UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended April 28, 2012.
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number 001-14565
FRED'S, INC.
(Exact name of registrant as specified in its charter)
TENNESSEE | 62-0634010 |
(State or Other Jurisdiction of | (I.R.S. Employer |
Incorporation or Organization) | Identification Number) |
4300 New Getwell Road
Memphis, Tennessee 38118
(Address of Principal Executive Offices)
(901) 365-8880
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes x No ¨.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer x |
Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.
The registrant had 36,657,016 shares of Class A voting, no par value common stock outstanding as of June 1, 2012.
FRED'S, INC.
INDEX
Page No. | |
Part I - Financial Information | 3 |
Item 1 - Financial Statements: | 3 |
Condensed Consolidated Balance Sheets as of April 28, 2012 (unaudited) and January 28, 2012 | 3 |
Condensed Consolidated Statements of Income for the Thirteen Weeks Ended April 28, 2012 (unaudited) and April 30, 2011 (unaudited) | 4 |
Condensed Consolidated Statements of Cash Flows for the Thirteen Weeks Ended April 28, 2012 (unaudited) and April 30, 2011 (unaudited) | 5 |
Notes to Condensed Consolidated Financial Statements (unaudited) | 6-11 |
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations | 12-16 |
Item 3 – Quantitative and Qualitative Disclosures about Market Risk | 17 |
Item 4 – Controls and Procedures | 17 |
Part II - Other Information | 17 |
Item 1. Legal Proceedings | 17 |
Item 1A. Risk Factors | 17 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 18 |
Item 6. Exhibits | 18 |
Signatures | 18 |
Ex-31.1 Section 302 Certification of the CEO | |
Ex-31.2 Section 302 Certification of the CFO | |
Ex-32. Section 906 Certification of the CEO and CFO |
2 |
Part I – FINANCIAL INFORMATION
Item 1. Financial Statements
FRED’S, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except for number of shares)
April 28, 2012 | January 28, | |||||||
(unaudited) | 2012 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 7,819 | $ | 27,130 | ||||
Receivables, less allowance for doubtful accounts of $1,807 and $1,595, respectively | 33,064 | 31,883 | ||||||
Inventories | 360,298 | 331,882 | ||||||
Other non-trade receivables | 28,192 | 32,090 | ||||||
Prepaid expenses and other current assets | 12,220 | 12,321 | ||||||
Total current assets | 441,593 | 435,306 | ||||||
Property and equipment, at depreciated cost | 160,055 | 161,112 | ||||||
Equipment under capital leases, less accumulated amortization of $5,051 and $5,043, respectively | 90 | 97 | ||||||
Intangibles | 35,226 | 32,191 | ||||||
Other noncurrent assets, net | 3,276 | 3,276 | ||||||
Total assets | $ | 640,240 | $ | 631,982 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 110,529 | $ | 106,886 | ||||
Current portion of indebtedness | 1,299 | 658 | ||||||
Accrued expenses and other | 45,268 | 44,876 | ||||||
Income taxes payable | 685 | - | ||||||
Deferred income taxes | 25,352 | 23,878 | ||||||
Total current liabilities | 183,133 | 176,298 | ||||||
Long-term portion of indebtedness | 5,912 | 6,640 | ||||||
Deferred income taxes | 4,747 | 5,633 | ||||||
Other noncurrent liabilities | 20,827 | 19,799 | ||||||
Total liabilities | 214,619 | 208,370 | ||||||
Commitments and Contingencies | ||||||||
Shareholders’ equity: | ||||||||
Preferred stock, nonvoting, no par value, 10,000,000 shares authorized, none outstanding | - | - | ||||||
Preferred stock, Series A junior participating nonvoting, no par value, 224,594 shares authorized, none outstanding | - | - | ||||||
Common stock, Class A voting, no par value, 60,000,000 shares authorized, 36,829,009 and 37,203,794 shares issued and outstanding, respectively | 99,219 | 105,384 | ||||||
Common stock, Class B nonvoting, no par value, 11,500,000 shares authorized, none outstanding | - | - | ||||||
Retained earnings | 325,538 | 317,364 | ||||||
Accumulated other comprehensive income | 864 | 864 | ||||||
Total shareholders’ equity | 425,621 | 423,612 | ||||||
Total liabilities and shareholders’ equity | $ | 640,240 | $ | 631,982 |
See accompanying notes to condensed consolidated financial statements.
3 |
FRED’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(in thousands, except per share amounts)
Thirteen Weeks Ended | ||||||||
April 28, | April 30, | |||||||
2012 | 2011 | |||||||
Net sales | $ | 500,505 | $ | 484,399 | ||||
Cost of goods sold | 352,663 | 346,457 | ||||||
Gross profit | 147,842 | 137,942 | ||||||
Depreciation and amortization | 9,364 | 7,773 | ||||||
Selling, general and administrative expenses | 121,377 | 115,046 | ||||||
Operating income | 17,101 | 15,123 | ||||||
Interest income | - | (57 | ) | |||||
Interest expense | 137 | 127 | ||||||
Income before income taxes | 16,964 | 15,053 | ||||||
Provision for income taxes | 6,506 | 5,539 | ||||||
Net income | $ | 10,458 | $ | 9,514 | ||||
Net income per share | ||||||||
Basic | $ | 0.28 | $ | 0.24 | ||||
Diluted | $ | 0.28 | $ | 0.24 | ||||
Weighted average shares outstanding | ||||||||
Basic | 36,977 | 39,149 | ||||||
Effect of dilutive stock options | 133 | 97 | ||||||
Diluted | 37,110 | 39,246 | ||||||
Dividends per common share | $ | 0.06 | $ | 0.05 | ||||
Comprehensive income: | ||||||||
Net income | $ | 10,458 | $ | 9,514 | ||||
Other comprehensive income (expense), net of tax postretirement plan adjustment | - | - | ||||||
Comprehensive income | $ | 10,458 | $ | 9,514 |
See accompanying notes to condensed consolidated financial statements.
4 |
FRED’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Thirteen Weeks Ended | ||||||||
April 28, 2012 | April 30, 2011 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 10,458 | $ | 9,514 | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 9,364 | 7,773 | ||||||
Net loss on asset disposition | 13 | 219 | ||||||
Provision for store closures and asset impairment | 24 | 232 | ||||||
Stock-based compensation | 509 | 441 | ||||||
Provision for uncollectible receivables | 212 | (65 | ) | |||||
LIFO reserve increase | 1,780 | 1,463 | ||||||
Deferred income tax expense | 581 | 629 | ||||||
Income tax benefit upon exercise of stock options | 26 | 9 | ||||||
(Increase) decrease in operating assets: | ||||||||
Trade and non-trade receivables | (2,127 | ) | 2,259 | |||||
Insurance receivables | (2 | ) | (4 | ) | ||||
Inventories | (30,220 | ) | (19,613 | ) | ||||
Other assets | 101 | 1,348 | ||||||
Increase in operating liabilities: | ||||||||
Accounts payable and accrued expenses | 4,034 | 19,710 | ||||||
Income taxes payable | 5,319 | 2,131 | ||||||
Other noncurrent liabilities | 1,009 | 505 | ||||||
Net cash provided by operating activities | 1,081 | 26,551 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (6,049 | ) | (15,050 | ) | ||||
Proceeds from asset dispositions | 14 | 11 | ||||||
Asset acquisition, net (primarily intangibles) | (5,312 | ) | (1,632 | ) | ||||
Net cash used in investing activities | (11,347 | ) | (16,671 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments of indebtedness and capital lease obligations | (88 | ) | (106 | ) | ||||
Excess tax charges from stock-based compensation | (26 | ) | (9 | ) | ||||
Proceeds from exercise of stock options and employee stock purchase plan | 410 | 95 | ||||||
Repurchase of shares | (7,056 | ) | (25 | ) | ||||
Cash dividends paid | (2,285 | ) | (1,965 | ) | ||||
Net cash used in financing activities | (9,045 | ) | (2,010 | ) | ||||
Increase (decrease) in cash and cash equivalents | (19,311 | ) | 7,870 | |||||
Cash and cash equivalents: | ||||||||
Beginning of year | 27,130 | 49,181 | ||||||
End of period | $ | 7,819 | $ | 57,051 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 137 | $ | 70 | ||||
Income taxes paid | $ | 810 | $ | 1,079 | ||||
Non-cash investing and financial activities: | ||||||||
Assets acquired through term loan | $ | - | $ | 3,497 | ||||
Assets acquired through capital lease | $ | - | $ | 135 |
See accompanying notes to consolidated financial statements.
5 |
FRED'S, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1: BASIS OF PRESENTATION
Fred's, Inc. and subsidiaries (“We”, “Our”, “Us” or “Company”) operates, as of April 28, 2012, 707 discount general merchandise stores, including 21 franchised Fred's stores, in 15 states in the southeastern United States. There are 330 full service pharmacy departments located within our discount general merchandise stores.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and therefore do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP. The statements reflect all adjustments (consisting of only normal recurring accruals) which are, in the opinion of management, necessary for a fair presentation of financial position in conformity with GAAP. The statements should be read in conjunction with the Notes to the Condensed Consolidated Financial Statements for the fiscal year ended January 28, 2012 incorporated into our Annual Report on Form 10-K.
The results of operations for the thirteen week period ended April 28, 2012 are not necessarily indicative of the results to be expected for the full fiscal year.
NOTE 2: INVENTORIES
Merchandise inventories are valued at the lower of cost or market using the retail first-in, first-out (FIFO) method for goods in our stores and the cost first-in, first-out (FIFO) method for goods in our distribution centers. The retail inventory method is a reverse mark-up, averaging method which has been widely used in the retail industry for many years. This method calculates a cost-to-retail ratio that is applied to the retail value of inventory to determine the cost value of inventory and the resulting cost of goods sold and gross margin. The assumption that the retail inventory method provides for valuation at lower of cost or market and the inherent uncertainties therein are discussed in the following paragraphs. In order to assure valuation at the lower of cost or market, the retail value of our inventory is adjusted on a consistent basis to reflect current market conditions. These adjustments include increases to the retail value of inventory for initial markups to set the selling price of goods or additional markups to adjust pricing for inflation and decreases to the retail value of inventory for markdowns associated with promotional, seasonal or other declines in the market value. Because these adjustments are made on a consistent basis and are based on current prevailing market conditions, they approximate the carrying value of the inventory at net realizable value (market value). Therefore, after applying the cost to retail ratio, the cost value of our inventory is stated at the lower of cost or market as is prescribed by U.S. GAAP.
Because the approximation of net realizable value (market value) under the retail inventory method is based on estimates such as markups, markdowns and inventory losses (shrink), there exists an inherent uncertainty in the final determination of inventory cost and gross margin. In order to mitigate that uncertainty, the Company has a formal review by product class which considers such variables as current market trends, seasonality, weather patterns and age of merchandise to ensure that markdowns are taken currently, or a markdown reserve is established to cover future anticipated markdowns. This review also considers current pricing trends and inflation to ensure that markups are taken if necessary. The estimation of inventory losses (shrink) is a significant element in approximating the carrying value of inventory at net realizable value, and as such the following paragraph describes our estimation method as well as the steps we take to mitigate the risk of this estimate in the determination of the cost value of inventory.
The Company calculates inventory losses (shrink) based on actual inventory losses occurring as a result of physical inventory counts during each fiscal period and estimated inventory losses occurring between yearly physical inventory counts. The estimate for shrink occurring in the interim period between physical counts is calculated on a store-specific basis and is based on history, as well as performance on the most recent physical count. It is calculated by multiplying each store’s shrink rate, which is based on the previously mentioned factors, by the interim period’s sales for each store. Additionally, the overall estimate for shrink is adjusted at the corporate level to a three-year historical average to ensure that the overall shrink estimate is the most accurate approximation of shrink based on the Company’s overall history of shrink. The three-year historical estimate is calculated by dividing the “book to physical” inventory adjustments for the trailing 36 months by the related sales for the same period. In order to reduce the uncertainty inherent in the shrink calculation, the Company first performs the calculation at the lowest practical level (by store) using the most current performance indicators. This ensures a more reliable number, as opposed to using a higher level aggregation or percentage method. The second portion of the calculation ensures that the extreme negative or positive performance of any particular store or group of stores does not skew the overall estimation of shrink. This portion of the calculation removes additional uncertainty by eliminating short-term peaks and valleys that could otherwise cause the underlying carrying cost of inventory to fluctuate unnecessarily. Management believes that the Company’s retail inventory method provides an inventory valuation which reasonably approximates cost and results in carrying inventory at the lower of cost or market.
6 |
For pharmacy inventory, which was approximately $38.3 million and $40.4 million at April 28, 2012 and January 28, 2012, respectively, cost was determined using the retail LIFO (last-in, first-out) method in which inventory cost is maintained using the retail inventory method, then adjusted by application of the Producer Price Index published by the U.S. Department of Labor for the cumulative annual periods. The current cost of inventories exceeded the LIFO cost by approximately $28.5 million at April 28, 2012 and $26.8 million at January 28, 2012.
The Company has historically included an estimate of inbound freight and certain general and administrative costs in merchandise inventory as prescribed by GAAP. These costs include activities surrounding the procurement and storage of merchandise inventory such as merchandise planning and buying, warehousing, accounting, information technology and human resources, as well as inbound freight. The total amount of procurement and storage costs and inbound freight included in merchandise inventory at April 28, 2012 is $22.3 million, with the corresponding amount of $20.3 million at January 28, 2012.
NOTE 3: STOCK-BASED COMPENSATION
The Company accounts for its stock-based compensation plans in accordance with FASB ASC 718 “Compensation – Stock Compensation”. Under FASB ASC 718, stock-based compensation expense is based on awards ultimately expected to vest, and therefore has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant based on the Company’s historical forfeiture experience and will be revised in subsequent periods if actual forfeitures differ from those estimates.
FASB ASC 718 also requires the benefits of income tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required prior to FASB ASC 718. A summary of the Company’s stock-based compensation (a component of selling and general and administrative expenses) and related income tax benefit is as follows (in thousands):
Thirteen Weeks Ended | ||||||||
April 28, 2012 | April 30, 2011 | |||||||
Stock option expense | $ | 91 | $ | 169 | ||||
Restricted stock expense | 373 | 229 | ||||||
ESPP expense | 45 | 43 | ||||||
Total stock-based compensation | $ | 509 | $ | 441 | ||||
Income tax benefit on stock-based compensation | $ | 142 | $ | 97 |
7 |
The fair value of each option granted during the thirteen week period ended April 28, 2012 and April 30, 2011, respectively, are estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
Thirteen Weeks Ended | ||||||||
April 28, 2012 | April 30, 2011 | |||||||
Stock Options | ||||||||
Expected volatility | 40.0 | % | 42.3 | % | ||||
Risk-free interest rate | 1.0 | % | 1.9 | % | ||||
Expected option life (in years) | 5.84 | 4.12 | ||||||
Expected dividend yield | 0.98 | % | 0.97 | % | ||||
Weighted average fair value at grant date | $ | 5.19 | $ | 4.28 | ||||
Employee Stock Purchase Plan | ||||||||
Expected volatility | 28.8 | % | 21.1 | % | ||||
Risk-free interest rate | 0.1 | % | 0.3 | % | ||||
Expected option life (in years) | 0.25 | 0.25 | ||||||
Expected dividend yield | 0.39 | % | 0.34 | % | ||||
Weighted average fair value at grant date | $ | 2.99 | $ | 2.69 |
The following is a summary of the methodology applied to develop each assumption:
Expected Volatility - This is a measure of the amount by which a price has fluctuated or is expected to fluctuate. The Company uses actual historical changes in the market value of our stock to calculate expected price volatility because management believes that this is the best indicator of future volatility. The Company calculates weekly market value changes from the date of grant over a past period representative of the expected life of the options to determine volatility. An increase in the expected volatility will increase compensation expense.
Risk-free Interest Rate - This is the yield of a U.S. Treasury zero-coupon bond issue effective at the grant date with a remaining term equal to the expected life of the option. An increase in the risk-free interest rate will increase compensation expense.
Expected Lives - This is the period of time over which the options granted are expected to remain outstanding and is based on historical experience. Options granted have a maximum term of eight years. An increase in the expected life will increase compensation expense.
Dividend Yield – This is based on the historical yield for a period equivalent to the expected life of the option. An increase in the dividend yield will decrease compensation expense.
Forfeiture Rate - This is the estimated percentage of options granted that are expected to be forfeited or cancelled before becoming fully vested. This estimate is based on historical experience. An increase in the forfeiture rate will decrease compensation expense.
Employee Stock Purchase Plan
The 2004 Employee Stock Purchase Plan (the “2004 Plan”), which was approved by Fred’s stockholders, permits eligible employees to purchase shares of our common stock through payroll deductions at the lower of 85% of the fair market value of the stock at the time of grant or 85% of the fair market value at the time of exercise. There were 12,558 shares issued during the thirteen weeks ended April 28, 2012. There are 1,410,928 shares approved to be issued under the 2004 Plan and as of April 28, 2012, there were 961,749 shares available.
8 |
Stock Options
The following table summarizes stock option activity during the thirteen weeks ended April 28, 2012:
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value (Thousands) | |||||||||||||
Outstanding at January 28, 2012 | 795,376 | $ | 11.52 | 3.0 | $ | 2,831 | ||||||||||
Granted | 12,669 | $ | 14.78 | |||||||||||||
Forfeited / Cancelled | (20,000 | ) | $ | 15.06 | ||||||||||||
Exercised | (21,650 | ) | $ | 13.09 | ||||||||||||
Outstanding at April 28, 2012 | 766,395 | $ | 11.43 | 3.0 | $ | 2,710 | ||||||||||
Exercisable at April 28, 2012 | 519,705 | $ | 11.41 | 2.3 | $ | 1,849 |
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between Fred’s closing stock price on the last trading day of the period ended April 28, 2012 and the exercise price of the option multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on that date. As of April 28, 2012, total unrecognized stock-based compensation expense net of estimated forfeitures related to non-vested stock options was approximately $412.6 thousand, which is expected to be recognized over a weighted average period of approximately 3.20 years. The total fair value of options vested during the thirteen weeks ended April 28, 2012 was $191.2 thousand.
Restricted Stock
The following table summarizes restricted stock activity during the thirteen weeks ended April 28, 2012:
Number of Shares | Weighted Average Grant Date Fair Value | |||||||
Non-vested Restricted Stock at January 28, 2012 | 711,600 | $ | 12.56 | |||||
Granted | 33,881 | $ | 12.53 | |||||
Forfeited / Cancelled | (6,348 | ) | $ | 11.66 | ||||
Vested | (15,112 | ) | $ | 11.94 | ||||
Non-vested Restricted Stock at April 28, 2012 | 724,021 | $ | 12.58 |
The aggregate pre-tax intrinsic value of restricted stock outstanding as of April 28, 2012 is $10.9 million with a weighted average remaining contractual life of 5.0 years. The unrecognized compensation expense net of estimated forfeitures, related to the outstanding stock is approximately $4.2 million, which is expected to be recognized over a weighted average period of approximately 6.2 years. The total fair value of restricted stock awards that vested during the thirteen weeks ended April 28, 2012 was $61.8 thousand.
NOTE 4: PROPERTY AND EQUIPMENT
Property and equipment are carried at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of the assets. Improvements to leased premises are amortized using the straight-line method over the shorter of the initial term of the lease or the useful life of the improvement. Leasehold improvements added late in the lease term are amortized over the shorter of the remaining term of the lease (including the upcoming renewal option, if the renewal is reasonably assured) or the useful life of the improvement. Assets under capital leases are amortized in accordance with the Company’s normal depreciation policy for owned assets or over the lease term (regardless of renewal options), if shorter, and the charge to earnings is included in depreciation expense in the condensed consolidated financial statements. Gains or losses on the sale of assets are recorded as a component of operating income.
9 |
The following illustrates the breakdown of the major categories within property and equipment (in thousands):
April 28, 2012 | January 28, 2012 | |||||||
Property and equipment, at cost: | ||||||||
Buildings and building improvements | $ | 112,974 | $ | 112,535 | ||||
Leasehold improvements | 71,325 | 70,509 | ||||||
Automobiles and vehicles | 5,055 | 4,900 | ||||||
Airplane | 4,697 | 4,697 | ||||||
Furniture, fixtures and equipment | 254,446 | 250,592 | ||||||
448,497 | 443,233 | |||||||
Less: Accumulated depreciation and amortization | (297,297 | ) | (290,001 | ) | ||||
151,200 | 153,232 | |||||||
Construction in progress | 251 | 23 | ||||||
Land | 8,604 | 7,857 | ||||||
Total Property and equipment, at depreciated cost | $ | 160,055 | $ | 161,112 |
NOTE 5: EXIT AND DISPOSAL ACTIVITIES
Lease Termination
A lease obligation still exists for some store closures that occurred in 2008. We record the estimated future liability associated with the rental obligation on the cease use date (when the stores were closed). The lease obligations are established at the cease use date for the present value of any remaining operating lease obligations, net of estimated sublease income, and at the communication date for severance and other exit costs, as prescribed by FASB ASC 420, “Exit or Disposal Cost Obligations”. Key assumptions in calculating the liability include the timeframe expected to terminate lease agreements, estimates related to the sublease potential of closed locations, and estimates of other related exit costs. If actual timing and potential termination costs or realization of sublease income differ from our estimates, the resulting liabilities could vary from recorded amounts. These liabilities are reviewed periodically and adjusted when necessary.
During the first quarter of fiscal 2012, we incurred less than $0.1 million in rent expense related to the revision of the estimated amount of the remaining lease liability for the fiscal 2008 store closures. We also utilized less than $0.1 million, leaving $0.3 million in the reserve at April 28, 2012.
The following table illustrates the exit and disposal activity related to the store closures discussed in the previous paragraph (in millions):
Balance at January 28, 2012 | Additions | Utilization | Ending Balance April 28, 2012 | |||||||||||||
Lease contract termination liability | $ | 0.3 | $ | - | $ | - | $ | 0.3 |
NOTE 6: ACCUMULATED OTHER COMPREHENSIVE INCOME
Comprehensive income consists of two components, net income and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that under GAAP are recorded as an element of shareholders’ equity but are excluded from net income. The Company’s accumulated other comprehensive income includes the unrecognized prior service costs, transition obligations and actuarial gains/losses associated with our postretirement benefit plan.
10 |
The following table illustrates the activity in accumulated other comprehensive income:
Thirteen Weeks Ended | Year Ended | |||||||||||
(in thousands) | April 28, 2012 | April 30, 2011 | January 28, 2012 | |||||||||
Accumulated other comprehensive income | $ | 864 | $ | 872 | $ | 872 | ||||||
Amortization of postretirement benefit | - | - | (8 | ) | ||||||||
Ending balance | $ | 864 | $ | 872 | $ | 864 |
NOTE 7: RELATED PARTY TRANSACTIONS
Atlantic Retail Investors, LLC, which is partially owned by Michael J. Hayes, a director of the Company and Chairman of the Board, owns the land and buildings occupied by three Fred’s stores. The terms and conditions regarding the leases on these locations were consistent in all material respects with other stores leases of the Company with unrelated landlords.
As of April 28, 2012, Fred’s is leasing three properties from Atlantic Retail Investors, LLC. The total rental payments related to related party leases were $75.2 thousand and $153.0 thousand for the thirteen weeks ended April 28, 2012 and April 30, 2011, respectively.
11 |
Item 2:
Management's Discussion and Analysis of Financial
Condition and Results of Operations
GENERAL
Executive Overview
In the first quarter of 2012, Fred’s continued the momentum of our key strategic initiatives to improve store productivity through the Core 5 Program, helping our financially challenged customer, leveraging our pharmacy advantage, and driving operating margin improvement. The strength of our key initiatives, as well as our continued focus on the fundamentals of in-stocks and customer service, helped the Company achieve first quarter 2012 increases in earnings per diluted share of 17%, operating income of 13% and net income of 10% over the same quarter last year.
Launched in 2010, the Core 5 Program is our long-term strategy designed to highlight key categories within our stores that differentiate us from our competition. The Core 5 categories are Pet, Household Supplies, Celebration, Home and Pharmacy and are strong trip driving departments in which Fred’s has a clear and marketable advantage versus small box competitors. Through the first quarter of 2012, we have remodeled 34 stores with the Core 5 layout, bringing the total completed stores to 447 or 63% of our locations. We continue to see improvement in stores that have been reformatted with the Core 5 layout, especially in the Pet, Household Supplies and Pharmacy Departments.
Our markets, primarily southeastern U.S. rural towns, have been hard hit by high unemployment, fuel price increases and inflation. To help our financially challenged customer, we have focused our merchandising and marketing teams on key initiatives such as adding new value priced items, introducing new financial services and the expansion of Fred’s® brand products. We will continue expanding these programs as the year progresses.
Our Fred’s® brand initiative continues to be a key strategy for the Company in terms of building customer loyalty and increasing gross margin. As of April 28, 2012, our Fred’s® brand penetration rate was 19.2% of consumable product sales, which is up 30 basis points from the same time last year. Our commitment to quality in our Fred’s® brand products is resonating with our customers, and they continue to make the switch to our Fred’s brand. We are continuing to add new products to our own brand line on an ongoing basis and have seen significant penetration in our Fred’s® branded paper and pet categories.
Our pharmacy department is one of our Core 5 categories and is a key differentiating factor from other small-box discount retailers. Accelerating growth is a key strategy in pharmacy at Fred’s. The continued shift of brand to generic prescriptions drives script counts and margins higher. We aggressively pursue opportunities to acquire independent pharmacies within our targeted markets. Our emphasis is on opening stores with pharmacies when it makes sense to do so. Six new pharmacies were opened, and one pharmacy was closed in existing locations, totaling 330 pharmacy locations at quarter end.
Another key focus in the first quarter of 2012 has been improvement of our store in-stock position. Recognizing in-stock position as one of the fundamental drivers of our business, we have dedicated significant resources to improving the tools we use to monitor and measure in-stock position in our stores. As an extension of this initiative, we have made significant improvements to our freight flow processes to ensure that product is in the store and available for our customers. Improvements in store in-stock position during the year have been a factor in increasing store sales, as well as improving customer service scores. Improvements being made in the freight flow process will continue to drive higher store in-stock results during the second quarter of 2012 and beyond.
In 2012, we are continuing the drive to improve operating performance thru initiatives to increase gross margin, which include improving the sales mix through new product introductions in our home categories, expanding global sourcing resources to increase higher margin import purchases, the expansion of price optimization technology, controlling promotional markdowns, shrink improvement and increasing volume rebates. During the first quarter, we achieved 30 basis points improvement in operation margin over the same quarter last year. The key drivers of the performance were controlling promotional markdowns and working with our product vendors to increase incentives and allowances.
Over the remainder of 2012, we intend to continue with capital improvements in infrastructure, including new stores and pharmacies, store remodels, distribution center upgrades and further development of our information technology capabilities. In 2012, the Company expects to open between 22 and 28 new stores and the same number of pharmacies. Technology upgrades will be made in the areas of corporate software and hardware, RF gun replacements and pharmacy server upgrades.
12 |
As previously released in our first quarter press release filed May 24, 2012, the Company expects total sales in the second quarter to increase in the range of 4% to 6%. Comparable store sales are expected to be approximately flat versus a decrease of 0.4% in the second quarter last year. In the second quarter, Fred's anticipates that the largest conversion of brand to generic drugs to date will occur, which will negatively affect comparable store sales. Second quarter 2012 earnings per diluted share are forecasted to increase between 15% and 30% to a range of $0.15 to $0.17 compared with earnings per diluted share of $0.13 in the same period last year. Based on first quarter actual results and this outlook, the Company now expects total earnings per diluted share for 2012 to be in the range of $0.98 to $1.04.
Key factors that will be critical to the Company’s future success include the continued successful roll-out of our Core 5 program, as well as managing the strategy for opening new stores and pharmacies. The successful opening of new stores and pharmacies includes the ability to open and operate efficiently, maintaining high standards of customer service, maximizing efficiencies in the supply chain, controlling working capital needs through improved inventory turnover, controlling the effects of inflation or deflation, controlling product mix, increasing operating margin through improved gross margin and leveraging operating costs and generating adequate cash flow to fund the Company’s future needs.
13 |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s condensed financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The critical accounting matters that are particularly important to the portrayal of the Company’s financial condition and results of operations, and require some of management’s most difficult, subjective and complex judgments, are described in detail in the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012. The preparation of condensed financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to inventories, income taxes, insurance reserves, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
RESULTS OF OPERATIONS
Thirteen Weeks Ended April 28, 2012 and April 30, 2011
Sales
Net sales for the first quarter of 2012 increased to $500.5 million from $484.4 million in 2011, a year-over-year increase of $16.1 million or 3.3%. On a comparable store basis, sales decreased 0.4% ($2.0 million) compared with a 1.0% ($5.7 million) increase in the same period last year.
The Company’s 2012 general merchandise (non-pharmacy) sales increased 0.2% over 2011. We experienced sales increases in categories such as food, beverage, pet, paper and chemicals and health and beauty.
The Company’s pharmacy department sales were 35.8% of total sales ($179.5 million) in 2012 compared to 33.6% of total sales ($163.4 million) in the prior year and continue to rank as the largest department within the Company. The total sales in this department increased 9.8% over 2011 with third party prescription sales representing approximately 91% of total pharmacy sales, the same as in the prior year. The Company’s pharmacy department continues to benefit from an ongoing program of purchasing prescription files from independent pharmacies as well as the addition of pharmacy departments in existing store locations.
There were 21 franchised locations as of April 28, 2012 as compared to 23 at April 30, 2011. Sales to franchised locations during the first quarter of 2012 decreased to $8.9 million (1.8% of sales) from $9.4 million (1.9% of sales) in 2011. The Company does not intend to expand its franchise network.
14 |
The following table illustrates the sales mix unadjusted for deferred layaway sales:
Thirteen Weeks Ended | ||||||||
April 28, 2012 | April 30, 2011 | |||||||
Pharmaceuticals | 35.8 | % | 33.6 | % | ||||
Household Goods | 23.4 | % | 24.6 | % | ||||
Food and Tobacco | 16.3 | % | 16.5 | % | ||||
Paper and Cleaning Supplies | 8.6 | % | 8.5 | % | ||||
Health and Beauty Aids | 7.4 | % | 7.4 | % | ||||
Apparel and Linens | 6.7 | % | 7.5 | % | ||||
Franchise | 1.8 | % | 1.9 | % | ||||
100.0 | % | 100.0 | % |
For the quarter, comparable store customer traffic decreased 1.6% over last year while the average customer ticket increased 1.2% to $20.94.
Gross Profit
Gross profit for the quarter increased to $147.8 million in 2012 from $137.9 million in 2011, a year-over-year increase of $9.9 million or 7.2%. Gross margin, measured as a percentage of sales, increased to 29.5% in 2012 from 28.5% in 2011. The 100 basis points leveraging in gross margin for the quarter resulted from improvements throughout most areas of the store. These improvements reflected better management of promotional markdowns in general merchandise and increased vendor rebates and allowances.
Selling, General and Administrative Expenses
Selling, general and administrative expenses, including depreciation and amortization, increased to $130.7 million in 2012 (26.1% of sales) from $122.8 million in 2011 (25.4% of sales). This 70 basis points expense deleveraging was driven by $1.6 million in higher depreciation and amortization as a result of the Company's capital investment in areas such as pharmacy acquisitions, as well as increased group medical expenses ($0.9 million), advertising costs ($0.8 million) and legal and professional fees ($0.6 million).
Operating Income
Operating income increased to $17.1 million in 2012 (3.4% of sales) from $15.1 million in 2011 (3.1% of sales). The $2.0 million increase in operating income is attributable to the $9.9 million increase in gross profit due to better management of promotional markdowns and increased vendor rebates and allowances as described in the Gross Profit section above. The gross profit increase was partially offset by the $7.9 million increase in selling, general and administrative expenses as detailed in the Selling, General and Administrative Expenses section above.
Interest Expense, Net
Net interest expense for 2012 totaled $.1 million or less than .1% of sales compared to $.07 million which was also less than .1% of sales in 2011.
Income Taxes
Income tax expense during the first quarter increased 17% to $6.5 million or 1.3% of sales compared with $5.5 million or 1.1% of sales in the prior-year period. The effective income tax rate was 38.4% in 2012 compared to 36.8% in 2011. The increased tax rate resulted from the expiration of federal Work Opportunity Tax Credits (WOTC) that are expected to be reinstated later in the fiscal year.
Net Income
Net income increased to $10.5 million ($.28 per diluted share) in 2012 from $9.5 million ($.24 per diluted share) in 2011. The increase in net income is primarily attributable to an increase in gross profit of $9.9 million as described in the Gross Profit section above and was partially offset by an increase in selling, general and administrative expenses of $7.9 million as detailed in the Selling, General and Administrative Expenses section above and by a $1.0 million increase in income tax expense as described in the Income Taxes section above.
LIQUIDITY AND CAPITAL RESOURCES
Due to the seasonality of our business, inventories are generally lower at year-end than at each quarter-end of the following year.
15 |
Cash provided by operating activities totaled $1.1 million during the thirteen week period ended April 28, 2012 compared to $26.6 million in the same period of the prior year. We generated $1.1 million of operating cash flow primarily through $10.5 million in year-to-date net income, a $10.4 million increase in operating liabilities and a $9.4 million increase in depreciation and amortization, which was offset by an inventory increase of $30.2 million.
Cash used in investing activities totaled $11.3 million and consisted primarily of capital expenditures of $6.0 million related to existing store and pharmacy expenditures ($2.9 million), technology and other corporate expenditures ($1.6 million) and new store and pharmacy expenditures ($1.5 million). In addition, the Company planned expenditures of approximately $17.6 million in 2012 for the acquisition of prescription lists and other pharmacy related items of which $5.3 million has been spent to date. During the first three months of 2012, we opened three new stores and four pharmacy express locations. The Company also opened six pharmacies and closed one pharmacy in existing locations. In 2012, the Company is planning capital expenditures totaling approximately $26.1 million. Expenditures are planned totaling $18.4 million for new and existing stores and pharmacies. Planned expenditures also include approximately $4.7 million for technology upgrades and approximately $3.0 million for distribution center equipment and other capital maintenance. Technology upgrades in 2012 will be made in the areas of corporate software and hardware, RF gun replacements and pharmacy server upgrades. To date, the Company has spent $1.3 million towards these transactions.
Cash used by financing activities totaled $9.0 million and included $2.3 million for the payment of cash dividends and $7.1 million for the repurchase of shares offset by $.4 million for the exercise of stock options. On February 16, 2012, Fred's Board authorized the expansion of the Company's existing stock repurchase program by increasing the authorization to repurchase an additional 3.6 million shares or approximately 10% of the current outstanding shares. There was $7.2 million in debt outstanding at April 28, 2012 related to real estate mortgages compared to $7.3 million at January 28, 2012. The decrease is attributable to $0.1 million of payments on mortgage debt.
We believe that sufficient capital resources are available in both the short-term and long-term through currently available cash and cash generated from future operations and, if necessary, we have the ability to obtain additional financing.
FORWARD-LOOKING STATEMENTS
Other than statements based on historical facts, many of the matters discussed in this Form 10-Q relate to events which we expect or anticipate may occur in the future. Such statements are defined as “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), 15 U.S.C. Sections 77z-2 and 78u-5. The Reform Act created a safe harbor to protect companies from securities law liability in connection with forward-looking statements. We intend to qualify both our written and oral forward-looking statements for protection under the Reform Act and any other similar safe harbor provisions.
The words “believe”, “anticipate”, “project”, “plan”, “expect”, “estimate”, “objective”, “forecast”, “goal”, “intend”, “will likely result”, or “will continue” and similar expressions generally identify forward-looking statements. All forward-looking statements are inherently uncertain, and concern matters that involve risks and other factors that may cause the actual performance of the Company to differ materially from the performance expressed or implied by these statements. Therefore, forward-looking statements should be evaluated in the context of these uncertainties and risks, including but not limited to:
· | Economic and weather conditions which affect buying patterns of our customers and supply chain efficiency. |
· | Changes in consumer spending and our ability to anticipate buying patterns and implement appropriate inventory strategies. |
· | Continued availability of capital and financing. |
· | Competitive factors. |
· | Unemployment. |
· | Changes in reimbursement practices for pharmaceuticals. |
· | Governmental regulation. |
· | Increases in fuel and utility rates. |
· | Potential adverse results in the litigation described under Legal Proceedings on page 16. |
· | Other factors affecting business beyond our control, including (but not limited to) those discussed under Part 1, ITEM 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012. |
Consequently, all forward-looking statements are qualified by this cautionary statement. Readers should not place undue reliance on any forward-looking statements. We undertake no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.
16 |
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have no holdings of derivative financial or commodity instruments as of April 28, 2012. We are exposed to financial market risks, including changes in interest rates. We had no borrowings under our Revolving Credit Agreement, which bears interest at 100 basis points over LIBOR for borrowings and 20 basis points over LIBOR for the unused portion of the credit line. An increase in interest rates of 100 basis points would not significantly affect our income. All of our business is transacted in U.S. dollars and, accordingly, foreign exchange rate fluctuations have not had a significant impact on us, and they are not expected to in the foreseeable future.
Item 4.
CONTROLS AND PROCEDURES
(a) Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act (15 U.S.C. 78 et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Additionally, they concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that the Company is required to file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
(b) Changes in Internal Control over Financial Reporting. There have been no changes during the quarter ended April 28, 2012 in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
In July 2008, a lawsuit styled Jessica Chapman, on behalf of herself and others similarly situated, v. FRED’S Stores of Tennessee, Inc. was filed in the United States District Court for the Northern District of Alabama, Southern Division, in which the plaintiff alleges that she and other female assistant store managers are paid less than comparable males and seeks compensable damages, liquidated damages, attorney fees and court costs. The plaintiff filed a motion seeking collective action. Briefs have been filed, but the court has not ruled. The Company believes that all assistant managers have been properly paid and that the matter is not appropriate for collective action treatment. Discovery has not yet begun. The Company is and will continue to vigorously defend this matter. In accordance with FASB ASC 450, “Contingencies”, the Company does not feel that a loss in this matter is probable or can be reasonably estimated. Therefore, we have not recorded a liability for this case.
In addition to the matters disclosed above, the Company is party to several pending legal proceedings and claims arising in the normal course of business. Although the outcome of the proceedings and claims cannot be determined with certainty, management of the Company is of the opinion that it is unlikely that these proceedings and claims will have a material adverse effect on the financial statements as a whole. However, litigation involves an element of uncertainty. There can be no assurance that pending lawsuits will not consume the time and energy of our management or that future developments will not cause these actions or claims, individually or in aggregate, to have a material adverse effect on the financial statements as a whole. We intend to vigorously defend or prosecute each pending lawsuit.
Item 1A. Risk Factors
The risk factors listed in Part I, “Item 1A. Risk Factors” in the Annual Report on Form 10-K for the fiscal year ended January 28, 2012, should be considered with the information provided elsewhere in this Quarterly Report on Form 10-Q, which could materially adversely affect the business, financial condition or results of operations. There have been no material changes to the risk factors as previously disclosed in such Annual Report on Form 10-K.
17 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On August 27, 2007, the Board of Directors approved a plan that authorized stock repurchases of up to 4.0 million shares of the Company’s common stock. Under the plan, the Company may repurchase its common stock in the open market or through privately negotiated transactions at such times and at such prices as determined to be in the Company’s best interest. On February 16, 2012, Fred's Board authorized the expansion of the Company's existing stock repurchase program by increasing the authorization to repurchase an additional 3.6 million shares or approximately 10% of the current outstanding shares.These repurchases may be commenced or suspended without prior notice depending on then-existing business or market conditions and other factors. The following table sets forth the amounts of our common stock purchased by the Company through April 28, 2012 (amounts in thousands, except price data). The repurchased shares have been cancelled and returned to authorized but unissued shares.
Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Program | Authorized Share Expansion | Maximum Number of Shares That May Yet Be Purchased Under the Plans or Program |
|||||||||||||||
Balance at January 28, 2012 | 90.0 | ||||||||||||||||||
February 16, 2012 | 3,600.0 | 3,690.0 | |||||||||||||||||
January 29 - February 25, 2012 | - | $ | - | - | 3,690.0 | ||||||||||||||
February 26 - March 31, 2012 | 72.7 | $ | 13.72 | 72.7 | 3,617.3 | ||||||||||||||
April 1, - April 28, 2012 | 425.2 | $ | 14.23 | 425.2 | 3,192.1 |
Item 6. Exhibits
Exhibits | |
31.1 | Certification of Chief Executive Officer. |
31.2 | Certification of Chief Financial Officer. |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to rule 13a–14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FRED'S, INC. | |||
Date: June 7, 2012 | /s/ Bruce A. Efird | ||
Bruce A. Efird | |||
Chief Executive Officer and President | |||
Date: June 7, 2012 | /s/ Jerry A. Shore | ||
Jerry A. Shore | |||
Executive Vice President and | |||
Chief Financial Officer |
18 |