Maryland
|
52-1532952
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification
Number)
|
17801 Georgia Avenue, Olney,
Maryland
|
20832
|
301-774-6400
|
(Address
of principal office)
|
(Zip
Code)
|
(Telephone
Number)
|
Large accelerated filer
¨
|
Accelerated filer x
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
|
ITEM
1. FINANCIAL STATEMENTS
|
|
Consolidated
Balance Sheets at June 30, 2009 (Unaudited) and December 31,
2008
|
1
|
Consolidated
Statements of Income for the Three Month and Six Month Periods Ended June
30, 2009 and 2008 (Unaudited)
|
2
|
Consolidated
Statements of Cash Flows for the Six Month Periods Ended June 30, 2009 and
2008 (Unaudited)
|
3
|
Consolidated
Statements of Changes in Stockholders’ Equity for the Six Month Periods
Ended June 30, 2009 and 2008 (Unaudited)
|
5
|
Notes
to Consolidated Financial Statements
|
6
|
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
|
21
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
35
|
ITEM
4. CONTROLS AND PROCEDURES
|
35
|
PART
II - OTHER INFORMATION
|
|
ITEM
1A. RISK FACTORS
|
36
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
36
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECUITY HOLDERS
|
36
|
ITEM
6. EXHIBITS
|
37
|
SIGNATURES
|
37
|
(Unaudited)
|
||||||||
June
30,
|
December
|
|||||||
(Dollars in thousands)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 43,360 | $ | 44,738 | ||||
Federal
funds sold
|
2,034 | 1,110 | ||||||
Interest-bearing
deposits with banks
|
77,090 | 59,381 | ||||||
Cash
and cash equivalents
|
122,484 | 105,229 | ||||||
Residential
mortgage loans held for sale (at fair value)
|
14,494 | 11,391 | ||||||
Investments
available-for-sale (at fair value)
|
697,314 | 291,727 | ||||||
Investments
held-to-maturity — fair value of $150,109 (2009) and $175,908
(2008)
|
145,937 | 171,618 | ||||||
Other
equity securities
|
32,123 | 29,146 | ||||||
Total
loans and leases
|
2,389,389 | 2,490,646 | ||||||
Less: allowance for loan and lease losses
|
(58,317 | ) | (50,526 | ) | ||||
Net
loans and leases
|
2,331,072 | 2,440,120 | ||||||
Premises
and equipment, net
|
50,460 | 51,410 | ||||||
Other
real estate owned
|
6,829 | 2,860 | ||||||
Accrued
interest receivable
|
13,007 | 11,810 | ||||||
Goodwill
|
76,816 | 76,248 | ||||||
Other
intangible assets, net
|
10,080 | 12,183 | ||||||
Other
assets
|
116,881 | 109,896 | ||||||
Total
assets
|
$ | 3,617,497 | $ | 3,313,638 | ||||
LIABILITIES
|
||||||||
Noninterest-bearing
deposits
|
$ | 553,604 | $ | 461,517 | ||||
Interest-bearing
deposits
|
2,096,881 | 1,903,740 | ||||||
Total
deposits
|
2,650,485 | 2,365,257 | ||||||
Short-term
borrowings
|
496,463 | 421,074 | ||||||
Other
long-term borrowings
|
14,434 | 66,584 | ||||||
Subordinated
debentures
|
35,000 | 35,000 | ||||||
Accrued
interest payable and other liabilities
|
29,853 | 33,861 | ||||||
Total
liabilities
|
3,226,235 | 2,921,776 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock—par value $1.00 (liquidation preference of $1,000 per
share) issued and outstanding 83,094 (discount of $3,329 and $3,654,
respectively)
|
79,765 | 79,440 | ||||||
Common
stock — par value $1.00; shares authorized 49,916,906; shares
issued and outstanding 16,460,921 (2009) and 16,398,523
(2008)
|
16,461 | 16,399 | ||||||
Warrants
|
3,699 | 3,699 | ||||||
Additional
paid in capital
|
86,883 | 85,486 | ||||||
Retained
earnings
|
209,980 | 214,410 | ||||||
Accumulated
other comprehensive loss
|
(5,526 | ) | (7,572 | ) | ||||
Total
stockholders' equity
|
391,262 | 391,862 | ||||||
Total
liabilities and stockholders' equity
|
$ | 3,617,497 | $ | 3,313,638 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
(Dollars
in thousands, except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
Income:
|
||||||||||||||||
Interest
and fees on loans and leases
|
$ | 32,066 | $ | 36,696 | $ | 65,299 | $ | 75,165 | ||||||||
Interest
on loans held for sale
|
253 | 122 | 533 | 218 | ||||||||||||
Interest
on deposits with banks
|
43 | 24 | 89 | 73 | ||||||||||||
Interest
and dividends on securities:
|
||||||||||||||||
Taxable
|
4,531 | 1,880 | 7,726 | 4,578 | ||||||||||||
Exempt
from federal income taxes
|
1,774 | 2,972 | 3,746 | 5,303 | ||||||||||||
Interest
on federal funds sold
|
1 | 151 | 3 | 430 | ||||||||||||
TOTAL
INTEREST INCOME
|
38,668 | 41,845 | 77,396 | 85,767 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on deposits
|
9,921 | 10,583 | 19,375 | 23,605 | ||||||||||||
Interest
on short-term borrowings
|
3,614 | 3,063 | 7,060 | 6,342 | ||||||||||||
Interest
on long-term borrowings
|
685 | 1,080 | 1,488 | 2,122 | ||||||||||||
TOTAL
INTEREST EXPENSE
|
14,220 | 14,726 | 27,923 | 32,069 | ||||||||||||
NET
INTEREST INCOME
|
24,448 | 27,119 | 49,473 | 53,698 | ||||||||||||
Provision
for loan and lease losses
|
10,615 | 6,189 | 21,228 | 8,856 | ||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR
LOAN AND LEASE LOSSES
|
13,833 | 20,930 | 28,245 | 44,842 | ||||||||||||
Noninterest
Income:
|
||||||||||||||||
Securities
gains
|
30 | 79 | 192 | 653 | ||||||||||||
Service
charges on deposit accounts
|
2,851 | 3,202 | 5,714 | 6,232 | ||||||||||||
Gains
on sales of mortgage loans
|
786 | 653 | 1,808 | 1,375 | ||||||||||||
Fees
on sales of investment products
|
622 | 905 | 1,322 | 1,727 | ||||||||||||
Trust
and investment management fees
|
2,370 | 2,505 | 4,657 | 4,902 | ||||||||||||
Insurance
agency commissions
|
1,040 | 1,357 | 3,090 | 3,443 | ||||||||||||
Income
from bank owned life insurance
|
725 | 727 | 1,436 | 1,441 | ||||||||||||
Visa
check fees
|
748 | 761 | 1,386 | 1,457 | ||||||||||||
Other
income
|
1,858 | 1,506 | 3,399 | 3,161 | ||||||||||||
TOTAL NONINTEREST
INCOME
|
11,030 | 11,695 | 23,004 | 24,391 | ||||||||||||
Noninterest
Expenses:
|
||||||||||||||||
Salaries
and employee benefits
|
13,704 | 13,862 | 26,908 | 27,625 | ||||||||||||
Occupancy
expense of premises
|
2,548 | 2,619 | 5,323 | 5,418 | ||||||||||||
Equipment
expenses
|
1,374 | 1,560 | 2,888 | 2,999 | ||||||||||||
Marketing
|
485 | 488 | 905 | 985 | ||||||||||||
Outside
data services
|
961 | 1,081 | 1,767 | 2,203 | ||||||||||||
FDIC
insurance
|
2,790 | 421 | 3,749 | 813 | ||||||||||||
Amortization
of intangible assets
|
1,047 | 1,117 | 2,102 | 2,241 | ||||||||||||
Other
expenses
|
3,949 | 3,738 | 7,466 | 7,305 | ||||||||||||
TOTAL
NONINTEREST EXPENSES
|
26,858 | 24,886 | 51,108 | 49,589 | ||||||||||||
Income
(loss) before income taxes
|
(1,995 | ) | 7,739 | 141 | 19,644 | |||||||||||
Income
tax expense (benefit)
|
(1,715 | ) | 2,088 | (1,796 | ) | 5,788 | ||||||||||
NET
INCOME (LOSS)
|
$ | (280 | ) | $ | 5,651 | $ | 1,937 | $ | 13,856 | |||||||
Preferred
stock dividends and discount accretion
|
1,202 | 0 | 2,402 | 0 | ||||||||||||
NET
INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$ | (1,482 | ) | $ | 5,651 | $ | (465 | ) | $ | 13,856 | ||||||
NET
INCOME (LOSS) PER SHARE AMOUNTS:
|
||||||||||||||||
Basic
net income (loss) per share
|
(0.02 | ) | 0.35 | 0.12 | 0.85 | |||||||||||
Basic
net income (loss) per common share
|
(0.09 | ) | 0.35 | (0.03 | ) | 0.85 | ||||||||||
Diluted
net income (loss) per share
|
(0.02 | ) | 0.34 | 0.12 | 0.84 | |||||||||||
Diluted
net income (loss) per common share
|
(0.09 | ) | 0.34 | (0.03 | ) | 0.84 | ||||||||||
Dividends
declared per share
|
0.12 | 0.24 | 0.24 | 0.48 |
Six Months Ended
June 30,
|
||||||||
(Dollars in thousands)
|
2009
|
2008
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 1,937 | $ | 13,856 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
5,121 | 5,480 | ||||||
Provision
for loan and lease losses
|
21,228 | 8,856 | ||||||
Charge-offs
on loans and leases
|
(13,437 | ) | (512 | ) | ||||
Stock
compensation expense
|
527 | 392 | ||||||
Deferred
income taxes (benefits)
|
(3,833 | ) | (3,615 | ) | ||||
Origination
of loans held for sale
|
(227,197 | ) | (100,250 | ) | ||||
Proceeds
from sales of loans held for sale
|
226,093 | 96,490 | ||||||
Common
stock issued pursuant to West Financial Services
acquisition
|
628 | 0 | ||||||
Gains
on sales of loans held for sale
|
(1,999 | ) | (1,238 | ) | ||||
Securities
gains
|
(192 | ) | (653 | ) | ||||
Gains
on sales of premises and equipment
|
0 | (66 | ) | |||||
Net
(increase) decrease in accrued interest receivable
|
(1,197 | ) | 2,297 | |||||
Net
increase in other assets
|
(3,396 | ) | (4,971 | ) | ||||
Net
(decrease) increase in accrued expenses and other
liabilities
|
(4,238 | ) | 1,220 | |||||
Other
– net
|
1,414 | (1,246 | ) | |||||
Net
cash (used) provided by operating activities
|
1,459 | 16,040 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases of
other equity securities
|
(2,978 | ) | (4,587 | ) | ||||
Purchases
of investments available-for-sale
|
(513,343 | ) | (174,975 | ) | ||||
Proceeds
from the sales of other real estate owned
|
104 | 34 | ||||||
Proceeds
from maturities, calls and principal payments of investments
held-to-maturity
|
25,819 | 54,218 | ||||||
Proceeds
from maturities, calls and principal payments of investments
available-for-sale
|
109,841 | 142,424 | ||||||
Net
decrease (increase) in loans and leases
|
97,204 | (152,842 | ) | |||||
Proceeds
from redemption of VISA stock
|
0 | 429 | ||||||
Contingent
consideration payout
|
(2,308 | ) | (1,620 | ) | ||||
Expenditures
for premises and equipment
|
(1,503 | ) | (1,101 | ) | ||||
Net
cash (used) provided in investing activities
|
(287,164 | ) | (138,020 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
285,229 | 20,923 | ||||||
Net
increase in short-term borrowings
|
23,239 | 47,426 | ||||||
Proceeds
from issuance of long-term borrowings
|
0 | 50,000 | ||||||
Proceeds
from issuance of common stock
|
304 | 422 | ||||||
Dividends
paid
|
(5,812 | ) | (7,873 | ) | ||||
Net
cash provided by financing activities
|
302,960 | 110,898 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
17,255 | (11,082 | ) | |||||
Cash
and cash equivalents at beginning of period
|
105,229 | 85,852 | ||||||
Cash
and cash equivalents at end of period
|
$ | 122,484 | $ | 74,770 |
Six Months Ended
June 30,
|
||||||||
(Dollars in thousands)
|
2009
|
2008
|
||||||
Supplemental
Disclosures:
|
||||||||
Interest
payments
|
$ | 28,092 | $ | 31,895 | ||||
Income
tax payments
|
3,900 | 13,424 | ||||||
Transfers
from loans to other real estate owned
|
4,053 | 925 | ||||||
Reclassification of borrowings from long-term to
short-term
|
52,150 | 483 |
Preferred
Stock
|
Common
Stock
|
Warrants
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Loss
|
Total Stockholders’
Equity
|
||||||||||||||||||||||
Balances
at December 31, 2008
|
$ | 79,440 | $ | 16,399 | $ | 3,699 | $ | 85,486 | $ | 214,410 | $ | (7,572 | ) | $ | 391,862 | |||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
Income
|
1,937 | 1,937 | ||||||||||||||||||||||||||
Other
comprehensive income, net of tax effects
|
2,046 | 2,046 | ||||||||||||||||||||||||||
Total
comprehensive income
|
3,983 | |||||||||||||||||||||||||||
Cash
dividends - $.24 per share
|
(3,965 | ) | (3,965 | ) | ||||||||||||||||||||||||
Preferred
Stock dividends – $24.98 per share
|
(2,077 | ) | (2,077 | ) | ||||||||||||||||||||||||
Stock
compensation expense
|
527 | 527 | ||||||||||||||||||||||||||
Discount
accretion
|
325 | (325 | ) | |||||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Contingent
consideration relating to 2005 acquisition of West Financial – 31,663
shares
|
32 | 596 | 628 | |||||||||||||||||||||||||
Employee
stock purchase plan – 20,562 shares
|
20 | 222 | 242 | |||||||||||||||||||||||||
Director
Stock purchase plan – 2,988 shares
|
3 | 37 | 40 | |||||||||||||||||||||||||
Restricted
stock- 5,441 shares
|
5 | (5 | ) | - | ||||||||||||||||||||||||
DRIP
plan – 1,744 shares
|
2 | 20 | 22 | |||||||||||||||||||||||||
Balances
at June 30, 2009
|
$ | 79,765 | $ | 16,461 | $ | 3,699 | $ | 86,883 | $ | 209,980 | $ | (5,526 | ) | $ | 391,262 | |||||||||||||
Balances
at December 31, 2007
|
$ | - | $ | 16,349 | $ | - | $ | 83,970 | $ | 216,376 | $ | (1,055 | ) | $ | 315,640 | |||||||||||||
Adjustment
to reflect adoption of EITF Issue 06-04 effective January 1,
2008
|
(1,647 | ) | (1,647 | ) | ||||||||||||||||||||||||
Balance
as of January 1, 2008 following adoption of EITF issue
06-04
|
- | 16,349 | - | 83,970 | 214,729 | (1,055 | ) | 313,993 | ||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
13,856 | 13,856 | ||||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax effects and reclassification
adjustment
|
(572 | ) | (572 | ) | ||||||||||||||||||||||||
Total
Comprehensive Income
|
13,284 | |||||||||||||||||||||||||||
Cash
dividends- $0.24 per share
|
(7,873 | ) | (7,873 | ) | ||||||||||||||||||||||||
Stock
compensation expense
|
392 | 392 | ||||||||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Director
stock purchase plan – 1,479 shares
|
2 | 38 | 40 | |||||||||||||||||||||||||
Stock
option plan – 9,127 shares (16,837 shares issued less
7,710 shares retired)
|
9 | 53 | 62 | |||||||||||||||||||||||||
Employee
stock purchase plan- 13,758 shares
|
14 | 306 | 320 | |||||||||||||||||||||||||
Balances
at June 30, 2008
|
$ | - | $ | 16,374 | $ | - | $ | 84,759 | $ | 220,712 | $ | (1,627 | ) | $ | 320,218 |
Weighted
|
||||||||||||||||
Weighted
|
Average
|
|||||||||||||||
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
of
|
Exercised
|
Contractual
|
Intrinsic
|
|||||||||||||
(Dollars in thousands, except per share data):
|
Shares
|
Share Price
|
Life(Years)
|
Value
|
||||||||||||
Balance
at January 1, 2009
|
973,730 | $ | 33.47 | 5.0 | $ | 610 | ||||||||||
Granted
|
73,560 | 12.01 | 7.0 | |||||||||||||
Exercised
|
0 | 0 | 0 | |||||||||||||
Forfeited
or expired
|
(163,314 | ) | 32.55 | 3.2 | ||||||||||||
Balance
at June 30, 2009
|
883,976 | $ | 31.85 | 4.8 | $ | 201 | ||||||||||
Exercisable
at June 30, 2009
|
718,448 | $ | 33.86 | $ | 8 |
Weighted
|
||||||||
Average
|
||||||||
Number
|
Grant-Date
|
|||||||
Of Shares
|
Fair Value
|
|||||||
Nonvested
at January 1, 2009
|
134,010 | $ | 5.25 | |||||
Granted
|
73,560 | 3.22 | ||||||
Vested
|
(34,456 | ) | 4.47 | |||||
Forfeited
|
(7,586 | ) | 4.62 | |||||
Nonvested
at June 30, 2009
|
165,528 | $ | 4.54 |
Weighted
|
||||||||
Average
|
||||||||
Number
|
Grant-Date
|
|||||||
Of Shares
|
Fair Value
|
|||||||
Restricted
stock at January 1, 2009
|
41,202 | $ | 31.27 | |||||
Granted
|
97,008 | 12.01 | ||||||
Vested
|
(5,441 | ) | 27.96 | |||||
Forfeited
|
(2,074 | ) | 25.83 | |||||
Restricted
stock at June 30, 2009
|
130,695 | $ | 17.20 |
(Dollars and amounts in thousands, except
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
per share data)
|
June 30,
|
June 30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Basic:
|
||||||||||||||||
Net
income(loss)
|
$ | (280 | ) | $ | 5,651 | $ | 1,937 | $ | 13,856 | |||||||
Net
income loss) available to common stockholders
|
(1,482 | ) | 5,651 | (465 | ) | 13,856 | ||||||||||
Average
common shares outstanding
|
16,444 | 16,367 | 16,424 | 16,361 | ||||||||||||
Basic
net income (loss)
|
$ | (0.02 | ) | $ | 0.35 | $ | 0.12 | $ | 0.85 | |||||||
Basic
net income (loss) per common share
|
$ | (0.09 | ) | $ | 0.35 | $ | (0.03 | ) | $ | 0.85 | ||||||
Diluted:
|
||||||||||||||||
Net
income (loss)
|
$ | (280 | ) | $ | 5,651 | $ | 1,937 | $ | 13,856 | |||||||
Net
income (loss) available to common stockholders
|
(1,482 | ) | 5,651 | (465 | ) | 13,856 | ||||||||||
Average
common shares outstanding
|
16,444 | 16,367 | 16,424 | 16,361 | ||||||||||||
Stock
option and restricted stock adjustment
|
0 | 60 | 0 | 57 | ||||||||||||
Average
common shares outstanding–diluted
|
16,444 | 16,427 | 16,424 | 16,418 | ||||||||||||
Diluted
net income (loss) per share
|
$ | (0.02 | ) | $ | 0.34 | $ | 0.12 | $ | 0.84 | |||||||
Diluted
net income (loss) per common share
|
$ | (0.09 | ) | $ | 0.34 | $ | (0.03 | ) | $ | 0.84 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(In thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Interest
cost on projected benefit obligation
|
$ | 360 | $ | 355 | $ | 715 | $ | 710 | ||||||||
Expected
return on plan assets
|
(300 | ) | (326 | ) | (642 | ) | (652 | ) | ||||||||
Amortization
of prior service cost
|
0 | (44 | ) | 0 | (88 | ) | ||||||||||
Recognized
net actuarial loss
|
342 | 99 | 678 | 198 | ||||||||||||
Net
periodic benefit cost
|
$ | 402 | $ | 84 | $ | 751 | $ | 168 |
As of June 30, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Agencies and Corporations
|
$ | 420,527 | $ | 2,932 | $ | (313 | ) | $ | 423,146 | $ | 135,418 | $ | 2,003 | $ | (101 | ) | $ | 137,320 | ||||||||||||||
State
and municipal
|
2,664 | 81 | (35 | ) | 2,710 | 2,663 | 78 | (41 | ) | 2,700 | ||||||||||||||||||||||
Mortgage-backed
|
262,419 | 3,270 | (723 | ) | 264,966 | 144,638 | 1,358 | (920 | ) | 145,076 | ||||||||||||||||||||||
Trust
preferred
|
7,860 | 0 | (1,718 | ) | 6,142 | 7,890 | 24 | (1,633 | ) | 6,281 | ||||||||||||||||||||||
Total
debt securities
|
693,470 | 6,283 | (2,789 | ) | 696,964 | 290,609 | 3,463 | (2,695 | ) | 291,377 | ||||||||||||||||||||||
Marketable
equity securities
|
350 | 0 | 0 | 350 | 350 | 0 | 0 | 350 | ||||||||||||||||||||||||
Total
investments available for sale
|
$ | 693,820 | $ | 6,283 | $ | (2,789 | ) | $ | 697,314 | $ | 290,959 | $ | 3,463 | $ | (2,695 | ) | $ | 291,727 |
(In thousands)
|
Continuous unrealized losses existing for:
|
|||||||||||||||||||
Available for sale as of June 30, 2009
|
Number
of
securities
|
Fair Value
|
Less than 12
months
|
More than 12 months
|
Total Unrealized
Losses
|
|||||||||||||||
U.S.
Agencies and Corporations
|
12 | $ | 70,983 | $ | 313 | $ | 0 | $ | 313 | |||||||||||
Mortgage-backed
|
21 | 60,963 | 661 | 62 | 723 | |||||||||||||||
Trust
preferred
|
3 | 4,342 | 1,718 | 0 | 1,718 | |||||||||||||||
State
and municipal
|
4 | 1,136 | 20 | 15 | 35 | |||||||||||||||
40 | $ | 137,424 | $ | 2,712 | $ | 77 | $ | 2,789 |
(In thousands)
|
Continuous unrealized losses existing for:
|
|||||||||||||||||||
Available for sale as of December
31, 2008
|
Number
of
securities
|
Fair Value
|
Less than 12
months
|
More than 12
months
|
Total Unrealized
Losses
|
|||||||||||||||
U.S.
Agencies and Corporations
|
2 | $ | 14,898 | $ | 101 | $ | 0 | $ | 101 | |||||||||||
Mortgage-backed
|
30 | 66,640 | 911 | 9 | 920 | |||||||||||||||
Trust
preferred
|
6 | 4,950 | 1,633 | 0 | 1,633 | |||||||||||||||
State
and municipal
|
4 | 1,131 | 41 | 0 | 41 | |||||||||||||||
42 | $ | 87,619 | $ | 2,686 | $ | 9 | $ | 2,695 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
in one year or less
|
$ | 233,575 | $ | 232,314 | $ | 99,232 | $ | 99,677 | ||||||||
Due
after one year through five years
|
442,091 | 446,789 | 190,302 | 190,625 | ||||||||||||
Due
after five years through ten years
|
17,804 | 17,861 | 1,075 | 1,075 | ||||||||||||
Due
after ten years
|
0 | 0 | 0 | 0 | ||||||||||||
Total
debt securities available for sale
|
$ | 693,470 | $ | 696,964 | $ | 290,609 | $ | 291,377 |
June 30, 2009
|
December 31, 2008
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Agencies and Corporations
|
$ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||
Mortgage-backed
|
688 | 37 | 0 | 725 | 747 | 34 | 0 | 781 | ||||||||||||||||||||||||
State
and municipal
|
145,249 | 4,242 | (107 | ) | 149,384 | 170,871 | 4,415 | (159 | ) | 175,127 | ||||||||||||||||||||||
Total
investments held to maturity
|
$ | 145,937 | $ | 4,279 | $ | (107 | ) | $ | 150,109 | $ | 171,618 | $ | 4,449 | $ | (159 | ) | $ | 175,908 |
(In thousands)
|
Continuous unrealized losses existing for:
|
|||||||||||||||||||
Held to Maturity as of
June 30, 2009
|
Number
of
securities
|
Fair Value
|
Less than 12
months
|
More than 12 months
|
Total Unrealized
Losses
|
|||||||||||||||
State
and municipal
|
9 | $ | 7,526 | $ | 107 | $ | 0 | $ | 107 | |||||||||||
9 | $ | 7,526 | $ | 107 | $ | 0 | $ | 107 |
(In
thousands)
|
Continuous unrealized losses existing
for:
|
|||||||||||||||||||
Held
to Maturity as of December 31, 2008
|
Number
of
securities
|
Fair Value
|
Less than 12
months
|
More than 12 months
|
Total Unrealized
Losses
|
|||||||||||||||
State
and municipal
|
14 | $ | 10,658 | $ | 159 | $ | 0 | $ | 159 | |||||||||||
14 | $ | 10,658 | $ | 159 | $ | 0 | $ | 159 |
June 30, 2009
|
December 31, 2008
|
||||||||||||||||
Estimated
|
Estimated
|
||||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
Due
in one year or less
|
$ | 44,855 | $ | 45,428 | $ | 55,231 | $ | 55,941 | |||||||||
Due
after one year through five years
|
94,086 | 97,439 | 108,406 | 111,718 | |||||||||||||
Due
after five years through ten years
|
947 | 978 | 1,997 | 2,043 | |||||||||||||
Due
after ten years
|
6,049 | 6,264 | 5,984 | 6,206 | |||||||||||||
Total
debt securities held to maturity
|
$ | 145,937 | $ | 150,109 | $ | 171,618 | $ | 175,908 |
(In thousands)
|
June 30, 2009
|
December 31, 2008
|
||||||
Federal Reserve Bank stock
|
$ | 7,531 | $ | 5,037 | ||||
Federal
Home Loan Bank of Atlanta stock
|
24,517 | 24,034 | ||||||
Atlantic
Central Bank stock
|
75 | 75 | ||||||
Total
|
$ | 32,123 | $ | 29,146 |
(In thousands)
|
Community
Banking
|
Insurance
|
Leasing
|
Investment
Mgmt.
|
Inter-Segment
Elimination
|
Total
|
||||||||||||||||||
Quarter ended June 30, 2009
|
||||||||||||||||||||||||
Interest
income
|
$ | 38,290 | $ | 1 | $ | 592 | $ | 1 | $ | (216 | ) | $ | 38,668 | |||||||||||
Interest
expense
|
14,222 | 0 | 214 | 0 | (216 | ) | 14,220 | |||||||||||||||||
Provision
for loan and lease losses
|
10,615 | 0 | 0 | 0 | 0 | 10,615 | ||||||||||||||||||
Noninterest
income
|
8,713 | 1,265 | 78 | 1,127 | (153 | ) | 11,030 | |||||||||||||||||
Noninterest
expenses
|
24,814 | 1,159 | 124 | 914 | (153 | ) | 26,858 | |||||||||||||||||
Income
(loss) before income taxes
|
(2,648 | ) | 107 | 332 | 214 | 0 | (1,995 | ) | ||||||||||||||||
Income
tax expense (benefit)
|
(1,975 | ) | 43 | 134 | 83 | 0 | (1,715 | ) | ||||||||||||||||
Net
income (loss)
|
$ | (673 | ) | $ | 64 | $ | 198 | $ | 131 | $ | 0 | $ | (280 | ) | ||||||||||
Assets
|
$ | 3,622,330 | $ | 12,039 | $ | 30,644 | $ | 11,721 | $ | (59,237 | ) | $ | 3,617,497 | |||||||||||
Quarter
ended June 30, 2008
|
||||||||||||||||||||||||
Interest
income
|
$ | 41,398 | $ | 12 | $ | 749 | $ | 6 | $ | (320 | ) | $ | 41,845 | |||||||||||
Interest
expense
|
14,743 | 0 | 303 | 0 | (320 | ) | 14,726 | |||||||||||||||||
Provision
for loan and lease losses
|
6,009 | 0 | 180 | 0 | 0 | 6,189 | ||||||||||||||||||
Noninterest
income
|
9,002 | 1,558 | 121 | 1,167 | (153 | ) | 11,695 | |||||||||||||||||
Noninterest
expenses
|
22,305 | 1,416 | 396 | 922 | (153 | ) | 24,886 | |||||||||||||||||
Income
(loss) before income taxes
|
7,343 | 154 | (9 | ) | 251 | 0 | 7,739 | |||||||||||||||||
Income
tax expense
|
1,859 | 62 | 70 | 97 | 0 | 2,088 | ||||||||||||||||||
Net
income (loss)
|
$ | 5,484 | $ | 92 | $ | (79 | ) | $ | 154 | $ | 0 | $ | 5,651 | |||||||||||
Assets
|
$ | 3,169,169 | $ | 11,929 | $ | 39,999 | $ | 11,238 | $ | (68,212 | ) | $ | 3,164,123 |
(In thousands)
|
Community
Banking
|
Insurance
|
Leasing
|
Investment
Mgmt.
|
Inter-Segment
Elimination
|
Total
|
||||||||||||||||||
Year
to Date June 30, 2009
|
||||||||||||||||||||||||
Interest
income
|
$ | 76,611 | $ | 3 | $ | 1,234 | $ | 3 | $ | (455 | ) | $ | 77,396 | |||||||||||
Interest
expense
|
27,929 | 0 | 449 | 0 | (455 | ) | 27,923 | |||||||||||||||||
Provision
for loan and lease losses
|
21,228 | 0 | 0 | 0 | 0 | 21,228 | ||||||||||||||||||
Noninterest
income
|
17,471 | 3,509 | 143 | 2,187 | (306 | ) | 23,004 | |||||||||||||||||
Noninterest
expenses
|
46,684 | 2,593 | 353 | 1,784 | (306 | ) | 51,108 | |||||||||||||||||
Income
(loss) before income taxes
|
(1,759 | ) | 919 | 575 | 406 | 0 | 141 | |||||||||||||||||
Income
tax expense (benefit)
|
(2,557 | ) | 371 | 232 | 158 | 0 | (1,796 | ) | ||||||||||||||||
Net
income
|
$ | 798 | $ | 548 | $ | 343 | $ | 248 | $ | 0 | $ | 1,937 | ||||||||||||
Assets
|
$ | 3,622,330 | $ | 12,039 | $ | 30,644 | $ | 11,721 | $ | (59,237 | ) | $ | 3,617,497 | |||||||||||
Year
to Date June 30, 2008
|
||||||||||||||||||||||||
Interest
income
|
$ | 84,897 | $ | 32 | $ | 1,456 | $ | 20 | $ | (638 | ) | $ | 85,767 | |||||||||||
Interest
expense
|
32,120 | 0 | 587 | 0 | (638 | ) | 32,069 | |||||||||||||||||
Provision
for loan and lease losses
|
8,676 | 0 | 180 | 0 | 0 | 8,856 | ||||||||||||||||||
Noninterest
income
|
18,400 | 3,729 | 258 | 2,309 | (305 | ) | 24,391 | |||||||||||||||||
Noninterest
expenses
|
44,575 | 2,779 | 687 | 1,853 | (305 | ) | 49,589 | |||||||||||||||||
Income
before income taxes
|
17,926 | 982 | 260 | 476 | 0 | 19,644 | ||||||||||||||||||
Income
tax expense
|
5,028 | 397 | 178 | 185 | 0 | 5,788 | ||||||||||||||||||
Net
income
|
$ | 12,898 | $ | 585 | $ | 82 | $ | 291 | $ | 0 | $ | 13,856 | ||||||||||||
Assets
|
$ | 3,169,169 | $ | 11,929 | $ | 39,999 | $ | 11,238 | $ | (68,212 | ) | $ | 3,164,123 |
For the six months ended
June 30
|
||||||||
2009
|
2008
|
|||||||
(In
Thousands)
|
||||||||
Net
Income
|
$ | 1,937 | $ | 13,856 | ||||
Securities
available for sale:
|
||||||||
Net
change in unrealized gains (losses) on securities available for
sale
|
2,916 | (408 | ) | |||||
Related
income tax expense
|
(1,163 | ) | 163 | |||||
Net
securities gains reclassified into earnings
|
(192 | ) | (653 | ) | ||||
Related
income tax benefit
|
77 | 260 | ||||||
Net
effect on other comprehensive income for the period
|
1,638 | (638 | ) | |||||
Defined
benefit pension plan:
|
||||||||
Amortization
of prior service costs
|
0 | (88 | ) | |||||
Related
income tax benefit (expense)
|
0 | 36 | ||||||
Recognition
of unrealized gain
|
678 | 196 | ||||||
Related
income tax expense
|
(270 | ) | (78 | ) | ||||
Net
effect on other comprehensive income for the period
|
408 | 66 | ||||||
Total
other comprehensive income
|
2,046 | (572 | ) | |||||
Comprehensive
income
|
$ | 3,983 | $ | 13,284 |
Defined
Benefit
Pension Plan
|
Unrealized Gains
(losses) on Securities
Available-for-Sale
|
Total
|
||||||||||
Balance
at January 1, 2008
|
$ | (2,097 | ) | $ | 1,042 | $ | (1,055 | ) | ||||
Period
change, net of tax
|
66 | (638 | ) | (572 | ) | |||||||
Balance
at June 30, 2008
|
$ | (2,031 | ) | $ | 404 | $ | (1,627 | ) | ||||
Balance
at January 1, 2009
|
$ | (8,033 | ) | $ | 461 | $ | (7,572 | ) | ||||
Period
change, net of tax
|
408 | 1,638 | 2,046 | |||||||||
Balance
at March 31, 2009
|
$ | (7,625 | ) | $ | 2,099 | $ | (5,526 | ) |
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance as of
June 30, 2009
|
|||||||||||||
Assets
|
||||||||||||||||
Residential
Mortgage loans held for sale
|
$ | - | $ | 14,494 | $ | $ | 14,494 | |||||||||
Investments
securities, available for sale
|
694,174 | 3,140 | 697,314 | |||||||||||||
Interest
rate swap agreements
|
- | 89 | - | 89 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | (89 | ) | $ | - | $ | (89 | ) |
(In
thousands)
|
Significant
Unobservable
|
|||
Assets
|
Inputs (Level 3)
|
|||
Investments
available for sale:
|
||||
Beginning
balance December 31, 2008
|
$ | 3, 154 | ||
Total
Unrealized losses included in other comprehensive income
|
(14 | ) | ||
Ending
balance June 30, 2009
|
$ | 3,140 |
|
·
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at June 30,
2009.
|
|
·
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be equally or more representative of fair value
than the market approach valuation technique used at prior measurement
dates.
|
|
·
|
The
pooled trust preferred securities will be classified within Level 3 of the
fair value hierarchy because the Company has determined that significant
adjustments are required to determine fair value at the measurement
date.
|
Quoted
Prices in Active
|
Significant
Other
|
|||||||||||||||
(In
thousands)
|
Markets
for Identical
|
Observable
|
Significant
Unobservable
|
Balance
as of
|
||||||||||||
Assets
|
Assets (Level 1)
|
Inputs (Level 2)
|
Inputs (Level 3)
|
June 30, 2009
|
||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 89,038 | $ | 89,038 |
As of June 30, 2009
|
As of December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets
|
||||||||||||||||
Cash
and temporary investments (1)
|
$ | 136,978 | $ | 136,978 | $ | 116,620 | $ | 116,620 | ||||||||
Investments
available for sale
|
697,314 | 697,314 | 291,727 | 291,727 | ||||||||||||
Investments
held to maturity and other equity securities
|
178,060 | 182,232 | 200,764 | 205,054 | ||||||||||||
Loans,
net of allowances
|
2,331,072 | 2,300,767 | 2,440,120 | 2,467,993 | ||||||||||||
Accrued
interest receivable and other assets (2)
|
87,914 | 87,914 | 85,219 | 85,219 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits
|
$ | 2,650,485 | $ | 2,659,945 | $ | 2,365,257 | $ | 2,380,527 | ||||||||
Short-term
borrowings
|
496,463 | 527,311 | 421,074 | 462,130 | ||||||||||||
Long-term
borrowings
|
49,434 | 36,442 | 101,584 | 103,495 | ||||||||||||
Accrued
interest payable and other liabilities (2)
|
3,860 | 3,860 | 4,330 | 4,330 |
|
·
|
Allowance
for loan and lease losses;
|
|
·
|
Goodwill
impairment;
|
|
·
|
Accounting
for income taxes;
|
|
·
|
Fair
value measurements, including assessment of other than temporary
impairment;
|
|
·
|
Defined
benefit pension plan.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(Dollars in thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
GAAP
efficiency ratio:
|
||||||||||||||||
Noninterest
expenses
|
$ | 26,858 | $ | 24,886 | $ | 51,108 | $ | 49,589 | ||||||||
Net
interest income plus noninterest income
|
35,478 | 38,814 | 72,477 | 78,089 | ||||||||||||
Efficiency
ratio–GAAP
|
75.70 | % | 64.12 | % | 70.52 | % | 63.50 | % | ||||||||
Non-GAAP
efficiency ratio:
|
||||||||||||||||
Noninterest
expenses
|
$ | 26,858 | $ | 24,886 | $ | 51,108 | $ | 49,589 | ||||||||
Less
non-GAAP adjustment:
|
||||||||||||||||
Amortization
of intangible assets
|
1,047 | 1,117 | 2,102 | 2,241 | ||||||||||||
Noninterest
expenses as adjusted
|
25,811 | 23,769 | 49,006 | 47,348 | ||||||||||||
Net
interest income plus noninterest income
|
35,478 | 38,814 | 72,477 | 78,089 | ||||||||||||
Plus
non-GAAP adjustment:
|
||||||||||||||||
Tax-equivalency
|
1,123 | 1,061 | 2,132 | 2,201 | ||||||||||||
Less
non-GAAP adjustments:
|
||||||||||||||||
Securities
gains (losses)
|
30 | 79 | 192 | 653 | ||||||||||||
Net
interest income plus noninterest income – as adjusted
|
36,571 | 39,796 | 74,417 | 79,637 | ||||||||||||
Efficiency
ratio – Non-GAAP
|
70.58 | % | 59.73 | % | 65.85 | % | 59.45 | % |
(In thousands)
|
June 30, 2009
|
%
|
December 31, 2008
|
%
|
||||||||||||
Residential
real estate
|
$ | 589,423 | 25 | % | $ | 646,820 | 26 | % | ||||||||
Commercial
loans and leases
|
1,394,618 | 58 | 1,437,599 | 58 | ||||||||||||
Consumer
|
405,348 | 17 | 406,227 | 16 | ||||||||||||
Total
Loans and Leases
|
2,389,389 | 100 | % | 2,490,646 | 100 | % | ||||||||||
Less: Allowance
for credit losses
|
(58,317 | ) | (50,526 | ) | ||||||||||||
Net
loans and leases
|
$ | 2,331,072 | $ | 2,440,120 |
(In thousands)
|
June 30, 2009
|
%
|
December 31, 2008
|
%
|
||||||||||||
Noninterest-bearing
deposits
|
$ | 553,604 | 21 | % | $ | 461,517 | 20 | % | ||||||||
Interest-bearing
deposits:
|
||||||||||||||||
Demand
|
251,281 | 9 | 243,986 | 10 | ||||||||||||
Money
market savings
|
867,322 | 33 | 664,837 | 28 | ||||||||||||
Regular
savings
|
155,911 | 6 | 146,140 | 6 | ||||||||||||
Time
deposits less than $100,000
|
457,698 | 17 | 477,148 | 20 | ||||||||||||
Time
deposits $100,000 or more
|
364,669 | 14 | 371,629 | 16 | ||||||||||||
Total
interest-bearing
|
2,096,881 | 79 | 1,903,740 | 80 | ||||||||||||
Total
deposits
|
$ | 2,650,485 | 100 | % | $ | 2,365,257 | 100 | % |
CHANGE IN INTEREST RATES:
|
+ 400bp
|
+ 300bp
|
+ 200bp
|
+ 100bp
|
- 100bp
|
- 200bp
|
-300bp
|
-400bp
|
||||||||||||||||||||||||
POLICY
LIMIT
|
-25 | % | -20 | % | -17.5 | % | -12.5 | % | -12.5 | % | -17.5 | % | -20 | % | -25 | % | ||||||||||||||||
June
2009
|
-14.89 | -9.23 | -5.29 | -1.24 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
December
2008
|
4.19 | 4.81 | 4.35 | 2.80 | N/A | N/A | N/A | N/A |
CHANGE IN
INTEREST RATES:
|
+ 400bp
|
+ 300bp
|
+ 200bp
|
+ 100bp
|
- 100bp
|
-200bp
|
-300bp
|
-400bp
|
||||||||||||||||||||||||
POLICY
LIMIT
|
-40 | % | -30 | % | - 22.5 | % | -10.0 | % | -12.5 | % | -22.5 | % | -30 | % | -40 | % | ||||||||||||||||
June
2009
|
-16.01 | -8.93 | -1.70 | 1.69 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||
December
2008
|
-4.80 | 1.92 | 3.61 | 1.59 | N/A | N/A | N/A | N/A |
(In
thousands)
|
||||
Commitments
to extend credit:
|
||||
Unused
lines of credit (home equity and business)
|
$ | 636,562 | ||
Other
commitments to extend credit
|
106,737 | |||
Standby
letters of credit
|
66,348 | |||
$ | 809,647 |
(Dollars
in thousands and tax equivalent)
|
For
the six months ended June 30,
|
|||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Annualized
|
Annualized
|
|||||||||||||||||||||||
Average
Balance
|
Interest
(1)
|
Average
Yield/Rate
|
Average
Balance |
Interest
(1)
|
Average
Yield/Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Total
loans and leases (2)
|
$ | 2,481,611 | $ | 65,832 | 5.34 | % | $ | 2,362,081 | $ | 75,383 | 6.41 | % | ||||||||||||
Total
securities
|
655,581 | 13,604 | 4.22 | 429,500 | 12,082 | 5.70 | ||||||||||||||||||
Other
earning assets
|
71,565 | 92 | 0.26 | 37,151 | 503 | 2.72 | ||||||||||||||||||
TOTAL
EARNING ASSETS
|
3,208,757 | 79,528 | 5.00 | % | 2,828,732 | 87,968 | 6.25 | % | ||||||||||||||||
Nonearning
assets
|
254,174 | 274,702 | ||||||||||||||||||||||
Total
assets
|
$ | 3,462,931 | $ | 3,103,434 | ||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 248,627 | 227 | 0.18 | % | $ | 246,184 | 351 | 0.29 | % | ||||||||||||||
Money
market savings deposits
|
763,912 | 5,822 | 1.54 | 696,836 | 7,350 | 2.12 | ||||||||||||||||||
Regular
savings deposits
|
150,945 | 121 | 0.16 | 156,626 | 247 | 0.32 | ||||||||||||||||||
Time
deposits
|
841,407 | 13,205 | 3.16 | 757,356 | 15,657 | 4.16 | ||||||||||||||||||
Total
interest-bearing deposits
|
2,004,891 | 19,375 | 1.95 | 1,857,002 | 23,605 | 2.56 | ||||||||||||||||||
Short-term
borrowings
|
473,814 | 7,060 | 3.00 | 371,759 | 6,342 | 3.43 | ||||||||||||||||||
Long-term
borrowings
|
55,169 | 1,488 | 5.41 | 99,186 | 2,122 | 4.29 | ||||||||||||||||||
Total
interest-bearing liabilities
|
2,533,874 | 27,923 | 2.22 | 2,327,947 | 32,069 | 2.77 | ||||||||||||||||||
Noninterest-bearing
demand deposits
|
502,179 | 426,850 | ||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
34,436 | 30,555 | ||||||||||||||||||||||
Stockholders'
equity
|
392,442 | 318,082 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 3,462,931 | $ | 3,103,434 | ||||||||||||||||||||
Net
interest income and spread
|
51,605 | 2.78 | % | 55,899 | 3.48 | % | ||||||||||||||||||
Less:
tax equivalent adjustment
|
2,132 | 2,201 | ||||||||||||||||||||||
Net
interest income
|
$ | 49,473 | $ | 53,698 | ||||||||||||||||||||
Net
interest margin (3)
|
3.24 | % | 3.97 | % | ||||||||||||||||||||
Ratio
of average earning assets to
|
||||||||||||||||||||||||
Average
interest-bearing liabilities
|
126.63 | % | 121.51 | % |
2009 vs. 2008
|
2008 vs. 2007
|
|||||||||||||||||||||||
Increase
|
Due
to Change
|
Increase
|
Due
to Change
|
|||||||||||||||||||||
Or
|
In
Average:*
|
Or
|
In
Average:*
|
|||||||||||||||||||||
(In thousands and tax
equivalent)
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
||||||||||||||||||
Interest
income from earning assets:
|
||||||||||||||||||||||||
Loans
and leases
|
$ | (9,551 | ) | $ | 3,609 | $ | (13,160 | ) | $ | 1,949 | $ | 11,677 | $ | (9,728 | ) | |||||||||
Securities
|
1,522 | 5,241 | (3,719 | ) | (3,496 | ) | (3,034 | ) | (462 | ) | ||||||||||||||
Other
earning assets
|
(411 | ) | 253 | (664 | ) | (1,042 | ) | (452 | ) | (590 | ) | |||||||||||||
Total
interest income
|
(8,440 | ) | 9,103 | (17,543 | ) | (2,589 | ) | 8,191 | (10,780 | ) | ||||||||||||||
Interest
expense on funding of earning assets:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
(124 | ) | 4 | (128 | ) | (51 | ) | 15 | (66 | ) | ||||||||||||||
Regular
savings deposits
|
(126 | ) | (9 | ) | (117 | ) | (46 | ) | (11 | ) | (35 | ) | ||||||||||||
Money
market savings deposits
|
(1,528 | ) | 646 | (2,174 | ) | (3,385 | ) | 1,853 | (5,238 | ) | ||||||||||||||
Time
deposits
|
(2,452 | ) | 1,598 | (4,050 | ) | (2,278 | ) | (630 | ) | (1,648 | ) | |||||||||||||
Total
borrowings
|
84 | 962 | (878 | ) | 135 | 2,125 | (1,990 | ) | ||||||||||||||||
Total
interest expense
|
(4,146 | ) | 3,201 | (7,347 | ) | (5,625 | ) | 3,352 | (8,977 | ) | ||||||||||||||
Net
interest income
|
$ | (4,294 | ) | $ | 5,902 | $ | (10,196 | ) | $ | 3,036 | $ | 4,839 | $ | (1,803 | ) |
Six Months Ended
June 30, 2009
|
Twelve Months Ended
December 31, 2008
|
|||||||
Balance,
January 1
|
$ | 50,526 | $ | 25,092 | ||||
Provision
for loan and lease losses
|
21,228 | 33,192 | ||||||
Loan
charge-offs:
|
||||||||
Residential
real estate
|
(764 | ) | (4,798 | ) | ||||
Commercial
loans and leases
|
(12,056 | ) | (2,677 | ) | ||||
Consumer
|
(977 | ) | (988 | ) | ||||
Total
charge-offs
|
(13,797 | ) | (8,463 | ) | ||||
Loan
recoveries:
|
||||||||
Residential
real estate
|
0 | 21 | ||||||
Commercial
loans and leases
|
313 | 475 | ||||||
Consumer
|
47 | 209 | ||||||
Total
recoveries
|
360 | 705 | ||||||
Net
charge-offs
|
(13,437 | ) | (7,758 | ) | ||||
Balance,
period end
|
$ | 58,317 | $ | 50,526 | ||||
Net
charge-offs (recoveries) to average loans and leases (annual
basis)
|
1.10 | % | 0.32 | % | ||||
Allowance
to total loans and leases
|
2.44 | % | 2.03 | % |
June 30, 2009
|
December 31, 2008
|
|||||||
Non-accrual
loans and leases
|
$ | 123,117 | $ | 67,950 | ||||
Loans
and leases 90 days past due
|
16,004 | 1,038 | ||||||
Restructured
loans and leases
|
395 | 395 | ||||||
Total
nonperforming loans and leases*
|
139,516 | 69,383 | ||||||
Other
real estate owned, net
|
6,829 | 2,860 | ||||||
Total
nonperforming assets
|
$ | 146,345 | $ | 72,243 | ||||
Nonperforming assets to total
assets
|
4.05 | % | 2.18 | % |
Nominee
|
For
|
Withheld
|
||||||
Susan
D. Goff
|
12,389,710 | 404,010 | ||||||
Robert
L. Orndorff
|
12,307,381 | 486,340 | ||||||
David
E. Rippeon
|
12,401,266 | 392,455 | ||||||
Daniel
J. Schrider
|
12,504,560 | 289,161 |
For
|
Against
|
Withheld
|
Non Votes
|
|||||||||
9,341,076
|
3,211,511 | 241,121 | 0 |
For
|
Against
|
Withheld
|
Non Votes
|
|||||||||
12,662,359
|
68,316 | 63,041 | 0 |
Exhibit
31(a)
|
Certification
of Chief Executive Officer
|
|
Exhibit
31(b)
|
Certification
of Chief Financial Officer
|
|
Exhibit
32 (a)
|
Certification
of Chief Executive Officer pursuant to 18 U.S. Section
1350
|
|
Exhibit
32 (b)
|
Certification
of Chief Financial Officer pursuant to 18 U.S. Section
1350
|
SANDY
SPRING BANCORP, INC.
|
|
(Registrant)
|
|
By:
|
/S/ DANIEL J.
SCHRIDER
|
Daniel
J. Schrider
|
|
Chief
Executive Officer
|
|
|
|
Date:
August
10, 2009
|
|
By:
|
/S/ PHILIP J.
MANTUA
|
Philip
J. Mantua
|
|
Executive
Vice President and Chief Financial Officer
|
|
Date:
August
10,
2009
|