Yukon
Territory, Canada
|
Not
Applicable
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
1969
Upper Water Street, Suite 2001
Halifax,
Nova Scotia
(Address
of principal executive offices)
|
B3J
3R7
Canada
(Zip
code)
|
Large
Accelerated Filer £
|
Accelerated
Filer R
|
Non-Accelerated
Filer £ (do not
check if a smaller
reporting
company)
|
Smaller
Reporting Company £
|
Page
|
|||
5
|
|||
5
|
|||
6
|
|||
7
|
|||
8
|
|||
9
|
|||
10
|
|||
36
|
|||
45
|
|||
46
|
|||
46
|
|||
46
|
|||
47
|
|||
49
|
|||
49
|
|||
51
|
|||
|
|||
Certification
of CEO Pursuant to Section 302
|
Exhibit 31.1
|
||
Certification
of CFO Pursuant to Section 302
|
Exhibit 31.2
|
||
Certification
of CEO and CFO Pursuant to Section 906
|
Exhibit 32.1
|
|
·
|
the
benefits and effects of the business combination with Linear Gold
Corp.;
|
|
·
|
plans
for the development of and production at the Black Fox mine including,
without limitation, the timing of the development of, and future
production from, the underground mine at Black
Fox;
|
|
·
|
repayments
of indebtedness and our ability to meet our repayment obligations under
the Black Fox project finance
facility;
|
|
·
|
our
exploration and development plans, including such plans for our Grey Fox,
Pike River, Goldfields, Ixhuatan, Huizopa and Dominican Republic
projects;
|
|
·
|
our
ability to repay the convertible debentures issued to RAB Special
Situations (Master) Fund Limited (“RAB”) due August 23,
2010;
|
|
·
|
the
future effect on our share price of share issuances and registration for
immediate resale arising from the exercise of a significant number of
common share purchase warrants;
|
|
·
|
liquidity
to support operations and debt
repayment;
|
|
·
|
future
financing of projects, including our Grey Fox, Pike River, Goldfields,
Ixhuatan, Huizopa and Dominican Republic
projects;
|
|
·
|
completion
of a Canadian National Instrument 43-101 for our exploration
properties;
|
|
·
|
the
establishment and estimates of mineral reserves and
resources;
|
|
·
|
daily
production, mineral recovery rates and mill throughput
rates;
|
|
·
|
total
production costs;
|
|
·
|
cash
operating costs;
|
|
·
|
total
cash costs;
|
|
·
|
grade
of ore mined and milled from Black Fox and cash flows derived
therefrom;
|
|
·
|
anticipated
expenditures for development, exploration, and corporate
overhead;
|
|
·
|
timing
and issue of permits, including permits necessary to conduct phase II of
open pit mining at Black Fox;
|
|
·
|
expansion
plans for existing properties;
|
|
·
|
estimates
of closure costs and reclamation
liabilities;
|
|
·
|
our
ability to obtain financing to fund our estimated expenditure and capital
requirements;
|
|
·
|
factors
impacting our results of operations;
and
|
|
·
|
the
impact of adoption of new accounting
standards.
|
FINANCIAL
STATEMENTS
|
June 30,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
CURRENT
|
||||||||
Cash
|
$ | 4,728 | $ | – | ||||
Restricted
cash (Note 5)
|
17,524 | 6,731 | ||||||
Accounts
receivable and other
|
1,453 | 1,690 | ||||||
Prepaids
|
1,317 | 394 | ||||||
Derivative
instruments (Note 6)
|
– | 1,961 | ||||||
Inventories
(Note 7)
|
5,283 | 8,189 | ||||||
Total
current assets
|
30,305 | 18,965 | ||||||
Derivative
instruments (Note 6)
|
– | 4,844 | ||||||
Inventories,
long-term (Note 7)
|
4,538 | – | ||||||
Long-term
investments (Note 8)
|
4,476 | 1,036 | ||||||
Property,
plant and equipment
|
174,783 | 116,171 | ||||||
Investment
in Montana Tunnels joint venture (Note 14)
|
– | 3,440 | ||||||
Restricted
certificates of deposit
|
14,650 | 14,805 | ||||||
TOTAL
ASSETS
|
$ | 228,752 | $ | 159,261 | ||||
LIABILITIES
|
||||||||
CURRENT
|
||||||||
Bank
indebtedness
|
$ | – | $ | 328 | ||||
Accounts
payable
|
7,902 | 6,789 | ||||||
Accrued
liabilities
|
3,833 | 2,129 | ||||||
Derivative
instruments (Note 6)
|
19,370 | 12,571 | ||||||
Current
portion of long-term debt (Note 9)
|
27,152 | 34,860 | ||||||
Total
current liabilities
|
58,257 | 56,677 | ||||||
Accrued
long-term liabilities
|
1,877 | 483 | ||||||
Derivative
instruments (Note 6)
|
39,988 | 31,654 | ||||||
Long-term
debt (Note 9)
|
32,018 | 48,909 | ||||||
Equity-linked
financial instruments (Note10)
|
21,002 | 27,318 | ||||||
Accrued
site closure costs
|
5,620 | 5,345 | ||||||
Future
income tax liabilities
|
9,946 | 1,304 | ||||||
TOTAL
LIABILITIES
|
168,708 | 171,690 | ||||||
Commitments
and Contingencies (Note 18)
|
||||||||
SHAREHOLDERS’
EQUITY (DEFICIENCY)
|
||||||||
Common
stock – Nil par value, unlimited shares authorized, 129,391,429 and
66,050,232 shares issued and outstanding, respectively
|
281,002 | 202,769 | ||||||
Additional
paid-in capital
|
53,035 | 45,555 | ||||||
Accumulated
deficit
|
(273,993 | ) | (260,753 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
60,044 | (12,429 | ) | |||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIENCY)
|
$ | 228,752 | $ | 159,261 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
from sale of minerals
|
$ | 22,163 | $ | 4,709 | $ | 39,789 | $ | 4,709 | ||||||||
Operating
expenses
|
||||||||||||||||
Direct
operating costs
|
8,274 | 2,034 | 18,258 | 2,034 | ||||||||||||
Depreciation
and amortization
|
4,029 | 1,023 | 7,490 | 1,033 | ||||||||||||
Accretion
expense – accrued site closure costs
|
177 | 69 | 352 | 69 | ||||||||||||
General
and administrative expenses
|
3,681 | 1,096 | 5,630 | 2,028 | ||||||||||||
Exploration
and business development
|
1,426 | 302 | 1,697 | 529 | ||||||||||||
17,587 | 4,524 | 33,427 | 5,693 | |||||||||||||
Operating
income (loss)
|
4,576 | 185 | 6,362 | (984 | ) | |||||||||||
Other
income (expenses)
|
||||||||||||||||
Interest
income
|
59 | 38 | 113 | 78 | ||||||||||||
Interest
expense (Note 12)
|
(2,679 | ) | (1,319 | ) | (6,021 | ) | (2,149 | ) | ||||||||
Debt
transaction costs
|
– | (10 | ) | – | (1,249 | ) | ||||||||||
Loss
on modification of debentures (Note 9(b))
|
– | – | (513 | ) | (1,969 | ) | ||||||||||
Linear
acquisition costs
|
(2,636 | ) | – | (3,213 | ) | – | ||||||||||
Fair
value change on equity-linked financial instruments
(Note 10)
|
1,881 | (8,829 | ) | 11,894 | (13,582 | ) | ||||||||||
Realized
gain (loss) on derivative instruments
|
3,582 | (492 | ) | 239 | (124 | ) | ||||||||||
Unrealized
(loss) gain on derivative instruments
|
(23,919 | ) | 3,376 | (21,938 | ) | (15,042 | ) | |||||||||
Foreign
exchange (loss) gain and other
|
(553 | ) | 184 | (331 | ) | 281 | ||||||||||
(24,265 | ) | (7,052 | ) | (19,770 | ) | (33,756 | ) | |||||||||
Loss
before income taxes and equity loss in Montana Tunnels joint
venture
|
(19,689 | ) | (6,867 | ) | (13,408 | ) | (34,740 | ) | ||||||||
Income
taxes (Note 13)
|
– | – | 869 | 73 | ||||||||||||
Equity
loss in Montana Tunnels joint venture (Note 14)
|
– | (333 | ) | (701 | ) | (957 | ) | |||||||||
Net
loss and comprehensive loss for the period
|
$ | (19,689 | ) | $ | (7,200 | ) | $ | (13,240 | ) | $ | (35,624 | ) | ||||
Basic
and diluted net loss per share (Note 15)
|
$ | (0.23 | ) | $ | (0.12 | ) | $ | (0.17 | ) | $ | (0.62 | ) | ||||
Basic
and diluted weighted-average number of shares outstanding (Note
15)
|
86,988 | 58,540 | 78,087 | 57,613 |
Number of
Shares
|
Share
Capital
|
Debenture
Note
Warrants
|
Additional
Paid-In
Capital
|
Deficit
|
Total
|
|||||||||||||||||||
Balance,
December 31, 2008
|
55,715 | $ | 189,451 | $ | 2,234 | $ | 48,241 | $ | (197,572 | ) | $ | 42,354 | ||||||||||||
Cumulative
effect of change in accounting principle
|
– | – | – | (6,939 | ) | (1,531 | ) | (8,470 | ) | |||||||||||||||
Shares
issued for services
|
1,293 | 1,553 | – | – | – | 1,553 | ||||||||||||||||||
Shares
issued in settlement of interest
|
611 | 772 | – | – | – | 772 | ||||||||||||||||||
Warrants
issued for services
|
– | – | – | 961 | – | 961 | ||||||||||||||||||
Warrants
exercised
|
1,903 | 1,416 | – | – | – | 1,416 | ||||||||||||||||||
Shares
issued for cash and related compensation warrants
|
6,527 | 9,577 | – | 294 | – | 9,871 | ||||||||||||||||||
Expiration
of note warrants
|
– | – | (2,234 | ) | 2,234 | – | – | |||||||||||||||||
Stock-based
compensation
|
– | – | – | 764 | – | 764 | ||||||||||||||||||
Net
loss and comprehensive loss
|
– | – | – | – | (61,650 | ) | (61,650 | ) | ||||||||||||||||
Balance,
December 31, 2009
|
66,050 | 202,769 | – | 45,555 | (260,753 | ) | (12,429 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Shares
issued for services (Note 11(a)(i and iii))
|
673 | 1,039 | – | – | – | 1,039 | ||||||||||||||||||
Warrants
issued for services (Notes 9(b) and 11(a)(iii))
|
– | – | – | 149 | – | 149 | ||||||||||||||||||
Warrants
exercised (Note 11(a)(ii))
|
2,145 | 2,145 | – | – | – | 2,145 | ||||||||||||||||||
Shares
issued for cash (Notes 4 and 11(a)(iv))
|
15,625 | 24,497 | – | – | – | 24,497 | ||||||||||||||||||
Shares
cancelled (Notes 4 and 11(a)(iv))
|
(15,625 | ) | (24,497 | ) | – | 5,121 | – | (19,376 | ) | |||||||||||||||
Shares
and options issued for acquisition of Linear (Notes 4 and
11(a)(v))
|
60,523 | 75,049 | – | 1,844 | – | 76,893 | ||||||||||||||||||
Stock-based
compensation
|
– | – | – | 366 | – | 366 | ||||||||||||||||||
Net
loss and comprehensive loss
|
– | – | – | – | (13,240 | ) | (13,240 | ) | ||||||||||||||||
Balance,
June 30, 2010
|
129,391 | $ | 281,002 | $ | – | $ | 53,035 | $ | (273,993 | ) | $ | 60,044 |
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Operating
activities
|
||||||||||||||||
Net
loss for the period
|
$ | (19,689 | ) | $ | (7,200 | ) | $ | (13,240 | ) | $ | (35,624 | ) | ||||
Items
not affecting cash:
|
||||||||||||||||
Depreciation
and amortization
|
4,029 | 1,023 | 7,490 | 1,033 | ||||||||||||
Amortization
of deferred financing costs
|
41 | 15 | 79 | 15 | ||||||||||||
Stock-based
compensation
|
128 | 174 | 366 | 356 | ||||||||||||
Shares
and warrants issued for services and payment of interest
|
– | – | 599 | 4,020 | ||||||||||||
Accretion
expense – accrued site closure costs
|
177 | 69 | 352 | 69 | ||||||||||||
Accretion
expense – amortization of debt discount
|
1,226 | 469 | 2,809 | 469 | ||||||||||||
Accretion
expense – convertible debentures
|
193 | 203 | 408 | 1,005 | ||||||||||||
Interest
paid on convertible debentures
|
– | – | (772 | ) | (567 | ) | ||||||||||
Unrealized
loss (gain) on derivative instruments
|
23,919 | (3,376 | ) | 21,938 | 15,042 | |||||||||||
Net
change in value of equity-linked financial instruments
|
(1,881 | ) | 8,829 | (11,894 | ) | 13,582 | ||||||||||
Foreign
exchange (gain) loss and other
|
446 | (600 | ) | 601 | (663 | ) | ||||||||||
Income
taxes
|
– | – | (869 | ) | (73 | ) | ||||||||||
Equity
investment in Montana Tunnels joint venture
|
– | (1,581 | ) | 589 | (957 | ) | ||||||||||
Net
change in non-cash operating working capital items (Note
16(a))
|
2,788 | (3,222 | ) | 1,542 | (2,635 | ) | ||||||||||
Earnings
distribution from Montana Tunnels joint venture
|
– | 2,716 | – | 3,196 | ||||||||||||
Net
provided by (used in) operating activities
|
11,377 | (2,481 | ) | 9,998 | (1,732 | ) | ||||||||||
Investing
activities
|
||||||||||||||||
Property,
plant and equipment expenditures
|
(4,033 | ) | (18,580 | ) | (5,095 | ) | (40,446 | ) | ||||||||
Net
cash acquired in the Linear acquisition via the issuance of common shares,
warrants and options
|
15,426 | – | 15,426 | – | ||||||||||||
Restricted
cash and certificates of deposit, including bank
indebtedness
|
171 | (10,034 | ) | (11,121 | ) | (1,864 | ) | |||||||||
Net
cash provided by (used in) investing activities
|
11,564 | (28,614 | ) | (790 | ) | (42,310 | ) | |||||||||
Financing
activities
|
||||||||||||||||
Proceeds
on issuance of shares to Linear
|
– | – | 24,497 | – | ||||||||||||
Proceeds
from exercise of warrants
|
– | 352 | 2,145 | 851 | ||||||||||||
Proceeds
from debt
|
– | 28,500 | – | 66,534 | ||||||||||||
Repayments
of debt
|
(19,573 | ) | (1,561 | ) | (30,546 | ) | (22,498 | ) | ||||||||
Net
cash (used in) provided by financing activities
|
(19,573 | ) | 27,291 | (3,904 | ) | 44,887 | ||||||||||
Effect
of exchange rate changes on cash
|
(571 | ) | 95 | (576 | ) | 91 | ||||||||||
Net
increase (decrease) in cash
|
2,797 | (3,709 | ) | 4,728 | 936 | |||||||||||
Cash,
beginning of period
|
1,931 | 4,645 | – | – | ||||||||||||
Cash,
end of period
|
$ | 4,728 | $ | 936 | $ | 4,728 | $ | 936 | ||||||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||||||||||
Interest
paid
|
$ | 823 | $ | 1,550 | $ | 3,497 | $ | 2,475 | ||||||||
Income
taxes paid
|
$ | – | $ | – | $ | – | $ | 25 |
1.
|
BUSINESS
COMBINATION WITH LINEAR GOLD CORP.
|
Purchase
of Linear shares (60,523,014 Brigus common shares)
|
$ | 75,049 | ||
Fair
value of options and warrants issued
|
7,422 | |||
Purchase
consideration
|
$ | 82,471 |
Net
working capital acquired (including cash of $15.4 million)
|
$ | 14,162 | ||
Equity
investment in Brigus
|
19,375 | |||
Property,
plant and equipment (including mineral exploration properties of $56.1
million)
|
58,416 | |||
Other
assets
|
35 | |||
Future
income tax liability
|
(9,517 | ) | ||
Net
identifiable assets
|
$ | 82,471 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
from the sale of gold
|
$ | 22,163 | $ | 4,709 | $ | 39,789 | $ | 4,709 | ||||||||
Loss
from continuing operations attributable to Brigus
|
(15,922 | ) | (7,116 | ) | (10,929 | ) | (34,951 | ) | ||||||||
Net
loss attributable to Brigus
|
(15,922 | ) | (7,449 | ) | (11,630 | ) | (35,908 | ) | ||||||||
Basic
and diluted net loss per share attributable to Brigus
|
(0.18 | ) | (0.13 | ) | (0.15 | ) | (0.62 | ) |
2.
|
CONTINUING
OPERATIONS
|
3.
|
NATURE
OF OPERATIONS
|
4.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
(b)
|
Recently
adopted accounting pronouncements
|
5.
|
RESTRICTED
CASH
|
June 30,
2010
|
December 31,
2009
|
|||||||
Restricted
cash, current
|
||||||||
Project
Facility (a)
|
$ | 14,698 | $ | 2,108 | ||||
Unexpended
flow-through funds (b)
|
2,826 | 4,623 | ||||||
$ | 17,524 | $ | 6,731 |
(a)
|
Project
Facility
|
(b)
|
Proceeds
from flow-through share offering
|
6.
|
DERIVATIVE
INSTRUMENTS
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Cost
Basis
|
Unrealized
Gain (Loss)
|
Fair
Value
|
Cost
Basis
|
Unrealized
Gain (Loss)
|
Fair
Value
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Canadian
dollar contracts
|
$ | – | $ | – | $ | – | $ | – | $ | 6,805 | $ | 6,805 | ||||||||||||
Current
portion
|
– | – | – | – | (1,961 | ) | (1,961 | ) | ||||||||||||||||
Long-term
portion
|
$ | – | $ | – | $ | – | $ | – | $ | 4,844 | $ | 4,844 | ||||||||||||
Liabilities
|
||||||||||||||||||||||||
Gold
forward sales contracts
|
$ | – | $ | (59,358 | ) | $ | (59,358 | ) | $ | – | $ | (44,225 | ) | $ | (44,225 | ) | ||||||||
Less: Current
portion
|
– | 19,370 | 19,370 | – | 12,571 | 12,571 | ||||||||||||||||||
Long-term
portion
|
$ | – | $ | (39,988 | ) | $ | (39,988 | ) | $ | – | $ | (31,654 | ) | $ | (31,654 | ) |
Year of Settlement
|
Gold Ounces
|
Average Contract
Price Per Ounce
|
||||||
2010
|
27,293 | $ | 876 | |||||
2011
|
54,704 | $ | 876 | |||||
2012
|
73,458 | $ | 876 | |||||
2013
|
14,523 | $ | 876 | |||||
169,978 |
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||||||||||||||
June 30, 2010
|
December 31, 2009
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||||||||||||||
Derivatives
not designated as hedging instruments under ASC 815-20
|
|||||||||||||||||||||||||||||||
Gold
forward contracts
|
n/a
|
$ | – |
n/a
|
$ | – |
Derivative
instruments
|
$ | 59,358 |
Derivative
instruments
|
$ | 44,225 | |||||||||||||||||||
Canadian
currency forward contracts
|
Derivative
instruments
|
– |
n/a
|
6,805 |
n/a
|
– |
n/a
|
– | |||||||||||||||||||||||
Total
derivatives
|
$ | – | $ | 6,805 | $ | 59,358 | $ | 44,225 |
7.
|
INVENTORIES
|
June 30,
2010
|
December 31,
2009
|
|||||||
Current
portion of inventory
|
||||||||
Doré
inventory
|
$ | 1,218 | $ | 3,186 | ||||
In-circuit
inventory
|
1,304 | 1,561 | ||||||
Stockpiled
ore inventory
|
1,557 | 2,633 | ||||||
Materials
and supplies
|
1,204 | 809 | ||||||
5,283 | 8,189 | |||||||
Long-term
– stockpiled ore inventory
|
4,538 | – | ||||||
$ | 9,821 | $ | 8,189 |
8.
|
LONG-TERM
INVESTMENTS
|
June 30,
2010
|
December 31,
2009
|
|||||||
Auction
rate securities (a)
|
$ | 1,036 | $ | 1,036 | ||||
Notes
receivable (b)
|
3,440 | – | ||||||
$ | 4,476 | $ | 1,036 |
(a)
|
Auction
Rate Securities
|
(b)
|
Notes
Receivable
|
9.
|
LONG-TERM
DEBT
|
June 30,
2010
|
December 31,
2009
|
|||||||
Black
Fox Project Facility (a)
|
$ | 37,122 | $ | 62,514 | ||||
Convertible
debentures (b)
|
4,560 | 4,926 | ||||||
Capital
leases
|
15,932 | 15,320 | ||||||
Notes
payable and other
|
1,556 | 1,009 | ||||||
Total
debt
|
59,170 | 83,769 | ||||||
Less:
current portion of long-term debt
|
(27,152 | ) | (34,860 | ) | ||||
Total
long-term debt
|
$ | 32,018 | $ | 48,909 |
Black Fox
Project
Facility
|
Convertible
Debentures
|
Capital
leases
|
Notes
Payable
and
other
|
Total
|
|||||||||||||||||
2010
|
$ | 15,000 | $ | 4,676 | $ | 2,663 | $ | 1,556 | $ | 23,895 | |||||||||||
2011
|
10,200 | – | 5,377 | – | 15,577 | ||||||||||||||||
2012
|
16,598 | – | 4,371 | – | 20,969 | ||||||||||||||||
2013
|
– | – | 3,679 | – | 3,679 | ||||||||||||||||
2014
|
– | – | 1,883 | – | 1,883 | ||||||||||||||||
Total
payments due under long-term debt
|
41,798 | 4,676 | 17,973 | 1,556 | 66,003 | ||||||||||||||||
Less:
imputed interest
|
– | (116 | ) | (2,041 | ) | – | (2,157 | ) | |||||||||||||
Less:
unamortized debt discount
|
(4,676 | ) | – | – | – | (4,676 | ) | ||||||||||||||
Total
debt
|
37,122 | 4,560 | 15,932 | 1,556 | 59,170 | ||||||||||||||||
Less:
current portion of long-term debt
|
(16,635 | ) | (4,560 | ) | (4,401 | ) | (1,556 | ) | (27,152 | ) | |||||||||||
Total
long-term debt
|
$ | 20,487 | $ | – | $ | 11,531 | $ | – | $ | 32,018 |
(a)
|
Financing
Agreement
|
(b)
|
Convertible
Debentures
|
10.
|
EQUITY-LINKED
FINANCIAL INSTRUMENTS
|
11.
|
SHARE
CAPITAL
|
(a)
|
Shares
issued in 2010
|
(b)
|
Warrants
|
Number of
Warrants and
Shares Issuable
upon Exercise
|
||||
Balance,
December 31, 2009
|
27,898,294 | |||
Warrants
issued in connection with the Arrangement (Note 1)
|
11,191,677 | |||
Other
warrants issued
|
536,250 | |||
Warrants
exercised
|
(2,145,000 | ) | ||
Warrants
expired
|
(255,000 | ) | ||
Balance,
June 30, 2010
|
37,226,221 |
Date Issued
|
Number of Warrants
and Shares Issuable
upon Exercise
|
Exercise Price
|
Expiry Date
|
||||||||
Exercisable
in US$
|
|||||||||||
February
26, 2010
|
536,250 |
2.00
|
February
23, 2011
|
||||||||
Exercisable
in Cdn$
|
|||||||||||
December
31, 2008
|
63,750 |
1.20
|
December
31, 2010
|
||||||||
February
20, 2009
|
579,475 |
1.024
|
February
20, 2011
|
||||||||
June
25, 2010
|
(1) | 3,178,769 |
1.096
|
March
19, 2011
|
|||||||
July
15, 2009
|
391,665 |
0.96
|
July
15, 2011
|
||||||||
July
24, 2008
|
5,100,813 |
2.60
|
July
24, 2011
|
||||||||
June
25, 2010
|
(1) | 891,316 |
1.571
|
November
19, 2011
|
|||||||
December
10, 2008
|
10,653,563 |
0.884
|
December
10, 2012
|
||||||||
February
20, 2009
|
8,709,028 |
1.008
|
February
20, 2013
|
||||||||
June
25, 2010
|
(1) | 7,121,592 |
2.192
|
November
19, 2014
|
|||||||
36,689,971 | |||||||||||
37,226,221 |
(1)
|
Issued
in connection with the Arrangement (Note
1)
|
(c)
|
Options
|
Number of
Common
Shares
|
Weighted
Average
Exercise
Price Per
Share
|
|||||||
Balance,
December 31, 2009
|
2,898,592 | $ | 2.55 | |||||
Options
issued in connection with the Arrangement (Note 1)
|
3,448,746 | 1.25 | ||||||
Other
options issued
|
129,312 | 1.53 | ||||||
Options
forfeited
|
(242,018 | ) | 2.19 | |||||
Balance,
June 30, 2010
|
6,234,632 | $ | 1.82 |
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life (in
years)
|
Weighted Average
Exercise
Price
|
Number
Exercisable
|
Weighted Average
Exercise
Price
|
||||||||||||||
$0.50
to $1.00
|
1,888,986 |
3.3
|
$ | 0.79 | 1,885,236 | $ | 0.79 | ||||||||||||
$1.00
to $1.50
|
1,348,471 |
5.3
|
$ | 1.23 | 995,153 | $ | 1.22 | ||||||||||||
$1.50
to $2.00
|
305,419 |
5.0
|
$ | 1.79 | 187,764 | $ | 1.73 | ||||||||||||
$2.00
to $2.50
|
1,700,431 |
3.5
|
$ | 2.14 | 1,700,431 | $ | 2.14 | ||||||||||||
$2.50+
|
991,325 |
4.1
|
$ | 4.08 | 991,325 | $ | 4.08 | ||||||||||||
6,234,632 |
4.0
|
$ | 1.82 | 5,759,909 | $ | 1.86 |
(d)
|
Stock-based
compensation
|
June 30,
2010
|
June 30,
2009
|
|||||||
Risk-free
interest rate
|
1.8 | % | 1.9 | % | ||||
Dividend
yield
|
0 | % | 0 | % | ||||
Volatility
|
77 | % | 78 | % | ||||
Expected
life in years
|
2 | 6 | ||||||
Weighted
average grant-date fair value of stock options
|
$ | 0.55 | $ | 0.88 |
12.
|
INTEREST
EXPENSE
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Accretion
on convertible debentures
|
$ | 193 | $ | 203 | $ | 408 | $ | 1,005 | ||||||||
Amortization
of debt discount
|
1,226 | 469 | 2,809 | 469 | ||||||||||||
Amortization
of deferred financing costs
|
41 | 15 | 79 | 15 | ||||||||||||
Capital
leases, Project Facility and other
|
1,219 | 632 | 2,725 | 660 | ||||||||||||
$ | 2,679 | $ | 1,319 | $ | 6,021 | $ | 2,149 |
13.
|
INCOME
TAXES
|
14.
|
MONTANA
TUNNELS JOINT VENTURE
|
15.
|
EARNINGS
(LOSS) PER SHARE
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
loss
|
$ | (19,689 | ) | $ | (7,200 | ) | $ | (13,240 | ) | $ | (35,624 | ) | ||||
Weighted
average number of shares outstanding, basic
|
86,987,749 | 58,540,390 | 78,087,144 | 57,613,215 | ||||||||||||
Dilutive
securities:
|
||||||||||||||||
Options
|
– | – | – | – | ||||||||||||
Warrants
|
– | – | – | – | ||||||||||||
Weighted
average number of shares outstanding, diluted
|
86,987,749 | 58,540,390 | 78,087,144 | 57,613,215 | ||||||||||||
Basic
and diluted earnings (loss) per share
|
$ | (0.23 | ) | $ | (0.12 | ) | $ | (0.17 | ) | $ | (0.62 | ) | ||||
Options
and warrants outstanding but not included in computation of diluted
weighted average number of shares (“OWNI”) because the strike prices
exceeded the average price of the common shares
|
17,413,566 | 8,275,821 | 17,372,509 | 8,281,133 | ||||||||||||
Average
exercise price of OWNI
|
$ | 2.37 | $ | 2.42 | $ | 2.31 | $ | 2.36 | ||||||||
Shares
issuable for convertible debentures excluded from calculation of EPS
because their effect would have been anti-dilutive
|
2,145,000 | 2,145,000 | 2,145,000 | 2,145,000 | ||||||||||||
Conversion
price of anti-dilutive convertible securities
|
$ | 2.00 | $ | 2.00 | $ | 2.00 | $ | 2.00 |
16.
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
(a)
|
Net
changes in non-cash operating working capital items
are:
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Increase)
decrease in:
|
||||||||||||||||
Accounts
receivable and other
|
$ | (206 | ) | $ | (240 | ) | $ | 377 | $ | (946 | ) | |||||
Prepaids
|
320 | 370 | 217 | 382 | ||||||||||||
Inventories
|
(1,357 | ) | (6,579 | ) | (1,675 | ) | (6,579 | ) | ||||||||
Increase
(decrease) in:
|
||||||||||||||||
Accounts
payable
|
1,961 | 2,761 | 567 | 3,613 | ||||||||||||
Accrued
liabilities
|
2,070 | 463 | 2,056 | 892 | ||||||||||||
$ | 2,788 | $ | (3,225 | ) | $ | 1,542 | $ | (2,638 | ) |
(b)
|
Non-cash
transactions are:
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Increase
in property, plant and equipment due to assets acquired via issuance of
notes payable
|
$ | 2,605 | $ | 3,406 | $ | 2,605 | $ | 4,039 | ||||||||
Increase
in prepaid assets due to financing a portion of the Company’s insurance
program via the issuance of notes payable
|
– | – | 1,080 | 582 | ||||||||||||
Increase
in contributed surplus for the issuance of warrants to the Banks in
connection with the Project Facility (Note 9(a)) and a corresponding
decrease in debt for the debt discount
|
– | – | – | 7,395 | ||||||||||||
Increase
in additional paid-in capital resulting from the cancellation of common
shares issued to Linear in March 2010 Private Placement
|
5,121 | – | 5,121 | – | ||||||||||||
Non-cash
transactions resulting from the Linear acquisition via the issuance of
common shares, warrants and options were as follows:
|
||||||||||||||||
Increase
in current assets excluding cash
|
284 | – | 284 | – | ||||||||||||
Increase
in property, plant and equipment
|
58,416 | – | 58,416 | – | ||||||||||||
Increase
in restricted certificates of deposit
|
35 | – | 35 | – | ||||||||||||
Increase
in current liabilities
|
(1,589 | ) | – | (1,589 | ) | – | ||||||||||
Increase
in future income tax liability
|
(9,517 | ) | – | (9,517 | ) | – |
17.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
(a)
|
Capital
Risk Management
|
(b)
|
Credit
Risk
|
(c)
|
Liquidity
Risk
|
(d)
|
Currency
Risk
|
(e)
|
Interest
Rate Risk
|
(f)
|
Commodity
Price Risk
|
(g)
|
Fair
Value Estimation
|
18.
|
COMMITMENTS
AND CONTINGENCIES
|
(a)
|
Commitments
|
(b)
|
Contingencies
|
19.
|
SEGMENTED
INFORMATION
|
Black
Fox
Canada
|
Goldfields
Project
Canada
|
Other
Exploration
Properties
|
Corporate
|
Total
|
||||||||||||||||
Current
assets
|
$ | 8,663 | $ | 196 | $ | 315 | $ | 21,131 | $ | 30,305 | ||||||||||
Property,
plant, and equipment
|
113,259 | 36,321 | 25,164 | 39 | 174,783 | |||||||||||||||
Restricted
certificates of deposit
|
14,608 | – | – | 42 | 14,650 | |||||||||||||||
Other
long-term assets
|
4,538 | – | – | 4,476 | 9,014 | |||||||||||||||
Total
assets
|
$ | 141,068 | $ | 36,517 | $ | 25,479 | $ | 25,688 | $ | 228,752 | ||||||||||
Current
liabilities
|
$ | 28,795 | $ | 112 | $ | 5 | $ | 29,345 | $ | 58,257 | ||||||||||
Derivative
instruments
|
– | – | – | 39,988 | 39,988 | |||||||||||||||
Equity-linked
financial instruments
|
– | – | – | 21,002 | 21,002 | |||||||||||||||
Accrued
site closure costs
|
5,620 | – | – | – | 5,620 | |||||||||||||||
Debt
and other long-term liabilities
|
32,447 | 8,596 | 921 | 1,877 | 43,841 | |||||||||||||||
Total
liabilities
|
$ | 66,862 | $ | 8,708 | $ | 926 | $ | 92,212 | $ | 168,708 |
Black
Fox
|
Corporate
and Other
|
Total
|
||||||||||
Current
assets
|
$ | 14,020 | $ | 4,945 | $ | 18,965 | ||||||
Derivative
instruments – long-term
|
– | 4,844 | 4,844 | |||||||||
Property,
plant, and equipment
|
113,167 | 3,004 | 116,171 | |||||||||
Investment
in Montana Tunnels joint venture
|
– | 3,440 | 3,440 | |||||||||
Other
long-term assets
|
14,798 | 1,043 | 15,841 | |||||||||
Total
assets
|
$ | 141,985 | $ | 17,276 | $ | 159,261 | ||||||
Current
liabilities
|
$ | 36,153 | $ | 20,524 | $ | 56,677 | ||||||
Derivative
instruments
|
– | 31,654 | 31,654 | |||||||||
Equity-linked
financial instruments
|
– | 27,318 | 27,318 | |||||||||
Accrued
site closure costs
|
5,345 | – | 5,345 | |||||||||
Debt
and other long-term liabilities
|
50,213 | 483 | 50,696 | |||||||||
Total
liabilities
|
$ | 91,711 | $ | 79,979 | $ | 171,690 |
Three Months Ended June 30, 2010
|
||||||||||||
Black
Fox
|
Corporate
and Other
|
Total
|
||||||||||
Revenue
from the sale of gold
|
$ | 22,163 | – | $ | 22,163 | |||||||
Operating
expenses
|
||||||||||||
Direct
operating costs
|
8,274 | – | 8,274 | |||||||||
Depreciation
and amortization
|
4,023 | 6 | 4,029 | |||||||||
Accretion
expense – accrued site closure costs
|
177 | – | 177 | |||||||||
General
and administrative expenses
|
– | 3,681 | 3,681 | |||||||||
Exploration,
business development and other
|
1,128 | 298 | 1,426 | |||||||||
13,602 | 3,985 | 17,587 | ||||||||||
Operating
income (loss)
|
8,561 | (3,985 | ) | 4,576 | ||||||||
Other
income (expenses)
|
||||||||||||
Interest
income
|
– | 59 | 59 | |||||||||
Interest
expense
|
(2,482 | ) | (197 | ) | (2,679 | ) | ||||||
Linear
acquisition costs
|
– | (2,636 | ) | (2,636 | ) | |||||||
Fair
value change on equity-linked financial instruments
|
– | 1,881 | 1,881 | |||||||||
Realized
gain on derivative instruments
|
– | 3,582 | 3,582 | |||||||||
Unrealized
gains on derivative instruments
|
– | (23,919 | ) | (23,919 | ) | |||||||
Foreign
exchange gain and other
|
(6 | ) | (547 | ) | (553 | ) | ||||||
(2,488 | ) | (21,777 | ) | (24,265 | ) | |||||||
Income
(loss) before income taxes and equity loss in Montana Tunnels
JV
|
$ | 6,073 | $ | (25,762 | ) | $ | (19,689 | ) | ||||
Investing
activities Property,
plant and equipment expenditures
|
$ | 3,968 | $ | 65 | $ | 4,033 |
Three
Months Ended June 30, 2009
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | 4,709 | $ | – | $ | 4,709 | ||||||
Direct
operating costs
|
2,034 | – | 2,034 | |||||||||
Depreciation
and amortization
|
1,013 | 10 | 1,023 | |||||||||
Accrued
site closure costs – accretion expense
|
69 | – | 69 | |||||||||
General
and administrative expenses
|
– | 1,096 | 1,096 | |||||||||
Exploration,
business development and other
|
48 | 254 | 302 | |||||||||
3,164 | 1,360 | 4,524 | ||||||||||
Operating
income (loss)
|
1,545 | (1,360 | ) | 185 | ||||||||
Interest
income
|
– | 38 | 38 | |||||||||
Interest
expense
|
(1,069 | ) | (250 | ) | (1,319 | ) | ||||||
Debt
transaction costs
|
– | (10 | ) | (10 | ) | |||||||
Fair
value change on equity-linked financial instruments
|
– | (8,829 | ) | (8,829 | ) | |||||||
Realized
loss on investments – derivative instruments
|
– | (492 | ) | (492 | ) | |||||||
Unrealized
gain on investments – derivative instruments
|
– | 3,376 | 3,376 | |||||||||
Foreign
exchange gain and other
|
– | 184 | 184 | |||||||||
(1,069 | ) | (5,983 | ) | (7,052 | ) | |||||||
Income
(loss) before income taxes and equity loss in Montana Tunnels
JV
|
$ | 476 | $ | (7,343 | ) | $ | (6,867 | ) | ||||
Investing
activities Property,
plant and equipment expenditures
|
$ | 18,580 | $ | – | $ | 18,580 |
Six
months ended June 30, 2010
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | 39,789 | $ | – | $ | 39,789 | ||||||
Direct
operating costs
|
18,258 | – | 18,258 | |||||||||
Depreciation
and amortization
|
7,478 | 12 | 7,490 | |||||||||
Accrued
site closure costs – accretion expense
|
352 | – | 352 | |||||||||
General
and administrative expenses
|
– | 5,630 | 5,630 | |||||||||
Exploration,
business development and other
|
1,309 | 388 | 1,697 | |||||||||
27,397 | 6,030 | 33,427 | ||||||||||
Operating
income (loss)
|
12,392 | (6,030 | ) | 6,362 | ||||||||
Interest
income
|
– | 113 | 113 | |||||||||
Interest
expense
|
(5,303 | ) | (718 | ) | (6,021 | ) | ||||||
Loss
on modification of debentures
|
– | (513 | ) | (513 | ) | |||||||
Linear
acquisition costs
|
– | (3,213 | ) | (3,213 | ) | |||||||
Fair
value change on equity-linked financial instruments
|
– | 11,894 | 11,894 | |||||||||
Realized
gain on investments – derivative instruments
|
– | 239 | 239 | |||||||||
Unrealized
loss on investments – derivative instruments
|
– | (21,938 | ) | (21,938 | ) | |||||||
Foreign
exchange gain and other
|
90 | (421 | ) | (331 | ) | |||||||
(5,213 | ) | (14,557 | ) | (19,770 | ) | |||||||
Income
(loss) before income taxes and equity loss in Montana Tunnels joint
venture
|
$ | 7,179 | $ | (20,587 | ) | $ | (13,408 | ) | ||||
Investing
activities Property,
plant and equipment expenditures
|
$ | 5,013 | $ | 82 | $ | 5,095 |
Six
months ended June 30, 2009
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | 4,709 | $ | – | $ | 4,709 | ||||||
Direct
operating costs
|
2,034 | – | 2,034 | |||||||||
Depreciation
and amortization
|
1,013 | 20 | 1,033 | |||||||||
Accrued
site closure costs – accretion expense
|
69 | – | 69 | |||||||||
General
and administrative expenses
|
– | 2,028 | 2,028 | |||||||||
Exploration,
business development and other
|
112 | 417 | 529 | |||||||||
3,228 | 2,465 | 5,693 | ||||||||||
Operating
income (loss)
|
1,481 | (2,465 | ) | (984 | ) | |||||||
Interest
income
|
– | 78 | 78 | |||||||||
Interest
expense
|
(1,098 | ) | (1,051 | ) | (2,149 | ) | ||||||
Debt
transaction costs
|
– | (1,249 | ) | (1,249 | ) | |||||||
Loss
on modification of debentures
|
– | (1,969 | ) | (1,969 | ) | |||||||
Fair
value change on equity-linked financial instruments
|
– | (13,582 | ) | (13,582 | ) | |||||||
Realized
loss on investments – derivative instruments
|
– | (124 | ) | (124 | ) | |||||||
Unrealized
loss on investments – derivative instruments
|
– | (15,042 | ) | (15,042 | ) | |||||||
Foreign
exchange gain and other
|
– | 281 | 281 | |||||||||
(1,098 | ) | (32,658 | ) | (33,756 | ) | |||||||
Income
(loss) before income taxes and equity loss in Montana Tunnels joint
venture
|
$ | 383 | $ | (35,123 | ) | $ | (34,740 | ) | ||||
Investing
activities Property,
plant and equipment expenditures
|
$ | 40,446 | $ | – | $ | 40,446 |
20.
|
DIFFERENCES
BETWEEN CANADIAN AND U.S. GAAP
|
June
30,
2010
|
December
31,
2009
|
|||||||
Total
assets in accordance with U.S GAAP
|
$ | 228,752 | $ | 159,261 | ||||
Bank
indebtedness (e)
|
– | (328 | ) | |||||
Montana
Tunnels joint venture (b)
|
– | 10,911 | ||||||
Black
Fox development costs(c)
|
26,540 | 27,674 | ||||||
Financing
costs (a)
|
(406 | ) | (485 | ) | ||||
Deferred
stripping costs (h)
|
618 | – | ||||||
Total
assets in accordance with Canadian GAAP
|
$ | 255,504 | $ | 197,033 | ||||
Total
liabilities in accordance with U.S. GAAP
|
$ | 168,708 | $ | 171,690 | ||||
Bank
indebtedness (e)
|
– | (328 | ) | |||||
Montana
Tunnels joint venture (b)
|
– | 10,911 | ||||||
Convertible
debentures (d)
|
(95 | ) | (86 | ) | ||||
Income
taxes related to flow-through share issuance (e)
|
– | (869 | ) | |||||
Equity-linked
financial instruments (g)
|
(21,002 | ) | (27,318 | ) | ||||
Total
liabilities in accordance with Canadian GAAP
|
$ | 147,611 | $ | 154,000 | ||||
Total
shareholders’ equity (deficiency) in accordance with U.S.
GAAP
|
$ | 60,044 | $ | (12,429 | ) | |||
Financing
costs (a)
|
(406 | ) | (485 | ) | ||||
Black
Fox development costs (c)
|
26,540 | 27,674 | ||||||
Convertible
debentures (d)
|
95 | 86 | ||||||
Income
taxes related to flow-through share issuance (e)
|
– | 869 | ||||||
Equity-linked
financial instruments (g)
|
21,002 | 27,318 | ||||||
Deferred
stripping costs (h)
|
618 | – | ||||||
Total
shareholders’ equity in accordance with Canadian GAAP
|
$ | 107,893 | $ | 43,033 | ||||
Total
shareholders’ equity and liabilities in accordance with Canadian
GAAP
|
$ | 255,504 | $ | 197,033 |
June
30,
2010
|
December
31,
2009
|
|||||||
Share
capital
|
$ | 279,216 | $ | 202,925 | ||||
Equity
component of convertible debentures
|
312 | 584 | ||||||
Contributed
surplus
|
49,693 | 36,051 | ||||||
Deficit
|
(221,328 | ) | (196,527 | ) | ||||
Total
shareholders’ equity in accordance with Canadian GAAP
|
$ | 107,893 | $ | 43,033 |
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Loss
before equity loss in Montana Tunnels joint venture for the period, based
on U.S. GAAP
|
$ | (19,689 | ) | $ | (6,867 | ) | $ | (12,539 | ) | $ | (34,667 | ) | ||||
Financing
costs (a)
|
41 | 15 | 79 | (557 | ) | |||||||||||
Black
Fox development costs (c)
|
(93 | ) | (168 | ) | (1,134 | ) | (168 | ) | ||||||||
Convertible
debentures (d)
|
(122 | ) | (109 | ) | (303 | ) | (277 | ) | ||||||||
Equity-linked
financial instruments (g)
|
(1,881 | ) | 8,829 | (11,894 | ) | 13,582 | ||||||||||
Income
taxes (f)
|
– | – | 1,073 | 116 | ||||||||||||
Deferred
stripping costs (h)
|
618 | – | 618 | – | ||||||||||||
(Loss)
income from continuing operations for the period, based on Canadian
GAAP
|
(21,126 | ) | 1,700 | (24,100 | ) | (21,971 | ) | |||||||||
Equity
loss in Montana Tunnels joint venture, under U.S. GAAP
|
– | (333 | ) | (701 | ) | (957 | ) | |||||||||
Montana
Tunnels joint venture (b)
|
– | (101 | ) | – | (559 | ) | ||||||||||
Loss
from discontinued operations for the period, based on Canadian
GAAP
|
– | (434 | ) | (701 | ) | (1,516 | ) | |||||||||
Net
(loss) income for the period based on Canadian GAAP
|
$ | (21,126 | ) | $ | 1,266 | $ | (24,801 | ) | $ | (23,487 | ) | |||||
Comprehensive
(loss) income based on Canadian GAAP
|
$ | (21,126 | ) | $ | 1,266 | $ | (24,801 | ) | $ | (23,487 | ) | |||||
Basic
and diluted net loss (income) per share in accordance with Canadian
GAAP
|
$ | (0.24 | ) | $ | 0.02 | $ | (0.32 | ) | $ | (0.41 | ) |
Three
months ended
June
30,
|
Six
months ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Cash
provided by (used in) operating activities based on U.S.
GAAP
|
$ | 11,377 | $ | (2,481 | ) | $ | 9,998 | $ | (1,732 | ) | ||||||
Montana
Tunnels joint venture (b)
|
– | (257 | ) | – | 550 | |||||||||||
Cash
provided by (used in) operating activities based on Canadian
GAAP
|
11,377 | (2,738 | ) | 9,998 | (1,182 | ) | ||||||||||
Cash
provided by (used in) investing activities based on U.S.
GAAP
|
11,564 | (28,614 | ) | (790 | ) | (42,310 | ) | |||||||||
Montana
Tunnels joint venture (b)
|
– | (4 | ) | – | (10 | ) | ||||||||||
Black
Fox Project (c)
|
– | (2,199 | ) | – | – | |||||||||||
Restricted
cash for Canadian flow-through expenditures (e)
|
– | 3,084 | (4,295 | ) | (2,199 | ) | ||||||||||
Cash
provided by (used in) investing activities based on Canadian
GAAP
|
11,564 | (27,733 | ) | (5,085 | ) | (44,519 | ) | |||||||||
Cash
(used in) provided by financing activities based on U.S.
GAAP
|
(19,573 | ) | 27,291 | (3,904 | ) | 44,887 | ||||||||||
Montana
Tunnels joint venture (b)
|
– | (273 | ) | – | (540 | ) | ||||||||||
Cash
provided by (used in) financing activities based on Canadian
GAAP
|
(19,573 | ) | 27,018 | (3,904 | ) | 44,347 | ||||||||||
Effect
of exchange rate changes on cash
|
(571 | ) | 95 | (576 | ) | 91 | ||||||||||
Net
cash outflow in accordance with Canadian GAAP
|
2,797 | (3,358 | ) | 433 | (1,263 | ) | ||||||||||
Cash,
beginning of period under Canadian GAAP
|
1,931 | 5,192 | 4,295 | 3,097 | ||||||||||||
Cash,
end of period under Canadian GAAP
|
$ | 4,728 | $ | 1,834 | $ | 4,728 | $ | 1,834 |
(a)
|
Financing
costs
|
(b)
|
Montana
Tunnels joint venture
|
(c)
|
Development
of Black Fox
|
(d)
|
Convertible
debentures
|
(e)
|
Flow-through
common shares
|
(f)
|
Income
taxes
|
(g)
|
Equity-linked
financial instruments not indexed to the Company’s own
stock
|
(h)
|
Deferred
stripping costs
|
21.
|
SUBSEQUENT
EVENTS
|
(a)
|
Flow-through
Private Placement
|
(b)
|
Project
Facility repayment schedule updated
|
Repayment
Date
|
Repayment
Amount
|
|||
December
31, 2010
|
$ | 5,000 | ||
March
31, 2011 and each quarter end through December 31, 2012
|
$ | 4,090 | ||
March
31, 2013
|
$ | 4,078 |
(c)
|
Amendments
to the Options on the Dominican Republic
concessions
|
(d)
|
Common
share issuance
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
Wade
Dawe (the former President and Chief Executive Officer of Linear) was
appointed President and Chief Executive Officer of
Brigus;
|
|
·
|
R.
David Russell (i) resigned as President and Chief Executive Officer of
Brigus and, subject to customary releases, was paid all termination and
other amounts owing pursuant to his employment agreement of approximately
US$1.7 million in the aggregate and (ii) entered into a consulting
agreement with Brigus;
|
|
·
|
The
Board of Directors of Brigus was initially comprised of six directors
including (i) Wade Dawe (the former Chief Executive Officer of Linear),
who was nominated as the Chairman of the Board of Directors, (ii) three
previous Apollo board members and (iii) two Linear nominees. A
seventh director, who will be a mining industry technical person, will be
appointed in the future.
|
Purchase
of Linear shares (60,523,014 Brigus common shares)
|
$ | 75,049 | ||
Fair
value of options and warrants issued
|
7,422 | |||
Purchase
consideration
|
$ | 82,471 |
Net
working capital acquired (including cash of $15.4 million)
|
$ | 14,162 | ||
Equity
investment in Brigus
|
19,375 | |||
Property,
plant and equipment (including mineral exploration properties of $56.1
million)
|
58,416 | |||
Other
assets
|
35 | |||
Deferred
income tax liability
|
(9,517 | ) | ||
Net
identifiable assets
|
$ | 82,471 |
Repayment
Date
|
Repayment
Amount
|
|||
December
31, 2010
|
$ | 5,000 | ||
March
31, 2011 and each quarter end through December 31, 2012
|
$ | 4,090 | ||
March
31, 2013
|
$ | 4,078 |
Three months
ended
June 30,
2010
|
Three months
ended
June 30,
2009 (1)
|
Six months
ended
June 30,
2010
|
Six months
ended
June 30,
2009(1)
|
|||||||||||||
Metal
Sales:
|
||||||||||||||||
Gold
(ounces)
|
18,430 | 5,043 | 34,226 | 5,043 | ||||||||||||
Silver
(ounces)
|
953 | – | 1,883 | – | ||||||||||||
Total
revenue ($millions)
|
$ | 22.2 | $ | 4.7 | $ | 39.8 | $ | 4.7 | ||||||||
Gold
ounces produced
|
18,028 |
not
available
|
32,203 |
not
available
|
||||||||||||
Ore
tonnes mined
|
228,400 |
not
available
|
418,400 |
not
available
|
||||||||||||
Total
tonnes mined
|
2,028,460 |
not
available
|
4,090,060 |
not
available
|
||||||||||||
Tonnes
milled
|
178,357 |
not
available
|
356,357 |
not
available
|
||||||||||||
Tonnes
per day milled
|
1,960 |
not
available
|
3,938 |
not
available
|
||||||||||||
Head
grade of ore (gpt)
|
3.43 |
not
available
|
3.06 |
not
available
|
||||||||||||
Recovery
(%)
|
92 |
not
available
|
93 |
not
available
|
||||||||||||
Total
cash and production costs on a by-product basis:
|
||||||||||||||||
Total
cash costs per ounce of gold
|
$ | 448 | $ | 403 | $ | 532 | $ | 403 | ||||||||
Total
production costs per ounce of gold
|
$ | 676 | $ | 618 | $ | 761 | $ | 618 | ||||||||
Average
metal prices:
|
||||||||||||||||
Gold
– London bullion market ($/ounce)
|
$ | 1,196 | $ | 922 | $ | 1,152 | $ | 916 | ||||||||
Silver
– London bullion market ($/ounce)
|
$ | 18.32 | $ | 13.76 | $ | 17.62 | $ | 13.19 |
($ in thousands)
|
Three months
ended
June 30,
2010
|
Three months
ended
June 30,
2009 (1)
|
Six months
ended
June 30,
2010
|
Six months
ended
June 30,
2009(1)
|
||||||||||||
Gold
ounces sold
|
18,430 | 5,043 | 34,226 | 5,043 | ||||||||||||
Direct
operating costs
|
$ | 8,274 | $ | 2,034 | $ | 18,258 | $ | 2,034 | ||||||||
Less:
By-product credits
|
(18 | ) | – | (34 | ) | – | ||||||||||
Cash
operating costs and Total cash costs
|
8,256 | 2,034 | 18,224 | 2,034 | ||||||||||||
Add:
Depreciation & amortization (operations only)
|
4,023 | 1,013 | 7,478 | 1,013 | ||||||||||||
Add:
Accretion on accrued site closure costs
|
177 | 69 | 352 | 69 | ||||||||||||
Total
production costs
|
12,456 | 3,116 | 26,054 | 3,116 | ||||||||||||
Cash
operating cost per ounce of gold
|
$ | 448 | $ | 403 | $ | 532 | $ | 403 | ||||||||
Total
cash cost per ounce of gold
|
$ | 448 | $ | 403 | $ | 532 | $ | 403 | ||||||||
Total
production cost per ounce of gold
|
$ | 676 | $ | 618 | $ | 761 | $ | 618 |
|
•
|
Changes
in note disclosures;
|
|
•
|
Information
technology and data system
requirements;
|
|
•
|
Disclosure
controls and procedures, including investor relations and external
communications plans related to the conversion to
IFRS;
|
|
•
|
Financial
reporting expertise requirements, including training of personnel;
and
|
|
•
|
Impacts
on other business activities that may be influenced by IFRS measures, such
as performance measures and debt
covenants.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
CONTROLS
AND PROCEDURES
|
LEGAL
PROCEEDINGS
|
RISK
FACTORS
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
EXHIBITS
|
Exhibit No.
|
Title of Exhibit
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act
|
BRIGUS
GOLD CORP.
|
||
Date:
|
August
13, 2010
|
/s/ Wade K.
Dawe
|
Wade
K. Dawe, President and
|
||
Chief
Executive Officer
|
||
Date:
|
August
13, 2010
|
/s/ Melvyn
Williams
|
Melvyn
Williams,
|
||
Chief
Financial Officer and Senior Vice President Finance and Corporate
Development
|
Exhibit No.
|
Title of Exhibit
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act
|