Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated May 8, 2013
|
By:
|
/s/ Alon Levy | |
Alon Levy | |||
General Counsel
|
|||
|
·
|
Quarterly revenues of $82.8 million, up 8% compared to $76.6 million in the first quarter of 2012
|
|
·
|
EBITDA increased to $5.1 million, up 74% compared to $3.0 million in the first quarter of 2012
|
|
·
|
Total Cash increased by $3.3 million
|
·
|
NordNet Deploys Gilat's SkyEdge II-c VSATs for High-end Broadband-Over-Satellite Service in France;
|
·
|
Gilat to Equip IDF with SatTrooper-1000 Military Manpack for Advanced Tactical Communications;
|
·
|
HISPASAT Expands Broadband Satellite-based Network With Additional SkyEdge II System from Gilat;
|
·
|
Gilat Peru Wins $12.8 Million Contract with Peruvian Ministry of Education to Connect Thousands of Schools Nationwide;
|
·
|
Gilat Launches the New Scalable SkyEdge II-c Platform For Ka and Ku-band Internet Access.
|
Contact:
Phil Carlson / Josh Dver, KCSA
pcarlson@kcsa.com / jdver@kcsa.com
1 (212) 896 1233 / 1239
|
David Leichner, Gilat Satellite Networks Ltd.
davidle@gilat.com
(972) 3 925 2321
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
71,517 | 66,968 | ||||||
Short-term restricted cash
|
4,369 | 3,794 | ||||||
Restricted cash held by trustees
|
12 | 1,664 | ||||||
Trade receivables, net
|
55,086 | 60,991 | ||||||
Inventories
|
28,432 | 24,973 | ||||||
Other current assets
|
29,209 | 29,140 | ||||||
Total current assets
|
188,625 | 187,530 | ||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
1,457 | 1,151 | ||||||
Severance pay fund
|
9,671 | 9,703 | ||||||
Long-term trade receivables, receivables in respect of capital
|
||||||||
leases and other receivables
|
19,422 | 19,781 | ||||||
Total long-term investments and receivables
|
30,550 | 30,635 | ||||||
PROPERTY AND EQUIPMENT, NET
|
93,311 | 94,727 | ||||||
INTANGIBLE ASSETS, NET
|
34,343 | 35,991 | ||||||
GOODWILL
|
65,760 | 65,760 | ||||||
TOTAL ASSETS
|
412,589 | 414,643 |
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEET
|
||||
US dollars in thousands
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Unaudited
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit
|
4,034 | 3,517 | ||||||
Current maturities of long-term loans
|
7,945 | 7,963 | ||||||
Trade payables
|
24,049 | 23,240 | ||||||
Accrued expenses
|
23,739 | 24,353 | ||||||
Short-term advances from customer, held by trustees
|
219 | 4,448 | ||||||
Other current liabilities
|
37,024 | 40,336 | ||||||
Total current liabilities
|
97,010 | 103,857 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
9,495 | 9,513 | ||||||
Long-term loans, net
|
35,646 | 40,747 | ||||||
Other long-term liabilities
|
30,270 | 18,569 | ||||||
Total long-term liabilities
|
75,411 | 68,829 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
1,917 | 1,909 | ||||||
Additional paid in capital
|
870,929 | 869,822 | ||||||
Accumulated other comprehensive income
|
2,316 | 2,864 | ||||||
Accumulated deficit
|
(634,994 | ) | (632,638 | ) | ||||
Total equity
|
240,168 | 241,957 | ||||||
TOTAL LIABILITIES AND EQUITY
|
412,589 | 414,643 |
GILAT SATELLITE NETWORKS LTD.
|
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
|
FOR COMPARATIVE PURPOSES
|
|
U.S. dollars in thousands (except per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
March 31, 2013
|
March 31, 2012
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||
Revenues
|
82,827 | - | 82,827 | 76,607 | - | 76,607 | ||||||||||||||||||
Cost of revenues
|
57,286 | (1,288 | ) | 55,998 | 52,318 | (1,638 | ) | 50,680 | ||||||||||||||||
Gross profit
|
25,541 | 1,288 | 26,829 | 24,289 | 1,638 | 25,927 | ||||||||||||||||||
31 | % | 32 | % | 32 | % | 34 | % | |||||||||||||||||
Research and development expenses:
|
||||||||||||||||||||||||
Expenses incurred
|
7,631 | (99 | ) | 7,532 | 8,220 | (54 | ) | 8,166 | ||||||||||||||||
Less - grants
|
332 | - | 332 | 457 | - | 457 | ||||||||||||||||||
7,299 | (99 | ) | 7,200 | 7,763 | (54 | ) | 7,709 | |||||||||||||||||
Selling and marketing expenses
|
11,195 | (320 | ) | 10,875 | 11,154 | (314 | ) | 10,840 | ||||||||||||||||
General and administrative expenses
|
8,043 | (333 | ) | 7,710 | 7,952 | (292 | ) | 7,660 | ||||||||||||||||
Operating income (loss)
|
(996 | ) | 2,040 | 1,044 | (2,580 | ) | 2,298 | (282 | ) | |||||||||||||||
Financial expenses, net
|
(934 | ) | - | (934 | ) | (458 | ) | - | (458 | ) | ||||||||||||||
Income (loss) before taxes on income
|
(1,930 | ) | 2,040 | 110 | (3,038 | ) | 2,298 | (740 | ) | |||||||||||||||
Taxes on income
|
426 | - | 426 | 23 | - | 23 | ||||||||||||||||||
Net loss
|
(2,356 | ) | 2,040 | (316 | ) | (3,061 | ) | 2,298 | (763 | ) | ||||||||||||||
Basic net loss per share
|
(0.06 | ) | (0.01 | ) | (0.07 | ) | (0.02 | ) | ||||||||||||||||
Diluted net loss per share
|
(0.06 | ) | (0.01 | ) | (0.07 | ) | (0.02 | ) | ||||||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing net loss per share:
|
||||||||||||||||||||||||
Basic | 41,766 | 41,766 | 41,230 | 41,230 | ||||||||||||||||||||
Diluted | 41,766 | 41,766 | 41,230 | 41,230 |
(1) Adjustments reflect the effect of non-cash stock based compensation as per ASC 718 and amortization of intangible assets related to acquisition transactions.
|
Three months ended
|
Three months ended
|
|||||||
March 31, 2013
|
March 31, 2012
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Non-cash stock-based compensation expenses:
|
||||||||
Cost of Revenues
|
40 | 66 | ||||||
Research and development
|
99 | 54 | ||||||
Selling and marketing
|
91 | 85 | ||||||
General and administrative
|
333 | 292 | ||||||
563 | 497 | |||||||
Amortization of intangible assets related to acquisition transactions:
|
||||||||
Cost of Revenues | 1,248 | 1,572 | ||||||
Selling and marketing
|
229 | 229 | ||||||
1,477 | 1,801 |
GILAT SATELLITE NETWORKS LTD.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
U.S. dollars in thousands (except per share data)
|
Three months ended | ||||||||
March 31, | ||||||||
2013
|
2012
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Revenues
|
82,827 | 76,607 | ||||||
Cost of revenues
|
57,286 | 52,318 | ||||||
Gross profit
|
25,541 | 24,289 | ||||||
Research and development expenses:
|
||||||||
Expenses incurred
|
7,631 | 8,220 | ||||||
Less - grants
|
332 | 457 | ||||||
7,299 | 7,763 | |||||||
Selling and marketing expenses
|
11,195 | 11,154 | ||||||
General and administrative expenses
|
8,043 | 7,952 | ||||||
Operating loss
|
(996 | ) | (2,580 | ) | ||||
Financial expenses, net
|
(934 | ) | (458 | ) | ||||
Loss before taxes on income
|
(1,930 | ) | (3,038 | ) | ||||
Taxes on income
|
426 | 23 | ||||||
Net loss
|
(2,356 | ) | (3,061 | ) | ||||
Basic net loss per share
|
(0.06 | ) | (0.07 | ) | ||||
Diluted net loss per share
|
(0.06 | ) | (0.07 | ) | ||||
Weighted average number of shares used in
|
||||||||
computing net loss per share:
|
||||||||
Basic
|
41,766 | 41,230 | ||||||
Diluted
|
41,766 | 41,230 |
GILAT SATELLITE NETWORKS LTD.
|
||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||
US dollars in thousands
|
Three months ended | ||||||||
March 31, | ||||||||
2013
|
2012
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(2,356 | ) | (3,061 | ) | ||||
Adjustments required to reconcile net loss
|
||||||||
to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
5,560 | 5,038 | ||||||
Stock-based compensation
|
563 | 497 | ||||||
Accrued severance pay, net
|
14 | (99 | ) | |||||
Accrued interest and exchange rate differences on
|
||||||||
short and long-term restricted cash, net
|
39 | (247 | ) | |||||
Exchange rate differences on long-term loans
|
(132 | ) | 160 | |||||
Capital loss (gain) from disposal of property and equipment
|
12 | (6 | ) | |||||
Deferred income taxes
|
(16 | ) | (178 | ) | ||||
Decrease (increase) in trade receivables, net
|
5,999 | (7,925 | ) | |||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||
and deferred charges)
|
(1,207 | ) | 270 | |||||
Increase in inventories
|
(3,824 | ) | (3,264 | ) | ||||
Increase (decrease) in trade payables
|
797 | (2,186 | ) | |||||
Decrease in accrued expenses
|
(613 | ) | (3,906 | ) | ||||
Increase (decrease) in advances from customer, held
|
||||||||
by trustees, net
|
(4,229 | ) | 5,655 | |||||
Increase (decrease) in other accounts payable and other long term liabilities
|
(5,952 | ) | 962 | |||||
Net cash used in operating activities
|
(5,345 | ) | (8,290 | ) |
GILAT SATELLITE NETWORKS LTD.
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
US dollars in thousands
|
Three months ended | |||||||||
March 31, | |||||||||
2013
|
2012
|
||||||||
Unaudited
|
Unaudited
|
||||||||
Cash flows from investing activities:
|
|||||||||
Purchase of property and equipment
|
(1,131 | ) | (1,035 | ) | |||||
Investment in restricted cash held by trustees
|
(1,782 | ) | (13,238 | ) | |||||
Proceeds from restricted cash held by trustees
|
3,407 | 4,059 | |||||||
Investment in restricted cash (including long-term)
|
(8,703 | ) | (5,749 | ) | |||||
Proceeds from restricted cash (including long-term)
|
7,813 | 8,128 | |||||||
Purchase of intangible asset
|
(16 | ) | (9 | ) | |||||
Net cash used in investing activities | (412 | ) | (7,844 | ) | |||||
Cash flows from financing activities:
|
|||||||||
Issuance of restricted stock units and exercise of stock options
|
553 | 6 | |||||||
Proceeds from financing contract
|
14,472 | - | |||||||
Short-term bank credit, net
|
517 | (417 | ) | ||||||
Repayment according to financing contract
|
(212 | ) | - | ||||||
Repayment of long-term loans
|
(4,987 | ) | (4,248 | ) | |||||
Net cash generated from (used in) financing activities
|
10,343 | (4,659 | ) | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
(37 | ) | 131 | ||||||
Increase (decrease) in cash and cash equivalents
|
4,549 | (20,662 | ) | ||||||
Cash and cash equivalents at the beginning of the period
|
66,968 | 56,231 | |||||||
Cash and cash equivalents at the end of the period
|
71,517 | 35,569 |
GILAT SATELLITE NETWORKS LTD.
|
||||||
CONDENSED EBITDA
|
||||||
US dollars in thousands
|
Three months ended | ||||||||
March 31, | ||||||||
2013
|
2012
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Operating loss
|
(996 | ) | (2,580 | ) | ||||
Add:
|
||||||||
Non-cash stock-based compensation expenses
|
563 | 497 | ||||||
Depreciation and amortization
|
5,560 | 5,038 | ||||||
EBITDA
|
5,127 | 2,955 |