Exhibit
|
Description
|
Sequential
Page Number
|
1.
|
Press release on Alvarion® Reports Q1 2010 Results.
Dated May 4, 2010
|
10
|
ALVARION LTD. | |||
Date: May 04, 2010
|
By:
|
/s/ Efrat Makov | |
Name: Efrat Makov | |||
Title: CFO | |||
Contacts
|
|
Efrat Makov, CFO
|
Claudia Gatlin, Investor Relations
|
+972-3-645-6252
|
+212-830-9080
|
+760-517-3187
|
claudia.gatlin@alvarion.com
|
efrat.makov@alvarion.com
|
|
·
|
Continuing the transformation of the company toward becoming a full-fledged solution provider; in this context, adding professional services capabilities to capture a larger share of each project
|
|
·
|
Building key account teams to focus on larger end-to-end projects
|
|
·
|
Expanding local presence in key regions, including local manufacturing
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||
U.S. dollars in thousands (except per share data)
|
Three
|
Three
|
Three
|
||||||||||||||
Months Ended
|
Months Ended
|
Months Ended
|
Year Ended
|
|||||||||||||
March 31,
|
March 31,
|
December 31,
|
December 31,
|
|||||||||||||
2010
|
2009
|
2009
|
2009
|
|||||||||||||
Sales
|
$ | 51,938 | $ | 67,874 | $ | 60,241 | $ | 245,239 | ||||||||
Cost of sales
|
29,634 | 37,238 | 32,202 | 132,454 | ||||||||||||
Gross profit
|
22,304 | 30,636 | 28,039 | 112,785 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
11,464 | 14,640 | 10,790 | 50,790 | ||||||||||||
Selling and marketing
|
11,849 | 13,371 | 12,857 | 52,022 | ||||||||||||
General and administrative
|
4,044 | 4,023 | 3,584 | 15,087 | ||||||||||||
Amortization of intangible assets
|
33 | 33 | 33 | 132 | ||||||||||||
Restructuring and other charges (*)
|
- | - | 2,119 | 2,787 | ||||||||||||
Total Operating expenses
|
27,390 | 32,067 | 29,383 | 120,818 | ||||||||||||
Operating loss
|
(5,086 | ) | (1,431 | ) | (1,344 | ) | (8,033 | ) | ||||||||
Other loss
|
- | - | (74 | ) | (823 | ) | ||||||||||
Financial income, net
|
350 | 579 | 117 | 1,668 | ||||||||||||
Net loss before Tax
|
(4,736 | ) | (852 | ) | (1,301 | ) | (7,188 | ) | ||||||||
Income Tax
|
181 | - | - | - | ||||||||||||
Net loss
|
(4,917 | ) | (852 | ) | (1,301 | ) | (7,188 | ) | ||||||||
Basic net loss per share:
|
$ | (0.08 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.12 | ) | ||||
Weighted average number of shares used in computing basic net loss per share
|
62,152 | 61,948 | 62,095 | 62,023 | ||||||||||||
Diluted net loss per share:
|
||||||||||||||||
$ | (0.08 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.12 | ) | |||||
Weighted average number of shares used in computing diluted net loss per share
|
62,152 | 61,948 | 62,095 | 62,023 |
Three
|
Three
|
|||||||||||||||
Months Ended
|
Months Ended
|
|||||||||||||||
March 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
|||||||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
Non-GAAP
|
|||||||||||||
Sales
|
$ | 51,938 | $ | - | $ | 51,938 | $ | 60,241 | ||||||||
Cost of sales
|
29,634 | (79 | )(a) | 29,555 | 32,234 | |||||||||||
Gross profit
|
22,304 | 79 | 22,383 | 28,007 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
11,464 | (360 | )(a) | 11,104 | 10,780 | |||||||||||
Selling and marketing
|
11,849 | (379 | )(a) | 11,470 | 12,966 | |||||||||||
General and administrative
|
4,044 | (330 | )(a) | 3,714 | 3,654 | |||||||||||
Amortization of intangible assets
|
33 | (33 | )(b) | - | - | |||||||||||
Total Operating expenses
|
27,390 | (1,102 | ) | 26,288 | 27,400 | |||||||||||
Operating profit (loss)
|
(5,086 | ) | 1,181 | (3,905 | ) | 607 | ||||||||||
Financial income, net
|
350 | - | 350 | 117 | ||||||||||||
Net income (loss) before Tax
|
(4,736 | ) | 1,181 | (3,555 | ) | 724 | ||||||||||
Income Tax
|
181 | - | 181 | - | ||||||||||||
Net income (loss)
|
(4,917 | ) | 1,181 | (3,736 | ) | 724 | ||||||||||
Basic net earnings (loss) per share
|
$ | (0.08 | ) | $ | (0.06 | ) | $ | 0.01 | ||||||||
Weighted average number of shares used in computing basic net earnings (loss) per share
|
62,152 | 62,152 | 62,095 | |||||||||||||
Diluted net earnings (loss) per share
|
$ | (0.08 | ) | $ | (0.06 | ) | $ | 0.01 | ||||||||
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
62,152 | 62,152 | 64,515 |
Three
|
Three
|
Three
|
||||||||||||||
Months Ended
|
Months Ended
|
Months Ended
|
Year Ended
|
|||||||||||||
March 31,
|
March 31,
|
December 31,
|
December 31,
|
|||||||||||||
2010
|
2009
|
2009
|
2009
|
|||||||||||||
Net loss according to US GAAP
|
$ | (4,917 | ) | $ | (852 | ) | $ | (1,301 | ) | $ | (7,188 | ) | ||||
|
||||||||||||||||
Amortization of acquired intangibles
|
33 | 33 | 33 | 132 | ||||||||||||
Stock based compensation expenses related to ASC 718
|
1,148 | 1,573 | (201 | ) | 4,246 | |||||||||||
Restructuring and other charges (*)
|
- | - | 2,119 | 2,787 | ||||||||||||
Other loss
|
- | - | 74 | 823 | ||||||||||||
Net Income (loss) excluding amortization of acquired intangibles, stock based compensation and restructuring expenses
|
$ | (3,736 | ) | $ | 754 | $ | 724 | $ | 800 | |||||||
Basic net earnings (loss) per share excluding amortization of acquired intangibles, stock based compensation and restructuring expenses
|
$ | (0.06 | ) | $ | 0.01 | $ | 0.01 | $ | 0.01 | |||||||
Weighted average number of shares used in computing basic net earnings (loss) per share
|
62,152 | 61,948 | 62,095 | 62,023 | ||||||||||||
Diluted net earnings (loss) per share excluding amortization of acquired intangibles, stock based compensation and restructuring expenses
|
$ | (0.06 | ) | $ | 0.01 | $ | 0.01 | $ | 0.01 | |||||||
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
62,152 | 62,468 | 64,515 | 64,184 |
ALVARION LTD. & ITS SUBSIDIARIES
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||
U.S. dollars in thousands
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Cash, cash equivalents, short-term and long-term investments
|
$ | 103,067 | $ | 118,474 | ||||
Trade receivables
|
61,618 | 65,490 | ||||||
Other accounts receivable
|
9,564 | 7,241 | ||||||
Inventories
|
35,242 | 35,982 | ||||||
LONG TERM INVESTMENT
|
5,042 | - | ||||||
PROPERTY AND EQUIPMENT, NET
|
16,291 | 16,610 | ||||||
GOODWILL AND OTHER INTANGIBLE ASSETS
|
57,207 | 57,240 | ||||||
TOTAL ASSETS
|
$ | 288,031 | $ | 301,037 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Trade payables
|
$ | 37,393 | $ | 35,581 | ||||
Other accounts payable and accrued expenses
|
31,523 | 42,203 | ||||||
Total current liabilities
|
68,916 | 77,784 | ||||||
LONG TERM LIABILITIES
|
||||||||
Long term employees liabilities
|
4,175 | 4,354 | ||||||
Long term liabilities others
|
2,262 | 2,255 | ||||||
Total long term liabilities
|
6,437 | 6,609 | ||||||
TOTAL LIABILITIES
|
75,353 | 84,393 | ||||||
SHAREHOLDERS' EQUITY
|
212,678 | 216,644 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 288,031 | $ | 301,037 |
Consolidated Statement of Cash Flows
|
||||
U.S. dollars in thousands
|
Three
|
||||
Months ended
|
||||
March 31, 2010
|
||||
Cash flows from operating activities:
|
||||
Net loss
|
$ | (4,917 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||
Depreciation
|
1,640 | |||
Capital loss
|
20 | |||
Stock based compensation expenses ASC 718
|
1,148 | |||
Accrued interest from long term investment
|
(42 | ) | ||
Amortization of intangibles assets
|
33 | |||
Decrease in trade receivables
|
3,872 | |||
Increase in other accounts receivable and prepaid expenses
|
(2,553 | ) | ||
Decrease in inventories
|
740 | |||
Increase in trade payables
|
1,812 | |||
Decrease in other accounts payables and accrued expenses
|
(10,680 | ) | ||
Decrease in long term employees liabilities
|
(179 | ) | ||
Increase in long term liabilities
|
7 | |||
Net cash used in operating activities
|
(9,099 | ) | ||
Cash flows from investing activities:
|
||||
Purchase of fixed assets
|
(1,341 | ) | ||
long term investment
|
(5,000 | ) | ||
Net cash used in investing activities
|
(6,341 | ) | ||
Cash flows from financing activities:
|
||||
Proceeds from exercise of employees' stock options
|
33 | |||
Net cash provided by financing activities
|
33 | |||
Decrease in cash, cash equivalents, short-term and long-term investments
|
(15,407 | ) | ||
Cash, cash equivalents, short-term and long-term investments at the beginning of the period
|
118,474 | |||
Cash, cash equivalents, short-term and long-term investments at the end of the period
|
$ | 103,067 |