UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
EXHIBIT INDEX
-----------------------
|
|
EXHIBIT NUMBER
|
EXHIBIT DESCRIPTION
|
99
|
Notice to London Stock Exchange dated 21 July 2016
|
2nd Quarter Results 2016
|
CONSISTENT, COMPETITIVE AND PROFITABLE GROWTH IN CHALLENGING MARKETS
|
·
|
Underlying sales growth 4.7%, ahead of our markets, with volume up 2.2%
|
·
|
Sales increased by 5.4% at constant exchange rates and decreased by (2.6)% at current exchange rates
|
·
|
Emerging markets underlying sales growth 8.0% with volume up 2.9%
|
·
|
Core operating margin at 15.0% up 50bps, driven by an 80bps improvement in gross margin
|
·
|
Core earnings per share up 7.5% at constant exchange rates, up 1.3% at current exchange rates
|
·
|
Underlying sales growth 4.7% with volume up 1.8%
|
Paul Polman: Chief Executive Officer statement
|
Key Financials (unaudited)
Current Rates
|
First Half 2016
|
|
Underlying Sales Growth
|
4.7%
|
|
Turnover
|
€26.3bn
|
(2.6)%
|
Operating Profit
|
€3.8bn
|
(0.1)%
|
Net Profit
|
€2.7bn
|
2.0%
|
Core earnings per share
|
€0.92
|
1.3%
|
Diluted earnings per share
|
€0.88
|
1.0%
|
Quarterly dividend payable in September 2016 €0.3201 per share
|
FIRST HALF OPERATIONAL REVIEW: CATEGORIES
|
Second Quarter 2016
|
First Half 2016
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
13.7
|
4.7
|
1.8
|
2.8
|
26.3
|
4.7
|
2.2
|
2.5
|
50
|
Personal Care
|
5.0
|
5.6
|
3.4
|
2.2
|
9.8
|
5.7
|
3.6
|
2.0
|
10
|
Foods
|
3.1
|
2.7
|
(0.9)
|
3.7
|
6.2
|
2.3
|
(0.5)
|
2.9
|
(70)
|
Home Care
|
2.5
|
6.0
|
1.4
|
4.5
|
5.0
|
6.5
|
2.9
|
3.5
|
250
|
Refreshment
|
3.1
|
4.2
|
2.4
|
1.7
|
5.3
|
4.1
|
2.2
|
1.8
|
90
|
FIRST HALF OPERATIONAL REVIEW: GEOGRAPHICAL AREA
|
Second Quarter 2016
|
First Half 2016
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
13.7
|
4.7
|
1.8
|
2.8
|
26.3
|
4.7
|
2.2
|
2.5
|
50
|
Asia/AMET/RUB
|
5.8
|
5.9
|
3.8
|
2.0
|
11.3
|
5.5
|
4.0
|
1.4
|
100
|
The Americas
|
4.3
|
6.4
|
(0.8)
|
7.3
|
8.3
|
7.4
|
0.1
|
7.3
|
90
|
Europe
|
3.6
|
0.8
|
1.8
|
(1.0)
|
6.7
|
0.1
|
1.8
|
(1.6)
|
(70)
|
Second Quarter 2016
|
First Half 2016
|
|||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
|
Developed markets
|
5.9
|
0.7
|
1.4
|
(0.7)
|
11.3
|
0.2
|
1.2
|
(1.0)
|
Emerging markets
|
7.8
|
7.7
|
2.2
|
5.4
|
15.0
|
8.0
|
2.9
|
5.0
|
North America
|
2.3
|
1.4
|
1.1
|
0.2
|
4.5
|
0.7
|
0.5
|
0.2
|
Latin America
|
2.0
|
11.8
|
(2.9)
|
15.2
|
3.8
|
14.7
|
(0.4)
|
15.1
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS – FIRST HALF 2016
|
COMPETITION INVESTIGATIONS
|
PRINCIPAL RISK FACTORS
|
NON-GAAP MEASURES
|
€ million
|
First Half
|
|
(unaudited)
|
2016
|
2015
|
Net profit
|
2,710
|
2,658
|
Taxation
|
928
|
950
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments and associates
|
(133)
|
(83)
|
Net finance costs
|
284
|
269
|
Operating Profit
|
3,789
|
3,794
|
Depreciation, amortisation and impairment
|
681
|
666
|
Changes in working capital
|
(1,554)
|
(915)
|
Pensions and similar obligations less payments
|
(223)
|
(283)
|
Provisions less payments
|
32
|
(111)
|
Elimination of (profits)/losses on disposals
|
117
|
3
|
Non-cash charge for share-based compensation
|
105
|
84
|
Other adjustments
|
8
|
(5)
|
Cash flow from operating activities
|
2,955
|
3,233
|
Income tax paid
|
(1,136)
|
(987)
|
Net capital expenditure
|
(759)
|
(844)
|
Net interest and preference dividends paid
|
(235)
|
(276)
|
Free cash flow
|
825
|
1,126
|
Net cash flow (used in)/from investing activities
|
(644)
|
(1,205)
|
Net cash flow (used in)/from financing activities
|
(518)
|
(71)
|
€ million
|
First Half
|
|
(unaudited)
|
2016
|
2015
|
Operating profit
|
3,789
|
3,794
|
Non-core items (see note 2)
|
160
|
108
|
Core operating profit
|
3,949
|
3,902
|
Turnover
|
26,283
|
26,991
|
Operating margin (%)
|
14.4
|
14.1
|
Core operating margin (%)
|
15.0
|
14.5
|
€ million
|
As at
30 June
2016
|
As at
31 December
2015
|
As at
30 June
2015
|
(unaudited)
|
|||
Total financial liabilities
|
(16,371)
|
(14,643)
|
(15,382)
|
Current financial liabilities:
|
(5,759)
|
(4,789)
|
(6,415)
|
Non-current financial liabilities
|
(10,612)
|
(9,854)
|
(8,967)
|
Cash and cash equivalents as per balance sheet
|
3,119
|
2,302
|
2,710
|
Cash and cash equivalents as per cash flow statement
|
2,937
|
2,128
|
2,424
|
Add bank overdrafts deducted therein
|
182
|
174
|
286
|
Other financial assets
|
678
|
836
|
868
|
Net debt
|
(12,574)
|
(11,505)
|
(11,804)
|
OTHER INFORMATION
|
CAUTIONARY STATEMENT
|
ENQUIRIES
|
Media:
|
Investors: Investor Relations Team
|
|||
UK
|
+44 73 4206 8784
|
merlin.koene@unilever.com
|
+44 20 7822 6830
|
investor.relations@unilever.com
|
or
|
+44 79 0110 3950
|
william.davies@unilever.com
|
||
or
|
+44 78 2504 9151
|
louise.phillips@unilever.com
|
||
NL
|
+32 49 4604 906
|
freek.bracke@unilever.com
|
||
or
|
+31 10 217 4844
|
els-de.bruin@unilever.com
|
INCOME STATEMENT
|
€ million
|
First Half
|
|||
2016
|
2015
|
Increase/
(Decrease)
|
||
Current
rates
|
Constant
Rates
|
|||
Turnover
|
26,283
|
26,991
|
(2.6)%
|
5.4%
|
Operating profit
|
3,789
|
3,794
|
(0.1)%
|
5.4%
|
After (charging)/crediting non-core items
|
(160)
|
(108)
|
||
Net finance costs
|
(284)
|
(269)
|
||
Finance income
|
66
|
72
|
||
Finance costs
|
(303)
|
(281)
|
||
Pensions and similar obligations
|
(47)
|
(60)
|
||
Share of net profit/(loss) of joint ventures and associates
|
72
|
57
|
||
Other income/(loss) from non-current investments and associates
|
61
|
26
|
||
Profit before taxation
|
3,638
|
3,608
|
0.8%
|
6.1%
|
Taxation
|
(928)
|
(950)
|
||
Net profit
|
2,710
|
2,658
|
2.0%
|
7.5%
|
Attributable to:
|
||||
Non-controlling interests
|
198
|
169
|
||
Shareholders’ equity
|
2,512
|
2,489
|
0.9%
|
6.3%
|
Combined earnings per share
|
||||
Basic earnings per share (euros)
|
0.88
|
0.88
|
0.9%
|
6.3%
|
Diluted earnings per share (euros)
|
0.88
|
0.87
|
1.0%
|
6.4%
|
STATEMENT OF COMPREHENSIVE INCOME
|
€ million
|
First Half
|
|
2016
|
2015
|
|
Net profit
|
2,710
|
2,658
|
Other comprehensive income
|
||
Items that will not be reclassified to profit or loss:
|
||
Remeasurements of defined benefit pension plans net of tax
|
(1,356)
|
679
|
Items that may be reclassified subsequently to profit or loss:
|
||
Currency retranslation gains/(losses) net of tax
Fair value gains/(losses) on financial instruments net of tax
|
(140)
(18)
|
249
39
|
Total comprehensive income
|
1,196
|
3,625
|
Attributable to:
|
||
Non-controlling interests
|
177
|
206
|
Shareholders’ equity
|
1,019
|
3,419
|
STATEMENT OF CHANGES IN EQUITY
|
€ million
|
Called up share capital
|
Share premium account
|
Other reserves
|
Retained profit
|
Total
|
Non- controlling interest
|
Total equity
|
First half - 2016
|
|||||||
1 January 2016
|
484
|
152
|
(7,816)
|
22,619
|
15,439
|
643
|
16,082
|
Profit or loss for the period
|
-
|
-
|
-
|
2,512
|
2,512
|
198
|
2,710
|
Other comprehensive income net of tax:
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
(18)
|
-
|
(18)
|
-
|
(18)
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
(1,356)
|
(1,356)
|
-
|
(1,356)
|
Currency retranslation gains/(losses)
|
-
|
-
|
(141)
|
22
|
(119)
|
(21)
|
(140)
|
Total comprehensive income
|
-
|
-
|
(159)
|
1,178
|
1,019
|
177
|
1,196
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(1,775)
|
(1,775)
|
-
|
(1,775)
|
Movements in treasury stock(a)
|
-
|
-
|
(73)
|
(182)
|
(255)
|
(4)
|
(259)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
105
|
105
|
(1)
|
104
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(195)
|
(195)
|
Currency retranslation gains/(losses) net of tax
|
-
|
(14)
|
-
|
-
|
(14)
|
-
|
(14)
|
Other movements in equity
|
-
|
-
|
(16)
|
(19)
|
(35)
|
2
|
(33)
|
30 June 2016
|
484
|
138
|
(8,064)
|
21,926
|
14,484
|
622
|
15,106
|
|
|||||||
First half - 2015 | |||||||
1 January 2015
|
484
|
145
|
(7,538)
|
20,560
|
13,651
|
612
|
14,263
|
Profit or loss for the period
|
-
|
-
|
-
|
2,489
|
2,489
|
169
|
2,658
|
Other comprehensive income net of tax:
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
39
|
-
|
39
|
-
|
39
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
679
|
679
|
-
|
679
|
Currency retranslation gains/(losses)
|
-
|
-
|
211
|
1
|
212
|
37
|
249
|
Total comprehensive income
|
-
|
-
|
250
|
3,169
|
3,419
|
206
|
3,625
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(1,687)
|
(1,687)
|
-
|
(1,687)
|
Movements in treasury stock(a)
|
-
|
-
|
108
|
(242)
|
(134)
|
-
|
(134)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
84
|
84
|
-
|
84
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(192)
|
(192)
|
Currency retranslation gains/(losses) net of tax
|
-
|
11
|
-
|
-
|
11
|
(1)
|
10
|
Other movements in equity
|
-
|
-
|
(11)
|
(68)
|
(79)
|
(5)
|
(84)
|
30 June 2015
|
484
|
156
|
(7,191)
|
21,816
|
15,265
|
620
|
15,885
|
|
(a) Includes purchases and sales of treasury stock, and transfer from treasury stock to retained profit of share-settled schemes arising from prior years and differences between exercise and grant price of share options.
|
|
(b) The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
|
BALANCE SHEET
|
€ million
|
As at
30 June
2016
|
As at
31 December
2015
|
As at
30 June
2015
|
Non-current assets
|
|||
Goodwill
|
15,977
|
16,213
|
15,414
|
Intangible assets
|
8,531
|
8,846
|
8,472
|
Property, plant and equipment
|
11,048
|
11,058
|
11,067
|
Pension asset for funded schemes in surplus
|
408
|
934
|
1,024
|
Deferred tax assets
|
1,458
|
1,185
|
1,163
|
Financial assets
|
602
|
605
|
617
|
Other non-current assets
|
898
|
771
|
762
|
38,922
|
39,612
|
38,519
|
|
Current assets
|
|||
Inventories
|
4,649
|
4,335
|
4,588
|
Trade and other current receivables
|
6,291
|
4,804
|
6,368
|
Current tax assets
|
319
|
230
|
296
|
Cash and cash equivalents
|
3,119
|
2,302
|
2,710
|
Other financial assets
|
678
|
836
|
868
|
Non-current assets held for sale
|
197
|
179
|
37
|
15,253
|
12,686
|
14,867
|
|
Total assets
|
54,175
|
52,298
|
53,386
|
Current liabilities
|
|||
Financial liabilities
|
5,759
|
4,789
|
6,415
|
Trade payables and other current liabilities
|
14,216
|
13,788
|
13,999
|
Current tax liabilities
|
974
|
1,127
|
1,121
|
Provisions
|
360
|
309
|
304
|
Liabilities associated with assets held for sale
|
1
|
6
|
1
|
21,310
|
20,019
|
21,840
|
|
Non-current liabilities
|
|||
Financial liabilities
|
10,612
|
9,854
|
8,967
|
Non-current tax liabilities
|
114
|
121
|
170
|
Pensions and post-retirement healthcare liabilities:
|
|||
Funded schemes in deficit
|
2,563
|
1,569
|
1,787
|
Unfunded schemes
|
1,677
|
1,685
|
1,782
|
Provisions
|
951
|
831
|
899
|
Deferred tax liabilities
|
1,542
|
1,744
|
1,785
|
Other non-current liabilities
|
300
|
393
|
271
|
17,759
|
16,197
|
15,661
|
|
Total liabilities
|
39,069
|
36,216
|
37,501
|
Equity
|
|||
Shareholders’ equity
|
14,484
|
15,439
|
15,265
|
Non-controlling interests
|
622
|
643
|
620
|
Total equity
|
15,106
|
16,082
|
15,885
|
Total liabilities and equity
|
54,175
|
52,298
|
53,386
|
CASH FLOW STATEMENT
|
€ million
|
First Half
|
|
2016
|
2015
|
|
Net profit
|
2,710
|
2,658
|
Taxation
|
928
|
950
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments and associates
|
(133)
|
(83)
|
Net finance costs
|
284
|
269
|
Operating profit
|
3,789
|
3,794
|
Depreciation, amortisation and impairment
|
681
|
666
|
Changes in working capital
|
(1,554)
|
(915)
|
Pensions and similar obligations less payments
|
(223)
|
(283)
|
Provisions less payments
|
32
|
(111)
|
Elimination of (profits)/losses on disposals
|
117
|
3
|
Non-cash charge for share-based compensation
|
105
|
84
|
Other adjustments
|
8
|
(5)
|
Cash flow from operating activities
|
2,955
|
3,233
|
Income tax paid
|
(1,136)
|
(987)
|
Net cash flow from operating activities
|
1,819
|
2,246
|
Interest received
|
55
|
56
|
Net capital expenditure
|
(759)
|
(844)
|
Other acquisitions and disposals
|
(92)
|
(405)
|
Other investing activities
|
152
|
(12)
|
Net cash flow (used in)/from investing activities
|
(644)
|
(1,205)
|
Dividends paid on ordinary share capital
|
(1,768)
|
(1,687)
|
Interest and preference dividends paid
|
(290)
|
(332)
|
Change in financial liabilities
|
1,859
|
2,164
|
Other movements on treasury stock
|
(260)
|
(138)
|
Other financing activities
|
(59)
|
(78)
|
Net cash flow (used in)/from financing activities
|
(518)
|
(71)
|
Net increase/(decrease) in cash and cash equivalents
|
657
|
970
|
Cash and cash equivalents at the beginning of the period
|
2,128
|
1,910
|
Effect of foreign exchange rate changes
|
152
|
(456)
|
Cash and cash equivalents at the end of the period
|
2,937
|
2,424
|
NOTES TO THE FINANCIAL STATEMENTS
|
1 ACCOUNTING INFORMATION AND POLICIES
|
2 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT
|
€ million
|
First Half
|
|
2016
|
2015
|
|
Acquisition and disposal related costs
|
(43)
|
(32)
|
Gain/(loss) on disposal of group companies
|
(101)
|
8
|
Impairments and other one-off items(a)
|
(16)
|
(84)
|
Non-core items before tax
|
(160)
|
(108)
|
Tax impact of non-core items
|
43
|
2
|
Non-core items after tax
|
(117)
|
(106)
|
Attributable to:
|
||
Non-controlling interests
|
1
|
-
|
Shareholders’ equity
|
(118)
|
(106)
|
|
(a) 2016 relates to foreign exchange losses arising from remeasurement of our Argentinian business at a rate of 14 pesos per US dollar. 2015 relates to foreign exchange loss resulting from remeasurement of the Venezuelan business.
|
€ million
|
First Half
|
|
2016
|
2015
|
|
Net profit attributable to shareholders’ equity
|
2,512
|
2,489
|
Post tax impact of non-core items
|
118
|
106
|
Core profit attributable to shareholders’ equity
|
2,630
|
2,595
|
3 SEGMENT INFORMATION - CATEGORIES
|
Second Quarter
|
Personal
Care
|
Foods
|
Home Care
|
Refreshment
|
Total
|
Turnover (€ million)
|
|||||
2015
|
5,099
|
3,232
|
2,623
|
3,233
|
14,187
|
2016
|
5,027
|
3,073
|
2,501
|
3,134
|
13,735
|
Change (%)
|
(1.4)
|
(4.9)
|
(4.7)
|
(3.1)
|
(3.2)
|
Impact of:
|
|||||
Exchange rates (%)
|
(8.5)
|
(7.1)
|
(10.1)
|
(7.1)
|
(8.1)
|
Acquisitions (%)
|
2.2
|
-
|
-
|
0.3
|
0.9
|
Disposals (%)
|
(0.3)
|
(0.4)
|
-
|
(0.1)
|
(0.2)
|
Underlying sales growth (%)
|
5.6
|
2.7
|
6.0
|
4.2
|
4.7
|
Price (%)
|
2.2
|
3.7
|
4.5
|
1.7
|
2.8
|
Volume (%)
|
3.4
|
(0.9)
|
1.4
|
2.4
|
1.8
|
First Half
|
Personal
Care
|
Foods
|
Home Care
|
Refreshment
|
Total
|
Turnover (€ million)
|
|||||
2015
|
9,888
|
6,441
|
5,150
|
5,512
|
26,991
|
2016
|
9,822
|
6,169
|
4,950
|
5,342
|
26,283
|
Change (%)
|
(0.7)
|
(4.2)
|
(3.9)
|
(3.1)
|
(2.6)
|
Impact of:
|
|||||
Exchange rates (%)
|
(7.9)
|
(6.1)
|
(9.7)
|
(7.0)
|
(7.6)
|
Acquisitions (%)
|
2.3
|
-
|
-
|
0.3
|
0.9
|
Disposals (%)
|
(0.3)
|
(0.3)
|
-
|
(0.1)
|
(0.2)
|
Underlying sales growth (%)
|
5.7
|
2.3
|
6.5
|
4.1
|
4.7
|
Price (%)
|
2.0
|
2.9
|
3.5
|
1.8
|
2.5
|
Volume (%)
|
3.6
|
(0.5)
|
2.9
|
2.2
|
2.2
|
Operating profit (€ million)
|
|||||
2015
|
1,704
|
1,159
|
375
|
556
|
3,794
|
2016
|
1,640
|
1,048
|
476
|
625
|
3,789
|
Core operating profit (€ million)
|
|||||
2015
|
1,751
|
1,175
|
374
|
602
|
3,902
|
2016
|
1,753
|
1,082
|
483
|
631
|
3,949
|
Operating margin (%)
|
|||||
2015
|
17.2
|
18.0
|
7.3
|
10.1
|
14.1
|
2016
|
16.7
|
17.0
|
9.6
|
11.7
|
14.4
|
Core operating margin (%)
|
|||||
2015
|
17.7
|
18.2
|
7.3
|
10.9
|
14.5
|
2016
|
17.8
|
17.5
|
9.8
|
11.8
|
15.0
|
4 SEGMENT INFORMATION – GEOGRAPHICAL AREA
|
Second Quarter
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2015
|
5,950
|
4,602
|
3,635
|
14,187
|
2016
|
5,817
|
4,302
|
3,616
|
13,735
|
Change (%)
|
(2.2)
|
(6.5)
|
(0.5)
|
(3.2)
|
Impact of:
|
||||
Exchange rates (%)
|
(7.6)
|
(13.4)
|
(2.1)
|
(8.1)
|
Acquisitions (%)
|
0.2
|
1.8
|
0.9
|
0.9
|
Disposals (%)
|
(0.2)
|
(0.3)
|
(0.1)
|
(0.2)
|
Underlying sales growth (%)
|
5.9
|
6.4
|
0.8
|
4.7
|
Price (%)
|
2.0
|
7.3
|
(1.0)
|
2.8
|
Volume (%)
|
3.8
|
(0.8)
|
1.8
|
1.8
|
First Half
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2015
|
11,449
|
8,769
|
6,773
|
26,991
|
2016
|
11,281
|
8,278
|
6,724
|
26,283
|
Change (%)
|
(1.5)
|
(5.6)
|
(0.7)
|
(2.6)
|
Impact of:
|
||||
Exchange rate (%)
|
(6.6)
|
(13.4)
|
(1.6)
|
(7.6)
|
Acquisitions (%)
|
0.2
|
1.8
|
0.9
|
0.9
|
Disposals (%)
|
(0.2)
|
(0.2)
|
(0.2)
|
(0.2)
|
Underlying sales growth (%)
|
5.5
|
7.4
|
0.1
|
4.7
|
Price (%)
|
1.4
|
7.3
|
(1.6)
|
2.5
|
Volume (%)
|
4.0
|
0.1
|
1.8
|
2.2
|
Operating profit (€ million)
|
||||
2015
|
1,581
|
1,035
|
1,178
|
3,794
|
2016
|
1,668
|
999
|
1,122
|
3,789
|
Core operating profit (€ million)
|
||||
2015
|
1,580
|
1,145
|
1,177
|
3,902
|
2016
|
1,666
|
1,159
|
1,124
|
3,949
|
Operating margin (%)
|
||||
2015
|
13.8
|
11.8
|
17.4
|
14.1
|
2016
|
14.8
|
12.1
|
16.7
|
14.4
|
Core operating margin (%)
|
||||
2015
|
13.8
|
13.1
|
17.4
|
14.5
|
2016
|
14.8
|
14.0
|
16.7
|
15.0
|
5 TAXATION
|
€ million
|
First Half 2016
|
First Half 2015
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
|
Fair value gains/(losses) on financial instruments
|
(76)
|
58
|
(18)
|
41
|
(2)
|
39
|
Remeasurements of defined benefit pension plans
|
(1,814)
|
458
|
(1,356)
|
958
|
(279)
|
679
|
Currency retranslation gains/(losses)
|
(140)
|
-
|
(140)
|
234
|
15
|
249
|
Other comprehensive income
|
(2,030)
|
516
|
(1,514)
|
1,233
|
(266)
|
967
|
6 COMBINED EARNINGS PER SHARE
|
2016
|
2015
|
|
Combined EPS – Basic
|
||
Net profit attributable to shareholders’ equity (€ million)
|
2,512
|
2,489
|
Average number of combined share units (millions of units)
|
2,841.1
|
2,841.0
|
Combined EPS – basic (€)
|
0.88
|
0.88
|
Combined EPS – Diluted
|
2015
|
2015
|
Net profit attributable to shareholders’ equity (€ million)
|
2,512
|
2,489
|
Adjusted average number of combined share units (millions of units)
|
2,853.5
|
2,854.9
|
Combined EPS – diluted (€)
|
0.88
|
0.87
|
2015
|
2015
|
|
Core EPS
|
||
Core profit attributable to shareholders’ equity (see note 2) (€ million)
|
2,630
|
2,595
|
Adjusted average number of combined share units (millions of units)
|
2,853.5
|
2,854.9
|
Core EPS – diluted (€)
|
0.92
|
0.91
|
Millions
|
||
Number of shares at 31 December 2015 (net of treasury stock)
|
2,838.9
|
|
Net movements in shares under incentive schemes
|
(0.1)
|
|
Number of shares at 30 June 2016
|
2,838.8
|
7 ACQUISITIONS AND DISPOSALS
|
Date
|
Deal
|
6 May 2016
|
The Group completed the disposal of Alberto Culver brands Antiall, Farmaco, Veritas and VO5 in Unilever Argentina
|
1 June 2016
|
The Group announced that it has signed an agreement with Coca Cola FEMSA and The Coca Cola Company to sell the AdeS soy beverage business in Latin America for an aggregate amount of US$ 575 million.
|
8 FINANCIAL INSTRUMENTS
|
€ million
|
Fair value
|
Carrying amount
|
||||
As at 30 June
2016
|
As at 31 December
2015
|
As at 30 June
2015
|
As at 30 June
2016
|
As at 31 December
2015
|
As at 30 June
2015
|
|
Financial assets
|
||||||
Cash and cash equivalents
|
3,119
|
2,302
|
2,710
|
3,119
|
2,302
|
2,710
|
Held-to-maturity investments
|
138
|
144
|
89
|
138
|
144
|
89
|
Loans and receivables
|
344
|
303
|
294
|
344
|
303
|
294
|
Available-for-sale financial assets
|
544
|
641
|
672
|
544
|
641
|
672
|
Financial assets at fair value through profit and loss:
|
||||||
Derivatives
|
130
|
230
|
289
|
130
|
230
|
289
|
Other
|
124
|
123
|
141
|
124
|
123
|
141
|
4,399
|
3,743
|
4,195
|
4,399
|
3,743
|
4,195
|
|
Financial liabilities
|
||||||
Preference shares
|
(129)
|
(132)
|
(124)
|
(68)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,181)
|
(1,067)
|
(1,126)
|
(1,179)
|
(1,064)
|
(1,121)
|
Bonds and other loans
|
(15,475)
|
(13,509)
|
(14,024)
|
(14,308)
|
(12,703)
|
(13,258)
|
Finance lease creditors
|
(175)
|
(217)
|
(222)
|
(149)
|
(195)
|
(208)
|
Derivatives
|
(144)
|
(124)
|
(272)
|
(144)
|
(124)
|
(272)
|
Other financial liabilities
|
(523)
|
(489)
|
(454)
|
(523)
|
(489)
|
(454)
|
(17,627)
|
(15,538)
|
(16,222)
|
(16,371)
|
(14,643)
|
(15,381)
|
€ million
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
As at 30 June 2016
|
As at 31 December 2015
|
As at 30 June 2015
|
|||||||
Assets at fair value
|
|||||||||
Other cash equivalents
|
-
|
211
|
-
|
-
|
100
|
-
|
-
|
185
|
-
|
Available-for-sale financial assets
|
93
|
1
|
450
|
14
|
180
|
447
|
11
|
168
|
493
|
Financial assets at fair value
|
|||||||||
through profit or loss:
|
|||||||||
Derivatives(a)
|
-
|
349
|
-
|
-
|
303
|
-
|
-
|
341
|
-
|
Other
|
-
|
121
|
3
|
120
|
-
|
3
|
139
|
-
|
3
|
Liabilities at fair value
|
|||||||||
Derivatives(b)
|
-
|
(394)
|
-
|
-
|
(194)
|
-
|
-
|
(332)
|
-
|
|
(a) Includes €219 million (December 2015: €73 million) derivatives, reported within trade receivables, that hedge trading activities.
|
9 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.3201
|
Per Unilever PLC ordinary share:
|
£ 0.2689
|
Per Unilever N.V. New York share:
|
US$ 0.3531
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.3531
|
Announcement Date
|
NV NY and PLC ADR ex-Dividend Date
|
NV and PLC ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend – for Q2 2016
|
21 July 2016
|
3 August 2016
|
4 August 2016
|
5 August 2016
|
7 September 2016
|
Quarterly dividend – for Q3 2016
|
13 October 2016
|
26 October 2016
|
27 October 2016
|
28 October 2016
|
7 December 2016
|
10 EVENTS AFTER THE BALANCE SHEET DATE
|
DIRECTORS RESPONSIBILITY STATEMENT
|
·
|
this condensed set of interim financial statements, which have been prepared in accordance with IAS 34 ‘Interim Financial Reporting’, as issued by the International Accounting Standard Board and endorsed and adopted by the EU gives a true and fair view of the assets, liabilities, financial position and profit or loss of Unilever; and
|
·
|
the interim management report gives a fair review of the information required pursuant to regulations 4.2.7 and 4.2.8 of the Disclosure and Transparency Rules (DTR) issued by the UK Financial Conduct Authority and section 5:25d (8)/(9) of the Dutch Act on Financial Supervision (Wet op het financieel toezicht).
|
|
The following individuals retired as Non-Executive Directors on 21 April 2016:
|
·
|
Michael Treschow
|
·
|
Hixonia Nyasulu
|
|
The following individuals were appointed as Non-Executive Directors on 21 April 2016:
|
·
|
Marijn Dekkers
|
·
|
Strive Masiyiwa
|
·
|
Youngme Moon
|