--------------------------------------------------------------------------------
As Filed with the Securities and                    Registration No.  333-120784
Exchange Commission on November 16, 2005
--------------------------------------------------------------------------------

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------

                                   FORM SB-2/A
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                (Amendment No. 2)

                                  -------------

                          IR BIOSCIENCES HOLDINGS, INC.
                 (Name of Small Business Issuer in its Charter)

            Delaware                      2834                   13-3301899
 ------------------------------ ---------------------------- ------------------
(State or Other Jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
 Incorporation or Organization)  Classification Code Number) Identification No.)

                        4021 North 75th Street, Suite 201
                            Scottsdale, Arizona 85251
                                 (480) 922-3926
          (Address and Telephone Number of Principal Executive Offices)

                                  -------------

                   Michael K. Wilhelm, Chief Executive Officer
                        4021 North 75th Street, Suite 201
                            Scottsdale, Arizona 85251
                                 (480) 922-3926
            (Name, Address and Telephone Number of Agent for Service)

                                  -------------

                                    Copies to
                             Thomas J. Poletti, Esq.
                               Michael S. Yu, Esq.
                   Kirkpatrick & Lockhart Nicholson Graham LLP
                       10100 Santa Monica Blvd., 7th Floor
                             Los Angeles, CA 90067`
                Telephone (310) 552-5000 Facsimile (310) 552-5001

                                  -------------

Approximate  Date of Proposed  Sale to the  Public:  From time to time after the
effective date of this Registration Statement

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|




                                                CALCULATION OF REGISTRATION FEE
==============================================================================================================================
                                                                                               Proposed
                                                                         Proposed Maximum      Maximum
                                                      Amount To Be        Offering Price       Aggregate         Amount of
Title of Each Class of Securities To Be Registered   Registered (1)          Per Share       Offering Price   Registration Fee
------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Common stock, $.001 par value (5)                      37,141,981            $0.18(2)       $6,685,557(2)         $  847(7)
Common stock, $.001 par value (6)                      10,019,600             0.18(2)        1,803,528(2)            229(7)
Common stock, $.001 par value (5)                       5,192,135             0.31(3)        1,609,562(3)            189(7)
Common stock, $.001 par value (6)                       5,432,891             0.31(3)        1,684,196(3)            198(7)
Common stock, $.001 par value (5)                       2,545,140             0.50(4)        1,272,570(4)            150
                                                                                                                 ---------
     Total Registration Fee                                                                                       $1,613
                                                                                                                 =========
------------------------------------------------------------------------------------------------------------------------------
                                                (Footnotes to table on next page)
                                                --------------------------------






      The registrant hereby amends this  registration  statement on such date or
      dates as may be necessary to delay its effective date until the registrant
      shall  file a  further  amendment  which  specifically  states  that  this
      registration statement shall hereafter become effective in accordance with
      Section  8(a) of the  Securities  Act of 1933 or  until  the  registration
      statement shall become  effective on such date as the  Commission,  acting
      pursuant to such Section 8(a), may determine.

(1)   In  accordance  with  Rule  416(a),  the  Registrant  is also  registering
      hereunder an  indeterminate  number of  additional  shares of common stock
      that shall be issuable pursuant to Rule 416 to prevent dilution  resulting
      from stock splits, stock dividends or similar transactions.

(2)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      November 22, 2004.

(3)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      July 19, 2005.

(4)   Estimated pursuant to Rule 457(c) of the Securities Act of 1933 solely for
      the purpose of computing the amount of the  registration  fee based on the
      average of the bid and ask prices  reported on the OTC  Bulletin  Board on
      November 11, 2005.

(5)   Represents  shares of the  Registrant's  common stock being registered for
      resale  that have been  issued to the  selling  stockholders  named in the
      prospectus  or a  prospectus  supplement.

(6)   Represents  shares of the  Registrant's  common stock being registered for
      resale  that have been or may be  acquired  upon the  exercise of warrants
      issued to the selling stockholders named in the prospectus or a prospectus
      supplement.

(7)   Previously paid.





                                                                      PROSPECTUS
                                  Subject to Completion, Dated November 16, 2005
--------------------------------------------------------------------------------


--------------------------------------------------------------------------------
The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and we  are  not  soliciting  offers  to buy  these
securities in any state where the offer or sale is not permitted.
--------------------------------------------------------------------------------

                                60,331,747 Shares

                          IR BIOSCIENCES HOLDINGS, INC.

                                  COMMON STOCK

         This  prospectus  relates to  60,331,747  shares of common  stock of IR
BioSciences  Holdings,  Inc.  that may be sold from time to time by the  selling
stockholders named in this prospectus. We will not receive any proceeds from the
sales by the selling  stockholders,  but we will receive funds from the exercise
of warrants held by selling stockholders, if exercised.

                     --------------------------------------


         Our common stock is traded on the OTC Bulletin Board  maintained by the
National  Association  of Securities  Dealers,  Inc. under the symbol "IRBO." On
November 11, 2005, the closing sales price for our common stock on the OTCBB was
$0.50 per share.


                     --------------------------------------

         The  securities  offered by this  prospectus  involve a high  degree of
risk. See "Risk Factors" beginning on page 7.

                     --------------------------------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                     --------------------------------------



                The date of this prospectus is November 16, 2005




                                TABLE OF CONTENTS


Prospectus Summary.............................................................1
Risk Factors...................................................................6
Special Note Regarding Forward-Looking Statements.............................17
Use Of Proceeds...............................................................19
Dividend Policy...............................................................19
Management's Discussion And Analysis Of Financial Condition
      And Results Of Operations...............................................19
Business......................................................................30
Management....................................................................43
Certain Relationships And Related Transactions................................48
Selling Stockholders..........................................................52
Description Of Capital Stock..................................................76
Shares Eligible For Future Sale...............................................81
Plan Of Distribution..........................................................82
Legal Matters.................................................................84
Experts.......................................................................84
Additional Information........................................................85
Index To Financial Statements................................................F-1


                                       -i-



PROSPECTUS SUMMARY

         This summary  highlights some information from this prospectus,  and it
may not contain all of the information that is important to you. You should read
the following summary together with the more detailed information  regarding our
company  and the common  stock  being  sold in this  offering,  including  "Risk
Factors" and our consolidated  financial statements and related notes,  included
elsewhere in, this prospectus.  All share and per share information  included in
this  prospectus  has been  adjusted for a 1-for-20  reverse split of our common
stock that we  effected  in July 2003 and a 2-for-1  forward  stock split of our
common stock that we effected in April 2004.

         Please read this prospectus carefully.  It describes our business,  our
financial condition and results of operations.  We have prepared this prospectus
so that you will have the information  necessary to make an informed  investment
decision.

         You should rely on the  information  contained in this  prospectus.  We
have not authorized  anyone to provide you with information  different from that
contained  in this  prospectus.  The selling  stockholders  are offering to sell
shares of our common stock and seeking  offers to buy shares of our common stock
only in  jurisdictions  where offers and sales are  permitted.  The  information
contained in this  prospectus is accurate only as of the date of the prospectus,
regardless of the time the prospectus is delivered or the common stock is sold.

OUR COMPANY

GENERAL


         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research  and  development  of  Homspera(TM),  a  proprietary
compound  that is derived from  homeostatic  substance P, a naturally  occurring
peptide.  Currently, the majority of our development efforts are centered on two
drug candidates derived from Homspera, Radilex(TM) and Viprovex(TM). Radilex has
been formulated  specifically for the indication of acute exposure to radiation.
Viprovex was formulated  specifically for applications relating to the treatment
maladies caused by the exposure to various chemical and biological  agents.  Our
research  and  development  efforts  are at a very early  stage and  Radilex and
Viprovex have only undergone pre-clinical testing in mice.

         We own or have obtained a license to 2 issued U.S. and 2 issued foreign
patents and 5 pending Patent  Cooperation Treaty (PCT)  applications,  6 pending
U.S. applications and 15 pending foreign patent applications.


         Our therapies and technologies utilizing Radilex, Viprovex and Homspera
are at early stages of development  and may not be shown to be safe or effective
and may never receive regulatory approval.  Our technologies  utilizing Radilex,
Viprovex and Homspera have not yet been tested in humans. Regulatory authorities
may not permit human testing of potential products based on these  technologies.
Even if human testing is permitted, any potential products based on Homspera may
not be successfully developed or shown to be safe or effective.

         The results of our  preclinical  studies and clinical trials may not be
indicative  of future  clinical  trial  results.  A  commitment  of  substantial
resources to conduct time-consuming  research,  preclinical studies and clinical
trials will be required  if we are to develop  any  products.  Delays in planned
patient enrollment in our clinical trials may result in increased costs, program
delays or both. None of our potential products may prove to be safe or effective
in clinical trials.  Approval of the Unites States Food and Drug Administration,
the FDA, or other regulatory  approvals,  including export license  permissions,
may not be  obtained  and  even if  successfully  developed  and  approved,  our
potential  products may not achieve market  acceptance.  Any products  resulting
from our programs may not be successfully  developed or  commercially  available
for a number of years, if at all.

         Our principal offices are located at 4021 North 75th Street, Suite 201,
Scottsdale,  Arizona 85251 and our telephone  number is (480)  922-3926.  We are
incorporated  in  Delaware.  We maintain a website at  www.immuneregen.com.  The
reference to our  worldwide  web address does not  constitute  incorporation  by
reference of the information contained on our website.

COMPANY HISTORY

                                      -1-



         We were originally incorporated in Delaware in June 1985 under the name
Vocaltech,  Inc. to develop,  design,  manufacture and market products utilizing
proprietary  speech-generated tactile feedback devices. We completed our initial
public  offering  of our  securities  in October  1987.  We changed  our name to
InnoTek, Inc. in November 1992. In January 1992, we effected a 1-for-6.3 reverse
stock split of our common  stock.  In  December  1994,  we  acquired  all of the
outstanding  stock of  InnoVisions,  Inc.,  a  developer  and  marketer  of skin
protective  products,  discontinued  our prior  operations in their entirety and
changed our name to DermaRx  Corporation.  In April 2000,  we effected a reverse
merger  with a  subsidiary  of Go Public  Network,  Inc.,  which was  engaged in
assisting  early-stage  development and emerging growth companies with financial
and business development services. We changed our name to GoPublicNow.com, Inc.,
effected a 1-for-5 reverse stock split and  discontinued our prior operations in
their  entirety.  In November 2000, we changed our name to GPN Network,  Inc. In
July 2001, we discontinued the operations of GPN Network, Inc. in their entirety
and began looking for  appropriate  merger  partners.  Our objective  became the
acquisition  of an operating  company with the  potential for growth in exchange
for our securities.  In July 2003, we effected a reverse merger with ImmuneRegen
BioSciences,  Inc.  and adopted our current  business  model.  In July 2003,  we
effected a 1-for-20  reverse  stock  split,  and in April  2004,  we  effected a
2-for-1 stock split. ImmuneRegen  BioSciences,  Inc. was incorporated in October
2002; all information  contained  herein refers to the operations of ImmuneRegen
BioSciences, Inc., our wholly-owned operational subsidiary.

RECENT DEVELOPMENTS


         On August 10, 2005, we entered into a new employment agreement with our
President  and Chief  Executive  Officer,  Michael K.  Wilhelm.  The  employment
agreement calls for a salary at the rate of $275,000 per annum.  The salary will
be subject to  adjustment  of at least 10% per year at the end of each year.  We
also agreed to defend and  indemnify,  to the fullest  extent  permitted  by our
certificate of  incorporation  and bylaws and the Delaware  General  Corporation
Law, Mr.  Wilhelm and hold him  harmless  against any  liability  that he incurs
within the scope of his  employment  under the  agreement.  The  agreement  also
provides for the following various bonus incentives:

            (i)   A target incentive bonus in cash and/or stock if we consummate
                  a  transaction  with any  unaffiliated  third party such as an
                  equity  or debt  financing,  acquisition,  merger ,  strategic
                  partnership or other similar transaction.

            (ii)  A one time grant of an  incentive  option to purchase  103,030
                  shares of the Company's  Common Stock, at an exercise price of
                  $0.33 and a nonstatutory  option to purchase  1,896,970 shares
                  at an exercise  price equal to the fair market value per share
                  on the date the  option is  granted  and at such time that the
                  Company's  2003 Stock Plan is amended to authorize  additional
                  shares,

         In connection  with Mr.  Wilhelm's new  employment  agreement,  we also
entered into a Change of Control Agreement and a Severance Agreement with him on
August 10, 2005.  Under the Change of Control  Agreement,  Mr.  Wilhelm shall be
entitled  to a  continuation  of his  base  salary  for a  period  of 18  months
following  an  Involuntary  Termination,  which  means,  at any time within that
period which is one-year from the change of control date  (including such date),
the termination of the employment of Mr. Wilhelm (i) by us without Cause or (ii)
due to  Constructive  Termination,  as such  terms are  defined in the Change of
Control  Agreement.  Further,  in the event of an Involuntary  Termination,  the
agreement  provides  that we shall pay Mr.  Wilhelm  a lump sum  amount in cash,
equal  to the  sum of (i) any  unpaid  incentive  compensation  which  has  been
allocated  or  awarded  to Mr.  Wilhelm  for a  completed  fiscal  year or other
measuring period preceding the date of Involuntary  Termination under any annual
or  long-term   incentive  plan  and  which,  as  of  the  date  of  Involuntary
Termination,  is contingent only upon the continued employment of Mr. Wilhelm to
a  subsequent  date,  and (ii) a pro  rata  portion  to the date of  Involuntary
Termination  of the aggregate  value of all  contingent  incentive  compensation
awards to Mr.  Wilhelm  for all then  uncompleted  periods  under any such plan.
Further,  100% of the unvested portion of each outstanding  stock option granted
to Mr. Wilhelm shall be accelerated so that they become immediately  exercisable
upon the date of Involuntary Termination.

         Under the  Severance  Agreement,  Mr.  Wilhelm  shall be  entitled to a
continuation  of  his  base  salary  for a  period  of 18  months  following  an
Involuntary  Termination,  which means the  termination of the employment of Mr.
Wilhelm (i) by us without Cause or (ii) due to Constructive Termination, as such
terms  are  defined  in the  Severance  Agreement.  Further,  in the event of an
Involuntary Termination, the agreement provides that we shall pay Mr.


                                      -2-




Wilhelm an amount equal to the amount of executive incentive pay (bonus) that he
would have received for the year in which the Involuntary  Termination  occurred
had he met one  hundred  percent  (100%) of the target for such  incentive  pay.
Also,  under this agreement,  100% of the unvested  portion of each  outstanding
stock option  granted to Mr.  Wilhelm shall be  accelerated  so that they become
immediately exercisable upon the date of Involuntary Termination.

         In June 2005, we issued  80,000 shares of common stock  pursuant to the
exercise of a warrant at a price of $0.05 per share.

         During nine months ended  September  30,  2005,  our Board of Directors
granted  150,000  discretionary  incentive  stock options to our Chief Executive
Officer,  Michael K. Wilhelm, per his employment agreement.  The options have an
exercise price of $0.44 and a term of five years.



         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449 warrants that were subject to the offer.


         On  December  9,  2004 we  filed  for  trademarks  with US  Patent  and
Trademark  Office (US PTO) for Radilex and Viprovex.  On August 23, 2005,  these
trademarks  were approved and passed to publication by the US PTO.  September 6,
2005 was the publication date for these two patents.


         In October 2004, we completed a private  placement,  whereby we sold an
aggregate of  $2,450,000  worth of units to accredited  investors  (the "Private
Placement").  Each unit was sold for $10,000 (the "Unit Price") and consisted of
(a) a number of shares of our common stock determined by dividing the Unit Price
by  $0.125,  and (b) a  warrant  to  purchase,  at any time  prior to the  fifth
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to fifty percent  (50%) of the number of shares  included
within the unit, at a price equal to $0.50 per share of common stock.  We issued
in the Private  Placement an aggregate of 19,600,000  shares of our common stock
and warrants to purchase  9,800,000 shares of our common stock. In consideration
of the investment,  we granted to each investor certain  registration rights and
anti-dilution rights.

         Pursuant to the terms of a placement agency agreement,  dated September
3, 2004, by and between us and Joseph Stevens & Co.,  Inc., we issued  4,900,000
shares of our common stock to Joseph Stevens & Co., Inc. or its designees,  upon
the closing of the Private  Placement.  The shares were issued as  consideration
for the services of Joseph  Stevens & Co.,  Inc. as our  placement  agent in the
Private Placement.

         Further  to  the  Private  Placement,  we  entered  into  a  settlement
agreement with certain creditors  whereby for full and complete  satisfaction of
claims totaling an aggregate of $158,017 (the "Claim Amount"),  we issued to the
creditors the following:  (a) a number of shares of our common stock  determined
by dividing  the Claim Amount by $0.125,  and (b)  warrants to purchase,  at any
time  prior to the  fifth  anniversary  following  the date of  issuance  of the
warrant,  a number of shares of our common stock equal to fifty percent (50%) of
the number of shares  described  above,  at a price  equal to $0.50 per share of
common stock.  The warrants are identical to the warrants  issued in the Private
Placement. Pursuant to the settlement we issued an aggregate of 1,257,746 shares
of common stock and warrants to purchase  628,873 shares of common stock.  Under
the  terms of the  settlement  agreement,  the  creditors  released  us from all
claims, known or unknown, relating to the Claim Amount.

         Between June 2003 and August 2004 eleven investors entered into fifteen
convertible  promissory  notes  totaling  $558,500 with  interest  rates ranging
between 8% and 12% and having various  maturities.  In October 2004, these notes
were  converted  into equity in the  aggregate  amount of $558,500  plus accrued
interest of $56,757.  For full and complete  satisfaction  of debt, we issued to
the note  holders  the  following:  (a) a number of shares of our  common  stock
determined by dividing the debt amount by an amount  between  $0.075 and $0.125,
and (b)  warrants  to  purchase,  at any  time  prior to the  fifth  anniversary
following the date of issuance of the warrant,  a number of shares of our common
stock equal to fifty percent (50%) of the number of shares described above, at a
price equal to $0.50 per share of common  stock.  The warrants are  identical to
the warrants issued in the Private Placement. Pursuant to the debt conversion we
issued an aggregate of 6,694,149 shares of common stock and warrants to purchase
3,347,076 shares of common stock.  Under the terms of the conversion  agreement,
the note holders released us from all claims, known or unknown,  relating to the
debt amount.

                                      -3-



         Effective December 17, 2004, Eric Hopkins resigned from his position as
our Chief Financial Officer.

         Effective December 22, 2004, Dr. Harris resigned from his position as a
member of our Board of  Directors  and a member  of the  Board of  Directors  of
ImmuneRegen BioSciences, Inc., our subsidiary

         Effective  December  22,  2004,  Steven J.  Scronic  resigned  from his
position as our Corporate Secretary.

         Our board of directors appointed John N. Fermanis to serve as our Chief
Financial  Officer,  effective as of December 22,  2004.  Our Board  resolved to
issue  100,000  shares  of  registered  common  stock  to Mr.  Fermanis  for his
acceptance  of this  position.  These shares were issued to Mr.  Fermanis in May
2005.

         Our board of  directors  appointed  Michelle R. Laroche to serve as our
Corporate Secretary, effective as of December 22, 2004.


                                  THE OFFERING

Common stock offered by selling stockholders.....60,331,747 shares(1)
Common stock outstanding.........................69,475,428 shares(2)
Use of proceeds..................................We   will   not   receive   any
                                                 proceeds  from  the sale of the
                                                 common   stock,   but  we  will
                                                 receive funds from the exercise
                                                 of    warrants    by    selling
                                                 stockholders, if exercised.
OTC Bulletin Board...............................IRBO


(1)   Represents  51,045,234  shares of our  common  stock  that were  issued to
      selling  stockholders  and 9,286,573 shares of our common stock underlying
      warrants that were issued to selling stockholders.

(2)   The  number of shares of common  stock  outstanding  as of October 3, 2005
      listed above excludes:

      o     63,212 shares of our common stock  issuable upon exercise of options
            at a weighted  average  exercise price of $25.00 per share that were
            granted  outside  of our  2003  Stock  Option,  Deferred  Stock  and
            Restricted Stock Plan.


      o     150,000 5-year common stock purchase options at an exercise price of
            $0.44 have been granted under our 2003 Stock Option,  Deferred Stock
            and Restricted Stock Plan; and,

      o     103,030 5 -year common stock  purchase  options at an exercise price
            of $0.33 have been  granted  under our 2003 Stock  Option,  Deferred
            Stock and Restricted Stock Plan.

      o     11,651,502  shares of our common  stock  issuable  upon  exercise of
            warrants with exercise prices ranging from $0.01 to $2.00 per share.

      o     430,438  common shares that have been  committed due to  convertible
            features of notes,  employment and advisory  agreements that are not
            yet issued.

      o     The total number of shares of common stock offered for resale by the
            selling   stockholders   includes  4,150,800  shares  and  1,634,400
            five-year  warrants with an exercise  price of $0.50 to be issued in
            connection  with a penalty  clause  regarding  the  registerance  of
            shares sold in our Private Offering in October 2004. For each 30-day
            period beyond 90-days following the second closing date (October 26,
            2004),  we have  agreed to issue to the holders of units sold in the
            Private  Offering an additional 2% a month, or in aggregate  461,200
            shares and 181,600  warrants until such a time as this  Registration
            Statement is made effective. We have committed these shares although
            they remain unissued.


                                      -4-



                          SUMMARY FINANCIAL INFORMATION

         The following summary  financial  information has been derived from the
financial statements that are included elsewhere in this prospectus.  You should
read this information in conjunction with "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations" and the financial  statements
and the related notes thereto included elsewhere in this prospectus.




                                       For the Three    For the Three     For the Nine      For the Nine   Cumulative from
                                       Months Ended      Months Ended     Months Ended      Months Ended  Inception (October
                                         Sept 30,          Sept 30,         Sept 30,          Sept 30,       30, 2002) to
                                           2005              2004             2005              2004        Sept 30, 2005
                                      ---------------  ----------------   -------------    -------------    -------------
                                                                                             
Revenues                                           --               --               --               --               --

Operating expenses:

Selling, general and
administrative expenses                  $    507,445     $  1,041,152     $  1,939,800     $  3,546,641     $  7,529,684
   Merger fees and costs                           --               --               --               --          350,000
   Financing cost                             579,575               --        2,072,831               --        2,162,831
                                         ------------     ------------     ------------     ------------     ------------
      Total operating expenses              1,087,020        1,041,152        4,012,631        3,546,641       10,042,515

Operating loss                             (1,087,020)      (1,041,152)      (4,012,631)      (3,546,641)     (10,042,515)

Other expense:
   Interest income (expense)                    5,925          (70,612)           4,607         (506,427)      (1,173,536)
                                         ------------     ------------     ------------     ------------     ------------
      Total other expense                       5,925          (70,612)           4,607         (506,427)      (1,173,536)

  Loss before income taxes                 (1,081,095)      (1,111,764)      (4,008,024)      (4,053,068)     (11,216,051)

   Provision for income taxes                      --               --               --               --               --
                                         ------------     ------------     ------------     ------------     ------------
Net loss                                 $ (1,081,095)    $ (1,111,764)    $ (4,008,024)    $ (4,053,068)    $(11,216,051)
                                         ============     ============     ============     ============     ============

Net loss per share - basic and diluted   $      (0.02)    $      (0.04)    $      (0.06)    $      (0.15)    $      (0.31)

Weighted average shares outstanding -
basic and diluted                          69,337,210       29,040,133       67,103,634       27,129,221       36,302,076
                                         ============     ============     ============     ============     ============



                                      -5-



                             ADDITIONAL INFORMATION

         We  were  originally   incorporated  in  Delaware  under  the  name  of
Vocaltech,  Inc. in June 1985. We changed our name to InnoTek,  Inc. in November
1992, to DermaRx Corporation in December 1994, to GoPublicNow.com, Inc. in April
2000, to GPN Network, Inc. in November 2000 and to IR BioSciences Holdings, Inc.
in August 2003. Our executive offices are located at 4021 N. 75th Street,  Suite
201, Scottsdale, Arizona 85251. Our telephone number is (480) 922-3926.

         In this  prospectus,  the  terms  "we,"  "us,"  and  "our"  refer to IR
BioSciences  Holdings,  Inc.,  a  Delaware  corporation,  and  its  consolidated
subsidiary,  as appropriate in the context,  and,  unless the context  otherwise
requires, "common stock" refers to the common stock, par value $0.001 per share,
of IR BioSciences Holdings, Inc.

                                  RISK FACTORS

         Any  investment in our common stock involves a high degree of risk. You
should  carefully  consider the risks described below and all of the information
contained  in this  prospectus  before  deciding  whether to purchase our common
stock.  The risks  described below are all of the material risks that are facing
our  company.  If any of the  following  risks  actually  occur,  our  business,
financial condition and results of operations could be harmed. The trading price
of our  common  stock  could  decline,  and  you  may  lose  all or part of your
investment in our common stock.


                     RISKS RELATED TO OUR FINANCIAL RESULTS

WE HAVE  LIMITED CASH  RESOURCES,  AN  ACCUMULATED  DEFICIT,  ARE NOT  CURRENTLY
PROFITABLE AND EXPECT TO INCUR SIGNIFICANT EXPENSES IN THE NEAR FUTURE.


         As of September 30, 2005, the Company had a working  capital deficit of
$1,725,791.  This  amount  consists of cash of  $667,041  and current  assets of
$15,713,  accounts payable of $170,909,  accrued current liabilities of $164,805
and an accrued current liability of $2,072,831 related to a penalty for the late
registration of the securities sold in the Company's  recent private  placement.
The Company  anticipates  settling this late registration  penalty in additional
shares of common  stock and  warrants  to purchase  additional  shares of common
stock. If this non-cash  liability were to be removed from the Company's working
capital  position as of September 30, the Company would have working  capital of
$347,040.  We have  incurred  a  substantial  net loss for the  period  from our
inception in October 2002 to September 30, 2005, and are currently  experiencing
negative cash flow.  We expect to continue to experience  negative cash flow and
operating losses through at least 2008 and possibly thereafter.  As a result, we
will need to generate significant revenues to achieve profitability.


WE MAY FAIL TO  BECOME  AND  REMAIN  PROFITABLE  OR WE MAY BE UNABLE TO FUND OUR
CONTINUING LOSSES, IN WHICH CASE OUR BUSINESS MAY FAIL.


         We are  focused  on  product  development  and have not  generated  any
revenue to date. We have incurred operating losses since our inception.  Our net
loss for the nine months ended  September  30, 2005 and for fiscal year 2004 was
$4,008,024  and  $5,305,407,  respectively.  As of September 30, 2005, we had an
accumulated deficit of $11,216,051.


WE EXPECT TO INCUR LOSSES AS WE RESEARCH,  DEVELOP AND SEEK REGULATORY APPROVALS
FOR OUR PRODUCTS.

         If our  products  fail in  clinical  trials  or do not gain  regulatory
approval,  or if our products do not achieve market  acceptance,  we will not be
profitable.  If we fail to become and remain profitable,  or if we are unable to
fund our  continuing  losses,  our  business may fail.  In addition,  to compete
effectively,  our  future  products  must be easy  to  use,  cost-effective  and
economical to manufacture on a commercial scale. We may not achieve any of these
objectives.

IF WE DO NOT OBTAIN GOVERNMENT  REGULATORY APPROVAL FOR OUR PRODUCTS,  WE CANNOT
SELL OUR PRODUCTS AND WE WILL NOT GENERATE REVENUES.

                                      -6-



         Our principal development efforts are currently centered around a class
of drug candidates  based on Homspera,  a synthesized  version of Substance P, a
naturally  occurring peptide.  We believe that these candidates show promise for
the  treatment of diseases and disorders in which the body is unable to mount an
appropriate immune response.  However, all drug candidates require U.S. Food and
Drug Administration  ("FDA") and foreign government approvals before they can be
commercialized.  These regulations  change from time to time and new regulations
may be adopted.  None of our drug  candidates  have been approved for commercial
sale. We may incur significant additional operating losses over the next several
years as we fund development,  clinical testing and other expenses while seeking
regulatory  approval.  To date we have conducted limited  preclinical studies of
our potential drug  candidates  using various small animal  models,  significant
additional trials are required, and we may not be able to demonstrate that these
drug  candidates  are safe or  effective.  If we are unable to  demonstrate  the
safety and  effectiveness  of a particular drug candidate to the satisfaction of
regulatory  authorities,  the drug candidate will not obtain required government
approval.  If we do not receive FDA or foreign  approvals for our  products,  we
will not be able to sell our  products  and will not  generate  revenues.  If we
receive regulatory  approval of a product,  such approval may impose limitations
on the indicated  uses for which we may market the product,  which may limit our
ability to generate significant revenues.

WE WILL NEED TO CONDUCT SIGNIFICANT ADDITIONAL RESEARCH, PRECLINICAL TESTING AND
CLINICAL  TESTING BEFORE WE CAN FILE  APPLICATIONS  WITH THE FDA FOR APPROVAL OF
OUR PRODUCT CANDIDATES.


         To date we have not yet  made  applications  with the FDA or any  other
governmental  regulatory agency for approval for our product  candidates.  Until
such as time as our  New  Drug  Application  (NDA)  is  filed  and  subsequently
approved, we will not be able to manufacture products.

         Our  research  and  preclinical   testing  is  currently   directed  in
developing products candidates based on our proprietary  compound,  Homspera. We
have  demonstrated in early  preclinical  studies evidence that may suggest that
Homspera may be used to treat the suppression of the body's immune system caused
by exposure to various forms of radiation,  toxic inhalants and viral infectious
diseases.  As a research and  development  company,  we may,  from time to time,
pursue the  development of other  products based on discoveries  made during our
studies. To differentiate from these other potential future applications, we are
developing  specific  candidates under the name Radilex as a potential treatment
for maladies caused by exposure to various forms of radiation,  and Viprovex, as
a potential treatment to various toxic inhalants and viral infectious diseases.

         We are currently conducting formulation, toxicity and stability studies
on Homspera,  Radilex and  Viprovex.  We  anticipate  that these studies will be
completed in 6 to 9 months.

         Also in conjunction with these studies, we plan to begin a rodent study
using Radilex.  We expect the study to be completed within 6 to nine months.  In
parallel  with the rodent  study,  we intend to begin our  preparations  for the
filing of an Investigational New Drug Application (IND). We expect the IND to be
filed with the FDA within the next 12 months.  At the  conclusion  of the rodent
study, we anticipate  commencing a study in non-human  primates.  We expect this
study to be completed  within 16 months.  Based on positive  study  results,  we
expect to file a New Drug Application (NDA) with the FDA in 24 to 36 months.

         We are  currently  conducting a  pre-clinical  study on the efficacy of
Viprovex as a treatment  for  exposure to anthrax  with the Air Force  School of
Aeronautical Medicine. We expect this study to conclude within the next 45 to 60
days.  In addition,  we have recently  prepared the protocol for a  pre-clinical
study using  Viprovex in the  treatment  of  influenza.  We expect this study to
begin in the first  quarter of 2006 to be completed  within 120 days.  After the
conclusion  of these  aforementioned  studies,  we expect to design and  perform
additional  studies  in order to  ascertain  if  filing an IND for  Viprovex  is
warranted.


OUR  OPERATING  EXPENSES  ARE  UNPREDICTABLE,  WHICH MAY  ADVERSELY  AFFECT  OUR
BUSINESS, OPERATIONS AND FINANCIAL CONDITION.

         As a  result  of our  limited  operating  history  and  because  of the
emerging  nature of the markets in which we will compete,  our financial data is
of  limited  value in  planning  future  operating  expenses.  To the extent our
operating expenses precede or are not rapidly followed by increased revenue, our
business,  results of  operations  and

                                      -7-



financial  condition may be materially  adversely  affected.  Our expense levels
will  be  based  in part  on our  expectations  concerning  future  revenues.  A
significant portion of our revenue is anticipated to be derived from Homspera or
derivatives  thereof;  however the size and extent of such  revenues  are wholly
dependent  upon the choices and demand of  individuals,  which are  difficult to
forecast  accurately.  We may be  unable to adjust  our  operations  in a timely
manner to compensate for any unexpected shortfall in revenues. Further, business
development and marketing  expenses may increase  significantly as we expand our
operations.

                          RISKS RELATED TO OUR BUSINESS

IF OUR PLAN IS NOT SUCCESSFUL OR MANAGEMENT IS NOT  EFFECTIVE,  THE VALUE OF OUR
COMMON STOCK MAY DECLINE.

         Our operating subsidiary, ImmuneRegen BioSciences, Inc., was founded in
October  2002. As a result,  we are a  development  stage company with a limited
operating history that makes it impossible to reliably predict future growth and
operating results. Our business and prospects must be considered in light of the
risks and  uncertainties  frequently  encountered  by  companies  in their early
stages of development. In particular, we have not demonstrated that we can

            o     ensure  that  our  products  function  as  intended  in  human
                  clinical applications;

            o     obtain the  regulatory  approvals  necessary to  commercialize
                  products that we may develop in the future;

            o     manufacture,  or arrange  for  third-parties  to  manufacture,
                  future  products  in a  manner  that  will  enable  us  to  be
                  profitable;

            o     establish many of the business functions necessary to operate,
                  including  sales,  marketing,   administrative  and  financial
                  functions, and establish appropriate financial controls;

            o     make,  use, and sell future products  without  infringing upon
                  third party intellectual property rights; or,

            o     respond effectively to competitive pressures.

         We  cannot  be  sure  that  we  will be  successful  in  meeting  these
challenges and addressing these risks and uncertainties.  If we are unable to do
so, our business will not be successful.

WE WILL BE REQUIRED TO RAISE  ADDITIONAL  CAPITAL TO FUND OUR OPERATIONS.  IF WE
CANNOT RAISE  NEEDED  ADDITIONAL  CAPITAL IN THE FUTURE,  WE WILL BE REQUIRED TO
CEASE OPERATIONS.

         Based  on  our  current  plans,  we  believe  our  existing   financial
resources, and interest earned thereon, will be sufficient to meet our operating
expenses and capital requirements through January 2006. However,  changes in our
research and development plans or other events affecting our operating  expenses
may result in the  expenditure  of such cash  before  that time.  We may require
substantial  additional  funds in  order  to  finance  our  drug  discovery  and
development  programs,  fund operating expenses,  pursue regulatory  clearances,
develop  manufacturing,  marketing  and sales  capabilities,  and  prosecute and
defend our intellectual  property rights. We may seek additional funding through
public or private financing or through collaborative arrangements with strategic
partners.

         You should be aware that in the future:

            o     we  may  not  obtain  additional   financial   resources  when
                  necessary or on terms favorable to us, if at all; and,

            o     any available additional financing may not be adequate.

         If we cannot  raise  additional  funds when  needed,  or on  acceptable
terms,  we will not be able to  continue  to

                                      -8-




develop our drug candidates.  We require substantial working capital to fund our
operations.  Since we do not  expect to  generate  significant  revenues  in the
foreseeable future, in order to fund operations, we will be completely dependent
on additional debt and equity financing arrangements. There is no assurance that
any  financing  will be  sufficient  to fund our capital  expenditures,  working
capital and other cash requirements  beyond January 2006. Our working capital as
of September 30, 2005 was $347,040 net of the accrual of securities  pursuant to
the penalty provision of our October 2004 private placement. No assurance can be
given that any such additional  funding will be available or that, if available,
can be obtained on terms favorable to us. If we are unable to raise needed funds
on  acceptable  terms,  we will not be able to develop or enhance our  products,
take advantage of future  opportunities  or respond to competitive  pressures or
unanticipated  requirements.  A material  shortage of capital will require us to
take  drastic  steps such as  reducing  our level of  operations,  disposing  of
selected assets or seeking an acquisition  partner. If cash is insufficient,  we
will not be able to continue operations.


ALL OUR  APPLICATIONS  ARE ALL DERIVED FROM THE USE OF HOMSPERA.  IF HOMSPERA IS
FOUND TO BE UNSAFE OR INEFFECTIVE, OUR BUSINESS WOULD BE MATERIALLY HARMED.

         All our product  candidates  are derived from the use of  Homspera.  In
addition,  we  expect to  utilize  Homspera  in the  development  of any  future
products we market.  If these current or future product  candidates are found to
be unsafe or  ineffective  due to the use of Homspera,  we may have to modify or
cease  production of the products.  As all of our  applications  utilize or will
utilize  Homspera,  any findings  that Homspera is unsafe or  ineffective  would
severely harm our business operations,  since all of our primary revenue sources
would be negatively affected by such findings.

IF WE FAIL TO SUCCESSFULLY DEVELOP AND COMMERCIALIZE  PRODUCTS,  WE WILL HAVE TO
CEASE OPERATIONS.

         Our failure to develop and  commercialize  products  successfully  will
cause us to cease operations.  Our potential therapies  utilizing  Homspera,  or
more  specifically  Radilex and Viprovex,  will require  significant  additional
research and  development  efforts and regulatory  approvals  prior to potential
commercialization  in the future.  We cannot guarantee that we, or our corporate
collaborators, if any, will ever obtain any regulatory approvals of Homspera. We
currently are focusing our core  competencies  on the development of Radilex and
Viprovex  although  there may be no assurance  that we will be  successful in so
doing.

         Our therapies and technologies  utilizing  Homspera,  including but not
limited to Radilex and Viprovex,  are at an early stage of  development  and may
not be shown to be safe or effective and may never receive regulatory  approval.
Our  technologies  utilizing  Homspera  have  not yet  been  tested  in  humans.
Regulatory  authorities may not permit human testing of potential products based
on these  technologies.  Even if  human  testing  is  permitted,  any  potential
products based on Homspera may not be successfully developed or shown to be safe
or effective.

         The results of our preclinical  studies may not be indicative of future
preclinical or clinical trial results. A commitment of substantial  resources to
conduct time-consuming research, preclinical studies and clinical trials will be
required if we are to develop any products. Delays in planned patient enrollment
in our clinical  trials may result in increased  costs,  program delays or both.
None of our  potential  products  may prove to be safe or  effective in clinical
trials. Approval of the Unites States Food and Drug Administration,  the FDA, or
other regulatory  approvals,  including export license  permissions,  may not be
obtained and even if successfully developed and approved, our potential products
may not achieve market acceptance.  Any products resulting from our programs may
not be successfully  developed or commercially  available for a number of years,
if at all.

         Moreover, unacceptable toxicity or side effects could occur at any time
in the course of human  clinical  trials or, if any  products  are  successfully
developed  and  approved  for  marketing,  during  commercial  use of any of our
proposed products.  The appearance of any unacceptable  toxicity or side effects
could  interrupt,  limit,  delay or abort the development of any of our proposed
products or, if  previously  approved,  necessitate  their  withdrawal  from the
market.


THE MARKET FOR  TREATING  ASPECTS OF ACUTE  RADIATION  SYNDROME  AND EXPOSURE TO
VARIOUS  CHEMICAL AND  BIOLOGICAL  AGENTS IS  UNCERTAIN  AND IF WE ARE UNABLE TO
SUCCESSFULLY  COMMERCIALIZE  RADILEX  OR  VIPROVEX,  WE  WILL  NOT  RECOGNIZE  A
SIGNIFICANT PORTION OF OUR FUTURE REVENUES, IF ANY


                                      -9-




         We do not believe any drug has ever been  approved  and  commercialized
for the treatment of severe acute radiation injury.  In addition,  the incidence
of large-scale  exposure to nuclear,  radiological or biological agents has been
low.  Accordingly,  even if Radilex, our leading drug candidate to treat aspects
of Acute Radiation  Syndrome (ARS) and Viprovex,  our leading candidate to treat
exposure  to various  biological  agents,  are  approved  by the FDA,  we cannot
predict with any  certainty the size of this market.  The  potential  market for
Radilex and Viprovex is largely dependent on the size of stockpiling  orders, if
any, procured by the U.S. and foreign governments. While a number of governments
have  historically  stockpiled  drugs to  treat  indications  such as  smallpox,
anthrax exposure,  plague,  tularemia and certain long-term effects of radiation
exposure,  we are  unaware of any  significant  stockpiling  orders for drugs to
treat  ARS.  While we have filed a formal  response  to the U.S.  Department  of
Health and Human Services  Request for  Information  (RFI) for  therapeutics  to
treat ARS, at least one other  company has  responded to this RFI, and we cannot
guarantee  that our  response  to this RFI will result in a U.S.  Department  of
Health and Human Services Request for Proposal (RFP) or any stockpiling  orders.
A decision by the U.S. Government to enter into a commitment to purchase Radilex
or Viprovex prior to FDA approval is largely out of our control. Our development
plans and timelines may vary substantially  depending on whether we receive such
a  commitment  and the size of such  commitment,  if any. In  addition,  even if
Radilex or Viprovex is approved by regulatory  authorities,  we cannot guarantee
that we will receive any  stockpiling  orders for Radilex or Viprovex,  that any
such order would be  profitable  to us or that Radilex or Viprovex  will achieve
market acceptance by the general public.


IF WE DO NOT OBTAIN GOVERNMENT  REGULATORY APPROVAL FOR OUR PRODUCTS,  WE CANNOT
SELL OUR PRODUCTS AND WE WILL NOT GENERATE REVENUES.


         Our principal development efforts are currently centered around a class
of drug  candidates  based  on  Homspera,  a  synthesized,  modified  analog  of
Substance P, a naturally  occurring  peptide.  We believe that these  candidates
show promise for the  treatment of diseases,  conditions  and situation in which
the body's  immune  system is  compromised  or unable to respond  appropriately.
However,  all drug candidates require U.S. Food and Drug Administration  ("FDA")
and  foreign  government  approvals  before  they can be  commercialized.  These
regulations change from time to time and new regulations may be adopted. None of
our drug  candidates  have  been  approved  for  commercial  sale.  We may incur
significant  additional  operating losses over the next several years as we fund
development,  clinical  testing  and other  expenses  while  seeking  regulatory
approval. To date we have conducted limited preclinical studies of our potential
drug  candidates  using  various  small animal  models,  significant  additional
studies  as well as  clinical  trials  are  required,  and we may not be able to
demonstrate  that these drug  candidates are likely to be safe and effective for
human use. If we are unable to  demonstrate  the safety and  effectiveness  of a
particular  drug candidate to the  satisfaction of regulatory  authorities,  the
drug  candidate  will not  obtain  required  government  approval.  If we do not
receive FDA or foreign  approvals for our products,  we will not be able to sell
our products and will not generate revenues.  If we receive regulatory  approval
of a product,  such approval may impose  limitations  on the indicated  uses for
which we may  market  the  product,  which  may limit our  ability  to  generate
significant revenues.


THE LENGTHY PRODUCT  APPROVAL  PROCESS AND UNCERTAINTY OF GOVERNMENT  REGULATORY
REQUIREMENTS MAY DELAY OR PREVENT US FROM COMMERCIALIZING PROPOSED PRODUCTS, AND
THEREFORE ADVERSELY AFFECT THE TIMING AND LEVEL OF FUTURE REVENUES, IF ANY.

         The process of  obtaining  FDA and other  regulatory  approvals is time
consuming,  expensive and difficult to design and implement. Clinical trials are
required and the marketing and  manufacturing of our applications are subject to
rigorous testing  procedures.  Significant delays in clinical trials will impede
our ability to  commercialize  our  applications  and generate revenue and could
significantly increase our development costs. The commencement and completion of
clinical trials for our  Homspera-based  applications or any of our applications
could be delayed or prevented by a variety of factors, including:

            o     delays in obtaining regulatory approvals to commence a study;

            o     delays in  identifying  and reaching  agreement on  acceptable
                  terms with prospective clinical trial sites;

            o     delays in the enrollment of patients;

                                      -10-



            o     lack of efficacy during clinical trials; or,

            o     unforeseen safety issues.

         Even if marketing approval from the FDA is received, the FDA may impose
post-marketing requirements, such as:

            o     labeling  and   advertising   requirements,   restrictions  or
                  limitations, including the inclusion of warnings, precautions,
                  contra-indications  or  use  limitations  that  could  have  a
                  material   impact   on  the   future   profitability   of  our
                  applications;

            o     testing and  surveillance  to monitor our future  products and
                  their continued compliance with regulatory requirements;

            o     submitting  products  for  inspection  and, if any  inspection
                  reveals that the product is not in compliance, prohibiting the
                  sale of all products;

            o     suspending manufacturing; or,

            o     withdrawing marketing clearance.


         Additionally,  the FDA's policies may change and additional  government
regulations may be enacted which could prevent or delay  regulatory  approval of
our applications.  We cannot predict the likelihood, nature or extent of adverse
government  regulation that may arise from future  legislation or administrative
action,  either in the United  States or abroad.  If we are not able to maintain
regulatory  compliance,  we might not be permitted to market our future products
and our business could suffer.


         Even if human  clinical  trials of Radilex,  Viprovex  and Homspera are
initiated and successfully completed, the FDA may not approve Radilex,  Viprovex
and  Homspera  for  commercial  sale.  We may  encounter  significant  delays or
excessive  costs  in our  efforts  to  secure  necessary  approvals.  Regulatory
requirements  are  evolving  and  uncertain.  Future  United  States or  foreign
legislative  or  administrative  acts  could also  prevent  or delay  regulatory
approval of our products.  We may not be able to obtain the necessary  approvals
for clinical  trials,  manufacturing  or marketing of any of our products  under
development.  Even if commercial  regulatory  approvals  are obtained,  they may
include significant limitations on the indicated uses for which a product may be
marketed.


         The FDA has not  designated  expanded  access  protocols  for  Radilex,
Viprovex and Homspera as "treatment"  protocols.  The FDA may not determine that
Radilex,  Viprovex  and  Homspera  meet all of the FDA's  criteria for use of an
investigational  drug for treatment use. Even if Radilex,  Viprovex and Homspera
are allowed for treatment use, third party payers may not provide  reimbursement
for the costs of treatment with Radilex, Viprovex and Homspera. The FDA also may
not consider Radilex,  Viprovex and Homspera to be an appropriate  candidate for
acceptance as Emergency Use Authorization for Promising Medical  Countermeasures
Under  Development,   accelerated  approval,  expedited  review  or  fast  track
designation.


IF WE FAIL TO OBTAIN APPROVAL FROM FOREIGN REGULATORY  AUTHORITIES,  WE WILL NOT
BE  ALLOWED  TO MARKET OR SELL OUR  PRODUCTS  IN OTHER  COUNTRIES,  WHICH  WOULD
ADVERSELY AFFECT OUR LEVELS OF FUTURE REVENUES, IF ANY.

         Marketing any drug  products  outside of the United States will subject
us to numerous and varying foreign regulatory  requirements governing the design
and conduct of human clinical trials and marketing approval.  Additionally,  our
ability to export  drug  candidates  outside the United  States on a  commercial
basis will be subject to the receipt  from the FDA of export  permission,  which
may not be available on a timely basis, if at all.

         Approval  procedures  vary among  countries and can involve  additional
testing,  and the time required to obtain approval may differ from that required
to obtain FDA approval. Foreign regulatory approval processes include all of the
risks  associated  with obtaining FDA approval set forth above,  and approval by
the FDA does not ensure approval by the health authorities of any other country.

                                      -11-



CLINICAL  TRIALS  MAY  FAIL  TO  DEMONSTRATE  THE  SAFETY  AND  EFFICACY  OF OUR
APPLICATIONS,   THE  EFFECT  OF  WHICH  COULD  PREVENT  OR  SIGNIFICANTLY  DELAY
REGULATORY  APPROVAL  AND  THEREFORE  ADVERSELY  AFFECT  THE TIMING AND LEVEL OF
FUTURE REVENUES, IF ANY.

         Prior to receiving approval to commercialize any of our applications or
therapies,  we must demonstrate with substantial  evidence from  well-controlled
clinical  trials,  and to the  satisfaction  of the  FDA  and  other  regulatory
authorities in the United States and abroad, that our applications are both safe
and  effective.  We will need to  demonstrate  our  applications'  efficacy  and
monitor their safety  throughout the process.  If any future clinical trials are
unsuccessful,  our business and  reputation  would be harmed and our stock price
would be adversely affected.

         All of our  applications  are prone to the risks of failure inherent in
biologic  development.  The  results  of  early-stage  clinical  trials  of  our
applications  do not  necessarily  predict the results of  later-stage  clinical
trials.  Applications  in later-stage  clinical  trials may fail to show desired
safety and efficacy traits despite having  progressed  through initial  clinical
testing.  Even if we believe  the data  collected  from  clinical  trials of our
applications is promising,  this data may not be sufficient to support  approval
by the FDA or any other U.S. or foreign  regulatory  approval.  Preclinical  and
clinical data can be interpreted in different ways.  Accordingly,  FDA officials
could interpret such data in different ways than we do, which could delay, limit
or prevent regulatory approval. The FDA, other regulatory authorities, or we may
suspend or terminate  clinical  trials at any time.  Any failure or  significant
delay in  completing  clinical  trials  for our  applications,  or in  receiving
regulatory   approval  for  the  sale  of  any  products   resulting   from  our
applications, may severely harm our business and reputation.

DELAYS IN THE CONDUCT OR COMPLETION OF OUR  PRECLINICAL  OR CLINICAL  STUDIES OR
THE ANALYSIS OF THE DATA FROM OUR PRECLINICAL OR CLINICAL  STUDIES MAY RESULT IN
DELAYS IN OUR PLANNED FILINGS FOR REGULATORY  APPROVALS OR ADVERSELY  AFFECT OUR
ABILITY TO ENTER INTO COLLABORATIVE ARRANGEMENTS.

         We may encounter  problems with some or all of our completed or ongoing
studies  that may cause us or  regulatory  authorities  to delay or suspend  our
ongoing  studies or delay the  analysis  of data from our  completed  or ongoing
studies.  If the  results  of our  ongoing  and  planned  studies  for our  drug
candidates  are not available when we expect or if we encounter any delay in the
analysis of the results of our studies for our drug candidates:

            o     we may not have the financial  resources to continue  research
                  and development of any of our drug candidates; and,

            o     we may not be able to enter  into  collaborative  arrangements
                  relating to any drug candidate  subject to delay in regulatory
                  filing.

         Any of the following reasons,  among others, could delay or suspend the
completion of our ongoing and future studies:

            o     delays in enrolling volunteers;

            o     interruptions  in the  manufacturing of our drug candidates or
                  other  delays in the  delivery of  materials  required for the
                  conduct of our studies;

            o     lower  than  anticipated  retention  rate of  volunteers  in a
                  trial;

            o     unfavorable efficacy results;

            o     serious  side  effects   experienced  by  study   participants
                  relating to the drug candidate;

            o     new  communications  from  regulatory  agencies  about  how to
                  conduct these studies; or,

            o     failure to raise additional funds.

                                      -12-



IF  THE   MANUFACTURERS  OF  OUR  PRODUCTS  DO  NOT  COMPLY  WITH  CURRENT  GOOD
MANUFACTURING  PRACTICES  REGULATIONS,  OR CANNOT PRODUCE THE AMOUNT OF PRODUCTS
NEED  TO  CONTINUE  OUR  DEVELOPMENT,  WE  WILL  FALL  BEHIND  ON  OUR  BUSINESS
OBJECTIVES.

         Manufacturers  producing our drug  candidates  must follow current Good
Manufacturing  Practices,  or GMP,  regulations  enforced by the FDA and foreign
equivalents.  If a manufacturer  of our drug  candidates does not conform to the
GMP regulations and cannot be brought up to such a standard, we will be required
to find  alternative  manufacturers  that do  conform.  This  may be a long  and
difficult  process,  and  may  delay  our  ability  to  receive  FDA or  foreign
regulatory approval of our products.

         We also  rely  on our  manufacturers  to  supply  us with a  sufficient
quantity  of  our  drug  candidates  to  conduct  clinical  trials.  If we  have
difficulty in the future obtaining our required  quantity and quality of supply,
we  could  experience   significant  delays  in  our  development  programs  and
regulatory process.

OUR  LACK  OF  COMMERCIAL  MANUFACTURING,   SALES,  DISTRIBUTION  AND  MARKETING
EXPERIENCE MAY PREVENT US FROM SUCCESSFULLY COMMERCIALIZING PRODUCTS WHICH WOULD
ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.

         The  manufacturing  process of our  proposed  products  is  expected to
involve a number of steps and requires compliance with stringent quality control
specifications imposed by us and by the FDA. We have no experience in the sales,
marketing and distribution of pharmaceutical or biotechnology  products. We have
not  manufactured  any of our  products.  We may not  successfully  arrange  for
contract  manufacturing of our products in production  quantities and this could
prevent us from  commercializing  products or limit our  profitability  from our
products.

WE RELY ON THIRD PARTY  MANUFACTURERS  FOR THE MANUFACTURE OF RADILEX,  VIPROVEX
AND HOMSPERA.  OUR INABILITY TO MANUFACTURE RADILEX,  VIPROVEX AND HOMSPERA, AND
OUR  DEPENDENCE  ON SUCH  MANUFACTURERS,  MAY DELAY OR  IMPAIR  OUR  ABILITY  TO
GENERATE REVENUES, OR ADVERSELY AFFECT OUR PROFITABILITY.

         We may enter into arrangements with contract manufacturing companies in
order  to  meet   requirements  for  our  products  or  to  attempt  to  improve
manufacturing  efficiency.  If we choose to contract for manufacturing services,
we may encounter costs, delays and/or other difficulties in producing, packaging
and distributing  our clinical trials and finished  product.  Further,  contract
manufacturers must also operate in compliance with the GMP requirements; failure
to do so could  result in, among other  things,  the  disruption  of our product
supplies. Our potential dependence upon third parties for the manufacture of our
proposed  products may  adversely  affect our profit  margins and our ability to
develop and deliver proposed products on a timely and competitive basis.

         For the manufacture of the applications  under  development,  we obtain
synthetic  peptides from third party  manufacturers.  A  synthesized  version of
substance  P is readily  available  at low cost from  several  life  science and
technology  companies that provide biochemical and organic chemical products and
kits used in  scientific  and genomic  research,  biotechnology,  pharmaceutical
development and the diagnosis of disease and chemical  manufacturing.  If any of
these  proposed  manufacturing  operations  prove  inadequate,  there  may be no
assurance  that any other  arrangements  may be established on a timely basis or
that  we  could  establish  other  manufacturing  capacity  on a  timely  basis.
Although,  we  believe  that  the  synthetic  substance  P and  other  materials
necessary to produce Radilex,  Viprovex and Homspera are readily  available from
various sources,  and several suppliers are capable of supplying  substance P in
both clinical and commercial  quantities,  our dependence on such manufacturers,
may delay or impair our ability to generate  revenues,  or adversely  affect our
profitability.

ADVERSE  DETERMINATIONS  CONCERNING  PRODUCT PRICING,  REIMBURSEMENT AND RELATED
MATTERS COULD PREVENT US FROM SUCCESSFULLY COMMERCIALIZING RADILEX, VIPROVEX AND
HOMSPERA WHICH WOULD ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.

         Our  ability  to earn  sufficient  revenue  on  Radilex,  Viprovex  and
Homspera  or any other  proposed  products  will depend in part on the extent to
which  reimbursement for the costs of such products and related  treatments will
be available from government health administration  authorities,  private health
coverage insurers,  managed care organizations and other organizations.  Failure
to  obtain   appropriate   reimbursement   may  prevent  us  from   successfully
commercializing  Radilex,  Viprovex  and  Homspera  or  any  proposed  products.
Third-party  payers are increasingly  challenging the prices of medical products
and services.  If  purchasers or users of Radilex,  Viprovex and

                                      -13-



Homspera or any such other  proposed  products  are not able to obtain  adequate
reimbursement  for the cost of using  such  products,  they may forego or reduce
their use.  Significant  uncertainty  exists as to the  reimbursement  status of
newly  approved  health care products and whether  adequate third party coverage
will be available.

THE MEDICAL COMMUNITY MAY NOT ACCEPT AND UTILIZE RADILEX, VIPROVEX AND HOMSPERA,
THE EFFECT OF WHICH  WOULD  PREVENT  US FROM  SUCCESSFULLY  COMMERCIALIZING  THE
PRODUCT AND ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUE, IF ANY.


         Our ability to market and commercialize Radilex,  Viprovex and Homspera
depends on the acceptance and utilization of Homspera by the medical  community.
We will need to  develop  commercialization  initiatives  designed  to  increase
awareness  about us and Homspera  among  targeted  audiences,  including  public
health  activists  and  community-based  outreach  groups  in  addition  to  the
investment  community.  Currently,  we have not developed any such  initiatives.
Without  such  acceptance  of  Homspera,  the product upon which we expect to be
substantially  dependent,  we may  not be  able  to  successfully  commercialize
Homspera or generate revenue.


PRODUCT LIABILITY EXPOSURE MAY EXPOSE US TO SIGNIFICANT LIABILITY OR COSTS WHICH
WOULD ADVERSELY  IMPART OUR FUTURE  OPERATING  RESULTS AND DIVERT FUNDS FROM THE
OPERATION OF OUR BUSINESS.

         We face an inherent  business risk of exposure to product liability and
other  claims  and  lawsuits  in the event  that the  development  or use of our
technology  or  prospective  products  is  alleged to have  resulted  in adverse
effects. We may not be able to avoid significant  liability exposure. We may not
have sufficient insurance coverage,  and we may not be able to obtain sufficient
coverage  at a  reasonable  cost.  An  inability  to  obtain  product  liability
insurance at acceptable cost or to otherwise  protect against  potential product
liability claims could prevent or inhibit the commercialization of our products.
A product liability claim could hurt our financial performance. Even if we avoid
liability  exposure,  significant  costs could be  incurred  that could hurt our
financial performance.

WE MAY FAIL TO PROTECT ADEQUATELY OUR PROPRIETARY TECHNOLOGY,  WHICH WOULD ALLOW
COMPETITORS  TO TAKE  ADVANTAGE  OF OUR RESEARCH AND  DEVELOPMENT  EFFORTS,  THE
EFFECT OF WHICH COULD ADVERSELY AFFECT ANY COMPETITIVE ADVANTAGE WE MAY HAVE.


         We own or have obtained a license to 2 issued U.S. and 2 issued foreign
patents and 5 pending Patent  Cooperation Treaty (PCT)  applications,  6 pending
U.S.  applications and 15 pending foreign patent applications.  Our success will
depend in part on our  ability to obtain  additional  United  States and foreign
patent  protection for our drug  candidates  and  processes,  preserve our trade
secrets and operate without  infringing the proprietary rights of third parties.
We place considerable  importance on obtaining patent protection for significant
new technologies, products and processes.


         Our  long-term  success  largely  depends  on  our  ability  to  market
technologically  competitive  processes  and  products.  If we fail to obtain or
maintain  these  protections,  we may not be able to prevent  third parties from
using  our  proprietary   rights.   Our  currently   pending  or  future  patent
applications  may not result in issued  patents.  In the United  States,  patent
applications  are  confidential  until patent  applications are published or the
patent is issued,  and because third parties may have filed patent  applications
for technology covered by our pending patent applications without us being aware
of those  applications,  our patent  applications may not have priority over any
patent  applications of others. In addition,  our issued patents may not contain
claims  sufficiently  broad to protect us against  third  parties  with  similar
technologies  or products  or provide us with any  competitive  advantage.  If a
third party initiates  litigation  regarding our patents,  and is successful,  a
court could revoke our patents or limit the scope of coverage for those patents.

         Legal   standards   relating  to  the  validity  of  patents   covering
pharmaceutical  and biotechnology  inventions and the scope of claims made under
such patents are still  developing.  In some of the countries in which we intend
to market our products,  pharmaceuticals  are either not patentable or have only
recently become patentable.  Past enforcement of intellectual property rights in
many of these countries has been limited or non-existent.  Future enforcement of
patents and  proprietary  rights in many other  countries may be  problematic or
unpredictable. Moreover, the issuance of a patent in one country does not assure
the issuance of a similar patent in another country.  Claim  interpretation  and
infringement  laws vary by nation,  so the extent of any  patent  protection  is
uncertain and may vary in different jurisdictions. The U.S. Patent and Trademark
Office,  commonly referred to as the USPTO, and

                                      -14-



the courts  have not  consistently  treated  the  breadth  of claims  allowed in
biotechnology patents. If the USPTO or the courts begin to allow broader claims,
the  incidence  and  cost of  patent  interference  proceedings  and the risk of
infringement litigation will likely increase. On the other hand, if the USPTO or
the courts begin to allow narrower claims,  the value of our proprietary  rights
may be limited. Any changes in, or unexpected interpretations of the patent laws
may adversely affect our ability to enforce our patent position.

         We also rely upon trade  secrets,  proprietary  know-how and continuing
technological innovation to remain competitive. We protect this information with
reasonable  security measures,  including the use of confidentiality  agreements
with our employees, consultants and corporate collaborators. It is possible that
these  individuals  will breach  these  agreements  and that any  remedies for a
breach will be insufficient to allow us to recover our costs.  Furthermore,  our
trade secrets,  know-how and other  technology may otherwise  become known or be
independently discovered by our competitors.

OUR PATENTS AND  PROPRIETARY  TECHNOLOGY MAY NOT BE ENFORCEABLE  AND THE PATENTS
AND  PROPRIETARY  TECHNOLOGY  OF  OTHERS  MAY  PREVENT  US FROM  COMMERCIALIZING
PRODUCTS, WHICH WOULD ADVERSELY AFFECT OUR LEVEL OF FUTURE REVENUES, IF ANY.

         Although  we believe our  inventions  to be  protected  and our patents
enforceable,  the failure to obtain meaningful  patent  protection  products and
processes  would  greatly  diminish  the  value of our  potential  products  and
processes.

         In addition, whether or not our applications are issued, or issued with
limited coverage, others may receive patents, which contain claims applicable to
our products.  Patents we are not aware of may  adversely  affect our ability to
develop and commercialize products.

         The patent positions of biotechnology and pharmaceutical  companies are
often  highly  uncertain  and  involve  complex  legal  and  factual  questions.
Therefore,  the breadth of claims allowed in  biotechnology  and  pharmaceutical
patents cannot be predicted.  We also rely upon  non-patented  trade secrets and
know how, and others may independently  develop  substantially  equivalent trade
secrets or know how. We also rely on protecting  our  proprietary  technology in
part through  confidentiality  agreements with our current and former  corporate
collaborators,  employees, consultants and certain contractors. These agreements
may be breached,  and we may not have adequate  remedies for any such  breaches.
Litigation may be necessary to defend against claims of infringement, to enforce
our patents or to protect trade secrets.  Litigation could result in substantial
costs and  diversion  of  management  efforts  regardless  of the results of the
litigation.  An adverse  result in litigation  could  subject us to  significant
liabilities to third parties,  require disputed rights to be licensed or require
us to cease using certain technologies.

         Our products  could  infringe on the  intellectual  property  rights of
others,  which  may  cause  us to  engage  in  costly  litigation  and,  if  not
successful,  could  cause us to pay  substantial  damages  and  prohibit us from
selling our products.  Because patent  applications in the United States are not
publicly  disclosed  until the patent  application is published or the patent is
issued,  applications  may have been filed which  relate to services  similar to
those offered by us. We may be subject to legal proceedings and claims from time
to time in the  ordinary  course of our  business,  including  claims of alleged
infringement of the trademarks and other  intellectual  property rights of third
parties.

         If our  products  violate  third-party  proprietary  rights,  we cannot
assure  you that we  would  be able to  arrange  licensing  agreements  or other
satisfactory resolutions on commercially reasonable terms, if at all. Any claims
made against us relating to the  infringement  of third-party  propriety  rights
could  result  in  the  expenditure  of  significant  financial  and  managerial
resources and  injunctions  preventing us from providing  services.  Such claims
could severely harm our financial condition and ability to compete.

         In addition, if another party claims the same subject matter or subject
matter  overlapping  with the subject  matter  that we have  claimed in a United
States patent application or patent, we may decide or be required to participate
in interference  proceedings in the United States Patent and Trademark Office in
order to  determine  the  priority of  invention.  Loss of such an  interference
proceeding would deprive us of patent protection  sought or previously  obtained
and could prevent us from  commercializing  our products.  Participation in such
proceedings  could  result in  substantial  costs,  whether or not the  eventual
outcome  is  favorable.  These  additional  costs  could

                                      -15-



adversely affect our financial results.

FAILURE TO COMPLY WITH  ENVIRONMENTAL  LAWS OR  REGULATIONS  COULD  EXPOSE US TO
SIGNIFICANT  LIABILITY  OR COSTS  WHICH  WOULD  ADVERSELY  IMPART OUR  OPERATING
RESULTS AND DIVERT  FUNDS FROM THE  OPERATION  OF OUR  BUSINESS  HAVE A MATERIAL
ADVERSE EFFECT ON OUR BUSINESS.

         We may be required to incur significant costs to comply with current or
future  environmental  laws  and  regulations.   Our  research  and  development
processes  involve  the  controlled  storage,  use  and  disposal  of  hazardous
materials,  biological  hazardous  materials and radioactive  compounds.  We are
subject to  federal,  state and local laws and  regulations  governing  the use,
manufacture,  storage,  handling and disposal of these  materials and some waste
products.  Although  we believe  that our safety  procedures  for  handling  and
disposing of these materials comply with the standards  prescribed by these laws
and regulations, the risk of contamination or injury from these materials cannot
be completely eliminated.  In the event of an incident, IR BioSciences Holdings,
Inc. or ImmuneRegen BioSciences,  Inc. could be held liable for any damages that
result,  and any  liability  could  exceed  our  resources.  Current  or  future
environmental  laws or  regulations  may have a material  adverse  effect on our
operations, business and assets.

WE DEPEND ON THE CONTINUED  SERVICES OF OUR EXECUTIVE OFFICERS AND THE LOSS OF A
KEY EXECUTIVE COULD SEVERELY IMPACT OUR OPERATIONS.

         The  execution of our present  business  plan depends on the  continued
services of Michael K. Wilhelm,  our Chief Executive Officer and President,  and
Mark L. Witten,  Ph.D., our acting Chief Scientific Officer. We do not currently
maintain key-man insurance on their lives. While we have entered into employment
agreements  with  each of  them,  the  loss of any of  their  services  would be
detrimental  to us and could have a  material  adverse  effect on our  business,
financial condition and results of operations.

OUR  EXECUTIVE  OFFICERS,  DIRECTORS  AND  PRINCIPAL  STOCKHOLDERS  CONTROL  OUR
BUSINESS AND MAY MAKE DECISIONS THAT ARE NOT IN OUR BEST INTERESTS.

         Our  officers,   directors  and  principal   stockholders,   and  their
affiliates,  in the aggregate,  own over a majority of the outstanding shares of
our common stock. As a result, such persons,  acting together,  have the ability
to  substantially  influence  all  matters  submitted  to our  stockholders  for
approval,  including  the  election  and  removal of  directors  and any merger,
consolidation or sale of all or substantially all of our assets,  and to control
our management and affairs.  Accordingly,  such  concentration  of ownership may
have the effect of delaying,  deferring or preventing a change in discouraging a
potential acquirer form making a tender offer or otherwise  attempting to obtain
control of our business, even if such a transaction would be beneficial to other
stockholders.

                         RISKS RELATED TO THIS OFFERING

A LIMITED  PRIOR PUBLIC  MARKET AND TRADING  MARKET MAY CAUSE  VOLATILITY IN THE
PRICE  OF OUR  COMMON  STOCK  AND  THUS  ADVERSELY  AFFECT  THE  VALUE  OF  YOUR
INVESTMENT.

         Our  common  stock is  currently  traded on a limited  basis on the OTC
Bulletin  Board  (the  "OTCBB")  under  the  symbol  "IRBO".  The  OTCBB  is  an
inter-dealer, Over-The-Counter market that provides significantly less liquidity
than the NASDAQ Stock  Market.  Quotes for stocks  included on the OTCBB are not
listed in the financial sections of newspapers as are those for the NASDAQ Stock
Market.  Therefore,  prices  for  securities  traded  solely on the OTCBB may be
difficult  to obtain and holders of common  stock may be unable to resell  their
securities at or near their original offering price or at any price.

         The NASD has enacted  recent  changes that limit  quotations on the OTC
Bulletin  Board to securities of issuers that are current in their reports filed
with the  Securities  and  Exchange  Commission.  The effect on the OTC Bulletin
Board of these rule changes and other  proposed  changes cannot be determined at
this time.

         The  quotation  of our common stock on the OTCBB does not assure that a
meaningful, consistent and liquid trading market currently exists, and in recent
years such market has  experienced  extreme price and volume  fluctuations  that
have particularly  affected the market prices of many smaller companies like us.
Our common stock

                                      -16-



is thus subject to this volatility.

SALES OR ISSUANCES OF ADDITIONAL  EQUITY  SECURITIES  MAY  ADVERSELY  AFFECT THE
MARKET PRICE OF OUR COMMON STOCK AND YOUR RIGHTS IN US MAY BE REDUCED.

         Certain of our stockholders  have the right to register  securities for
resale that they hold pursuant to registration  rights agreements.  We expect to
continue to incur product  development and selling,  general and  administrative
costs,  and in order to satisfy our funding  requirements,  we will need to sell
additional  equity  securities,  which may be subject  to  similar  registration
rights. The sale or the proposed sale of substantial amounts of our common stock
in the public markets may adversely affect the market price of our common stock.
An aggregate of 60,331,747  shares of our common stock are being registered with
the SEC in the registration statement.  The registration and subsequent sales of
such shares of common  stock will  likely  have an adverse  effect on the market
price of our common stock.

         The  registration  and  subsequent  sales of shares of our common stock
will likely have an adverse effect on the market price of our common stock. From
time to time, certain stockholders of our company may be eligible to sell all or
some of their shares of common stock by means of ordinary brokerage transactions
in the open market pursuant to Rule 144, promulgated under the Act ("Rule 144"),
subject to certain limitations.  In general, pursuant to Rule 144, a stockholder
(or  stockholders  whose  shares are  aggregated)  who has  satisfied a one-year
holding  periods may, under certain  circumstances,  sell within any three-month
period a number of  securities  which does not  exceed the  greater of 1% of the
then outstanding shares of our common stock or the average weekly trading volume
of the class during the four  calendar  weeks prior to such sale.  Rule 144 also
permits,  under  certain  circumstances,  the sale of  securities,  without  any
limitations,  by a  non-affiliate  of our company  who has  satisfied a two-year
holding period. Any substantial sale of our common stock pursuant to Rule 144 or
pursuant to any resale prospectus may have an adverse effect on the market price
of our securities.

         Our stockholders may experience substantial dilution and a reduction in
the price that they are able to obtain upon sale of their shares.  Also, any new
equity securities issued, including any new series of preferred stock authorized
by our board of directors,  may have greater  rights,  preferences or privileges
than our  existing  common  stock.  To the extent stock is issued or options and
warrants  are  exercised,  holders of our common stock will  experience  further
dilution.  In addition,  as in the case of the  warrants,  in the event that any
future  financing  should be in the form of, be convertible into or exchangeable
for, equity  securities and upon the exercise of options and warrants,  security
holders may experience additional dilution.


         The  366,420  shares of our common  stock,  and  450,000  shares of our
common stock issuable upon warrants  presently  issued and outstanding as of the
date hereof are held by promoters of our prior company,  GPN Networks,  Inc., or
such promoters'  affiliates and assignees,  or their  transferees.  It should be
noted that because GPN Network, Inc. was a "blank check" company as that term is
defined  under  the  Securities  Act,  these  shares  may not be  sold by  these
promoters or their affiliates and assignees,  or their transferees,  pursuant to
Rule 144 of the  Securities  Act.  The  position of the staff of the Division of
Corporation Finance of the Securities and Exchanges  Commission is that any such
resale  transaction  under Rule 144 would appear to be designed to distribute or
redistribute  such shares to the public without  coming within the  registration
requirements  of  the  Securities  Act.  Therefore,  these  promoters  or  their
affiliates and assignees, or their transferees,  can only resell the shares they
hold as of the date  hereof  through a  registration  statement  filed under the
Securities Act. All of these shares are being registered hereunder


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         In  addition  to  historical  information,   this  prospectus  contains
statements  relating to our future business and/or results,  including,  without
limitation,  the  statements  under  the  captions  "Summary,"  "Risk  Factors,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and "Business."  These  statements  include certain  projections and
business  trends  that are  "forward-looking"  within the  meaning of the United
States Private Securities Litigation Reform Act of 1995 (the "PSLRA").  The safe
harbor  for  forward-looking  statements  under the PSLRA  does not apply to our
company.  You can  identify  these  statements  by the use of words like  "may,"
"could,"  "should,"  "project,"  "believe,"   "anticipate,"   "expect,"  "plan,"
"estimate,"  "forecast,"  "potential,"  "intend,"  "continue"  and variations of
these words or  comparable  words.  Forward-looking  statements do not

                                      -17-



guarantee future performance and involve risks and uncertainties. Actual results
will differ,  and may differ  materially,  from projected results as a result of
certain risks and uncertainties.  These risks and uncertainties include, without
limitation, those described under "Risk Factors" and those detailed from time to
time in our filings with the SEC, and include, among others, the following:

            o     Our  ability  to  raise  additional  funding  and the  amounts
                  raised, if any;

            o     Our ability to successfully develop and commercialize products
                  based on our therapies and technologies utilizing Homspera;

            o     A lengthy  approval  process  and the  uncertainty  of FDA and
                  other government  regulatory  requirements may have a material
                  adverse   effect  on  our   ability   to   commercialize   our
                  applications;

            o     Clinical  trials  may  fail  to  demonstrate  the  safety  and
                  effectiveness  of our  applications or therapies,  which could
                  have a  material  adverse  effect  on our  ability  to  obtain
                  government regulatory approval;

            o     The degree and nature of our competition;

            o     Our ability to employ and retain qualified employees; and,

            o     The other factors  referenced in this  prospectus,  including,
                  without   limitation,   under  the  sections   entitled  "Risk
                  Factors,"  "Management's  Discussion and Analysis of Financial
                  Condition and Results of Operations," and "Business."


         Other sections of this prospectus may include  additional factors which
could  adversely  impact our business and financial  performance.  Moreover,  we
operate in a very competitive and rapidly changing environment. New risk factors
emerge from time to time and it is not  possible for our  management  to predict
all risk factors, nor can we assess the impact of all factors on our business or
to the extent to which any factor,  or combination of factors,  may cause actual
results  to  differ  materially  from  those  contained  in any  forward-looking
statements.  Given these  risks and  uncertainties,  investors  should not place
undue reliance on forward-looking  statements as a prediction of actual results.
These  forward-looking  statements  are  made  only  as  of  the  date  of  this
prospectus.  Except for our ongoing obligation to disclose material  information
as  required  by  federal  securities  laws,  we do not  intend  to  update  you
concerning  any future  revisions to any  forward-looking  statements to reflect
events or circumstances occurring after the date of this prospectus.

                                 USE OF PROCEEDS

         We will not receive any proceeds  from the sale of the shares of common
stock by the selling  stockholders,  but we will receive funds from the exercise
of warrants held by selling stockholders, if exercised.

             MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

         Our common  stock is approved  for  quotation  on the NASD OTC Bulletin
Board  under the symbol  "IRBO".  Previous to July 2, 2003,  the Company  traded
under the symbol  "GPNN".  The  following  table sets forth the high and low bid
prices for our common stock for the periods  noted,  as reported by the National
Daily Quotation  Service and the  Over-The-Counter  Bulletin  Board.  Quotations
reflect inter-dealer prices, without retail mark-up,  markdown or commission and
may not represent actual transactions.




                                                     2005
                                       ----------------------------------
                                            High               Low
                                       --------------     --------------
1st Quarter                            $         1.00     $        0.33
2nd Quarter                                      0.52              0.26
3rd Quarter                                      0.48              0.28
4th Quarter (through November 11, 2005)          0.52              0.34


                                      -18-



                                                     2004
                                       ---------------------------------
                                            High               Low
                                       --------------     --------------
1st Quarter                            $         1.00     $        0.28
2nd Quarter                                      0.60              0.11
3rd Quarter                                      0.23              0.09
4th Quarter                                      0.50              0.15

                                                     2003
                                       ---------------------------------
                                            High               Low
                                       --------------     --------------
1st Quarter                            $         0.01     $        0.01
2nd Quarter                                      2.50              0.10
3rd Quarter                                      4.50              0.65
4th Quarter                                      1.13              0.28


         On November 11, 2005, the closing price of our common stock as reported
by the OTC  Bulletin  Board was $0.50 per share.  There were  approximately  520
shareholders  of record and  beneficial  stockholders  of our common stock as of
November  11,  2005.  We have not paid any  dividends  on our common stock since
inception and do not intend to do so in the foreseeable future.


                                 DIVIDEND POLICY

         We have not declared or paid any cash  dividends  on our common  stock,
and we  currently  intend to retain  future  earnings,  if any,  to finance  the
expansion of our business, and we do not expect to pay any cash dividends in the
foreseeable  future.  The decision  whether to pay cash  dividends on our common
stock  will be made by our board of  directors,  in their  discretion,  and will
depend on our financial condition,  operating results,  capital requirements and
other factors that the board of directors considers  significant.  We have never
declared or paid any dividends on our securities.  We currently intend to retain
our  earnings  for  funding  growth  and,  therefore,  do not  expect to pay any
dividends in the foreseeable future.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         This prospectus contains forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  Please note that the safe harbor
for  forward-looking  statements  under  the  Securities  Act of  1933  and  the
Securities  Exchange Act do not apply to our company.  Our actual  results could
differ  materially  from  those  set  forth  as a  result  of  general  economic
conditions and changes in the  assumptions  used in making such  forward-looking
statements. The following discussion and analysis of our financial condition and
results of  operations  should be read  together  with the audited  consolidated
financial statements and accompanying notes and the other financial  information
appearing  else  where in this  prospectus.  The  analysis  set  forth  below is
provided pursuant to applicable  Securities and Exchange Commission  regulations
and is not intended to serve as a basis for projections of future events.

Except for historical  information  contained  herein,  the matters discussed in
this prospectus are forward-looking statements that are subject to certain risks
and  uncertainties  that could cause actual  results to differ  materially  from
those  set  forth  in  such  forward-looking  statements.  Such  forward-looking
statements may be identified by the use of certain forward-looking  terminology,
such as "may,"  "expect,"  "anticipate,"  "intend,"  "estimate,"  "believe,"  or
comparable  terminology  that  involves  risks or  uncertainties.  Actual future
results  and  trends may  differ  materially  from  historical  and  anticipated
results,  which may occur as a result of a variety  of  factors.  Such risks and
uncertainties  include,  without  limitation,  factors discussed in management's
discussion  and analysis of financial  condition and results of  operations  set
forth  below,  as well as in "risk  factors"  set forth  herein.  Except for our
ongoing  obligation  to  disclose  material  information  as required by federal
securities  laws, we do not intend to update you concerning any future revisions
to any forward-looking  statements to reflect events or circumstances  occurring
after the date of this prospectus.

                                      -19-



OVERVIEW

         We were originally incorporated in Delaware in June 1985 under the name
Vocaltech,  Inc. to develop,  design,  manufacture and market products utilizing
proprietary  speech-generated tactile feedback devices. We completed our initial
public  offering  of our  securities  in October  1987.  We changed  our name to
InnoTek, Inc. in November 1992. In January 1992, we effected a 1-for-6.3 reverse
stock split of our common  stock.  In  December  1994,  we  acquired  all of the
outstanding  stock of  InnoVisions,  Inc.,  a  developer  and  marketer  of skin
protective  products,  discontinued  our prior  operations in their entirety and
changed our name to DermaRx  Corporation.  In April 2000,  we effected a reverse
merger  with a  subsidiary  of Go Public  Network,  Inc.,  which was  engaged in
assisting  early-stage  development and emerging growth companies with financial
and business development services. We changed our name to GoPublicNow.com, Inc.,
effected a 1-for-5 reverse stock split and  discontinued our prior operations in
their  entirety.  In November 2000, we changed our name to GPN Network,  Inc. In
July 2001, we discontinued the operations of GPN Network, Inc. in their entirety
and began looking for  appropriate  merger  partners.  Our objective  became the
acquisition  of an operating  company with the  potential for growth in exchange
for our securities.  In July 2003, we effected a reverse merger with ImmuneRegen
BioSciences,  Inc.  and adopted our current  business  model.  In July 2003,  we
effected a 1-for-20  reverse  stock  split,  and in April  2004,  we  effected a
2-for-1 stock split. ImmuneRegen  BioSciences,  Inc. was incorporated in October
2002; all information  contained  herein refers to the operations of ImmuneRegen
BioSciences, Inc., our wholly-owned operational subsidiary.

GENERAL


         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research  and  development  of  Homspera(TM),  a  proprietary
compound  that is derived from  homeostatic  substance P, a naturally  occurring
peptide.  Currently, the majority of our development efforts are centered on two
drug candidates derived from Homspera, Radilex(TM) and Viprovex(TM). Radilex has
been formulated  specifically for the indication of acute exposure to radiation.
Viprovex was formulated  specifically for applications relating to the treatment
of various maladies caused by chemical and biological  agents.  Our research and
development efforts are at a very early stage and Radilex and Viprovex have only
undergone pre-clinical testing in mice.

         We own or have obtained a license to 2 issued U.S. and 2 issued foreign
patents and 5 pending Patent  Cooperation Treaty (PCT)  applications,  6 pending
U.S. applications and 15 pending foreign patent applications.


         Our therapies and technologies utilizing Radilex, Viprovex and Homspera
are at early stages of development  and may not be shown to be safe or effective
and may never receive regulatory approval.  Our technologies  utilizing Radilex,
Viprovex and Homspera have not yet been tested in humans. Regulatory authorities
may not permit human testing of potential products based on these  technologies.
Even if human testing is permitted, any potential products based on Homspera may
not be successfully developed or shown to be safe or effective.

         The results of our  preclinical  studies and clinical trials may not be
indicative  of future  clinical  trial  results.  A  commitment  of  substantial
resources to conduct time-consuming  research,  preclinical studies and clinical
trials will be required  if we are to develop  any  products.  Delays in planned
patient enrollment in our clinical trials may result in increased costs, program
delays or both. None of our potential products may prove to be safe or effective
in clinical trials.  Approval of the Unites States Food and Drug Administration,
the FDA, or other regulatory  approvals,  including export license  permissions,
may not be  obtained  and  even if  successfully  developed  and  approved,  our
potential  products may not achieve market  acceptance.  Any products  resulting
from our programs may not be successfully  developed or  commercially  available
for a number of years, if at all.

         Our principal offices are located at 4021 North 75th Street, Suite 201,
Scottsdale,  Arizona 85251 and our telephone  number is (480)  922-3926.  We are
incorporated  in  Delaware.  We maintain a website at  www.immuneregen.com.  The
reference to our  worldwide  web address does not  constitute  incorporation  by
reference of the information contained on our website.


                                      -20-



PLAN OF OPERATIONS

         We expect to  continue  to incur  increasing  operating  losses for the
foreseeable  future,  primarily  due to our continued  research and  development
activities   attributable   to  new  and  existing   products  and  general  and
administrative activities.

Product Research and Development


         We received a credit of $65,849  for  laboratory  studies in May,  2005
resulting in net expense of  $(40,430)  for the three months ended June 30, 2005
versus an  expense  of  $61,807  for the three  months  ended  June 30,  2004 in
research and  development  activities  related to the development of Radilex and
Viprovex.  Due to our  liquidity  and limited  cash  available,  our spending on
research and development  activities was limited.  From our inception in October
2002, we have spent $218,103 in research and development activities. These costs
include the manufacture  and delivery of our drug by third party  manufacturers,
payments to Contract Research  Organizations  ("CRO") for consulting  related to
our studies and costs of performing such studies.

         If we are successful in obtaining  additional funding through grants or
investment  capital,  we  anticipate  that  during  the next 12  months  we will
increase our research and development  activities by approximately $450,000 to a
total of approximately  $600,000,  excluding a radiation study on primates which
we estimate will cost  $1,500,000,  in an effort to further  develop Radilex and
Viprovex.  If we are  unable  to raise  additional  capital,  our  research  and
development activities may be lessened. The drug development, clinical trial and
regulatory  process is lengthy,  expensive and uncertain and subject to numerous
risks.

         We will need to generate significant revenues from product sales and or
related royalties and license agreements to achieve and maintain  profitability.
Through September 30, 2005, we had no revenues from any product sales, royalties
or licensing fees, and have not achieved  profitability on a quarterly or annual
basis.  Our ability to achieve  profitability  depends upon, among other things,
our ability to develop products,  obtain regulatory  approval for products under
development and enter into agreements for product development, manufacturing and
commercialization.  Moreover,  we may  never  achieve  significant  revenues  or
profitable operations from the sale of any of our products or technologies.


Our major research and development projects include:


         RESEARCH  AND   DEVELOPMENT   OF  RADILEX  IN   RADIOLOGICAL   EXPOSURE
APPLICATIONS.
--------------------------------------------------------------------------------


         We have  commenced  initial  testing of Radilex to record its potential
therapeutic  effects on the treatment of toxic radiation  exposure.  Our initial
testing has been limited to seven prior mouse studies.


         We are currently  preparing  the protocols for a radiation  sensitivity
study on rodents in which we will further validate our prior studies.  We expect
to begin the study within the next 60 days.  We estimate  that the study will be
completed  within 3 months upon  commencement  at an estimated cost of $100,000.
Upon  completion  of the  aforementioned  study we will  prepare  the  protocols
necessary  for a non-human  primate  study to test the  efficacy of Radilex as a
treatment to acute radiation sickness.  We expect this study to begin within the
next twelve months. We believe that preliminary results will be available within
90 days from  beginning of study,  with  analysis  within an additional 60 to 90
days. We expect an additional $1,500,000 will be required to complete this study
in 2006.

         If we are  successful in  completing  the study and achieve the desired
results,  we intend to submit the necessary  documentation  to the FDA and other
regulatory agencies for approval.  If approval for Radilex is granted, we expect
to begin efforts to commercialize  our product  immediately  thereafter.  We are
anticipating  revenues from the sale of Radilex  beginning in calendar year 2008
as a treatment to the effects caused by irradiation.


         If product development or approval does not occur as scheduled our time
to reach market will be lengthened  and our costs will  substantially  increase.
Additionally,  we may be requested  to expand our findings to gather  additional
data or we may not achieve the desired results. If so, we may have to design new
protocols and conduct additional studies. This will increase our costs and delay
the time to market for Radilex as a possible therapeutic for radiation exposure.
Any of these  occurrences  would have a material negative impact on our business

                                      -21-



and our  liquidity  as it may cause us to seek  additional  capital  sooner than
expected and allow our competitors to successfully enter the market ahead of us.

         RESEARCH  AND  DEVELOPMENT  OF  VIPROVEX  IN  CHEMICAL  AND  BIOLOGICAL
EXPOSURE APPLICATIONS.
--------------------------------------------------------------------------------

         We  are  currently  continuing  to  conduct  preliminary  research  and
development  on the  efficacy of Viprovex  as a  potential  treatment  for toxic
chemical and biological exposure.  Our initial testing has been limited to early
preclinical  studies on rodent models.  We estimate  approximately  $120,000 for
additional  studies  related to the use of Viprovex in these areas over the next
twelve months. We anticipate  additional  studies to begin in the fourth quarter
of calendar 2005 and continue on an ongoing basis over the next three years.  If
we are  successful  in  achieving  desirable  results,  we intend to design  the
protocols and begin studies for these indications, when capital is available. As
we have only collected  preliminary data and additional studies are required, we
cannot predict when, if ever, a viable treatment can be commercialized. If we do
not  observe  significant  results  or  we  lack  the  capital  to  further  the
development,  we may abandon such  research  and  development  efforts;  thereby
limiting our future potential revenues.

         RESEARCH AND DEVELOPMENT OF HOMSPERA IN WOUND HEALING APPLICATIONS.
         -------------------------------------------------------------------


         Within the next three  months we plan to begin  preclinical  studies to
determine  if  Homspera  could  become a  compound  that  would be used in wound
healing. We expect to begin studies in the first quarter of calendar 2006. We do
not  have any  research  and  development  expenses  associated  with the use of
Homspera  in wound  healing in 2005,  2004 or 2003.  We  estimate  approximately
$120,000  for the  costs  of such  studies  over  the  next  twelve  months.  We
anticipate the completion of such studies within eight months of commencement of
the studies.  If we achieve desirable results,  we will design the protocols and
begin studies for these indications,  when capital is available. As we have only
collected  preliminary  data and  additional  studies  are  required,  we cannot
predict  when,  if ever, a viable  product can be  commercialized.  If we do not
observe  significant  results or we lack the capital to further the development,
we may abandon  such  research and  development  efforts;  thereby  limiting our
future potential revenues.

         COMMUNICATIONS WITH FDA AND NIH.
         --------------------------------

         On October 16, 2003, a representative of our CRO, Synergos, Inc., spoke
with the FDA Project Manager. who asked whether our ARDS Pre-IND meeting package
was ready to be sent to them.  The FDA Project  Manager also  mentioned that she
had put  ImmuneRegen on their agenda for two potential  meeting  dates,  both in
November  2003,  and she  requested  twelve  copies of the meeting  "information
package" to be sent to the FDA.

         On October 30,  2003,  a  representative  of our CRO  (Synergos,  Inc.)
returned a call to the FDA Medical Reviewer.  The Medical Reviewer had initially
called with a question about the structure of  Sar9,Met(O2)11-SubstanceP.  After
researching the answer, our CRO representative  called him to explain that "Sar"
is sarcosine (N-methylglycine),  an amino acid that occurs as an intermediate in
the  metabolism  of choline in the kidney and liver.  The FDA  Medical  Reviewer
confirmed  that he is the  medical  reviewer  for this  product but he could not
confirm the date for the Pre-IND  teleconference.  He did say, however, that the
agency had an internal meeting for the product set for November 5, 2003.

         On November 4, 2003, our CRO (Synergos, Inc.) representative received a
call from the FDA Division of  Counterterrorism  (DCT).  Our CRO  representative
stated that the division  wanted to have an  introductory  call with the company
and  November 17, 2003 at 2:00PM EST was  selected.  We were  informed  that the
Division  Director,  DCT would be present for the  meeting and that  despite the
delays in  contacting  us, her division was very  interested in Homspera in this
indication.

         On November 4, 2003,our CRO representative (Synergos,  Inc.) received a
call  from the FDA  Project  Manager  to inform  us that a second  meeting,  the
Pre-IND  ARDS  meeting,  was  scheduled  for November 18, 2003 and that we would
receive  written  comments  within a few days after  their  internal  meeting on
November 5th. They briefly  discussed the scheduling of the ARS (Acute Radiation
Sickness) meeting which was set for November 17, 2003.


                                      -22-




         On November  17, 2003  ImmuneRegen  Senior  Management  and  regulatory
consultants from Synergos, Inc. engaged in a teleconference with representatives
from the FDA's Division of Counterterrorism  (DCT) to discuss the development of
Homspera(TM)  for  use  in  the  event  of  a  terrorist  attack.  Although  the
counterterrorism  group  could not  comment  upon the  specifics  of the planned
studies,  they  agreed  that  development  of this  product  would be  regulated
according to the provisions of the animal  efficacy rule. They also agreed that,
with submission of appropriate toxicity data, the selected animal model would be
acceptable.  Moreover,  they were pleased to see that the company understood the
requirement for a post marketing study commitment.

         On January 14, 2004,  we received a meeting  confirmation  from the FDA
Consumer  Safety  Officer via fax. This  confirmed the meeting date of March 12,
2004 @ 1:30PM EST in Rockville, MD in relation to a Pre-IND meeting for Homspera
and its efficacy  relating to acute radiation  exposure,  ARS. The  confirmation
letter also stated  that the agency  required  receipt of 33 hard copies and one
disk of the company's background package no later than February 13, 2004.

         Also on  January  14,  2004  the  company  received  a fax from the FDA
Division  of  Counter-Terrorism.  The fax  attached  a  summary  of the  Pre-IND
teleconference  meeting  that was held on  November  17, 2003 to  determine  the
appropriate  division  for  submitting  "Homspera(TM)  for  Treatment  of  Acute
Radiation Syndrome (ARS).

         On March 12, 2004, the Company held an "in-person"  Pre-IND  meeting on
Acute Radiation Sickness (ARS) with FDA members in Rockville, MD.

         On October 21, 2004 the NIH  contacted  the company to let us know that
the Homspera's Mechanisms of Action were needed for RFI submission.

         On November 1, 2004 the  Mechanisms  of Action for  Homspera(TM)  where
sent electronically to the NIH.

         On  December  28,  2004 the  company  received  an email from the FDA's
Division  of  Counterterrorism.  The email  stated  that if the  company had not
already  forwarded  an RFI  specifically  for  Acute  Radiation-Counterterrorism
Indication  that we should  contact  the NIH and  confirm  that they had  indeed
received  the  necessary   data  from  the  company  for  the   Counterterrorism
Indication.

         On January 11, 2005,  we received a meeting  confirmation  from the FDA
Consumer Safety Officer via fax. This confirmed the meeting date of February 17,
2005  at  11:30AM   EST  in   Rockville,   MD  in   relation   to  Pre-IND   for
Radilex(TM)/(Homspera(TM)) for ARS. The confirmation letter also stated that the
agency  required  receipt  of 18  hard  copies  and one  disk  of the  company's
background package no later than January 20, 2005 and which were submitted prior
to that date.

         On February 17, 2005 the company received a copy of the Meeting Minutes
from  the FDA  Consumer  Safety  Officer  for the  "in-person"  Pre-IND  meeting
regarding  Homspera(TM)  and its efficacy  relating to Acute Radiation  Exposure
held on March 12, 2004. After review of the minutes,  it was decided to postpone
the February 17, 2005 in person  meeting,  until the Company  could  complete an
additional  radiation study based on AFRRI (Armed Forces  Radiological  Research
Institute) protocols.

         On February 17, 2005 the company received via fax from the FDA Consumer
Safety  Officer  the FDA  responses  to our  questions  posed in the  background
package dated January 28, 2005.


OFF-BALANCE SHEET ARRANGEMENTS


         There were no off-balance sheet arrangements made in the fiscal quarter
ended September 30, 2005.


         There were no off-balance sheet arrangements made in 2004.

REVENUES

         We have not generated any revenues from  operations from our inception.
We believe we will begin earning

                                      -23-




revenues from  operations  during  calendar  year 2008 as we  transition  from a
development  stage  company to that of an active  growth and  acquisition  stage
company.


COSTS AND EXPENSES


         From our inception  through September 30, 2005, we have incurred losses
of $11,216,051.  These expenses were associated  principally  with  equity-based
compensation to employees and consultants,  late registration  penalty expenses,
product development costs and professional services.


LIQUIDITY AND CAPITAL RESOURCES


         At September 30, 2005, we had current assets of $682,754  consisting of
cash of $667,041 and other current assets of $15,713.  At September 30, 2005, we
also had current  liabilities of $2,408,545,  consisting of accounts payable and
accrued  liabilities of $335,714 and accrued  penalties for late registration of
$2,072,831.  This  resulted  in net  working  deficit at  September  30, 2005 of
$1,725,791.  During the nine months ended  September  30, 2005,  we used cash in
operating  activities of ($1,482,933).  From the date of inception  (October 30,
2002) to September  30, 2005,  we have had a net loss of  ($11,216,051)  and has
used cash of ($3,557,278) in operating activities.

         The Company  currently has no revenue.  There is no guarantee  that our
business  model  will be  successful,  or  that  we  will  be  able to  generate
sufficient  revenue  to fund  future  operations.  As a result,  we  expect  our
operations  to  continue  to use net cash,  and that we will be required to seek
additional  debt  or  equity  financings  during  the  coming  quarters.   Since
inception,  the Company has  financed  its  operations  through  debt and equity
financing.  While  we have  raised  capital  to meet  our  working  capital  and
financing needs in the past,  additional  financing is required in order to meet
our current and projected cash flow deficits from  operations and development of
our  product  line.  We met our cash  requirements  from our  inception  through
September 30, 2005 via the private  placement of $3,263,903  net of costs of our
common stock,  $1,194,857 of this was from the exercise of common stock purchase
warrants  net of  costs.  An  additional  $968,503  from the  issuance  of notes
payable, net of repayments.

         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449  warrants  that were subject to the offer.  We raised an aggregate of
$1,190,857 from the tender offer, net of costs.

         During the nine months ended September 30, 2005, the Company repaid two
notes payable,  $14,997 in cash and $65,003 by converting into 232,153 shares of
common stocks at $0.28 per share  pursuant to the terms of the  promissory  note
dated September 26, 2001. The first note which accrued interest at 8% was repaid
in full for $4,998  ($3,900  principal & $1,097  accrued  interest) on April 11,
2005,  releasing the Company from further obligations under the note. On June 7,
2005,  the  remaining  note in the  principal  amount of $50,000 and all accrued
interest of $15,003 were  converted  into 232,153  shares of our common stock in
accordance with the original terms of the note.

         We also previously issued convertible promissory notes in the aggregate
principal amount of $35,000. On December 24, 2004 all outstanding  principal and
accrued  interest was forgiven by the note holder.  Consideration of $100.00 was
paid by us to the note holder. Under the terms of the agreement, the note holder
released us from all claims, known or unknown, relating to the amount owed.

         On June 13, 2005,  the Company issued 80,000 shares of common stock for
cash of $4,000 pursuant to the exercise of a warrant at $0.05 per share.

         Between June 2003 and August 2004 eleven investors entered into fifteen
convertible  promissory  notes  totaling  $558,500 with  interest  rates ranging
between 8% and 12% and having various  maturities.  In October 2004, these notes
were  converted  into equity in the  aggregate  amount of $558,500  plus accrued
interest of $56,757.  For full and complete  satisfaction  of debt, we issued to
the note  holders  the  following:  (a) a number of shares of our  common  stock
determined by dividing the debt amount by $0.125,  and (b) warrants to purchase,
at any time prior to the fifth anniversary following the date of issuance of the
warrant,  a number of shares of our common stock equal to fifty percent (50%) of
the number of shares  described  above,  at a price  equal to $0.50 per share of
common stock.  The warrants are identical to the warrants  issued in the Private
Placement.  Pursuant to the debt  conversion we issued an aggregate of 6,694,149
shares of common  stock and  warrants  to  purchase  3,347,076  shares of common
stock. Under the terms of the conversion agreement, the note holders released us
from all claims, known or unknown,

                                      -24-



relating to the debt amount.

         Pursuant  to  our  employment   agreement  with  Michael  Wilhelm,  our
President and Chief Executive Officer, dated December 16, 2002, we paid a salary
of $125,000 and $175,000 to Mr. Wilhelm during the first and second years of his
employment, respectively.  Thereafter we paid, and will continue to pay, through
the  term of Mr.  Wilhelm's  employment,  an  annual  salary  of  $250,000.  Mr.
Wilhelm's  salary is payable  in regular  installments  in  accordance  with the
customary payroll practices of our company.

         Pursuant to our  employment  agreement  with John  Fermanis,  our Chief
Financial  Officer,  dated  February 15, 2005, we paid a salary of $60,000 until
the company completed a financing of $500,000 or more. This occurred on March 4,
2005 when the company completed a Tender Offer for warrants totaling  $1,190,857
net of fees. From March 4, 2005,  until December 31, 2005, we will pay an annual
salary of $85,000.  Thereafter,  we will pay an annual salary of $98,000 for the
second year ending  December  31, 2006 and an annual  salary of $112,000 for the
third year ending December 31, 2007. Mr.  Fermanis' salary is payable in regular
installments in accordance with the customary payroll practices of our company.


         On  December  16,  2002 we entered  into a  consulting  agreement  on a
month-to-month  basis with Dr. Mark Witten,  our chief  research  scientist  and
director.  Under the terms of this agreement,  Dr. Witten agrees to place at the
disposal of us his judgment and  expertise in the area of acute lung injury.  In
consideration  for these services,  we agree to pay Dr. Witten a  non-refundable
fee of $5,000 per month.  The company and Dr.  Harris  agreed to  terminate  the
consulting agreement for Dr. Harris as of March 2005.

         Since  our  inception,  we have  been  seeking  additional  third-party
funding.  During such time,  we have  retained a number of different  investment
banking firms to assist us in locating available funding;  however,  we have not
yet been successful in obtaining any of the long-term  funding needed to make us
into a  commercially  viable  entity.  During the period  from  October  2004 to
September 2005, we were able to obtain  financing of $3,590,136 from a series of
private  placements of our securities  (which  resulted in net proceeds to us of
$3,162,702).  Based on our current plan of operations all of our current funding
is expected to be depleted by the end of January 2006. If we are not  successful
in generating  sufficient  liquidity  from  operations or in raising  sufficient
capital  resources,  it would have a material  adverse  effect on our  business,
results of operations, liquidity and financial condition.

         While we have  successfully  raised capital to meet our working capital
and financing needs in the past through debt and equity  financings,  additional
financing  will be required in order to implement  our business plan and to meet
our current and projected cash flow deficits from  operations  and  development.
There can be no  assurance  that we will be able to  consummate  future  debt or
equity  financings in a timely manner on a basis  favorable to us, or at all. If
we are unable to raise needed  funds,  we will not be able to develop or enhance
our products,  take advantage of future  opportunities or respond to competitive
pressures or  unanticipated  requirements.  A material  shortage of capital will
require us to take  drastic  steps  such as  reducing  our level of  operations,
disposing of selected assets or seeking an acquisition partner.

         Until such time, if at all, as we receive adequate  funding,  we intend
to  continue  to defer  payment of all of our  obligations  which are capable of
being  deferred,  which  actions have  resulted in some vendors  demanding  cash
payment for their goods and services in advance,  and other vendors  refusing to
continue  to do  business  with  us.  In the  event  that we are  successful  in
obtaining third-party funding, we do not expect to generate a positive cash flow
from our operations  for at least several  years,  if at all, due to anticipated
expenditures  for  research  and  development  activities,   administrative  and
marketing activities, and working capital requirements and expect to continue to
attempt to raise further capital through one or more further private placements.
Based  on our  operating  expenses  and  anticipated  research  and  development
activities, we believe that we will require an additional $1 million to meet our
expenses over the next 12 months.

ACQUISITION OR DISPOSITION OF PLANT AND EQUIPMENT
-------------------------------------------------

         We did not  dispose  or  acquire  any  significant  property,  plant or
equipment during the nine months ended September 30, 2005.

         We do not anticipate  the sale of any  significant  property,  plant or
equipment during the next twelve months.

                                      -25-



NUMBER OF EMPLOYEES
-------------------


         From our inception through the period ended September 30, 2005, we have
relied on the services of outside  consultants  for services and currently  have
six total employees,  two contract employees and four full-time  employees.  Our
full-time  employees are Michael K. Wilhelm,  our Chief Executive Officer;  John
Fermanis,  our Chief  Financial  Officer;  and, the third and fourth serve in an
administrative role. In order for us to attract and retain quality personnel, we
anticipate we will have to offer competitive salaries to future employees. We do
not  anticipate our employment  base will  significantly  change during the next
twelve  months,  other than the addition of one senior level  appointment to the
position of Senior Vice President of Scientific  Development.  As we continue to
expand, we will incur additional cost for personnel.  This projected increase in
personnel is dependent  upon our  generating  revenues and obtaining  sources of
financing. There is no guarantee that we will be successful in raising the funds
required or generating revenues sufficient to fund the projected increase in the
number of employees.


CRITICAL ACCOUNTING POLICY

         The preparation of our consolidated  financial statements in conformity
with accounting  principles  generally accepted in the United States requires us
to make  estimates and judgments that affect our reported  assets,  liabilities,
revenues, and expenses, and the disclosure of contingent assets and liabilities.

         We base our estimates and  judgments on  historical  experience  and on
various other  assumptions we believe to be reasonable under the  circumstances.
Future events,  however,  may differ markedly from our current  expectations and
assumptions.  While  there  are a  number  of  significant  accounting  policies
affecting  our  consolidated  financial  statements;  we believe  the  following
critical  accounting policy involves the most complex,  difficult and subjective
estimates and judgments:

STOCK-BASED COMPENSATION
------------------------

         In  December  2002,  the FASB  issued  SFAS No.  148 -  Accounting  for
Stock-Based Compensation - Transition and Disclosure. This statement amends SFAS
No. 123 - Accounting for Stock-Based Compensation, providing alternative methods
of voluntarily transitioning to the fair market value based method of accounting
for stock based employee  compensation.  FAS 148 also requires disclosure of the
method used to account for stock-based  employee  compensation and the effect of
the method in both the annual and interim financial  statements.  The provisions
of this statement  related to transition  methods are effective for fiscal years
ending  after  December  15,  2002,  while  provisions   related  to  disclosure
requirements  are effective in financial  reports for interim periods  beginning
after December 31, 2003.

         We elected to continue to account for  stock-based  compensation  plans
using the intrinsic  value-based method of accounting  prescribed by APB No. 25,
"Accounting for Stock Issued to Employees," and related  interpretations.  Under
the provisions of APB No. 25, compensation expense is measured at the grant date
for the difference  between the fair value of the stock and the exercise  price.
From its  inception,  the Company has incurred  significant  costs in connection
with the issuance of equity- based compensation, which is comprised primarily of
our common stock and warrants to acquire our common stock, to non-employees. The
Company  anticipates  continuing  to incur such costs in order to  conserve  its
limited financial resources. The determination of the volatility,  expected term
and  other  assumptions  used to  determine  the  fair  value  of  equity  based
compensation issued to non-employees under SFAS 123 involves subjective judgment
and the  consideration  of a variety of factors,  including our historical stock
price,  option exercise  activity to date and the review of assumptions  used by
comparable enterprises.

         We account for equity based  compensation,  issued to  non-employees in
exchange for goods or services,  in accordance  with the  provisions of SFAS No.
123 and EITF No. 96-18,  "Accounting for Equity  Instruments  That are Issued to
Other Than Employees for Acquiring,  or in  Conjunction  with Selling,  Goods or
Services".

RECENT ACCOUNTING PRONOUNCEMENTS
--------------------------------

         In November  2004,  the  Financial  Accounting  Standards  Board (FASB)
issued SFAS 151,  Inventory  Costs--an  amendment of ARB No. 43, Chapter 4. This
Statement amends the guidance in ARB No. 43, Chapter 4,

                                      -26-



"Inventory  Pricing," to clarify the  accounting  for  abnormal  amounts of idle
facility  expense,  freight,  handling costs,  and wasted  material  (spoilage).
Paragraph  5 of ARB 43,  Chapter  4,  previously  stated  that ". . . under some
circumstances,  items such as idle facility expense,  excessive spoilage, double
freight,  and  rehandling  costs may be so abnormal as to require  treatment  as
current  period  charges.  . . ." This  Statement  requires  that those items be
recognized  as  current-period  charges  regardless  of  whether  they  meet the
criterion of "so abnormal." In addition, this Statement requires that allocation
of fixed production  overheads to the costs of conversion be based on the normal
capacity of the production facilities. This Statement is effective for inventory
costs incurred  during fiscal years  beginning  after June 15, 2005.  Management
does not believe the adoption of this Statement will have any immediate material
impact on the Company.

         In December  2004,  the FASB issued SFAS No.152,  "Accounting  for Real
Estate Time-Sharing Transactions--an amendment of FASB Statements No. 66 and 67"
("SFAS 152) The  amendments  made by Statement  152 This  Statement  amends FASB
Statement  No.  66,  Accounting  for  Sales of Real  Estate,  to  reference  the
financial  accounting  and  reporting  guidance  for  real  estate  time-sharing
transactions  that is  provided  in AICPA  Statement  of  Position  (SOP)  04-2,
Accounting for Real Estate Time-Sharing Transactions. This Statement also amends
FASB Statement No. 67,  Accounting  for Costs and Initial  Rental  Operations of
Real Estate Projects,  to state that the guidance for (a) incidental  operations
and (b) costs  incurred  to sell  real  estate  projects  does not apply to real
estate time-sharing transactions.  The accounting for those operations and costs
is  subject  to the  guidance  in SOP 04-2.  This  Statement  is  effective  for
financial statements for fiscal years beginning after June 15, 2005 with earlier
application encouraged.  The Company does not anticipate that the implementation
of this standard will have a material impact on its financial position,  results
of operations or cash flows.

         On December 16, 2004, the Financial Accounting Standards Board ("FASB")
published  Statement of Financial  Accounting  Standards No. 123 (Revised 2004),
Share-Based  Payment ("SFAS 123R").  SFAS 123R requires that  compensation  cost
related to  share-based  payment  transactions  be  recognized  in the financial
statements.  Share-based  payment  transactions  within  the  scope of SFAS 123R
include stock options,  restricted stock plans,  performance-based awards, stock
appreciation  rights,  and employee share purchase plans. The provisions of SFAS
123R are  effective  as of the first  interim  period that begins after June 15,
2005. Accordingly,  the Company will implement the revised standard in the third
quarter of fiscal year 2005. Currently, the Company accounts for its share-based
payment  transactions under the provisions of APB 25, which does not necessarily
require  the  recognition  of  compensation  cost in the  financial  statements.
Management is assessing the  implications  of this revised  standard,  which may
materially  impact the  Company's  results of operations in the third quarter of
fiscal year 2005 and thereafter.

         On December 16,  2004,  FASB issued  Statement of Financial  Accounting
Standards No. 153, Exchanges of Nonmonetary  Assets, an amendment of APB Opinion
No. 29,  Accounting for Nonmonetary  Transactions  ("SFAS 153").  This statement
amends APB Opinion 29 to eliminate the exception  for  nonmonetary  exchanges of
similar productive assets and replaces it with a general exception for exchanges
of nonmonetary assets that do not have commercial substance.  Under SFAS 153, if
a nonmonetary exchange of similar productive assets meets a commercial-substance
criterion and fair value is determinable,  the transaction must be accounted for
at fair  value  resulting  in  recognition  of any  gain or  loss.  SFAS  153 is
effective for  nonmonetary  transactions in fiscal periods that begin after June
15,  2005.  The Company  does not  anticipate  that the  implementation  of this
standard  will have a  material  impact on its  financial  position,  results of
operations or cash flows.


RESULTS OF OPERATIONS  FOR THE THREE AND NINE MONTH PERIODS ENDED  SEPTEMBER 30,
2005 AND FOR THE PERIOD OF INCEPTION (OCTOBER 30, 2002) TO SEPTEMBER 30, 2005.

RESULTS OF  OPERATIONS  FOR THE THREE MONTH PERIOD ENDED  SEPTEMBER 30, 2005 AND
2004

Revenue
-------

         We are in the development stage and have no revenue.

Sales, general, and administrative expenses
-------------------------------------------

         Sales, general, and administrative  expenses ("SG&A") were $507,445 for
the  three  months  ended


                                      -27-



September 30, 2005, a decrease of $533,707 or approximately 51% compared to SG&A
of $1,041,152  during the three months ended September 30, 2004. The decrease is
primarily  due to lower costs of  non-cash  compensation.  For the three  months
ended   September  30,  2005,  this  amount   consisted   primarily  of  officer
compensation  of  $95,846,  research  and  development  of  $83,020,  legal  and
accounting  fees of  $79,085,  other  consulting  fees of  $73,621,  payroll and
related  costs of $55,355,  public  relations  and  marketing  of  $30,164,  and
non-cash compensation costs of $23,586.

         The Company expects SG&A to increase during the coming twelve months as
we continue to utilize  non-cash  compensation in order to conserve cash,  build
out the Company's infrastructure,  and continue to develop the Company's line of
potential products.

Late filing of registration statement
-------------------------------------

         In October  2004,  the Company  completed a private  placement  sale of
shares of its common stock and warrants to purchase  additional shares of common
stock.  The  Company  agreed to  register  these  shares  along  with the shares
underlying  these  warrants  within  ninety  days from the  closing  date of the
transaction, or the Company would incur a penalty equivalent to an additional 2%
of the shares and warrants to be  registered  for every 30 days that the Company
fails to complete  this  registration.  This penalty  amounts to an aggregate of
461,200 shares and 181,600  warrants per 30 day period until such a time as this
registration  Statement  is  made  effective.  During  the  three  months  ended
September 30, 2005, the Company incurred  additional  penalties in the amount of
$579,575.  As of September 30, 2005, the Company is required to issue additional
3,827,960  shares of  common  stock  and  warrants  to  purchase  an  additional
1,507,280  shares of common  stock.  These shares have been valued at the market
price  of the  common  stock  at the  time  each 30 day  period,  for a total of
$1,539,331 at September  30, 2005;  the warrants have been valued at $533,500 at
September 30, 2005 utilizing the Black-Scholes  valuation model. The total value
of the common stock and warrants  issuable  pursuant to this late filing penalty
at  September  30, 2005 is  $2,072,831.  This amount was charged to finance cost
during  the  nine  months  ended  September  30,  2005 and are  included  in the
Company's  balance  sheet at  September  30,  2005 as accrued  penalty  for late
registration of shares.

         The Company  anticipates  completing the  registration  of these shares
during the quarter  ended  December 31, 2005,  but expects that an obligation to
issue approximately  1,245,240 additional shares and 490,320 additional warrants
at an aggregate cost of approximately $649,367 will be incurred.

Interest income / expense
-------------------------

         Interest income (net) for the three months ended September 30, 2005 was
$5,925,  a decrease of $76,537 compared to interest expense (net) of $70,612 for
the three months ended  September 30, 2004. The decrease is due to a higher cash
balances and a decrease in debt.

Net loss
--------

         For the reasons above, primarily lower SG&A expenses and lower interest
expenses  offset by the late  registration  penalty,  the net loss for the three
months  ended  September  30,  2005 was  $1,081,095,  an  decrease of $30,669 or
approximately 3% compared to a net loss of $1,111,764 for the three months ended
September 30, 2004.

         The Company expects losses to increase during the coming twelve months.
The Company  does not expect to begin to generate  revenue in the coming  twelve
months,  and our costs are likely to increase  as we move our line of  potential
products  through  the  testing  and  approval  phases,  and as we build out our
corporate infrastructure.

RESULTS OF  OPERATIONS  FOR THE NINE MONTH PERIOD ENDED  SEPTEMBER  30, 2005 AND
2004

Revenue
-------

         We are in the development stage and have no revenue.

Selling, general and administrative expenses
--------------------------------------------


                                      -28-




         Selling,  general and  administrative  expenses were $1,939,800 for the
nine  months  ended  September  30, 2005 which is a decrease  of  $1,606,841  or
approximately  45%  compared to SG&A of  $3,546,641  for the nine  months  ended
September  30, 2004.  The  decrease is primarily  due to lower costs of non-cash
compensation.  This expense is primarily  comprised of non-cash  compensation of
$460,364,  legal and accounting  fees of $408,109,  consulting fees of $268,598,
officer  compensation  of  $212,838,  payroll  and related  costs of  $149,809,,
research and development of $108,439,  public relation and marketing of $95,047,
travel and entertainment of $82,546, and rent of $23,043.

Late filing of registration statement
-------------------------------------

         In October  2004,  the Company  completed a private  placement  sale of
shares of its common stock and warrants to purchase  additional shares of common
stock.  The  Company  agreed to  register  these  shares  along  with the shares
underlying  these  warrants  within  ninety  days from the  closing  date of the
transaction, or the Company would incur a penalty equivalent to an additional 2%
of the shares and warrants to be  registered  for every 30 days that the Company
fails to complete  this  registration.  This penalty  amounts to an aggregate of
461,200 shares and 181,600  warrants per 30 day period until such a time as this
registration Statement is made effective.  As of September 30, 2005, the Company
is required to issue additional 3,827,960 shares of common stock and warrants to
purchase an additional  1,507,280 shares of common stock. These shares have been
valued at the market  price of the common  stock at the time each 30 day period,
for a total of $1,539,332  at September 30, 2005;  the warrants have been valued
at $533,500 at September 30, 2005 utilizing the  Black-Scholes  valuation model.
The total value of the common stock and warrants  issuable pursuant to this late
filing penalty at September 30, 2005 is  $2,072,831.  This amount was charged to
finance cost during the nine months ended September 30, 2005 and are included in
accrued penalty for late  registration of shares in the Company's  balance sheet
at September 30, 2005.

         The Company  anticipates  completing the  registration  of these shares
during the quarter  ended  December 31, 2005,  but expects that an obligation to
issue approximately  1,245,240 additional shares and 490,320 additional warrants
at an aggregate cost of approximately $649,367 will be incurred.

Interest expense (net)
----------------------

         Interest  income (net) was $4,607 for the nine months  ended  September
30,  2005, a decrease of $511,034  compared to interest  expense of $506,427 for
the nine months ended  September 30, 2004.  The decrease is due to a decrease in
debt along with an increase cash balances.

Net loss
--------

         For the reasons above, primarily lower SG&A expenses and lower interest
expenses  offset  by the late  registration  penalty,  the net loss for the nine
months  ended  September  30,  2005 was  $4,008,024,  a  decrease  of $45,044 or
approximately  1% compared to a net loss of $4,053,068 for the nine months ended
September 30, 2004

RESULTS  OF  OPERATIONS  FROM THE  PERIOD OF  INCEPTION  (OCTOBER  30,  2002) TO
SEPTEMBER 30, 2005.

SALES, GENERAL, AND ADMINISTRATIVE EXPENSES

         Sales,  general,  and administrative  expenses ("SG&A") were $7,529,684
from the period of inception (October 30, 2002) to September 30, 2005.

FINANCING COSTS

         Financing Costs were  $2,162,831 from the period of inception  (October
30, 2002) to September 30, 2005.


INTEREST EXPENSE


         Interest  expense was $1,173,536 from the period of inception  (October
30, 2002) to September 30, 2005.


                                      -29-



NET LOSS


         Our net loss was $11,216,051 from the period of inception  (October 30,
2002) to September 30, 2005.


RESULTS OF  OPERATIONS  FOR THE TWELVE MONTH PERIOD ENDED  DECEMBER 31, 2004 AND
FOR THE PERIOD OF INCEPTION (OCTOBER 30, 2002) TO DECEMBER 31, 2004.

REVENUE

         We are  currently in the  development  stage and have not yet generated
any revenue.

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

         Selling,  general and  administrative  expenses were $4,498,390 for the
twelve months ended December 31, 2004. These expenses are primarily comprised of
non-cash  compensation  of $3,284,577,  legal and  accounting  fees of $271,077,
officer  wages  of  $175,000,   research  and  development  costs  of  $150,091,
consulting fees of $169,311, and contract labor of $89,989.

         Total selling,  general and  administrative  expenses for the period of
inception  (October 30, 2002) through December 31, 2004, were  $5,589,884.  This
increase of $1,091,494  from the twelve months ended  December 31, 2004 consists
primarily of an additional  $125,000 in officer wages, an additional $264,630 in
legal and  accounting  fees, an additional  $204,354 in consulting  fees, and an
additional $86,611 in non-cash compensation.

MERGER FEES AND COSTS

         Merger fees and costs were $0 for the twelve  months end  December  31,
2004 and $350,000 for the period of inception (October 30, 2002) to December 31,
2004. This amount is related to the reverse merger between GPN Network, Inc. and
ImmuneRegen  Biosciences,  Inc., which was consummated in July 2003. $185,000 of
this  amount  were  monies  paid to the former  controlling  shareholder  of GPN
Network,  Inc.,  and the remaining  $165,000 of these funds were used to satisfy
certain outstanding liabilities of GPN Network, Inc.

         During the twelve  months ending  December 31, 2005 we may  investigate
potential  acquisition  candidates,  and the  potential  cash  costs  of such an
acquisition or acquisitions is not possible to forecast.

FINANCING COST

         Financing  costs were $0 for the twelve months ending December 31, 2004
and $90,000 for the period of inception (October 30, 2002) to December 31, 2004.
This  amount  consists  of  non-refundable  prepaid  travel  and road show costs
relating to the reverse merger and an aborted private offering.

INTEREST EXPENSE

         Interest  expense  during the twelve months ended December 31, 2004 was
$807,017.  This amount  consists of interest  payable on our notes  payable.  An
additional  $371,126 of  interest  was  accrued  during the period of  inception
(October 30, 2002) through December 31, 2003.

NET LOSS

         For the reasons stated above, our net loss for the twelve months ending
December 31, 2004 was $5,305,407 or $0.16 per share. For the period of inception
(October 30, 2002)  through  December 31, 2004,  our net loss was  $7,208,027 or
$0.28 per share.  We expect that losses will continue  through the period ending
December 31, 2005.



                                    BUSINESS

OVERVIEW

                                      -30-




         IR BioSciences Holdings, Inc. is a development-stage  biopharmaceutical
company. Through our wholly owned subsidiary,  ImmuneRegen BioSciences, Inc., we
are engaged in the research  and  development  of  Homspera(TM),  a  proprietary
compound  that is derived from  homeostatic  substance P, a naturally  occurring
peptide.  Currently, the majority of our development efforts are centered on two
drug candidates derived from Homspera, Radilex(TM) and Viprovex(TM). Radilex has
been formulated  specifically for the indication of acute exposure to radiation.
Viprovex was formulated  specifically for applications relating to the treatment
of maladies caused by exposure to various  chemical and biological  agents.  Our
research  and  development  efforts  are at a very early  stage and  Radilex and
Viprovex have only undergone pre-clinical testing in mice.

         We own or have obtained a license to 2 issued U.S. and 2 issued foreign
patents and 5 pending Patent  Cooperation Treaty (PCT)  applications,  6 pending
U.S. applications and 15 pending foreign patent applications.

         Our  patents  and  continued  substance  P research  are  derived  from
discoveries  made  during  research  studies  funded by the Air Force  Office of
Scientific  Research in early 1991 by our Chief Scientific Officer and Director,
Dr. Mark Witten.  In December  2002 we entered into  consulting  agreements on a
month-to-month  basis with Dr. Mark Witten and Dr. David Harris, who are our two
founders and largest  shareholders.  Under the terms of these  agreements,  Drs.
Witten  and  Harris  agree to place at the  disposal  of us their  judgment  and
expertise in the area of acute lung injury. In consideration for these services,
we agreed to pay each of Drs. Witten and Harris a  non-refundable  fee of $5,000
per month.  We and Dr. Harris agreed to terminate the  consulting  agreement for
Dr. Harris in March 2005.

         In December 2002, we entered into a royalty-free license agreement with
Drs. Witten and Harris.  Under the terms of the license  agreement,  Drs. Harris
and Witten  granted to us an  exclusive  license to use and  sublicense  certain
patents,  medical  applications,  and other technologies  developed by them. Our
obligations under this agreement  include (i) reasonable  efforts to protect any
licensed patents or other associated property rights; (ii) reasonable efforts to
maintain confidentiality of any proprietary information; (iii) upon the granting
by the U. S. Food and Drug  Administration  to us the right to market a product,
we  will,  for so long as we sell  any  product  or  medical  application  which
incorporates  or  utilizes  the  patents,   medical   applications,   and  other
technologies  developed  by Drs.  Witten and Harris,  maintain in full force and
effect  policies  of  general  liability  insurance  (with  Broad  Form  General
Liability  and  Product  Liability  endorsements)  with  limits of not less than
$1,000,000 per occurrence and $1,000,000 annual aggregate. The license agreement
will  terminate  ten years after the date of the  expiration  of the last patent
issued or issuing with respect to the licensed  patents,  medical  applications,
and other technologies.

         In February 2005, Drs. Witten and Harris executed assignment  documents
in which, for good and valuable  consideration,  patent applications and patents
developed by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment
documents  included  all of the  patents  and  patent  applications  which  were
included in and covered by the Licensing Agreement,  as amended. Drs. Witten and
Harris have also assigned all  proprietary  technology  developed at ImmuneRegen
subsequent to the execution of the February 2005 assignment documents.


RADILEX, VIPROVEX, HOMSPERA AND SUBSTANCE P

         Substance  P (SP) is a  naturally  occurring  small  (1348 D  molecular
weight) peptide of 11 amino acids that is localized to the nerves in the airways
of several species, including humans. It is a member of the tachykinin family of
neuropeptides,  which are  widely  distributed  in the  peripheral  and  central
nervous systems and have direct,  receptor-mediated  actions on most tissues and
organs.

         Homspera is a propriety compound that is derived from Substance P. Both
Radilex and Viprovex are propriety compounds derived from Homspera.

PRODUCTS IN DEVELOPMENT

Radilex and Viprovex

         We are  currently  focusing  our research  and  development  efforts on
Radilex,  as a potential  therapeutic for

                                      -31-




exposure to lethal doses of radiation,  and Viprovex for potential  applications
relating  to the  treatment  of various  chemical  agents,  such as  exposure to
formalin,  and biological  agents,  such as infectious disease and other Class A
pathogens.   As  traditional   efficacy  studies  would  require  healthy  human
volunteers to be exposed to potentially  lethal effects of radiation and various
biological and chemical  agents,  we are developing both Radilex and Viprovex as
pursuant to a new rule enacted by the U.S.  Food and Drug  Administration  (FDA)
under which  approval may be granted solely on the basis of proof of efficacy in
relevant animal species and proof of safety in humans. To date we have conducted
three studies and co-sponsored  five radiation  studies using Radilex on mice to
determine dose response to radiation,  the maximum  efficacious dose, the impact
on survival and to distinguish  survival  response  between aerosol versus intra
muscular delivery.  In each of these studies mice were exposed to varying levels
of radiation.


         Our studies to date are summarized below:


            o     Currently we are performing High  Concentration  HPLC/UV Assay
                  in order to detect purity of our  substance P analog,  as well
                  as  the  establishment  of a  characterization  of  Homspera's
                  chemical-amino  acids.  This will allow us to monitor how pure
                  and stable Homspera and its derivates are.


         Radilex

            o     Pilot Studies numbers 1 and 2,  co-sponsored by us,  attempted
                  to find a 50%  lethal  dose  (LD50)  total  body dose of Gamma
                  radiation in a C57BL/6 male mouse.  We found that an LD50 dose
                  was impractical because the threshold between no lethality and
                  complete lethality was so small.


            o     Pilot study number 3,  co-sponsored by us, and was intended to
                  determine if Homspera  treatment would prolong life in C57BL/6
                  male mice exposed to a single total body irradiation 9 gy dose
                  of Gamma radiation.  The radiation  exposed,  Homspera treated
                  mice  lived an  average  of two days  longer  than  untreated,
                  radiation exposed mice.


            o     Pilot Study number 4,  co-sponsored  by us,  analyzed  whether
                  Homspera  treatment  would  prolong  life in C57BL/6 male mice
                  exposed  to  a  single  total  body  7.75  gy  dose  of  Gamma
                  radiation. The Homspera Treated,  radiation exposed mice lived
                  an average of 17.3 days longer than  untreated  but  radiation
                  exposed mice.

            o     Pilot Study number 5,  co-sponsored by us, was meant to find a
                  long-term  survival  rate of  C57BL/6  male mice  exposed to a
                  single  total body,  7.75 gy dose of Gamma  radiation.  50% of
                  radiation  exposed,  Homspera treated mice survived at 90 days
                  post  exposure.  When compared with  non-irradiated  mice, the
                  Homspera treated, radiation exposed mice showed no significant
                  differences in their immune system.

            o     Pilot Study number 6,  conducted  by us, was  initiated at the
                  request  of  the  US FDA to  determine  efficacy  in  treating
                  radiation  exposure with Homspera by intramuscular  injection,
                  rather  than  inhalation.  The study  compared  inhalation  to
                  direct injection over a range of radiation and Homspera doses,
                  and found that direct  injection did not offer any  particular
                  advantage.

            o     Pilot Study number 7,  conducted by us, was intended to find a
                  maximum  efficacious dose of Homspera in mice exposed to total
                  body 7.75 gy dose of Gamma radiation.  All mice remained alive
                  until 17 days  post  exposure,  when they  were  exposed  to a
                  second  dose of  radiation,  at 9 gy.  All of the mice died at
                  roughly the same time.  However,  this study was confounded by
                  the fact that the mice spent their first 7 days  post-exposure
                  in Biolevel 2 conditions.

         Viprovex

            o     We are currently  conducting a rodent inhaled anthrax study at
                  the Air Force  School of  Aeronautical  Medicine at Brooks Air
                  Force Base in San  Antonio,  Texas.  The study was intended to
                  explore pretreatment and treatment  evaluations using Viprovex
                  in pulmonary anthrax  infection.

                                      -32-




         This study is expected to be completed within the next 90 days.


PLANNED STUDIES

         Currently,  we are finalizing the protocols for a radiation sensitivity
animal model study. We are designing this study to further proof of concept,  as
well as obtaining  the optimum  dosing  regime,  drug dosage levels and delivery
method.  This  study  will  evaluate  the  possible  survival  impact of Radilex
following  exposure to various gamma radiation  levels;  to further validate the
effects  of  Radilex  on  PARP-1  levels/expression  following  irradiation;  to
determine  Radilex levels in major organs; to determine the impact of Radilex on
survival  when  administered  12,  24 and 36 hours  following  cobalt  radiation
exposure;  and, to validate and compare  survival  rates of aerosol versus intra
muscular delivery. We expect this study to begin within the next 60 days.

         We are also  determining the protocols that we believe will allow us to
initiate large animal trials that will be necessary for  establishing  efficacy.
We expect these studies to begin within the next 12 to 18 months. In conjunction
with this, we are establishing protocols for toxicology and human safety studies
that will be needed to support a New Drug Application (NDA).

         Furthermore  we are also  researching  the  efficacy  of  Viprovex as a
potential  treatment for exposure to various chemical and biological  agents. We
have only conducted limited preclinical studies to date.

         However, pending approval of our grant application to the Army Research
Office,  we intend  to  undertake  an avian flu  study,  to be  conducted  at an
independent  laboratory using Viprovex.  If the grant is approved, we expect the
study to begin within 1 to 2 months.


RESEARCH AND DEVELOPMENT

         Due to our  liquidity  and  limited  cash  available,  our  spending on
research and  development  activities  in 2003 and most of 2004 was limited.  We
spent  approximately  $150,091  and $42,972 in 2004 and 2003,  respectively,  in
research  and  development  activities  related to the research  development  of
Radilex as a possible  therapeutic for toxic  radiological and nuclear exposure.
From our  inception  in October  2002,  we have spent  $301,123 in research  and
development activities.  These costs include the manufacture and delivery of our
drug by third party manufacturers,  payments to Contract Research  Organizations
("CRO")  for  consulting  related to our studies  and costs of  performing  such
studies.

         If we are successful in obtaining  additional funding through grants or
investment  capital,  we  anticipate  that  during  the next 12  months  we will
increase our research and development  activities by approximately $450,000 to a
total of approximately  $600,000,  excluding a radiation study on primates which
we estimate will cost $1,500,000,  in an effort to further develop Radilex, as a
medical  countermeasure  against radiological and nuclear threats, and Viprovex,
as a protectant against threats from various biological agents. If we are unable
to raise  additional  capital,  our research and  development  activities may be
lessened.


                                   COMPETITION

         The   biotechnology   and   pharmaceutical   industries  are  intensely
competitive.  We have numerous  competitors  in the United States and elsewhere.
Because we are pursuing potentially large markets, our competitors include major
multinational  pharmaceutical  companies,  specialized  biotechnology  firms and
universities  and other  research  institutions.  Several of these entities have
already successfully marketed and commercialized products that will compete with
our products,  assuming that our products gain regulatory approval.  Competitors
such as Amgen Inc.,  Hollis-Eden  Pharmaceuticals,  Inc.  and Akorn,  Inc.  have
developed  or are  developing  products  for  treating  aspects of severe  acute
radiation  injury.  Companies  such as VaxGen,  Inc.,  Acambis plc and  Emergent
BioSolutions  have  developed  or are  developing  vaccines  against  infectious
diseases, including anthrax.

         Many of our  competitors  have greater  financial and other  resources,
larger  research  and  development  staffs  and  more  effective  marketing  and
manufacturing  organizations  than we do. In addition,  academic and  government
institutions  have become  increasingly  aware of the commercial  value of their
research  findings.  These  institutions  are now  more  likely  to  enter  into
exclusive  licensing  agreements  with  commercial  enterprises,  including  our

                                      -33-



competitors, to develop and market commercial products.

         Our competitors may succeed in developing or licensing technologies and
drugs that are more  effective  or less costly than any we are  developing.  Our
competitors may succeed in obtaining FDA or other regulatory  approvals for drug
candidates before we do. If competing drug candidates prove to be more effective
or less costly than our drug candidates,  our drug candidates,  even if approved
for sale, may not be able to compete successfully with our competitors' existing
products  or new  products  under  development.  If we  are  unable  to  compete
successfully, we may never be able to sell enough products at a price sufficient
to permit us to generate profits.


         We believe that due to the global  political  environment  that time to
market is critical in the discovery of an effective  countermeasure to radiation
exposure and other biological and chemical threats. New developments in areas in
which we are conducting our research and development are expected to continue at
a rapid pace in both industry and  academia.  It is due to these reasons that we
believe that competition will be driven by time to market.


         If our product candidates and compounds are successfully  developed and
approved,  we will face competition based on the safety and effectiveness of our
products  and  compounds,   the  timing  and  scope  of  regulatory   approvals,
availability of manufacturing,  sales, marketing and distribution  capabilities,
reimbursement  coverage,  price and patent  position.  There can be no assurance
that  our  competitors  will  not  develop  more  effective  or more  affordable
technology  or  products,   or  achieve  earlier  patent   protection,   product
development or product  commercialization than us. Accordingly,  our competitors
may succeed in  commercializing  products more rapidly or  effectively  than us,
which could have a material adverse effect on our business,  financial condition
and results of operations.

GOVERNMENTAL REGULATION

         Our  technologies  are  subject  to  extensive  government  regulation,
principally  by the U.S.  Food and  Drug  Administration  and  state  and  local
authorities  in  the  United  States  and  by  comparable  agencies  in  foreign
countries.  Governmental  authorities in the United States extensively  regulate
the pre-clinical and clinical testing, safety, efficacy, research,  development,
manufacturing,   labeling,  storage,  record-keeping,   advertising,  promotion,
export,  marketing  and  distribution,  among other  things,  of  pharmaceutical
products  under  various  federal  laws  including  the Federal  Food,  Drug and
Cosmetic  Act,  or FFDCA,  and under  comparable  laws by the states and in most
foreign countries.

DOMESTIC REGULATION
-------------------

         In the  United  States,  the FDA,  under the FFDCA,  the Public  Health
Service Act and other federal statutes and regulations,  subject  pharmaceutical
and biologic  products to rigorous  review.  If we do not comply with applicable
requirements,  we may be  fined,  the  government  may  refuse  to  approve  our
marketing  applications  or allow us to  manufacture  or market our  products or
product candidates,  and we may be criminally  prosecuted.  The FDA also has the
authority to  discontinue  or suspend  manufacture  or  distribution,  require a
product   withdrawal   or  recall  or  revoke   previously   granted   marketing
authorizations,  if  we  fail  to  comply  with  regulatory  standards  or if we
encounter problems following initial marketing.

FDA APPROVAL PROCESS
--------------------

         To obtain approval of a new product from the FDA, we must,  among other
requirements,  submit data  demonstrating the product's safety and efficacy,  as
well as, detailed  information and reports on the manufacture and composition of
the product candidate.  In most cases, this entails extensive  laboratory tests,
pre-clinical and clinical trials.  This testing and the preparation of necessary
applications  and processing of those  applications by the FDA are expensive and
typically take many years to complete.  The FDA may deny our applications or may
not act  quickly  or  favorably  in  reviewing  these  applications,  and we may
encounter  significant  difficulties  or  costs in our  efforts  to  obtain  FDA
approvals  that could delay or preclude us from  marketing  any  products we may
develop.  The FDA also may require  post-marketing  testing and  surveillance to
monitor the effects of approved  products or place  conditions  on any approvals
that could restrict the commercial  applications of these  products.  Regulatory
authorities may withdraw product  approvals if we fail to comply with regulatory
standards or if we encounter problems following initial marketing.  With respect
to  patented  products  or  technologies,  delays  imposed  by the  governmental
approval

                                      -34-



process may materially reduce the period during which we will have the exclusive
right to exploit the products or technologies.

         The FDA does not apply a single  regulatory scheme to human tissues and
the products  derived from human tissue.  On a case-by-case  basis,  the FDA may
choose to regulate such products as transplanted  human tissue,  medical devices
or biologics.  A fundamental difference in the treatment of products under these
classifications   is  that  the  FDA   generally   permits   human   tissue  for
transplantation to be commercially  distributed without marketing  approval.  In
contrast,  products  regulated as medical  devices or biologics  usually require
such approval.

         The process  required  by the FDA before a new drug or biologic  may be
marketed in the United States generally involves the following:

            o     completion  of  pre-clinical  laboratory  tests or trials  and
                  formulation studies;

            o     submission  to the FDA of an IND for a new  drug or  biologic,
                  which must become  effective  before human clinical trials may
                  begin;

            o     performance  of adequate and  well-controlled  human  clinical
                  trials to  establish  the safety and  efficacy of the proposed
                  drug or biologic for its intended use; and,

            o     submission and approval of a New Drug Application, or NDA, for
                  a drug, or a BLA for a biologic.

         Pre-clinical tests include  laboratory  evaluation of product chemistry
formulation and stability,  as well as studies to evaluate toxicity.  In view of
the nature of our product candidates and our prior clinical  experience with our
product  candidates,  we  concluded  that it was  reasonably  safe  to  initiate
clinical trials and that the clinical trials would be adequate to further assess
both  the  safety  and  efficacy  of our  product  candidates.  The  results  of
pre-clinical  testing,  together with  manufacturing  information and analytical
data, are submitted to the FDA as part of an IND application. The FDA requires a
30-day waiting period after the filing of each IND  application  before clinical
trials may begin,  in order to ensure that human  research  subjects will not be
exposed to  unreasonable  health risks. At any time during this 30-day period or
at any time thereafter, the FDA may halt proposed or ongoing clinical trials, or
may authorize trials only on specified  terms.  The IND application  process may
become extremely  costly and  substantially  delay  development of our products.
Moreover,  positive results of pre-clinical tests will not necessarily  indicate
positive results in clinical trials.

         The  sponsor   typically   conducts  human  clinical  trials  in  three
sequential  phases,  which may  overlap.  These  phases  generally  include  the
following:

         Phase I: The product is usually first  introduced into healthy humans
                  or, on  occasion,  into  patients,  and is tested for  safety,
                  dosage  tolerance,  absorption,  distribution,  excretion  and
                  metabolism.

        Phase II: The product is introduced into a limited patient population
                  to:

                  o     assess its efficacy in specific, targeted indications;

                  o     assess dosage tolerance and optimal dosage; and,

                  o     identify possible adverse effects and safety risks.

       Phase III: These  are  commonly  referred  to as  pivotal  studies.  If a
                  product is found to have an acceptable  safety  profile and to
                  be  potentially  effective  in Phase II clinical  trials,  new
                  clinical  trials  will be  initiated  to  further  demonstrate
                  clinical  efficacy,   optimal  dosage  and  safety  within  an
                  expanded     and     diverse     patient     population     at
                  geographically-dispersed clinical study sites.

                                      -35-



         If the  FDA  does  ultimately  approve  the  product,  it  may  require
post-marketing  testing,  including  potentially  expensive Phase IV studies, to
monitor its safety and effectiveness.

         Clinical trials must meet requirements for Institutional  Review Board,
or IRB,  oversight,  informed  consent and the FDA's Good Laboratory  Practices.
Prior to commencement of each clinical trial, the sponsor must submit to the FDA
a clinical  plan,  or protocol,  accompanied  by the  approval of the  committee
responsible  for overseeing  clinical trials at one of the clinical trial sites.
The FDA and the IRB at each  institution  at  which a  clinical  trial  is being
performed  may order the  temporary or permanent  discontinuation  of a clinical
trial at any time if it believes that the clinical trial is not being  conducted
in accordance  with FDA  requirements  or presents an  unacceptable  risk to the
clinical trial patients.

         The sponsor must submit to the FDA the results of the  pre-clinical and
clinical trials,  together with, among other things, detailed information on the
manufacturing and composition of the product,  in the form of an NDA, or, in the
case of a biologic, a BLA. Once the submission has been accepted for filing, the
FDA has 180 days to review the  application  and respond to the  applicant.  The
review  process is often  significantly  extended by FDA requests for additional
information or clarification. The FDA may refer the BLA to an advisory committee
for review,  evaluation and  recommendation as to whether the application should
be  approved,  but the FDA is not  bound by the  recommendation  of an  advisory
committee.

         It is  possible  that our  product  candidates  will  not  successfully
proceed  through this approval  process or that the FDA will not approve them in
any specific  period of time,  or at all. The FDA may deny or delay  approval of
applications  that do not meet  applicable  regulatory  criteria,  or if the FDA
determines  that the clinical  data do not  adequately  establish the safety and
efficacy of the product.  Satisfaction of FDA pre-market  approval  requirements
for a new biologic is a process that may take several  years and the actual time
required may vary substantially  based upon the type,  complexity and novelty of
the product or disease.  The FDA reviews these  applications and, when and if it
decides that  adequate  data are available to show that the product is both safe
and effective and that other applicable requirements have been met, approves the
drug or  biologic  for  marketing.  Government  regulation  may delay or prevent
marketing of potential  products  for a  considerable  period of time and impose
costly  procedures upon our  activities.  Success in early stage clinical trials
does not assure  success in later stage  clinical  trials.  Data  obtained  from
clinical  activities is not always  conclusive and may be susceptible to varying
interpretations  that could delay,  limit or prevent regulatory  approval.  Upon
approval,  a  product  candidate  may be  marketed  only for  those  indications
approved  in the BLA or NDA and  may be  subject  to  labeling  and  promotional
requirements or limitations, including warnings, precautions,  contraindications
and use limitations, which could materially impact profitability. Once approved,
the  FDA  may  withdraw  the  product  approval  if  compliance  with  pre-  and
post-market  regulatory  standards is not  maintained or if safety,  efficacy or
other problems occur after the product reaches the marketplace.

         The FDA may,  during  its review of an NDA or BLA,  ask for  additional
test data.  If the FDA does  ultimately  approve  the  product,  it may  require
post-marketing  testing,  including  potentially  expensive Phase IV studies, to
monitor the safety and effectiveness of the product.  In addition,  the FDA may,
in some circumstances,  impose restrictions on the use of the product, which may
be difficult  and  expensive to  administer  and may require  prior  approval of
promotional materials.

ONGOING FDA REQUIREMENTS
------------------------

         Before  approving an NDA or BLA, the FDA will inspect the facilities at
which the product is  manufactured  and will not approve the product  unless the
manufacturing   facilities  are  in  compliance  with  the  FDA's  current  Good
Manufacturing  Practices,  or cGMP,  requirements  which govern the manufacture,
holding and  distribution  of a product.  Manufacturers  of biologics  also must
comply with the FDA's general biological product standards.  Following approval,
the FDA  periodically  inspects  drug and biologic  manufacturing  facilities to
ensure  continued  compliance  with the cGMP  requirements.  Manufacturers  must
continue to expend time,  money and effort in the areas of  production,  quality
control,  record  keeping and  reporting  to ensure full  compliance  with those
requirements.   Failure  to  comply  with  these   requirements   subjects   the
manufacturer  to possible  legal or  regulatory  action,  such as  suspension of
manufacturing,  seizure of product,  voluntary recall of product,  withdrawal of
marketing approval or civil or criminal penalties.  Adverse experiences with the
product  must be  reported  to the FDA and  could  result in the  imposition  of
marketing  restrictions  through  labeling  changes or market  removal.  Product
approvals may be

                                      -36-



withdrawn if compliance  with  regulatory  requirements  is not maintained or if
problems concerning safety or efficacy of the product occur following approval.

         The labeling,  advertising,  promotion, marketing and distribution of a
drug  or  biologic  product  also  must  be  in  compliance  with  FDA  and  FTC
requirements  which  include,  among  others,   standards  and  regulations  for
direct-to-consumer  advertising,  industry-sponsored  scientific and educational
activities,  and promotional  activities involving the internet. The FDA and FTC
have very broad enforcement authority, and failure to abide by these regulations
can result in penalties,  including the issuance of a Warning  Letter  directing
the company to correct deviations from regulatory standards,  a requirement that
future  advertising  and  promotional  materials be  pre-cleared  by the FDA and
enforcement  actions  that  can  include  seizures,   injunctions  and  criminal
prosecution.

         Manufacturers   are  also  subject  to  various  laws  and  regulations
governing laboratory practices,  the experimental use of animals and the use and
disposal of hazardous or  potentially  hazardous  substances in connection  with
their  research.  In each of the above areas,  the FDA has broad  regulatory and
enforcement  powers,  including  the ability to levy fines and civil  penalties,
suspend or delay  issuance of  approvals,  seize or recall  products and deny or
withdraw approvals.

HIPAA REQUIREMENTS
------------------

         Other  federal  legislation  may affect our  ability to obtain  certain
health  information  in  conjunction  with our research  activities.  The Health
Insurance Portability and Accountability Act of 1996, or HIPAA, mandates,  among
other  things,  the adoption of standards  designed to safeguard the privacy and
security of individually identifiable health information.  In relevant part, the
U.S. Department of Health and Human Services,  or HHS, has released two rules to
date mandating the use of new standards with respect to such health information.
The first rule  imposes new  standards  relating to the privacy of  individually
identifiable  health  information.  These  standards  restrict  the  manner  and
circumstances under which covered entities may use and disclose protected health
information  so as to protect the privacy of that  information.  The second rule
released by HHS  establishes  minimum  standards  for the security of electronic
health  information.  While we do not  believe we are  directly  regulated  as a
covered entity under HIPAA, the HIPAA standards  impose  requirements on covered
entities  conducting  research  activities  regarding the use and  disclosure of
individually   identifiable  health  information  collected  in  the  course  of
conducting the research. As a result, unless they meet these HIPAA requirements,
covered entities conducting clinical trials for us may not be able to share with
us any results from clinical trials that include such health information.

         In addition to the statutes and  regulations  described  above,  we are
also subject to  regulation  under the  Occupational  Safety and Health Act, the
Environmental  Protection  Act, the Toxic  Substances  Control Act, the Resource
Conservation  and Recovery Act and other present and potential  future  federal,
state and local regulations.

SECURITIES LAWS

         Because  our  common  stock is  publicly  traded,  we are  subject to a
variety of rules and regulations of federal, state and financial market exchange
entities charged with the protection of investors and the oversight of companies
whose  securities are publicly  traded.  These entities,  including the SEC, the
Public Company Accounting  Oversight Board and the NASD OTC Bulletin Board, have
recently issued new  requirements  and regulations and are currently  developing
additional  regulations  and  requirements in response to recent laws enacted by
Congress,  most notably the Sarbanes-Oxley Act of 2002. As certain rules are not
yet  finalized,  we do not know the level of resources we will have to commit in
order to be in  compliance.  Our  compliance  with current and proposed rules is
likely to  require  the  commitment  of  significant  financial  and  managerial
resources.  As a result, our management's attention might be diverted from other
business concerns, which could negatively affect our business.

MANUFACTURING

         We  do  not  have,  and  do  not  intend  to  establish,  manufacturing
facilities to produce Radilex or Viprovex or any future  products.  We have used
and expect to  continue  to use third party  manufacturers  to obtain  synthetic
peptides. We believe synthesized versions of substance P is readily available at
low cost from  several  life  science  and  technology  companies  that  provide
biochemical  and  organic  chemical  products  used in  scientific  and  genomic
research, biotechnology, pharmaceutical development and the diagnosis of disease
and chemical manufacturing.  We

                                      -37-



believe that the synthetic  substance P and other materials necessary to produce
Homspera,  Radilex and Viprovex are readily available from various sources,  and
several  suppliers are capable of supplying such in both clinical and commercial
quantities.

         The  manufacture  of our  product  candidates  or any future  products,
whether done by outside contractors as planned or internally, will be subject to
rigorous  regulations,  including the need to comply with the FDA's current Good
Manufacturing  Practice (GMP)  standards.  As part of obtaining FDA approval for
each product, each of the manufacturing  facilities must be inspected,  approved
by and  registered  with the FDA. In addition to  obtaining  FDA approval of the
prospective   manufacturer's  quality  control  and  manufacturing   procedures,
domestic and foreign manufacturing facilities are subject to periodic inspection
by the FDA and/or foreign regulatory authorities.

DISTRIBUTION

         If Radilex or Viprovex  receives approval from the FDA, we will attempt
to commercialize these products. Upon such approval, if Radilex we intend to use
our best  efforts  to  market  it as a  treatment  to the  damaging  effects  of
radiation  injury  that result  after  exposure  to total body  irradiation.  If
Viprovex,  we  intend  to  use  our  best  efforts  to  market  it as a  medical
countermeasure  to the effects of exposure to various  biological  and  chemical
agents. We intend to offer for sale the product to various governmental agencies
at the local, state and federal levels, both domestically and outside the United
States.

         Prior to FDA  approval,  Radilex and Viprovex  may become  eligible for
purchase  by  the  U.S.  government.   Project  BioShield  legislation  contains
provisions enabling the HHS to begin purchasing new medical  countermeasures for
the  Strategic  National  Stockpile  in  advance of formal  FDA  approval.  This
provision, known as an Emergency Use Authorization, has already been implemented
for  other  development  stage  medical   countermeasures  to  weapons  of  mass
destruction.  In  that  Radilex  may  have  efficacy  in  the  treatment  of the
life-threatening  effects of  radiation  exposure  and  Viprovex  to exposure to
various  biological and chemical agents, we believe there may be strong interest
by  government   agencies  to  stockpile   Radilex  and/or  Viprovex  if  it  is
successfully developed.

PATENTS


  PATENTS

         We own or have obtained a license to 2 issued U.S. and 2 issued foreign
patents and 5 pending Patent  Cooperation Treaty (PCT)  applications,  6 pending
U.S. applications and 15 pending foreign patent applications. Our issued patents
and patent applications  primarily cover the methods whereby Homspera is used in
improving  pulmonary  function and stimulating the immune system.  We are in the
process of pursuing several other patent applications.

         The following patents are owned by us.

  TITLE                                              SERIAL NO.
  -------------------------------------------------  ---------------------------
  Method to Promote Wound Healing                    US 60/622,015
  Amelioration of Effects of Cigarette Smoke         US 10/645,839
  Substance P Treatment for Immunostimulation        Canada 2,261,885
  Substance P Treatment for Immunostimulation        US 5,945,508
  Substance P Treatment for Immunostimulation        US 5,998,376
  Substance P Treatment for Immunostimulation        Australia 737201
  Substance P Treatment for Immunostimulation        European 0957930
  Acute Respiratory Syndromes                        US 10/553232
  Acute Respiratory Syndromes                        Europe (PCT/US04/1) TBA
  Acute Respiratory Syndromes                        Singapore (PCT/US04/1) TBA
  Acute Respiratory Syndromes                        Vietnam 1-2005-015
  Treatment of Skin Diseases                         Vietnam 1-2005-00598
  Treatment of Skin Diseases                         Thailand 098080
  Prevention of Respiratory Infection in Fowl        Vietnam 1-2005-00599
  Prevention of Respiratory Infection in Fowl        Thailand 097659
  Amelioration of Cigarette Smoke                    Singapore 2005 01072-3
  Amelioration of Cigarette Smoke                    US 10645839
  Amelioration of Cigarette Smoke                    Vietnam 1-2005-00215
  Amelioration of Cigarette Smoke                    Japan 2004-532943
  Amelioration of Cigarette Smoke                    European Union 3791722.6
  Amelioration of Cigarette Smoke                    Canada -2496447
  Anti-Aging Effects of Substance P                  PCT/US05/13113
  Stimulation of Hair Growth                         PCT/US2003/040260
  Treatment of Asthma                                US 60/667,062
  Treatment of Skin Diseases                         US 60/642,996
  Prevention of Respiratory Diseases in Fowl         US 60/641153
  Treatment of Skin Diseases                         Singapore 200500466-8
  Prevention of Respiratory Diseases in Fowl         Singapore 200500467-6
  Treatment of Asthma                                Singapore 200504104-1
  Inducing and Maintaining Hair Color                PCT/US05/13112

         We have licenses to the following patents.

TITLE                                                  SERIAL NO.
---------------------------------------------------  ---------------------------
Amelioration of Effects of Cigarette Smoke           60/406,036
Substance P Treatment for Immunostimulation          60/022,063
Substance P Treatment for Immunostimulation          08/829,445
Substance P Treatment for Immunostimulation          40464/97 Australia 737201






Substance P Treatment for Immunostimulation          Canada 2,261,885
Substance P Treatment for Immunostimulation          97938049.0
                                                     European 0957930
Substance P Induces Hair Growth                      60/433,996
Acute Respiratory Distress Syndrome                  60/462,316
Acute Respiratory Syndrome                           60/465,266

         We believe that patents,  trademarks,  copyrights and other proprietary
rights are important to our business.  We also rely on trade secrets,  know-how,
continuing technological  innovations and licensing opportunities to


                                      -39-



develop  and  maintain  our  competitive   position.  We  seek  to  protect  our
intellectual property rights by a variety of means, including obtaining patents,
maintaining trade secrets and proprietary know-how, and technological innovation
to operate without infringing on the proprietary rights of others and to prevent
others  from  infringing  on our  proprietary  rights.  Our policy is to seek to
protect our  proprietary  position by,  among other  methods,  actively  seeking
patent protection in the United States and foreign countries.

         Our success  depends in part on our ability to maintain our proprietary
position  through  effective  patent  claims and their  enforcement  against our
competitors.  Although we believe our patents and patent applications  provide a
competitive advantage, the patent positions of companies like ours are generally
uncertain  and  involve  complex  legal and  factual  questions.  We do not know
whether  any of our  patent  applications  will  result in the  issuance  of any
patents.  Our  issued  patents,  those that may be issued in the future or those
acquired by us, may be challenged,  invalidated or circumvented,  and the rights
granted under any issued patent may not provide us with  proprietary  protection
or  competitive  advantages  against  competitors  with similar  technology.  In
particular,  we do not know if competitors will be able to design  variations on
our treatment  methods to circumvent our current and anticipated  patent claims.
Furthermore,  competitors  may  independently  develop  similar  technologies or
duplicate any technology developed by us. Because of the extensive time required
for the development, testing and regulatory review of a potential product, it is
possible that, before any of our products can be commercialized or marketed, any
related  patent  claim may  expire  or  remain in force for only a short  period
following  commercialization,  thereby reducing the advantage of the patent.  We
also rely upon trade secrets,  confidentiality agreements,  proprietary know-how
and continuing technological innovation to remain competitive,  especially where
we do not believe patent protection is appropriate or obtainable. We continue to
seek ways to protect our  proprietary  technology and trade  secrets,  including
entering  into  confidentiality  or license  agreements  with our  employees and
consultants,  and controlling access to and distribution of our technologies and
other proprietary information.  While we use these and other reasonable security
measures  to  protect  our trade  secrets,  our  employees  or  consultants  may
unintentionally   or  willfully   disclose  our   proprietary   information   to
competitors.

         Our  commercial  success  will depend in part on our ability to operate
without infringing upon the patents and proprietary rights of third parties.  It
is uncertain whether the issuance of any third party patents would require us to
alter our products or technology,  obtain licenses or cease certain  activities.
Our failure to obtain a license to  technology  that we may require to discover,
develop or commercialize  our future products may have a material adverse impact
on us. One or more third-party  patents or patent applications may conflict with
patent applications to which we have rights. Any such conflict may substantially
reduce the coverage of any rights that may issue from the patent applications to
which we have rights.  If third parties prepare and file patent  applications in
the United  States that also claim  technology  to which we have rights,  we may
have to  participate  in  interference  proceedings  in the  USPTO to  determine
priority of invention.

         Our rights to the US Patent Nos.  5,945,508 and 5,998,376  have certain
limitations  with respect to the University of Arizona and the United States Air
Force.


         Our  agreements  with the  University of Arizona  outline very specific
rights in regard to our  sponsored-supported  projects.  In accordance  with our
sponsored-supported  project  agreements,  The University of Arizona retains the
right to use data developed during these projects for  non-commercial  purposes,
including  teaching,  research  and  education.  ImmuneRegen  BioSciences,  Inc.
retains the rights to trade secrets, inventions, developments and discoveries as
limited by the  University  of Arizona's  employment  contracts in effect at the
time the intellectual property was created. Further to this point, the principal
investigator at the University of Arizona,  Dr. Mark Witten,  is a consultant to
ImmuneRegen  BioSciences,  and,  under  the terms of his  consulting  agreement,
ImmuneRegen BioSciences,  Inc. retains rights to any developments or discoveries
that he may make in the course of working for us.


         The United States Air Force has reserved a non-exclusive license to the
patents in  connection  with Air Force  grant  F49620-94-1-0297  and may,  under
certain  conditions,  have  commensurate or additional  license rights under the
Bayh-Dole  Act.  Those rights are set forth in 35 USC 202(c)(4) and 37 CFR 401.9
and 14(a).

         In  December   2002  we  entered  into   consulting   agreements  on  a
month-to-month  basis with Dr. Mark Witten and Dr. David Harris, who are our two
founders and largest  shareholders.  Under the terms of these  agreements,  Drs.
Witten  and  Harris  agree to place at the  disposal  of us their  judgment  and
expertise in the area of acute lung injury. In

                                      -40-




consideration for these services, we agree to pay each of Drs. Witten and Harris
a non-refundable  fee of $5,000 per month. In March 2005, Dr. Harris resigned as
consultant to us and our subsidiaries.

         In December 2002, we entered into a royalty-free license agreement with
Drs. Witten and Harris.  Under the terms of the license  agreement,  Drs. Harris
and Witten  granted to us an  exclusive  license to use and  sublicense  certain
patents,  medical  applications,  and other technologies  developed by them. Our
obligations under this agreement  include (i) reasonable  efforts to protect any
licensed patents or other associated property rights; (ii) reasonable efforts to
maintain confidentiality of any proprietary information; (iii) upon the granting
by the U. S. Food and Drug  Administration  to us the right to market a product,
we  will,  for so long as we sell  any  product  or  medical  application  which
incorporates  or  utilizes  the  patents,   medical   applications,   and  other
technologies  developed  by Drs.  Witten and Harris,  maintain in full force and
effect  policies  of  general  liability  insurance  (with  Broad  Form  General
Liability  and  Product  Liability  endorsements)  with  limits of not less than
$1,000,000 per occurrence and $1,000,000 annual aggregate. The license agreement
will  terminate  ten years after the date of the  expiration  of the last patent
issued or issuing with respect to the licensed  patents,  medical  applications,
and other technologies.

         In February 2005, Drs. Witten and Harris executed assignment  documents
in which, for good and valuable  consideration,  patent applications and patents
developed by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment
documents  included  all of the  patents  and  patent  applications  which  were
included in and covered by the Licensing Agreement,  as amended. Drs. Witten and
Harris have also assigned all  proprietary  technology  developed at ImmuneRegen
subsequent to the execution of the February 2005 assignment documents.


         We may  collaborate  in the future  with other  entities  on  research,
development  and   commercialization   activities.   Disputes  may  arise  about
inventorship and corresponding  rights in know-how and inventions resulting from
the joint creation or use of intellectual  property by us and our collaborators,
partners, licensors and consultants. As a result, we may not be able to maintain
our proprietary position.

EMPLOYEES


         From our  inception  through the period  ended June 30,  2005,  we have
relied on the services of outside  consultants  for services and currently  have
six total employees,  two contract employees and four full-time  employees.  Our
full-time  employees are Michael K. Wilhelm,  our Chief Executive Officer;  John
Fermanis,   our  Chief   Financial   Officer;   and,  the  third  serves  in  an
administrative role. In order for us to attract and retain quality personnel, we
anticipate we will have to offer competitive salaries to future employees. We do
not  anticipate our employment  base will  significantly  change during the next
twelve  months,  other than the addition of one senior level  appointment to the
position of Senior Vice President of Scientific  Development.  As we continue to
expand, we will incur additional cost for personnel.  This projected increase in
personnel is dependent  upon our  generating  revenues and obtaining  sources of
financing. There is no guarantee that we will be successful in raising the funds
required or generating revenues sufficient to fund the projected increase in the
number of employees.


         Our future  success  depends in large part upon our  ability to attract
and  retain  highly  skilled  scientific  personnel.   The  competition  in  the
scientific industry for such personnel is intense, and we cannot be sure that we
will be successful  in attracting  and  retaining  such  personnel.  Most of our
consultants  and employees and several of our executive  officers  began working
for us  recently,  and all  employees  are subject to "at will"  employment.  We
cannot guarantee that we will be able to replace any of our scientific personnel
in the event their services become unavailable.

FLUCTUATION OF QUARTERLY OPERATING RESULTS

         Our  quarterly  operating  results may fluctuate  significantly  in the
future as a result of a  variety  of  factors,  many of which  are  outside  our
control.  These factors include:  the level of demand for Radilex,  Homspera and
any other  products;  our  ability to  attract  and  retain  personnel  with the
necessary  strategic,  technical  and creative  skills  required  for  effective
operations;  the amount and timing of expenditures by customers;  the amount and
timing of capital  expenditures and other costs relating to the expansion of our
operations;  government  regulation and legal developments  regarding the use of
Homspera; and general economic conditions. As a strategic response to changes in
the  competitive  environment,  we may from time to time make  certain  pricing,
service,  technology or marketing

                                      -41-



decisions that could have a material  adverse  effect on our quarterly  results.
Due  to  all of  these  factors,  our  operating  results  may  fall  below  the
expectations of securities  analysts,  stockholders  and investors in any future
quarter.

PROPERTY

         Our  corporate  headquarters  are  currently  located  at 4021 N.  75th
Street, Suite 201, Scottsdale, Arizona 85251, where we have leased approximately
1,800 square feet of office space through  September 30, 2007.  Our rent expense
is $2,320  per  month in year one and will  increase  to $2,380 in year two.  We
believe that our  facilities  are  adequate  for our current  needs and suitable
additional  or  substitute  space will be available in the future to replace our
existing facilities, if necessary, or accommodate expansion of our operations.

LEGAL PROCEEDINGS

         On  December  13,  2001,  service of process was  effectuated  upon GPN
Network,  Inc.  with regard to a fee  agreement  between GPN  Network,  Inc. and
Silver & Deboskey, a Professional  Corporation located in Denver,  Colorado. The
complaint sought  compensation for legal services  allegedly rendered to DermaRx
Corp.  On November 7, 2002,  the  District  Court in Denver,  Colorado  rendered
judgment in favor of Silver & Deboskey in the amount of $28,091. At December 31,
2004,  we had not paid any of this  amount.  The  judgment  of $28,091  has been
accrued and is  contained  in the  $1,843,088  of  Accounts  Payable and Accrued
Liabilities on the Company's  condensed  consolidated  balance sheet of June 30,
2005.


         The  judgment  was  subsequently  settled in full for a cash payment of
$35,107 paid on August 2, 2005 releasing the Company from all obligations  under
the judgment.


                                      -42-




                                   MANAGEMENT


         Executive  officers  are elected  annually  by the Board of  Directors.
Board members serve one-year terms until their death,  resignation or removal by
the Board of Directors.

Name                      Age   Position
------------------------  ---   -----------------------------------------------
Michael K. Wilhelm        38    President, Chief Executive Officer and Director
John N. Fermanis          51    Chief Financial Officer
Mark L. Witten, Ph.D.     51    Director and Research Scientist
Theodore E. Staahl, M.D.  59    Director


         Michael K. Wilhelm,  President,  Chief Executive  Officer and Director.
Mr. Wilhelm has served as our President and Chief  Executive  Officer and on our
Board of Directors since July 2003 and as President and Chief Executive  Officer
of  ImmuneRegen  BioSciences,  Inc.  since  December  2002  and on its  Board of
Directors  since November  2002.  Mr. Wilhelm has been actively  involved in the
financial industry since 1990. After leaving the brokerage industry, Mr. Wilhelm
founded  Foresight Capital Partners in July 1996, a company designed to identify
early stage  companies  with above average  growth  potential and assist them in
reaching the next stage of  development.  In working with these  companies,  Mr.
Wilhelm  took  an  active  role,  provided  advisory  services  and  facilitated
financing  for  continued  growth and  development.  Mr.  Wilhelm  was  Managing
Director of Foresight Capital Partners until December 2002. Mr. Wilhelm works on
average 70 hours per week.


         John N. Fermanis,  Chief Financial Officer.  Mr. Fermanis was appointed
as our Chief Financial Officer,  effective as of December 22, 2004. Mr. Fermanis
is  a  co-founder  of  AMPS  Wireless  Data,  Inc.,  a  privately  held  Arizona
corporation  founded in 1998,  where he served as Chief  Financial  Officer from
May, 2001 to October, 2004. Mr. Fermanis had overall financial responsibility at
AMPS and was  instrumental in raising over $5 Million in venture  capital.  From
1997 to 2001, he held the position of Treasury Manager for Peter Piper,  Inc., a
national  restaurant chain  headquartered in Scottsdale,  Arizona,  where he was
responsible  for  managing  a $25  Million  revolving  line of  credit  and cash
concentration  and  disbursement  for a company  with over $100  Million  annual
sales.  Mr. Fermanis has over 18 years of financial  management  experience with
both the  American  Express  Corporation  and  Citigroup  in New York City.  Mr.
Fermanis  holds a Bachelor of Arts degree from the  S.U.N.Y.  at Stony Brook and
attended Pace  University's  Graduate School of Management in New York City. Mr.
Fermanis works on average 60 hours per week.


         Mark L. Witten, Ph.D., Director and Research Scientist.  Dr. Witten has
served as a research  scientist  for our company  and on our Board of  Directors
since July 2003 and as a research  scientist for ImmuneRegen  BioSciences,  Inc.
since  December  2002 and on its Board of Directors  since  November  2002.  Dr.
Witten has served as a Research  Professor at the  University  of Arizona  since
July 2000.  Since July 1998 Dr. Witten has served as the Director of the Joan B.
and Donald R. Diamond Lung Injury  Laboratory in the Department of Pediatrics at
the  University of Arizona  College of Medicine.  Dr. Witten  obtained his Ph.D.
from Indiana  University in 1983 with a double major in physiology  and exercise
physiology.  He conducted a post-doctoral  fellowship in Respiratory Sciences at
the  University of Arizona  College of Medicine from 1983 to 1988. He then spent
two years as an  Assistant  Biologist  at  Massachusetts  General  Hospital  and
Instructor in Medicine at Harvard Medical School.  He returned to The University
of Arizona  College of  Medicine  in 1990.  Dr.  Witten  has  authored  over 200
published  manuscripts,  book  chapters and  abstracts.  Dr.  Witten  devotes on
average 10 hours per week to our business.


         Theodore E. Staahl, M.D., Director.  Dr. Staahl has served on our Board
of Directors  since April 2003. Dr. Staahl is employed at the Cosmetic,  Plastic
and  Reconstructive  Surgery  Center,  a company  which he founded in 1978.  Dr.
Staahl's  professional  training was received at the  University of Illinois and
the  University  of Wisconsin  and is board  certified by the American  Board of
Facial, Plastic and Reconstruction  Surgeons, the Board of Cosmetic Surgeons and
the American Board of Head and Neck Surgeons. Dr. Staahl has presented papers at
national and  international  meetings on hair transplant,  rhinoplasty and cleft
lip deformities.  Additionally, Dr. Staahl is currently participating in the FDA
approval process of another biotechnology company. Dr. Staahl devotes on average
3 hours per week to our business.

                                      -43-



COMPENSATION OF DIRECTORS

         STANDARD ARRANGEMENTS. Directors currently receive no cash compensation
from IR BioSciences Holdings, Inc. for their services as members of the Board or
for  attendance at committee  meetings.  Members of the Board are reimbursed for
some expenses in connection with attendance at Board and committee meetings.

         OTHER  ARRANGEMENTS.  We may  from  time  to  time  issue  warrants  to
executives and directors for fulfilling certain performance goals.

         On December 16, 2002 we entered into a consulting  agreement  with Mark
Witten, our chief research scientist and director.  The consulting  agreement is
on a month-to-month basis. Under the terms of this agreement,  Dr. Witten agrees
to place at the disposal of us his  judgment and  expertise in the area of acute
lung injury. In consideration  for these services,  we agree to pay Dr. Witten a
non-refundable fee of $5,000 per month.

COMMITTEES AND ATTENDANCE AT BOARD MEETINGS

         Our board of directors does not maintain a separate  audit,  nominating
or compensation  committee.  Functions  customarily performed by such committees
are  performed b y our board of  directors  as a whole.  We are not  required to
maintain such  committees  under the  applicable  rules of the  Over-the-Counter
Bulletin Board. None of our independent directors qualify as an "audit committee
financial expert" as that term is defined in Item 401(e) of Regulation S-B.

EXECUTIVE COMPENSATION

         The following table sets forth information  concerning all compensation
awarded to, earned by, or paid to (1) our Chief Executive Officer and President,
(2) our  former  Chief  Executive  Officer  and  President  who  served  in such
capacities  until  July  2003  when  ImmuneRegen  BioSciences,   Inc.  became  a
wholly-owned  subsidiary of IR BioSciences,  Inc. (the "Reorganization") and (3)
each of the other executive  officers whose annual salary and bonus during 2002,
2003 and 2004 exceeded $100,000 (the "Named Executive Officers").

                                                          Annual Compensation
                                                        -----------------------
             Name and Principal Position         Year   Salary ($)    Bonus($)
-------------------------------------------------------------------------------
                                                 2004     175,000    247,301(2)
Michael K. Wilhelm                               2003     125,000          0
   Chief Executive Officer and President(1)..... 2002       5,208          0

Todd M. Ficeto                                   2004           0          0
   Chief Executive Officer, Chief Financial      2003           0          0
   Officer, President and Secretary(3).......... 2002           0          0

----------

(1)   Michael K. Wilhelm has served as Chief Executive  Officer and President of
      IR BioSciences Holdings,  Inc. since July 2003 when the Reorganization was
      completed.  Prior to the  completion of the  Reorganization,  Mr.  Wilhelm
      served  as  Chief   Executive   Officer  and   President  of   ImmuneRegen
      BioSciences,  Inc.  since December 2002.  Mr.  Wilhelm's  compensation  is
      reported in the table with respect to his positions at both IR BioSciences
      Holdings,  Inc.  and  ImmuneRegen  BioSciences,  Inc.  for the years ended
      December 31, 2003 and 2004.

(2)   Reflects  the value of 948,980  warrants  granted to Michael K. Wilhelm as
      performance  bonuses.  In May 2004,  the  Company  issued a warrant to Mr.
      Wilhelm to purchase 500,000 shares (post-split) of common stock at a price
      of $0.25 per share  (post-split).  The warrants were issued as performance
      bonuses.  The Company valued these warrants using the Black-Scholes model,
      and charged the amount of $134,604 to operations  during the twelve months
      ended  December 31, 2004. In October 2004, the Company issued a

                                      -44-



      warrant to Mr. Wilhelm to purchase 448,980 shares  (post-split) at a price
      of $0.125 per share  (post-split)  as a  performance  bonus for  achieving
      certain   objectives.   The  Company   valued  this   warrant   using  the
      Black-Scholes  valuation  model,  and  charged  the amount of  $112,697 to
      operations during the twelve months ended December 31, 2004.

(3)   Todd M. Ficeto  served as Chief  Financial  Officer and  Secretary  of GPN
      Network, Inc. from July 2001 until the completion of the Reorganization in
      July 2003 and as Chief  Executive  Officer and  President  of GPN Network,
      Inc. from August 2001 until the completion of the  Reorganization  in July
      2003.

EMPLOYMENT AGREEMENTS


         On August 10, 2005, we entered into a new employment agreement with our
President  and Chief  Executive  Officer,  Michael K.  Wilhelm.  The  employment
agreement calls for a salary at the rate of $275,000 per annum.  The salary will
be subject to  adjustment  of at least 10% per year at the end of each year.  We
also agreed to defend and  indemnify,  to the fullest  extent  permitted  by our
certificate of  incorporation  and bylaws and the Delaware  General  Corporation
Law, Mr.  Wilhelm and hold him  harmless  against any  liability  that he incurs
within the scope of his  employment  under the  agreement.  The  agreement  also
provides for the following various bonus incentives:

            (i)   A target incentive bonus in cash and/or stock if we consummate
                  a  transaction  with any  unaffiliated  third party such as an
                  equity  or debt  financing,  acquisition,  merger ,  strategic
                  partnership or other similar transaction.

            (ii)  A one time grant of an  incentive  option to purchase  103,030
                  shares of the  Company's  Common Stock,  at an exercise  price
                  equal to the fair market value per share on the date option is
                  granted and a nonstatutory option to purchase 1,896,970 shares
                  at such time that the Company's  2003 Stock Plan is amended to
                  authorize additional shares,

         In connection  with Mr.  Wilhelm's new  employment  agreement,  we also
entered into a Change of Control Agreement and a Severance Agreement with him on
August 10, 2005.  Under the Change of Control  Agreement,  Mr.  Wilhelm shall be
entitled  to a  continuation  of his  base  salary  for a  period  of 18  months
following  an  Involuntary  Termination,  which  means,  at any time within that
period which is one-year from the change of control date  (including such date),
the termination of the employment of Mr. Wilhelm (i) by us without Cause or (ii)
due to  Constructive  Termination,  as such  terms are  defined in the Change of
Control  Agreement.  Further,  in the event of an Involuntary  Termination,  the
agreement  provides  that we shall pay Mr.  Wilhelm  a lump sum  amount in cash,
equal  to the  sum of (i) any  unpaid  incentive  compensation  which  has  been
allocated  or  awarded  to Mr.  Wilhelm  for a  completed  fiscal  year or other
measuring period preceding the date of Involuntary  Termination under any annual
or  long-term   incentive  plan  and  which,  as  of  the  date  of  Involuntary
Termination,  is contingent only upon the continued employment of Mr. Wilhelm to
a  subsequent  date,  and (ii) a pro  rata  portion  to the date of  Involuntary
Termination  of the aggregate  value of all  contingent  incentive  compensation
awards to Mr.  Wilhelm  for all then  uncompleted  periods  under any such plan.
Further,  100% of the unvested portion of each outstanding  stock option granted
to Mr. Wilhelm shall be accelerated so that they become immediately  exercisable
upon the date of Involuntary Termination.

         Under the  Severance  Agreement,  Mr.  Wilhelm  shall be  entitled to a
continuation  of  his  base  salary  for a  period  of 18  months  following  an
Involuntary  Termination,  which means the  termination of the employment of Mr.
Wilhelm (i) by us without Cause or (ii) due to Constructive Termination, as such
terms  are  defined  in the  Severance  Agreement.  Further,  in the event of an
Involuntary Termination, the agreement provides that we shall pay Mr. Wilhelm an
amount equal to the amount of executive incentive pay (bonus) that he would have
received for the year in which the Involuntary  Termination  occurred had he met
one hundred  percent (100%) of the target for such  incentive  pay. Also,  under
this agreement,  100% of the unvested portion of each  outstanding  stock option
granted to Mr.  Wilhelm  shall be  accelerated  so that they become  immediately
exercisable upon the date of Involuntary Termination.


         On February 15, 2005, we entered into an employment  agreement with our
John N. Fermanis,  our Chief Financial Officer. The employment agreement expires
on December 31, 2007,  unless  terminated  earlier  pursuant to the terms of the
agreement. Under the terms of the employment agreement, Mr. Fermanis is entitled
to a base salary

                                      -45-




of $60,000  until the  company  completed  a funding of  $500,000  or more which
occurred  on March 4, 2005,  at which  time the base  salary  was  increased  to
$85,000  until  December  31, 2005.  Thereafter,  the second year salary will be
$98,000  per annum and the third  year will be  $112,000  per  annum.  Severance
provisions  include two months salary for  Termination  For Cause and six months
salary for  Constructive  Termination.  This  agreement  also  provides  for the
following various bonus incentives:


      i)    A quarterly  discretionary  bonus based upon our  performance in the
            previous quarter.  This  discretionary  bonus will be in the form of
            stock options.

      ii)   A quarterly five-year warrant to purchase up to 12,500 shares of our
            common  stock at 75% of the fair  market  value of the  stock on the
            date the warrant is granted.

OPTION/SAR GRANTS IN LAST FISCAL YEAR

         We did not grant stock options to any of the Named  Executive  Officers
during the year ended December 31, 2004.


AGGREGATE OPTION EXERCISED IN FISCAL 2004 AND FISCAL YEAR-END OPTION VALUES


         None of the Named Executive Officers exercised any stock options during
the year ended December 31, 2004. As of June 30, 2005 only Michael Wilhelm,  the
Chief Executive Officer, held stock options.

STOCK OPTIONS

         We issued 150,000 stock options to our Chief Executive Officer, Michael
Wilhelm, during the nine month period ended September 30, 2005. We did not issue
options to any of our  employees  during the years ended  December  31, 2003 and
2004.


         Subject to the separate  approvals by the Board, a one time grant of an
incentive  option to our Chief Executive  Officer to purchase  103,030 shares of
the  Company's  Common  Stock,  at an  exercise  price equal to 110% of the fair
market  value per share on the date the  option is  granted  and a  nonstatutory
option to purchase  1,896,970  shares at the fair market  value per share on the
date the  option is  granted  such time that the  Company's  2003  Stock Plan is
amended to authorize additional shares.


2003 STOCK OPTION, DEFERRED STOCK AND RESTRICTED STOCK PLAN


         We adopted the 2003 Stock Option,  Deferred Stock and Restricted  Stock
Plan (the "Plan") which authorizes the Board of Directors in accordance with the
terms of the Plan,  among other things,  to grant  incentive  stock options,  as
defined by Section  422(b) of the  Internal  Revenue  Code,  nonstatutory  stock
options  (collectively,  the "Stock Options") and awards of restricted stock and
deferred  stock  and to sell  shares  of common  stock of the  Company  ("Common
Stock") pursuant to the exercise of such stock options for up to an aggregate of
3,600,000 shares.  The options will have a term not to exceed ten years from the
date of the grant.  During nine months ended  September  30, 2005,  our Board of
Directors  granted  150,000  discretionary  incentive stock options to our Chief
Executive Officer, Michael K. Wilhelm, per his employment agreement. The options
have an  exercise  price  of  $0.44  and a term of five  years.  Subject  to the
separate  approvals by the Board, a one time grant of an incentive option to our
Chief  Executive  Officer to purchase  103,030  shares of the  Company's  Common
Stock,  at an exercise price equal to 110% of the fair market value per share on
the date the option is granted and a nonstatutory  option to purchase  1,896,970
shares at the fair market value per share on the date the option is granted such
time that the  Company's  2003 Stock Plan is  amended  to  authorize  additional
shares.


         We granted,  prior to the merger with  ImmuneRegen  BioSciences,  Inc.,
options to  purchase  63,212  shares of our common  stock at a weighted  average
exercise price of $25.00 per share to certain employees and consultants that are
exercisable  over various periods  through March 2010.  These stock options were
granted  outside of our 2003 Stock Option,  Deferred Stock and Restricted  Stock
Plan.

                                      -46-



SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

         The  following  table  provides  information  as of  December  31, 2004
regarding  compensation plans (including individual  compensation  arrangements)
under which equity  securities of our company are authorized  for issuance.  All
share information  included in this table has been adjusted to reflect a 2-for-1
forward stock split of our common stock that was effected in April 2004.



                                                                                  Number of securities
                                                                                 remaining available for
                          Number of Securities to be     Weighted- average    future issuance under equity
                            issued upon exercise of      exercise price of         compensation plans
                             outstanding options,      outstanding options,       (excluding securities
     Plan Category            warrants and rights       warrants and rights      reflected in column (a)
----------------------------------------------------------------------------------------------------------
                                                                       
                                     (a)                       (b)                        (c)
Equity compensation
plans approved by
security holders........             0(1)                       N/A                    445,996(3)

Equity compensation
plans not approved by
security holders........         17,729,422(2)                 $0.49                        --

Total...................           17,729,42                                             445,996
                                 =============                                         ==========


----------

    (1) Represents  stock  options  outstanding  under  our 2003  Stock  Option,
        Deferred Stock and Restricted Stock Plan.


    (2) Represents  17,666,210  stock  purchase  warrants at a weighted  average
        price of $0.49 and 63,212,  options at a weighted average exercise price
        of $25.00.


    (3) Represents  445,996  shares are available for future  issuance under our
        2003 Stock Option,  Deferred Stock and  Restricted  Stock as of the date
        hereof.

WARRANTS
--------

         The following table summarizes the changes in warrants  outstanding and
the  related  prices  for the shares of the  Company's  common  stock  issued to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.



      Warrants Outstanding                      Warrants Exercisable
---------------------------------    -------------------------------------------
                                       Weighted Average                                              Weighted Average
                                           Remaining                                                    Remaining
                       Number           Contractual Life      Weighted Average        Number         Contractual Life
Exercise Prices     Outstanding             (Years)            Exercise Price       Exercisable          (Years)
----------------------------------------------------------------------------------------------------------------------
                                                                                         
     $0.05-0.10       480,698                4.60                $ 0.05-0.10           480,698            4.60
     0.125-0.70       778,511                4.46                 0.125-0.70           778,511            4.46
      0.25-0.56    15,498,021                4.68                  0.25-0.56        15,498,021            4.68
           1.00       741,400                2.98                       1.00           741,400            2.98
           2.00       167,580                4.51                       2.00           167,580            4.51
                   ----------                ----                -----------        --------------------------
                   17,666,210                4.59                                   17,666,210            4.59


Transactions involving warrants are summarized as follows:

         The  following  table  summarizes  the changes in warrants  outstanding
issued to non-employees  of the

                                      -47-



Company.  These warrants were granted in lieu of cash  compensation for services
performed or financing  expenses and in connection with placement of convertible
debentures.

                                                         Weighted Average
                                     Number of Shares    Price Per Share
                                       (post-split)        (post-split)
                                     ----------------    ----------------
Outstanding at January 1, 2003               26,938               $0.84
Granted                                     805,572                0.89
Exercised                                        --                  --
Canceled or expired                              --                  --
Outstanding at December 31, 2003            832,510                0.89
Granted                                  16,833,699                0.47
Exercised                                        --                  --
Canceled or expired                              --                  --
Outstanding at December 31, 2004         17,666,210               $0.49

         A description of our warrant  arrangements and issuances is included in
our financial  statements  for the year ended  December 31, 2004 under "Note H -
Stock Options and Warrants,"  These  financial  statements  were included in our
annual report on Form 10-KSB for the year ended December 31, 2004, as originally
filed on April 19, 2005.

         The  estimated   value  of  the   compensatory   warrants   granted  to
non-employees  in exchange for services and  financing  expenses was  determined
using the Black-Scholes pricing model and the following assumptions:

                                                       2004
                                                  --------------
Significant assumptions (weighted-average):
    Risk-free interest rate at grant date              3.75%
    Expected stock price volatility                163% to 262%
    Expected dividend payout                             -
    Expected option life-years (a)                       5

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

IMMUNEREGEN BIOSCIENCES, INC.

         ImmuneRegen  BioSciences,  Inc.  is a  wholly-owned  subsidiary  of  IR
BioSciences  Holdings,  Inc.  IR  BioSciences  Holdings,  Inc.  and  ImmuneRegen
BioSciences,  Inc.  have  interlocking  executive  positions  and  share  common
ownership.

IMMUNEREGEN BIOSCIENCES ASIA PTE. LTD.

         ImmuneRegen   BioSciences  Asia  PTE.  LTD.   ("ImmuneRegen  Asia"),  a
Singaporean  company,  is  an  affiliate  of  IR  BioSciences   Holdings,   Inc.
Approximately  94% of the company is owned equally  between our Chief  Executive
Officer and Chairman,  Michael K. Wilhelm,  and our Chief Research Scientist and
Director,  Mark  Witten.  IR  BioSciences  Holdings,  Inc.  holds  less  than 1%
ownership  in the company.  For the three month  period ended June 30, 2005,  we
incurred   expenses   totaling   approximately   $23,558  on  a  Singapore-based
consultant.  For the period of inception  (October  30,  2002) to September  30,
2005,  we  incurred  expenses  totaling  approximately  $133,781,  $114,660 on a
Singapore-based consultant and $19,121 on travel regarding corporate development
and the attendance of symposiums and conferences.

         In November 2003, based on observations  made during early  preclinical
animal model studies we approached Ever  Progressing  System PTE LTD ("EPS"),  a
Singapore based contract research  organization (CRO), in an attempt to increase
our market  presence,  attract  potential  funding  sources for our research and
development efforts and to identify and receive governmental grants. EPS advised
us that a presence in  Singapore  would be desirable if we wanted to pursue such
efforts in Singapore and elsewhere in Asia.

                                      -48-




         Acting on their advice, we incorporated,  under the Singapore Companies
Act, ImmuneRegen Asia on June 5, 2004 and retained a Singapore-based  consultant
to assist us in (i) the  development  and set-up of our  Singapore  corporation;
(ii)  increasing  our  visibility  in Asia through  attendance  of  conferences,
meetings,   symposiums,   etc.;  (iii)  reaching  out  to  contacts  in  various
governmental organizations; and, (iv) contact bankers, institutional and private
sources of funds for  start-up  costs,  research  and  development  and  working
capital related to ImmuneRegen Asia.


         Between  November 2003 and January 2005, we held  discussions  with the
Economic  Development  Board of Singapore  ("EDB") to assist in  establishing  a
research and development  and clinical trials presence in Singapore.  In October
2004,  our   Singapore-based   consultant  and  representatives  of  ImmuneRegen
BioSciences,  Inc. met with several members of Thailand's  Department of Disease
Control,  Ministry  of Public  Health in  Bangkok.  Also in  October  2004,  our
Singapore-based  consultant  met with  various  departments  of the  Philippines
Department of Health in Manila.


         By April  2005,  our  efforts to further  discussions  with the EBD and
other   governmental   agencies  and  to  secure  adequate  funding  had  proven
unsuccessful.  At that  time our  Board of  Directors  opted  to  terminate  the
Singapore-based  consultant,  dissolve  ImmuneRegen Asia and focus solely on our
United States  operations.  We have since abandoned all discussions with EPS the
EBD and  other  governments  in Asia  regarding  our  research  and  development
activities.

         Dissolution  of  ImmuneRegen  Asia  of  which  we  own  less  than a 1%
interest,  has been initiated pursuant to the requirements of Section 344 of the
Singapore  Companies Act.  ImmuneRegen Asia has not conducted any business since
its  creation  in May 2004,  and is expected  to satisfy  the  requirements  for
dissolution with completion of the process  anticipated in the near future. Upon
adequate  and  sufficient  showing  to the  Singapore  Registrar  of  Companies,
ImmuneRegen  Asia will be struck off the register of  companies  and the company
will be dissolved. Shareholder and Board approval have occurred and the required
documents are being filed with the registrar of companies in Singapore.


OFFICE LEASE

         During the period from  December 1, 2002 through  August 31, 2004,  the
Company  leased office space from an entity  controlled  by the Company's  Chief
Executive Officer under a sub-let agreement. The rental cost of $2,734 per month
was  passed  through  to the  Company  at the same  rental  rate  charged by the
facility's primary landlord.

INONE CONTRACT


         We have  entered into a series of contracts  with InOne  Advertising  &
Design,  Inc. ("InOne").  At the time of the initiation of the contracts,  InOne
employed the spouse of Michael  Wilhelm,  the  Company's  CEO.  These  contracts
include (i) a three-year  agreement  dated  January 13, 2003 whereby  InOne will
design and create certain corporate identity and marketing materials in exchange
for 72,000 shares (post split) of our common stock and $15,000.  This  Agreement
also  provides  that  InOne  will  bill us on an  hourly  basis  for  additional
services,  as well as a $100,000  termination fee if the agreement is terminated
as a result of a merger or acquisition of the Company;  (ii) an Agreement  dated
March 14, 2003 whereby InOne will design, create, maintain, and host our website
for one year in exchange for 140,000 shares (post split) of our common stock and
$4,200;  (iii) an Agreement  dated December 30, 2003 whereby InOne will name and
design a logo for respiratory infectious diseases,  such as SARS (Viprovex),  in
exchange for $5,000 and a warrant to purchase 20,000 shares (post-split) of tour
common  stock at a price of $0.125;  (iv) an Agreement  dated  December 31, 2003
whereby  InOne will name and design a logo for Acute  Radiation  Syndrome  (ARS)
medical  countermeasure  for  radiation  (Radilex)  in exchange for $5,000 and a
warrant to purchase 20,000 shares (post-split) of our common stock at a price of
$0.125.


         At  December  31,  2004,  InOne no longer  employs or has any  business
relationship with the spouse of Mr. Wilhelm.

         The  amounts  due InOne at  December  31,  2004 and 2003 are $2,700 and
$19,565, respectively.

RELATED PARTY LOANS

                                      -49-



         In October 2003, we were loaned $30,000 by Gerald Witten, the father of
one of our founders. Pursuant to the terms of this transaction, we provided this
lender with a warrant to purchase  15,000  shares of our common stock at a price
of $2.00  per  share.  The  original  duration  of the loan was 180 days and was
extended to one year.  The interest rate was 8% per annum.  This loan was repaid
in October 2004.

         In  October  2003,  we  were  loaned   $40,000  by  Foresight   Capital
Corporation,  a company  controlled by Michael  Wilhelm,  our President and CEO.
Pursuant  to the terms of this  transaction,  we  provided  this  lender  with a
warrant to purchase  20,000  shares of our common  stock at a price of $2.00 per
share.  The loan was payable upon funding of $150,000 in debt or equity and bore
interest at 8% per annum. This loan was repaid in October 2004.

         In  December  2003,  we  were  loaned  $20,000  by  Carol  Kraft,   the
mother-in-law of Michael Wilhelm,  our President and CEO.  Pursuant to the terms
of this  transaction,  we provided this lender with a warrant to purchase 10,000
shares of our common stock at a price of $2.00 per share. The original  duration
of the loan was 180 days and was extended to one year.  The interest rate was 8%
per annum. This loan was repaid in October 2004.

         As of August 15, 2004, we had accrued payables due to our President and
CEO,  Michael  Wilhelm,  of $109,374.  In connection with our completed  private
offering in October  2004,  $89,500 of such amount was  converted  into  716,000
shares of common stock and warrants to purchase 358,000 shares of common stock.

LICENSE AGREEMENT


         In December 2002, we entered into a royalty-free license agreement with
David Harris and Mark Witten, who are our two founders and largest shareholders.
Under the terms of the license agreement,  Messrs.  Harris and Witten granted to
us  an  exclusive  license  to  use  and  sublicense  certain  patents,  medical
applications,  and other  technologies  developed by them. Our obligations under
this agreement include (i) reasonable efforts to protect any licensed patents or
other  associated   property  rights;   (ii)  reasonable   efforts  to  maintain
confidentiality of any proprietary  information;  (iii) upon the granting by the
U. S. Food and Drug  Administration to us the right to market a product, we will
maintain a broad form general liability and product liability insurance.

         In February 2005, Drs. Witten and Harris executed assignment  documents
in which, for good and valuable  consideration,  patent applications and patents
developed by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment
documents  included  all of the  patents  and  patent  applications  which  were
included in and covered by the Licensing Agreement,  as amended. Drs. Witten and
Harris have also assigned all  proprietary  technology  developed at ImmuneRegen
subsequent to the execution of the February 2005 assignment documents.

CONSULTING AGREEMENTS

         On December 16, 2002 we entered into  consulting  agreements with David
Harris and Mark Witten, who were our two founders and research  scientists.  The
consulting  agreements are on a month-to-month  basis.  Under the terms of these
agreements,  Messrs.  Harris and Witten  agreed to place at the  disposal  of us
their judgment and expertise in the area of acute lung injury.  In consideration
for these services, we agreed to pay each of them a non-refundable fee of $5,000
per month.  In March  2005,  Dr.  Harris  resigned as  consultant  to us and our
subsidiaries.

         Pursuant to  consulting  agreements  entered into with David Harris and
Mark Witten, who are our two founders and chief research scientists,  during the
period from October 30, 2002 (inception) to December 31, 2002, we accrued $5,000
in consulting fees. During the period from January 1, 2003 to December 31, 2003,
we accrued an additional  $120,000 in consulting  fees. We had accrued  payables
collectively due to Drs. Harris and Witten of $125,000 and $5,000 as of December
31, 2003 and 2002,  respectively.  In  connection  with our  recently  completed
private  offering in October  2004,  $90,500 of such  amount owed to Dr.  Witten
converted  into  724,000  shares of our common  stock and  warrants  to purchase
362,000  shares of common  stock.  In October  2004,  because Dr. Harris had not
taken an active role in the  management of the Company,  he agreed that he would
forgive the amount accrued to him under the Consulting agreement of $107,500. We
accounted for the transaction as a forgiveness of indebtedness under FAS No. 140
during the period ended December 31, 2004.


DUE TO RELATED PARTIES

                                      -50-




         Pursuant to  consulting  agreements  entered into with David Harris and
Mark Witten, who are our two founders and chief research scientists,  during the
period from October 30, 2002 (inception) to December 31, 2002, we accrued $5,000
in consulting fees. During the period from January 1, 2003 to December 31, 2003,
we accrued an additional  $120,000 in consulting  fees. We had accrued  payables
collectively due to Drs. Harris and Witten of $125,000 and $5,000 as of December
31, 2003 and 2002,  respectively.  In  connection  with our  recently  completed
private  offering in October  2004,  $90,500 of such  amount owed to Dr.  Witten
converted  into  724,000  shares of our common  stock and  warrants  to purchase
362,000  shares of common  stock.  In October  2004,  because Dr. Harris had not
taken an active role in the  management of the Company,  he agreed that he would
forgive the amount accrued to him under the Consulting agreement of $107,500. We
accounted for the transaction as a forgiveness of indebtedness under FAS No. 140
during the period ended December 31, 2004.


         As of August 15, 2004, we had accrued payables due to our President and
CEO, Michael  Wilhelm,  of $109,374.  In connection with our recently  completed
private  offering in October  2004,  $89,500 of such amount was  converted  into
716,000 shares of common stock and warrants to purchase 358,000 shares of common
stock.

OUTSTANDING LOANS

         In October 2003, we were loaned $30,000 by Gerald Witten, the father of
one of our founders. Pursuant to the terms of this transaction, we provided this
lender with a warrant to purchase  15,000  shares of our common stock at a price
of $2.00  per  share.  The  original  duration  of the loan was 180 days and was
extended to one year.  The interest rate was 8% per annum.  This loan was repaid
in October 2004.

         In  October  2003,  we  were  loaned   $40,000  by  Foresight   Capital
Corporation,  a company  controlled by Michael  Wilhelm,  our President and CEO.
Pursuant  to the terms of this  transaction,  we  provided  this  lender  with a
warrant to purchase  20,000  shares of our common  stock at a price of $2.00 per
share.  The loan was payable upon funding of $150,000 in debt or equity and bore
interest at 8% per annum. This loan was repaid in October 2004.

         In  December  2003,  we  were  loaned  $20,000  by  Carol  Kraft,   the
mother-in-law of Michael Wilhelm,  our President and CEO.  Pursuant to the terms
of this  transaction,  we provided this lender with a warrant to purchase 10,000
shares of our common stock at a price of $2.00 per share. The original  duration
of the loan was 180 days and was extended to one year.  The interest rate was 8%
per annum. This loan was repaid in October 2004.

         As of August 15, 2004, we had accrued payables due to our President and
CEO,  Michael  Wilhelm,  of $109,374.  In connection with our completed  private
offering in October  2004,  $89,500 of such amount was  converted  into  716,000
shares of common stock and warrants to purchase 358,000 shares of common stock.

STRATUM CONSULTING GROUP, LLC

         On April 1, 2004, we entered into a consulting  agreement  with Stratum
Consulting Group, LLC. ("Stratum," "The Stratum Agreement") a company controlled
by Steven J. Scronic, our former Secretary.  The Stratum Agreement has a term of
twelve  months,  and calls for Stratum to provide us with  financial  consulting
services,  including but not limited to working directly with senior  management
regarding  the  business  and  business  development,  attendance  at  meetings,
preparation  of  internal  financial  models  and  business  plans  and  various
presentations  in return for the following:  200,000 shares  (post-split) of our
common stock upon  execution of the  agreement,  and the number of shares of our
common  stock  equal to  $2,500  per month  for the term of the  agreement.  The
Stratum  Agreement also calls for a cash fee of an additional  $2,500 per month.
There is nothing outstanding under the Stratum Agreement.

                                      -51-



                       PRINCIPAL AND SELLING STOCKHOLDERS

         This  prospectus  relates  to the  resale  from time to time of up to a
total  of  60,331,747  shares  of  common  stock  by the  selling  stockholders,
comprising:

            o     51,045,234  shares of our  common  stock  that were  issued to
                  selling  stockholders  pursuant  to  transactions  exempt from
                  registration under the Securities Act of 1933; and

            o     9,286,573 shares of common stock underlying warrants that were
                  issued to selling stockholders pursuant to transactions exempt
                  from registration under the Securities Act of 1933.

            o     The total number of shares of common stock  offered for resale
                  by the  selling  stockholders  includes  4,150,800  shares and
                  1,634,400  five-year  warrants with an exercise price of $0.50
                  to be issued in connection with a penalty clause regarding the
                  registerance of shares sold in our Private Offering in October
                  2004.  For each 30-day  period  beyond  90-days  following the
                  second  closing  date  (October 26,  2004),  we have agreed to
                  issue to the holders of units sold in the Private  Offering an
                  additional  2% a month,  or in  aggregate  461,200  shares and
                  181,600  warrants  until  such a  time  as  this  Registration
                  Statement is made  effective.  We have committed  these shares
                  although they remain unissued.


         The  following  table sets forth certain  information  as of October 3,
2005  regarding the selling  stockholders  and the  beneficial  ownership of our
common  stock as to (1) each person  known to us to  beneficially  own more than
five percent of our common stock, (2) each director, (3) our executive officers,
(4) all directors and executive  officers as a group and (5) the shares  offered
by them in this  prospectus.  Beneficial  ownership is  determined in accordance
with the rules of the Securities and Exchange  Commission,  or SEC. In computing
the  number  of  shares  beneficially  owned by a  selling  stockholder  and the
percentage  of  ownership of that  selling  stockholder,  shares of common stock
underlying  shares of convertible  preferred stock,  options or warrants held by
that selling  stockholder  that are convertible or exercisable,  as the case may
be, within 60 days of October 3, 2005 are included.  Those shares,  however, are
not deemed outstanding for the purpose of computing the percentage  ownership of
any  other  selling  stockholder.   Each  selling  stockholder's  percentage  of
ownership in the following table is based upon 69,475,428 shares of common stock
outstanding as of October 3, 2005.


         Except as described below, none of the selling  stockholders within the
past  three  years  has  had  any  material  relationship  with us or any of our
affiliates:

            o     Michael  Wilhelm has served as our company's  Chief  Executive
                  Officer  since  December  2002 and on our  Board of  Directors
                  since November 2002;

            o     Mark Witten has served as a research scientist for our company
                  since  December  2002  and on our  Board  of  Directors  since
                  November 2002;

            o     Theodore  Staahl  has served on our Board of  Directors  since
                  April 2003;

            o     CDM Group, Synergos,  Inc., Spelling  Communications,  Stratum
                  Consulting Group, LLC, Debra Gessner,  and Michael Caridi have
                  provided  services to our company within the past three years,
                  and we agreed to issue shares of our common stock and warrants
                  to purchase  additional  shares of our common stock to each of
                  them  in   exchange   for  the   settlement   of   outstanding
                  indebtedness; and,

            o     Steven  J.  Scronic,  our  company's  former  Secretary,  is a
                  control party of Stratum Consulting Group, LLC.

         The term "selling stockholders" also includes any transferees, pledges,
donees, or other successors in interest to the selling stockholders named in the
table below. To our knowledge,  subject to applicable  community  property laws,
each person named in the table has sole voting and investment power with respect
to the shares of common stock set forth opposite such person's name.

                                      -52-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Named Executive Officers and directors:

Michael K. Wilhelm
11007 N. Ridgeview Ct
Fountain Hills, AZ 85268                 8,203,117(2)          11.5%         1,254,000(2)         6,949,117(2)            10.0%

Mark L. Witten
7032 E. Rosewood St
Tucson, AZ 85710-1236                    9,501,138(3)          13.5%         1,086,000(3)         8,415,138(3)            12.0%

John N. Fermanis
11375 E. Sahuaro Dr., #2041
Scottsdale, AZ 85259                       192,497(4)            *                   0              192,497(4)              *

Theodore Staahl
1329 Spanos Court

Suite A-1
Modesto, CA 95356                        3,489,464(5)           5.0%           350,000(5)         3,139,464(5)             4.5%

All directors and executive officers as
a group
   (4 persons)                           1,556,216(6)          29.5%         2,690,000(6)        18,696,216(6)            27.2%

Owners of 5% or more:

David Harris
1501 N Campbell Ave
Dept B1M Build 90 U of A

Tucson, AZ 85721                         5,066,138(7)           7.3%         4,066,138(7)         1,000,000(7)             1.4%


                                      -53-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Other Selling Stockholders:

Richard Ackner
14643 Drafthorse Ln
Wellington, FL 33414                     141,600(8)            *             141,600(8)              0                   *

Wayne Adams
4845 Campo Ct
Coral Gables, FL 33146                   354,000(9)            *             354,000(9)              0                   *

Jason J. Aiello &
Rachel Aiello JT WROS
714 Willowbrook Rd
Staten Island, NY 10314                  141,600(10)           *             141,600(10)             0                   *

John Alderson
Hunter World Markets, Inc.
9300 Wilshire Blvd
Suite 600
Beverly Hills, CA 90212                  200,000(11)           *             200,000(11)             0                   *

Richard B. Aronson
11 Lawrence Ln
Lexington, MA 02421                      141,600(8)            *             141,600(8)              0                   *

Richard E. Beattie
101 Graystone Farm Rd
White Hall, MD 21161                     283,200(12)           *             283,200(12)             0                   *

David Benadum
13960 Fox Trail Dr.
Holland, MI 49424                        141,600(8)            *             141,600(8)              0                   *

John J. Bender
2803 S. 22nd St
LaCrosse, WI 54601                       141,600(8)            *             141,600(8)              0                   *



                                      -54-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Lester B. Boelter
50 Shady Oak Ct
Winona, MN 55987                          1,062,000(13)        1.5%          1,062,000(13)                0               *

Delaware Charter Guarantee Trust Co.
F/B/O ML Bond Dental MP-Money Purch
Keogh/FBO
Betty C. Bond**
P.O. Box 558
Gretna, VA 24557                            141,600(10)        *               141,600(10)                0               *

Delaware Charter Guarantee Trust Co.
F/B/O ML Bond Dental MP-Money Purch
Keogh/FBO
Michael L. Bond**
601 S. Main St
Gretna, VA 24557                            141,600(10)        *               141,600(10)                0               *

Michael L. Bond
601 S. Main St
Gretna, VA 24557                            283,200(14)        *               283,200(14)                0               *

Roger Bouchard
32 Walnut Road
Rocky Hill, CT 06067                        994,625(49)        1.4%            833,291(49)          161,334(49)           *

Elliot Braun
3775 Park Ave
Edison, NJ 08820                            354,000(15)        *               354,000(15)                0               *

David Briskie
15006 Beltway Dr.
Addison, TX 75001                           354,000(15)        *               354,000(15)                0               *


                                      -55-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Robert Burkhardt
2615 Kingston Point
Fort Wayne, IN 46815                      283,200(14)          *              283,200(14)                 0            *

Michael Caridi
32 Cutler Road
Greenwich, CT 06831                       504,778(50)          *              120,000(50)           384,778(50)        *

CDM Group
Jerry Teich**
3541 East Broadway Rd
Phoenix, AZ 85040                         102,564(51)          *              102,564(51)                 0            *

Edward L. Chant
226 Edward Street
Suite #2
Aurora Ontario L4G 3S8
Canada                                    708,000(16)          1.0%           708,000(16)                 0            *

Jerry Chitwood
3276 Lexington Rd
Richmond, KY 40475                        141,600(10)          *              141,600(10)                 0            *

Salvatore Clark
P.O. Box 317
Deer Park, NY 11729                       259,600(17)          *              259,600(17)                 0            *

Antonio Coladonato
2526 Harway Ave
Brooklyn, NY 11214                          5,900(18)          *                5,900(18)                 0            *

Keith H. Cooper
5840 De Claire Ct
Atlanta, GA 30328                         283,200(12)          *              283,200(12)                 0            *


                                      -56-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Raymond B. Cromer
873 Westtown Rd
West Chester, PA 19382                      141,600(10)        *                141,600(10)            0                  *

William Crowell &
Patricia Crowell JT WROS
9045 E. Havasupia Dr.
Scottsdale, AZ 85255                        141,600(8)         *                141,600(8)             0                  *

John Dann
895 Moraga Road, Suite 7
Lafayette, CA 94549                       1,336,958(52)        1.9%           1,183,125(52)      153,833(52)              *

Kris Destefano
2 Manchester Drive
Bethpage, NY 11714                          218,300(19)        *                218,300(19)            0                  *

Sherida Downer & Paul Downer JT WROS
546 Merimont Blvd
Auburn AL 36830                             212,400(20)        *                212,400(20)            0                  *

Edward Duffy
178 Hanson Ln
New Rochelle, NY 10804                      141,600(10)        *                141,600(10)            0                  *

John R. Durant
1867 S. Ashe Ct
Auburn, AL 36830                            283,200(12)        *                283,200(12)            0                  *

Matt Earl
5120 Aihama Dr.
Woodland Hills, CA 91364                    141,600(8)         *                141,600(8)             0                  *


                                      -57-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Gary Ecklar
1630 N. Broadway
Lexington, KY 40505                        849,600(21)        1.2%             849,600(21)              0                  *

Robert Lee England IV
3 Montcrest Dr.
Birmingham, AL 35213                       141,600(8)         *                141,600(8)               0                  *

Roger Erickson
850 S. Boulder Hwy. 222
Henderson, NV 89015                        424,800(22)        *                424,800(22)              0                  *

Delaware Charter Guarantee & Trust Co.
F/P/O Roger Erickson**
SEP IRA
850 S. Boulder Hwy. 222
Henderson, NV 89015                        283,200(12)        *                283,200(12)              0                  *

Donn Fassero
600 Coffee Road
Modesto, CA 95355                          607,771(53)        *                557,771(53)         50,000(53)              *

Kristina Fasullo
77 Claradon Lane
Staten Island, NY 10305                      5,900(18)        *                  5,900(18)              0                  *

Alan Ferraro
7201 4th Avenue
Apt. #C-14
Brooklyn, NY 11209                         194,700(23)        *                194,700(23)              0                  *

Arturo L. Filippe
1300 N. Portero Grande Dr. A
Rosemead, CA 91770                         141,600(8)         *                141,600(8)               0                  *


                                      -58-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     

Flagship Mortgage Co.
c/o Brian Shannon**
30 East Padonia Rd
Ste 207
Timonium, MD 21093                           141,600(71)        *                141,600(71)                0            *

William L. Fox & Lynne Fox JT WROS
450 Music Mountain Rd
Falls Village, CT 06031                      708,000(16)        1.0%             708,000(16)                0            *

Franz Family Trust
D/T/D 8/16/02
David Franz & Nicole Franz** TTEES
5553 Wellesley Dr.
Calabasas, CA 91302                          141,600(8)         *                141,600(8)                 0            *

William Christopher Frasco
532 Nugent Ave
Staten Island, NY 10305                      118,000(24)        *                118,000(24)                0            *

Jerome French
1600 N. Foliage Dr.
Wichita, KS 67206                          1,653,229            2.4%           1,528,229              125,000            *

Jeffrey Friedman
12074 Broadway Terrace
Oakland, CA 94611                          2,896,518(55)        4.2%           2,236,468(55)          660,050(55)        *

Janine Frisco                                 70,000(73)        *                 70,000(73)                0            *

Bernie Gallas
5200 N. Diversey Blvd. #204
Milwaukee, WI 53217                          212,400(20)        *                212,400(20)                0            *


                                      -59-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Delaware Charter G&T Co. Trust Co. F/B/O
Anthony Gentile** IRA
7076 Via Quito
Pleasanton, CA 94566                      354,000(9)           *              354,000(9)               0                  *

Myron Gerber
84 Gifford St. #33
New Bedford, MA 02744                     283,200(14)          *              283,200(14)              0                  *

Debra Gessner
9331 E. Calle de Valle
Scottsdale, AZ 85255                      270,000(56)          *              270,000(56)              0                  *

William M. Goldstein
787 Trethanny Ln
Wayne, PA 19087                           177,000(25)          *              177,000(25)              0                  *

Dian Griesel
11 Stone Street, 4th Floor
New York, NY 10004                        300,000              *              300,000                  0                  *

Gummersbach LTD
Lisa Marshall
22 Victoria St
Hamilton, Bermuda HMF 12                  708,000(72)          1.0%           708,000(72)              0                  *

Steven Gurewitsch
930 5th Ave
Apt. 3-G
New York, NY 10021                        566,400(26)          *              566,400(26)              0                  *


                                      -60-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Jack Ham Revocable Living Trust Dtd
3/22/00

Jack Ham** Trustee
3143 Marcus Pointe Blvd
Pensicola, FL 32505                        283,200(12)              *           283,200(12)               0              *

Mark Hellner
900 West Olive
Merced, CA 95348                           566,400(27)              *           566,400(27)               0              *

Michael Hennessy
686 Bowman Rd
Chamberburg, PA 17201                      141,600(8)               *           141,600(8)                0              *

Don Jackler
246 E 51st Street, Suite 8
New York, NY 10022                         792,500                  1.0%        792,500              92,500              *

William J. Kathol
7220 S. 141st
Omaha, NE 68138                            708,000(16)              1.0%        708,000(16)               0              *

Joel Katz**
c/o American Business
1205 Northern Blvd
Manahasset, NY 11030                       354,000(15)              *           354,000(15)               0              *

Robert Koch
1825 Eye St. N.W
Ste 1100
Washington, DC 20006                       283,200(14)              *           283,200(14)               0              *

Michael Kramm &
Doris Kramm JT WROS
39 Rugen Dr.
Harrington Pk., NJ 07640                   141,600(10)              *           141,600(10)               0              *


                                      -61-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Michael Kulick, MD
Profit Shared Plan
Michael Kulick, MD
450 Sutter, Suite 2620
San Francisco, CA 94118                    1,122,020(57)        1.6%         922,020(57)          200,000(57)             *

Indy S. Kullar
8631 Armstrong Ave
Burnaby BC 999 999                           212,400(20)        *            212,400(20)                0                 *

David Bruce Laughton
12065 Beaufait Ave
Northridge, CA 91326                         141,600(8)         *            141,600(8)                 0                 *

Peter J. Lawrence
5 Landsdowne Crescent
London W11 2NH
United Kingdom                               424,800(22)        *            424,800(22)                0                 *

Myron A. Leon
2806 Saklan Indian Dr.
Walnut Creek, CA 94595                       141,600(10)        *            141,600(10)                0                 *

David Lind
267 Dedham St
Norfolk, MA 02056                            354,000(15)        *            354,000(15)                0                 *

Lind Family
Investments LP Barry Lind**,
General Partner Philip
Lind**, Limited Partner
1000 West Washington St
Suite #502
Chicago, IL 60607                            141,600(70)        *            141,600(70)                0                 *


                                      -62-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Barry Lind Revocable Trust
Barry Lind** Trustee U/A/D 12/19/1989
1000 West Washington St.
Suite #502
Chicago, IL 60607                         849,600(21)         1.2%           849,600(21)               0                  *

Dwight E. Long
406 Belle Glen Ln
Brentwood, TN 37027                       424,800(22)         *              424,800(22)               0                  *

Randall K. Lowry, Jr
14511 Falling Creek Dr.
Houston, TX 77014                         708,000(16)         1.0%           708,000(16)               0                  *

Steven Markowitz
c/o Joseph Stevens & Co., Inc.
285 Benadict Rd
Staten Island, NY 10304                   708,738(28)         1.0%           708,738(28)               0                  *

Mike Marr
3577 Fruitville Ave
Oakland, CA 94602                         283,200(14)         *              283,200(14)               0                  *

George F. McCabe Jr. Family Trust
DTD 2/11/98
George F. McCabe** TTEE
926 Hawk Landing
Frontland Park, FL 34731                  354,000(15)         *              354,000(15)               0                  *

James L. McCormack
3355 Fruitvale Rd
Lincoln, CA 95648                         141,600(8)          *              141,600(8)                0                  *


                                      -63-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
John Kevin McCrary
4520 Red Fox Rd.
Fort Collins, CO 80526                      141,600(8)           *            141,600(8)               0                   *

Matthew S. Menies
52 Beach Road
Massapequa, NY 11758                        147,500(29)          *            147,500(29 )             0                   *

Fabio Migliaccio
658 Henry Street
Brooklyn, NY 11231                          236,000(30)          *            236,000(30)              0                   *

Sloane M. Miles
10660 E. Mercer Dr.
Scottsdale, AZ 85259                        116,000              *            116,000                  0                   *

E. Scott Millbury
S. Shore Dr.
Millbury Lane
Rangely, ME 04970                           141,600(8)           *            141,600(8)               0                   *

John Richard Miller
29 Bishop Kirk Place
Oxford
England
UK                                          708,000(16)          1.0%         708,000(16)              0                   *

Sanford J. Miller &
Babette D. Miller JT WROS
7606 Forsyth Blvd
St. Louis, MO 63105                         354,000(15)          *            354,000(15)              0                   *


                                      -64-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     

Glen Miskiewicz
48 Par-La-Ville Rd.
Apt. 724
Hamilton, HM11
Bermuda                                     708,000(16)         1.0%          708,000(16)               0                 *

Enrico Monaco
2230 Ocean Ave
Brooklyn, NY 11229                          212,400(20)         *             212,400(20)               0                 *

Dina Mondelli
1-74th Street
Apt. #2S
Brooklyn, NY 11209                            5,900(18)         *               5,900(18)               0                 *

Steven Moore
1026 Rodeo Rd
Pebble Beach, CA 93953                    1,365,242(58)         2.0%        1,215,242(58)         150,000(58)             *

MSB Family Trust
D/T/D 6/25/93 Michael Blechman**
TTEE 295 Shadowood Ln
Northfield, IL 60093                        637,200(31)         *             637,200(31)               0                 *

James Mulryan &
Maureen Mulryan JT WROS
9925 S. Bell Ave
Chicago, IL 60643                           141,600(8)          *             141,600(8)                0                 *

Daniel Navarro Jr. &
Richard Navarro JT WROS
2036 Highway 35 N
South Amboy, NJ 08879                       141,600(32)         *             141,600(32)               0                 *


                                      -65-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Daniel P. Neri
308 Bordeaux Lane
Cary, NC 27511                              457,334(59)          *             407,334(59)        50,000(59)              *

John G. Nesbett
11 Stone Street, 4th Floor
New York, NY 10004                           50,000              *              50,000                 0                  *

David R. Nichols &
Angela S. Nichols
Revocable Trust 1993
David Nichols and Angela
Nichols** TTEES
2250 Applewood Ln
Camarillo, CA 93012                         708,000(16)          1.0%          708,000(16)             0                  *

Allen Notowitz
2710 Victoria Mnr
San Carlos, CA 94070                        141,600(8)           *             141,600(8)              0                  *

Michael O'Brien
1575 Professional Way
P.O. Box 2737
Auburn, AL 36831                            212,400(20)          *             212,400(20)             0                  *

Peter Orthos
52 Stone Hill Drive S
Manhasset, NY 11030                         236,000(33)          *             236,000(33)             0                  *

Alexander Orthos & Peter
Orthos JT WROS
52 Stone Hill Drive S
Manhasset, NY 11030                       1,576,775(34)          2.3%        1,576,775(34))            0                  *


                                      -66-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     

Nelson Pan
985 Main St.
Melrose, MA 02176                         212,400(20)            *            212,400(20)              0                  *

George Paxinos
24 Vanderbilt Ave (Apt.1B)
Manhasset, NY 11030                       100,300(35)            *            100,300(35)              0                  *

Robert Petrozzo
20 Woods Lane
East Hampton, NY 11937                    401,200(36)            *            401,200(36)              0                  *

Paul B. Poulsen &
Kathleen J. Poulsen JT WROS
215 Alverado Ave
Los Altos, CA 94022                       283,200(12)            *            283,200(12)              0                  *

Professional Traders Fund LLC
Marc Swickle and Howard Berger**
1400 Old Country Road, Suite 206
Westbury, NY 11590                        366,420(60)            *            366,420(60)              0                  *

Progressive Ins. Services, Inc.
Money Purchase Pension Plan
Russell E. Davis** TTEE
205 E. Reynolds Rd
Lexington, KY 40571                       141,600(8)             *            141,600(8)               0                  *

Palangat Radhakrishnan &
Devika Radhakrishnan JT WROS
115 White Ave
New Hyde PK., NY 11040                    354,000(15)            *            354,000(15)              0                  *


                                      -67-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Prahalathan Rajasekaran**
c/o Jupiter Asset Management
27 Cool Gardie Ave
Chigwell
Essex 1G7 5AX                              424,800(22)           *             424,800(22)            0                   *

James Rathgeber
14 Richbourne Lane
Melville, NY 11747                         483,800(37)           *             483,800(37)            0                   *

Reichert, Wenner, Koch, & Provinzino
Profit Sharing Plan
F/B/O John Koch**
501 St. Germain
St. Cloud, MN 56302                        212,400(20)           *             212,400(20)            0                   *

Frank Restivo
1311 S. Hidden Valley Dr.
W. Covina, CA 91791                        141,600(8)            *             141,600(8)             0                   *

The Richardson Family
Trust D/T/D
07/19/90
Dennis L. Richardson &
Evette Richardson** TTEES
537 Ocampo Dr.
Pacific Palisades, CA 90272                566,400(38)           *             566,400(38)            0                   *

Delaware Charter
Guaranty & Trust Co.
FBO Stanley Riggins** IRA
1937 Whatley Dr.
Auburn, AL 36830                           141,600(8)            *             141,600(8)             0                   *


                                      -68-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Paul Sallwasser &
Teri Sallwasser JT WROS
301 Windmill Palm Ave.
Plantation, FL 33324                        283,200(14)          *             283,200(14)              0                  *

Barry Saxe
35 McDaniel Rd
Shady, NY 12409                           2,262,200(39)          3.3%        2,199,200(39)         63,000(39)              *

Jody R. Saxe & Richard
Saxe JT WROS
3 West Ledge Rd
Marblehead, MA 01945                        141,600(8)           *             141,600(8)               0                  *

SBM Certificate Company
Eric Westbury
5101 River Road, Suite 101
Bethesda, MD 20816                          900,000(61)          1.3%          900,000(61)              0                  *

Steve Scronic
7575 E. Indian Bend Rd. #2107
Scottsdale, AZ 85250                        287,987(62)          *             287,987(62)              0                  *

Ronald S. Sheldon Self Directed
Profit Sharing Plan & Trust
Ronald S. Sheldon** TTEE
1488 Old Barn Lane
Highland Pk., IL 60035                      283,200(12)          *             283,200(12)              0                  *

Delaware Charter
Guarantee & Trust Co.
FBO Stanley Sides** IRA
631 Walker Ferry Rd
Alexander City, AL 35010                    283,200(12)          *             283,200(12)              0                  *


                                      -69-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Lawrence M. Silver
225 West Hubbard
Suite #600
Chicago, IL 60610                          495,600(40)            *          495,600(40)                0                  *

Delaware Charter Guarantee Trust Co.
F/B/O
Richard S. Simms** II Keogh Plan
5951 S. Middlefield Rd
Ste. 105
Littleton, CO 80123                        141,600(10)            *          141,600(10)                0                  *

Joseph Sorbara
4 Windham Court
Muttontown, NY 11545                       708,738(41)            1.0%       708,738(41)                0                  *

Spelling Communications
Daniel Spelling**
2211 Corinth Avenue, Suite 210
Los Angeles, CA 89064                      300,532(63)            *          286,164(63)           14,368(63)              *

John Spiziri
5 Nettie Lane
Lancaster, PA 17603                        141,600(8)             *          141,600(8)                 0                  *

Claire Spooner
111 Seaview Ct
Neptune, NJ 07753                          141,600(8)             *          141,600(8)                 0                  *

Charles D. Stadterman
5620 Elgin St
Pittsburgh, PA 15206                       212,400(20)            *          212,400(20)                0                  *


                                      -70-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Henry Steinberg
934 Southern Drive
Franklin Sq., NY 11010                      141,600(8)           *             141,600(8)               0                 *

Warren Stout
800 E. Colorado Blvd., Suite 450
Pasadena, CA 91101                        1,267,838(65)()        1.8%        1,117,838(65)        150,000(65)             *

Stratum Consulting Group, LLC
Steve Scronic**
11442 E. Aster Drive
Scottsdale, AZ 85259                        268,800(66)          *             268,800(66)              0                 *

Daniel C. Strum
95 Upper Hampden Rd
Monson, MA 01057                            283,200(12)          *             283,200(12)              0                 *

Frank Sylva
450 Sylva Lane
Lakeport, CA 95453                          141,600(42)          *             141,600(42)              0                 *

Synergos, Inc.
Jaye Thompson and J.T. Thompson**
2202 Timberloch Place, Suite 230
The Woodlands, TX 77380                     839,091(67)          1.2%          839,091(67)              0                 *

Edward Taylor
6415 Boulevard East
West New York, NJ 07093                      55,313(43)          *              55,313(43)              0                 *

Andrea Todaro
55 92nd Street
Apt. #2F
Brooklyn, NY 11209                           23,600(44)          *              23,600(44)              0                 *


                                      -71-







                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     
Drew Tranchina
178-15 69th Ave.
Fresh Meadows, NY 11365                      64,900(45)         *             64,900(45)               0                   *

William S. Tyrrell
2711 Edgehill Ave
Bronx, NY 10463                             849,600(21)         1.2%         849,600(21)               0                   *

Value Management Research AG
Attn: Kevin Devine, CEO
Campus Kronberg 7
D-61476 Kronberg im Taunus
Germany                                     232,153(68)         *            232,153(68)               0                   *

Michael Van Petten
100 N Tampa Street
Suite 2200
Tampa, FL 33602                             141,600(8)          *            141,600(8)                0                   *

Louis John Ventre
1339 85th Street
Brooklyn, NY 11228                          118,000(24)         *            118,000(24)               0                   *

Stephen Walker
5829 Niwot Road
Longmont, CO 80503                           41,162(69)         *             39,912(69)           1,250(69)               *

John Wechsler
159 Bedford Rd
Greenwich, CT 06831                         177,000(46)         *            177,000(46)               0                   *


                                      -72-





                                                           Percentage of                                            Percentage of
                                                             Shares of                        Number of Shares     Shares of Common
                                         Number of Shares   Common Stock                      of Common Stock           Stock
                                         of Common stock    Beneficially  Number of Shares      Beneficially         Beneficially
                                           Beneficially     Owned Prior    of Common Stock       Owned After         Owned After
                                          Owned Prior to      to the       Registered for       Completion of     Completion of the
                                             Offering        Offering        Sale Hereby       the Offering (1)      Offering (1)
                                         -------------------------------------------------------------------------------------------
                                                                                                     

Westrock Advisors
Ed Taylor**
230 Park Ave.
Suite #934
New York, NY 10169                          18,438(47)           *            18,438(47)              0                    *

Peter T. White
122 Wilsondale St
Westwood, MA 02090                         354,000(15)           *           354,000(15)              0                    *

Robert Wilner
787 King St
Rye Brook, NY 10573                        566,400(27)           *           566,400(27)              0                    *

Olen C. Wilson
2404 Teckla Blvd
Amarillo, TX 79106                         212,400(20)           *           212,400(20)              0                    *

Tad Wilson
877 Maple Dr.
Spencer, IN 47460                          141,600(8)            *           141,600(8)               0                    *

Jonathan H. Witherspoon
730 Yorkshire Road
Winston Salem, NC 27106                    141,600(8)            *           141,600(8)               0                    *

Jeffrey Blake Woolf
80 Park Ave
Apt. #7F
New York, NY 10016                          94,400(48)           *            94,400(48)              0                    *

Alan J. Young
1750 Braeside Avenue
Northbrook, IL 60062                       495,600(40)           *           495,600(40)              0                    *


                                      -73-




----------

*     Less than 1 percent.

**    Beneficial  owner(s)  based  information  provided  to us by  the  selling
      stockholder.

1     Represents  the  amount  of  shares  that  will  be  held  by the  selling
      stockholders  after  completion of this offering  based on the  assumption
      that all shares  registered  for sale  hereby will be sold.  However,  the
      selling stockholders may offer all, some or none of the shares pursuant to
      this  prospectus,  and to our knowledge there are currently no agreements,
      arrangements  or  understanding  with  respect  to the  sale of any of the
      shares that may be held by the selling  stockholders  after  completion of
      this offering.

2     Includes   1,788,718  shares   underlying   warrants  that  are  currently
      exercisable  at prices  ranging  from $0.05 to $2.00,  4,106,138  of which
      represent warrants, exercisable at $0.05, to purchase shares held by David
      T. Harris.  Includes  283,333 stock purchase options at with strike prices
      ranging from $0.30 to $0.40. Also includes 20,000 shares held by Michael K
      Wilhelm  that  underlie  currently   exercisable   warrants  held  by  one
      individual.

3     Includes 712,000 shares underlying warrants that are currently exercisable
      at prices  ranging from $0.125 to $0.50.  Includes  163,000 shares held by
      Mark L. Witten that  underlie  currently  exercisable  warrants  held by 7
      individuals.

4     Includes 74,997 common shares which have been  committed.  These shares to
      be issued per Mr. Fermanis's employment agreement.  Includes 17,500 shares
      underlying warrants that are currently  exercisable at prices ranging from
      $0.25 to $0.41.

5     Includes  93,300 common shares which have been committed  These shares are
      being  issued  in  conjunction  with  the  conversion  of  an  outstanding
      convertible  promissory  note in September 2003.  Includes  203,000 shares
      underlying warrants that are currently  exercisable at prices ranging from
      $0.038 to $1.00,  17,500 of which  represent  warrants to purchase  shares
      held by David T. Harris and 17,500 of which represent warrants to purchase
      shares held by Mark L. Witten.

6     Includes 168,297 common shares that have been committed.  Includes 150,000
      common  stock  purchase  warrants  issued to  Michael K.  Wilhelm  per his
      employment  agreement.  Includes 6,596,218 shares underlying warrants that
      are  currently  exercisable  at prices  ranging from $0.005 to $1.00,  and
      4,106,138  of which are  underlying  warrants to  purchase  shares held by
      David T. Harris.  Includes an aggregate of 386,000 shares held by Michael,
      K.  Wilhelm,  Mark L. Witten and David T. Harris that  underlie  currently
      exercisable warrants held by 9 individuals.

7     Includes  4,066,138 shares held by David T. Harris that underlie currently
      exercisable  warrants  held by Foresight  Capital  Corporation,  a company
      owned by Michael K. Wilhelm,  and an additional 203,000 shares held by Mr.
      Harris that underlie currently exercisable warrants held by 8 individuals.

8     Includes  14,400  common shares and 7,200 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

9     Includes 100,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  36,000 common shares and 18,000 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

10    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  14,400 common shares and 7,200 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

11    Includes 200,000 shares underlying warrants that are currently exercisable
      at a price of $0.125 per  share.

12    Includes  28,800 common shares and 14,400 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

13    Includes  108,000 common shares and 54,000 common stock purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

14    Includes 80,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  28,800 common shares and 14,400 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

15    Includes  36,000 common shares and 18,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

16    Includes  72,000 common shares and 36,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

17    Includes  39,600  common  shares that have been  committed  due to penalty
      registration  clause.

18    Includes  900  common  shares  that have  been  committed  due to  penalty
      registration clause.

19    Includes  33,300  common  shares that have been  committed  due to penalty
      registration clause.

20    Includes  21,600 common shares and 10,800 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.


                                      -74-




21    Includes 240,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  86,400 common shares and 43,200 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

22    Includes  43,200 common shares and 21,600 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

23    Includes  29,700  common  shares that have been  committed  due to penalty
      registration clause.

24    Includes  18,000  common  shares that have been  committed  due to penalty
      registration clause.

25    Includes  18,000  common shares and 9,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

26    Includes 65,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  57,600 common shares and 28,800 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

27    Includes  57,600 common shares and 28,800 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

28    Includes  108,113  common  shares that have been  committed due to penalty
      registration clause.

29    Includes  22,500  common  shares that have been  committed  due to penalty
      registration clause.

30    Includes  36,000  common  shares that have been  committed  due to penalty
      registration clause.

31    Includes 180,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  64,800 common shares and 32,400 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

32    Includes 20,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  14,400 common shares and 7,200 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

33    Includes  36,000  common  shares that have been  committed  due to penalty
      registration clause.

34    Includes  240,525  common  shares that have been  committed due to penalty
      registration clause.

35    Includes  15,300  common  shares that have been  committed  due to penalty
      registration clause.

36    Includes  61,200  common  shares that have been  committed  due to penalty
      registration clause.

37    Includes  73,800  common  shares that have been  committed  due to penalty
      registration clause.

38    Includes 160,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  57,600 common shares and 28,800 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

39    Includes  172,800 common shares and 86,400 common stock purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed due to penalty registration clause.

40    Includes 140,000 shares underlying warrants that are currently exercisable
      at $0.50.  Includes  50,400 common shares and 25,200 common stock purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

41    Includes  108,113  common  shares that have been  committed due to penalty
      registration clause.

42    Includes 20,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  14,400 common shares and 7,200 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

43    Includes  8,438  common  shares  that have been  committed  due to penalty
      registration clause.

44    Includes  3,600  common  shares  that have been  committed  due to penalty
      registration clause.

45    Includes  9,900  common  shares  that have been  committed  due to penalty
      registration clause.

46    Includes 50,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  18,000 common shares and 9,000 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause.

47    Includes  2,813  common  shares  that have been  committed  due to penalty
      registration clause. Dan Hunter is the Chief Operating Officer and control
      person of Westrock Advisors.

48    Includes  14,400  common  shares that have been  committed  due to penalty
      registration  clause.

49    Includes 367,264 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00,  8,000 of which represent warrants
      to purchase  shares  held by Mark L.  Witten and 8,000 of which  represent
      warrants to purchase shares held by David T. Harris.

50    Includes 424,778 shares underlying warrants that are currently exercisable
      at prices ranging from $0.125 to $0.50.

51    Includes 34,188 shares underlying warrants that are currently  exercisable
      at $0.50.  Excludes  7,500 shares  underlying  warrants that are currently
      exercisable  held by the owner of CDM Group.  Jerry  Teich is the  control
      person of CDM Group.


                                      -75-




52    Includes 488,208 shares underlying warrants that are currently exercisable
      at prices ranging from $0.25 to $0.50.

53    Includes 235,924 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

54    Includes 634,410 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

55    Includes 40,000 shares that have been committed pending issuance. Includes
      1,040,540  shares  underlying  warrants that are currently  exercisable at
      prices ranging from $0.09 to $2.00,  62,500 of which represent warrants to
      purchase  shares  held by Mark L.  Witten  and  62,500 of which  represent
      warrants to purchase shares held by David T. Harris.

56    Includes 90,000 shares underlying warrants that are currently  exercisable
      at a price of $0.50 per  share.

57    Includes 507,340 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

58    Includes 480,081 shares underlying warrants that are currently exercisable
      at prices ranging from $0.50 to $1.00,  37,500 of which represent warrants
      to purchase  shares  held by Mark L. Witten and 37,500 of which  represent
      warrants to purchase shares held by David T. Harris.

59    Includes 50,000 shares underlying warrants that are currently exercisable,
      25,000 at a price of $1.00, 12,500 of which represent warrants to purchase
      shares  held by Mark L. Witten and 12,500 of which  represent  warrants to
      purchase shares held by David T. Harris.

60    Mark  Swickle and Howard  Berger are the control  persons of  Professional
      Traders Fund LLC.

61    Eric Westbury is the control person of SBM Certificate Company.

62    Includes 14,464 common shares which have been  committed.  Includes 26,939
      shares  underlying  warrants that are currently  exercisable at $0.278 per
      share.  Steven J.  Scronic is the  control  person of  Stratum  Consulting
      Group, LLC.

63    Includes 95,388 shares underlying warrants that are currently  exercisable
      at a price of $0.50.  Excludes 40,000 shares and 20,000 shares  underlying
      warrants  that are  currently  exercisable  held by the owner of  Spelling
      Communications.   Daniel  Spelling  is  the  control  person  of  Spelling
      Communications.

64    Not used.

65    Includes 522,613 shares underlying warrants that are currently exercisable
      at prices ranging from $0.038 to $1.00.

66    Includes 89,600 shares underlying warrants that are currently  exercisable
      at a price of $0.50.  Excludes 261,048 shares and 26,939 shares underlying
      warrants  that are  currently  exercisable  held by the  owner of  Stratum
      Consulting  Group, LLC. Steven J. Scronic is the control person of Stratum
      Consulting Group, LLC.

67    Includes 279,697 shares underlying warrants that are currently exercisable
      at a price of $0.50.  Excludes 20,000 shares underlying  warrants that are
      currently  exercisable  held by the  shareholders  of Synergos,  Inc, Jaye
      Thompson  and J.T.  Thompson.  Jaye  Thompson  is the  control  person  of
      Synergos, Inc.

68    Kevin Devine is the control person of Value Management Research AG.

69    Includes 14,554 shares underlying warrants that are currently  exercisable
      at prices ranging from $0.35 to $0.50.

70    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  14,400 common shares and 7,200 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty  registration clause. Barry Lind is the General Partner and
      control person of Lind Family Investments LP.

71    Includes 40,000 shares underlying warrants that are currently  exercisable
      at $0.50.  Includes  14,400 common shares and 7,200 common stock  purchase
      warrants that are currently  exercisable at $0.50 that have been committed
      due to penalty registration clause. Brian Shannon is the control person of
      Flagship Mortgage Co..

72    Includes  72,000 common shares and 36,000 common stock  purchase  warrants
      that  are  currently  exercisable  at a price  of  $0.50  that  have  been
      committed  due  to  penalty  registration  clause.  Lisa  Marshall  is the
      President and control person of Gummersback LTD.

73    Includes 70,000 shares underlying warrants that are currently  exercisable
      at a price of $0.30.


         We will not receive any of the proceeds  from the sale of the shares by
the  selling  stockholders.  We have  agreed to bear  expenses  incurred  by the
selling  stockholders,  up to a maximum  limit of  $15,000,  that  relate to the
registration  of the shares being offered and sold by the selling  stockholders,
including the Securities  and Exchange  Commission  registration  fee and legal,
accounting, printing and other expenses of this offering.

                          DESCRIPTION OF CAPITAL STOCK

         We are authorized to issue 100,000,000  shares of common stock,  $0.001
par value per share, and 10,000,000 shares of preferred stock,  $0.001 par value
per share. The following description of our capital stock does not purport to be
complete and is governed by and qualified by our  certificate  of  incorporation
and bylaws,  which are  included as exhibits to the  registration  statement  of
which this prospectus forms a part, and by the provisions of

                                      -76-



applicable Delaware law.

COMMON STOCK


         As of  November  8,  2005,  we had  69,475,428  shares of common  stock
outstanding,  which were held of record and  beneficially by  approximately  520
stockholders.  We also have  committed to the issuance of 430,438 common shares.
Additionally, in regard to the penalty for delayed registration, pursuant to the
terms of our October 2004 Private  Placement,  we have committed to the issuance
of 4,150,800 common shares. As of October 31, 2005, there were 13,285,902 shares
of common stock underlying  outstanding warrants, and options to purchase 63,212
shares of common  stock had been  granted or were  outstanding  outside our 2003
Stock Option, Deferred Stock and Restricted Stock Plan. 271,212 options had been
granted or were  outstanding  under our 2003 Stock  Option,  Deferred  Stock and
Restricted  Stock Plan;  174,784 shares remain available for issuance under this
plan.


         The holders of our common  stock are entitled to one (1) vote per share
on all  matters  submitted  to a vote of our  stockholders.  In  addition,  such
holders  are  entitled  to receive  ratably  such  dividends,  if any, as may be
declared  from  time to time by our  Board of  Directors  out of  funds  legally
available  therefore.  No  dividends  may be paid on the common  stock until all
accrued  but unpaid  dividends  on the shares of our  preferred  stock have been
paid. In the event of the dissolution, liquidation or winding up of our company,
the  holders  of common  stock  are  entitled  to share  ratably  in all  assets
remaining  after payment of all  liabilities  of our company and the  preference
amount  distributable  to the  holders of the  shares of  preferred  stock.  The
holders of common stock do not have any  subscription,  redemption or conversion
rights,  nor do they have any preemptive or other rights to acquire or subscribe
for additional, unissued or treasury shares.

         Pursuant  to our  bylaws,  except for any  matters  which  pursuant  to
Delaware law require a greater  percentage  vote for approval,  the holders of a
majority of the  outstanding  shares of common stock, if present in person or by
proxy,  are sufficient to constitute a quorum for the transaction of business at
meetings  of our  stockholders.  Except  as to any  matters  which  pursuant  to
Delaware law require a greater  percentage  vote for approval,  the  affirmative
vote of the  holders of a  majority  of the  shares of common  stock  present in
person or by proxy at any meeting  (provided a quorum is present) is  sufficient
to authorize,  affirm or ratify any act or action, including the election of our
Board of Directors.

         The holders of the common stock do not have  cumulative  voting rights.
Accordingly,  the holders of more than half of the outstanding  shares of common
stock can elect all of the  directors  to be  elected in any  election,  if they
choose to do so. In such event,  the holders of the  remaining  shares of common
stock  would  not be able to elect any  directors.  Our  Board of  Directors  is
empowered to fill any vacancies on the Board created by the  resignation,  death
or removal of directors.

         In  addition  to voting at duly  called  meetings  at which a quorum is
present  in  person  or by  proxy,  Delaware  law and our  bylaws  provide  that
stockholders may take action without the holding of a meeting by written consent
or consents signed by the holders of a majority of the outstanding shares of our
capital  stock  entitled  to vote  thereon.  Prompt  notice of the taking of any
action without a meeting by less than unanimous consent of the stockholders will
be given to those  stockholders who do not consent in writing to the action. The
purposes of this  provision  are to  facilitate  action by  stockholders  and to
reduce the corporate expense associated with special meetings of stockholders.

MARKET PRICE OF OUR COMMON STOCK

         The price of our common  stock has been  volatile  in the past and will
likely continue to fluctuate in the future.  The stock market in general and the
market for shares of life  science  companies  in  particular  have  experienced
extreme stock price  fluctuations.  In some cases,  these fluctuations have been
unrelated to the operating performance of the affected companies. Many companies
in the life science and related industries have experienced  dramatic volatility
in the market prices of their common stock. We believe that a number of factors,
both within and outside our  control,  could cause the price of our common stock
to fluctuate, perhaps substantially.  Factors such as the following could have a
significant adverse impact on the market price of our common stock:

            -     Our ability to obtain additional  financing and, if available,
                  the terms and conditions of the financing;

                                      -77-



            -     Our financial position and results of operations;

            -     Biological or medical discoveries by competitors;

            -     The results of preclinical  studies and clinical trials by us,
                  our collaborators or our competitors;

            -     Concern as to, or other evidence of, the safety or efficacy of
                  our proposed products or our competitors' products;

            -     Announcements of technological  innovations or new products by
                  us or our competitors;

            -     U.S. and foreign governmental regulatory actions;

            -     Delays  in the  conduct  or  analysis  of our  preclinical  or
                  clinical studies;

            -     Unfavorable results from preclinical or clinical studies;

            -     Unfavorable   developments   concerning   patents   or   other
                  proprietary rights;

            -     Unfavorable domestic or foreign regulatory developments;

            -     Actual or anticipated changes in drug reimbursement policies;

            -     Developments with our collaborators, if any;

            -     Developments  concerning patent or other proprietary rights of
                  us or our competitors (including litigation);

            -     Status of litigation;

            -     Period-to-period fluctuations in our operating results;

            -     Changes  in  estimates  of our  company's  performance  by any
                  securities analysts;

            -     New  regulatory  requirements  and  changes  in  the  existing
                  regulatory environment;

            -     Market conditions for life science stocks in general;

            -     The  issuance  of new equity  securities  pursuant to a future
                  offering;

            -     Changes in interest rates;

            -     Competitive    developments,    including   announcements   by
                  competitors   of  new  products  or  services  or  significant
                  contracts,   acquisitions,   strategic   partnerships,   joint
                  ventures or capital commitments;

            -     Variations in quarterly operating results;

            -     Change in financial estimates by securities analysts;

            -     The depth and liquidity of the market for our common stock;

            -     Investor  perceptions  of our  company  and  the  technologies
                  industries generally; and,

            -     General economic and other national conditions.


         Trading  in  our   securities   could  be  subject  to  extreme   price
fluctuations that could adversely affect your investment.  The market prices for
securities  of  life  sciences  companies,   particularly  those  that  are  not
profitable,  have been highly volatile,  especially recently.  Publicized events
and  announcements  may have a  significant  impact on the  market  price of our
common stock.  The factors  listed above may have the effect of  temporarily  or
permanently  driving down the price of our common stock. In addition,  the stock
market from time to time experiences extreme price and volume fluctuations which
particularly  affect the market prices for emerging and life sciences companies,
such as ours, and which are often unrelated to the operating  performance of the
affected companies.  For example, our stock price has ranged from $0.09 to $1.00
between January 1, 2004 and November 11, 2005.


         These broad market  fluctuations  may adversely affect the ability of a
stockholder  to dispose of his shares at a price  equal to or above the price at
which the shares were purchased.  In addition, in the past, following periods of
volatility   in  the  market  price  of  a  company's   securities,   securities
class-action  litigation  has often been  instituted  against that company.  Any
litigation against our company, including this type of litigation,  could result
in substantial  costs and a diversion of  management's  attention and resources,
which could materially  adversely affect our business,  financial  condition and
results of operations.

PREFERRED STOCK

         Under our certificate of  incorporation,  shares of our preferred stock
may, without any action by our stockholders, be issued by our Board of Directors
from time to time in one or more  series  for such  consideration  and with such
relative  rights,  privileges  and  preferences  as  the  Board  may  determine.
Accordingly, our Board of Directors has the power, without stockholder approval,
to fix the dividend rate and to establish the  provisions,  if any,  relating to
voting  rights,  redemption  rate,  sinking fund,  liquidation  preferences  and
conversion  rights for any series of preferred stock (subject to the preferences
of the shares of common stock offered hereby) issued in the future,  which could
adversely  affect  the  voting  power or other  rights of the  holders of common
stock.

                                      -78-



         Our Board of Directors'  authority to issue  preferred stock provides a
convenient vehicle in connection with possible  acquisitions and other corporate
purposes,  but could have the effect of making it more difficult for a person or
group to gain control of our company.  As of the date of the  prospectus,  there
are no shares of preferred stock  outstanding,  and we do not have present plans
to issue any shares of  preferred  stock or  designate  any series of  preferred
stock.

STOCK OPTIONS

         As of September 30, 2005, there were 316,242  outstanding stock options
at a  weighted  average  exercise  price of $5.31,  of which  253,030  are at an
average  price of $0.37 per share and were granted  under our 2003 Stock Option,
Deferred Stock and Restricted Stock Plan and 63,212 shares at a weighted average
exercise  price of $25.00 per share that were granted  outside of our 2003 Stock
Option,  Deferred  Stock and  Restricted  Stock Plan.  There are 174,784  shares
reserved  for future  grant  under our 2003  Stock  Option,  Deferred  Stock and
Restricted Stock Plan.


         Our Board of Directors  has  approved  the  issuance of a  nonstatutory
option to purchase  1,896,970  shares at 110% of the fair market value per share
to our Chief Executive  Officer under our 2003 Stock Option,  Deferred Stock and
Restricted  Stock  Plan.  Due to the fact that  there are  currently  not enough
shares  available  under our 2003 Stock Option,  Deferred  Stock and  Restricted
Stock Plan to grant these options to our Chief  Executive  Officer,  we have not
yet made a commitment to issue these  options.  We recognize  that if, at such a
time as the Company's 2003 Stock Plan is amended to authorize additional shares,
a commitment will be made and the options granted.


WARRANTS

         As of September 30, 2005, there were  outstanding  warrants to purchase
11,573,999 shares of our common stock with exercise prices ranging from $0.04 to
$2.00 per share.

DELAWARE ANTI-TAKEOVER LAW AND CHARTER AND BYLAW PROVISIONS

         We are subject to the provisions of Section 203 of the Delaware General
Corporation  Law. In general,  this statute  prohibits a publicly-held  Delaware
corporation  from  engaging  in a  "business  combination"  with an  "interested
stockholder"  for a period of three years after the date that the person  became
an  interested  stockholder  unless,  with  certain  exceptions,   the  business
combination  or the  transaction  in  which  the  person  became  an  interested
stockholder  is  approved  in  a  prescribed  manner.   Generally,  a  "business
combination"  includes  a  merger,  asset or stock  sale,  or other  transaction
resulting in a financial benefit to the stockholder.

         Generally,  an "interested  stockholder" is a person who, together with
affiliates and associates, owns or within three years prior, did own 15% or more
of the  corporation's  voting  stock.  These  provisions  may have the effect of
delaying,  deferring  or  preventing  a change in control of us without  further
action by our stockholders.

         Our  certificate of  incorporation  and bylaws contain  provisions that
could have the effect of discouraging  potential acquisition proposals or making
a tender  offer or delaying or  preventing  a change in control of our  company,
including changes a stockholder  might consider  favorable.  In particular,  our
certificate of  incorporation  and bylaws,  as  applicable,  among other things,
will:

            -     provide our board of  directors  with the ability to alter our
                  bylaws without stockholder approval;

            -     provide  that  special  meetings of  stockholders  can only be
                  called  by our Board of  Directors  or by a  committee  of our
                  Board of Directors that has been duly  designated by the Board
                  and whose powers and authority included the power to call such
                  meetings;

            -     provide  for an advance  notice  procedure  with regard to the
                  nomination  of  candidates  for election as directors and with
                  regard  to  business  to  be  brought   before  a  meeting  of
                  stockholders;

            -     provide that vacancies on our board of directors may be filled
                  by a majority of  directors  in office,  although  less than a
                  quorum; and,

            -     allow us to issue up to 10,000,000  shares of preferred  stock
                  with  rights  senior  to those of the  common  stock  and that
                  otherwise  could  adversely  affect  the  rights  and  powers,
                  including  voting rights,  of the

                                      -79-



                  holders of common stock. In some circumstances,  this issuance
                  could have the effect of  decreasing  the market  price of our
                  common  stock,  as well as having  the  anti-takeover  effects
                  discussed above.

         Such provisions may have the effect of discouraging a third-party  from
acquiring us, even if doing so would be beneficial  to our  stockholders.  These
provisions are intended to enhance the likelihood of continuity and stability in
the  composition  of our board of directors  and in the policies  formulated  by
them, and to discourage some types of transactions that may involve an actual or
threatened  change in control of our company.  These  provisions are designed to
reduce  our  vulnerability  to  an  unsolicited   acquisition  proposal  and  to
discourage  some tactics that may be used in proxy  fights.  We believe that the
benefits of increased  protection of our potential ability to negotiate with the
proponent of an unfriendly or unsolicited proposal to acquire or restructure our
company outweigh the disadvantages of discouraging such proposals because, among
other things,  negotiation of such  proposals  could result in an improvement of
their terms.  However,  these  provisions  could have the effect of discouraging
others from making tender offers for our shares that could result from actual or
rumored  takeover  attempts.  These  provisions  also  may have  the  effect  of
preventing changes in our management.

                                      -80-



BROKER-DEALER REQUIREMENTS FOR "PENNY STOCK" TRANSACTIONS

         Our common stock is considered to be a "penny stock" since it meets one
or more of the  definitions  in Rules  15g-2  through  15g-6  promulgated  under
Section 15(g) of the Securities Exchange Act of 1934, as amended.  Section 15(g)
of the Securities  Exchange Act of 1934, as amended,  and Rule 15g-2 promulgated
thereunder by the SEC require  broker-dealers dealing in penny stocks to provide
potential  investors with a document disclosing the risks of penny stocks and to
obtain a  manually  signed and dated  written  receipt  of the  document  before
effecting  any  transaction  in  a  penny  stock  for  the  investor's  account.
Compliance  with  this and other  requirements  may make it more  difficult  for
holders  of our  common  stock to resell  their  shares to third  parties  or to
otherwise dispose of them in the market or otherwise.

TRANSFER AGENT AND REGISTRAR


         The transfer agent for our common stock is Stalt,  Inc., located at 671
Oak Grove Avenue, Suite C, Menlo Park, California 94025.


                         SHARES ELIGIBLE FOR FUTURE SALE

         As of November 8, 2005, we had outstanding  69,475,428 shares of common
stock.

RULE 144


         Of our  outstanding  shares,  5,989,664  shares  of  common  stock  are
immediately  eligible  for sale in the  public  market  without  restriction  or
further  registration  under the Securities Act. All other outstanding shares of
our common stock are "restricted  securities" as such term is defined under Rule
144, in that such shares were  issued in private  transactions  not  involving a
public offering and may not be sold in the absence of registration other than in
accordance  with  Rules 144 or another  exemption  from  registration  under the
Securities  Act..  If shares are purchased by our  "affiliates"  as that term is
defined  in Rule 144 under the  Securities  Act of 1933,  their  sales of shares
would be governed by the limitations and restrictions that are described below.


         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are  aggregated)  who has  beneficially  owned shares of our common
stock for at least one year,  including  any  person  who may be deemed to be an
"affiliate"  (as the term  "affiliate"  is defined under the  Securities  Act of
1933),  would be entitled to sell,  within any three-month  period,  a number of
shares  that does not exceed the greater of 1% of the number of shares of common
stock then outstanding,  which as of November 8, 2005 would equal  approximately
694,754 shares.


         Sales under Rule 144 are also governed by other requirements  regarding
the  manner of sale,  notice  filing  and the  availability  of  current  public
information about us. Under Rule 144, however,  a person who is not, and for the
three months prior to the sale of such shares has not been,  an affiliate of the
issuer is free to sell shares that are "restricted  securities"  which have been
held for at least two years without regard to the limitations  contained in Rule
144. The selling stockholders will not be governed by the foregoing restrictions
when selling their shares pursuant to this prospectus.


RULE 144(K)

         Under Rule  144(k),  a person who is not deemed to have been one of our
affiliates  at any time during the three  months  preceding a sale,  and who has
beneficially  owned  the  shares  proposed  to be sold for at least  two  years,
including  the holding  period of any prior owner  other than an  affiliate,  is
entitled to sell such shares without  complying with the manner of sale,  notice
filing, volume limitation or notice provisions of Rule 144.

SEC POSITION ON RULE 144 SALES

         In  November  2000,  we changed our name to GPN  Network,  Inc. In July
2001, we discontinued the operations of GPN Network,  Inc. in their entirety and
began  looking  for  appropriate  merger  partners.  Our  objective  became  the
acquisition  of an operating  company with the  potential for growth in exchange
for our securities.  In July

                                      -81-



2003,  we  effected a reverse  merger with  ImmuneRegen  BioSciences,  Inc.  and
adopted our current business model.

         Prior to the merger with ImmuneRegen Biosciences, Inc., we were a blank
check  company and did not have any  operations  or receive any  revenues  since
inception.  A "blank check"  company is a development  stage company that has no
specific  business  plan or purpose or has  indicated  its  business  plan is to
engage in a merger or acquisition with an unidentified company or companies,  or
other entity or person.


         The  Securities  and Exchange  Commission  has taken the position  that
promoters or  affiliates of a blank check  company and their  transferees,  both
before and after a business combination, would act as an "underwriter" under the
Securities Act when  reselling the  securities of a blank check company  because
their  resale  transactions  would  appear  to  be  designed  to  distribute  or
redistribute  securities to the public without  compliance with the registration
requirement  of the  Securities  Act.  Accordingly,  the Securities and Exchange
Commission  believes  that  those  securities  can  be  resold  only  through  a
registered  offering and that Rule 144 would not be  available  for those resale
transactions  despite technical compliance with the requirements of Rule 144. As
of October 3, 2005,  366,420 shares of our outstanding common stock, and 450,000
shares  of  our  common  stock  issuable  upon  warrants  presently  issued  and
outstanding  as of the date hereof are held by promoters or affiliates (or their
transferees) of our prior company,  GPN Networks,  Inc..  These shares are being
registered hereby.



         Additionally,  stockholders  who obtained  securities  directly  from a
blank check issuer and through promoters and affiliates,  cannot use Rule 144 to
resell  their  securities,  since their resale  transactions  would appear to be
designed  to  distribute  or  redistribute  securities  to  the  public  without
compliance with the registration requirement of the Securities Act. As a result,
this policy applies to stockholders of ImmuneRegen  Biosciences,  Inc., prior to
the merger with our company.

                              PLAN OF DISTRIBUTION

         The selling  stockholders,  and any of their  pledgees,  assignees  and
successors-in-interest,  may, from time to time, sell any or all of their shares
of our common stock on any stock exchange,  market or trading  facility on which
the shares are traded or in private transactions. These sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following methods when selling shares:

            o     ordinary brokerage  transactions and transactions in which the
                  broker-dealer solicits purchasers;

            o     block trades in which the  broker-dealer  will attempt to sell
                  the shares as agent but may  position  and resell a portion of
                  the block as principal to facilitate the transaction;

            o     purchases by a  broker-dealer  as principal  and resale by the
                  broker-dealer for its account;

            o     an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

            o     privately negotiated transactions;

            o     settlement  of short sales entered into after the date of this
                  prospectus;

            o     broker-dealers may agree with the selling stockholders to sell
                  a specified  number of such shares at a  stipulated  price per
                  share;

            o     a combination of any such methods of sale; or,

            o     through the writing or  settlement of options or other hedging
                  transactions,   whether   through  an  options   exchange   or
                  otherwise.

         The selling  stockholders may also sell shares under Rule 144 under the
Securities Act of 1933, if available, rather than under this prospectus.

                                      -82-



         Broker-dealers  engaged by the  selling  stockholders  may  arrange for
other  brokers-dealers  to  participate  in sales.  Broker-dealers  may  receive
commissions or discounts from the selling stockholders (or, if any broker-dealer
acts as agent for the purchaser of shares,  from the purchaser) in amounts to be
negotiated.  Each  selling  stockholder  does not expect these  commissions  and
discounts  relating  to its sales of shares to exceed what is  customary  in the
types of transactions involved.

         In connection  with the sale of our common stock or interests  therein,
the selling stockholders may enter into hedging transactions with broker-dealers
or other financial institutions,  which may in turn engage in short sales of the
common stock in the course of hedging the  positions  they  assume.  The selling
stockholders  may,  after the date of this  prospectus,  also sell shares of our
common  stock  short and  deliver  these  securities  to close  out their  short
positions, or loan or pledge the common stock to broker-dealers that in turn may
sell these  securities.  The selling  stockholders may also enter into option or
other  transactions with  broker-dealers or other financial  institutions or the
creation of one or more derivative securities which require the delivery to such
broker-dealer  or  other  financial   institution  of  shares  offered  by  this
prospectus,  which shares such broker-dealer or other financial  institution may
resell pursuant to this  prospectus (as  supplemented or amended to reflect such
transaction).

         The  selling  stockholders  and any  broker-dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the Securities Act in connection with such sales. In such event,  any
commissions  received  by such  broker-dealers  or agents  and any profit on the
resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions or discounts under the Securities Act. Each selling stockholders has
informed us that it does not have any  agreement or  understanding,  directly or
indirectly, with any person to distribute our common stock.


         The shares of common  stock  underlying  the  warrants  issued to those
selling  stockholders who, as indicated in the Selling  Stockholder table above,
received such warrants as part of  compensation  pursuant to a placement  agency
agreement  between us and Joseph Stevens & Co. are restricted in accordance with
Rule  2710(g)(I)  of  the  NASD  Conduct  Rules.   Accordingly,   those  selling
stockholders  shall not directly or indirectly,  offer,  sell, agree to offer or
sell, transfer,  assign, pledge,  hypothecate or subject to hedging, short sale,
derivative,  put or call  transaction such shares for a period of 180 days after
the date this registration statement is declared effective by the SEC.


         We are  required  to pay  certain  fees  and  expenses  incurred  by us
incident to the  registration  of the shares.  We have agreed to  indemnify  the
selling  stockholders against certain losses,  claims,  damages and liabilities,
including liabilities under the Securities Act.

         Because selling stockholders may be deemed to be "underwriters"  within
the  meaning of the  Securities  Act,  they will be  subject  to the  prospectus
delivery requirements of the Securities Act. In addition, any securities covered
by this  prospectus  which  qualify  for sale  pursuant  to Rule 144  under  the
Securities  Act may be sold under Rule 144  rather  than under this  prospectus.
Each  selling  stockholder  has advised us that they have not  entered  into any
agreements, understandings or arrangements with any underwriter or broker-dealer
regarding the sale of the resale shares. There is no underwriter or coordinating
broker acting in  connection  with the proposed sale of the resale shares by the
selling stockholders.

         We agreed to keep this  prospectus  effective  until the earlier of (i)
the date on which the shares may be resold by the selling  stockholders  without
registration  and  without  regard to any volume  limitations  by reason of Rule
144(k) under the  Securities Act or any other rule of similar effect or (ii) all
of the shares have been sold  pursuant to the  prospectus  or Rule 144 under the
Securities  Act or any other rule of similar  effect.  The resale shares will be
sold only through  registered or licensed  brokers or dealers if required  under
applicable  state securities  laws. In addition,  in certain states,  the resale
shares may not be sold unless they have been registered or qualified for sale in
the applicable  state or an exemption  from the  registration  or  qualification
requirement is available and is complied with.

         Under  applicable rules and regulations  under the Securities  Exchange
Act of 1934, any person engaged in the distribution of the resale shares may not
simultaneously  engage in market  making  activities  with respect to our common
stock  for a  period  of two  business  days  prior to the  commencement  of the
distribution.   In  addition,  the  selling  stockholders  will  be  subject  to
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  including Regulation M, which may limit the timing of purchases and
sales of shares of our common  stock

                                      -83-



by the selling  stockholders  or any other  person.  We will make copies of this
prospectus  available to the selling  stockholders and have informed them of the
need to deliver a copy of this  prospectus to each  purchaser at or prior to the
time of the sale.

                      DISCLOSURE OF COMMISSION POSITION OF
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

         Under  Section  145 of the  General  Corporation  Law of the  State  of
Delaware,  we can indemnify our directors and officers against  liabilities they
may incur in such capacities,  including liabilities under the Securities Act of
1933,  as amended (the  "Securities  Act").  Our  certificate  of  incorporation
provides that,  pursuant to Delaware law, our directors  shall not be liable for
monetary  damages for breach of the directors'  fiduciary duty of care to us and
our  stockholders.  This provision in the certificate of incorporation  does not
eliminate the duty of care, and in appropriate  circumstances equitable remedies
such as injunctive or other forms of  nonmonetary  relief will remain  available
under  Delaware  law. In addition,  each director will continue to be subject to
liability  for  breach  of  the  director's   duty  of  loyalty  to  us  or  our
stockholders,  for acts or omissions not in good faith or involving  intentional
misconduct  or knowing  violations  of the law, for actions  leading to improper
personal  benefit to the  director,  and for payment of dividends or approval of
stock  repurchases  or  redemptions  that are unlawful  under  Delaware law. The
provision  also does not affect a  director's  responsibilities  under any other
law, such as the federal securities laws or state or federal environmental laws.

         Our bylaws  provide for the  indemnification  of our  directors  to the
fullest extent  permitted by the Delaware  General  Corporation  Law. Our bylaws
further provide that our Board of Directors has sole discretion to indemnify our
officers and other employees. We may limit the extent of such indemnification by
individual  contracts  with our directors and executive  officers,  but have not
done so. We are  required  to  advance,  prior to the final  disposition  of any
proceeding,  promptly  on request,  all  expenses  incurred  by any  director or
executive   officer  in  connection  with  that  proceeding  on  receipt  of  an
undertaking by or on behalf of that director or executive officer to repay those
amounts if it should be determined  ultimately that he or she is not entitled to
be indemnified under our bylaws or otherwise.  We are not, however,  required to
advance any expenses in connection  with any  proceeding if a  determination  is
reasonably  and promptly  made by our Board of Directors by a majority vote of a
quorum of  disinterested  Board  members  that (a) the party  seeking an advance
acted  in bad  faith  or  deliberately  breached  his or her  duty  to us or our
stockholders  and (b) as a  result  of such  actions  by the  party  seeking  an
advance,  it is more likely than not that it will  ultimately be determined that
such  party  is not  entitled  to  indemnification  pursuant  to the  applicable
sections of our bylaws.

         We have been advised that in the opinion of the Securities and Exchange
Commission,  insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act of 1933 (the "Securities Act") may be permitted to our directors,
officers  and  controlling  persons  pursuant to the  foregoing  provisions,  or
otherwise,  such  indemnification  is against  public policy as expressed in the
Securities  Act  and is  therefore  unenforceable.  In the  event  a  claim  for
indemnification  against  such  liabilities  (other than our payment of expenses
incurred  or  paid  by  our  director,  officer  or  controlling  person  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  we will,  unless in the  opinion of our counsel the matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question of whether such  indemnification  by us is against public policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.

                                  LEGAL MATTERS

         The validity of the common  stock  offered by this  prospectus  will be
passed upon for us by Kirkpatrick & Lockhart  Nicholson Graham LLP, Los Angeles,
California.

EXPERTS

         The financial  statements appearing in this Prospectus and Registration
Statement  have been  audited  by  Russell  Bedford  Stefanou  Mirchandani  LLP,
independent  accountants;  to the extent and for the periods  indicated in their
report appearing elsewhere herein, and are included in reliance upon such report
and upon the authority of such firms as experts in accounting and auditing.

                                      -84-



ADDITIONAL INFORMATION

         We filed with the  Securities  and Exchange  Commission a  registration
statement on Form SB-2 under the Securities Act of 1933 for the shares of common
stock in this offering.  This prospectus does not contain all of the information
in the registration statement and the exhibits and schedule that were filed with
the registration  statement.  For further information with respect to us and our
common stock,  we refer you to the  registration  statement and the exhibits and
schedule that were filed with the registration  statement.  Statements contained
in this prospectus about the contents of any contract or any other document that
is  filed  as an  exhibit  to the  registration  statement  are not  necessarily
complete,  and we refer you to the full text of the  contract or other  document
filed as an exhibit to the  registration  statement.  A copy of the registration
statement and the exhibits and schedules  that were filed with the  registration
statement  may  be  inspected  without  charge  at  the  Public  Reference  Room
maintained by the Securities and Exchange Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549,  and  copies  of all or any  part of the  registration
statement  may be obtained  from the  Securities  and Exchange  Commission  upon
payment of the prescribed fee. Information regarding the operation of the Public
Reference Room may be obtained by calling the Securities and Exchange Commission
at 1-800-SEC-0330.  The Securities and Exchange Commission  maintains a web site
that contains reports, proxy and information  statements,  and other information
regarding  registrants that file electronically with the SEC. The address of the
site is www.sec.gov.


         We are subject to the information and periodic  reporting  requirements
of the Securities  Exchange Act of 1934,  and in accordance  with the Securities
Exchange Act of 1934, we file annual,  quarterly and special reports,  and other
information with the Securities and Exchange Commission.  These periodic reports
and other  information  are available for inspection and copying at the regional
offices,  public reference facilities and website of the Securities and Exchange
Commission referred to above.


                                      -85-



                          INDEX TO FINANCIAL STATEMENTS

                                                                        PAGE NO.
                                                                      ----------


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM......................F-2

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheet at December 31, 2004..............................F-3

Consolidated  Statements of Losses for the two years ended
        December 31, 2004 and 2003 and the period October 30, 2002
        (Date of Inception) through December 31, 2004........................F-4

Consolidated Statements of Stockholders' Equity for the period
        October 30, 2002 (Date of Inception) through
        December 31, 2004.............................................F-5 to F-7

Consolidated Statements of Cash Flows for the two years ended
        December 31, 2004 and 2003 and the period October 30, 2002
        (Date of Inception) through December 31, 2004.................F-8 to F-9

Notes to Consolidated Financial Statements..........................F-10 to F-26

Consolidated Balance Sheet as ofs September 30, 2005 (unaudited)............F-28

Consolidated Statements of Operations for the three months ended
        September 30, 2005 and 2004 (unaudited).............................F-29

Consolidated Statements of Stockholders' Equity (Deficit) from the
         date of inception (October 30,2002) to September 30, 2005
         (unaudited)................................................F-30 to F-34

Consolidated Statements of Cash Flows for the three months ended
        September 30, 2005 and 2004 (unaudited).....................F-35 to F-36

Notes to Consolidated Financial Statements for the three months
        ended September 30, 2005 and 2004 (unaudited)...............F-37 to F-42


              The accompanying notes are an integral part of these
                  Condensed consolidated financial statements.

                                      F-1



                    RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                          CERTIFIED PUBLIC ACCOUNTANTS

        REPORT OF INDEPENDENT REGISTERED CERTIFIED PUBLIC ACCOUNTING FIRM

Board of Directors
IR Biosciences Holdings, Inc.
Scottsdale, Arizona


We have audited the accompanying  consolidated  balance sheets of IR Biosciences
Holdings,  Inc.,  development stage company,  (the "Company") as of December 31,
2004 and the related consolidated  statements of losses,  stockholders'  equity,
and cash  flows  for the two years  December  31,  2004 and 2003 and the  period
October 30, 2002 (date of inception)  through December 31, 2004. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on these financial statements based upon
our audits.


We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting  Oversight Board (United States of America).  Those standards require
that we plan and perform the audit to obtain reasonable  assurance about whether
the financial statements are free of material  misstatements.  An audit includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall financial statement  presentation.  We believe our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  financial  position of IR
Biosciences  Holdings,  Inc. , a development  stage company,  as of December 31,
2004 , and the results of its  operations and its cash flows for the years ended
December  31,  2004  and 2003  and for the  period  October  30,  2002  (date of
inception) through December 31, 2004 , in conformity with accounting  principles
generally accepted in the United States of America.

                  /s/ RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
                      --------------------------------------------
                      Russell Bedford Stefanou Mirchandani LLP

New York, New York
March 4, 2005

                                      F-2




                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                           Consolidated Balance Sheet



                                                                       December 31,
                                                                           2004
                                                                       -----------
                                                                    
Assets
Current assets

    Cash and cash equivalents                                          $   970,114
    Prepaid services and other current assets                                6,713
                                                                       -----------

      Total current assets                                                 976,827

    Licensed proprietary rights, net                                         7,320
    Furniture and equipment, net                                             6,500
                                                                       -----------

Total assets                                                           $   990,647
                                                                       ===========

Liabilities and Stockholders' Equity
Current liabilities
   Current portion of notes payable, net of discount                        75,993
   Accounts payable and accrued liabilities                                307,301
                                                                       -----------
      Total current liabilities                                            383,294

Commitments and Contingencies

Stockholders' Equity
   Preferred stock, 0.001 par value:
      10,000,000 shares authorized, no shares issued and outstanding             0
   Common stock, $0.001 par value; 100,000,000 shares authorized;
      62,423,388 shares issued and outstanding at December 31, 2004         62,423
   Additional paid-in capital                                            7,922,943
   Deferred compensation                                                  (169,986)
   Deficit accumulated during the Development Stage                     (7,208,027)
      Total stockholder's equity                                           607,353
                                                                       -----------
Total liabilities and stockholders' equity                             $   990,647
                                                                       ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-3


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                        Consolidated Statements of Losses



                                                                                 Cumulative from
                                                 For the Twelve  For the Twelve     Inception
                                                  Months Ended    Months Ended  (October 30, 2002)
                                                  December 31,    December 31,   to December 31,
                                                      2004            2003            2004
                                                  ------------    ------------    ------------
                                                                        

Operating expenses:

   Selling, general and administrative expenses   $  4,498,390    $  1,045,776    $  5,589,884
   Merger fees and costs                                     0         350,000         350,000
   Financing cost                                            0          90,000          90,000
                                                  ------------    ------------    ------------
      Total operating expenses                       4,498,390       1,485,776       6,029,884

Operating loss                                      (4,498,390)     (1,485,776)     (6,029,884)

Other expense:
   Interest expense                                    807,017         370,926       1,178,143
                                                  ------------    ------------    ------------
      Total other expense                              807,017         370,926       1,178,143

   Loss before income taxes                         (5,305,407)     (1,856,702)     (7,208,027)

   Provision for income taxes                               --              --              --
                                                  ------------    ------------    ------------

Net loss                                          $ (5,305,407)   $ (1,856,702)   $ (7,208,027)
                                                  ============    ============    ============

Net loss per share - basic and diluted            $      (0.16)   $      (0.09)   $      (0.28)
                                                  ============    ============    ============
Weighted average shares outstanding -
   basic and diluted                                33,510,168      21,317,292      25,698,261
                                                  ============    ============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-4



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                            Consolidated Statement of
                   Stockholders' Equity (Deficit) From Date of
                Inception (October 30, 2002) to December 31, 2004



                                                          Common Stock       Additional
                                                  ------------------------    Paid-In      Deferred    Accumulated
                                                    Shares         Amount      Capital   Compensation    Deficit       Total
                                                  -----------  -----------  -----------  ------------  -----------  -----------
                                                                                                 
Balance at October 30, 2002 (date of inception)            --  $        --  $        --            --  $        --  $        --

Shares of common stock issued at $0.0006
   per share to founders for license of
   proprietary right in December 2002              16,612,276       16,612       (7,362)           --           --        9,250

Shares of common stock issued at $0.0006 per
   share to founders for services rendered in
   December 2002                                    1,405,310        1,405         (623)           --           --          782

Shares of common stock issued at $0.1671 per
   share to consultants for services rendered
   in December 2002                                    53,878           54        8,946        (9,000)          --           --

Sale of common stock for cash  at $0.1671 per
   share in December 2002                             185,578          186       30,815            --           --       31,001

Net loss for the period from inception
   (October 30, 2002) to December 31, 2002                 --           --           --            --      (45,918)     (45,918)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2002 (reflective of
   stock splits)                                   18,257,042       18,257       31,776        (9,000)     (45,918)      (4,885)

Shares granted to consultants at $0.1392 per
   share for services rendered in January 2003         98,776           99       13,651            --           --       13,750

Sale of shares of common stock for cash at
   $0.1517 per share in January 2003                  329,552          330       49,670            --           --       50,000

Shares granted to consultants at $0.1392 per
   share for services rendered in March 2003          154,450          154       21,346            --           --       21,500

Conversion of notes payable to common stock
   at $0.1392 per share in April 2003               1,436,736        1,437      198,563            --           --      200,000

Shares granted to consultants at $0.1413 per
   share for services rendered in April 2003           14,368           14        2,016            --           --        2,030

Sale of shares of common stock for cash at
   $0.2784 per share in May 2003                       17,960           18        4,982            --           --        5,000

Sales of shares of common stock for cash at
   $0.2784 per share in June 2003                      35,918           36        9,964            --           --       10,000

Conversion of notes payable to common stock
   at $0.1392 per share in June 2003                  718,368          718       99,282            --           --      100,000

Beneficial conversion feature associated with
   notes issued in June 2003                               --           --       60,560            --           --       60,560

Amortization of deferred compensation                      --           --           --         9,000           --        9,000

Costs of GPN Merger in July 2003                    2,368,130        2,368     (123,168)           --           --     (120,799)

Value of warrants issued with extended notes
   payable in October 2003                                 --           --      189,937            --           --      189,937

Value of Company warrants issued in
   conjunction with fourth quarter notes
   payable issued October through
   December 2003                                           --           --      207,457            --           --      207,457

Value of warrants contributed by founders
   in conjunction with fourth quarter notes
   payable issued October through
   December 2003                                           --           --      183,543            --           --      183,543

Value of warrants issued for services in
   October through December 2003                           --           --       85,861            --           --       85,861

Net loss for the twelve month period ended
   December 31, 2003                                       --           --           --            --   (1,856,702)  (1,856,702)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2003                       23,431,300       23,431    1,035,441            --   (1,902,620)    (843,748)

Shares granted at $1.00 per share pursuant to
   the Senior Note Agreement in January 2004          600,000          600      599,400      (600,000)          --           --

Shares issued at $1.00 per share to a
   consultant for services rendered in
   January 2004                                       800,000          800      799,200      (800,000)          --           --

Shares issued to a consultant at $0.62
   per share for services rendered in
   February 2004                                       40,000           40       24,760       (24,800)          --           --

Shares issued to a consultant at $0.40 per
   share for services rendered in March 2004        1,051,600        1,051      419,589      (420,640)          --           --

Shares issued to a consultant at $0.50 per
   share  for services rendered in March 2004         500,000          500      249,500      (250,000)          --           --

Shares sold for cash at $0.15 per share
   in March, 2004                                       8,000            8        1,192            --           --        1,200

Shares issued at $0.50 per share to
   consultants for services rendered in
   March 2004                                          20,000           20        9,980            --           --       10,000

Shares issued to a consultant at  $0.40 per
   share  for services rendered in March 2004           2,000            2          798            --           --          800

Shares issued to consultants at $0.32 per
   share for services rendered in March 2004           91,600           92       29,220            --           --       29,312

Shares to be issued to consultant at $0.41 per
   share in April 2004 for services to be
   rendered through March 2005                             --           --           --       (82,000)          --      (82,000)

Shares granted pursuant to the New Senior Note
   Agreement in April 2004                            600,000          600      149,400      (150,000)          --           --

Shares issued to officer at $0.32 per share for
   services rendered in April 2004                    200,000          200       63,800            --           --       64,000

Conversion of note payable to common stock at
   $0.10 per share in May 2004                        350,000          350       34,650            --           --       35,000


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-5



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                            Consolidated Statement of
                   Stockholders' Equity (Deficit) From Date of
          Inception (October 30, 2002) to December 31, 2004 (continued)


                                                          Common Stock       Additional
                                                  ------------------------    Paid-In      Deferred    Accumulated
                                                    Shares         Amount      Capital   Compensation    Deficit       Total
                                                  -----------  -----------  -----------  ------------  -----------  -----------

Beneficial Conversion Feature associated with
   note payable in May 2004                                --           --       35,000            --           --       35,000

Issuance of warrants to officers and founder
   for services rendered in May 2004                       --           --      269,208            --           --      269,208

Shares to a consultant at $0.20 per share as a
   due dilligence fee in May 2004                     125,000          125       24,875            --           --       25,000

Shares issued to a consultant at $1.00 per
   share for services to be rendered over
   twelve months beginning May 2004                   500,000          500      499,500      (500,000)          --           --

Benefial Conversion Feature associated with
   notes payable issued in June 2004                       --           --        3,000            --           --        3,000

Issuance of warrants to note holders in April,
   May, and June 2004                                      --           --       17,915            --           --       17,915

Issuance of warrants to employees and
   consultants for services rendered in
   April through June 2004                                 --           --        8,318            --           --        8,318

Shares issued in July  to a consultant at
   $0.10 for services to be rendered through
   July 2005                                          250,000          250       24,750       (25,000)          --           --

Shares issued to a consultant in July and
   September at $0.41 per share for services
   to be rendered through April 2005                  200,000          200       81,800            --           --       82,000

Shares issued to a consultant in September at
   $0.12 to $0.22 for services rendered
   through September 2004                             127,276          127       16,782            --           --       16,909

Shares issued in July to September 2004 as
   interest on note payable                           300,000          300       35,700            --           --       36,000

Issuance of warrants with notes payable in
   July and August 2004                                    --           --       72,252            --           --       72,252

Accrued deferred compensation in August 2004
   to a consultant for 100,000 shares at $0.10
   per share, committed but unissued                       --           --           --       (10,000)          --      (10,000)

Shares issued in August 2004 at $0.14 to a
   consultant for services to be performed
   through October 2004                               100,000          100       13,900       (14,000)          --           --

Shares issued in August 2004 at $0.125 per
   share for conversion of $30,000 demand loan        240,000          240       29,760            --           --       30,000

Shares issued in August 2004 at $0.16 per
   share to a consultant for services provided        125,000          125       19,875            --           --       20,000

Shares issued to employees at $0.16 to
   $0.25 per share                                     48,804           49        8,335            --           --        8,384

Commitment to issue 100,000 shares of stock to
   a consultant at $0.23 per share for services
   to be provided through September 2005                   --           --           --       (23,000)          --      (23,000)

Sale of stock for cash in October at $0.125 per
   share, net of costs of $298,155                 18,160,000       18,160    1,345,763            --           --    1,363,923

Value of warrants issued with sale of common
   stock in October, net of costs                          --           --      607,922            --           --      607,922

Issuance of warrant to officer in October                  --           --      112,697            --           --      112,697

Issuance of stock to investment bankers in
   October 2004 for commissions earned              4,900,000        4,900       (4,900)           --           --           --

Conversion of accounts payable to stock in
   October at $0.125 per share                      1,257,746        1,258      107,382            --           --      108,640

Value of warrants issued with accounts
   payable conversions                                     --           --       48,579            --           --       48,579

Conversion of demand loan to stock in October
   at $0.11 per share                                  93,300           93       10,170            --           --       10,263

Forgiveness of notes payable in October 2004               --           --       36,785            --           --       36,785

Issuance of stock to officer and director at
   $0.125 per share in October for conversion
   of liability                                     1,440,000        1,440      122,493            --           --      123,933

Value of warrants issued with officer and
   director conversion of liabilities                      --           --       56,067            --           --       56,047

Conversion of debt and accrued interest to
   common stock at $0.075 to $0.125 per share       6,703,151        6,703      417,514            --           --      424,217

Value of warrants issued with conversion
   of debt                                                 --           --      191,111            --           --      191,111

Conversion of note payable in October into
   common stock at $0.075 per share                    67,613           68        4,932            --           --        5,000

Issuance of warrants to note holders in
   October 2004                                            --           --      112,562            --           --      112,562

Value of shares issued to CFO as compensation         100,000          100       34,900            --           --       35,000

Value of warrants issued to members of
   advisory committees in November and
   December                                                --           --       16,348            --           --       16,348

Beneficial conversion feature associated with
   notes  payable                                          --           --      124,709            --           --      124,709

Shares issued in error to be cancelled                 (9,002)          (9)           9            --           --           --

Amortization of deferred compensation through
   December 31, 2004                                       --           --           --     2,729,454           --    2,729,454

Loss for the twelve months ended
   December 31, 2004                                       --           --           --            --   (5,305,407)  (5,305,407)
                                                  -----------  -----------  -----------  ------------  -----------  -----------
Balance at December 31, 2004                       62,423,388       62,423    7,922,943      (169,986)  (7,208,027)     607,353
                                                  ===========  ===========  ===========  ============  ===========  ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-6


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                      Consolidated Statements of Cash Flows



                                                                                              Cumulative
                                                                                            from Inception
                                                             For the Twelve For the Twelve   (October 30,
                                                              Months Ended   Months Ended      2002) to
                                                              December 31,   December 31,     December 31,
                                                                  2004           2003            2004
                                                              -----------    -----------    --------------
                                                                                  
Cash flows from operating activities:
   Net loss                                                   $(5,305,407)   $(1,856,702)   $(7,208,027)

  ADJUSTMENTS TO RECONCILE NET LOSS TO NET
  CASH USED IN OPERATING ACTIVITIES:
  Non-cash compensation                                         3,284,577        114,641      3,400,000
  Interest expense                                                 83,776         68,624        152,400
  Amortization of discount on notes payable                       704,633        302,302      1,006,935
  Depreciation and amortization                                    13,255         12,685         26,017
  Changes in operating assets and liabilities:
        Prepaid services and other assets                          29,130        (35,842)        (6,712)
        Accounts payable and accrued expenses                     148,854        397,402        555,042
                                                              -----------    -----------    -----------
   NET CASH USED IN OPERATING ACTIVITIES                       (1,041,182)      (996,890)    (2,074,345)

Cash flows from investing activities:
   Acquisition of property and equipment                           (4,783)        (3,304)        (8,087)
                                                              -----------    -----------    -----------
   NET CASH USED IN INVESTING ACTIVITIES                           (4,783)        (3,304)        (8,087)

Cash flows from financing activities:
   Net proceeds from notes payable                                 32,500      1,186,000      1,233,500
   Principal payments on notes payable                                 --      (250,000)       (250,000)
   Shares of stock sold for cash                                1,973,045         65,000      2,069,046
   Officer repayment of amounts paid on behalf of officer              --         19,880         19,880
   Cash paid on behalf of officer                                      --        (19,880)       (19,880)
   Cash paid on amount due to officer                                  --        (22,427)       (22,427)
                                                              -----------    -----------    -----------
   NET CASH PROVIDED BY FINANCING ACTIVITIES                    2,005,545        978,573      3,030,119

Net increase in cash and cash equivalents                         959,580        (21,621)       947,687

Cash and cash equivalents at beginning of period                   10,534         32,155             --
                                                              -----------    -----------    -----------
Cash and cash equivalents at end of period                    $   970,114    $    10,534    $   970,114
                                                              ===========    ===========    ===========



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-7


                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                Consolidated Statements of Cash Flows (continued)

Non-cash investing and financing activities:



                                                                                              Cumulative
                                                                                            from Inception
                                                             For the Twelve For the Twelve   (October 30,
                                                              Months Ended   Months Ended      2002) to
                                                              December 31,   December 31,     December 31,
                                                                  2004           2003            2004
                                                              -----------    -----------    --------------
                                                                                  

Supplemental Disclosures of Cash Flow Information:

Acquisition and Capital Restructure:
Assets acquired                                               $         -    $         -    $           -
Liabilities assumed                                                     -       (120,799)         (120,799)
Common stock retained                                                   -         (2,369)           (2,369)
Adjustment to additional paid in capital                                -        123,168           123,168
Organization costs                                                      -        350,000           350,000
                                                              -----------    -----------    --------------
Total consideration paid                                      $         -    $   350,000    $      350,000
                                                              ===========    ===========    ==============

Cash paid during the period for interest                      $        54    $    41,793    $       41,847
                                                              ===========    ===========    ==============

Cash paid during the period for taxes                         $        --    $        --    $           --
                                                              ===========    ===========    ==============

Common stock issued in exchange for proprietary rights       $        --    $        --    $        9,250
                                                              ===========    ===========    ==============

Common stock issued in exchange for services                  $ 2,878,006    $    37,280    $    2,915,286
                                                              ===========    ===========    ==============

Common stock issued in exchange for previously incurred
debt and accrued interest                                     $   695,591    $   300,000    $      995,591
                                                              ===========    ===========    ==============

Common stock issued in exchange as  interest                  $    36,000    $        --    $       36,000
                                                              ===========    ===========    ==============

Amortization of beneficial conversion feature                 $   162,709    $    60,560    $      223,269
                                                              ===========    ===========    ==============

Stock options and warrants issued in exchange for
services rendered                                             $   406,571    $    85,861    $      492,432
                                                              ===========    ===========    ==============

Debt and accrued interest forgiveness from
note holders                                                  $    36,785    $        --    $       36,785
                                                              ===========    ===========    ==============

Common stock issued in satisfaction of
accounts payable                                              $   157,219    $        --    $      157,219
                                                              ===========    ===========    ==============

Common stock issued in satisfaction of
amounts due to an Officer and a Director                      $   180,000    $        --    $      180,000
                                                              ===========    ===========    ==============

              The accompanying notes are an integral part of these
                       consolidated financial statements.




                                      F-8


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant  accounting  policies applied in the preparation of
the accompanying consolidated financial statements follows.

Nature of Business
------------------

IR Biosciences Holdings Inc.  ("Company") formerly GPN Network,  Inc. ("GPN") is
currently a  development  stage  company  under the  provisions  of Statement of
Financial  Accounting   Standards  ("SFAS")  No.  7.  The  Company,   which  was
incorporated  under the laws of the State of Delaware on October 30, 2002,  is a
biotechnology  company  and plans to develop and market  applications  utilizing
modified substance P, a naturally occurring immunomodulator.  From its inception
through the date of these  financial  statements,  the  Company  has  recognized
minimal revenues and has incurred significant operating expenses.

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiary,   ImmuneRegen   BioSciences,   Inc..  Significant
intercompany transactions have been eliminated in consolidation.

Acquisition and Corporate Restructure
-------------------------------------

On July 20, 2003  ImmuneRegen  Biosciences Inc.  ("ImmuneRegen")entered  into an
Agreement of Plan and Merger  ("Agreement")  with GPN Network,  Inc.  ("GPN") an
inactive  publicly  registered shell  corporation with no significant  assets or
operations.  In  accordance  with SFAS No. 141,  the  Company was the  acquiring
entity.  While the  transaction  is accounted  for using the purchase  method of
accounting,  in substance the Agreement is a  recapitalization  of the Company's
capital structure.

For  accounting  purposes,  the Company has accounted for the  transaction  as a
reverse  acquisition  and the Company shall be the surviving  entity.  The total
purchase price and carrying value of net assets  acquired was $0. From July 2001
until the date of the Agreement  the Company was  inactive.  The Company did not
recognize goodwill or any intangible assets in connection with the transaction.

Effective with the Agreement, all previously outstanding common stock, preferred
stock,  options and warrants owned by the Company's  shareholders were exchanged
for an aggregate of  21,063,170  (post-split)  shares of GPN common  stock.  The
value of the stock that was issued was the historical cost of GPN's net tangible
assets, which did not differ materially from their fair value.

Effective  with the Agreement,  GPN changed its name to IR Biosciences  Holdings
Inc.

The  accompanying   financial   statements  present  the  historical   financial
condition,  results of  operations  and cash flows of the  Company  prior to the
merger with GPN.

Use of Estimates
----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reported  periods.  Actual results could materially differ from those
estimates.

                                      F-9



                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash and Cash  Equivalents
--------------------------

For purposes of the statement of cash flows, cash equivalents include all highly
liquid debt instruments  with original  maturities of three months or less which
are not securing any corporate obligations.

Long-lived Assets
-----------------

The Company accounts for its long-lived assets under the provision of Statements
of Financial  Accounting  Standards No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets To Be Disposed Of." The Company's
long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.   Events  relating  to  recoverability   may  include   significant
unfavorable  changes in business  conditions,  recurring losses, or a forecasted
inability to achieve  break-even  operating results over an extended period. The
Company evaluates the  recoverability of long-lived assets based upon forecasted
undiscounted  cash  flows.  Should  an  impairment  in value be  indicated,  the
carrying  value of  intangible  assets will be  adjusted,  based on estimates of
future discounted cash flows resulting from the use and ultimate  disposition of
the asset.


Income Taxes
------------

The Company has implemented the provisions on Statement of Financial  Accounting
Standards No. 109,  "Accounting  for Income Taxes" (SFAS 109). SFAS 109 requires
that income tax accounts be computed using the liability method.  Deferred taxes
are  determined  based  upon the  estimated  future tax  effects of  differences
between  the  financial   reporting  and  tax  reporting  bases  of  assets  and
liabilities given the provisions of currently enacted tax laws.

Net Loss Per Common Share
-------------------------

The Company computes earnings per share under Financial  Accounting Standard No.
128,  "Earnings Per Share" (SFAS 128).  Net loss per common share is computed by
dividing net loss by the weighted  average  number of shares of common stock and
dilutive common stock equivalents  outstanding during the year.  Dilutive common
stock  equivalents  consist of shares  issuable upon  conversion of  convertible
notes and the exercise of the Company's  stock options and warrants  (calculated
using the  treasury  stock  method).  During 2004,  2003 and 2002,  common stock
equivalents are not considered in the calculation of the weighted average number
of common  shares  outstanding  because  they  would be  anti-dilutive,  thereby
decreasing the net loss per common share.

Liquidity
---------

As shown in the accompanying  financial  statements,  the Company has incurred a
net loss of  $7,208,027  from its  inception  through  December  31,  2004.  The
Company's has net working capital of $593,533, with cash and cash equivalents of
$970,114 of this amount as of December 31, 2004.


                                      F-10


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Research and Development
------------------------

The Company  accounts for research and development  costs in accordance with the
Financial   Accounting  Standards  Board's  Statement  of  Financial  Accounting
Standards  No. 2 ("SFAS 2"),  "Accounting  for Research and  Development  Costs.
Under SFAS 2, all research and  development  costs must be charged to expense as
incurred.  Accordingly,  internal research and development costs are expensed as
incurred.  Third-party  research and  developments  costs are expensed  when the
contracted  work has been performed or as milestone  results have been achieved.
Company-sponsored  research and  development  costs  related to both present and
future  products  are expensed in the period  incurred.  Total  expenditures  on
research and product  development for the years 2004,  2003, and the period from
October 30, 2002 (date of inception) to December 31, 2004 were $150,091, $42,972
and $193,063, respectively.

Concentrations of Credit Risk
-----------------------------

Financial  instruments and related items, which potentially  subject the Company
to  concentrations  of credit risk,  consist primarily of cash, cash equivalents
and related party  receivables.  The Company  places its cash and temporary cash
investments with credit quality institutions.  At times, such investments may be
in excess of the FDIC  insurance  limit.  The Company  periodically  reviews its
trade receivables in determining its allowance for doubtful  accounts.  There is
no allowance for doubtful accounts established as of December 31, 2004.

Comprehensive Income
---------------------

Statement of Financial  Accounting  Standards No. 130 ("SFAS  130"),  "Reporting
Comprehensive  Income,"  establishes  standards for reporting and  displaying of
comprehensive  income,  its components and accumulated  balances.  Comprehensive
income is defined to include all changes in equity except those  resulting  from
investments by owners and distributions to owners. Among other disclosures, SFAS
130 requires  that all items that are required to be  recognized  under  current
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial  statements.  The  Company  does not have any  items of  comprehensive
income in any of the periods presented.


Stock Based Compensation
------------------------

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement
amends SFAS No.  123,  "Accounting  for  Stock-Based  Compensation,"  to provide
alternative methods of transition for a voluntary charge to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  this
statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported  results.  The Company has chosen to continue to account
for stock-based  compensation using the intrinsic value method prescribed in APB
Opinion No. 25 and related  interpretations.  Accordingly,  compensation expense
for stock options is measured as the excess, if any, of the fair market value of
the  Company's  stock at the date of the grant  over the  exercise

                                      F-11


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation (continued)
------------------------------------

price of the related  option.  The  Company  has  adopted the annual  disclosure
provisions of SFAS No. 148 in its financial  reports for the year ended December
31,  2004 and 2003 and for  subsequent  periods.  The  Company did not issue any
stock-based  employee  compensation during the years ended December 31, 2004 and
2003.

Segment Information
-------------------

Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information" ("SFAS 131") establishes standards for
reporting   information   regarding   operating  segments  in  annual  financial
statements and requires selected  information for those segments to be presented
in interim financial  reports issued to stockholders.  SFAS 131 also establishes
standards for related  disclosures  about  products and services and  geographic
areas.  Operating  segments are identified as components of an enterprise  about
which separate discrete financial information is available for evaluation by the
chief operating  decision maker, or  decision-making  group, in making decisions
how to allocate  resources and assess  performance.  The  information  disclosed
herein  materially  represents all of the financial  information  related to the
Company's principal operating segment.

Fair Value of Financial Instruments
-----------------------------------

The Company  measures its financial  assets and  liabilities in accordance  with
accounting  principles  generally accepted in the United States of America.  The
estimated fair values approximate their carrying value because of the short-term
maturity of these  instruments  or the stated  interest  rates are indicative of
market interest rates.

Property and  Equipment
-----------------------

Property and equipment are valued at cost.  Depreciation  and  amortization  are
provided  over  the  estimated   useful  lives  up  to  seven  years  using  the
straight-line  method. The estimated service lives of property and equipment are
as follows:

Computer equipment                3 years
Furniture                         7 years



Website Development Costs
-------------------------

The Company  recognizes  website  development  costs in accordance with Emerging
Issue Task Force ("EITF") No. 00-02, "Accounting for Website Development Costs."
As such, the Company expenses all costs incurred that relate to the planning and
post implementation phases of development of its website.  Direct costs incurred
in the  development  phase are  capitalized  and  recognized  over the estimated
useful  life of two years.  The Company  follows  the policy of  charging  costs
associated with repair or maintenance for the website to expenses incurred.

Advertising
-----------

The Company  follows the policy of charging the costs of advertising to expenses
incurred.  The Company has not incurred any  advertising  costs during the years
ended  December  31,  2004 or 2003,  or for the period  from  October  30,  2002
(inception) through December 31, 2004.

                                      F-12


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Reclassifications
-----------------

Certain reclassifications have been made in prior year's financial statements to
conform to classifications used in the current year.

New Accounting Pronouncements
-----------------------------

In November  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
SFAS151,  Inventory Costs- an amendment of ARB No. 43, Chapter 4. This Statement
amends the guidance in ARB No. 43,  Chapter 4,  "Inventory  Pricing," to clarify
the accounting for abnormal amounts of idle facility expense,  freight, handling
costs,  and  wasted  material  (spoilage).  Paragraph  5 of ARB 43,  Chapter  4,
previously  stated that "under some  circumstances,  items such as idle facility
expense,  excessive  spoilage,  double freight,  and rehandling  costs may be so
abnormal as to require  treatment  as current  period  charges"  This  Statement
requires that those items be recognized as current-period  charges regardless of
whether they meet the criterion of "so  abnormal." In addition,  this  Statement
requires  that  allocation  of  fixed  production  overheads  to  the  costs  of
conversion be based on the normal  capacity of the production  facilities.  This
Statement  is  effective  for  inventory  costs  incurred  during  fiscal  years
beginning after June 15, 2005.  Management does not believe the adoption of this
Statement will have any immediate material impact on the Company.

In  December  2004,  the FASB issued SFAS  No.152,  "Accounting  for Real Estate
Time-Sharing  Transactions-an amendment of FASB Statements No. 66 and 67" ("SFAS
152) The amendments made by Statement 152. This Statement  amends FASB Statement
No.  66,  Accounting  for  Sales of Real  Estate,  to  reference  the  financial
accounting and reporting guidance for real estate time-sharing transactions that
is  provided in AICPA  Statement  of Position  (SOP) 04-2,  Accounting  for Real
Estate Time-Sharing Transactions.  This Statement also amends FASB Statement No.
67,  Accounting for Costs and Initial Rental Operations of Real Estate Projects,
to state that the guidance for (a) incidental  operations and (b) costs incurred
to sell  real  estate  projects  does  not  apply  to real  estate  time-sharing
transactions.  The accounting  for those  operations and costs is subject to the
guidance in SOP 04-2.  This Statement is effective for financial  statements for
fiscal years beginning after June 15, 2005. with earlier application encouraged.
The Company does not anticipate  that the  implementation  of this standard will
have a material impact on its financial position,  results of operations or cash
flows.

On  December  16,  2004,  the  Financial  Accounting  Standards  Board  ("FASB")
published  Statement of Financial  Accounting  Standards No. 123 (Revised 2004),
Share-Based  Payment ("SFAS 123R").  SFAS 123R requires that  compensation  cost
related to  share-based  payment  transactions  be  recognized  in the financial
statements.  Share-based  payment  transactions  within  the  scope of SFAS 123R
include stock options,  restricted stock plans,  performance-based awards, stock
appreciation  rights,  and employee share purchase plans. The provisions of SFAS
123R are  effective  as of the first  interim  period that begins after June 15,
2005. Accordingly,  the Company will implement the revised standard in the third
quarter of fiscal year 2005. Currently, the Company accounts for its share-based
payment  transactions under the provisions of APB 25, which does not necessarily
require  the  recognition  of  compensation  cost in the  financial  statements.
Management is assessing the  implications  of this revised  standard,  which may
materially  impact the  Company's  results of operations in the third quarter of
fiscal year 2005 and thereafter.

On December 16, 2004, FASB issued  Statement of Financial  Accounting  Standards
No. 153,  Exchanges of Nonmonetary  Assets,  an amendment of APB Opinion No. 29,
Accounting for Nonmonetary Transactions (" SFAS 153"). This statement amends APB
Opinion 29 to  eliminate  the  exception  for

                                      F-13


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

New Accounting Pronouncements (continued)
-----------------------------------------

nonmonetary  exchanges  of  similar  productive  assets and  replaces  it with a
general  exception  for  exchanges  of  nonmonetary  assets  that  do  not  have
commercial  substance.  Under SFAS 153,  if a  nonmonetary  exchange  of similar
productive  assets  meets a  commercial-substance  criterion  and fair  value is
determinable,  the transaction  must be accounted for at fair value resulting in
recognition  of any  gain  or  loss.  SFAS  153  is  effective  for  nonmonetary
transactions  in fiscal periods that begin after June 15, 2005. The Company does
not  anticipate  that the  implementation  of this standard will have a material
impact on its financial position, results of operations or cash flows.

NOTE B - PROPERTY, PLANT AND EQUIPMENT

The  Company's  property  and  equipment  at December  31, 2004  consists of the
following:

                                                             2004
                                                           -------
  Office Equipment                                          $6,665
  Office Fixtures and Furniture                              1,423
                                                           -------
                                                             8,088
  Accumulated Depreciation                                  (1,588)
                                                           -------
                                                            $6,500
                                                           =======

Depreciation  expense  included as a charge to income amounted to $1,078,  $510,
and $1,588 for the years ended  December 31, 2004 and 2003 and from inception to
December 31, 2004, respectively.

NOTE C - INTANGIBLE  ASSETS

The Company has adopted  SFAS No. 142,  Goodwill  and Other  Intangible  Assets,
whereby the Company periodically tests its intangible assets for impairment.  On
an annual basis, and when there is reason to suspect that their values have been
diminished  or  impaired,  these  assets  will be  tested  for  impairment,  and
write-downs to be included in results from operations may be necessary.

The Company has licensed from its founders certain  proprietary rights which the
Company intends to utilize in the execution of its business plan . Consideration
for this  license was the  issuance of  16,612,276  shares  (post-split)  of the
Company's  restricted  common,  valued at the  shares'  par value of $0.001  per
share,  aggregating $ 9,250.  These proprietary  rights are being amortized over
the term of the license agreement, or ten years.

The costs and accumulated  amortization of intangible  assets at December 31 are
summarized as follows:

                                                                   2004
                                                                --------
                 Technology License                               $9,250
                 Website                                          22,500
                 Less:  accumulated amortization                 (24,430)
                                                                --------
                 Intangible assets, net                           $7,320
                                                                ========

Amortization  expense  included  as a charge to income  amounted  to $12,177 and
$12,175  and $24,430 for the years  ended  December  31, 2004 and 2003,  and the
period from inception to December 31, 2004, respectively.

                                      F-14


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE D - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities at December 31, 2004 are as follows:

                                                                2004
                                                              --------
        Accounts payable & accrued liabilities                $292,190
        Accrued interest                                         8,946
        Accrued payroll and payroll taxes                        6,165
                                                              --------
        Total                                                 $307,301
                                                              ========

NOTE E - RELATED-PARTY TRANSACTIONS

Consulting Agreements
---------------------

On December  16,  2002,  the Company  entered into  consulting  agreements  (the
"Consulting  Agreements")  with its two founders and chief  research  scientists
(the "Consultants").  The Consulting  Agreements were on a month-to-month basis.
Under the terms of the Consulting Agreements, the Consultants agreed to place at
the disposal of the Company  their  judgment and  expertise in the area of acute
lung injury. In consideration for these services, the Company agreed to pay each
consultant a  non-refundable  fee of $5,000 per month,  which shall accrue until
such time as the Company raises at least $2,000,000 in equity or debt financing,
at which time such accrued  amount will become due and payable.  Pursuant to the
Consulting  Agreements,  during the period from  January 1, 2003 to December 31,
2003, the Company accrued  $120,000 in consulting  fees.  During the period from
January 1, 2004 to December 31, 2004, the Company accrued an additional  $90,000
in consulting  fees.  The amounts due the  Consultants  at December 31, 2003 was
$125,000 and was included in accounts payable and accrued expenses.

In October  2004,  the Company  achieved the  threshold  amount of $2,000,000 in
equity or debt  financing  (see  Note I). As of  October,  2004,  the  aggregate
amounts due the Consultants under the Consulting Agreements was $215,000.

In October,  2004, one of the Consultants  elected to exchange 724,000 shares of
the  Company's  common  stock and a warrant to  purchase an  additional  362,000
(post-split)  shares of common stock at an exercise price of $0.50  (post-split)
in exchange  for $90,500 of the  $107,500 of the  previously  accrued and unpaid
fees due him under the Consulting Agreement, and the balance of $17,000 was paid
to the  consultant.  At  December  31,  2004,  there  is no  balance  due to the
Consultant.

In October 2004,  because the remaining  Consultant had not taken an active role
in the  management  of the  Company,  he agreed  that would  forgive  the amount
accrued to him under the Consulting agreement of $107,500. The Company accounted
for the  transaction as a forgiveness of  indebtedness  under FAS No. 140 during
the period ended December 31, 2004.

Proprietary Rights Agreement
----------------------------

In December 2002, the Company entered into a royalty-free license agreement (the
"License  Agreement")  with  its two  founders  and  largest  shareholders  (the
"Licensors").  Under the terms of the License Agreement,  the Licensors grant to
the Company an exclusive license to use and sublicense certain patents,  medical
applications,  and other technologies developed by the Licensors.  The Company's
obligations  under the  License  Agreement  include  (i)  reasonable  efforts to
protect  any  licensed  patents  or  other  associated   property  rights;  (ii)
reasonable efforts to maintain  confidentiality of any proprietary  information;
(iii) upon the granting by the U. S. Food and Drug Administration to the Company
the right to market a product,  the

                                      F-15


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE E - RELATED-PARTY TRANSACTIONS (CONTINUED)

Proprietary Rights Agreement (continued)
---------------------------------------

Company  will  maintain a broad form  general  liability  and product  liability
insurance (see Note C).

Office Lease
------------

During the period from  December 1, 2002 through  August 31,  2004,  the Company
leased office space from an entity  controlled by the Company's  Chief Executive
Officer  under a sub-let  agreement  . The  rental  cost of $2,734 per month was
passed  through to the Company at the same rental rate charged by the facility's
primary landlord.

In July 2004, the Company  leased a new office  facility from a third party (see
Note J).

InOne Contract
--------------


We have entered into a series of contracts with InOne Advertising & Design, Inc.
("InOne").  At the time of the initiation of the  contracts,  InOne employed the
spouse of Michael  Wilhelm,  the Company's  CEO. These  contracts  include (i) a
three-year agreement dated January 13, 2003 whereby InOne will design and create
certain corporate identity and marketing materials in exchange for 72,000 shares
(post split) of our common stock and $15,000.  This Agreement also provides that
InOne  will bill us on an hourly  basis for  additional  services,  as well as a
$100,000  termination fee if the agreement is terminated as a result of a merger
or  acquisition of the Company;  (ii) an Agreement  dated March 14, 2003 whereby
InOne  will  design,  create,  maintain,  and host our  website  for one year in
exchange for 140,000  shares (post split) of our common stock and $4,200;  (iii)
an Agreement  dated  December 30, 2003 whereby InOne will name and design a logo
for respiratory  infectious diseases,  such as SARS (Viprovex),  in exchange for
$5,000 and a warrant to purchase 20,000 shares (post-split) of tour common stock
at a price of $0.125;  (iv) an Agreement  dated  December 31, 2003 whereby InOne
will  name  and  design  a logo  for  Acute  Radiation  Syndrome  (ARS)  medical
countermeasure  for radiation  (Radilex) in exchange for $5,000 and a warrant to
purchase 20,000 shares (post-split) of our common stock at a price of $0.125.



At December 31, 2004,  InOne no longer employs or has any business  relationship
with the spouse of the Company's Chief Executive officer, and InOne is no longer
considered a related party to the Company.

The  amounts due InOne at  December  31,  2004 and 2003 are $2,700 and  $19,565,
respectively.

Notes payable to related parties at December 31, 2004 consists of the following:


                                                                2004
                                                              -------
  Promissory  notes  payable and accrued interest
     of $12,093 to Company shareholders, interest
     at 6% per annum, unsecured; The Company is
     in default under these agreements                        $65,993

  Less: current portion                                       (65,993)
                                                              -------
                                                             $     --
                                                              =======

                                      F-16


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE F - NOTES PAYABLE

Notes payable at December 31, 2004 consists of the following:

                                                              2004
                                                            --------
  Convertible note payable, interest at 8% per annum,
  due in August 2004; Noteholder has the option, with
  the consent of the Company, to convert unpaid note
  principal together with accrued and unpaid interest
  to the Company's common stock at a price equal to
  $.835 per share, under certain terms and conditions.
  In addition, the Company granted the noteholder a
  warrant to acquire 26,938 shares of the Company's
  common stock at a price equal to $0.835 per share.
  The Company is in default under this note agreement.      $ 10,000
  Less: current portion                                      (10,000)
                                                            --------
                                                            $     --
                                                            ========


At  December  31,  2003,  the Company had  outstanding  17 notes  payable in the
aggregate amount of $713,171.  During the twelve months ended December 31, 2004,
the Company  entered into 14 other note  agreements in the  aggregate  amount of
$575,100.  The Company  repaid  principal in the amount of $572,600  under these
notes,  and converted  principal in the amount of $638,500 plus accrued interest
of $57,091  into  7,445,062  shares of common  stock.  Two of these notes in the
aggregate  amount of $35,000 plus accrued  interest of $1,885 were  forgiven for
consideration of $100 during the twelve months ended December 31, 2004.

NOTE G - CAPITAL STOCK

The Company is authorized to issue  10,000,000  shares of preferred  stock,  par
value  $0.001 per share.  No shares of  preferred  stock have been  issued as of
December  31,  2004.  The company has  authorized  100,000,000  shares of common
stock,  with a par  value of $.001 per  share.  In July,  2003 a one for  twenty
reverse  stock split of the  Company's  common  stock was effected . On April 6,
2004,  the Company  effected a 2 for 1 forward split of its common stock.  Total
authorized shares and par value remain the unchanged. Accordingly, the effect of
the reverse and subsequent  forward split has been presented in the accompanying
financial  statement  and footnote  disclosures.  As of December  31, 2004,  the
Company has 62,423,388 shares of common stock issued and outstanding.

During the period ended  December 31, 2002,  the Company  issued an aggregate of
1,459,188  shares of common stock to employees and  consultants  for services in
the amount of $ 9,782.  All  valuations of common stock issued for services were
based upon the value of the services  rendered,  which did not differ materially
from the fair value of the Company's common stock during the period the services
were rendered. In addition, the Company issued 16,612,276 shares of common stock
to its founders in exchange for a  proprietary  license  charged to  operations,
valued at $ 9,250 (see Note C) . The Company also issued an aggregate of 185,578
shares of common stock in exchange for $ 31,001, net of costs and fees.

During the year ended  December  31,  2003,  the Company  issued an aggregate of
267,594  shares of common  stock to  consultants  for  services in the amount of
$37,280.  All valuations of common stock issued for services were based upon the
value of the services  rendered,  which did not differ  materially from the fair
value of the  Company's  common  stock  during  the  period  the  services  were
rendered.  In addition,  the Company issued  2,155,104 shares of common stock in
exchange for $ 300,000 of previously  incurred  debt. The Company also issued an
aggregate of 383,430 shares of common stock in exchange for $ 65,000 net of

                                      F-17


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE G - CAPITAL STOCK (CONTINUED)

costs and fees. In July,  2003, the Company issued  2,368,130 in connection with
the Company's acquisition and merger with GPN Network, Inc. (see Note A.)

During the year ended  December  31,  2004,  the Company  issued an aggregate of
5,481,280  shares of common stock to  consultants  for services in the amount of
$2,877,872.  All  valuations of common stock issued for services were based upon
the value of the services  rendered,  which did not differ  materially  from the
fair value of the  Company's  common stock  during the period the services  were
rendered. In addition, the Company issued 300,000 shares of common stock as with
a fair  value  of  $36,000  as  interest  on a note  payable.  In  addition,  in
conjunction  with a private  placement of stock (see below),  the Company issued
6,855,062  shares of  common  stock in  exchange  for $  630,591  of  previously
incurred debt and accrued  interest.  In addition,  the Company  issued  590,000
shares of common stock in exchange for $65,000 of previously  issued debt. Total
debt exchanged for stock during the year ended December 31, 2004 was $695,591 of
debt and interest for 7,745,062 shares of common stock. The Company also sold an
aggregate of 18,160,000 shares of common stock in exchange for $ 1,971,045 cash,
net of costs and fees.  The Company  also sold 8,000  shares of common stock for
$1,200. The Company also issued an aggregate of 4,900,000 shares of common stock
to its investment  bankers as fees. The Company also issued  1,257,746 shares of
common stock in settlement  of $157,219 of accounts  payable.  In addition,  the
Company issued an aggregate 1,440,000 shares of common stock to an officer and a
director in satisfaction $180,000 of liabilities.

Private Placement of Common Stock
---------------------------------

In October 2004, the Company  completed a private  placement of its common stock
(the  "Private  Placement")  whereby the Company sold an aggregate of $2,450,000
worth of units  (each a "Unit" and  collectively,  the  "Units")  to  accredited
investors (as defined by Rule 501 under the  Securities Act of 1933, as amended)
(the transaction is referred to herein as the "Private Placement").  The Company
received  proceeds  of  $1,971,845  after  costs of the  issuance  of  $298,155.
Included in the $2,450,000 sale was conversion of $180,000 of accrued salary and
consulting fees due to an officer and an director of the Company.  The number of
shares of common stock issued pursuant to the Private  Placement was 19,600,000,
along with warrants to purchase an additional 9,080,000 shares, plus warrants to
purchase an additional  720,000  shares issued to the officer and director.  The
Company  also  issued an  additional  4,900,000  shares  of common  stock to its
investment  banker as  commission.  The  investment  bankers did not acquire any
warrants pursuant to this transaction.

Pursuant to the terms of the Private  Placement,  each Unit was sold for $10,000
(the "Unit Price") and consisted of the following:

         (a)  a  number  of  shares  (the  "Shares")  of  common  stock  of  the
Registrant,  par value  $0.001 per share (the  "Common  Stock"),  determined  by
dividing: (i) the Unit Price by (ii) $0.125; and

         (b) a warrant (each a "Warrant" and  collectively,  the  "Warrants") to
purchase, at any time prior to the fifth (5th) anniversary following the date of
issuance  of the  Warrant,  a number of shares  of Common  Stock  equal to fifty
percent (50%) of the number of Shares included within the Unit, at a price equal
to fifty  cents  ($0.50)  per share of Common  Stock.  A form of the  Warrant is
attached hereto as Exhibit 4.1.

In consideration of the investment, the Company granted to each investor certain
registration rights and anti-dilution rights. The Company is obligated to file a
registration  statement  for the shares of common  stock  issued in the  private
placement  and shares of common  stock  underlying  the  warrants  issued in the
private  placement within 30 days of the final closing date of October 26, 2004,
or  November  25,  2004.  The  Company  is  also  obligated  to  effectuate  the
registration  statement  within 90 days of the final closing date of October 26,
2004, or January 24, 2005.  Failure to meet either of these deadlines results in
the Company  subject to a penalty of a 2% increase in the number of shares to be
registered,  or 461,200  shares and warrants to purchase an  additional  181,600
shares,  for every 30 day period beyond the deadline  date.  The Company filed a
registration  statement  on November 24, 2004.  However,  at March 7, 2005,  the
registration  statement has not yet been deemed  effective by the Securities and
Exchange  Commission.  Accordingly,  at April 3, 2005, the Company has accrued a
penalty of two 30-day  periods,  or 922,400  shares and  warrants to purchase an
additional  363,200  shares.  If the Company fails to complete a registration by
April 24, 2005, an additional penalty of 461,200 shares and warrants to purchase
181,600 shares will be incurred.

                                      F-18


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE G - CAPITAL STOCK

Private Placement of Common Stock (continued)
---------------------------------------------

Also in October  2004,  the Company  converted  certain  notes  payable  with an
aggregate  principal  amount of $573,500 plus accrued  interest of $57,091 for a
total of $630,328 into Units with terms identical to those provided to investors
in the Private Placement.  The number of shares of common stock issued via these
note  conversions  was  6,855,062  along with warrants to purchase an additional
3,427,531 shares (see Note H).

Also in October  2004,  the Company  entered into a settlement  agreements  with
certain creditors whereby for full and complete  satisfaction of claims totaling
an aggregate of $157,219 the Company issued Units with terms  identical to those
provided to investors in the Private  Placement.  The number of shares of common
stock issued via these creditor  conversions was 1,257,746,  along with warrants
to purchase an additional 628,873 shares.

NOTE H - STOCK OPTIONS AND WARRANTS

Employee Stock Options
----------------------

The Company has adopted the 2003 Stock  Option,  Deferred  Stock and  Restricted
Stock Plan (the "Plan")  which  authorizes  the Board of Directors in accordance
with the  terms of the  Plan,  among  other  things,  to grant  incentive  stock
options, as defined by Section 422(b) of the Internal Revenue Code, nonstatutory
stock options (collectively, the "Stock Options") and awards of restricted stock
and deferred  stock and to sell shares of common  stock of the Company  ("Common
Stock") pursuant to the exercise of such stock options for up to an aggregate of
6,465,316 shares . The options will have a term not to exceed ten years from the
date of the grant. There have been no options granted under this Plan.

Through  December 31, 2002, GPN had granted  pre-merger stock options to certain
employees and  consultants  which are  exercisable  over various periods through
March 2010. These stock options are currently held by the Company outside of the
Plan.

The  following  table  summarizes  the  changes in options  outstanding  and the
related prices for the shares of the Company's  common stock issued to employees
of the Company under a non-qualified employee stock option plan.



                       Options Outstanding                                  Options Exercisable
    -----------------------------------------------------    ----------------------------------------------
                                       Weighted Average          Weighted                      Weighted
                        Number       Remaining Contractual       Average         Number        Average
   Exercise Prices    Outstanding        Life (Years)         Exercise Price   Exercisable   Exercise Price
----------------------------------------------------------   ----------------------------------------------
                                                                                
        $25.00           63,212              5.25                 $25.00        63,212          $25.00


Transactions  involving  stock  options  issued to employees  are  summarized as
follows:

                                      F-19


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Employee Stock Options (continued)
----------------------------------

                                                         Weighted Average
                                     Number of Shares     Price Per Share
                                     ----------------    ----------------
Outstanding at January 1, 2003            63,212             $25.00
   Granted (as restated)                      --
   Exercised                                  --
   Canceled or expired                        --
                                          ------
Outstanding at December 31, 2003          63,212              25.00
   Granted                                    --
   Exercised                                  --
   Canceled or expired                        --
                                          ------
Outstanding at December 31, 2004          63,212             $25.00
                                          ======             ======


The Company did not issue options to employees  during the years ended  December
31, 2003 and 2004.

Warrants
--------

The  following  table  summarizes  the changes in warrants  outstanding  and the
related  prices  for  the  shares  of  the  Company's  common  stock  issued  to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.



                    Warrants Outstanding                            Warrants Exercisable
     ------------------------------------------------    ------------------------------------------------
                                    Weighted Average       Weighed                    Weighted Average
                       Number          Remaining           Average                        Remaining
     Exercise       Outstanding    Contractual Life       Exercise        Number       Contractual Life
       Prices                           (Years)             Price      Exercisable          (Years)
-----------------------------------------------------    ---------------------------------------------------
                                                                               
       $0.05-0.10         480,698         4.60             $0.05-0.10       480,698            4.60
       0.125-0.70         778,511         4.46             0.125-0.70       778,511            4.46
        0.25-0.56      15,498,021         4.68              0.25-0.56    15,498,021            4.68
             1.00         741,400         2.98                   1.00       741,400            2.98
             2.00         167,580         4.51                   2.00       167,580            4.51
                       ----------        -----                           ----------            ----
                       17,666,210         4.59                           17,666,210            4.59
                       ==========        =====                           ==========            ====


Transactions involving warrants are summarized as follows:

                                        Number of Shares    Weighted Average
                                          (post-split)      Price Per Share
                                                              (post-split)
                                         ---------------    ------------------

   Outstanding at January 1, 2003                 26,938           $    .84
      Granted                                    805,572                .89
      Exercised                                       --
      Canceled or expired                             --
                                              ----------           --------
   Outstanding at December 31, 2003              832,510                .89
      Granted                                 16,833,699                .47
      Exercised                                       --                 --
      Canceled or expired                             --                 --
   Outstanding at December 31, 2004           17,666,210           $    .49
                                              ==========           ========

                                      F-20


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Warrants (continued)
--------------------

The estimated value of the  compensatory  warrants  granted to  non-employees in
exchange  for  services  and  financing   expenses  was  determined   using  the
Black-Scholes pricing model and the following assumptions:

                                                       2004         2003
                                                       ----         ----

 Significant assumptions (weighted-average):
     Risk-free interest rate at grant date             3.75%        2.375%
     Expected stock price volatility             163% to 262%         312%
     Expected dividend payout                             --           --
     Expected option life-years (a)                        5            5


(a) The expected option life is based on contractual expiration dates.

The  amount of the  expense  charged to  operations  for  compensatory  warrants
granted in exchange for services was $406,571 and $85,861 during the years ended
December 31, 2004 and 2003, respectively.

The Company  also  capitalized  financing  costs of $184,814  and  $397,394  for
warrants granted in connection with placement of convertible  debentures for the
years ended December 31, 2004 and 2003, respectively.  The unamortized financing
costs were written off as of December 31, 2003  commensurate with the conversion
of the debentures.

At December 31, 2002, the Company had  outstanding  warrants to purchase  26,939
shares (post-split) of common stock at $0.835 per share (post-split).

During the twelve months ended December 31, 2003, the Company issued warrants to
purchase  169,572  shares  (post-split)  of common stock at prices  ranging from
$0.125 to $1.00 per share (post-split) to eight service  providers.  The Company
valued the warrants using the Black-Scholes  calculation model, and the warrants
were  deemed to have a combined  value of  $85,860.  This  amount was charged to
expense on the  Company's  financial  statements  for the twelve  months  ending
December 31, 2003.

In October 2003, pursuant to the Amended Note agreements, the Company issued the
Amended Note  Warrants to purchase  245,000  shares  (post-split)  of its common
stock at a price of $1.00 per share (post-split). The Company valued the Amended
Note Warrants using the Black-Scholes  calculation  model, and the warrants were
deemed to have a combined  value of  $189,937.  This  amount was  recorded  as a
discount  to the  Amended  Notes and an  addition  to paid-in  capital,  and was
charged to expense  over the term of the notes,  or 180 days.  During the twelve
months ended  December 31, 2003,  the Company  recognized  $84,169 of expense in
relation to these  warrants.  During the twelve months ended  December 31, 2004,
the remaining $105,768 was charged to operations.

In October,  November,  and December  2003,  pursuant to the Fourth Quarter Note
agreements,  the Company issued the Fourth Quarter Company  Warrants to purchase
391,000  shares  (post-split)  of its common stock at a price of $1.00 per share
(post-split).

As an additional  incentive to investors in the Secured  Convertible  Promissory
Notes, the Company provided  five-year warrants (the "Secured Note Warrants") to
purchase  that number of shares of common  stock  equal to one-half  the initial
principal amount of the Secured  Convertible  Promissory Notes. For example,  an
investor  who  purchased a $10,000  Secured  Convertible  Promissory  Note would
receive a warrant to purchase  8,979 shares  (post-split)  of common stock.  The
exercise  price of the  Secured  Note  Warrants is equal to 60% of the price per
share  paid by  investors  in a future  equity  financing  (the  "Reorganization
Financing").  The Secured Note  Warrants are not  considered  granted  until the
completion  of the  Reorganization  Financing.  In  accordance  with EITF 00-27,
because the Reorganization  Financing had not occurred at December 31, 2003, the
Company  ascribed no value to the Secured Note Warrants at December 31, 2003. At
the time of the first closing of the Private Placement in October 2004, warrants
to purchase a total of 444,490 shares (post-split) of common stock at $0.075 per
share  (post-split)  were issued under the Secured Note  Warrants.  The value of
these warrants was computed utilizing the Black-Scholes valuation model, and the
total value of these warrants,  or $112,562 was charged to operations during the
twelve months ended December 31, 2004.

                                      F-21


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE H - STOCK OPTIONS AND WARRANTS (CONTINUED)

Warrants (continued)
--------------------

The Company has outstanding  warrants to purchase 250,000 shares of common stock
at $0.30 per share  which were  issued in 2002 by its  predecessor  company  GPN
Network.

In April  through  June 2004,  the Company  issued  warrants to purchase  32,500
shares  (post-split)  at price  ranging from $0.25 to $2.00 to  consultants  for
services  performed.  The Company valued these warrants using the  Black-Scholes
valuation  model,  and  charged  the amount of $8,318 to  operations  during the
twelve months ended December 31, 2004.

In May 2004,  the Company  issued a warrant to its  president and a warrant to a
director,  each warrant to purchase 500,000 shares  (post-split) of common stock
at a price  of $0.25  per  share  (post-split).  The  warrants  were  issued  as
performance  bonuses.  The Company valued these warrants using the Black-Scholes
model,  and  charged  the amount of  $134,604  for each  warrant,  or a total of
$269,208, to operations during the twelve months ended December 31, 2004.

In October  2004,  the  Company  issued a warrant to its  president  to purchase
448,980 shares  (post-split)  at a price of $0.125 per share  (post-split)  as a
performance  bonus for achieving  certain  objectives.  The Company  valued this
warrant  using the  Black-Scholes  valuation  model,  and  charged the amount of
$112,697 to operations during the twelve months ended December 31, 2004.

In November and December 2004,  the Company issued a warrant to purchase  50,000
shares  (post-split)  of its  common  stock  at a  price  of  $0.125  per  share
(post-split) and a warrant to purchase 10,000 shares  (post-split) of its common
stock at a price of $0.075 per share (post-split) to two members of its advisory
boards.  The Company  valued these warrants  using the  Black-Scholes  valuation
model,  and charged the  aggregate  amount of $16,348 to  operations  during the
twelve months ended December 31, 2004.

In October  2004,  the Company  issued  warrants to  purchase  9,080,000  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the  investors  in its  private  placement  of equity  securities.  The  Company
allocated  $607,922 of the total  proceeds of $1,971,845  to the  warrants,  and
charged this amount to additional paid-in capital during the twelve months ended
December 31, 2004.

In October 2004, the Company issued warrants to purchase an aggregate of 720,000
shares  (post-split)  of  its  common  stock  at a  price  of  $0.50  per  share
(post-split) to the an officer and a director for converting a total of $180,000
of amounts owed to these  individuals for accrued salary and accrued  consulting
fees.  The Company  allocated  $56,067 of the total  proceeds of $180,000 to the
warrants,  and charged  this amount to  additional  paid-in  capital  during the
twelve months ended December 31, 2004.

In October  2004,  the Company  issued  warrants to  purchase  3,347,076  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the  convertible  note  holders who  invested  its private  placement  of equity
securities via conversion of their notes. The Company allocated  $191,111 of the
total amount  converted of $615,328 to the warrants,  and charged this amount to
additional paid-in capital during the twelve months ended December 31, 2004.

In October  2004,  the  Company  issued  warrants  to  purchase  628,873  shares
(post-split)  of its common stock at a price of $0.50 per share  (post-split) to
the vendors  who  invested in its private  placement  of equity  securities  via
conversion of amounts owed to them by the Company. The Company allocated $48,579
of the total  amount  converted  of $157,219 to the  warrants,  and charged this
amount to additional paid-in capital during the twelve months ended December 31,
2004.

In April  through  June 2004,  the Company  issued  warrants to purchase  77,500
shares  (post-split)  of its common stock at prices  ranging from $0.25 to $2.00
per share (post-split) to certain investors as additional  incentive under notes
payable  agreements.  The Company valued these warrants using the  Black-Scholes
model,  and charged the amount of $17,915 to additional  paid-in  capital during
the twelve months ended December 31, 2004.

In July and August 2004, the Company issued warrants to purchase  744,280 shares
(post-split) of its common stock at prices ranging from $0.05 to $2.00 per share
(post-split)  to certain  investors as additional  incentive under notes payable
agreements. The Company valued these warrants using the Black-Scholes model, and
charged the amount of $72,252 to additional  paid-in  capital  during the twelve
months ended December 31, 2004.


NOTE I - COMMITMENTS AND CONTINGENCIES

Office Leases
-------------

The  Company  lease  office  space  under a short term  agreement,  expiring  in
September  2005.  Rent expense  amounted to $31,369 for the years ended December
31, 2003,  $41,051 for the year ended  December  31,  2004,  and $75,154 for the
period from October 30, 2002 (inception) through December 31, 2004.

                                      F-22


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE I - COMMITMENTS AND CONTINGENCIES (CONTINUED)


Employment and Consulting Agreements
------------------------------------

The  Company  has  employment  agreements  with all of its  President  and Chief
Executive Officer. In addition to salary and benefit provisions,  the agreements
include non-disclosure and confidentiality  provisions for the protection of the
Company's proprietary information.

The  Company has  consulting  agreements  with  outside  contractors  to provide
marketing and financial  advisory  services.  The Agreements are generally for a
term of 12 months from inception and renewable  automatically  from year to year
unless either the Company or Consultant  terminates  such  engagement by written
notice.

The Company has a  three-year  contract  for the period  January 2003 to January
2006 with its advertising and design agency. This contract stipulates that there
will be a minimum guaranteed annual fee for consultation, planning, creative and
account  service of  $100,000  for each of the three  years of the  contract  if
termination  of the  contract  is the result of a merger or  acquisition  of the
Company. The contract was not terminated upon the GPN Merger Agreement.

Litigation
----------

On December 13, 2001, service of process was effectuated upon GPN with regard to
a fee agreement between GPN and Silver and Deboskey, a Professional  Corporation
located in Denver, Colorado. On November 27, 2002, judgment was entered in favor
of Silver & Deboskey in the amount of $28,091 and the amount of the  judgment is
included in accounts payable at December 31, 2004.

The Company is subject to other legal  proceedings and claims which arise in the
ordinary  course of its  business.  Although  occasional  adverse  decisions  or
settlements may occur, the Company  believes that the final  disposition of such
matters  should not have a material  adverse  effect on its financial  position,
results of operations or liquidity.

Obligation to Register Shares
-----------------------------

In October  2004,  the Company sold shares of its common stock to investors in a
private placement  transaction.  The Company is obligated to file a registration
statement  for the shares of common  stock issued in the private  placement  and
shares of common stock  underlying the warrants issued in the private  placement
within 30 days of the final  closing date of October 26,  2004,  or November 25,
2004.  The Company is also obligated to effectuate  the  registration  statement
within 90 days of the final  closing  date of October 26,  2004,  or January 24,
2005.  Failure to meet either of these deadlines  results in the Company subject
to a penalty  of a 2%  increase  in the  number of shares to be  registered,  or
461,200 shares and warrants to purchase an additional  181,600 shares, for every
30 day  period  beyond the  deadline  date.  The  Company  filed a  registration
statement on November  24, 2004.  However,  at March 7, 2005,  the  registration
statement  has not yet been deemed  effective  by the  Securities  and  Exchange
Commission.  Accordingly, at April 3, 2005, the Company has accrued a penalty of
two 30-day  periods,  or 922,400  shares and warrants to purchase an  additional
363,200  shares.  If the Company fails to complete a  registration  by April 24,
2005, an additional  penalty of 461,200 shares and warrants to purchase  181,600
shares will be incurred.

NOTE J - INCOME TAXES

The Company has adopted Financial Accounting Standard No. 109 which requires the
recognition of deferred tax  liabilities  and assets for the expected future tax
consequences of events that have been included in the financial statement or tax
returns.  Under this method,  deferred tax liabilities and assets are determined
based on the difference between financial statements and tax bases of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences  are  expected to reverse.  Temporary

                                      F-23


                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003
                    AND FOR THE PERIOD FROM OCTOBER 30, 2002
                        (INCEPTION) TO DECEMBER 31, 2004

NOTE J - INCOME TAXES (CONTINUED)

differences between taxable income reported for financial reporting purposes and
income tax purposes are insignificant.

For income tax reporting purposes,  the Company's aggregate unused net operating
losses approximate  $7,200,000 which expire through 2023, subject to limitations
of Section 382 of the Internal Revenue Code, as amended.  The deferred tax asset
related  to the  carryforward  is  approximately  $2,400,000.  The  Company  has
provided a valuation  reserve  against the full amount of the net operating loss
benefit,  because in the opinion of management based upon the earning history of
the Company, it is more likely than not that the benefits will not be realized.

Components of deferred tax assets as of December 31, 2004 are as follows:

Non Current:
       Net operating loss carryforward   $ 2,400,000
       Valuation allowance                (2,400,000)
                                         -----------
       Net deferred tax asset            $        --
                                         ===========

NOTE K - LOSSES PER COMMON SHARE

The following  table  presents the  computations  of basic and dilutive loss per
share:



                                                                          For the Period From
                                                                          October 30, 2002
                                                                          (Date of Inception)
                                                2004           2003       Through December 31, 2004
                                             ------------  -------------  --------------------------
                                                                  
Net loss available to common shareholders    $ (5,305,407)  $ (1,856,702)  $ (7,208,027)
                                             ============   ============   ============

Basic and fully diluted loss per share       $      (0.16)  $      (0.09)  $      (0.28)
                                             ============   ============   ============

Weighted average common shares outstanding     33,510,168     21,317,292     25,698,261
                                             ============   ============   ============


Net loss per share is based upon the weighted  average of shares of common stock
outstanding.  In June , 2003 a .897960946 for one (1) reverse stock split of the
Company's  common stock was effected (See Note A).  Accordingly,  all historical
weighted  average  share and per share amounts have been restated to reflect the
reverse stock split.

On April 6, 2004,  the  Company  effected a 2 for 1 forward  split of its common
stock.  Accordingly,  the effect of the forward split has been  presented in the
accompanying financial statement and footnote disclosures.

NOTE L - SUBSEQUENT EVENTS

In January,  2005,  the Company  made a tender offer to  temporarily  reduce the
exercise price of certain  warrants issued in October,  2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449  warrants that were available in the tender offer. The Company raised
net proceeds of $1,211,000 via the tender offer.

                                      F-24





                  IR BIOSCIENCES HOLDINGS, INC. AND SUBSIDIARY

                                TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION                                             Page
                                                                          Number
                                                                          ------

        Item 1.  Financial Statements:


        Condensed Consolidated Balance Sheet as of
        September 30, 2005 (unaudited)..................................... F-26

        Condensed Consolidated Statement of Operations for
        the three months and nine months ended September 30, 2005
        and 2004, and for the period of inception
        (October 30, 2002) to September 30, 2005........................... F-27

        Condensed Consolidated Statement of Deficiency in
        Stockholders' Equity from date of inception
        (October 30, 2002) to September 30, 2005................... F-28 to F-32

        Condensed Consolidated Statement of Cash Flows for the
        six months ended September 30, 2005 and 2004, and for the
        period of inception (October 30, 2002) to S
        eptember 30, 2005.......................................... F-33 to F-34

        Notes to Condensed Consolidated Financial Statements....... F-35 to F-41



                                      F-25




                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
          Condensed Consolidated Balance Sheet as of September 30, 2005
                                   (Unaudited)



                                                                          Sept 30,
                                                                             2005
                                                                       -------------
                                                                   
Assets

Current assets

    Cash and cash equivalents                                          $    667,041
    Prepaid services and other current assets                                15,713
                                                                       ------------

      Total current assets                                                  682,754

    Licensed proprietary rights, net                                          6,624
    Furniture and equipment, net                                              4,795
                                                                       ------------

Total assets                                                           $    694,173
                                                                       ============

Liabilities and Deficiency in Stockholders'  Equity
Current liabilities
    Accounts payable and accrued liabilities                              2,408,545
                                                                       ------------

      Total current liabilities                                           2,408,545

Commitments and Contingencies

Stockholders' deficit Preferred stock, 0.001 par value:

10,000,000 shares authorized, no shares issued and outstanding                   --
    Common stock, $0.001 par value; 100,000,000 shares authorized;
      69,436,319 shares issued and outstanding at September 30, 2005         69,436
    Additional paid-in capital                                            9,447,102
    Deferred compensation                                                   (14,859)
    Deficit Accumulated during the Development Stage                    (11,216,051)
                                                                       ------------
      Total deficiency in stockholder's equity                           (1,714,372)
                                                                       ------------

Total liabilities and deficiency in  stockholders' equity              $    694,173
                                                                       ============



                                      F-26



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Operations
        For the three and nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                                   (Unaudited)



                                                                                                         Cumulative
                                                                                                            from
                                                                                                          Inception
                                        For the Three    For the Three   For the Nine     For the Nine   (October 30,
                                         Months Ended    Months Ended     Months Ended    Months Ended     2002) to
                                           Sept 30,        Sept 30,         Sept 30,         Sept 30,    September 30,
                                             2005            2004             2005            2004           2005
                                         ------------    ------------    ------------    ------------    ------------
                                                                                         

Revenues                                           --              --              --              --              --

Operating expenses:

   Selling, general and
administrative
   expenses                              $    507,445    $  1,041,152    $  1,939,800    $  3,546,641    $  7,529,684

   Merger fees and costs                           --              --              --              --         350,000

   Financing cost                             579,575              --       2,072,831              --       2,162,831
                                         ------------    ------------    ------------    ------------    ------------


      Total operating expenses              1,087,020       1,041,152       4,012,631       3,546,641      10,042,515


Operating loss                             (1,087,020)     (1,041,152)     (4,012,631)     (3,546,641)    (10,042,515)

Other expense:

   Interest income (expense)                    5,925         (70,612)          4,607        (506,427)     (1,173,536)

                                         ------------    ------------    ------------    ------------    ------------
      Total other expense
                                                5,925         (70,612)          4,607        (506,427)     (1,173,536)


  Loss before income taxes                 (1,081,095)     (1,111,764)     (4,008,024)     (4,053,068)    (11,216,051)


   Provision for income taxes                      --              --              --              --              --

                                         ------------    ------------    ------------    ------------    ------------
Net loss                                 $ (1,081,095)   $ (1,111,764)   $ (4,008,024)   $ (4,053,068)   $(11,216,051)
                                         ============    ============    ============    ============    ============

Net loss per share - basic and diluted   $      (0.02)   $      (0.04)   $      (0.06)   $      (0.15)   $      (0.31)

Weighted average shares outstanding -
basic and diluted                          69,337,210      29,040,133      67,103,634      27,129,221      36,302,076
                                         ============    ============    ============    ============    ============



                                       F-27




                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                Condensed Consolidated Statement of Deficiency in
               Stockholders' Equity For the period from inception
                    (October 30, 2002) to September 30, 2005
                                   (unaudited)





                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                
Balance at October 30, 2002                    --  $        --  $        --            --  $        --  $        --  $        --
(date of inception)

Shares of common stock issued at
$0.0006 per share to founders
for license of proprietary
right in December 2002                 16,612,276       16,612       (7,362)           --           --           --        9,250

Shares of common stock issued at
$0.0006 per share to founders
for services rendered in
December 2002                           1,405,310        1,405         (623)           --           --           --          782

Shares of common stock issued at
$0.1671 per share to consultants
for services rendered in
December 2002                              53,878           54        8,946        (9,000)          --           --           --

Sale of common stock for cash
at $0.1671 per share in
December 2002                             185,578          186       30,815            --           --           --       31,001

Net loss for the period from
inception (October 30, 2002)
to December 31, 2002                           --           --           --            --           --      (45,918)     (45,918)
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

Balance at December 31, 2002
(reflective of stock splits)           18,257,042       18,257       31,776        (9,000)          --      (45,918)      (4,885)

Shares granted to consultants at
$0.1392 per share for services
rendered in January 2003                   98,776           99       13,651            --           --           --       13,750

Sale of shares of common stock
for cash at $0.1517 per share
in January 2003                           329,552          330       49,670            --           --           --       50,000

Shares granted to consultants at
$0.1392 per share for services
rendered in March 2003                    154,450          154       21,346            --           --           --       21,500

Conversion of notes payable to
common stock at $0.1392 per share
in April 2003                           1,436,736        1,437      198,563            --           --           --      200,000

Shares granted to consultants at
$0.1413 per share for services
rendered in April 2003                     14,368           14        2,016            --           --           --        2,030

Sale of shares of common stock
for cash at $0.2784 per share
in May 2003                                17,960           18        4,982            --           --           --        5,000

Sales of shares of common stock
for cash at $0.2784 per share
in June 2003                               35,918           36        9,964            --           --           --       10,000

Conversion of notes payable to
common stock at $0.1392 per share
in June 2003                              718,368          718       99,282            --           --           --      100,000



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-28



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
     Condensed Consolidated Statement of Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)




                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                   
Beneficial conversion feature
associated with notes issued in
June 2003                                      --           --       60,560            --           --           --       60,560

Amortization of deferred
compensation                                   --           --           --         9,000           --           --        9,000

Costs of GPN Merger in July 2003        2,368,130        2,368     (123,168)           --           --           --     (120,799)

Value of warrants issued with
extended notes payable in
October 2003                                   --           --      189,937                                              189,937
                                                                                                                              --
Value of Company warrants
issued in conjunction with
fourth quarter notes payable
issued October through December 2003           --           --      207,457            --           --           --      207,457

Value of warrants contributed
by founders in conjunction with
fourth quarter notes payable
issued October through
December 2003                                  --           --      183,543            --           --           --      183,543

Value of warrants issued for
services in October through
December 2003                                  --           --       85,861            --           --           --       85,861

Net loss for the twelve month
period ended December 31, 2003                 --           --           --            --           --   (1,856,702)  (1,856,702)
                                                                                                                              --
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at December 31, 2003           23,431,300       23,431    1,035,441            --           --   (1,902,620)    (843,748)

Shares granted at $1.00 per
share pursuant to the Senior
Note Agreement in  January 2004           600,000          600      599,400      (600,000)          --           --           --

Shares issued at $1.00 per
share to a consultant for
services rendered in January 2004         800,000          800      799,200      (800,000)          --           --           --

Shares issued to a consultant at
$0.62 per share for services
rendered in February 2004                  40,000           40       24,760       (24,800)          --           --           --

Shares issued to a consultant
at $0.40 per share for services
rendered in March 2004                  1,051,600        1,051      419,589      (420,640)          --           --           --

Shares issued to a consultant
at $0.50 per share for services
rendered in March 2004                    500,000          500      249,500      (250,000)          --           --           --

Shares sold for cash at $0.15
per share in March, 2004                    8,000            8        1,192            --           --           --        1,200

Shares issued at $0.50 per
share to consultants for
services rendered in March 2004            20,000           20        9,980            --           --           --       10,000

Shares issued to a consultant
at $0.40 per share for services
rendered in March 2004                      2,000            2          798            --           --           --          800

Shares issued to consultants at
$0.32 per share for services
rendered in March 2004                     91,600           92       29,220            --           --           --       29,312


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-29



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
     Condensed Consolidated Statement of Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)



                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage          Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
                                                                                                
Shares to be issued to
consultant at $0.41 per share in
April 2004 for services to be
rendered through March 2005                    --           --           --       (82,000)          --           --      (82,000)

Shares granted pursuant to the
New Senior Note Agreement
in April 2004                             600,000          600      149,400      (150,000)          --           --           --

Shares issued to officer at
$0.32 per share for services
rendered in April 2004                    200,000          200       63,800            --           --           --       64,000

Conversion of Note Payable to
common stock at $0.10 per share
in May 2004                               350,000          350       34,650            --           --           --       35,000

Beneficial Conversion Feature
associated with note payable in
May 2004                                       --           --       35,000            --           --           --       35,000

Issuance of warrants to officers
and founder for services
rendered in May 2004                           --           --      269,208            --           --           --      269,208

Shares to a consultant at $0.20
per share as a due diligence fee
in May 2004                               125,000          125       24,875            --           --           --       25,000

Shares issued to a consultant at
$1.00 per share for services
to be rendered over twelve
months beginning May 2004                 500,000          500      499,500      (500,000)          --           --           --

Beneficial Conversion Feature
associated with notes payable
issued in June 2004                            --           --        3,000            --           --           --        3,000

Issuance of warrants to note
holders in April, May, and June 2004           --           --       17,915            --           --           --       17,915

Issuance of warrants to
employees and consultants for
services rendered in April
through June 2004                              --           --        8,318            --           --           --        8,318

Shares issued in July  to a
consultant at $0.10 for services
to be rendered through July 2005          250,000          250       24,750       (25,000)          --           --           --

Shares issued to a consultant in
July and September at $0.41 per
share for services to be rendered
through April 2005                        200,000          200       81,800            --           --           --       82,000

Shares issued to a consultant in
September  at $0.12 to $0.22 for
services rendered through September
2004                                      127,276          127       16,782            --           --           --       16,909

Shares issued in July to
September 2004 as interest on
note payable                              300,000          300       35,700            --           --           --       36,000

Issuance of warrants with notes
payable in July and August 2004                --           --       72,252            --           --           --       72,252


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-30



                   IR Biosciences Holding, Inc. and Subsidiary
        (A Development Stage Company) Condensed Consolidated Statement of
                       Deficiency in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)



                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During the
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage          Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

                                                                                                
Accrued deferred compensation in
August 2004 to a consultant for
100,000 shares at $0.10 per share,
committed but unissued                         --           --           --       (10,000)          --           --      (10,000)

Shares issued in August 2004 at
$0.14 to a consultant for
services to be performed
through October 2004                      100,000          100       13,900       (14,000)          --           --           --

Shares issued in August 2004 at
$0.125 per share for conversion
of $30,000 demand loan                    240,000          240       29,760            --           --           --       30,000

Shares issued in August 2004 at
$0.16 per share to a consultant
for services provided                     125,000          125       19,875            --           --           --       20,000

Shares issued to employees at
$0.16 to $0.25 per share                   48,804           49        8,335            --           --           --        8,384

Commitment to issue 100,000
shares of stock to a consultant
at $0.23 per share for services
to be provided through September 2005          --           --           --       (23,000)          --           --      (23,000)

Sale of stock for cash in
October at $0.125 per share, net
of costs of $298,155                   18,160,000       18,160    1,345,763            --           --           --    1,363,923

Value of warrants issued with
sale of common stock in October,
net of costs                                   --           --      607,922            --           --           --           --

Issuance of warrant to officer
in October                                     --           --      112,697            --           --           --      112,697

Issuance of stock to investment
bankers in October 2004 for
commissions earned                      4,900,000        4,900       (4,900)           --           --           --           --

Conversion of accounts payable
to stock in October at $0.125
per share                               1,257,746        1,258      107,382            --           --           --      108,640

Value of warrants issued with
accounts payable conversions                   --           --       48,579            --           --           --       48,579

Conversion of demand loan to
stock in October at $0.11 per
share                                      93,300           93       10,170            --           --           --       10,263

Forgiveness of notes payable in
October 2004                                   --           --       36,785            --           --           --       36,785

Issuance of stock to officer and
director at $0.125 per share in
October for conversion of liability     1,440,000        1,440      122,493            --           --           --      123,933

Value of warrants issued with
officer and director conversion
of liabilities                                 --           --       56,067            --           --           --       56,067

Conversion of debt and accrued
interest to common stock
at $0.075 to $0.125 per share           6,703,151        6,703      417,514            --           --           --      424,217

Value of warrants issued with
conversion of debt                             --           --      191,111            --           --           --      191,111

Conversion of note payable in
October into common stock at
$0.075 per share                           67,613           68        4,932            --           --           --        5,000


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-31



                   IR Biosciences Holding, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Deficiency
                            in Stockholders' Equity
     For the period from inception (October 30, 2002) to September 30, 2005
                                   (unaudited)

                                    

                                                                                                        Deficit
                                                                                                        Accumulated
                                             Common Stock        Additional                 Common      During The
                                       -----------------------    Paid-In     Deferred      Stock       Development
                                         Shares       Amount      Capital    Compensation  Subscribed   Stage           Total
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------

                                                                                                

Issuance of warrants to note
holders in October 2004                        --           --      112,562            --           --           --      112,562

Value of shares issued to CFO as
compensation                              100,000          100       34,900            --           --           --       35,000

Value of warrants issued to
members of advisory committees in
in November and December                       --           --       16,348            --           --           --       16,348

Beneficial conversion feature
associated with notes  payable                 --           --      124,709            --           --           --      124,709

Shares issued in error to be
cancelled                                  (9,002)          (9)          --            --           --           --           --

Amortization of deferred
compensation through
December 31, 2004                              --           --           --     2,729,454           --           --    2,729,454

Loss for the twelve months ended
December 31, 2004                              --           --           --            --           --   (5,305,407)  (5,305,407)
                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at December 31, 2004           62,423,388       62,423    7,922,943      (169,986)          --   (7,208,027)     607,353
                                      ===========  ===========  ===========  ============  ===========  ===========  ===========

Sale of shares of common stock
for cash at $0.20 per share
in March 2005 for warrant
exercise, net of costs                  6,600,778        6,601    1,184,256            --           --           --    1,190,857

Value of warrants issued to members
of advisory committee in March 2005            --           --      137,049            --           --           --      137,049

Accrued deferred compensation in
February, 2005 to a consultant
for 50,000 shares at $0.65 per
share. Committed but unissued                  --           --           --       (32,500)          --           --      (32,500)

Amortization of deferred
compensation for the three months
ended March 31, 2005                           --           --           --       149,061           --           --      149,061

Warrants exercised at $0.05
per share                                  80,000           80        3,920            --           --           --        4,000

Value of warrants issued to
members of advisory committees
in June 2005                                   --           --       70,781            --           --           --       70,781

Value of warrants issued to
investors and service providers                --           --       32,991            --           --           --       32,991

Amortization of deferred
compensation for the three months
ended June 30, 2005                            --           --           --        22,563           --           --       22,563

Conversion of notes payable into
232,153 common stock not yet issued            --           --           --            --       65,003           --       65,003

Issuance of 232,153 shares of common
stock for conversion of notes payable     232,153          232       64,771            --      (65,003)          --           --

Issuance of 100,000 shares of common
stock to consultant for services
provided                                  100,000          100        9,900            --           --           --       10,000

Amortization of deferred compensation
for the three months ended
September 30, 2005                             --           --           --        16,003           --           --       16,003

Value of warrants issued to advisory
committee in September 2005 for services       --           --       20,491            --           --           --       20,491

Loss for the nine months ended
September 30, 2005                             --           --           --            --           --   (4,008,024)  (4,008,024)

                                       ----------  -----------  -----------  ------------  -----------  -----------  -----------
Balance at September 30, 2005          69,436,319       69,436    9,447,102       (14,859)          --  (11,216,051)  (1,714,372)



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-32



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Cash Flows
             For the nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                                   (Unaudited)




                                                                                          Cumulative
                                                          For the         For the         from Inception
                                                          Nine Months     Nine Months     (October 30,
                                                          Ended           Ended           2002) to
                                                          September 30,   September 30,   September 30,
                                                          2005            2004            2005
                                                          ------------    ------------    ------------
                                                                                 

Cash flows from operating activities:
  Net loss                                                $ (4,008,024)   $ (4,053,068)   $(11,216,051)
  Adjustments to reconcile net loss to net cash
    used in operating activities:

  Non-cash compensation                                        462,773       2,636,280       3,862,773
  Interest expense                                               4,007          74,517         156,407
  Amortization of discount on notes payable                         --         406,360       1,006,935
  Depreciation and amortization                                  2,401          12,454          28,418
  Changes in operating assets and liabilities:                      --
        Prepaid services and other assets                       (9,000)         33,543         (15,712)
        Accounts payable and accrued expenses                2,064,910         440,970       2,619,952
                                                          ------------    ------------    ------------
Net cash used in operating activities                       (1,482,933)       (448,944)     (3,557,278)

Cash flows from investing activities:

  Acquisition of property and equipment                             --              --          (8,087)
                                                          ------------    ------------    ------------
Net cash used in investing activities                               --              --          (8,087)

Cash flows from financing activities:

   Proceeds from notes payable                                      --         576,057       1,233,500
   Principal payments on notes payable and demand loans        (14,997)       (174,000)       (264,997)
   Shares of stock sold for cash                             1,190,857          31,200       3,259,903
   Procees from exercised of warrants                            4,000              --           4,000
   Officer repayment of amounts paid on his behalf                  --              --          19,880
   Cash paid on behalf of officer                                   --              --         (19,880)
   Cash paid on amount due to officer                               --              --              --
                                                          ------------    ------------    ------------
   Net cash provided by financing activities                 1,179,860         433,257       4,232,406

Net increase in cash and cash equivalents                     (303,073)        (15,687)        667,041

Cash and cash equivalents at beginning of period               970,114          10,534              --
                                                          ------------    ------------    ------------

Cash and cash equivalents at end of period                $    667,041    $     (5,153)   $    667,041
                                                          ============    ============    ============


              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.

                                      F-33



                  IR BioSciences Holdings, Inc. and Subsidiary
                          (A Development Stage Company)
                 Condensed Consolidated Statement of Cash Flows
             For the nine months ended September 30, 2005 and 2004,
                         And for the period of inception
                    (October 30, 2002) to September 30, 2005
                             (Unaudited) (continued)




                                                                                          Cumulative
                                                          For the         For the         from Inception
                                                          Nine Months     Nine Months     (October 30,
                                                          Ended           Ended           2002) to
                                                          September 30,   September 30,   September 30,
                                                          2005            2004            2005
                                                          ------------    ------------    ------------
                                                                                
Supplemental disclosure of cash flow information:

Acquisition and capital restructure:
Assets acquired                                           $          --   $          --   $        --

Liabilities assumed                                                  --              --      (120,799)
Common stock retained                                                --              --        (2,369)
Adjustment to additional paid-in capital                             --              --       123,168
Organization costs                                                   --              --       350,000
                                                          -------------   -------------   -----------
Total consideration paid                                  $          --   $          --   $   350,000
                                                          =============   =============   ===========

Cash paid during the period for:
Interest                                                  $       1,486   $       4,553   $    44,286
                                                          =============   =============   ===========

Taxes                                                     $          --   $          --   $        --
                                                          =============   =============   ===========

Common stock issued in exchange for proprietary rights    $          --   $          --   $  9,250.00
                                                          =============   =============   ===========

Common stock issued in exchange for services              $      10,000   $   2,095,240   $ 2,925,286
                                                          =============   =============   ===========

Common stock issued in exchange for previously incurred
debt and accrued interest                                 $      65,003   $      35,000   $ 1,060,594
                                                          =============   =============   ===========

Common stock issued in exchange as interest               $          --   $          --   $    36,000
                                                          =============   =============   ===========

Amortization of beneficial conversion feature             $          --   $          --   $   223,269
                                                          =============   =============   ===========

Stock options and warrants issued in exchange for
      services rendered                                   $     261,312   $          --   $   762,744
                                                          =============   =============   ===========

Debt and accrued interest forgiveness from note holders   $          --   $          --   $    36,875
                                                          =============   =============   ===========

Common stock issued in satisfaction of accounts payable   $          --   $      29,132   $   157,219
                                                          =============   =============   ===========

Common stock issued in satisfaction of amounts due to
      an Officer and a Director                           $          --   $          --   $   180,000
                                                          =============   =============   ===========

Amortization of deferred compensation                     $     187,627   $          --   $   187,627
                                                          =============   =============   ===========

Fair value of common stock and warrants payable in
connection with the filing of the registration
statement.                                                $   2,072,831   $          --   $ 2,072,831
                                                          =============   =============   ===========



              The accompanying notes are an integral part of these
                  condensed consolidated financial statements

                                      F-34



                          IR BIOSCIENCES HOLDINGS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2005
                                   (Unaudited)


NOTE 1 - SUMMARY OF ACCOUNTING POLICIES

General
-------

The accompanying  unaudited condensed financial statements have been prepared in
accordance with the instructions to Form 10-QSB,  and therefore,  do not include
all the information  necessary for a fair  presentation  of financial  position,
results of operations and cash flows in conformity  with  accounting  principles
generally  accepted  in the  United  States of  America  for a  complete  set of
financial statements.

In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  The
results from operations for the nine-month  periods ended September 30, 2005 and
2004 are not necessarily  indicative of the results that may be expected for the
year ended December 31, 2005.  The unaudited  condensed  consolidated  financial
statements  should be read in  conjunction  with the December 31, 2004 financial
statements and footnotes thereto included in the Company's annual report on Form
10-KSB filed with the Securities  and Exchange  Commission on April 19, 2005 and
form 10-KSB/A filed with the Securities and Exchange Commission on May 2, 2005.

Business and basis of presentation
----------------------------------

IR  BioSciences  Holdings,  Inc.  (the  "Company,"  "we," or "us")  formerly GPN
Network,  Inc.  ("GPN") is  currently  a  development  stage  company  under the
provisions of Statement of Financial  Accounting  Standards  ("SFAS") No. 7. The
Company,  which was  incorporated  under the laws of the  State of  Delaware  on
October 30,  2002,  is a  biopharmaceutical  company.  Through our wholly  owned
subsidiary,  ImmuneRegen  BioSciences,  Inc., we are engaged in the research and
development  of  Homspera(TM),  a  proprietary  compound  that is  derived  from
homeostatic substance P, a naturally occurring peptide.  Currently, the majority
of our development  efforts are centered around two drug candidates derived from
Homspera, Radilex(TM) and Viprovex(TM). Radilex has been formulated specifically
for the  indication  of acute  exposure to  radiation.  Viprovex was  formulated
specifically  for  applications  relating to the treatment of maladies caused by
exposure to various chemical and biological agents. Our research and development
efforts are at a very early stage and Radilex and Viprovex  have only  undergone
pre-clinical  testing  in mice.  From its  inception  through  the date of these
financial  statements,  the Company has  recognized no revenues and has incurred
significant operating expenses.

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiary,   ImmuneRegen   BioSciences,   Inc.  Significant
intercompany transactions have been eliminated in consolidation.

Reclassification
----------------

Certain  reclassifications  have been made to conform to prior  periods' data to
the  current  presentation.  These  reclassifications  had no effect on reported
losses.

Stock based compensation
------------------------

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement
amends  SFAS No.  123,"Accounting  for  Stock-Based  Compensation,"  to  provide
alternative methods of transition for a voluntary change to the fair value based
method of accounting for stock-based employee  compensation.  In addition,  this
statement  amends  the  disclosure  requirements  of  SFAS  No.  123 to  require
prominent  disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported  results.  The Company has chosen to continue to account
for stock-based  compensation using the intrinsic value method prescribed in APB
Opinion No. 25 and related  interpretations.  Accordingly,  compensation expense
for stock options is measured as the excess, if any, of the fair market value of
the  Company's  stock at the date of the grant  over the  exercise  price of the
related option. The Company has adopted the annual disclosure provisions of SFAS
No. 148 in its  financial  reports for the year ended  December 31, 2002 and for
the subsequent periods.

                                      F-35


For purposes of pro forma  disclosures,  the estimated fair value of the options
is  amortized  over  the  options'  vesting  period.  The  Company's  pro  forma
information was as follows:

Three months ended September 30, 2005:

                                    2005           2004
                                -----------    -----------
Net loss, as reported           $(1,081,095)   $(1,111,764)

Compensation recognized under
under APB 25                             --             --
Compensation recognized under
SFAS 123                             77,969             --
                                -----------    -----------

Pro forma net loss              $(1,159,064)   $(1,111,764)
                                ===========    ===========


Pro forma loss per share        $     (0.02)   $     (0.04)
                                ===========    ===========



Nine months ended September 30, 2005:

                                    2005           2004
                                -----------    -----------
Net loss, as reported           $(4,008,024)   $(4,053,068)

Compensation recognized under
under APB 25                             --             --
Compensation recognized under
SFAS 123                             77,969             --
                                -----------    -----------

Pro forma net loss              $(4,085,993)   $(4,053,068)
                                ===========    ===========


Pro forma loss per share        $     (0.06)   $     (0.15)
                                ===========    ===========

Interim financial statements
----------------------------

The  accompanying  balance  sheet as of September  30, 2005,  the  statements of
operations for the three and nine months ended  September 30, 2005 and 2004, and
for the period of inception  (October 30, 2002) to September  30, 2005,  and the
statements of cash flows for nine months ended  September 30, 2005 and 2004, and
from the period of  inception  (October  30,  2002) to  September  30,  2005 are
unaudited.  These unaudited interim financial statements include all adjustments
(consisting of normal recurring accruals),  which, in the opinion of management,
are  necessary  for a fair  presentation  of the results of  operations  for the
periods presented. Interim results are not necessarily indicative of the results
to be expected for a full year.

Use of estimates
----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  and the  reported  amounts of revenues and expenses
during the reported  periods.  Actual results could materially differ from those
estimates.

Long-lived assets
-----------------

The Company accounts for its long-lived assets under the provision of Statements
of Financial  Accounting  Standards No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets and for  Long-Lived  Assets To Be Disposed Of." The Company's
long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that the  carrying  amount  of such  assets  may not be
recoverable.   Events  relating  to  recoverability   may  include   significant
unfavorable  changes in business  conditions,  recurring losses, or a forecasted
Inablity to achieve  break-even  operating results over an extended period.  The
Company evaluates the  recoverability of long-lived assets based upon forecasted
undiscounted  cash  flows.  Should  an  impairment  in value be  indicated,  the
carrying  value of  intangible  assets will be  adjusted,  based on estimates of
future discounted cash flows resulting from the use and ultimate  disposition of
the asset.

                                      F-36


Prepaid services and other current assets
------------------------------------------

Prepaid  services and other current  assets  consist of (i) salary advance to an
employee of $2,300;  (ii) deposits of $2,260;  and (iii) prepaid  consulting and
legal fees of $11,153.

Licensed proprietary rights
---------------------------

The Company has licensed from its founders certain  proprietary rights which the
Company  intends  to  utilize  in the  execution  of its  business  plan.  These
proprietary  rights are being amortized over the term of the license  agreement,
or ten years.  The amount  amortized during the three months ended September 30,
2005 and 2004 was $232 during each period.  The amount amortized during the nine
months  ended  September  30,  2005 and 2004 was $696 during  each  period.  The
Company  amortized  $2,626 for the period from October 30, 2002  (inception)  to
September 30, 2005.

Furniture and equipment
-----------------------

Furniture and equipment are valued at cost.  Depreciation  and  amortization are
provided  over  the  estimated   useful  lives  up  to  seven  years  using  the
straight-line  method. The estimated service lives of property and equipment are
as follows:

       Computer equipment         3 years
       Furniture                  7 years

The amounts  depreciated  for the three months ended September 30, 2005 and 2004
were $967 and $170,  respectively.  The amounts  depreciated for the nine months
ended September 30, 2005 and 2004 were $1,705 and $510, respectively. The amount
depreciated from the date of inception  (October 30, 2002) through September 30,
2005 was $3,293.

NOTE 2 - RELATED PARTY TRANSACTIONS

Proprietary rights agreements
-----------------------------

In December 2002, the Company entered into a royalty-free license agreement (the
"License  Agreement")  with  its two  founders  and  largest  shareholders  (the
"Licensors").  Under the terms of the License Agreement,  the Licensors grant to
the Company an exclusive license to use and sublicense certain patents,  medical
applications,  and other technologies developed by the Licensors.  The Company's
obligations  under the  License  Agreement  include  (i)  reasonable  efforts to
protect  any  licensed  patents  or  other  associated   property  rights;  (ii)
reasonable efforts to maintain  confidentiality of any proprietary  information;
(iii) upon the granting by the U. S. Food and Drug Administration to the Company
the right to market a product,  the Company  will  maintain a broad form general
liability and product liability insurance.

In February 2005, Drs. Witten and Harris executed assignment documents in which,
for good and valuable  consideration,  patent applications and patents developed
by them were assigned to ImmuneRegen BioSciences,  Inc. The assignment documents
included all of the patents and patent  applications  which were included in and
covered by the Licensing Agreement, as amended. Drs. Witten and Harris have also
assigned all proprietary  technology developed at ImmuneRegen  subsequent to the
execution of the February 2005 assignment documents.

Consulting agreements
---------------------

On December  16,  2002,  the Company  entered into  consulting  agreements  (the
"Consulting  Agreements")  with its two founders and chief  research  scientists
(the "Consultants").  The Consulting  Agreements were on a month-to-month basis.
Under the terms of the Consulting Agreements, the Consultants agreed to place at
the disposal of the Company  their  judgment and  expertise in the area of acute
lung injury. In consideration for these services, the Company agreed to pay each
consultant a  non-refundable  fee of $5,000 per month,  which shall accrue until
such time as the Company raises at least  $2,000,000 in equity or debt financing
at which time such accrued  amount will become due and payable.  Pursuant to the
Consulting  Agreements,  during the period from  January 1, 2003 to December 31,
2003, the Company accrued  $120,000 in consulting  fees.  During the period from
January 1, 2004 to December 31, 2004, the Company accrued an additional  $90,000
in consulting  fees.  The amounts due the  Consultants at December 31, 2003 were
$125,000 and were included in accounts payable and accrued expenses.

                                      F-37


In October  2004,  the Company  achieved the  threshold  amount of $2,000,000 in
equity or debt  financing.  As of October 2004,  the  aggregate  amounts due the
Consultants under the Consulting Agreements was $215,000.

In October  2004, one of the Consultants   elected to exchange 724,000 shares of
the  Company's  common  stock and a warrant to  purchase an  additional  362,000
(post-split)  shares of common stock at an exercise price of $0.50  (post-split)
in exchange  for $90,500 of the  $107,500 of the  previously  accrued and unpaid
fees due him under the Consulting Agreement, and the balance of $17,000 was paid
to the  consultant.  At  December  31,  2004,  there  is no  balance  due to the
Consultant.

In October 2004,  because the remaining  Consultant had not taken an active role
in the  management  of the  Company,  he agreed  that would  forgive  the amount
accrued to him under the Consulting agreement of $107,500. The Company accounted
for the  transaction as a forgiveness of  indebtedness  under FAS No. 140 during
the year ended December 31, 2004.

During the three months ended  September  30, 2005,  the Company paid $24,000 in
consulting  fees to the  Consultant,  and  charged  $19,000  of this  amount  to
operations and $5,000 to prepaid  consulting fees; During the three months ended
September 30, 2004, the Company accrued the amount of $15,000 in consulting fees
payable to the Company's  Founders.  During the nine months ended  September 30,
2005, the Company paid a total of $62,000 to the Consultant, charging $31,000 of
this  amount  to  operations  and the  remaining  $31,000  against  the  accrued
liability;  also during the nine months ended  September  30, 2005,  the Company
accrued an  additional  $19,000 in  consulting  fees due to the  Consultant.  At
September 30, 2005,  there is a prepaid asset of $9,153  relating to these fees.
During the nine months ended  September 30, 2004, the Company accrued $90,000 in
consulting fees payable to the Consultants.

Employment agreements
---------------------

Pursuant to our  employment  agreement with Michael  Wilhelm,  our President and
Chief Executive  Officer,  dated December 16, 2002, we paid a salary of $125,000
and $175,000 to Mr. Wilhelm during the first and second years of his employment,
respectively.  Thereafter  we paid an annual  salary of $250,000.  On August 10,
2005, we entered into a new  employment  agreement  with our President and Chief
Executive Officer, Michael K. Wilhelm. Pursuant to this new employment agreement
we shall pay an annual salary of $275,000 to Mr. Wilhelm through the term of his
employment.   Mr.  Wilhelm's  salary  is  payable  in  regular  installments  in
accordance with the customary payroll  practices of our company.  Also on August
10,  2005,  Mr.  Wilhelm  received an option to purchase  103,030  shares of the
Company's stock at a price of $0.33,  which was 110% of the closing market price
on the date of the option grant. These options vested on September 10, 2005. The
Company valued these options using the intrinsic  value method,  and because the
option  price was less than the closing  market  price of the  Company's  common
stock when the  103,030  options  vested on August  10,  2005 there was no value
assigned to these options.

Pursuant to our employment  agreement with John  Fermanis,  our Chief  Financial
Officer,  dated February 15, 2005, we paid a salary of $60,000 until the company
completed a financing of $500,000 or more.  This  occurred on March 4, 2005 when
the company  completed a Tender Offer for warrants  totaling  $1,190,857  net of
fees. From March 4, 2005,  until December 31, 2005, we will pay an annual salary
of $85,000.  Thereafter,  we will pay an annual salary of $98,000 for the second
year ending  December  31, 2006 and an annual  salary of $112,000  for the third
year  ending  December  31,  2007.  Mr.  Fermanis'  salary is payable in regular
installments in accordance with the customary  payroll practices of our company.
Mr. Fermanis also receives 100,000 shares of the Company's  common stock,  which
are earned at the rate of 1/12 or 8,333 per month  beginning  January 2005.  The
Company  charges to operations  the market value of these shares as of the first
day of each month.  For the three months ended  September 30, 2005,  the Company
charged $7,583 to operations for the issuance of 25,000 shares to Mr.  Fermanis;
for the nine months ended  September 30, 2005, the Company charged to operations
the amount of $31,916 for the issuance of 75,000 shares to Mr. Fermanis.


NOTE 3 - DEBT

During the nine months  ended  September  30,  2005,  the Company paid two notes
payable in the  aggregate  amount of  $80,000.  Payment  was made by cash in the
amount of  $14,997,  and by  converting  a note with a balance of  $65,003  into
232,153  shares of the  Company's  common  stock at a price of $0.28 per  share.
These shares were issued in July 2005.

                                      F-38


NOTE 4 - EQUITY

Common stock
------------

On January 24, 2005, the Company made a tender offer to certain of the Company's
shareholders  whereby the exercise price of certain  warrants  issued in October
2004 (the  "Warrants")  would be reduced from $0.50 to $0.20 per share. In March
2005,  6,600,778  shares of common  stock were sold  pursuant  to this offer for
aggregate proceeds of $1,320,156 less costs of $129,300.

In June 2005,  the Company  issued 80,000 shares of common stock pursuant to the
Exercise of a warrant at a price of $0.05 per share.

In July 2005,  the Company  issued  232,153 shares of common stock at a price of
$0.28 per share pursuant to the conversion of a note payable (see Note 5.)

In August 2005, the Company issued 100,000 shares of common stock pursuant to an
agreement with a service provider. The fair value of these shares of $10,000 was
amortized over the life of the contract, from July 2004 to July 2005.

Warrants
--------

During the three  months ended March 31, 2005,  the Company  issued  warrants to
purchase  268,033  shares of common stock at prices ranging from $0.125 to $1.00
to consultants for services  performed.  The Company valued these warrants using
the  Black-Scholes  valuation  model,  and charged the amount of $137,049  three
months ended March 31, 2005.

During the three  months  ended June 30, 2005,  the Company  issued  warrants to
purchase  366,814  shares of common stock at prices ranging from $0.038 to $1.00
per share.  The Company also  cancelled  warrants to purchase  123,530 shares of
common stock at a price of $2.00 per share.  The Company  valued these  issuance
and  cancellations  using the  Black-Scholes  valuation  model,  and charged the
amount of $103,772 to operations during the three months ended June 30, 2005.

Also during the three months ended June 30,  2005,  warrants to purchase  80,000
shares of common stock at a price of $0.05 per share were exercised.

During the three months ended September 30, 2005, the Company issued warrants to
purchase  77,250  shares of common stock at prices  ranging from $0.125 to $1.00
per share. The Company valued these warrants using the  Black-Scholes  valuation
model,  and charged the amount of $20,491 to operations  during the three months
ended September 30, 2005.

The  following  table  summarizes  the changes in warrants  outstanding  and the
related  prices  for  the  shares  of  the  Company's  common  stock  issued  to
non-employees  of the  Company.  These  warrants  were  granted  in lieu of cash
compensation for services performed or financing expenses and in connection with
placement of convertible debentures.





                   Warrants Outstanding                                Warrants Exercisable
      ---------------------------------------------       ----------------------------------------------
                                                                       

                                   Weighted Average       Weighed                       Weighted Average
                                      Remaining           Average                          Remaining
      Exercise          Number     Contractual Life       Exercise        Number        Contractual Life
        Prices       Outstanding       (Years)             Price        Exercisable          (Years)
---------------------------------------------------------------------------------------------------------

     $0.01-0.10         519,780         3.64             $0.01-0.10       519,780            3.64
     0.125-0.21         903,919         3.72             0.125-0.21       903,919            3.72
      0.25-0.56       9,270,406         3.82              0.25-0.56     9,270,406            3.82
           1.00         830,844         2.29                   1.00       830,844            2.29
           2.00          49,050         3.49                   2.00        49,050            3.49
                     ----------        -----                           ----------            ----
                     11,573,999         3.69                           11,573,999            3.69
                     ==========        =====                           ==========            ====




                                      F-39




Transactions involving warrants are summarized as follows:

                                                           Weighted Average
                                        Number of Shares   Price Per Share
                                         ---------------    ---------------

   Outstanding at January 1, 2005             17,666,210           $    .49
     Granted                                     268,033                .48
     Exercised                                (6,600,778)               .50
     Canceled or expired                              --                 --
                                              ----------           --------
   Outstanding at March 31, 2005              11,333,465           $    .47

     Granted                                     366,814                .32
     Exercised                                   (80,000)               .05
     Cancelled or expired                       (123,530)              2.00
                                              ----------         ----------
   Outstanding at June 30, 2005               11,496,749           $    .45

     Granted                                      77,250                .56
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at September 30, 2005          11,573,999           $    .46
                                              ==========         ==========


The estimated value of the  compensatory  warrants  granted to  non-employees in
exchange  for  services  and  financing   expenses  was  determined   using  the
Black-Scholes pricing model and the following assumptions:

                                                       2005
                                                       ----
 Significant assumptions (weighted-average):
     Risk-free interest rate at grant date        3.69% to 4.00%
     Expected stock price volatility               104% to 163%
     Expected dividend payout                           --
     Expected option life-years (a)                   3 to 5

Options
-------

We granted, prior to the merger with ImmuneRegen  BioSciences,  Inc., options to
purchase 63,212 shares of our common stock at a weighted  average exercise price
of $25.00 per share to certain  employees and  consultants  that are exercisable
over  various  periods  through  March 2010.  These stock  options  were granted
outside of our 2003 Stock Option, Deferred Stock and Restricted Stock Plan.

During the nine months ended September 30, 2005, our Board of Directors  granted
150,000  discretionary  incentive stock options to our Chief Executive  Officer,
Michael K. Wilhelm, per his employment  agreement.  The options have an exercise
price of $0.44 and a term of five years.  The Company valued these options using
the intrinsic value method.  Since the exercise price of the options was greater
than the  market  value of the  Company's  stock  at the date of  issuance,  the
Company assigned $0 value to these options.

During the three months ended  September 30, 2005, the Company issued options to
an employee to purchase  103,030 shares of the Company's common stock at a price
equal to 110% of the closing price of the Company's  common stock on the date of
issuance.  The options have an exercise price of $0.33 and a term of five years.
The Company  valued these options using the  intrinsic  value method.  Since the
exercise price of the options was greater than the market value of the Company's
stock at the date of issuance,  the Company  assigned $0 value to these options.
The following table summarizes the changes in stock options  outstanding and the
related prices for the shares of the Company's  common stock issued to employees
of the Company.




                   Options Outstanding                                Options Exercisable
      ---------------------------------------------       ----------------------------------------------
                                                                       

                                   Weighted Average       Weighed                       Weighted Average
                                      Remaining           Average                          Remaining
      Exercise          Number     Contractual Life       Exercise        Number        Contractual Life
      Prices         Outstanding       (Years)             Price        Exercisable          (Years)
--------------------------------------------------------------------------------------------------------
     $0.33              103,030         4.86              $0.33           103,030            4.86
     $0.44              150,000         4.59              $0.44           150,000            4.59
    $25.00               63,212         4.50             $25.00            63,212            4.50
                     ----------        -----                           ----------            ----
                        316,242         4.66                              316,242            4.66
                     ==========        =====                           ==========            ====



                                      F-40



Transactions involving options are summarized as follows:

                                                           Weighted Average
                        Number of Shares Price Per Share
                                         ---------------    ---------------

   Outstanding at January 1, 2005                 63,212           $  25.00
     Granted                                          --                 --
     Exercised                                        --                 --
     Canceled or expired                              --                 --
                                              ----------           --------
   Outstanding at March 31, 2005                  63,212           $  25.00

     Granted                                          --                 --
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at June 30, 2005                   63,212           $  25.00

     Granted                                     253,030            $  0.40
     Exercised                                        --                 --
     Cancelled or expired                             --                 --
                                              ----------         ----------
   Outstanding at September 30, 2005             316,242            $  5.31
                                              ==========         ==========

Shares and warrants issuable due to late filing of registration statement
-------------------------------------------------------------------------

In October 2004, the Company completed a private placement sale of shares of its
common stock and warrants to purchase  additional  shares of common  stock.  The
Company agreed to register these shares along with the shares  underlying  these
warrants  within  ninety days from the closing date of the  transaction,  or the
Company  would incur a penalty  equivalent to an additional 2% of the shares and
warrants to be  registered  for every 30 days that the Company fails to complete
this  registration.  This penalty  amounts to an aggregate of 461,200 shares and
181,600  warrants  per 30 day  period  until  such a time as  this  registration
Statement is made  effective.  As of September 30, 2005, the Company is required
to issue additional 3,827,960 shares of common stock and warrants to purchase an
additional  1,507,280  shares of common stock.  These shares have been valued at
the market price of the common stock at the time each 30 day period, for a total
of $1,539,331  at September 30, 2005;  the warrants have been valued at $533,500
at September 30, 2005 utilizing the  Black-Scholes  valuation  model.  The total
value of the common  stock and  warrants  issuable  pursuant to this late filing
penalty at September 30, 2005 is $2,072,831.  This amount was charged to finance
cost during the nine months  ended  September  30, 2005 and are  included in the
Company's  balance sheet at September  30, 2005 as accounts  payable and accrued
liabilities.

The Company  anticipates  completing the registration of these shares during the
quarter  ended  December  31,  2005,  but expects  that an  obligation  to issue
approximately  1,245,240 additional shares and 490,320 additional warrants at an
aggregate cost of approximately $649,367 will be incurred.

NOTE 5 - SUBSEQUENT EVENTS

None.


                                      F-41



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Under  Section  145 of the  General  Corporation  Law of the  State  of
Delaware,  we can indemnify our directors and officers against  liabilities they
may incur in such capacities,  including liabilities under the Securities Act of
1933,  as amended (the  "Securities  Act").  Our  certificate  of  incorporation
provides that,  pursuant to Delaware law, our directors  shall not be liable for
monetary  damages for breach of the directors'  fiduciary duty of care to us and
our  stockholders.  This provision in the certificate of incorporation  does not
eliminate the duty of care, and in appropriate  circumstances equitable remedies
such as injunctive or other forms of  nonmonetary  relief will remain  available
under  Delaware  law. In addition,  each director will continue to be subject to
liability  for  breach  of  the  director's   duty  of  loyalty  to  us  or  our
stockholders,  for acts or omissions not in good faith or involving  intentional
misconduct  or knowing  violations  of the law, for actions  leading to improper
personal  benefit to the  director,  and for payment of dividends or approval of
stock  repurchases  or  redemptions  that are unlawful  under  Delaware law. The
provision  also does not affect a  director's  responsibilities  under any other
law, such as the federal securities laws or state or federal environmental laws.

         Our bylaws  provide for the  indemnification  of our  directors  to the
fullest extent  permitted by the Delaware  General  Corporation  Law. Our bylaws
further provide that our Board of Directors has sole discretion to indemnify our
officers and other employees. We may limit the extent of such indemnification by
individual  contracts  with our directors and executive  officers,  but have not
done so. We are  required  to  advance,  prior to the final  disposition  of any
proceeding,  promptly  on request,  all  expenses  incurred  by any  director or
executive   officer  in  connection  with  that  proceeding  on  receipt  of  an
undertaking by or on behalf of that director or executive officer to repay those
amounts if it should be determined  ultimately that he or she is not entitled to
be indemnified under our bylaws or otherwise.  We are not, however,  required to
advance any expenses in connection  with any  proceeding if a  determination  is
reasonably  and promptly  made by our Board of Directors by a majority vote of a
quorum of  disinterested  Board  members  that (a) the party  seeking an advance
acted  in bad  faith  or  deliberately  breached  his or her  duty  to us or our
stockholders  and (b) as a  result  of such  actions  by the  party  seeking  an
advance,  it is more likely than not that it will  ultimately be determined that
such  party  is not  entitled  to  indemnification  pursuant  to the  applicable
sections of our bylaws.

         We also have directors' and officers' liability insurance.

ITEM 25  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The  following  table  sets  forth the costs and  expenses,  other than
underwriting  discounts  and  commissions,  if any,  payable  by the  Registrant
relating to the sale of common stock being registered. All amounts are estimates
except the SEC registration fee.


SEC registration fee ............................................$ 1,613
Printing and engraving expenses .................................  5,000
Legal fees and expenses ......................................... 85,000
Accounting fees and expenses .................................... 50,000
Transfer agent and registrar's fees and expenses ................  2,000
Miscellaneous expenses ..........................................  6,387
                                                                --------
     Total......................................................$150,000
                                                                ========


         The  Registrant  has agreed to bear  expenses  incurred  by the selling
stockholders,  up to a maximum limit of $15,000, that relate to the registration
of  the  shares  of  common  stock  being   offered  and  sold  by  the  selling
stockholders.  All such  expenses  in  excess  of  $15,000  will be borne by the
selling  stockholders in proportion to the number of shares being  registered by
each stockholder.

ITEM 26 RECENT SALES OF UNREGISTERED SECURITIES

         During the last three years, we have issued unregistered  securities to
the  persons,  as  described  below.  None of these  transactions  involved  any
underwriters,  underwriting discounts or commissions, except as specified below,
or any public offering, and we believe that each transaction was exempt from the
registration  requirements  of the  Securities  Act of 1933 by virtue of Section
4(2) thereof  and/or  Regulation D promulgated  thereunder.  All  recipients had
adequate access, through their relationships with us, to information about us.

         In January 2002,  we sold to Todd M. Ficeto,  who was the sole director
and  officer  of GPN  Network,  Inc.,  2,500,000  units at $0.06 per unit for an
aggregate purchase price of $150,000.  Each unit sold included two shares of our
common stock and one five-year warrant to purchase one share of our common stock
at $0.03 per share.  The sale of the units resulted in the issuance of 5,000,000
shares of our common stock and warrants  exercisable for an additional 2,500,000
shares of our common  stock.  The  securities  were offered and sold in reliance
upon exemption from

                                      -1-



registration  pursuant  to  Section  4(2) of the  Securities  Act and  Rule  506
promulgated thereunder.

         On January 20, 2003,  the Company  entered  into a $15,000  Convertible
Promissory  Note  bearing 8% interest  per month with an  accredited  individual
investor.  The principal on the note was subsequently  repaid. On March 31, 2005
in  accordance  with the  terms of the  Promissory  Note,  accrued  interest  of
$2,410.96  was converted  into 19,288  shares of our common stock  releasing the
Company  from any  further  obligation  under the Note.  These  shares have been
accrued pending issuance.  No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note and the shares.  The investor
represented  to the Company that the investor was  purchasing the securities for
the investor's own account and not with a present view towards the  distribution
thereof.  In addition,  each investor  acknowledged and agreed that the note and
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On June 11,  2003,  the  Company  entered  into a  $50,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the  Private  Placement  (see  below).  Immediately  upon the  closing of the
Private Placement,  and in accordance with the terms of the Promissory Note, all
outstanding  principal and accrued interest converted into 746,108 shares of our
common stock along with  five-year  warrants to purchase an  additional  373,054
shares of common stock at $.50 per share  releasing the Company from any further
obligation under the Note. No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On June 11,  2003,  the  Company  entered  into a  $50,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 745,225 shares of our common stock
along with five-year warrants to purchase an additional 372,613 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On June 13,  2003,  the  Company  entered  into a $100,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in accordance with the terms of the Promissory  Note, 50% of the outstanding
principal was paid back in cash and 50% of the  principal  and accrued  interest
converted into 614,680 shares of our common stock along with five-year  warrants
to  purchase  an  additional  307,340  shares of common  stock at $.50 per share
releasing  the Company from any further  obligation  under the Note.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the Note.  The  investor  represented  to the Company  that the  investor was
purchasing  the Note for the  investor's own account and not with a present view
towards the distribution  thereof.  In addition,  the investor  acknowledged and
agreed that the Note and the underlying securities had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On June 16,  2003,  the  Company  entered  into a  $20,000  Convertible
Promissory  Note bearing 10%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 297,722 shares of our common stock
along with five-year warrants to purchase an additional 148,861 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the

                                      -2-



investor was  purchasing  the Note for the investor's own account and not with a
present  view  towards the  distribution  thereof.  In  addition,  the  investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On July 20, 2003, we entered into and consummated an agreement and plan
of  merger,  pursuant  to  which  we  acquired  ImmuneRegen   BioSciences,   Inc
("ImmuneRegen") in a reverse merger, which resulted in the issuance of 2,368,130
shares  of  our  common  stock.  Pursuant  to  the  terms  of  the  merger,  the
stockholders of ImmuneRegen  were issued shares of our common stock exchange for
their  shares  in  ImmuneRegen.  The  securities  were  issued  to less  than 35
purchasers and in reliance upon exemption from registration  pursuant to Section
4(2) of the  Securities  Act and Rule 506  promulgated  thereunder.  No  general
solicitation or advertising was undertaken in connection with the offer and sale
of the securities.  The  stockholders  were also provided with access to our SEC
filings, including the Company's annual reports on Form 10-KSB and its quarterly
reports on Form 10-QSB.

         In May and June 2003, ImmuneRegen BioSciences, Inc. had sold and issued
eight secured convertible  promissory notes in the aggregate principal amount of
$495,000  that were due 120 days from the date of issuance.  When the notes were
due, three were paid and five were exchanged for 8% amended secured  convertible
notes ("Amended Notes") in the aggregate principal amount of $245,000 in October
2003.  The five  accredited  investors  who received the Amended Notes were also
issued  five-year  warrants to purchase a total of 245,000  shares of our common
stock at an exercise price of $1.00 per share.  The securities  were offered and
sold in reliance upon  exemption from  registration  pursuant to Section 4(2) of
the Securities Act and Rule 506 promulgated thereunder.  No general solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
securities.  Each  investor  represented  to the Company  that the  investor was
purchasing  the securities for the investor's own account and not with a present
view towards the distribution  thereof. In addition,  each investor acknowledged
and  agreed  that the  securities  and the  underlying  securities  had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration requirements.

         On September 9, 2003,  the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 272,711 shares of our common stock
along with five-year warrants to purchase an additional 136,356 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 9, 2003,  the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 371,847 shares of our common stock
along with five-year warrants to purchase an additional 185,924 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 23, 2003, the Company entered into a $125,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued  interest  converted into  1,359,511  shares of our common
stock along with five-year  warrants to purchase an additional 679,756 shares of
common stock at $.50

                                      -3-



per share releasing the Company from any further  obligation  under the Note. No
general  solicitation or advertising was undertaken in connection with the offer
and sale of the Note. The investor  represented to the Company that the investor
was  purchasing  the Note for the  investor's own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and agreed that the Note and the underlying  securities had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On September 25, 2003, the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 271,787 shares of our common stock
along with five-year warrants to purchase an additional 135,894 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On September 26, 2003, the Company  entered into a $30,000  Convertible
Promissory  Note  bearing  8%  interest  per month with the father of one of our
Directors.  The principal on the note was  subsequently  repaid.  On January 28,
2005 in accordance with the terms of the Promissory  Note,  accrued  interest of
$2,040.55  was converted  into 27,207  shares of our common stock  releasing the
Company  from any  further  obligation  under the Note.  These  shares have been
accrued pending issuance.  No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On September 29, 2003, the Company  entered into a $25,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 271,556 shares of our common stock
along with five-year warrants to purchase an additional 135,778 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In October  through  December  2003,  we sold and issued ten 8% secured
convertible promissory notes ("Fourth Quarter Notes") in the aggregate principal
amount of  $391,000  that were due 180 days from the date of  issuance.  The ten
accredited  investors  who  received the Fourth  Quarter  Notes were also issued
five-year  warrants to purchase a total of 391,000 shares of our common stock at
an exercise price of $1.00 per share.  The  securities  were offered and sold in
reliance  upon  exemption  from  registration  pursuant  to Section  4(2) of the
Securities Act and Rule 506 promulgated  thereunder.  No general solicitation or
advertising  was undertaken in connection  with the offer and sale of the Fourth
Quarter  Notes.  Each investor  represented to the Company that the investor was
purchasing  the Fourth Quarter Notes for the investor's own account and not with
a present view towards the  distribution  thereof.  In addition,  each  investor
acknowledged  and  agreed  that the  Fourth  Quarter  Notes  and the  underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from the registration requirements.

         In October  2003  through  December  2003,  we issued,  in exchange for
accounting,  marketing,  business  consulting,  investor  relations  and  public
relations services valued at approximately $85,861,  five-year warrants to eight

                                      -4-



investors for the purchase of an aggregate of 169,572 shares of our common stock
at exercise  prices ranging from $0.25 to $2.00 per share.  The securities  were
offered  and sold in  reliance  upon  exemption  from  registration  pursuant to
Section 4(2) of the  Securities  Act and Rule 506  promulgated  thereunder.  The
investors were  financially able to bear the economic risk of the investment and
capable of evaluating the merits and risks of the acquisition of the securities.
Each  investor  also had  received and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken  in  connection  with  the  offer  and sale of the  securities.  Each
investor  represented  to the  Company  that the  investor  was  purchasing  the
securities  for the  investor's  own account and not with a present view towards
the distribution  thereof.  In addition,  each investor  acknowledged and agreed
that the securities had not been registered under the Securities Act and may not
be  offered or sold  unless  subsequently  registered  and/or  offered,  sold or
transferred pursuant to an exemption from the registration requirements.

         On November 10, 2003,  the Company  entered into a $50,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 180 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 538,374 shares of our common stock
along with five-year warrants to purchase an additional 269,187 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On November 18, 2003,  the Company  entered into a $16,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 220 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and  in  accordance  with  the  terms  of the  Promissory  Note,  $5,000  of the
outstanding  principal  was paid back in cash and the  remaining  $11,000 of the
principal  plus accrued  interest  converted  into 129,886  shares of our common
stock along with five-year  warrants to purchase an additional  64,943 shares of
common stock at $.50 per share releasing the Company from any further obligation
under the Note.  No  general  solicitation  or  advertising  was  undertaken  in
connection with the offer and sale of the Note. The investor  represented to the
Company that the investor was purchasing the Note for the investor's own account
and not with a present view towards the distribution  thereof. In addition,  the
investor acknowledged and agreed that the Note and the underlying securities had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On December 12, 2003,  the Company  entered into a $20,000  Convertible
Promissory Note bearing 8% interest per month with an accredited  investor,  the
mother-in-law  Of our Chief  Executive  Officer.  The  principal on the note was
subsequently  repaid.  On October 15, 2004 in  accordance  with the terms of the
Promissory Note,  accrued interest of $1,354.52 was converted into 13,454 shares
of our common stock releasing the Company from any further  obligation under the
Note. These shares have been accrued pending issuance.  No general  solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
securities.  The  investor  represented  to the Company  that the  investor  was
purchasing  the securities for the investor's own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and agreed that the securities had not been registered  under the Securities Act
and may not be offered or sold unless  subsequently  registered  and/or offered,
sold or transferred pursuant to an exemption from the registration requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         In January 2004, we entered into a 12% senior secured  promissory  note
("Senior Note") that had a term of 90 days. As an additional  incentive to enter
into the Senior Note, we issued  600,000  shares of our common stock to the note
holder, and such shares were valued at $600,000.  In April 2004, the Senior Note
was paid and we entered  into a new 12%  senior  secured  promissory  note ("New
Senior Note") that had a term of 90 days.  As an  additional  incentive to enter
into the New Senior Note, we issued  another  600,000 shares of our common stock
to the note  holder,  and such  shares were also  valued at  $600,000.  The note
holders were  financially  able to bear the economic risk of the  investment and
capable of evaluating the merits and risks of the acquisition of the securities.
Each note holder also had received and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken in connection with the offer and sale of the shares.  The note holder
represented  to the Company that the note holder was  purchasing  the securities
                                      -5-



for the note  holder's  own  account  and not with a present  view  towards  the
distribution thereof. In addition,  the note holder acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the  Company  believes  that the  shares  were  offered  and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         In February  2004, we issued 40,000 shares of our common stock at $0.62
per share to a consultant that is an accredited  investor in exchange for public
relations  services to be provided through August 2004. The services were valued
at approximately  $24,800. No general solicitation or advertising was undertaken
in connection with the offer and sale of the shares. The consultant  represented
to the  Company  that the  consultant  was  purchasing  the  securities  for the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In March 2004,  we sold and issued  8,000 shares of our common stock at
$0.15 per share for an aggregate  purchase  price of $1,200 to an investor.  The
investor was  financially  able to bear the economic risk of the  investment and
capable of evaluating the merits and risks of the acquisition of the securities.
The  investor  also had  received  and  reviewed  all  information  necessary or
appropriate  for deciding  whether to purchase  the  securities,  including  the
Company's  periodic SEC reports.  No general  solicitation  or  advertising  was
undertaken  in connection  with the offer and sale of the shares.  Each investor
represented  to the Company that the investor was  purchasing the securities for
the investor's own account and not with a present view towards the  distribution
thereof. In addition,  the investor  acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In May 2004 we also issued 350,000 shares of our common stock to a note
holder upon conversion of a note payable in the principal amount of $35,000 plus
accrued  interest.  No general  solicitation  or  advertising  was undertaken in
connection with the offer and sale of the shares. The note holder represented to
the Company that the he was acquiring the shares for the his own account and not
with a present  view towards the  distribution  thereof.  In addition,  the note
holder acknowledged and agreed that the shares had not been registered under the
Securities  Act and may not be offered or sold  unless  subsequently  registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration requirements.  Therefore, the Company believes that the shares were
offered and sold in  reliance  upon  exemptions  from  registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In April 2004 extended a 90 day offer to purchase certain rights to our
patents for Homspera for $30,000 to an accredited investor.  On August 17, 2004,
at the  conclusion  of the 90-day  period,  if not  exercised,  the option would
convert into common shares of stock and warrants.  In accordance  with the terms
of the option,  upon expiration the $30,000 was converted into 240,000 shares of
our common stock along with five-year warrants to purchase an additional 120,000
shares of common stock at $.50 per share. No general solicitation or advertising
was  undertaken in  connection  with the offer and sale of the  securities.  The
investor represented to the Company that the he was acquiring the shares for the
his own account and not with a present view towards the distribution thereof. In
addition,  the investor acknowledged and agreed that the securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On  May  6,  2004,  the  Company  entered  into  a  $2,500  Convertible
Promissory  Note bearing 12%  interest  for a term of 160 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest  converted into 26,608 shares of our common stock
along with five-year  warrants to purchase an additional 13,304 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration pursuant to

                                      -6-



Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         On May  14,  2004,  the  Company  entered  into a  $75,000  Convertible
Promissory  Note bearing 12%  interest  for a term of 160 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 788,750 shares of our common stock
along with five-year warrants to purchase an additional 394,375 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In May 2004, we issued five-year warrants to purchase 500,000 shares of
our common  stock at an exercise  price of $0.25 per share to each of one of our
founders and our Chief Executive Officer,  Michael Wilhelm.  The securities were
issued in reliance upon  exemptions from  registration  pursuant to Section 4(2)
under  the  Securities  Act of  1933,  as  amended,  and  Rule  506  promulgated
thereunder.

         In May 2004 we also issued  125,000 shares of our common stock at $0.20
per share to a consultant as a due diligence fee. The consultant was financially
able to bear the economic risk of the  investment  and capable of evaluating the
merits and risks of the  acquisition  of the  shares.  The  consultant  also had
received and  reviewed all  information  necessary or  appropriate  for deciding
whether to purchase the shares, including the Company's periodic SEC reports. No
general  solicitation or advertising was undertaken in connection with the offer
and sale of the shares.  The  consultant  represented  to the  Company  that the
consultant was purchasing  the securities for the  consultant's  own account and
not with a present  view towards the  distribution  thereof.  In  addition,  the
consultant acknowledged and agreed that the shares had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration requirements.  Therefore, the Company believes that the shares were
offered and sold in  reliance  upon  exemptions  from  registration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In May 2004 we also  issued  500,000  shares of our  common  stock to a
consultant in exchange for business  consulting  services to be provided through
December  2004,  and the stock price of $1.00 per share was determined as of the
date that we entered into the related consulting agreement in December 2003. The
consultant was financially  able to bear the economic risk of the investment and
capable of evaluating the merits and risks of the acquisition of the shares. The
consultant  also  had  received  and  reviewed  all  information   necessary  or
appropriate for deciding whether to purchase the shares, including the Company's
periodic SEC reports.  No general  solicitation or advertising was undertaken in
connection with the offer and sale of the shares. The consultant  represented to
the  Company  that  the   consultant  was  purchasing  the  securities  for  the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         On June 18,  2004,  the  Company  entered  into a  $10,000  Convertible
Promissory  Note  bearing 8%  interest  for a term of 120 days to an  individual
accredited investor. The term was extended to October 16, 2004, the closing date
of the Private Placement. Immediately upon the closing of the Private Placement,
and in  accordance  with  the  terms of the  Promissory  Note,  all  outstanding
principal and accrued interest converted into 136,919 shares of our common stock
along with five-year  warrants to purchase an additional 68,460 shares of common
stock at $.50 per share releasing the Company from any further  obligation under
the Note. No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the Note.  The  investor  represented  to the Company
that the investor was purchasing the Note for the investor's own account and not
with a present view towards the distribution thereof. In addition,  the investor
acknowledged and agreed that the Note and the underlying securities had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         In July 2004,  we issued  250,000  shares of common  stock at $0.10 per
share to an  accredited  entity in exchange for  Investor  and Public  Relations
services  to be  provided  though  July,  2005.  The  services  were  valued  at
approximately $25,000. No general solicitation or advertising was

                                      -7-



undertaken in connection  with the offer and sale of the shares.  The consultant
represented to the Company that the consultant was purchasing the securities for
the  consultant'[s  own  account  and  not  with  a  present  view  towards  the
distribution thereof. In addition,  the consultant  acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from registration requirements.  Therefore,
the  Company  believes  that the shares were  offered and sold in reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities act
of 1933, as amended, and Rule 506 promulgated thereunder.

         In August 2004, we issued  100,000  shares of common stock at $0.14 per
share to an accredited consultant in exchange for Strategic Planning services to
be provided  though  October  2004.  The services  were valued at  approximately
$14,000.  No general  solicitation  or advertising  was undertaken in connection
with the offer and sale of the shares. The consultant represented to the Company
that the consultant was  purchasing  the  securities for the  consultant'[s  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the consultant  acknowledged  and agreed that the shares had not been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from registration  requirements.  Therefore, the Company believes that
the shares were offered and sold in reliance upon exemptions  from  registration
pursuant to Section 4(2) under the Securities act of 1933, as amended,  and Rule
506 promulgated thereunder.

         In July and September of 2004,  we issued a total of 200,000  shares of
common  stock at $0.41 per share to an  accredited  consultant  in exchange  for
financial  consulting  services to be provided  though April 2005.  The services
were valued at approximately $82,000. No general solicitation or advertising was
undertaken in connection  with the offer and sale of the shares.  The consultant
represented to the Company that the consultant was purchasing the securities for
the   consultant's  own  account  and  not  with  a  present  view  towards  the
distribution thereof. In addition,  the consultant  acknowledged and agreed that
the  shares  had not been  registered  under the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred pursuant to an exemption from registration requirements.  Therefore,
the  Company  believes  that the shares were  offered and sold in reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities act
of 1933, as amended, and Rule 506 promulgated thereunder.

         On August 16,  2004,  the Company  entered  into a $15,000  Convertible
Promissory  Note  bearing  $500  interest  per month for a term of 30 days to an
individual  accredited investor.  The term was extended to October 16, 2004, the
closing  date of the  Private  Placement.  Immediately  upon the  closing of the
Private Placement,  and in accordance with the terms of the Promissory Note, all
outstanding  principal and accrued interest converted into 131,467 shares of our
common  stock along with  five-year  warrants to purchase an  additional  65,734
shares of common stock at $.50 per share  releasing the Company from any further
obligation under the Note. No general solicitation or advertising was undertaken
in connection  with the offer and sale of the Note. The investor  represented to
the Company that the investor was  purchasing  the Note for the  investor's  own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition,  the investor acknowledged and agreed that the Note and the underlying
securities  had not been  registered  under  the  Securities  Act and may not be
offered  or  sold  unless  subsequently   registered  and/or  offered,  sold  or
transferred  pursuant  to  an  exemption  from  the  registration  requirements.
Therefore,  the Company  believes that the  securities  were offered and sold in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended, and Rule 506 promulgated thereunder.

         On August 23,  2004,  the  Company  entered  into a $5,000  Convertible
Promissory  Note  bearing  8%  interest  per month to an  individual  accredited
investor.  On October 26, 2004 in  accordance  with the terms of the  Promissory
Note,  principal of $5,000 and accrued interest of $71 was converted into 67,613
shares of our common stock  releasing  the Company  from any further  obligation
under the Note.  These shares have been  accrued  pending  issuance.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the Note.  The  investor  represented  to the Company  that the  investor was
purchasing  the Note for the  investor's own account and not with a present view
towards the distribution  thereof.  In addition,  the investor  acknowledged and
agreed that the Note and the underlying securities had not been registered under
the Securities Act and may not be offered or sold unless subsequently registered
and/or  offered,   sold  or  transferred  pursuant  to  an  exemption  from  the
registration  requirements.  Therefore, the Company believes that the securities
were offered and sold in reliance upon exemptions from  egistration  pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated thereunder.

         In September  2004, we issued 127,276 shares of common stock at $0.12 -
$0.22 per share to an accredited consultant in exchange for financial consulting
services   provided   though   September  2004.  The  services  were  valued  at
approximately  $16,909. No general solicitation or advertising was undertaken in
connection with the offer and sale of the shares. The consultant  represented to
the  Company  that  the   consultant  was  purchasing  the  securities  for  the
consultant's  own account and not with a present view  towards the  distribution
thereof. In addition, the consultant acknowledged and agreed that the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from  registration  requirements.  Therefore,  the Company believes
that  the  shares  were  offered  and  sold in  reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  act of 1933,  as
amended, and Rule 506 promulgated thereunder

                                      -8-




         In October 2004, we completed a private  placement,  whereby we sold an
aggregate of  $2,450,000  worth of units to accredited  investors  (the "Private
Placement").  Each unit was sold for $10,000 (the "Unit Price") and consisted of
(a) a number of shares of our common stock determined by dividing the Unit Price
by  $0.125,  and (b) a  warrant  to  purchase,  at any time  prior to the  fifth
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to fifty percent  (50%) of the number of shares  included
within the unit, at a price equal to $0.50 per share of common stock. Thus, each
unit  consisted of 80,000 shares of our common stock and a five-year  warrant to
purchase an additional 40,000 shares of our common stock at an exercise price of
$0.50 per share.  We issued an aggregate  27,560,897  shares of our common stock
and  warrants to purchase  13,780,449  shares of our common stock in the Private
Placement.  In  consideration  of the  investment,  we granted to each  investor
certain  registration  rights and anti-dilution  rights. The registration rights
provide, if the Registration  Statement is not effective as of 90-days following
the second  closing  date  (October 26,  2004),  we must issue to the holders of
units sold in the Private  Offering an  additional 2% of their  securities  each
month.  To date we are  obligated to issue an aggregate of 3,228,400  shares and
1,271,200 warrants pursuant to this penalty provision.  No general  solicitation
or  advertising  was  undertaken  in  connection  with the offer and sale of the
Units.  The  investors  each  represented  to the Company  that the investor was
purchasing  Units for the his or her own  account  and not with a  present  view
towards the distribution  thereof. In addition,  each investor  acknowledged and
agreed  that the Units and the  underlying  securities  had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration requirements. The securities were offered and sold in reliance upon
exemption from  registration  pursuant to Section 4(2) of the Securities Act and
Rule 506 promulgated thereunder.

         Further to the Private Placement, on October 26, 2004 we entered into a
settlement  agreement with 8 accredited  creditors whereby for full and complete
satisfaction  of  claims  totaling  an  aggregate  of  $158,017.25  (the  "Claim
Amount"),  we issued to the creditors the  following:  (a) a number of shares of
our common stock  determined  by dividing  the Claim  Amount by $0.125,  and (b)
warrants to purchase,  at any time prior to the fifth anniversary  following the
date of issuance of the warrant, a number of shares of our common stock equal to
fifty percent (50%) of the number of shares described above, at a price equal to
$0.50 per share of common  stock.  The  warrants  are  identical to the warrants
issued in the Private  Placement.  No general  solicitation  or advertising  was
undertaken  in  connection  with  the  offer  and  sale of the  securities.  The
investors  each  represented  to the Company that the investor was acquiring the
securities  for the his or her own account and not with a present  view  towards
the distribution  thereof.  In addition,  each investor  acknowledged and agreed
that the securities had not been registered under the Securities Act and may not
be  offered or sold  unless  subsequently  registered  and/or  offered,  sold or
transferred  pursuant to an exemption from the  registration  requirements.  The
securities  were offered and sold in reliance upon exemption  from  registration
pursuant  to  Section  4(2) of the  Securities  Act  and  Rule  506  promulgated
thereunder.

         Pursuant to the terms of a placement agency agreement,  dated September
3, 2004, by and between us and Joseph Stevens & Co.,  Inc., we issued  4,900,000
shares of our common stock to Joseph Stevens & Co., Inc. or its designees,  upon
the closing of the Private  Placement.  The shares were issued as  consideration
for the services of Joseph  Stevens & Co.,  Inc. as our  placement  agent in the
Private Placement. There were 98 accredited investors who purchased units in the
Private  Placement.  The  securities  were  offered  and sold in  reliance  upon
exemption from  registration  pursuant to Section 4(2) of the Securities Act and
Rule 506 promulgated thereunder.

         In September  2004 we entered into a settlement  agreement  with one of
our Directors,  Theodore Staahl,  whereby for full and complete  satisfaction of
claims  totaling  $10,263.01,  we issued to our  Director  93,300  shares of our
common stock,  determined by dividing the amount owed by $0.11.  Under the terms
of the settlement agreement,  our Director released us from all claims, known or
unknown,  relating to the amount owed.  The  securities  were issued in reliance
upon exemptions from registration  pursuant to Section 4(2) under the Securities
Act of 1933,  as amended,  and Rule 506  promulgated  thereunder.  The  Director
qualified as an accredited investor (as defined by Rule 501 under the Securities
Act of 1933, as amended).

         On November 18, 2004 we issued warrants to a member of our Bioterrorism
Preparedness  Advisory  Board  to  purchase,  at any  time  prior  to the  third
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to 50,000, at a price equal to $0.125 per share of common
stock for  advice on  logistics,  introductions  to  various  organizations  and
attendance of meetings. No general solicitation or advertising was undertaken in
connection with the offer and sale of the securities.  The investor acknowledged
and agreed that the securities had not been registered  under the Securities Act
and may not be offered or sold unless  subsequently  registered  and/or offered,
sold or transferred pursuant to an exemption from the registration requirements.
The  securities  were  issued in  reliance  upon  exemptions  from  registration
pursuant to Section 4(2) under the Securities Act of 1933, as amended,  and Rule
506 promulgated thereunder. The investor qualified as an accredited investor (as
defined by Rule 501 under the Securities Act of 1933, as amended).

         On December 16, 2004 we issued warrants to a member of our Oncology and
Dermatology  Advisory  Board  to  purchase,  at any  time  prior  to  the  third
anniversary following the date of issuance of the warrant, a number of shares of
our common stock equal to 10,000, at a price equal to $0.50 per share of common


                                      -9-




stock for advice on potential  oncology  applications  for Homspera.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the securities.  The investor acknowledged and agreed that the securities had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration  requirements.  The securities were issued in
reliance upon  exemptions from  registration  pursuant to Section 4(2) under the
Securities Act of 1933, as amended,  and Rule 506  promulgated  thereunder.  The
investor  qualified as an accredited  investor (as defined by Rule 501 under the
Securities Act of 1933, as amended).

         In  January  2005,  we made a tender  offer to  temporarily  reduce the
exercise  price of certain  warrants  issued in October 2004 from $0.50 to $0.20
per share. The tender offer expired on March 4, 2005. We accepted for exercise a
total of 6,600,778  warrants validly tendered and not withdrawn  pursuant to the
terms of the tender offer,  which represents  approximately 48% of the aggregate
13,780,449 warrants that were subject to the offer. The tender offer was made in
reliance upon exemption from registration  pursuant to Sections  3(a)(9),  which
provide an exemption for any security  exchanged by the issuer with its existing
security  holders  where no commission  or other  remuneration  is paid or given
directly or indirectly for soliciting such exchange.  We did not pay or give any
commission or other  remuneration to any person for soliciting the tender offer.
The tender offer also falls within  Section 4(2) of the Securities Act since all
the investors were current holders of the warrants and received their securities
from the October  2004  private  placement  or from  issuances  in October  2004
pursuant to the terms of settlement agreements or convertible  promissory notes.
These  transactions  were  conducted  under  Section  4(2)  and  the  rules  and
regulations promulgated thereunder, including Regulation D.

         In July  2005,  we  issued  to our  Chief  Executive  Officer,  Michael
Wilhelm,  per his  employment  agreement,  150,000  stock  options at a weighted
average exercise price of $0.44 per share under our 2003 Stock Option,  Deferred
Stock and Restricted Stock Plan.

         In May 2005, per his  employment  agreement we issued 100,000 shares of
our common  stock to our Chief  Financial  Officer,  John  Fermanis.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the shares. The Company's Chief Financial Officer qualifies as an "accredited
investor" and  acknowledged  and agreed that the shares had not been  registered
under the  Securities  Act and may not be  offered or sold  unless  subsequently
registered and/or offered, sold or transferred pursuant to an exemption from the
registration   requirements.   The  securities  were  issued  in  reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated thereunder.

         The Company has accrued the issuance of 384,100  shares of common stock
as of May 31, 2005. Pursuant to the terms of their respective agreement with us,
41,665 of these  shares  are to be issued to our  Chief  Financial  Officer  and
114,464 are to be issued to  consultants  per  agreements  for the first quarter
2005.  Also included is 127,971 shares relating to the conversion of convertible
notes.  100,000 of these shares are issued to two advisory  board  members.  The
shares will bear a  restrictive  legend  regarding the sale or transfer of such.
The shares were issued in reliance upon exemptions from registration pursuant to
Section  4(2)  under  the  Securities  Act of  1933,  as  amended,  and Rule 506
promulgated  thereunder.  Our Chief Financial  Officer and the consultants  each
qualifies as an accredited investor (as defined by Rule 501 under the Securities
Act of 1933, as amended).  No general solicitation or advertising was undertaken
in connection with the offer and sale of these shares.

         The Company  accrued  the  issuance of 359,921  common  stock  purchase
warrants  during the three months ended March 31, 2005.  The exercise  prices of
these warrants range from $0.125 to $0.50 per share.  The warrants  expire three
years after date of issuance.  Pursuant to the term of his employment agreement,
our Chief Executive Officer, is to receive 79,388 warrants. Pursuant to the term
of his employment  agreement,  our Chief Financial Officer, is to receive 12,500
warrants.  Pursuant to the terms of their respective  agreement with us, 268,033
of these  warrants  are to be  granted to  current  members of the  Bioterrorism
Advisory Board, Drug Development Advisory Board and the Oncology and Dermatology
Advisory Board for participation  during the first quarter ended March 31, 2005.
The warrants  will bear a restrictive  legend  regarding the sale or transfer of
such or the  underlying  securities.  The warrants  were issued in reliance upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated  thereunder.  There were less than
35 investors  and each investor had such  knowledge and  experience in financial
and business  matters that the investor was capable of evaluating the merits and
risks of investing in the warrants.  No general  solicitation or advertising was
undertaken in connection with the offer and sale of these shares.  Each investor
was also provided  with access to our Exchange Act reports  including our annual
report on Form 10-KSB and our quarterly reports on Form 10-QSB.

         On June 13, 2005,  the Company issued 80,000 shares of common stock for
cash of $4,000  pursuant  to the  exercise  of a warrant at $0.05 per share.  On
April 15, 2004, the Company  entered into a $5,000  Convertible  Promissory Note
bearing 12% interest for a term of 60 days to an individual  investor.  The term
of the Note was  extended  to June 30,  2004.  As  additional  incentive  to the
extension of the note, the investor was issued 5-year warrants to purchase up to
40,000 shares of common stock at $0.05 per share. The term of the Note was again
extended to October 16,  2004,  the closing  date of the Private  Placement.  As
additional  incentive  to the  extension  of the note,  the  investor was issued
5-year warrants to purchase up to 40,000 shares of common stock at$0.05 per


                                      -10-



share.  Immediately upon the closing of the Private Placement, and in accordance
with the terms of the  Promissory  Note,  the principal of $5,000 and $299.56 of
accrued  interest  was repaid to the  investor  releasing  the Company  from any
further obligation under the warrants. The investor was financially able to bear
the economic risk of the  investment  and capable of  evaluating  the merits and
risks of the  acquisition  of the  warrants.  The investor also had received and
reviewed all  information  necessary  or  appropriate  for  deciding  whether to
purchase the shares,  including the Company's  periodic SEC reports.  No general
solicitation or advertising was undertaken in connection with the offer and sale
of the warrants.  The investor  represented to the Company that the investor was
purchasing  the warrants for the  investor's  own account and not with a present
view towards the distribution  thereof. In addition,  the investor  acknowledged
and  agreed  that  the  warrants  and the  underlying  securities  had not  been
registered  under  the  Securities  Act and may not be  offered  or sold  unless
subsequently  registered  and/or  offered,  sold or  transferred  pursuant to an
exemption from the registration  requirements.  Therefore,  the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.


         On September 28, 2001, the Company  entered into a $50,000  Convertible
Promissory  Note bearing 8% interest per month with an accredited  investor.  On
June  7,  2005  in  accordance  with  the  terms  of the  Promissory  Note,  the
outstanding  principal and accrued interest was converted into 232,153 shares of
our common stock  releasing  the Company from any further  obligation  under the
Note. No general  solicitation  or advertising was undertaken in connection with
the offer and sale of the Note and the shares.  The investor  represented to the
Company that the investor was  purchasing  the securities for the investor's own
account  and not with a  present  view  towards  the  distribution  thereof.  In
addition, each investor acknowledged and agreed that the note and the shares had
not been  registered  under the  Securities  Act and may not be  offered or sold
unless subsequently  registered and/or offered,  sold or transferred pursuant to
an exemption from the registration requirements. Therefore, the Company believes
that the  securities  were  offered and sold in reliance  upon  exemptions  from
registration  pursuant  to Section  4(2) under the  Securities  Act of 1933,  as
amended, and Rule 506 promulgated thereunder.

         During the three months ended  September 30, 2005,  the Company  issued
warrants to purchase 77,250 shares of common stock at prices ranging from $0.125
to $1.00 per share. Pursuant to the terms of their respective agreement with us,
these  warrants  were granted to current  members of the  Bioterrorism  Advisory
Board, Drug Development Advisory Board and the Oncology and Dermatology Advisory
Board for  participation  during the  quarter  ended  September  30,  2005.  The
warrants will bear a restrictive  legend  regarding the sale or transfer of such
or the  underlying  securities.  The  warrants  were  issued  in  reliance  upon
exemptions from  registration  pursuant to Section 4(2) under the Securities Act
of 1933, as amended, and Rule 506 promulgated  thereunder.  There were less than
35 investors  and each investor had such  knowledge and  experience in financial
and business  matters that the investor was capable of evaluating the merits and
risks of investing in the warrants.  No general  solicitation or advertising was
undertaken in connection with the offer and sale of these shares.  Each investor
was also provided  with access to our Exchange Act reports  including our annual
report on Form 10-KSB and our quarterly reports on Form 10-QSB.

         During the nine months ended  September 30, 2005,  the Company  accrued
the  issuance of  3,827,960  shares of common  stock and warrants to purchase an
additional  1,507,280  shares of common stock pursuant to a penalty  calculation
with regard to the late  registration  of shares sold in a private  placement in
October 2004.


ITEM 27 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

   (A) EXHIBITS

EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
2.1               Agreement  and Plan of Merger  dated  July 2,  2003  among the
                  Registrant,   GPN  Acquisition   Corporation  and  ImmuneRegen
                  BioSciences,  Inc.  (incorporated by reference to exhibit 2 of
                  the  Registrant's  current  report on Form 8-k filed  with the
                  Securities and Exchange Commission on July 7, 2003).

3.1               Certificate of Incorporation filed with the Delaware Secretary
                  of State on June 4, 1985 (incorporated by reference to exhibit
                  3.1 of the  Registrant's  annual report on Form 10-KSB for the
                  year ended  December  31, 2001 filed with the  Securities  and
                  Exchange Commission on April 16, 2002).

3.1(a)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on July 16, 1987  (incorporated  by reference to exhibit
                  3.1(a) of the  Registrant's  annual  report on Form 10-KSB for
                  the year ended December 31, 2001 filed with the Securities and
                  Exchange Commission on April 16, 2002).

3.1(b)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  February  3,  1992  (incorporated  by  reference  to
                  exhibit  3.1(b)  of the  Registrant's  annual  report  on Form

                                      -11-



EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(c)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  23, 1992  (incorporated  by  reference  to
                  exhibit  3.1(c)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(d)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  December  15, 1994  (incorporated  by  reference  to
                  exhibit  3.1(d)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(e)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  7,  1995  (incorporated  by  reference  to
                  exhibit  3.1(e)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).

3.1(f)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  December  30, 1996  (incorporated  by  reference  to
                  exhibit  3.1(f)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).


3.1(g)            Certificate of Amendment filed with the Delaware  Secretary of
                  State on  November  8,  2000  (incorporated  by  reference  to
                  exhibit  3.1(h)  of the  Registrant's  annual  report  on Form
                  10-KSB for the year  ended  December  31,  2001 filed with the
                  Securities and Exchange Commission on April 16, 2002).


3.2               Amended  and  Restated  Bylaws of the  Registrant  dated as of
                  January 1, 2002  (incorporated by reference to exhibit 3(b) of
                  the  Registrant's  annual  report on Form  10-KSB for the year
                  ended December 31, 2001 filed with the Securities and Exchange
                  Commission on April 16, 2002).

4.1*              Specimen Common Stock Certificate.

4.2               2003 Stock Option,  Deferred Stock and  Restricted  Stock Plan
                  (incorporated  by reference to exhibit 4.1 of the Registrant's
                  registration statement on Form S-8 (file no. 333-113511) filed
                  with the  Securities  and  Exchange  Commission  on March  11,
                  2004).

4.3               Form of Warrant by and between the  Registrant and each of the
                  Investors or  Creditors,  as the case may be, who entered into
                  an  Agreement  filed  as  Exhibit  10.6,  10.7,  10.8  or 10.9
                  herewith  (incorporated  by  reference  to exhibit  4.1 of the
                  Registrant's  current  report  on  Form  8-K  filed  with  the
                  Securities and Exchange Commission on October 19, 2004).

4.4               Form  of   Registration   Rights  (Annex  A  to   Subscription
                  Agreement)  by and  between  the  Registrant  and  each of the
                  Investors  who entered into the  Agreements  filed as Exhibits
                  10.6 and 10.8 herewith  (incorporated  by reference to exhibit
                  4.2 of the Registrant's  current report on Form 8-K filed with
                  the Securities and Exchange Commission on October 19, 2004).

4.5+              Form  of   Anti-Dilution   Rights  (Annex  B  to  Subscription
                  Agreement)  by and  between  the  Registrant  and  each of the
                  Investors  who entered into the  Agreements  filed as Exhibits
                  10.6 and 10.8 herewith  (incorporated  by reference to exhibit
                  4.3 of the Registrant's  current report on Form 8-K filed with
                  the Securities and Exchange Commission on October 19, 2004).

4.6+              Promissory  Note issued from the Registrant to SBM Certificate
                  Company as of April 28, 2004.

5.1*              Opinion of Kirkpatrick & Lockhart Nicholson Graham LLP

                                      -12-



EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
10.1+             Employment   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and Michael Wilhelm.

10.2+             Consulting   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and David Harris.

10.2(a)+          First  Amendment to  Consulting  Agreement  dated January 2003
                  between  ImmuneRegen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and David Harris.

10.3+             Consulting   Agreement   dated   December   16,  2002  between
                  ImmuneRegen BioSciences, Inc., a subsidiary of the Registrant,
                  and Mark Witten.

10.3(a)+          First  Amendment to  Consulting  Agreement  dated January 2003
                  between  ImmuneRegen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and Mark Witten.

10.4+             License  Agreement  dated December 16, 2002 among  ImmuneRegen
                  BioSciences,  Inc., a subsidiary of the  Registrant,  and Mark
                  Witten.

10.4(a)+          First  Amendment to License  Agreement dated December 20, 2002
                  among  ImmuneRegen  BioSciences,  Inc.,  a  subsidiary  of the
                  Registrant, David Harris and Mark Witten.

10.4(b)+          Second  Amendment  to License  Agreement  dated June 26,  2003
                  among  ImmuneRegen  BioSciences,  Inc.,  a  subsidiary  of the
                  Registrant, David Harris and Mark Witten.


10.4(c)+          Assignment   Agreement   dated   February   23,  2005  between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.

10.4(d)+          Assignment Agreement dated February 23, 2005 among ImmuneRegen
                  BioSciences,  Inc.,  a  subsidiary  of the  Registrant,  David
                  Harris and Mark Witten.


10.4(e)           Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.

10.4(f)           Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.


10.4(g)           Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.


10.4(h)           Assignment   Agreement   dated   November   7,  2005   between
                  ImmuneRegen BioSciences,  Inc., a subsidiary of the Registrant
                  and Mark Witten.

10.5+             Lease  Agreement  dated  July  1,  2004  between   ImmuneRegen
                  BioSciences,  Inc., a subsidiary  of the  Registrant,  and The
                  Clayton Companies.

10.6              Form of Subscription  Agreement entered into as of October 13,
                  2004  between the  Registrant  and each of the  Investors  set
                  forth on the Schedule of Investors  thereto  (incorporated  by
                  reference to exhibit 10.1 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 19, 2004).

10.7              Form of  Settlement  Agreement  entered into as of October 13,
                  2004  between the  Registrant  and each of the  Creditors  set
                  forth on the Schedule of Creditors  thereto  (incorporated  by
                  reference to exhibit 10.2 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 19, 2004).

10.8              Form of Subscription  Agreement entered into as of October 26,
                  2004  between the  Registrant  and each of the  Investors  set
                  forth on the Schedule of Investors  thereto  (incorporated  by
                  reference to exhibit 10.1 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 27, 2004).

10.9              Form of  Settlement  Agreement  entered into as of October 26,
                  2004  between the  Registrant  and each of the  Creditors  set
                  forth on the Schedule of Creditors  thereto  (incorporated  by
                  reference to exhibit 10.2 of the  Registrant's  current report
                  on Form 8-K filed with the Securities and Exchange  Commission
                  on October 27, 2004).

                                      -13-



EXHIBIT NUMBER    DESCRIPTION OF EXHIBIT
--------------    --------------------------------------------------------------
10.10             Employment  Agreement  dated  February  15,  2005  between the
                  Registrant and John N. Fermanis  (incorporated by reference to
                  exhibit  10.10  of the  Registrant's  Amendment  No. 1 on Form
                  10-K/A to its annual  report for the year ended  December  31,
                  2004).


10.11             Employment  Agreement dated August 10, 2005 by and between the
                  Registrant and Michael K. Wilhelm  (incorporated  by reference
                  to exhibit 10.1 of the  Registrant's  quarterly report on Form
                  10-QSB for the three months ended September 30, 2005).

10.12             Change of  Control  Agreement  dated  August  10,  2005 by and
                  between the Registrant and Michael K. Wilhelm (incorporated by
                  reference to exhibit 10.2 of the Registrant's quarterly report
                  on Form 10-QSB for the three months ended September 30, 2005).

10.13             Severance  Agreement dated November 7, 2005 by and between the
                  Registrant and Michael K. Wilhelm  (incorporated  by reference
                  to exhibit 10.3 of the  Registrant's  quarterly report on Form
                  10-QSB for the three months ended September 30, 2005).

10.14             Authorization  for  Regulatory  Contact dated November 7, 2005
                  between  Immuneregen  BioSciences,  Inc., a subsidiary  of the
                  Registrant, and Synergos, Inc.

10.15             Proforma   invoice/quotation   dated  November  7,  2005  from
                  Sigma-Aldrich,   Inc.  to  ImmuneRegen  BioSciences,  Inc.,  a
                  subsidiary of the Registrant.

10.16             Letter  of   acceptance dated October 2, 2003, from Huntington
                  Life  Sciences  to ImmuneRegen BioSciences, Inc., a subsidiary
                  of the Registrant.


21.1+             Subsidiaries of Registrant.

23.1              Consent of Russell Bedford Stefanou Mirchandani LLP.

23.2*             Consent  of  Kirkpatrick  &  Lockhart   Nicholson  Graham  LLP
                  (contained in Exhibit 5.1).

24.1+             Power of Attorney (included on signature page).

----------
+ Previously filed.

* To be filed by amendment.

         (B) FINANCIAL STATEMENT SCHEDULES

         All such schedules have been omitted because the  information  required
to be set  forth  therein  is  not  applicable  or is  shown  in  the  financial
statements or notes thereto.

ITEM 28 UNDERTAKINGS

         The undersigned small business issuer hereby undertakes to:

         (1) For  determining  any liability under the Securities Act, treat the
information  omitted  from  this  form  of  prospectus  filed  as  part  of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the small business issuer under Rule  424(b)(1),  or (4) or
497(h) under the Securities Act of 1933 as part of this  registration  statement
as of the time the Securities and Exchange Commission declared it effective.

         (2) For  determining  any liability  under the  Securities Act of 1933,
treat each post-effective  amendment that contains a form of prospectus as a new
registration   statement  for  the  securities   offered  in  this  registration
statement,  and that offering of the securities at that time as the initial BONA
FIDE offering of those securities.

         The undersigned small business issuer hereby undertakes with respect to
the securities being offered and sold in this offering:

         (1) To file,  during any period in which it offers or sells securities,
a post- effective amendment to this Registration Statement to:

           (a)  Include  any  prospectus  required  by Section  10(a)(3)  of the
Securities Act;

           (b) Reflect in the prospectus any facts or events which, individually
or  together,  represent  a  fundamental  change  in  the  information  in  this
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was registered) and any deviation from

                                      -14-



the low or high end of the estimated  maximum offering range may be reflected in
the  form of  prospectus  filed  with the  Securities  and  Exchange  Commission
pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume and price
represent  no more than a 20 percent  change in the maximum  aggregate  offering
price set forth in the "Calculation of Registration  Fee" table in the effective
registration statement; and

           (c) Include any  additional or changed  material  information  on the
plan of distribution.

         (2) For determining  liability under the Securities Act of 1933,  treat
each post- effective amendment as a new registration statement of the securities
offered,  and the offering of the securities at that time to be the initial BONA
FIDE offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         Insofar as indemnification by the undersigned small business issuer for
liabilities  arising  under  the  Securities  Act of 1933  may be  permitted  to
directors,  officers  and  controlling  persons  of the  small  business  issuer
pursuant to the foregoing  provisions,  or otherwise,  the small business issuer
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
of 1933, and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the undersigned small business issuer will, unless in the opinion of
its counsel the matter has been settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Securities Act of 1933 and will
be governed by the final adjudication of such issue.


                                   SIGNATURES

         Pursuant to the  requirements of the Securities Act, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto duly  authorized,  in the City of  Scottsdale,  State of
Arizona, on the 14th day of November, 2005.


                            IR Biosciences Holdings, Inc.
                            By: /s/ Michael K. Wilhelm
                            -------------------------------------
                            Michael K. Wilhelm
                            President and Chief Executive Officer

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated:




SIGNATURE                   TITLE                                               DATE
--------------------------------------------------------------------------------------------
                                                                    
/s/ Michael K. Wilhelm      Chief Executive Officer, President and         November 16, 2005
------------------------      Director (Principal Executive Officer)
  Michael K. Wilhelm



/s/ John N. Fermanis        Chief Financial Officer (Principal Financial   November 16, 2005
------------------------      and Accounting Officer)
  John N. Fermanis



          *
------------------------    Director and Research Scientist                November 16, 2005
Mark L. Witten, Ph.D.



                                      -15-





SIGNATURE                   TITLE                                               DATE
--------------------------------------------------------------------------------------------
                                                                    



          *
------------------------    Director                                       November 16, 2005
Theodore E. Staahl, M.D.



*By: /s/ Michael K. Wilhelm
     ----------------------
     Michael K. Wilhelm
     Attorney in Fact





                                      -16-