exercisable subject to the vesting schedule. QuadraMed stockholders had authorized a total of 8,831,093 shares of common stock for grant under the 1996 Plan, of which 2,433,977 were outstanding at March 31, 2008. There were no shares available for grant under this plan at March 31, 2008.
1999 Supplemental Stock Option Plan
In 1999, the QuadraMed Board of Directors approved the 1999 Plan. The 1999 Plan permits non-statutory option grants to be made to employees, independent consultants and advisors who are not QuadraMed officers, directors or Section 16 insiders. The 1999 Plan is administered by the Board of Directors or its Compensation Committee and was scheduled to terminate in March 2009. The exercise price of all options granted under the 1999 Plan may not be less than 100% of fair market value on the date of the grant. Options vest on a schedule determined by the Board of Directors or the Compensation Committee with a maximum option term of 10 years. QuadraMed stockholders had authorized a total of 3,424,245 shares of common stock, for grant under the 1999 Plan, of which 941,329 were outstanding at March 31, 2008. There were no shares available for grant under this plan at March 31, 2008.
2004 Stock Compensation Plan
On April 1, 2004, the QuadraMed Board of Directors approved the 2004 Plan. QuadraMed stockholders ratified the adoption of the 2004 Plan on May 6, 2004 at the QuadraMed 2004 Annual Meeting of Stockholders. The 2004 Plan replaces the 1996 Plan and 1999 Plan with respect to the unissued shares of common stock that were remaining in the 1996 Plan and the 1999 Plan on the date the 2004 Plan was ratified. Awards previously granted under the 1996 Plan and 1999 Plan remain subject to the terms of those plans. The QuadraMed stockholders initially authorized 1,536,369 shares of common stock for grant under the 2004 Plan and increased the number of shares available to the 2004 Plan by 3,000,000 shares at the 2007 Annual Meeting of Stockholders on June 7, 2007. As a result, the QuadraMed stockholders authorized a total of 4,536,369 shares of common stock, for grant under the 2004 Plan, of which, 3,694,750 were outstanding at March 31, 2008. There were 782,268 shares available for grant under this plan at March 31, 2008.
The 2004 Plan permits the grant of non-statutory options, incentive stock options, stock appreciation rights, restricted stock and restricted stock units to employees, prospective employees, directors, and advisors, consultants, and other individuals who provide services to QuadraMed. The exercise price of all options and stock appreciation rights granted under the 2004 Plan may not be less than 100% of fair market value on the date of the grant. The 2004 Plan also features (i) a Non-Employee Director Option Grant Program, whereby non-employee members of the Board automatically receive grants of options with an exercise price of the fair market value per share of common stock as of the date the options are granted as of the date of our annual meetings of stockholders or upon their initial election or appointment to the Board and (ii) a Director Fee Option
21
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
Grant Program, whereby non-employee Board members may elect to have all or any portion of their annual cash retainer fee applied to special stock option grants with a below-market exercise price. The 2004 Plan is administered by the Compensation Committee and terminates in May 2014.
Employee Stock Purchase Plan
Our 2002 Employee Stock Purchase Plan (the 2002 Purchase Plan) was adopted by the Board of Directors in January 2002. A total of 703,450 shares of common stock have been reserved for issuance under the 2002 Purchase Plan, pursuant to which eligible employees are able to contribute up to 10% of their compensation for the purchase of QuadraMed common stock at a purchase price of 85% of the lower of the fair market value of the shares on the first or last day of the six-month purchase period. Stock-based compensation expense relating to shares purchased on behalf of plan participants for the three months ended March 2008 and 2007 totaled $24,000 and $61,000, respectively.
Stock Options:
Stock options generally vest ratably over four years from the date of grant and terminate ten years from the date of grant. The exercise price of the options granted equaled or exceeded the market value of the common stock at the date of the grant. A summary of the stock option activity under all plans is as follows (in thousands except per share data):
Number of Shares |
Weighted Average Exercised Price | |||||
Options outstanding, January 1, 2008 |
8,688 | $ | 3.63 | |||
Granted |
266 | 2.03 | ||||
Exercised |
(41 | ) | 2.00 | |||
Cancelled |
(508 | ) | 7.63 | |||
Options outstanding, March 31, 2008 |
8,405 | $ | 2.91 | |||
Options exercisable, March 31, 2008 |
4,932 | $ | 3.06 | |||
Stock-based compensation expense relating to stock options for the three months ended March 31, 2008 and 2007 totaled $799,000 and $322,000, respectively.
The weighted average remaining contractual term and the aggregate intrinsic value for options outstanding at March 31, 2007 were 6.57 years and $0.5 million, respectively. The weighted average remaining contractual term and the aggregate intrinsic value for options exercisable at March 31, 2008 were 4.88 years and $0.4 million, respectively. As of March 31, 2008, unrecognized compensation expense related to stock options totaled approximately $3.9 million, which will be recognized over a weighted average period of 1.35 years.
22
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
The fair value of each option grant is estimated on the date of the grant using the Black-Scholes Merton option-pricing model with the following assumptions:
Three Months Ended March 31, | ||||
2008 | 2007 | |||
Expected dividend yield |
| | ||
Expected stock price volatility |
48.77% | 85.97% | ||
Risk-free interest rate |
2.48% | 4.48% | ||
Expected life of options |
5.34 years | 5.29 years |
The dividend yield of zero is based on the fact that the Company has never paid cash dividends on its common stock, and has no present intention of doing so. The risk-free interest rate is based on U.S. treasury yield curve in effect at the time of the grant for a term equivalent to the expected life of the option. The expected life and expected volatility are based on historical experience. The Company uses an estimated forfeiture rate of 17.9% for calculating stock-based compensation expense related to stock options and this rate is based on historical experience.
Based on the above assumptions, the weighted average estimated fair value of options granted during the three month periods ended March 31, 2008 and 2007 was $1.09 and $2.25, respectively.
Restricted Share Awards:
The Company has issued, from time to time, common stock as restricted share awards, with a zero exercise price, as provided for under the QuadraMed stock compensation plans and other contractual commitments. The grants are generally made to certain senior executives. The majority of the restrictions lapse over three to four years. During the year ended December 31, 2005, we issued 650,000 shares of common stock as restricted stock; we issued no restricted stock subsequently through March 31, 2008. We record the fair value of the restricted shares on the date they are granted as deferred compensation within the Stockholders Equity section of the consolidated balance sheets. Deferred compensation has been combined with additional paid-in capital as a result of the adoption of SFAS No. 123(R). The fair value of the restricted share award is amortized as compensation expense over the period in which the restrictions lapse. As of March 31, 2008, we had 580,000 restricted share awards at a weighted average grant date fair value of $1.77 per share.
Stock-based compensation expense relating to restricted share grants for the three months ended March 31, 2008 and 2007 totaled $94,000 and $96,000, respectively.
14. MAJOR CUSTOMERS
For the three months ended March 31, 2008, two customers accounted for more than 10% of total revenue. The Veterans Health Administration facilities accounted for 19% of our total revenues and the County of Los Angeles (LACO) accounted for 11% of our total revenues. For the three months ended March 31, 2007, sales to Veterans Health Administration facilities accounted for 16% of our total revenues and LACO accounted for 14% of our total revenues.
23
QUADRAMED CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
FOR THE QUARTER ENDED MARCH 31, 2008
(unaudited)
15. INCOME TAXES
Our income tax expense totaled approximately $178,000 and $109,000 for the three months ended March 31, 2008 and 2007, respectively. These amounts represented effective income tax rates from continuing operations of approximately 37% and 4% for the three months ended March 31, 2008 and 2007, respectively. The significant change in our effective tax rate resulted from reducing the valuation allowance on most of our deferred tax assets in the year ending December 31, 2007, causing us to record an income tax expense on our income from continuing operations as reported in our statement of operations for the three months ended March 31, 2008. For the three months ended March 31, 2007, we only recorded income tax expense related to the tax amortization of goodwill.
We implemented the provisions of FASB Interpretation No. 48 on January 1, 2007. There has been no material change to the amount of unrecognized tax benefits reported as of March 31, 2008. We are maintaining our historical method of accruing interest (net of related tax benefits) and penalties associated with unrecognized income tax benefits as a component of its income tax expense.
As of January 1, 2008 open tax years in major jurisdictions date back to 1994 due to the taxing authorities ability to adjust operating loss and tax credit carryforwards. No changes in settled tax years have occurred through March 31, 2008. The Company does not anticipate a material change to its total amount of unrecognized tax benefits within the next 12 months.
16. LITIGATION AND OTHER MATTERS
We are subject to litigation in the normal course of business, but management does not believe that the resolution of any pending proceedings would have a material adverse effect on our companys financial position or results of operations.
17. SUBSEQUENT EVENT
On April 30, 2008, we completed the sale of substantially all of the assets of our wholly owned subsidiaries, QuadraMed International Pty Limited in Australia and QuadraMed International Limited in the United Kingdom for initial cash proceeds of $0.1 million and future earn-out payments over a three-year period based on a schedule of targeted revenue between $100,000 AUD and $200,000 AUD per year. We expect to record a loss on sale of business assets in the range of $0.8 million to $1.0 million in the second quarter of 2008. The products contained within these subsidiaries focused on standalone Lab and Radiology products installed in the United Kingdom, Australia and New Zealand. However, with the addition of QCPR last year through acquisition, which includes integrated Lab and Radiology, and our focus on the Care-Based Revenue Cycle and core products, these foreign-based products were considered redundant to our portfolio. We remain committed to our international clients with QCPR in Canada, the United Kingdom and Saudi Arabia.
24
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Cautionary Statement on Risks Associated With Forward-Looking Statements
You should read the following discussion in conjunction with our Condensed Consolidated Financial Statements and related notes. This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. The words believe, expect, target, goal, project, anticipate, predict, intend, plan, estimate, may, will, should, could, and similar expressions and their negatives are intended to identify such statements. Forward-looking statements are not guarantees of future performance, anticipated trends or growth in businesses, or other characterizations of future events or circumstances and are to be interpreted only as of the date on which they are made. We undertake no obligation to update or revise any forward-looking statement. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by us described below and elsewhere in this Quarterly Report on Form 10-Q, and in other documents we file with the SEC from time to time.
Results of Operations (unaudited)
The following table sets forth selected data for the indicated periods. Percentages are expressed as a percentage of total revenues, except for cost of revenue, which is expressed as a percentage of the related revenue classification.
Three months ended March 31, |
||||||||||||
2008 | 2007 | |||||||||||
Revenue |
||||||||||||
Services |
$ | 5,567 | 16 | % | $ | 3,528 | 12 | % | ||||
Maintenance |
16,856 | 48 | % | 13,924 | 47 | % | ||||||
Installation and other |
3,329 | 9 | % | 2,558 | 9 | % | ||||||
Services and other revenue |
25,752 | 73 | % | 20,010 | 68 | % | ||||||
Term Licences |
7,767 | 22 | % | 6,397 | 22 | % | ||||||
Perpetual Licenses |
1,631 | 5 | % | 2,278 | 8 | % | ||||||
Licence revenue |
9,398 | 27 | % | 8,675 | 30 | % | ||||||
Hardware revenue |
141 | 0 | % | 521 | 2 | % | ||||||
Total revenue |
35,291 | 100 | % | 29,206 | 100 | % | ||||||
Cost of revenue |
||||||||||||
Cost of services and other revenue |
11,334 | 44 | % | 7,027 | 35 | % | ||||||
Royalties and other |
3,817 | 41 | % | 2,979 | 34 | % | ||||||
Amortization of acquired technology and capitalized software |
259 | 3 | % | 471 | 5 | % | ||||||
Cost of license revenue |
4,076 | 44 | % | 3,450 | 39 | % | ||||||
Cost of hardware revenue |
136 | 96 | % | 492 | 94 | % | ||||||
Total cost of revenue |
15,546 | 44 | % | 10,969 | 38 | % | ||||||
Gross margin |
19,745 | 56 | % | 18,237 | 62 | % | ||||||
Operating expenses |
||||||||||||
General and administration |
5,114 | 14 | % | 3,873 | 13 | % | ||||||
Software development |
8,493 | 24 | % | 7,412 | 25 | % | ||||||
Sales and marketing |
4,960 | 14 | % | 3,896 | 13 | % | ||||||
Amortization of intangible assets and depreciation |
827 | 2 | % | 923 | 3 | % | ||||||
Total operating expenses |
$ | 19,394 | 54 | % | $ | 16,104 | 54 | % | ||||
Income (loss) from operations |
$ | 351 | $ | 2,133 | ||||||||
25
Financial Statement Overview
The Company has experienced a number of changes which affect the comparability of the quarter-to-quarter financial results. These changes include the acquisition of the CPR Business in 2007, which results in a significant revenue variance and additional headcount-related costs within our Cost of Services and Software Development expense categories in 2008 compared to 2007. In addition, we began a strategic initiative during February 2008 to increase overall product development capacity and to further accelerate delivery of our Care-based Revenue Cycle product strategy to the healthcare market through a partnering arrangement with Tata Consultancy Services. Concurrent with this partnering arrangement, we reduced our workforce by 69 employees and incurred severance costs of $0.7 million during 2008. These efforts are expected to result in more efficient operations over the long-term. We believe that these changes make our operating results for the first quarter of 2008 incomparable with the first quarter of 2007.
Net income for the first quarter of 2008 was $0.3 million compared to $2.6 million for the same period in 2007. This unfavorable variance is primarily the result of $6.1 million of higher revenue in 2008 than the same period in 2007 driven by $5.8 million of revenue from the QCPR product line and $2.1 million related to the 2007 Veterans Health Administration contract for the remaining training services. Cost of revenue for the three months ended March 31, 2008 was $4.6 million higher than the same three month period in 2007 primarily due to higher personnel costs resulting from the CPR Business acquisition and increased third-party contract costs associated with the increase in revenue. Operating expenses increased by $3.3 million principally due to increased headcount from the CPR Business acquisition and associated personnel-related costs, severance costs, increased commissions and higher professional fees. In addition, interest income was lower in 2008 as a result of lower cash and short-term investment balances following the September 2007 purchase of the CPR Business for $33.0 million in cash.
As of March 31, 2008, we had $22.1 million in cash and investments, compared to $17.5 million as of December 31, 2007. The increase in cash and investments was attributable primarily to a $13.7 million payment from the Veterans Health Administration for the remaining fiscal year 2008 term license, offset by royalty payments to our subcontractors and $2.5 million related to the stock repurchase program.
Revenue
Revenue is recognized during the respective periods from various sources, including but not limited to amounts initially recorded as deferred revenue and for which the Company has now completed its contractual commitments; service revenue relating to installation, consulting and training; maintenance contracts that renew periodically, typically on an annual basis; and revenues recognized on a cash-basis.
Total revenue. Total revenue for the three months ended March 31, 2008 was $35.3 million compared to $29.2 million for the three months ended March 31, 2007. The overall increase between periods was due primarily to the acquisition of the CPR Business in September 2007 and increases in revenue from our government services. The net increase of $6.1 million consisted of a $2.1 million increase in services revenue, a $3.0 million increase in maintenance revenue, a $0.7 million increase in installation and other revenue and a $0.7 million increase in license revenue, all partially offset by a $0.4 million decrease in hardware revenue.
Services and other revenue. Services and other revenue consists of professional services, such as implementation and installation services, training, maintenance (which consists of technical support and product upgrades), reimbursable expenses and other services revenue. Professional services are typically provided over a period of three to nine months for the Health Information Management Suite and two to three years for Patient Revenue Management products. These services are provided subsequent to the signing of a software license agreement and are integral to the delivery of our software license revenues. Our maintenance revenue depends on both new licenses of our software products and renewals of maintenance agreements by our existing customer base.
26
Services revenue for the three months ended March 31, 2008 was $5.6 million or 16% of total revenue, compared to $3.5 million or 12% of total revenue for the three months ended March 31, 2007. The net increase of $2.1 million was principally due to an increase of $2.0 million attributable to the consulting services related to the CPR products acquired in an asset purchase at the end of the third quarter of 2007 and an increase of $0.5 million for the Patient Revenue Management products related to increased supplemental services completed in the first quarter of 2008 compared to the corresponding period last year. An additional $0.3 million was attributable to a support visit service completed for a Health Information Management Suite customer and the completion of a workflow analysis project for the Veterans Health Administration. These increases were partially offset by a $0.7 million decrease in the Smart Identity Management products, which was attributable to decreased clean-up services provided to one significant customer during the three months ended March 31, 2008.
Maintenance revenue for the three months ended March 31, 2008 was $16.9 million, compared to $13.9 million for the three months ended March 31, 2007. Maintenance revenue as a percentage of total revenue was 48% and 47% for the three month periods ended March 31, 2008 and 2007, respectively. Approximately $2.8 million of the increase was attributable to the CPR products purchased in the third quarter of 2007. Maintenance revenue for most of our products increased slightly due to contractually-based increases. However, maintenance revenue for the Health Information Management Suite decreased in the current quarter due to the nCoder product being sunset at the end of 2007.
Installation and other services revenue increased to $3.3 million, or 9% of total revenue, during the three months ended March 31, 2008 from $2.6 million, or 9% of total revenue, during the three months ended March 31, 2007. The net increase of $0.7 million was the result of a $0.7 million increase for the government solutions products and a $0.3 million increase for the CPR products, which were partially offset by a $0.3 million decrease in the Patient Revenue Management products. The increase in the installation and other revenue for government solutions products was principally due to the completion of training services at various Veterans Administration sites. Installation and other revenue for Patient Revenue Management products decreased due to a lower number of hours worked on contracts that were being recognized on the percentage of completion (POC) method in the three months ended March 31, 2008. Installation revenue related to the Health Information Management Suite term licenses is recognized ratably over the license term. Installation and other revenue for Health Information Management Suite perpetual licenses, QES and government solutions products are typically recognized upon completion of implementation. The installation and other revenue for our other products, including Patient Revenue Management and CPR products, is recognized on a contract basis of accounting.
Licenses. License revenue consists of fees and licenses for our owned, proprietary software, as well as third-party owned software that we bundle into our suite of products. Overall, license revenue increased $0.7 million, or 8%, to $9.4 million in the three months ended March 31, 2008 from $8.7 million in the three months ended March 31, 2007.
Term license revenue increased 22%, or $1.4 million, to $7.8 million in the first quarter of 2008 from $6.4 million in the same quarter last year. Term license revenue for government solutions products increased by approximately $1.3 million to $4.6 million in the quarter ended March 31, 2008 from $3.3 million in the quarter ended March 31, 2007; this was primarily due to the installation of our VIP software at the 147 Veterans Administration sites during 2007.
Perpetual license revenue decreased 30%, or $0.7 million, to $1.6 million in the first quarter of 2008 from $2.3 million in the same quarter last year. The net decrease of $0.7 million was the result of a $0.8 million decrease for the Patient Revenue Management products, offset by a $0.1 million increase for the CPR products. License revenue for the Patient Revenue Management products decreased in the first quarter of 2008 mainly due to decreased number of significant projects completed in the first quarter of 2008 compared to the corresponding quarter last year as well as decreased POC hours coded in the first quarter of 2008. In the three months ended March 31, 2008, more hours or effort were spent on service projects as evidenced by an increase in services revenue for the Patient Revenue Management products.
27
Hardware. Hardware revenue consists of the sale of third-party hardware purchased specifically for use by our customers. Hardware revenue was $0.1 million during the three months ended March 31, 2008, compared to $0.5 million during the three months ended March 31, 2007. The decrease in the hardware revenue was the result of the completion of two hardware projects for two significant Patient Revenue Management customers in the three months ended March 31, 2007 for which there were no similar contracts completed in the first quarter of 2008.
Deferred Revenue
The following table is a summary roll forward schedule of deferred revenue (in thousands):
For the Three Months Ended March 31, |
||||||||
2008 | 2007 | |||||||
Deferred revenue, beginning balance |
$ | 36,111 | $ | 46,347 | ||||
Add: revenue deferred |
58,132 | 38,013 | ||||||
Less: deferred revenue recognized |
(33,369 | ) | (29,189 | ) | ||||
Deferred revenue, ending balance |
$ | 60,874 | $ | 55,171 | ||||
Deferred revenue includes amounts billed to or received from customers for which revenue has not been recognized. Fluctuation of the deferred revenue balance depends on the timing associated with reaching billing milestones and revenue recognition criteria. Deferred revenue is typically increased when the Company invoices a customer based on the terms of the contracts and is decreased when revenue is recognized based on percentage of completion or attainment of a milestone in the customer contract.
Deferred revenue tends to be greater in the first quarter due to the issuance of annual maintenance invoices. Deferred revenue also tends to be higher in the fourth quarter compared to the second and third quarters primarily due to the issuance of invoices related to our government business; the annual license term for the Companys Veterans Health Administration contract begins on October 1 of each year.
The majority of the Companys revenue flows through the deferred revenue accounts and is attributable to favorable payment terms such as execution payments and achievement of billing milestones prior to meeting all revenue recognition criteria.
The deferred revenue balance increased approximately $24.8 million to $60.9 million at March 31, 2008 when compared to $36.1 million at December 31, 2007. The March 31, 2008 balance was comprised of $27.8 million in license revenue, $26.8 million in maintenance revenue and $6.3 million in services and other revenue. The balance as of December 31, 2007 was comprised of $11.9 million in license revenue, $18.5 million in maintenance revenue and $5.7 million in services and other revenue. The increase in the deferred revenue balance during the first quarter of 2008 compared to December 31, 2007 was principally attributable to an increase in the deferred revenue related to Veterans Health Administration contracts and annual maintenance billing in the first quarter of 2008. The deferred revenue balance as of March 31, 2008 includes $10.2 million for Veterans Health Administration contracts compared to only $1.0 million included as of December 31, 2007; this increase is due primarily to the fact that the $13.7 million license fee remaining under the term license was billed at the end of January 2008. In addition, annual maintenance billings for other customers totaling approximately $14.5 million were also billed during the first quarter of 2008. These changes were minimally affected by the net activity for the deferred revenues acquired for CPR products.
The deferred revenue balance increased approximately $5.7 million to $60.9 million at March 31, 2008 when compared to $55.2 million at March 31, 2007. The March 31, 2007 balance was comprised of $17.5 million in license revenue, $27.1 million in maintenance revenue and $10.6 million in services and other revenue. The increase in the deferred revenue balance during the first quarter of 2008 compared to the corresponding period
28
last year was principally attributable to the aforementioned increase in the deferred revenue related to Veterans Health Administration contracts and as well as a larger number of contracts the Company was able to invoice in accordance with billing milestones, in advance of revenue recognition. These increases were partially offset by a $3.8 million decrease related to the hardware sale to a single customer in the second quarter of 2007. The deferred revenue balance as of March 31, 2007 includes $6.3 million for Veterans Health Administration contracts.
Cost of Revenue
Cost of services and other. Cost of services and other consists of salaries and related expenses associated with services performed for customer support, installation, maintenance and consulting services. Cost of services and other for the three months ended March 31, 2008 was $11.3 million, compared to $7.0 million in the corresponding period in 2007. As a percentage of services and other revenue, cost of services and other was 44% and 35% for the three months ended March 31, 2008 and 2007, respectively. The net $4.3 million increase was primarily attributable to increases in personnel costs resulting from the addition of approximately 78 employees in the fourth quarter of 2007 in connection with the CPR acquisition as well as contract related expenses for temporary staff and maintenance costs for third-party applications associated with higher maintenance revenue in 2008.
Cost of licenses. Cost of licenses consists primarily of the cost of third-party software, royalties and amortization of capitalized software and acquired technology. A significant percentage of our total cost of revenue is attributable to royalties and licenses relating to third party software embedded within our software applications. Generally, third-party royalty fees fluctuate based on revenue, or the number of customers or licensed users, and therefore may fluctuate on a quarter-to-quarter basis. Cost of licenses for the three months ended March 31, 2008 was $4.1 million, compared to $3.5 million for the three months ended March 31, 2007. Most of this increase corresponds to the increase in government revenues particularly and VIP compliance suite migration. As a percentage of license revenue, cost of licenses was 44% and 39% for the three months ended March 31, 2008 and 2007, respectively.
Cost of hardware. Cost of hardware consists of third-party hardware and installation costs, primarily related to Patient Care and Revenue Management contracts. Cost of hardware for the three months ended March 31, 2008 was $0.1 million, compared to $0.5 million for the three months ended March 31, 2007. Cost of hardware was higher in 2007 due to the completion of a milestone contract with one of our major customers. As a percentage of hardware revenue, cost of hardware was 96% and 94% for the three months ended March 31, 2008 and 2007, respectively. The decline in cost of hardware revenue for 2008 is consistent with our decline in 2008 hardware revenue.
Gross Margin
Overall, gross margin declined to 56% for the three month period ended March 31, 2008 from 62% for the same period in 2007. Gross margin on services and other revenue decreased by 9% for the three months ended March 31, 2008 to 56% as compared to 65% for the three months ended March 31, 2007. This decline is due primarily to the previously discussed increase in personnel-related costs resulting from the CPR Business acquisition. Gross margin on license revenue decreased by 3% from 60% in the three months ended March 31, 2007 to 57% during the three months ended March 31, 2008 due primarily to the increase in government revenues as a percentage of total license revenue.
Operating Expenses
General and administration. General and administration expense consists of compensation and benefit costs for executive, finance, legal, information technology, and administrative personnel. General and administration expense increased to $5.1 million for the three months ended March 31, 2008, compared to $3.9 million for the
29
three months ended March 31, 2007. As a percentage of total revenue, general and administration expense was 14% and 13% for the three month period ended March 31, 2008 and 2007, respectively. The $1.2 million increase is partially attributable to overall higher salary and wage costs, some of which are a result of the CPR Business acquisition in late September 2007 and overall higher legal costs and increased accounting fees.
Software development. Software development expense includes costs associated with the development of new products for which technological feasibility has not been achieved, enhancements of existing products, maintenance and quality assurance activities, and is primarily comprised of compensation and benefits costs. Software development costs during the three months ended March 31, 2008 were $8.5 million compared to $7.4 million during the three months ended March 31, 2007. As a percentage of total revenue, software development costs were 24% and 25% for the three month period ended March 31, 2008 and 2007, respectively. The net increase of $1.1 million was primarily attributable to higher salary and wage expenses due to the CPR acquisition, which were partially offset by the strategic initiative to increase overall product development capacity and to further accelerate delivery of our Care-based Revenue Cycle product strategy to the healthcare market through a partnering arrangement with Tata Consultancy Services. This refocusing of resources resulted in the elimination of 69 internal development positions in February 2008, for which we recorded $0.4 million of severance costs during the first quarter of 2008.
Sales and marketing. Sales and marketing expense includes costs associated with our sales and marketing personnel and consists primarily of compensation and benefits, commissions, bonuses, and promotional and advertising expenses. Sales and marketing expense increased $1.1 million for the three months ended March 31, 2008 to $5.0 million, from $3.9 million for the three months ended March 31, 2007. As a percentage of total revenue, sales and marketing expenses were 14% and 13%, respectively. The net increase was primarily attributable to the addition of eight personnel and $0.4 million higher commissions related to the increase in bookings quarter over quarter.
Amortization of intangible assets and depreciation. Amortization of intangible assets and depreciation expense decreased to $0.8 million for the three months ended March 31, 2008 from $0.9 million for the three months ended March 31, 2007. The net decrease was principally the result of the expiration of the amortization periods associated with intangibles from 2004 acquisitions, which is offset by amortization for trade names and customer lists associated with the CPR Business acquisition in September 2007.
Other Income (Expense)
Other income (expense), net. Net other income was $0.1 million during the three months ended March 31, 2008, compared to net other income of $0.6 million in the corresponding quarter of 2007. The decrease was primarily due to lower interest income earned on our investment portfolios subsequent to the CPR acquisition in September 2007. The majority of interest expense for both periods was the result of non-cash charges.
Income Taxes
Income taxes. The provision for income taxes during the three months ended March 31, 2008 was $0.2 million compared to $0.1 million for the same period in 2007.
Liquidity and Capital Resources
Balance Sheet
As of March 31, 2008, we had $22.1 million in cash and investments, compared to $17.5 million as of December 31, 2007. The increase in cash and investments was attributable to the collection efforts associated with our annual maintenance invoicing, the $13.7 million payment from the Veterans Health Administration for the remaining fiscal year 2008 term license, offset by royalty payments to our subcontractors and the $0.8 million
30
reduction of our State of New Jersey letter of credit held for contract performance, offset by the payment of annual employee bonuses under the incentive compensation program. As of March 31, 2008, our working capital was $2.0 million compared to $5.6 million as of December 31, 2007. We do not have any bank borrowing outstanding at March 31, 2008. We believe that we have sufficient liquidity to meet our short-term cash requirements.
Short-term investments decreased by $6.3 million to $2.9 million as of March 31, 2008 from $9.2 million as of December 31, 2007. This decrease is primarily attributable to the conversion of investments to cash upon their maturity to fund $2.5 million of stock repurchases, reinvest in cash equivalents to fund operating needs, and the reclassification of $2.2 million of auction rate securities to long-term classification due to failed auctions in the first quarter of 2008.
Accounts receivable increased by $2.8 million to $28.9 million as of March 31, 2008 from $26.1 million as of December 31, 2007, on a net basis. Accounts receivable increased mainly due to the timing of annual maintenance billings, partially offset by strong cash collections during the first quarter of 2008. QuadraMed maintains an allowance for doubtful accounts to reflect the expected non-collection of accounts receivable based on past collection history and specific risks identified within the portfolio. If the financial condition of QuadraMed customers were to deteriorate resulting in an impairment of their ability to make payments, or if payments from customers are significantly delayed, additional allowance might be required. Approximately $0.1 million of accounts receivable were written off during the three months ended March 31, 2008 and bad debt expense was $0.1 million. Our days sales outstanding (DSO) was 74 at March 31, 2008 compared to our reported DSO of 69 at December 31, 2007 due to the timing of milestone billings at quarter end.
Unbilled receivables increased by $3.9 million to $9.1 million as of March 31, 2008 from $5.2 million as of December 31, 2007. The increase was principally due to the acquired CPR products whose billing is typically date driven while revenue is recognized on a contract basis of accounting. The increase was also related to contracts for international customers signed during the three months ended March 31, 2008 that did not require advance billing.
Prepaid expenses and other current assets increased by approximately $4.1 million from December 31, 2007 to $9.5 million at March 31, 2008 due to an increase of $3.3 million in prepaid government royalties related to the Veterans Health Administration fiscal year 2008 term and a $0.8 million increase in prepaid maintenance contracts.
Restricted cash decreased by $0.4 million to $1.9 million at March 31, 2008 as compared to $2.4 million at December 31, 2007. This decrease was primarily due to a reduction in the amount required for the State of New Jersey letter of credit.
Long-term investments increased by $2.2 million at March 31, 2008 as compared to $1.2 million at December 31, 2007. This increase resulted from the $2.2 million reclassification of our auction rate preferred investments from short-term classification to long-term classification as a result of failed auctions experienced during the quarter.
Accrued payroll and related expenses decreased by $4.7 million to $4.9 million at March 31, 2008 from $9.6 million at December 31, 2007, primarily due to payments of annual employee bonuses under our incentive compensation program during March 2008.
Other accrued liabilities decreased by $2.6 million to $4.9 million at March 31, 2008 as compared to $7.5 million at December 31, 2007. This decrease was primarily due to the $2.0 million reduction in accrued government royalties related to the Veterans Health Administration fiscal year 2008 term license, a $0.8 million reduction in non-government accrued royalties related to our HIM product suite, and the $0.4 million reduction in accrued commissions, offset by $0.4 million for income taxes.
31
The deferred revenue balance increased approximately $24.8 million to $60.9 million at March 31, 2008 when compared to $36.1 million at December 31, 2007. The March 31, 2008 balance was comprised of $27.8 million in license revenue, $26.8 million in maintenance revenue, and $6.3 million in services and other revenue. The balance as of December 31, 2007 was comprised of $11.9 million in license revenue, $18.5 million in maintenance revenue, and $5.7 million in services and other revenue. The increase in the deferred revenue balance at March 31, 2008 compared to December 31, 2007 was principally attributable to an increase in the deferred revenue related to Veterans Health Administration contracts and annual maintenance billing in the first quarter of 2008. The deferred revenue balance as of March 31, 2008 includes $10.2 million for Veterans Health Administration contracts compared to only $1.0 million included as of December 31, 2007; this increase is due primarily to the fact that the $13.7 million license fee remaining under the term license was billed at the end of January 2008. In addition, annual maintenance billings for other customers totaling approximately $14.5 million were also billed during the first quarter of 2008. These changes were minimally affected by the net activity for the deferred revenues acquired for CPR products.
Cash Flows
The Companys condensed consolidated statement of cash flows is summarized below (in thousands):
For the Three Months Ended March 31, |
||||||||
2008 | 2007 | |||||||
Cash provided by operating activities |
$ | 7,879 | $ | 8,883 | ||||
Cash provided by (used in) investing activities |
4,558 | (12,511 | ) | |||||
Cash used in financing activities |
(3,760 | ) | (469 | ) | ||||
Net increase (decrease) in cash |
$ | 8,677 | $ | (4,097 | ) |
Cash provided by operating activities is primarily driven by our net income, the timing of receipt of customer payments, and the timing of our payments to third party vendors and employees. On an ongoing basis, we expect cash provided from operating activities will continue to be our primary source of funding to finance our operating needs. During the three months ended March 31, 2008, $7.9 million was provided by operating activities, as compared to the same period in 2007, where $8.9 million was provided by operating activities. Net income of $0.3 million was increased by non-cash charges totaling $2.1 million, including depreciation and amortization of $1.1 million, bad debt expense of $0.1 million, and $0.8 million of stock-based compensation expense. An increase in prepaid expenses of $4.4 million, an increase in accounts receivable of $6.8 million, and a decrease in accounts payable of $8.1 million used cash from operating activities. Prepaid expenses and other current assets increased by approximately $4.1 million due to an increase of $3.3 million in prepaid government royalties related to the Veterans Health Administration fiscal year 2008 term and a $0.8 million increase in prepaid maintenance contracts. Accounts receivable increased by $2.8 million mainly due to the timing of annual maintenance billings, partially offset by strong cash collections during the first quarter of 2008. Accounts payable decreased by $4.7 million primarily due to payments of annual employee bonuses under our incentive compensation program during March 2008. These uses of cash were offset by an increase in deferred revenue of $24.8 million resulting in a net increase in cash from operating activities of $7.9 million for the quarter. The increase in the deferred revenue balance during the first quarter of 2008 was principally attributable to the fact that the $13.7 million license fee remaining under the term license with the Veterans Health Administration was billed at the end of January 2008. In addition, annual maintenance billings for other customers totaling approximately $14.5 million were also billed during the current quarter.
During the three months ended March 31, 2007, the $8.9 million of cash flow provided by operating activities, resulted primarily from a net loss of $1.3 million, offset by $2.0 million of non-cash charges including $1.4 million of depreciation and amortization, $0.2 million of bad debt expense and $0.4 million of stock-based compensation expense. A decrease in accounts receivable provided $0.2 million of cash from operating activities primarily due to annual maintenance billings to our customers in the first quarter of 2007. Decreases in accounts
32
payable and accrued liabilities during the first quarter of 2007 in the amount of $4.7 million further reduced operating cash. These reductions were offset by an $8.8 million increase in deferred revenues.
Cash flows from investing activities provided $4.6 million during the three months ended March 31, 2008. This resulted primarily from the sale of available-for-sale securities to fund the stock repurchase program during 2008, the reduction in our letter of credit value for the State of New Jersey contract performance, offset by purchases of available-for-sale securities. For the three months ended March 31, 2007, investing activities used $12.5 million, primarily due to the investment of our excess cash.
Financing activities used cash of $3.8 million for the three months ended March 31, 2008, primarily due to the payment of $1.4 million for dividends on the Series A Preferred Stock and $2.5 million of cash used to fund the stock repurchase program during the quarter. For the three months ended March 31, 2007, financing activities used cash of $0.5 million primarily due to the payment of $1.5 million for dividends on the Series A Preferred Stock, offset by $1.0 million provided from the issuance of common stock under the employee stock purchase plan and the issuance of common stock upon the exercise of employee stock options.
Commitments
The following table summarizes financial data for our contractual obligations and other commercial commitments, including interest obligations, as of March 31, 2008 (in thousands):
Payments Due by Period | |||||||||||||||
Total | Less than 1 year |
1-3 years |
4-5 years |
After 5 years | |||||||||||
Contractual Obligations |
|||||||||||||||
Accrued dividends |
$ | 1,375 | $ | 1,375 | $ | | $ | | $ | | |||||
Operating leases (1) |
13,945 | 4,766 | 8,683 | 496 | | ||||||||||
Total contractual obligations |
$ | 15,320 | $ | 6,141 | $ | 8,683 | $ | 496 | $ | | |||||
Other Commercial Commitments |
|||||||||||||||
Term deposit for bank guarantee |
$ | 80 | $ | 80 | $ | | $ | | $ | | |||||
Standby letters of credit (2) |
1,590 | 1,000 | 224 | 366 | | ||||||||||
Total commercial commitments |
$ | 1,670 | $ | 1,080 | $ | 224 | $ | 366 | $ | | |||||
(1) | In 2006, the Company subleased 33% of the San Rafael, California facility and 100% of the San Marcos, California facility. In the schedule above, the sublease income has been deducted from the future minimum rentals required under each master lease. |
(2) | The less than 1 year amount of $1.6 million includes a $0.2 million letter of credit in favor of the State of New Jersey under its contract and a $1.0 million letter of credit in favor of another customer under its contract. The remainder represents security deposits for leased facilities. |
We believe that we will have sufficient liquidity and capital resources to fund our obligations through the next twelve months. We expect that cash provided by operating activities may fluctuate in future periods as a result of a number of factors, including fluctuations in our operating results, specifically the timing of when we recognize revenue, our accounts receivable collections and the timing of other payments. In addition, cash used in investing activities may fluctuate due to our software development efforts, any acquisition or disposition we may undertake, and costs associated with our investments in fixed assets and information technology.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Interest Rate Risk
Our exposure to market risk for changes in interest rates primarily relates to our investment portfolio. It is our intent to ensure the safety and preservation of our invested principal funds by limiting default risk, market risk, and reinvestment risk. We invest in high-quality issuers, including money market funds, corporate debt securities, and debt securities issued by the U. S. government and U.S. governmental agencies. We do not invest in derivative financial or foreign investments.
33
The table below presents fair values of principal amounts and weighted average interest rates for our investment portfolio as of March 31, 2008 (in thousands, except average interest rates):
Aggregate Fair Value |
|||||||
Cash and cash equivalents: |
|||||||
Cash (1) |
$ | 12,253 | |||||
Money Market funds |
3,543 | ||||||
Total cash and cash equivalents |
$ | 15,796 | |||||
Short-term investments: |
|||||||
Certificates of Deposit |
$ | 2,530 | |||||
Debt issued by the US government |
380 | ||||||
Total short-term investments |
$ | 2,910 | |||||
Investments: |
|||||||
Auction rate securities |
$ | 2,200 | |||||
Debt securities issued by the US governement |
1,172 | ||||||
Total long-term investments |
$ | 3,372 | |||||
Aggregate Fair Value |
Weighted Average Interest Rate |
||||||
Summary: |
|||||||
Cash |
$ | 12,253 | 2.67 | % | |||
Money Markets |
3,543 | 3.10 | % | ||||
Certificates of Deposit |
2,530 | 2.61 | % | ||||
Auction rate securities |
2,200 | 4.01 | % | ||||
Debt issued by US government |
1,552 | 3.79 | % | ||||
$ | 22,078 | ||||||
(1) | Excluded from the fair value of the principal amounts of cash is $1.6 million, which is restricted cash that is held in escrow for rental properties, and meeting customer performance expectations. |
Performance of Equity Markets
The performance of the equity markets can have an effect on our operations as certain of our variable life insurance policies have premiums invested in equity securities.
Foreign Currency Risk
Our primary market risk exposure relates to changes in foreign currency exchange rates and potentially adverse effects of differing tax structures. Changes in foreign exchange rates did not materially impact our results of operations. For the three months ended March 31, 2008, less than 5% of total revenue was denominated in currencies other than the U. S. dollar and approximately 3% of our total direct and operating costs were incurred in currencies other than the U. S. dollar.
Item 4. | Controls and Procedures |
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We have established disclosure controls and procedures to ensure that material information relating to the Company is made known to the officers who certify the financial statements and to other members of senior
34
management and the Audit Committee of the Board of Directors. As of March 31, 2008, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer (the CEO) and the Chief Financial Officer (the CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e), and 15d-15(e) under the Securities Exchange Act of 1934). Based on their evaluation, the Companys CEO and CFO have concluded that the Companys disclosure controls and procedures were effective as of the date of such evaluation to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2008, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
Item 1A. | Risk Factors |
The Company believes there have been no material changes to risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007, filed with the SEC on March 14, 2008 (the 2007 Form 10-K). You should carefully consider such risk factors as presented in the 2007 Form 10-K and other information set forth in this Quarterly Report on Form 10-Q, including our financial statements and the related notes.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ISSUER PURCHASES OF EQUITY SECURITIES (1)
Period |
(a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||||
January 1January 31, 2008 |
511,900 | $ | 1.94 | 662,500 | $ | 3,703,867 | ||||
February 1February 29, 2008 |
325,300 | $ | 2.01 | 987,800 | $ | 3,041,144 | ||||
March 1March 31, 2008 |
420,600 | $ | 1.96 | 1,408,400 | $ | 2,203,095 | ||||
Total (2) |
1,257,800 | $ | 1.97 | 1,408,400 | $ | 2,203,095 | ||||
(1) | On December 17, 2007, we announced that our Board of Directors authorized a program to repurchase, with available cash, up to $5.0 million of the Companys common stock. The repurchase program is now expected to remain in effect for up to six months from the date of announcement. The repurchase program has been structured to comply with Rule 10b5-1 and Rule 10b-18 under the Securities Exchange Act of 1934. We have repurchased the common stock through registered broker-dealers in open market purchase transactions and plan to hold any shares repurchased as treasury shares. As of March 31, 2008, we repurchased 1,408,400 shares at a cost of $2.8 million. |
(2) | As of May 1, 2008, we repurchased 1,711,350 shares at a cost of $3.4 million. |
Item 6. | Exhibits |
The exhibits listed on the accompanying Exhibit Index are filed as part of this Quarterly Report on Form 10-Q.
36
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
QUADRAMED CORPORATION | ||||
Date: May 8, 2008 | By: | /s/ KEITH B. HAGEN | ||
Keith B. Hagen Chief Executive Officer | ||||
Date: May 8, 2008 | By: | /s/ DAVID L. PIAZZA | ||
David L. Piazza Chief Financial Officer |
37
EXHIBIT INDEX
Exhibit Number |
Exhibit Description | |
10.1** | 2008 QuadraMed Corporation Incentive Compensation Plan. | |
10.2** | QuadraMed Corporation Executive Long-Term Bonus Plan. | |
31.1** | Certification of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2** | Certification of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002. |
** | Filed herewith |
38