e6vk
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

29 October, 2003

TELIASONERA AB

(Translation of registrant’s name into English)

Markackagatan 11 S-123 86 Farsta, Sweden
(Address of principal executive offices)

0-30340

(Commision File Number)

     Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x Form 40-F o

     Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o No x

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
Date: 29 October, 2003   TELIASONERA AB
 
    By:   /s/ Jan Henrik Ahrnell

Vice President and Legal Counsel

 


Table of Contents

TeliaSonera January-September 2003 — Pro Forma 1)

Record free cash flow through strong earnings and lower CAPEX

  Net sales for the nine-month period increased 1 percent to SEK 60,718 million (60,034).

  Net income for the nine-month period improved to SEK 4,836 million (-35,898) and earnings per share to SEK 1.03 (-7.68).

  Profit improvements across the Group during the nine-month period generated improved operating income of SEK 9,531 million (-46,004). Excluding non-recurring items2), operating income improved to SEK 11,274 million (3,842).

  Free cash flow for the nine-month period increased to SEK 14,190 million (5,862).

  Third quarter EBITDA margin excluding non-recurring items increased to 39 percent (34).

  Synergies ahead of schedule. Decisions taken in 2003 are expected to yield annual cost savings of SEK 1,302 million and annual investment savings of SEK 321 million at the end of 2005.

Key Figures

                                         
In millions, except   Jul-Sep   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages and per   2003   2003   2002   2003   2002
share data   SEK   EUR 3)   SEK   SEK   SEK

 
 
 
 
 
Net sales
    20,094       2,239       20,102       60,718       60,034  
EBITDA excl non-recurring items
    7,915       882       6,889       23,547       19,102  
Margin (%)
    39.4       39.4       34.3       38.8       31.8  
Income from associated companies
    326       36       -2,731       -344       -33,407  
Operating income
    3,560       397       -12,655       9,531       -46,004  
Operating income excl. non-recurring items
    4,084       455       1,032       11,274       3,842  
Income after financial items
    3,260       363       -13,126       9,019       -46,711  
Net income
    1,735       193       -12,266       4,836       -35,898  
Earnings/loss per share
    0.37       0.04       -2.62       1.03       -7.68  
CAPEX
    1,889       210       2,788       5,624       8,350  
Free cash flow
    5,138       572       3,617       14,190       5,862  
Legal 4)
                                       
Net sales
    20,094       2,239       14,496       61,371       42,727  
Net income
    1,735       193       -10,118       6,245       -9,961  
Earnings/loss per share
    0.37       0.04       -3.37       1.34       -3.32  

1) Pro forma presentation as if the merger of Telia and Sonera had taken place on January 1, 2002 and excluding Telia’s Finnish mobile operations and Swedish cable TV operations.

2) Non-recurring items, see table on page 27.

3) Convenience translation only, conversion rate SEK 1 = EUR 0.111433.

4) Including Sonera operations and the new Baltic subsidiaries since December 3, 2002 and Telia’s Finnish mobile operations and Swedish cable TV operations through May 31, 2003.

1


Table of Contents

Comments from Anders Igel, President and CEO

“Compared with last year, we have posted a very strong earnings improvement. At the same time, we have merged Telia and Sonera. Based on our strong position, we have now together with a large number of managers and employees developed and agreed upon a new and common direction for TeliaSonera. This direction, which is built on the view that increased simplicity and service for customers are the drivers behind long-term growth, shows the way for transforming TeliaSonera into a genuine service company.”

Outlook

Net sales for the second half of 2003 are expected to be in line with the second half of 2002.

CAPEX is expected to be lower than 12 percent of sales for the full year.

Operating income excluding non-recurring items for the second half-year of 2003 is expected to be in line with the level of the first half-year.

Third Quarter Review of the Group

Strong earnings growth

Net sales were on a par with sales in the same quarter the preceding year, SEK 20,094 million (20,102). Disregarding exchange rate fluctuations, net sales increased 2 percent.

Sales for mobile communications surged in Denmark, Norway, the Baltic countries and Eurasia. Mobile growth was more moderate in Sweden, while mobile sales dropped somewhat in Finland.

Sales for Internet and broadband increased across all markets while fixed voice sales generally dropped. Group net sales were negatively affected by the phase-out of operations within International Carrier.

In addition, the mobile operators in Turkey and Russia that are not consolidated showed continued strong growth in the third quarter.

Earnings showed substantial improvements across the operations. Operating income increased to SEK 3,560 million (-12,655). Earnings were affected by non-recurring items. Excluding non-recurring items, operating income increased to SEK 4,084 million (1,032).

EBITDA (operating income before depreciation, amortization and write-downs and before income from associated companies) improved to SEK 7,572 million (2,913). Exchange rate fluctuations had a negative impact of 2 percent.

EBITDA excluding non-recurring items increased to SEK 7,915 million (6,889) and the margin strengthened to 39.4 percent (34.3).

2


Table of Contents

Financial items totaled SEK -300 million (-471), of which capital losses and write-downs in Holding comprised SEK -31 million (-65).

Net income increased to SEK 1,735 million (-12,266) and earnings per share increased to SEK 0.37 (-2.62).

CAPEX declined to SEK 1,889 million (2,788).

Strong free cash flow

Improved EBITDA and low CAPEX generated strong free cash flow of SEK 5,138 million (572). Disbursements from restructuring reserves affected free cash flow by SEK —416 million. Reserves for future disbursements as per September 30, 2003 totaled SEK 4,244 million.

The strong cash flow in the third quarter enabled the Group to reduce net debt by SEK 6,621 million to SEK 21,964 million. The equity/assets ratio increased from 54.7 to 56.7 percent.

Strong customer growth with good margins

Over the last 12 months, TeliaSonera had strong customer growth combined with good margin development.

At the end of the third quarter, TeliaSonera had 11.6 million mobile customers in the consolidated companies and 23 million in associated companies, which represents an annual growth of 13 and 39 percent, respectively.

The increase in the number of Internet customers mostly compensated for the customer decline within fixed voice.

Further synergy initiatives

During the third quarter, further initiatives to win merger synergies were taken within IT systems and infrastructure, purchasing and other areas.

Synergy savings from decisions to date

                 
    Full run rate annual    
SEK million   effect (by 2005)   Effect in 2003

 
 
OPEX
               
Product and service development
    349       120  
IT systems and infrastructure
    96       45  
Purchasing
    261       233  
Network operations
    451       184  
Corporate functions
    145       145  
 
   
     
 
Total
    1,302       727  
 
   
     
 
CAPEX
               
Product and service development
    13       40  
IT systems and infrastructure
    26       32  
Purchasing
    269       331  
Network operations
    13       40  
 
   
     
 
Total
    321       443  
 
   
     
 

Within network operations, additional synergy gains were realized, attributable to the integration of the carrier operations previously run separately by Telia and Sonera. Overlapping operations are being phased out and the traffic moved over to the wholly owned network.

3


Table of Contents

Parts of Sonera’s operations in the United Kingdom, the United States, Sweden and Germany are closed down.

The redundancy stated in Sweden and Finland includes 110 employees within product and service development where duplicate functions were eliminated.

The initiatives taken in 2003 are expected to yield annual cost savings of SEK 1,302 million and annual investment savings of SEK 321 million at the end of 2005. For the nine-month period, cost savings totaled SEK 427 million and investment savings SEK 340 million.

Total one-off expenses for the implementation of initiatives to date are estimated at approximately SEK 727 million, of which SEK 451 million was posted during the nine-month period.

Simplicity and service to drive long-term growth

TeliaSonera has involved large parts of the company in the development of the TeliaSonera Vision 2010, a set of shared values and a revision of the Business Concept. Simplicity and service will be the two leading concepts for TeliaSonera in the future and are regarded as the drivers behind long-term growth. Simplicity in all its aspects is seen as the single most important element in order for customers to start using new services more frequently. TeliaSonera aims at having the best-served customers and easy-to-use services by increasing simplicity in all aspects of operations.

TeliaSonera will be transformed into a genuine service company. Benchmarking for service will not only be traditional competing operators, but important players in the European service industry.

The Vision 2010 signifies a now integrated TeliaSonera. Efficiency measures and synergy realization will continue, and the joint operation now has a common direction in which to move.

Review of Profit Centers

Strong margin in Sweden despite reduced sales in fixed communications

In Sweden, net sales fell 3 percent to SEK 10,410 million compared with the same quarter last year due to decreased traffic volume within fixed voice. TeliaSonera defended its leading market position within mobile communications. Competition in fixed communications and broadband continued to be strong.

Streamlining and synergies from the merger contributed to improved earnings despite reduced sales. Operating income excluding non-recurring items increased 9 percent to SEK 2,987 million. EBITDA excluding non-recurring items increased to SEK 4,504 million (4,473) and the margin rose to 43.3 percent.

4


Table of Contents

SEK 79 million (494) was invested in mobile communications and SEK 509 million (426) in fixed communications, including broadband and mobile-supporting CAPEX.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    10,410       10,737       31,607       32,193  
 
of which external
    10,208       10,376       30,841       31,155  
EBITDA
    4,508       4,302       13,279       10,802  
EBITDA excl. non-recurring items
    4,504       4,473       13,649       11,658  
 
Margin (%)
    43.3       41.7       43.2       36.2  
Operating income
    2,991       2,555       8,608       5,553  
Operating income excl non-recurring items
    2,987       2,735       8,978       6,558  
CAPEX
    588       920       1,883       3,290  

The redundancy program was concluded according to plan during the quarter. The full effect will be seen in the first quarter of 2004.

Customer segments

The marketing activities within the consumer segment were intensified during the quarter. Special offers were launched for those who choose more than one telecommunications service from TeliaSonera. Telia Kom Igång was launched to simplify services for broadband customers by offering assistance for broadband installation.

A new distribution channel for mobile communications was introduced. Mobile communications services are now sold along with fashion apparel in Stockholm.

Marketing efforts so far have been received positively although it is too early to have a firm opinion on the effects over time.

Within the business segment increased marketing efforts with targeted personal sales launched early 2003 yielded results. TeliaSonera’s position in fixed communications was thereby maintained within the segment and the position in mobile was strengthened.

Several contracts were signed within the large corporate segment, including an agreement with the Swedish agricultural cooperatives for the delivery and support of WAN communications connecting 350 locations.

Broadband network construction agreements were signed with four additional municipalities.

Mobile communications

External net sales rose 3 percent to SEK 2,913 million, mainly due to customer growth. EBITDA excluding non-recurring items improved to SEK 1,497 million (1,444), but the margin dropped to 45.5 percent (46.7).

The number of mobile customers rose by 75,000 to 3,762,000. Annual customer growth was 222,000.

5


Table of Contents

Churn (calculated on an annual basis) increased from 10 to 12 percent compared with the second quarter.

The number of customers with GPRS service increased by 55,000 to 150,000.

Customers via service providers increased by 6,000 to 117,000.

The number of SMS messages sent per customer and month climbed to 20 (13).

Average traffic volume per customer and month (MoU) decreased to 134 minutes (135) and ARPU dropped to SEK 290 (293) due to a larger share of prepaid card customers.

During the quarter, additional testing was performed on the technical functionality of the Swedish UMTS network, which is jointly owned by TeliaSonera and Tele2. Svenska UMTS-nät AB has invested SEK 943 million in the network to date. The total loan facility was reduced from SEK 11,000 million to SEK 7,000 million in September.

On October 1, the interconnect fee was further reduced from SEK 0.88 SEK to SEK 0.82 per minute.

Fixed communications

External net sales fell 3 percent to SEK 7,295 million. Voice sales decreased 6 percent to SEK 4,920 million while sales of Internet and data services climbed 4 percent to SEK 1,978 million.

The margin increased to 42.2 percent (39.6). Reduced sales resulted in EBITDA excluding non-recurring items at approximately the same level as the comparative quarter, SEK 3,007 million (3,029).

The number of customers with broadband access increased by 15,000 to 380,000 and the number of customers with dial-up Internet access increased by 15,000 to 805,000. Annual customer growth was 98,000 and 69,000, respectively.

The number of fixed voice subscriptions fell by 26,000 to 5,483,000. Annual customer decrease was 111,000.

On October 24, TeliaSonera reduced its price to end customers for evening and weekend calls from TeliaSonera’s fixed network to mobile phones connected to Tele2’s and Vodafone’s mobile network.

Fierce competition in Finland following mobile number portability

Third-quarter net sales and earnings were affected by the strong growth in mobile usage. Sales and earnings were negatively affected by mobile price reductions of close to SEK 200 million and accounting adjustments of SEK 143 million. The adjustments are mainly attributable to incorrect accrued revenues from prepaid cards in past years.

6


Table of Contents

Excluding the adjustments, net sales increased approximately 1 percent and earnings improved compared with the third quarter of 2002.

CAPEX decreased to SEK 458 million (505). SEK 231 million (214) was invested in mobile communications and SEK 227 million (291) in fixed communications.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    4,306       4,419       13,042       13,078  
 
of which external
    4,203       4,364       12,800       12,913  
EBITDA
    1,673       1,778       5,170       5,498  
EBITDA excl. non-recurring items
    1,673       1,798       5,185       5,307  
 
Margin (%)
    38.9       40.7       39.8       40.6  
Operating income
    497       532       1,667       1,895  
Operating income excl non-recurring items
    497       552       1,682       1,704  
CAPEX
    458       505       1,449       1,401  

Customer segments

The implementation of mobile number portability on July 25 led to intense activity on the Finnish mobile market, leading mobile operators to launch a wide range of special offers, including fee-free airtime and tie-in offers.

Of Finland’s total 4.5 million mobile customers, approximately 155,000 took advantage of the opportunity to switch operators while retaining their mobile phone numbers. During the third quarter, the number of TeliaSonera mobile customers decreased by 30,000. The number of subscriptions declined in the consumer segment, but subscription growth was positive in the business segments.

To meet increased competition in the consumer segment, a single-rate domestic and SMS subscription, Sonera One, was launched in the beginning of October.

In order to accelerate offering high-speed mobile data services, a decision was made to introduce EDGE in the GSM system starting in the Helsinki metropolitan area. Efforts to build and test UMTS will continue.

TeliaSonera’s position in fixed communications in southwestern Finland, the country’s third largest telecom market, was strengthened through the increase of the shareholding in Auria Group from 29 to 40 percent. On October 1, the shareholding was increased to 55 percent. The plan is to acquire the remaining shares by tender offer in cash.

Within the business segment, targeted sales campaigns have been carried out with positive response. The integration of Auria’s sales force into TeliaSonera’s sales model has started in order to improve customer service.

A new voice over IP service aimed at large companies was launched. At the same time, the Puhekaista consumer VoIP service was re-launched. This service enables TeliaSonera’s broadband customers to use Internet for voice services.

7


Table of Contents

A customized concept, Sonera Broadband, for rural areas and for municipalities was developed, and new contracts were signed with ten municipalities.

During the third quarter, agreements were signed for delivering various communications solutions to several major companies, including Stora Enso, Lindström Oy and Rautaruukki Oyj.

Within mobile communications, agreements were signed with two additional service providers.

Mobile communications

Mobile communications external net sales decreased 7 percent to SEK 2,615 million and EBITDA decreased to SEK 1,299 million (1,496). The margin fell to 49 percent (53). Excluding the accruals adjustment, sales decreased 2 percent due to price erosion and customer loss, EBITDA declined to SEK 1,442 million and the margin to 52 percent.

Churn was high, 21.8 percent compared with the second quarter, 10.2. The number of mobile customers fell by 30,000 to 2,441,000. Annual customer decrease was 60,000.

The number of customers via service providers climbed by 37,000 to 95,000 and TeliaSonera’s service providers strengthened their market positions during the quarter.

The number of customers with GPRS service climbed by 93,000 to 305,000.

The number of SMS messages sent per customer and month remained constant (27).

Outgoing traffic per customer and month rose to 163 minutes (153), but ARPU declined to EUR 37.7 (40.3). Excluding the adjustment of accruals, ARPU remained at approximately the same level as the comparative quarter.

Fixed communications

External net sales for fixed communications totaled SEK 1,588 million (1,559). Fixed voice sales decreased 2 percent to SEK 646 million, while sales for Internet and data services climbed 3 percent to SEK 619 million due to strong demand for broadband access.

EBITDA increased to SEK 374 million (302) and the margin to 22 percent (19) due to increased sales and cost efficiency efforts.

The number of fixed voice subscriptions fell by 9,000 to 477,000. Annual subscription decrease was 33,000.

The number of broadband customers increased by 16,000 to 119,000, of which 105,000 are consumers. Annual customer growth was 51,000.

The number of customers with dial-up Internet declined by 7,000 to 155,000 in the third quarter.

8


Table of Contents

Continued positive trend in Norway

TeliaSonera further strengthened its position in the Norwegian market during the third quarter. Continued strong customer growth increased net sales by 4 percent despite price cuts on interconnect traffic and SMS. In local currency, the increase was 14 percent.

EBITDA was in line with the comparable quarter and the margin fell somewhat due to price reductions. In local currency, EBITDA increased 12 percent.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    1,546       1,481       4,622       4,045  
 
of which external
    1,524       1,484       4,562       3,997  
EBITDA
    622       629       1,949       1,640  
EBITDA excl. non-recurring items
    622       629       1,949       1,640  
 
Margin (%)
    40.2       42.5       42.2       40.5  
Operating income
    128       37       383       30  
Operating income excl non-recurring items
    128       37       412       30  
CAPEX
    128       308       479       736  

Operating income improved, primarily due to lower depreciation subsequent to exchange rate effects.

The average traffic volume per customer and month was 170 minutes (164). ARPU fell to NOK 368 (377) due to price cuts.

The number of customers rose by 9,000 to 1,190,000. Annual customer growth was 168,000.

The number of customers via service providers increased by 4,000 to 89,000.

The number of SMS messages sent per customer and month rose to 76 (65).

The interconnect fee for termination in NetCom’s network was reduced on July 1 from NOK 1.11 to NOK 1.01. The price will be reduced again in January 2004 to NOK 0.91.

The extensive use of SMS serves as a good platform for launching MMS services. MMS was launched at the end of 2002. At the end of August 2003, NetCom surpassed 100,000 registered MMS users. 1,550,000 MMS were sent in September. The service remains free of charge, but starting on December 1, a fee of NOK 2.50 will be implemented for each MMS sent.

9


Table of Contents

Strong earnings improvement in Denmark

In Denmark, earnings showed substantial improvement, attributable to a strong trend in all operations. In the third quarter, Danish operations reported a positive EBITDA of SEK 19 (-540) million.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    835       741       2,242       2,158  
 
of which external
    809       651       2,176       1,945  
EBITDA
    19       -825       -53       -1,103  
EBITDA excl. non-recurring items
    19       -540       -53       -814  
 
Margin (%)
    2.3       -72.9       -2.4       -37.7  
Operating income
    -126       -3,930       -526       -4,624  
Operating income excl non-recurring items
    -126       -858       -526       -1,549  
CAPEX
    91       227       234       762  

Of CAPEX, SEK 50 (185) million referred to mobile communications and SEK 41 (42) million to fixed communications.

Mobile communications

Robust customer growth increased external net sales by 37 percent to SEK 343 million despite increased price pressure and EBITDA improved to SEK -37 million (-119).

The number of customers rose by 20,000 to 504,000. Annual customer growth was 55,000.

The average traffic volume per customer and month increased to 131 minutes (107) and ARPU climbed to DKK 238 (189).

The number of SMS messages sent per customer and month increased to 231 (45). The new subscription TeliaXpress includes free SMS, which contributed to the robust increase in SMS usage during the quarter.

Fixed communications

External net sales for fixed communications (excluding Stofa) increased to SEK 306 million (257). The restructuring of the fixed operations had a positive effect on earnings and EBITDA excluding non-recurring items improved to SEK 2 million (-446).

During the third quarter, SEK 42 million of the restructuring reserve was disbursed. The reserve totaled SEK 342 million on September 30, 2003. Up to 10 percent of the reserve is expected to be utilized during the fourth quarter and the remaining part (leasing contracts) during the next three-year period.

In Stofa, external net sales rose 10 percent to SEK 160 million due to customer growth and increased usage. EBITDA improved to SEK 54 million (25). The number of television customers increased by 1,000 to 192,000 and the number of customers with broadband access climbed by 5,000 to 96,000 during the quarter.

10


Table of Contents

Baltic Countries

                                     
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    1,516       1,550       4,399       4,521  
 
of which external
    1,501       1,548       4,354       4,513  
EBITDA
    755       794       2,190       2,316  
EBITDA excl. non-recurring items
    805       794       2,240       2,316  
   
Margin (%)
    53.1       51.2       50.9       51.2  
Income from associated companies
    156       75       274       274  
Operating income
    277       325       759       953  
Operating income excl non-recurring items
    437       325       919       953  
CAPEX
    159       501       534       1,246  

Strong mobile growth in Lithuania

The mobile operator Omnitel increased its net sales 13 percent to SEK 543 million. Increased sales improved EBITDA excluding non-recurring items to SEK 234 million (201) and strengthened the margin to 43 percent (42). Operating income increased to SEK 96 million (72).

The number of customers increased by 60,000 to 965,000. Annual customer growth was 206,000.

The number of SMS messages sent per customer and month declined to 29 (30).

On August 26, TeliaSonera signed an agreement to acquire Motorola’s 35-percent shareholding in Omnitel at a price of USD 117 million. The acquisition requires the approval of the Lithuanian Competition Council. If completed, the transaction will increase TeliaSonera’s shareholding in Omnitel from 55 to 90 percent.

The fixed network operator Lietuvos Telekomas reported an 18 percent drop in net sales to SEK 523 million. Fixed voice sales decreased by 25 percent to SEK 393 million due to price cuts and tough competition from the mobile sector. However, Internet and data services sales climbed 12 percent to SEK 88 million due to increased demand for broadband.

Lower sales reduced EBITDA to SEK 266 million (350) and the margin fell to 51 percent (55).

Operating income includes non-recurring items of SEK 160 million for impairment charges (real estate, network capacity and equipment) and redundancies. Excluding non-recurring items, operating income fell to SEK 23 million (47).

11


Table of Contents

The number of fixed voice subscriptions fell by 23,000 to 836,000. Annual customer decrease was 159,000.

The number of customers with ADSL rose by 3,000 to 18,000. Annual customer growth was 10,000.

Strong mobile growth and good earnings in fixed operations in Latvia

The mobile operator Latvijas Mobilais Telefons (LMT) increased its net sales by 4 percent to SEK 487 million, due to customer growth. In local currency, the increase was 14 percent.

EBITDA climbed to SEK 257 million (246) and the margin improved to 53 percent (52). In local currency, EBITDA increased 15 percent.

Operating income improved to SEK 166 million (137).

The number of customers climbed by 16,000 to 507,000. Annual customer growth was 81,000.

To meet increased competition following the deregulation of the Latvian market the fixed network operator Lattelekom (associated company) has successfully carried out extensive cost cutting programs. Lattelekom showed slightly decreased sales but increased earnings.

Share of net income increased to SEK 44 million (-17). After amortization of goodwill and fair value adjustments, income from Lattelekom increased to SEK 67 million (16).

Good performance in Estonia

The mobile operator EMT (associated company) reported increased net sales and earnings. Share of net income increased to SEK 77 million (72). After amortization of goodwill and fair value adjustments, income from EMT increased to SEK 55 million (50).

During the quarter, EMT and two other operators were granted licenses for UMTS in Estonia.

The fixed network operator Elion Enterprises (associated company) reported increased net sales and earnings. Share of net income increased to SEK 43 million (20). After amortization of goodwill and fair value adjustments, income from Elion increased to SEK 32 million (8).

12


Table of Contents

2 million subscriber mark surpassed in Eurasia

Fintur (consolidated as of September 2002) reported strong net sales and earnings growth. In local currency, sales rose 42 percent and EBITDA improved 79 percent compared with the same quarter last year. The number of mobile customers rose by 239,000 to 2,123,000. Annual customer growth was 621,000.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    750       214       1,934       214  
 
of which external
    749       214       1,933       214  
EBITDA
    449       101       1,086       101  
EBITDA excl. non-recurring items
    449       104       1,086       104  
 
Margin (%)
    59.9       48.6       56.2       48.6  
Operating income
    298       -66       643       -300  
Operating income excl non-recurring items
    298       -63       643       -297  
CAPEX
    263       44       642       44  

In Kazakhstan, KCell increased its customer base during the quarter by 114,000 to 837,000.

In Azerbaijan, Azercell increased its customer base by 81,000 to 845,000.

In Georgia, Geocell increased its customer base by 25,000 to 275,000.

In Moldova, Moldcell increased its customer base by 19,000 to 166,000.

Over 1 million new mobile customers in Russia

MegaFon (associated company) reported strong growth in both net sales and earnings during the quarter. The number of customers surged by more than one million to 5,327,000. Customer growth was strongest in Moscow and in the regions North-West, Caucasus and Volga, which accounted for about 85 percent of the customer growth in the third quarter.

                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Share of net income
    227       -2       535       141  
Amortization of goodwill and fair value adjustments
    -50       -55       -153       -175  
Income from associated companies
    177       -57       382       -34  

Annual customer growth was 3,028,000.

The share of net income from MegaFon increased to SEK 227 million (-2). After amortization of goodwill and fair value adjustments, income was SEK 177 million (-57).

13


Table of Contents

Over 900,000 new customers in Turkey

Turkcell (associated company) reported a positive trend in both net sales and earnings during the quarter. Net sales rose 17 percent to USD 583.7 million and EBITDA improved to USD 217.9 million (185.6). The margin was unchanged (37.3 percent).

The number of customers climbed by more than 900,000 to 17,200,000. Annual customer growth was 3,400,000.

Net income improved to USD 73.2 million (5.6), including an income tax benefit of USD 40.7 million.

                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Share of net income (U.S GAAP)
    218       15       287       -154  
IFRS/IAS adjustments
    210       -794       625       257  
Amortization of goodwill and fair value adjustments
    -314       -241       -761       -718  
Income from associated companies
    114       -1,020       151       -615  

CAPEX totaled USD 39.1 million (20.7).

Share of net income from Turkcell increased to SEK 218 million (15). After inflation adjustments, amortization of goodwill and fair value adjustments, income was SEK 114 million (-1,020).

The high inflation rate in Turkey during the nine-month period increased TeliaSonera’s carrying value of Turkcell by SEK 2,061 million. In the long term, we believe that inflation should be reflected in the value of the Turkish lira and therefore the increase of the carrying value may be temporary.

A statutory auditor appointed by one shareholder has called for an extraordinary general meeting. The extraordinary general meeting is scheduled for October 30, 2003, and covers the election of the Board Members of Turkcell. TeliaSonera has challenged the call for the extraordinary general meeting.

Turkcell’s financials are included in TeliaSonera’s reporting with a one-quarter lag.

14


Table of Contents

Continued earnings improvement in International Carrier

Net sales fell 40 percent due to weak growth in the carrier market and the phase-out of unprofitable business. Compared with the second quarter, the decrease was 15 percent.

The restructuring of Telia’s previous operations has substantially improved earnings. SEK 301 million of the restructuring reserve was disbursed during the third quarter. At the end of the period, the reserve totaled SEK 3,109 million. Up to SEK 350 million is expected to be disbursed during the fourth quarter, and SEK 1,500 million in 2004. The remaining part will be used later during the phase-out of long-term contracts.

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    1,096       1,836       3,872       5,198  
 
of which external
    763       1,494       2,899       4,183  
EBITDA
    -244       -3,880       -188       -4,451  
EBITDA excl. non-recurring items
    54       -237       44       -841  
 
Margin (%)
    4.9       -12.9       1.1       -16.2  
Operating income
    -376       -9,368       -603       -10,408  
Operating income excl non-recurring items
    -49       -419       -342       -1,491  
CAPEX
    117       251       209       728  

The carrier operations previously run separately by Telia and Sonera are being integrated in order to win synergies. This has led to provisions and other one-off items of SEK 392 million, and accelerated depreciation of SEK 179 million until the end of 2004. Payback time for the integration is estimated to be less than two years and the integration is expected to reach full run-rate yearly savings of SEK 272 million by 2005.

Upgrades to the wholly owned network entailed increased CAPEX compared with the second quarter. Fourth-quarter CAPEX is expected to be lower.

TeliaSonera Holding

Net sales increased 9 percent. For comparable units, the increase was 34 percent, primarily due to a strong development within Sonera Zed, where sales doubled to SEK 187 million compared with the same quarter last year.

Telia Credit and Telia Promotor were moved from Holding to TeliaSonera Sweden during the third quarter. At the same time, leasing operations concerning TeliaSonera’s own products were transferred from Telia Finans to Telia Credit. Telia Finans will only finance products from outside the Group. Operational performance of Telia Finans improved considerably.

15


Table of Contents

                                   
SEK million, except   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
percentages   2003   2002   2003   2002

 
 
 
 
Net sales
    497       457       1,383       1,780  
 
of which external
    388       403       1,125       1,594  
EBITDA
    57       160       57       -3,172  
EBITDA excl. non-recurring items
    56       -10       57       156  
 
Margin (%)
    11.5       -2.2       4.1       8.8  
Income from associated companies
    -137       -1,684       -1,174       -32,751  
Operating income
    -164       -1,519       -1,346       -38,044  
Operating income excl non-recurring items
    -123       -101       -438       -1,013  
CAPEX
    88       28       190       130  

The 24 percent holding in the listed U.S. company Metro One Telecommunications was written down by SEK 41 million to SEK 161 million due to Metro One’s falling share price.

Order intake in INGROUP, where TeliaSonera owns 37 percent, was disappointing. A number of options are being discussed with the other owners.

Operating income before non-recurring items declined, mainly due to decreased earnings in Telefos and Metro One.

In order to clarify the impact on given guarantees, an update on TeliaSonera’s view of the 3G business plans of Italian IPSE and Spanish Xfera is currently underway.

Stockholm, October 29, 2003

Anders Igel
President and CEO

16


Table of Contents

Auditors’ Review Report

We have made a review of this interim report in accordance with recommendations issued by the Swedish Institute of Authorized Public Accountants. A review is substantially limited in scope in comparison to an audit. Nothing has come to our attention that indicates that this interim report fails to comply with the requirements of the Swedish Securities Exchange Act and International Financial Reporting Standards (IFRS/IAS).

     
Stockholm, October 29, 2003    
     
Ernst & Young AB   KPMG Bohlins AB
Lars Träff   Thomas Thiel
Authorized Public Accountant   Authorized Public Accountant
     
Financial Information    
Year-End Report January-December 2003   February 11, 2004
Annual Report 2003   Early April, 2004
     
Questions regarding content:    
TeliaSonera AB    
Investor Relations    
SE—123 86 Farsta, Sweden    
Tel. +46 8 504 550 00    
Fax +46 8 713 6947    
www.teliasonera.com/ir    
     
Ordering of individual printed reports:   Shareholders with questions regarding the distribution of financial reports or for change of address:
     
Tel. +46 372 850 84   Tel. +46 8 449 88 16
Fax +46 372 153 70   Fax +46 8 449 88 10
www.teliasonera.com/ir   E-mail: teliasonera@strd.se

17


Table of Contents

Condensed Consolidated Income Statements

                                           
In millions, except   Jul-Sep   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
per share data and   2003   2003   2002   2003   2002
no. of shares   SEK   EUR   SEK   SEK   SEK

 
 
 
 
 
Net sales
    20,094       2,239       20,102       60,718       60,034  
Operating expenses
    -12,523       -1,395       -17,189       -37,838       -48,815  
 
   
     
     
     
     
 
EBITDA
    7,571       844       2,913       22,880       11,219  
Depreciation, amortization and write-downs
    -4,337       -483       -12,837       -13,005       -23,816  
Income from associated companies
    326       36       -2,731       -344       -33,407  
 
   
     
     
     
     
 
Operating income
    3,560       397       -12,655       9,531       -46,004  
Net financial revenues and expenses
    -300       -34       -471       -512       -707  
 
   
     
     
     
     
 
Income after financial items
    3,260       363       -13,126       9,019       -46,711  
Income taxes
    -1,303       -145       1,041       -3,502       11,234  
Minority interests
    -222       -25       -181       -681       -421  
 
   
     
     
     
     
 
Net income
    1,735       193       -12,266       4,836       -35,898  
 
   
     
     
     
     
 
Earnings/loss per share
                                       
 
Basic
    0.37       0.04       -2.62       1.03       -7.68  
 
Diluted
    0.37       0.04       -2.62       1.03       -7.68  
Weighted average no. of shares (thousands)
                                       
 
Basic
    4,675,232       4,675,232       4,675,232       4,675,232       4,675,232  
 
Diluted
    4,676,165       4,676,165       4,675,848       4,675,997       4,676,305  
 
   
     
     
     
     
 
EBITDA excl non-recurring items
    7,915       882       6,889       23,547       19,102  
Operating income excl. non-recurring items
    4,084       455       1,032       11,274       3,842  
 
   
     
     
     
     
 

18


Table of Contents

Condensed Consolidated Balance Sheets

                         
    Sep 30,   Sep 30,   Dec 31,
    2003   2003   2002
In millions   SEK   EUR   SEK

 
 
 
Assets
                       
Intangible fixed assets
    62,510       6,966       68,095  
Tangible fixed assets
    48,635       5,419       55,023  
Financial fixed assets
    46,574       5,190       48,533  
Total fixed assets
    157,719       17,575       171,651  
Inventories, etc.
    459       51       554  
Receivables
    24,441       2,724       26,518  
Short-term investments
    5,339       595       3,826  
Cash and bank
    3,352       373       2,821  
Total current assets
    33,591       3,743       33,719  
 
   
     
     
 
Total assets
    191,310       21,318       205,370  
 
   
     
     
 
Shareholders’ equity and liabilities
                       
Shareholders’ equity
    109,863       12,242       108,829  
Minority interests
    3,616       403       5,120  
Provisions for pensions and employee contracts
    124       14       183  
Deferred tax liability, other provisions
    18,833       2,098       18,141  
Total provisions
    18,957       2,112       18,324  
Long-term loans
    25,339       2,824       31,336  
Short-term loans
    5,316       592       12,608  
Non-interest bearing liabilities
    28,219       3,145       29,153  
Total liabilities
    58,874       6,561       73,097  
 
   
     
     
 
Total shareholders’ equity and liabilities
    191,310       21,318       205,370  
 
   
     
     
 

Condensed Consolidated Cash Flow Statements

                                         
    Jul-Sep   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
    2003   2003   2002   2003   2002
In millions   SEK   EUR   SEK   SEK   SEK

 
 
 
 
 
Cash flow from operating activities
    6,581       733       6,348       19,903       14,131  
Intangible and tangible assets acquired (cash CAPEX)
    -1,443       -161       -2,731       -5,713       -8,269  
Free cash flow
    5,138       572       3,617       14,190       5,862  
Cash flow from other investing activities
    1,040       116       3,703       2,440       4,624  
Total cash flow from investing activities
    -403       -45       972       -3,273       -3,645  
Cash flow before financing activities
    6,178       688       7,320       16,630       10,486  
Cash flow from financing activities
    -7,198       -802       -6,401       -13,259       -15,658  
 
   
     
     
     
     
 
Cash flow for the period
    -1,020       -114       919       3,371       -5,172  
 
   
     
     
     
     
 

19


Table of Contents

Segment Information

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Net sales 1)
                               
Sweden
    10,410       10,737       31,607       32,193  
 
Mobile
    3,290       3,092       9,194       8,796  
 
Fixed 2)
    7,120       7,645       22,413       23,397  
Finland
    4,306       4,419       13,042       13,078  
 
Mobile
    2,632       2,838       8,112       8,402  
 
Fixed 2)
    1,674       1,581       4,930       4,676  
Norway — mobile
    1,546       1,481       4,622       4,045  
Denmark
    835       741       2,242       2,158  
 
Mobile
    435       298       1,121       744  
 
Fixed 2)
    400       443       1,121       1,414  
Baltic countries
    1,516       1,550       4,399       4,521  
 
Lithuania — mobile
    543       481       1,521       1,340  
 
Lithuania — fixed
    523       636       1,599       1,934  
 
Latvia — mobile
    487       469       1,381       1,359  
 
Other
    -37       -36       -102       -112  
Eurasia — mobile
    750       214       1,934       214  
Russia
    0       1       0       3  
International Carrier
    1,096       1,836       3,872       5,198  
Holding
    497       457       1,383       1,780  
Corporate
    1       4       3       20  
Eliminations
    -863       -1,338       -2,386       -3,176  
 
   
     
     
     
 
The Group
    20,094       20,102       60,718       60,034  
 
   
     
     
     
 

1) For information about external net sales per product area: www.teliasonera.com/ir

2) Including eliminations between fixed and mobile communications

20


Table of Contents

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
EBITDA
                               
Sweden
    4,508       4,302       13,279       10,802  
 
Mobile
    1,497       1,397       4,266       3,686  
 
Fixed
    3,011       2,905       9,013       7,116  
Finland
    1,673       1,778       5,170       5,498  
 
Mobile
    1,299       1,496       3,951       4,344  
 
Fixed
    374       282       1,219       1,154  
Norway — mobile
    622       629       1,949       1,640  
Denmark
    19       -825       -53       -1,103  
 
Mobile
    -37       -119       -143       -480  
 
Fixed
    56       -706       90       -623  
Baltic countries
    755       794       2,190       2,316  
 
Lithuania — mobile
    234       201       697       548  
 
Lithuania — fixed
    266       350       784       1,052  
 
Latvia — mobile
    257       246       731       723  
 
Other
    -2       -3       -22       -7  
Eurasia — mobile
    449       101       1,086       101  
Russia
    0             0        
Turkey
    0             0        
International Carrier
    -244       -3,880       -188       -4,451  
Holding
    57       160       57       -3,172  
Corporate
    -247       -144       -648       -410  
Eliminations
    -21       -2       38       -1  
 
   
     
     
     
 
The Group
    7,571       2,913       22,880       11,220  
 
   
     
     
     
 

21


Table of Contents

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
EBITDA excl. non-recurring items
                               
Sweden
    4,504       4,473       13,649       11,658  
 
Mobile
    1,497       1,444       4,266       3,794  
 
Fixed
    3,007       3,029       9,383       7,864  
Finland
    1,673       1,798       5,185       5,307  
 
Mobile
    1,299       1,496       3,951       4,344  
 
Fixed
    374       302       1,234       963  
Norway — mobile
    622       629       1,949       1,640  
Denmark
    19       -540       -53       -814  
 
Mobile
    -37       -119       -143       -480  
 
Fixed
    56       -421       90       -334  
Baltic countries
    805       794       2,240       2,316  
 
Lithuania — mobile
    234       201       697       548  
 
Lithuania — fixed
    316       350       834       1,052  
 
Latvia — mobile
    257       246       731       723  
 
Other
    -2       -3       -22       -7  
Eurasia — mobile
    449       104       1,086       104  
Russia
    0             0        
Turkey
    0             0        
International Carrier
    54       -237       44       -841  
Holding
    56       -10       57       156  
Corporate
    -247       -122       -648       -423  
Eliminations
    -20       0       38       -1  
 
   
     
     
     
 
The Group
    7,915       6,889       23,547       19,102  
 
   
     
     
     
 

22


Table of Contents

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Depreciation, amortization and write-downs                                
Sweden     -1,515       -1,751       -4,668       -5,249  
  of which amortization of goodwill and fair value adjustments     -1       -1       -2       -3  
Finland     -1,194       -1,246       -3,529       -3,622  
  of which amortization of goodwill and fair value adjustments     -561       -553       -1,640       -1,657  
Norway     -494       -592       -1,566       -1,610  
  of which amortization of goodwill and fair value adjustments     -306       -345       -958       -1,005  
Denmark     -147       -3,106       -474       -3,524  
  of which amortization of goodwill and fair value adjustments     -6       -12       -17       -37  
Baltic countries     -634       -544       -1,705       -1,636  
  of which amortization of goodwill and fair value adjustments     -145       -138       -435       -412  
Eurasia     -151       -123       -443       -123  
  of which amortization of goodwill and fair value adjustments     -46       -26       -133       -26  
International Carrier     -133       -5,489       -415       -5,959  
  of which amortization of goodwill and fair value adjustments     -2             -1        
Holding     -85       6       -229       -2,121  
  of which amortization of goodwill and fair value adjustments     -9       21       -3       49  
Corporate     4       0       -8       -1  
Eliminations     12       8       32       29  
     
     
     
     
 
The Group     -4,337       -12,837       -13,005       -23,816  
     
     
     
     
 
  of which amortization of goodwill and fair value adjustments     -1,071       -1,054       -3,189       -3,091  
     
     
     
     
 

23


Table of Contents

                                     
        Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Income from associated companies                                
Sweden     -2       4       -4       -1  
Finland     18       1       27       20  
Denmark     0       1       0       3  
Baltic countries     156       75       274       274  
  Latvia — fixed     67       16       150       173  
    Share of net income     44       -17       85       73  
    Amortization of goodwill and fair value adjustments     23       33       65       100  
  Estonia — mobile     55       50       85       96  
    Share of net income     77       72       150       162  
    Amortization of goodwill and fair value adjustments     -22       -22       -65       -66  
  Estonia — fixed     32       8       37       4  
    Share of net income     43       20       72       39  
    Amortization of goodwill and fair value adjustments     -11       -12       -35       -35  
  Eurasia           -44             -278  
    Share of net income           -44             -227  
    Amortization of goodwill and fair value adjustments                       -51  
  Russia     177       -57       382       -34  
    Share of net income     227       -2       535       141  
    Amortization of goodwill and fair value adjustments     -50       -55       -153       -175  
  Turkey     114       -1,020       151       -615  
    Share of net income (U.S. GAAP)     218       15       287       -154  
    IFRS/IAS adjustments     210       -794       625       257  
    Amortization of goodwill and fair value adjustments     -314       -241       -761       -718  
  Holding     -137       -1,684       -1,174       -32,751  
    Share of net income     -185       -164       -346       -1,158  
    Capital gains/losses     -12       15       338       2,444  
    Write-downs     -41       -1,612       -1,272       -34,224  
    Amortization of goodwill and fair value adjustments     101       77       106       187  
  Corporate     0       -8       0       -25  
  Eliminations     0       1       0       0  
     
     
     
     
 
  The Group     326       -2,731       -344       -33,407  
     
     
     
     
 

24


Table of Contents

                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Operating income
                               
Sweden
    2,991       2,555       8,608       5,553  
Finland
    497       532       1,667       1,895  
Norway
    128       37       383       30  
Denmark
    -126       -3,930       -526       -4,624  
Baltic countries
    277       325       759       953  
Eurasia
    298       -66       643       -300  
Russia
    177       -58       382       -35  
Turkey
    113       -1,020       150       -615  
International Carrier
    -376       -9,368       -603       -10,408  
Holding
    -164       -1,519       -1,346       -38,044  
Corporate
    -242       -152       -656       -436  
Eliminations
    -13       9       70       27  
 
   
     
     
     
 
The Group
    3,560       -12,655       9,531       -46,004  
 
   
     
     
     
 
                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Operating income excl. non-recurring items
                               
Sweden
    2,987       2,735       8,978       6,558  
Finland
    497       552       1,682       1,704  
Norway
    128       37       412       30  
Denmark
    -126       -858       -526       -1,549  
Baltic countries
    437       325       919       953  
Eurasia
    298       -63       643       -297  
Russia
    177       -38       382       -15  
Turkey
    113       -1,020       150       -615  
International Carrier
    -49       -419       -342       -1,491  
Holding
    -123       -101       -438       -1,013  
Corporate
    -242       -119       -656       -448  
Eliminations
    -13       1       70       25  
 
   
     
     
     
 
The Group
    4,084       1,032       11,274       3,842  
 
   
     
     
     
 
                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
CAPEX
                               
Sweden
    588       920       1,883       3,290  
Finland
    458       505       1,449       1,401  
Norway
    128       308       479       736  
Denmark
    91       227       234       762  
Baltic countries
    159       501       534       1,246  
Eurasia
    263       44       642       44  
International Carrier
    117       251       209       728  
Holding
    88       28       190       130  
Corporate
    -3       4       4       14  
Eliminations
    0       0       0       -1  
 
   
     
     
     
 
The Group
    1,889       2,788       5,624       8,350  
 
   
     
     
     
 

25


Table of Contents

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
      2003   2002   2003   2002
     
 
 
 
Number of employees
                               
Sweden
                               
 
At the end of the period
    10,792       11,395       10,792       11,395  
 
Average for the period
    9,925       11,157       10,201       11,286  
Finland
                               
 
At the end of the period
    6,106       6,167       6,106       6,167  
 
Average for the period
    5,858       6,155       5,880       6,267  
Norway
                               
 
At the end of the period
    713       730       713       730  
 
Average for the period
    720       749       716       729  
Denmark
                               
 
At the end of the period
    1,033       1,240       1,033       1,240  
 
Average for the period
    980       1,282       1,010       1,250  
Baltic countries
                               
 
At the end of the period
    4,850       5,857       4,850       5,857  
 
Average for the period
    4,554       5,764       5,124       5,932  
Eurasia
                               
 
At the end of the period
    1,027       848       1,027       848  
 
Average for the period
    955       92       961       92  
Russia
                               
 
At the end of the period
    1             1        
 
Average for the period
    1       2       1       2  
Turkey
                               
 
At the end of the period
    3       3       3       3  
 
Average for the period
    3       4       3       4  
International Carrier
                               
 
At the end of the period
    620       928       620       928  
 
Average for the period
    588       901       704       931  
Holding
                               
 
At the end of the period
    779       1,716       779       1,716  
 
Average for the period
    824       1,548       1,099       2,760  
Corporate
                               
 
At the end of the period
    292       227       292       227  
 
Average for the period
    237       232       257       226  
 
 
   
     
     
     
 
The Group
                               
 
At the end of the period
    26,216       29,111       26,216       29,111  
 
Average for the period
    24,645       27,886       25,956       29,479  
 
 
   
     
     
     
 

26


Table of Contents

Quarterly Data

                                           
SEK million, except   Jul-Sep   Apr-Jun   Jan-Mar   Oct-Dec   Jul-Sep
per share data   2003   2003   2003   2002   2002

 
 
 
 
 
Net sales
    20,094       20,275       20,349       20,945       20,102  
EBITDA
    7,571       7,747       7,562       4,181       2,913  
Depreciation, amortization and write-downs
    -4,337       -4,310       -4,358       -4,503       -12,837  
Income from associated companies
    326       -693       23       368       -2,731  
Operating income
    3,560       2,744       3,227       46       -12,655  
Income after financial items
    3,260       3,048       2,711       -80       -13,126  
Net income
    1,735       1,499       1,602       3,008       -12,266  
Earnings/loss per share
                                       
 
Basic (SEK)
    0.37       0.32       0.34       0.64       -2.62  
 
Diluted (SEK)
    0.37       0.32       0.34       0.64       -2.62  
Investments
    1,899       2,121       1,951       3,651       3,344  
of which CAPEX
    1,889       2,059       1,676       3,360       2,788  
Cash flow from operating activities
    6,581       7,736       5,586       6,586       6,348  
Free cash flow
    5,138       5,155       3,897       3,672       3,617  
 
   
     
     
     
     
 
EBITDA excl non-recurring items
    7,915       8,070       7,562       6,355       6,889  
Operating income excl. non-recurring items
    4,084       3,963       3,227       2,150       1,032  
 
   
     
     
     
     
 

Non-Recurring Items

                                     
        Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Within EBITDA
    -344       -3,976       -667       -7,882  
 
Restructuring, etc.
    -403       -3,987       -792       -4,753  
 
Capital gains/losses
          192             1,469  
 
Write-down of shares and receivables
          -9             -4,080  
 
Other non-recurring items
    59       -172       125       -518  
Within Depreciation, amortization and write-downs
    -139       -8,111       -168       -10,161  
 
Write-downs
    -139       -8,111       -168       -10,161  
Within Income from associated companies
    -41       -1,600       -908       -31,803  
 
Capital gains/losses
          12       341       2,421  
   
Write-downs
    -41       -1,612       -1,249       -34,224  
Within Net financial revenues and expenses
    -31       -65       191       56  
 
Capital gains/losses
    -31       4       552       155  
 
Write-downs
          -69       -361       -99  
 
   
     
     
     
 
Total
    -555       -13,752       -1,552       -49,790  
 
   
     
     
     
 

Non-recurring items in the third quarter of 2003 were primarily “Within EBITDA” related to synergies implementation in International Carrier (SEK —363 million), redundancies in Lietuvos Telekomas (SEK —50 million), and the exchange rate effect on previous provisions in International Carrier (SEK 59 million); “Within Depreciation, amortization and

27


Table of Contents

write-downs” for write-downs related to synergies implementation within International Carrier (SEK —29 million), impairment charges in Lietuvos Telekomas (SEK —110 million); and “Within Income from associated companies” for a write-down of the Metro One holding (SEK —41 million); and “Within Net financial revenues and expenses” for capital losses and write-downs in Holding (SEK —31 million).

In addition to non-recurring items noted in the third quarter, non-recurring items for the nine-month period include mainly provisions for redundancies in Sweden and Finland, write-downs of Infonet and venture capital holdings, a previous write-down of Metro One and capital gains from the sales of Bharti Mobile and Netia.

Number of Customers 1)

                                           
      Sep 30,   Jun 30,   Mar 31,   Dec 31,   Sep 30,
In thousands   2003   2003   2003   2002   2002

 
 
 
 
 
Consolidated operations
                                       
Mobile
    11,558       11,150       10,797       10,586       10,214  
Sweden
    3,762       3,687       3,671       3,604       3,540  
Finland
    2,441       2,471       2,453       2,490       2,501  
Norway
    1,190       1,181       1,151       1,088       1,022  
Denmark
    504       484       438       466       449  
Lithuania
    965       905       855       850       759  
Latvia
    573       538       502       474       441  
Eurasia
    2,123       1,884       1,727       1,614       1,502  
Internet
    1,555       1,511       1,485       1,428       1,344  
Sweden
    1,185       1,155       1,130       1,084       1,018  
 
of which broadband
    380       365       346       321       282  
Finland
    274       265       268       263       252  
 
of which broadband
    119       103       94       82       68  
Denmark, broadband
    96       91       87       81       74  
Cable TV, Denmark
    192       191       189       188       188  
Fixed voice
    8,025       8,073       8,184       8,308       8,426  
Sweden
    6,324       6,354       6,369       6,441       6,494  
Finland
    691       702       712       721       729  
Denmark
    174       158       210       210       208  
Lithuania
    836       859       893       936       995  
Associated companies
                                       
Mobile
    22,992       20,992       19,700       18,358       16,514  
Estonia
    464       439       427       428       414  
Russia
    5,328       4,253       3,573       3,030       2,300  
Turkey 2)
    17,200       16,300       15,700       14,900       13,800  
Fixed voice
    1,065       1,090       1,150       1,166       1,174  
Latvia
    620       639       694       701       707  
Estonia
    445       451       456       465       467  

1) For further operational data: www.teliasonera.com/ir

2) Turkcell figures are reported with a one-quarter lag

28


Table of Contents

TeliaSonera January-September 2003 — Legal 1)

Condensed Consolidated Income Statements

                                   
SEK million, except per                
share data and number of   Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
shares   2003   2002   2003   2002

 
 
 
 
Net sales
    20,094       14,496       61,371       42,727  
Costs of production
    -11,410       -8,972       -34,485       -27,316  
 
   
     
     
     
 
Gross income
    8,684       5,524       26,886       15,411  
Selling, admin., and R&D expenses
    -5,220       -4,287       -16,655       -13,291  
Other operating revenues and expenses, net
    -230       -12,010       1,214       -12,440  
Income from associated companies
    326       -42       -344       333  
 
   
     
     
     
 
Operating income
    3,560       -10,815       11,101       -9,987  
Net financial revenues and expenses
    -300       -149       -529       -520  
 
   
     
     
     
 
Income after financial items
    3,260       -10,964       10,572       -10,507  
Income taxes
    -1,303       852       -3,646       544  
Minority interests
    -222       -6       -681       2  
 
   
     
     
     
 
Net income
    1,735       -10,118       6,245       -9,961  
 
   
     
     
     
 
Earnings/loss per share (SEK)
                               
 
Basic
    0.37       -3.37       1.34       -3.32  
 
Diluted
    0.37       -3.37       1.34       -3.32  
 
   
     
     
     
 
Weighted average number of shares (thousands)
                               
 
Basic
    4,675,232       3,001,200       4,665,053       3,001,200  
 
Diluted
    4,676,165       3,001,200       4,665,818       3,001,200  
 
   
     
     
     
 

1) Including Sonera operations and the new Baltic subsidiaries since December 3, 2002 and including Telia’s Finnish mobile operations and Swedish cable TV operations through May 31, 2003.

29


Table of Contents

Condensed Consolidated Balance Sheets

                 
    Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Assets
               
Intangible fixed assets
    62,510       68,106  
Tangible fixed assets
    48,635       56,172  
Financial fixed assets
    46,574       48,534  
Total fixed assets
    157,719       172,812  
Inventories, etc.
    459       580  
Receivables
    24,441       26,607  
Short-term investments
    5,339       3,826  
Cash and bank
    3,352       2,831  
Total current assets
    33,591       33,844  
 
   
     
 
Total assets
    191,310       206,656  
Shareholders’ equity and liabilities
               
Shareholders’ equity
    109,863       108,829  
Minority interests
    3,616       5,120  
Provisions for pensions and employee contracts
    124       224  
Deferred tax liability, other provisions
    18,833       18,182  
Total provisions
    18,957       18,406  
Long-term loans
    25,339       32,124  
Short-term loans
    5,316       12,608  
Non-interest-bearing liabilities
    28,219       29,569  
Total liabilities
    58,874       74,301  
 
   
     
 
Total equity and liabilities
    191,310       206,656  
 
   
     
 

30


Table of Contents

Condensed Consolidated Cash Flow Statements

                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Cash flow before change in working capital
    5,415       3,088       20,820       8,357  
Change in working capital
    1,166       745       -1,028       177  
Cash flow from operating activities
    6,581       3,833       19,792       8,534  
Intangible and tangible fixed assets acquired (cash CAPEX)
    -1,443       -1,774       -5,750       -5,860  
Free cash flow
    5,138       2,059       14,042       2,674  
Cash flow from other investing activities
    1,040       49       4,755       41  
Total cash flow from investing activities
    -403       -1,725       -995       -5,819  
Cash flow before financing activities
    6,178       2,108       18,797       2,715  
Cash flow from financing activities
    -7,198       -1,425       -15,509       -7,960  
 
   
     
     
     
 
Cash flow for the period
    -1,020       683       3,288       -5,245  
 
   
     
     
     
 
Cash and cash equivalents, opening balance
    9,718       3,027       5,465       8,923  
   of which short-term investments up to and including three months
    6,239       1,408       2,634       7,405  
   of which cash and bank
    3,479       1,619       2,831       1,518  
Cash flow for the period
    -1,020       683       3,288       -5,245  
Exchange rate differences in cash and cash equivalents
    -133       -41       -188       -9  
Cash and cash equivalents, closing balance
    8,565       3,669       8,565       3,669  
   of which short-term investments up to and including three months
    5,213       1,750       5,213       1,750  
   of which cash and bank
    3,352       1,919       3,352       1,919  
 
   
     
     
     
 
 
   
     
     
     
 
Net interest-bearing liability, opening balance
    17,159       10,336       25,034       10,661  
Change in net borrowings
    -5,524       -1,949       -13,270       -1,710  
Change in pension provisions
    29       -280       -100       -844  
Net interest-bearing liability, closing balance
    11,664       8,107       11,664       8,107  
 
   
     
     
     
 

31


Table of Contents

Condensed Consolidated Statements of Changes in Shareholders’ Equity

                         
    Sep 30,   Sep 30,   Dec 31,
SEK million   2003   2002   2002

 
 
 
Opening balance
    108,829       59,885       59,885  
Underwriting expenses after tax posted directly to equity
          16       16  
Transactions with outside parties
    -12       -16       -57  
Differences arising from translation of foreign operations
    -7,037       1,128       1,719  
Differences after tax on forward contracts used for equity hedge
          8       8  
Inflation adjustments
    1,657              
Fair value measurement of securities available for sale
          15       14  
Gains/losses on instruments used to hedge cash flow
    -0       51       6  
Dividend
    -1,870       -600       -600  
New share issue
    2,051             55,905  
Net income for the period
    6,245       -9,961       -8,067  
Closing balance
    109,863       50,526       108,829  
 
   
     
     
 

Long-Lived Assets

                                                 
                    Other    
    Goodwill   intangibles   Tangibles
   
 
 
    Sep 30,   Dec 31,   Sep 30,   Dec 31,   Sep 30,   Dec 31,
SEK million   2003   2002   2003   2002   2003   2002

 
 
 
 
 
 
Opening balance
    58,584       24,686       9,522       2,130       56,172       47,314  
Purchases
    1,256       30,929       743       5,119       5,263       9,244  
Operations acquired
                      1,769             19,037  
Sales/discards
    -1       -4       -5       -62       -202       -241  
Operations divested
    11             -4             -1,103       -3  
Reclassifications
    878       2,618       303       1,233       -739       -870  
Amortization, depreciation
    -2,605       -1,572       -1,274       -535       -9,066       -9,797  
Write-downs, reversals of write-downs
    -13       -366             -203       -198       -8,388  
CAPEX contribution from CATV customers
                            2       -2  
Advances
                -0             40       -2  
Inflation adjustments
                            -14        
Exchange rate differences
    -4,498       2,293       -387       71       -1,520       -120  
Closing balance
    53,612       58,584       8,898       9,522       48,635       56,172  
 
   
     
     
     
     
     
 

32


Table of Contents

Investments

                                   
      Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
CAPEX
    1,889       1,783       6,037       5,896  
 
Intangible fixed assets
    110       192       743       394  
 
Tangible fixed assets
    1,779       1,591       5,294       5,502  
Acquisitions
    10       173       1,468       750  
 
Goodwill
    0       4       1,256       8  
 
Shares and participations
    10       169       212       742  
 
   
     
     
     
 
Total
    1,899       1,956       7,505       6,646  
 
   
     
     
     
 

Net Interest-Bearing Liability

                   
      Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Long-term and short-term loans
    30,655       44,732  
Less: Short-term investments, cash and bank
    -8,691       -6,657  
 
   
     
 
Net debt
    21,964       38,075  
Less: Interest-bearing financial assets
    -6,768       -8,419  
 
Interest-bearing receivables
    -3,656       -4,846  
 
   
     
 
Total net borrowings
    11,540       24,810  
Provisions for pensions
    124       224  
 
   
     
 
Total net interest-bearing liability
    11,664       25,034  
 
   
     
 

Changes in Share Capital

                           
      Number of   Par value,   Share capital,
      shares   SEK/share   SEK thousand
     
 
 
Share capital, Dec 31, 1999
    8,800,000       1,000.00       8,800,000  
 
Bonus issue, May 20, 2000
          1,036.80       323,840  
 
Split 324:1, May 20, 2000
    2,842,400,000       3.20        
 
New share issue, June 16, 2000
    150,000,000       3.20       480,000  
Share capital, Dec 31, 2000
    3,001,200,000       3.20       9,603,840  
Share capital, Dec 31, 2001
    3,001,200,000       3.20       9,603,840  
 
New share issue, Dec 3, 2002
    1,604,556,725       3.20       5,134,582  
Share capital, Dec 31, 2002
    4,605,756,725       3.20       14,738,422  
 
New share issue, Feb 10, 2003
    69,475,344       3.20       222,321  
Share capital, Sep 30, 2003
    4,675,232,069       3.20       14,960,743  
 
   
     
     
 

33


Table of Contents

Financial Instruments

                                   
      Sep 30,   Sep 30,   Dec 31,   Dec 31,
      2003   2003   2002   2002
      Book   Fair   Book   Fair
SEK million   value   value   value   value

 
 
 
 
Equity participations in associated companies
    23,647       22,097       23,027       19,341  
Other holdings of securities
    669       669       1,164       1,164  
Other long- and short-term receivables
    9,384       9,296       10,515       10,427  
Short-term investments
    126       126       1,192       1,192  
Interest rate swaps received
                8,666       8,666  
Interest rate swaps paid
                -8,139       -8,139  
FX interest rate swaps received
    5,922       5,922       12,298       12,298  
FX interest rate swaps paid
    -5,552       -5,552       -11,239       -11,239  
Other currency derivatives
    248       248       157       157  
 
   
     
     
     
 
Total assets
    34,444       32,806       37,641       33,867  
Provisions for pensions
    124       124       224       224  
Long-term loans
    25,285       26,490       32,122       32,630  
Short-term loans
    5,204       5,243       12,680       12,717  
Interest rate swaps received
    -1,310       -1,310       -7,369       -7,369  
Interest rate swaps paid
    1,438       1,438       7,584       7,584  
FX interest rate swaps received
    -2,154       -2,154       -2,213       -2,213  
FX interest rate swaps paid
    2,411       2,411       2,428       2,428  
Other currency derivatives
    209       209       158       158  
 
   
     
     
     
 
Total liabilities
    31,207       32,451       45,614       46,159  
Less book value of:
                               
 
- pensions
    -124               -224          
 
- accrued interest
    -219               -500          
 
- other currency derivatives
    -209               -158          
Book value of interest-bearing liabilities
    30,655               44,732          
FX swaps/forward contracts (portfolio)
                               
Purchases of foreign currency
    15,167       15,167       21,887       21,887  
Sales of foreign currency
    10,644       10,644       13,243       13,243  
 
   
     
     
     
 

Deferred Tax

                 
    Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Deferred tax liability
    12,539       10,673  
Deferred tax benefit (incl. valuation reserve)
    -15,318       -15,931  
 
   
     
 
Net deferred tax benefit (-)/liability (+)
    -2,779       -5,258  
 
   
     
 

34


Table of Contents

Contingent Assets and Contingent Liabilities

                 
    Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Contingent assets
           
Collateral pledged
               
Real estate mortgages
    20       20  
Shares in subsidiaries
          90  
Shares in associated companies
    659       119  
Current receivables
    35       42  
Blocked funds in bank accounts
    1,048       102  
 
   
     
 
Total
    1,762       373  
Contingent liabilities
               
Credit guarantees, associated companies
    580       481  
Performance guarantees, other minority holdings
    1,421       4,077  
Other guarantees, etc.
    1,102       1,226  
FPG/PRI, other pension guarantees
    220       222  
 
   
     
 
Total
    3,323       6,006  
 
   
     
 

TeliaSonera has a dispute with Tele2 and Vodafone concerning interconnect prices in Sweden. TeliaSonera believes that it has recorded sufficient provisions.

Contractual Obligations

                 
    Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Intangible fixed assets
    6        
Tangible fixed assets
    2,299       210  
Indefeasible Rights of Use (IRU)
    4        
Associated companies and other minority holdings
    2,238       2,665  
 
   
     
 
Total
    4,547       2,875  
 
   
     
 

Exchange Rates

                 
    Jan-Sep   Jan-Sep
Average SEK rate against   2003   2002

 
 
EUR
    9.161934       9.184825  
NOK
    1.157108       1.213238  
DKK
    1.233242       1.235972  
LVL
    14.393555       15.989187  
LTL
    2.653566       2.653470  
USD
    8.246706       9.922854  
TRL
    0.000005       0.000007  
 
   
     
 

Basis for Presentation

General. As in the annual accounts for 2002, TeliaSonera’s consolidated financial statements for the three-month and nine-month periods ended September 30, 2003, have been prepared in accordance with International Financial Reporting Standards (IFRS/IAS). The parent

35


Table of Contents

company TeliaSonera AB’s financial statements have been prepared in accordance with the Annual Accounts Act and other Swedish regulations. This report has been prepared in accordance with IAS 34 “Interim Financial Reporting.”

Amounts and dates. Unless otherwise specified, all amounts are in millions of Swedish kronor (SEK million) or other currency specified and are based on the three-month and nine-month periods ended September 30, 2003 for income statement items and as of September 30, 2003 for balance sheet items, respectively.

New accounting standards. IAS 41 “Agriculture” became effective on January 1, 2003. IAS 41 does not affect TeliaSonera’s operations.

Restated segment reporting. TeliaSonera’s business organization was changed on January 1, 2003. Hence, segment information in this report has been restated.

Changed definitions and concepts. Effective January 1, 2003, the definition of EBITDA was changed. The previous definition Operating income before depreciation, amortization and write-downs was changed to Operating income before depreciation, amortization and write-downs and before Income from associated companies.

Underlying EBITDA was renamed EBITDA excluding non-recurring items, but indicates the same measure as previously. This means that the previous concept Items not reflecting underlying business operations has been changed to Non-recurring items.

A new profit measure, Operating income excluding non-recurring items, was introduced, consisting of Operating income less non-recurring items within EBITDA and also less write-downs within Depreciation, amortization and write-downs and less capital gains/losses and write-downs within Income from associated companies.

Furthermore, effective January 1, 2003, only capital gains/losses, write-downs, restructuring programs or similar items that represent more than SEK 100 million on an individual basis, will be reported as non-recurring. Earlier periods have not been restated.

Changes in Group Composition

Sonera Oyj. As a result of a mandatory redemption offer, which expired on January 31, 2003, TeliaSonera acquired Sonera shares, including shares in the form of ADSs, representing 4.4 percent of the shares and votes. Following the completion of the mandatory redemption offer, TeliaSonera in total held 99.4 percent of Sonera shares and votes.

In addition, in December 2002, TeliaSonera commenced a separate compulsory acquisition proceeding under Finnish law pursuant to which the remaining holders of Sonera shares were required to surrender their Sonera shares to TeliaSonera for redemption at a fair price as determined under Finnish law. As required under Finnish law, an arbitral panel was appointed to hear and resolve any disputes concerning TeliaSonera’s right of redemption and the redemption price in the

36


Table of Contents

compulsory acquisition proceeding. On March 20, 2003, at the request of the arbitral panel, TeliaSonera issued a counter-indemnity for a bank guarantee for the payment of the redemption price plus accrued interest with respect to all outstanding Sonera shares not held by TeliaSonera. According to Finnish law, as a result of the arbitral panel’s acceptance of the bank guarantee, TeliaSonera became the sole record and beneficial owner of Sonera’s shares. Simultaneously, the Sonera share was delisted from the main list of Helsinki Exchanges. On June 26, 2003, the arbitral panel determined the redemption price for the remaining Sonera shares. The redemption price for the remaining Sonera shares plus accrued interest was paid on July 11, 2003.

Com Hem/Telia Finland. On June 5, 2003, TeliaSonera sold its Swedish cable TV operator Com Hem AB to EQT Northern Europe and on June 6, 2003, Telia’s Finnish mobile operations were sold to Finnet Oy. Telia agreed to dispose of these operations as part of its undertakings to the European Commission in the context of the merger between Telia and Sonera.

Bharti. In May 2002, an agreement was signed with the Indian company Bharti Tele-Ventures for the sale of TeliaSonera’s holding of 26 percent of the shares in the mobile operator Bharti Mobile Ltd. The transaction was completed on June 16, 2003.

Netia. As of December 31, 2002, TeliaSonera owned 48 percent of the share capital in the Polish company Netia S.A. (formerly Netia Holdings S.A.) As part of a financial restructuring, a conversion of lenders’ claims to equity in the company was completed on January 30, 2003, reducing TeliaSonera’s shareholding to 4.4 percent. On May 16, 2003, the final step of Netia’s restructuring, which required the issuance of warrants to pre-restructuring shareholders of Netia, including TeliaSonera, was completed. TeliaSonera received subscription warrants entitling it to acquire an aggregate of 31,300,532 Netia shares.

On May 22, 2003, TeliaSonera’s 11 percent stake in the Polish long-distance operator Netia 1 Sp z o.o. was sold to the other shareholder Netia.

Starting in June 2003, TeliaSonera has sold most of its shares and subscription warrants in Netia, reducing its shareholding in Netia to 1.1 percent. Assuming that all subscription warrants issued by Netia will be exercised and exchanged for shares, TeliaSonera would hold 4.0 percent of Netia’s share capital. TeliaSonera has entered into agreements to completely divest its holdings in Netia.

Reveko. On July 1, 2003, TeliaSonera’s 55 percent stake in the Estonian company Reveko Telekom AS was sold to the Elion Group.

Omnitel. On August 26, 2003, an agreement was reached with Motorola to acquire Motorola’s 35 percent shareholding in the Lithuanian mobile operator UAB Omnitel. The final closing of the deal is contingent on the approval of the transaction by the Lithuanian Competition Council. When the transaction is concluded, TeliaSonera will hold 90 percent of the shares in Omnitel.

37


Table of Contents

Auria Group. On September 17, 2003, TeliaSonera announced its intention in three consecutive steps to acquire full ownership in the Finnish fixed-line operator Auria Group. The parent company of the group is Loimaan Seudun Puhelin Oy (LSP). The first step was executed in September, increasing TeliaSonera’s shareholding in LSP from 29 percent to 40 percent. On October 1, TeliaSonera increased its holding in LSP to 55 percent and launched a tender offer in cash to the owners of the remaining LSP shares. As of October 24, TeliaSonera held 74 percent of the shares in LSP.

Related Party Transactions

The Swedish and the Finnish States. The TeliaSonera Group’s services and products are offered to the Swedish and the Finnish states, their agencies, and state-owned companies in competition with other operators and on conventional commercial terms. Certain state-owned companies run businesses that compete with TeliaSonera. Likewise, TeliaSonera buys services from state-owned companies at market prices and on otherwise conventional commercial terms. Neither the Swedish and Finnish states and their agencies, nor state-owned companies represent a significant share of TeliaSonera’s net sales or earnings.

Svenska UMTS-nät. TeliaSonera owns 50 percent of Svenska UMTS-nät AB. In the nine-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 73 million to Svenska UMTS-nät.

Lattelekom. TeliaSonera holds a participating interest in the Latvian company Lattelekom SIA. In the three-month period ended September 30, 2003, TeliaSonera sold services and products to Lattelekom worth SEK 25 million and purchased services and products worth SEK 13 million. In the nine-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 89 million and purchased services and products worth SEK 58 million.

MegaFon. TeliaSonera holds a participating interest in the Russian company OAO MegaFon. As of September 30, 2003, TeliaSonera had interest-bearing and non-interest-bearing claims on MegaFon of SEK 352 million.

Infonet. TeliaSonera owns a participating interest in the American company Infonet Services Corp. In the three-month period ended September 30, 2003, TeliaSonera sold services and products to Infonet worth SEK 12 million and purchased services and products worth SEK 55 million. In the nine-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 36 million and purchased services and products worth SEK 162 million.

Telefos. TeliaSonera owns 49 percent of the shares in Telefos AB. As of September 30, 2003, TeliaSonera had interest-bearing claims on the Telefos Group of SEK 1,077 million and had signed a limited supplementary guarantee of SEK 150 million for the credit-insured pension commitments of Telefos companies. In the three-month period ended September 30, 2003, TeliaSonera sold services and products worth

38


Table of Contents

SEK 41 million to the Telefos Group and bought services and products worth SEK 546 million. In the nine-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 105 million and bought services and products worth SEK 1,916 million. Some of the services purchased by TeliaSonera referred to construction of fixed assets.

IN. TeliaSonera holds an indirect participating interest in INGROUP Sweden AB (IN). In the three-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 8 million to IN and bought services and products worth SEK 64 million. In the nine-month period ended September 30, 2003, TeliaSonera sold services and products worth SEK 11 million and bought services and products worth SEK 202 million.

Other relations. In addition to those specified, TeliaSonera buys and sells services and products to a limited extent from these and other associated companies, in all cases on market terms.

Credit Rating and Financing

In the first quarter of 2003, the rating agencies Moody’s and Standard & Poor’s assigned new credit ratings for TeliaSonera AB. The rating for long-term borrowings is A2 with a negative outlook from Moody’s, and from Standard & Poor’s the long-term rating of A was confirmed in May after having been on Credit Watch Negative during the spring. Standard & Poor’s rating has a stable outlook. These ratings represent a solid investment grade level and are thus expected to allow TeliaSonera continued good access to the financial markets.

In March 2003, TeliaSonera AB signed a new committed credit facility agreement (Revolving Credit Facility) with a syndicate of prominent banks. The five-year facility amounts to EUR 1,400 million with final maturity in March 2008. The main purpose of the facility is to serve as liquidity back-up for TeliaSonera.

In the second quarter of 2003, TeliaSonera AB updated its open-market financing programs, which include the Euro Medium Term Note (EMTN) program with a new program size of EUR 5,000 million; the Swedish domestic Flexible Term Note (FTN) program with a program size of SEK 12,000 million; the Euro Commercial Paper (ECP) program with a program size of EUR 1,000 million, and also established a new domestic Finnish Commercial Paper program with a program size of EUR 300 million.

The intention is that TeliaSonera AB will continue to make future refinancing of the outstanding Sonera debt, as well as new financing required for the Sonera operations.

The positive cash flow in the third quarter allowed for continued amortization of the Group’s maturing loans during the period. There are no significant scheduled loan redemptions during the remainder of 2003.

During the third quarter, TeliaSonera AB’s guarantee commitment for Svenska UMTS-nät AB was reduced to a maximum of SEK 3,500

39


Table of Contents

million, as a consequence of the company’s bank-loan facility being reduced to SEK 7,000 million (SEK 11,000 million).

Non-Cash Transactions

Sonera. The completion of the merger with Sonera was partly effected through an exchange of shares (see “Changes in Group Composition” above).

Vehicles. TeliaSonera leases vehicles through financial leasing, primarily from GE Capital. New acquisitions in the three-month period and the nine-month period ended September 30, 2003 entailed a non-cash investment of SEK 13 million and SEK 41 million, respectively.

Infrastructure/capacity swaps. Within the international carrier operations, swap contracts for infrastructure and capacity are signed with other carriers. Until both parties have fulfilled all deliveries as agreed, the value provided may differ from the value received. As of September 30, 2003, TeliaSonera had, through non-cash swapping, net received infrastructure and network capacity with a book value of SEK 7 million.

AUCS. Claims of SEK 157 million on the Dutch associated company AUCS Communications Services v.o.f. were converted to equity in the company during the second quarter.

Stock Option Schemes

At General Meetings of shareholders of TeliaSonera AB, a number of stock option schemes have been adopted. Summarized information about warrants outstanding as of September 30, 2003 by exercise price is as follows.

                                 
    Outstanding   Of which exercisable
   
 
            Remaining           Remaining
Exercise price   Number of   contractual life   Number of   contractual life
(SEK)   warrants   (in years)   warrants   (in years)

 
 
 
 
33.64
    2,246,000       6.92              
49.09
    3,484,572       6.92              
69.00
    14,302,000       1.92       14,302,000       1.92  
71.62
    5,956,750       2.00       5,956,750       2.00  
108.17
    132,800       4.92              
347.38
    9,551,000       4.92              
 
   
     
     
     
 

On September 30, 2003, the closing price for the TeliaSonera share on Stockholmsbörsen was SEK 33.60. Detailed information regarding the stock option schemes is presented in TeliaSonera’s Annual Report for 2002. In May 2003, the 2002/2005:B series of warrants was cancelled, due to non-fulfillment of certain exercise criteria. According to the terms, the exercise price of the 2002/2005:A series of warrants was adjusted by the 2002 dividend per share. If fully exercised, the outstanding stock options will entail an increase in share capital of approximately SEK 148 million, equal to a 1.0 percent increase in the number of shares.

40


Table of Contents

Swedish GAAP

Differences in principles. TeliaSonera’s consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS/IAS). Effective January 1, 2003, IFRS/IAS deviates from Swedish GAAP, relevant to TeliaSonera, only with respect to the reporting of financial instruments.

Translation into Swedish GAAP. Application of Swedish GAAP affects consolidated net income and shareholders’ equity as follows.

                                 
    Jul-Sep   Jul-Sep   Jan-Sep   Jan-Sep
SEK million   2003   2002   2003   2002

 
 
 
 
Net income under IFRS/IAS
    1,735       -10,118       6,245       -9,961  
Financial instruments
    13       12       0       26  
Deferred tax
    -4       -3       -0       -7  
Net income under Swedish GAAP
    1,744       -10,109       6,245       -9,942  
 
   
     
     
     
 
                 
    Sep 30,   Dec 31,
SEK million   2003   2002

 
 
Shareholders’ equity under IFRS/IAS
    109,863       108,829  
Financial instruments
    88       88  
Deferred tax
    -24       -26  
Shareholders’ equity under Swedish GAAP
    109,927       108,891  
 
   
     
 

Finnish GAAP

The following information is provided pursuant to the Finnish Financial Supervision Authority decision no. 28/269/2002.

This interim report has been prepared in accordance with chapter 2, section 5 of the Finnish Securities Markets Act. TeliaSonera prepares its consolidated financial statements in accordance with International Financial Reporting Standards (IFRS/IAS). The main differences between Finnish Accounting Standards (Finnish GAAP) and IFRS/IAS, relevant to TeliaSonera, are described in TeliaSonera’s Annual Report for 2002. There were no material changes in the first nine months of 2003.

Parent Company

The parent company TeliaSonera AB, which is domiciled in Stockholm, comprises the Group’s Swedish activities in development and operation of fixed networks and basic production of network services. The parent company also includes Group executive management functions and the Group’s internal banking operations.

Net sales for the first nine months were SEK 15,935 million (17,300), of which SEK 12,483 million (14,244) was invoiced to subsidiaries. Earnings before appropriations and taxes improved to SEK 6,229 million (-250), due to improved operating income and Group contributions from subsidiaries. Earnings after appropriations and taxes were SEK 3,947 million (611). Also due to completion of the merger with Sonera,

41


Table of Contents

shareholders’ equity increased to SEK 93,326 million (89,197 at year-end). Retained earnings amounted to SEK 23,828 million (21,751).

The balance sheet total decreased to SEK 131,455 million (139,002 at year-end). Cash flow from operating activities improved to SEK 6,088 million (7,489) and cash flow before financing activities to SEK 10,835 million (840). Net claims were SEK 8,678 million (net borrowings of SEK 451 million at year-end). Cash and cash equivalents totaled SEK 5,744 million (3,294).

The equity/assets ratio (including the equity component of untaxed reserves) improved to 77.8 percent (69.8 at year-end).

Total investments for the first nine months amounted to SEK 4,419 million (3,368), including SEK 1,498 million (2,423) in tangible fixed assets, primarily fixed-line installations. The additional purchase price consideration for Sonera amounted to SEK 2,581 million. Other investments totaling SEK 340 million (945) were primarily attributable to capital infusions in subsidiaries and associated companies. Of the capital infusions to subsidiaries, SEK 46 million (829) was provided through debt conversion.

As of September 30, 2003, the number of employees was 3,002 (3,308 at year-end).

Financial Information/“Underlying” Measures of Results of Operations

This interim report includes information on “underlying” measures of TeliaSonera’s results of operations, such as “EBITDA excluding non-recurring items” and “Operating income excluding non-recurring items.” EBITDA equals operating income before depreciation, amortization and write-downs, excluding income from associated companies. Non-recurring items include write-downs, capital gains/losses, restructuring/phase-out of operations and personnel redundancy costs. TeliaSonera’s management uses operating income excluding non-recurring items as the principal measure for monitoring profitability in internal reporting. Management believes that, besides operating income, EBITDA excluding non-recurring items and operating income excluding non-recurring items are also measures commonly reported and widely used by analysts, investors and other interested parties in the telecommunications industry. Accordingly, these “underlying” measures are presented to enhance the understanding of TeliaSonera’s historical operating performance.

These “underlying” measures, however, should not be considered as alternatives to operating income as indicators of our operating performance. Similarly, EBITDA excluding non-recurring items should not be considered as an alternative to cash flows from operating activities as a measure of liquidity. EBITDA excluding non-recurring items and operating income excluding non-recurring items are not measures of financial performance under IFRS/IAS or U.S. GAAP and may not be comparable to other similarly titled measures for other companies. These “underlying” measures are not meant to be predictive of potential future results.

42


Table of Contents

Forward-Looking Statements

This interim report contains statements concerning, among other things, TeliaSonera’s financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent TeliaSonera’s future expectations. TeliaSonera believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions; however, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement, including TeliaSonera’s market position, growth in the telecommunications industry in Europe, the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of TeliaSonera and the telecommunications industry in general. Forward-looking statements speak only as of the date they were made, and, other than as required by applicable law, TeliaSonera undertakes no obligation to update any of them in light of new information or future events.

43