Exhibit | Description |
Sequential
Page
Number
|
1.
|
Press
release on Alvarion®
Reports Q4 and
Full Year 2009
Results.
Dated
February 03, 2010
|
9
|
ALVARION LTD. | |||
Date:
February 03, 2010
|
By:
|
/s/ Efrat Makov | |
Name: Efrat Makov | |||
Title: CFO |
Contacts
|
|
Efrat
Makov, CFO
|
Claudia
Gatlin, Investor
Relations
|
+972-3-645-6252
|
+212-830-9080
|
+760-517-3187
|
claudia.gatlin@alvarion.com
|
efrat.makov@alvarion.com
|
·
|
GAAP
operating loss of ($1.3) million; non-GAAP operating profit of $0.6
million
|
·
|
GAAP
net loss of ($0.02) per share; non-GAAP net income of $0.01 per
share
|
·
|
WiMAX
revenues up 5% sequentially to $42.7
million
|
·
|
WiMAX
shipments down 9% sequentially to $34.2
million
|
·
|
Reduced
GAAP operating expenses by 16%; reduced non-GAAP operating
expenses by 14%
|
·
|
GAAP
operating loss of ($8.0) million; non-GAAP operating loss of ($0.6)
million
|
·
|
GAAP
net loss of ($0.12) per share; non-GAAP net income of $0.01 per
share
|
·
|
WiMAX
revenues up 5% to $179 million
|
·
|
WiMAX
shipments down 20% to $152 million
|
Three
|
Three
|
Three
|
||||||||||||||||||
Year
Ended
|
Year
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
||||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
September
30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Sales
|
$ | 245,239 | $ | 281,281 | $ | 60,241 | $ | 70,094 | $ | 58,383 | ||||||||||
Cost
of sales
|
132,454 | 147,783 | 32,202 | 38,751 | 30,925 | |||||||||||||||
Gross
profit
|
112,785 | 133,498 | 28,039 | 31,343 | 27,458 | |||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Research
and development, net
|
50,790 | 59,679 | 10,790 | 14,646 | 12,330 | |||||||||||||||
Selling
and marketing
|
52,022 | 60,521 | 12,857 | 14,909 | 12,824 | |||||||||||||||
General
and administrative
|
15,087 | 18,813 | 3,584 | 4,773 | 3,757 | |||||||||||||||
Amortization
of intangible assets
|
132 | 1,327 | 33 | (267 | ) | 33 | ||||||||||||||
Restructuring
and other related expenses (*)
|
2,787 | 2,914 | 2,119 | 2,914 | - | |||||||||||||||
Total
Operating expenses
|
120,818 | 143,254 | 29,383 | 36,975 | 28,944 | |||||||||||||||
Operating
loss
|
(8,033 | ) | (9,756 | ) | (1,344 | ) | (5,632 | ) | (1,486 | ) | ||||||||||
Other
loss
|
(823 | ) | - | (74 | ) | - | - | |||||||||||||
Financial
income, net
|
1,668 | 4,297 | 117 | 783 | 454 | |||||||||||||||
Net
income (loss)
|
(7,188 | ) | (5,459 | ) | (1,301 | ) | (4,849 | ) | (1,032 | ) | ||||||||||
Basic
net earnings (loss) per share:
|
(0.12 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | (0.08 | ) | (0.02 | ) | |||||||
Weighted
average number of shares used in computing basic net earnings (loss) per
share
|
$ | 62,023 | 62,925 | 62,095 | 62,330 | $ | 62,054 | |||||||||||||
Diluted
net earnings (loss) per share:
|
(0.12 | ) | $ | (0.09 | ) | $ | (0.02 | ) | $ | (0.08 | ) | (0.02 | ) | |||||||
Weighted
average number of shares used in computing diluted net earnings (loss) per
share
|
$ | 62,023 | 62,925 | 62,095 | 62,330 | $ | 62,054 | |||||||||||||
Three
Months Ended
December
31,
2009
|
Three
Months Ended
September
30,
2009
Non-GAAP
|
|||||||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
||||||||||||||
Sales
|
$ | 60,241 | $ | - | 60,241 | $ | 58,383 | |||||||||
Cost
of sales
|
32,202 | 32 |
(a)
|
32,234 | 30,832 | |||||||||||
Gross
profit
|
28,039 | (32 | ) | 28,007 | 27,551 | |||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development, net
|
10,790 | (10 |
)
(a)
|
10,780 | 11,837 | |||||||||||
Selling
and marketing
|
12,857 | 109 |
(a)
|
12,966 | 12,467 | |||||||||||
General
and administrative
|
3,584 | 70 |
(a)
|
3,654 | 3,523 | |||||||||||
Amortization
of intangible assets
|
33 | (33 |
)
(b)
|
- | - | |||||||||||
Restructuring
and other related expenses
|
2,119 | (2,119 |
)
(c)
|
- | - | |||||||||||
Total Operating
expenses
|
29,383 | (1,983 | ) | 27,400 | 27,827 | |||||||||||
Operating
profit (loss)
|
(1,344 | ) | 1,951 | 607 | (276 | ) | ||||||||||
Other
loss
|
(74 | ) | 74.00 | 0 | ||||||||||||
Financial
income, net
|
117 | - | 117 | 454 | ||||||||||||
Net
income (loss)
|
(1,301 | ) | 2,025 | 724 | $ | 178 | ||||||||||
Basic
net earnings (loss) per share
|
(0.02 | ) | 0.01 | 0.00 | ||||||||||||
Weighted
average number of shares used in computing basic net earnings (loss) per
share
|
$ | 62,095 | 62,095 | 62,054 | ||||||||||||
Diluted
net earnings (loss) per share
|
(0.02 | ) | 0.01 | 0.00 | ||||||||||||
Weighted
average number of shares used in computing diluted net earnings (loss) per
share
|
$ | 62,095 | 64,515 | 64,605 |
(a)
|
The
effect of stock-based compensation. The Company adopted the provisions of
Statement of Financial Accounting Standards No. 123(R), "Share-Based
Payment" on January 1, 2006 using the modified-prospective transition
method.
|
(b)
|
The
effect of amortization of intangible
assets.
|
(c)
|
Results
of the organizational change and other
charges.
|
Three
|
Three
|
Three
|
||||||||||||||||||
Year
Ended
|
Year
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
||||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
September
30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
||||||||||||||||
Net
income (loss) according to US GAAP
|
$ | (7,188 | ) | $ | (5,459 | ) | $ | (1,301 | ) | $ | (4,849 | ) | $ | (1,032 | ) | |||||
Amortization
of acquired intangibles
|
132 | 1,327 | 33 | (267 | ) | 33 | ||||||||||||||
Stock
based compensation expenses related to SFAS 123R
|
4,246 | 7,561 | (201 | ) | 1,789 | 1,177 | ||||||||||||||
Restructuring
and other related expenses (*)
|
2,787 | 2,914 | 2,119 | 2,914 | - | |||||||||||||||
Other
loss
|
823 | 74 | - | |||||||||||||||||
Net
Income (loss) excluding amortization of acquired intangibles,
stock based compensation and restructuring expenses
|
$ | 800 | $ | 6,343 | $ | 724 | $ | (413 | ) | $ | 178 | |||||||||
Basic
net earnings (loss) per share excluding amortization of
acquired intangibles, stock based compensation and restructuring
expenses
|
$ | 0.01 | $ | 0.10 | $ | 0.01 | $ | (0.01 | ) | $ | 0.00 | |||||||||
Weighted
average number of shares used in computing basic net earnings (loss) per
share
|
62,023 | 62,925 | 62,095 | 62,330 | 62,054 | |||||||||||||||
Diluted
net earnings (loss) per share excluding amortization of acquired
intangibles, stock based compensation and restructuring
expenses
|
$ | 0.01 | $ | 0.10 | $ | 0.01 | $ | (0.01 | ) | $ | 0.00 | |||||||||
Weighted
average number of shares used in computing diluted net earnings (loss) per
share
|
64,184 | 64,143 | 64,515 | 62,330 | 64,605 |
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash,
cash equivalents, short-term and long-term investments
|
$ | 118,474 | $ | 140,630 | ||||
Trade
receivables
|
65,490 | 59,814 | ||||||
Other
accounts receivable
|
7,241 | 8,110 | ||||||
Inventories
|
35,982 | 53,675 | ||||||
INVESTMENT
IN AFFILIATES
|
- | 1,554 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
16,610 | 16,955 | ||||||
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
57,240 | 57,372 | ||||||
TOTAL
ASSETS
|
$ | 301,037 | $ | 338,110 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Trade
payables
|
$ | 35,581 | $ | 57,033 | ||||
Other
accounts payable and accrued expenses
|
42,203 | 57,111 | ||||||
Total current liabilities
|
77,784 | 114,144 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Long
term employees liabilities
|
4,354 | 5,831 | ||||||
Long
term liabilities others
|
2,255 | 2,229 | ||||||
Total long term liabilities
|
6,609 | 8,060 | ||||||
TOTAL
LIABILITIES
|
84,393 | 122,204 | ||||||
SHAREHOLDERS' EQUITY
|
216,644 | 215,906 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY
|
$ | 301,037 | $ | 338,110 |
Three
|
||||
Months
ended
|
||||
December 31,
2009
|
||||
Cash
flows from operating activities:
|
||||
Net
loss
|
$ | (1,301 | ) | |
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||
Depreciation
|
1,699 | |||
Capital
(Gain)/Loss
|
267 | |||
Stock
based compensation expenses related to SFAS 123R
|
(201 | ) | ||
Amortization
of intangibles assets
|
33 | |||
Increase
in trade receivables
|
(12,160 | ) | ||
Decrease
in other accounts receivable and prepaid expenses
|
2,292 | |||
Decrease
in inventories
|
4,171 | |||
Decrease
in trade payables
|
(139 | ) | ||
Decrease
in other accounts payables and accrued expenses
|
(409 | ) | ||
Decrease
in long term employees liabilities
|
(12 | ) | ||
Decrease
in long term liabilities
|
(50 | ) | ||
Net
cash used in operating activities
|
(5,810 | ) | ||
Cash
flows from investing activities:
|
||||
Purchase
of fixed assets
|
(1,164 | ) | ||
Net
cash used in investing activities
|
(1,164 | ) | ||
Cash
flows from financing activities:
|
||||
Proceeds
from exercise of employees' stock options
|
154 | |||
Net
cash provided by financing activities
|
154 | |||
Decrease
in cash, cash equivalents, short-term and long-term
investments
|
(6,820 | ) | ||
Cash,
cash equivalents, short-term and long-term investments at the beginning of
the period
|
125,294 | |||
Cash,
cash equivalents, short-term and long-term investments at the end of the
period
|
$ | 118,474 |