x |
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
o |
Transition
Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
Delaware
|
|
14-1623047
|
(State
or other jurisdiction
of
incorporation)
|
|
(IRS
Employer
Identification
No.)
|
·
|
to
restate the other receivables, current income taxes payable
and deferred income tax
sections on the Condensed Consolidated Balance Sheets due to
understatement of other receivables and current income taxes,
and overstatement of deferred income tax;
|
·
|
to
restate the sales revenues, gross profit, current income tax, deferred
income tax, net
income, diluted earnings per share and comprehensive income sections
on
the Condensed Consolidated Statements of Operations and Comprehensive
Income due to understatement of sales revenues, gross profit, current
income tax, net
income, diluted earnings per share, comprehensive income and overstatement
of deferred
income
tax; and
|
·
|
to
restate the net income, account receivables, net and current income
taxes
due to understatement of net income, cash outflows from account
receivables, net and understatement of cash inflows from current
income
taxes on the Condensed Consolidated Statements of Cash
Flows.
|
Part I
- Financial Information
|
||
Item
1.
|
Financial
Statements
|
4
|
|
|
|
|
Condensed
Consolidated Balance Sheets at, December 31, 2007 (unaudited) and
June 30, 2007 (audited)
|
4
|
|
|
|
|
Unaudited
Condensed Consolidated Statements of Operations for the three and six
months ended December 31, 2007 and 2006
|
5
|
|
|
|
|
Unaudited Condensed
Consolidated Statements of Cash Flows for the six months ended
December 31, 2007 and 2006
|
6
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Stockholders’ Equity for the year
ended June 30, 2007 (audited) and the six months ended
December 31, 2007 (unaudited)
|
7
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
|
|
|
Item
4.
|
Controls
and Procedures
|
31
|
|
|
|
Part II
- Other Information
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
32
|
|
|
|
Item
1A.
|
Risk
Factors
|
32
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
43
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
44
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
44
|
|
|
|
Item
5.
|
Other
Information
|
44
|
|
|
|
Item
6.
|
Exhibits
|
45
|
|
|
|
Signatures
|
|
46
|
(Unaudited)
|
||||||||||
December 31,
|
June 30,
|
|||||||||
Notes
|
2007
|
2007
|
||||||||
(Restated – see
Note 19)
|
||||||||||
Assets
|
|
|||||||||
Current assets
|
||||||||||
Cash
and equivalents
|
$
|
40,205,111
|
$
|
5,504,862
|
||||||
Accounts
receivable
|
||||||||||
Trade,
net of allowances of $955,086 and $273,461 at December 31, and June
30,
2007, respectively
|
19,888,272
|
8,242,044
|
||||||||
Bank
acceptance notes
|
15,383,562
|
-
|
||||||||
Other
|
3,746,438
|
85,708
|
||||||||
Inventories
|
5
|
10,671,635
|
15,723,704
|
|||||||
Deposits
|
68,493
|
82,758
|
||||||||
Prepaid
expenses
|
326,065
|
-
|
||||||||
Advances
to suppliers, net of allowance of $2,368,805 and $3,502,184 at December
31, and June 30, 2007, respectively
|
10,256,715
|
11,699,918
|
||||||||
Total
current assets
|
100,546,291
|
41,338,994
|
||||||||
Property
and equipment
|
||||||||||
Land
use rights
|
1,795,461
|
1,124,583
|
||||||||
Property
and equipment, net
|
6
|
32,305,573
|
29,238,227
|
|||||||
Construction-in-progress
|
7
|
11,503,835
|
10,355,763
|
|||||||
45,604,869
|
40,718,573
|
|||||||||
Goodwill
|
99,999
|
99,999
|
||||||||
Total
assets
|
$
|
146,251,159
|
$
|
82,157,566
|
||||||
Liabilities
and Stockholders' Equity
|
||||||||||
Current
liabilities
|
||||||||||
Accounts
payable and accrued liabilities
|
$
|
6,196,315
|
$
|
4,855,932
|
||||||
Advances
from customers
|
8
|
3,807,354
|
1,720,812
|
|||||||
Other
taxes payables
|
3,571,039
|
816,553
|
||||||||
Current
income taxes payable
|
3,658,571
|
1,892,866
|
||||||||
Deferred
income taxes payable
|
-
|
1,064,028
|
||||||||
Amounts
due to directors
|
9
|
2,543,019
|
408,620
|
|||||||
Current
portion of long-term debt
|
3,086,758
|
6,163,445
|
||||||||
Notes
payable
|
10
|
16,713,720
|
9,842,520
|
|||||||
Total
current liabilities
|
39,576,776
|
26,764,776
|
||||||||
Long-term
debt, net of current portion shown above
|
11
|
2,315,069
|
6,878,714
|
|||||||
Stockholders'
equity:
|
||||||||||
Preferred
stock: $0.001 par value, 8,000,000 shares authorized, no shares
outstanding at December 31, and June 30, 2007;
|
14
|
|||||||||
Common
stock: $0.001 par value, 62,000,000 shares authorized, 45,896,288
and
37,378,143 issued and outstanding December 31, and June 30,
2007
|
14
|
45,896
|
37,378
|
|||||||
Additional
paid-in capital
|
14
|
73,701,004
|
31,867,063
|
|||||||
Accumulated
other comprehensive income
|
4,277,019
|
2,192,160
|
||||||||
Retained
earnings
|
26,335,395
|
17,008,238
|
||||||||
Total
stockholders' equity
|
104,359,314
|
51,104,839
|
||||||||
Amounts
due from directors
|
9
|
-
|
(2,590,763
|
)
|
||||||
Total
liabilities and stockholders' equity
|
$
|
146,251,159
|
$
|
82,157,566
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||
Notes
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
(Restated –
see Note 19)
|
(Restated –
see Note 19)
|
|||||||||||||||
Revenues
|
||||||||||||||||
Sales
revenues
|
$
|
13,228,321
|
$
|
15,007,582
|
$
|
40,415,556
|
$
|
25,510,930
|
||||||||
Cost
of goods sold
|
8,528,852
|
11,594,852
|
28,773,987
|
18,394,950
|
||||||||||||
Gross
profit
|
4,699,469
|
3,412,730
|
11,641,569
|
7,115,980
|
||||||||||||
Operating
expenses
|
||||||||||||||||
Selling
expenses
|
180,744
|
64,693
|
281,449
|
104,390
|
||||||||||||
Administrative
expenses
|
846,220
|
498,737
|
1,332,596
|
684,925
|
||||||||||||
Provision
for bad debts
|
25,782
|
-
|
651,780
|
-
|
||||||||||||
Depreciation
and amortization expense
|
15,798
|
10,845
|
29,430
|
21,262
|
||||||||||||
Total
operating expenses
|
1,068,544
|
574,275
|
2,295,255
|
810,577
|
||||||||||||
Income
from continuing operations
|
3,630,925
|
2,838,455
|
9,346,314
|
6,305,403
|
||||||||||||
Other
income (expense)
|
||||||||||||||||
Other
revenues
|
783,255
|
-
|
792,410
|
-
|
||||||||||||
Interest
and finance costs
|
(316,860
|
)
|
(114,743
|
)
|
(759,001
|
)
|
(318,082
|
)
|
||||||||
Total
other income (expense)
|
466,395
|
(114,743
|
)
|
33,409
|
(318,082
|
)
|
||||||||||
Income
from continuing operations before income tax
|
4,097,320
|
2,723,712
|
9,379,723
|
5,987,321
|
||||||||||||
Provision
for (benefit from) income tax
|
12
|
|||||||||||||||
Current
|
610,869
|
(34,057
|
)
|
1,116,594
|
895,313
|
|||||||||||
Deferred
|
-
|
389,604
|
(1,064,028
|
)
|
(85,405
|
)
|
||||||||||
Total
income tax expense (benefit)
|
610,869
|
355,547
|
52,566
|
809,908
|
||||||||||||
Net
income before discontinued operations
|
3,486,451
|
2,368,165
|
9,327,157
|
5,177,413
|
||||||||||||
Net
income from discontinued operations
|
16
|
-
|
519,879
|
-
|
639,072
|
|||||||||||
Net
income
|
$
|
3,486,451
|
$
|
2,888,044
|
$
|
9,327,157
|
$
|
5,816,485
|
||||||||
Basic
earnings per share
|
15
|
|||||||||||||||
From
continuing operations
|
$
|
0.08
|
$
|
0.09
|
$
|
0.23
|
$
|
0.19
|
||||||||
From
discontinued operations
|
$
|
-
|
$
|
0.02
|
$
|
-
|
$
|
0.03
|
||||||||
Total
|
$
|
0.08
|
$
|
0.11
|
$
|
0.23
|
$
|
0.22
|
||||||||
|
||||||||||||||||
Basic
weighted average shares outstanding
|
43,031,346
|
26,981,916
|
40,204,745
|
26,981,916
|
||||||||||||
Diluted
earnings per share
|
15
|
|||||||||||||||
From
continuing operations
|
$
|
0.08
|
$
|
0.09
|
$
|
0.23
|
$
|
0.19
|
||||||||
From
discontinued operations
|
$
|
-
|
$
|
0.02
|
$
|
-
|
$
|
0.03
|
||||||||
Total
|
$
|
0.08
|
$
|
0.11
|
$
|
0.23
|
$
|
0.22
|
||||||||
Diluted
weighted average shares outstanding
|
43,639,342
|
26,981,916
|
40,809,437
|
26,981,916
|
||||||||||||
The
Components of comprehensive income:
|
||||||||||||||||
Net
income
|
$
|
3,486,451
|
$
|
2,888,044
|
$
|
9,327,157
|
$
|
5,816,485
|
||||||||
Foreign
currency translation adjustment
|
1,179,322
|
557,213
|
2,084,859
|
654,985
|
||||||||||||
Comprehensive
income
|
$
|
4,665,773
|
$
|
3,445,257
|
$
|
11,412,016
|
$
|
6,471,470
|
2007
|
2006
|
||||||
(Restated –
see Note 19)
|
|||||||
Cash
flows from operating activities
|
|||||||
Net
Income
|
$
|
9,327,157
|
$
|
5,816,485
|
|||
Adjustments
to reconcile net income to net cash provided by
|
|||||||
(used
in) operating activities
|
|||||||
Depreciation
|
992,570
|
617,405
|
|||||
Less
income from discontinued operations - Oralabs, Inc
|
-
|
(639,072
|
)
|
||||
Allowance
for bad and doubtful debts
|
651,780
|
-
|
|||||
Net
changes in assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(31,266,517
|
)
|
4,059,814
|
||||
Inventories
|
5,195,155
|
(8,207,665
|
)
|
||||
Deposits
|
15,018
|
(3,661
|
)
|
||||
Prepayments
|
(326,065
|
)
|
-
|
||||
Advances
to suppliers
|
1,549,672
|
(4,410,823
|
)
|
||||
Accounts
payable and accrued expenses
|
1,296,194
|
4,622,396
|
|||||
Advances
from customers
|
2,070,883
|
2,919,124
|
|||||
Other
taxes payable
|
2,747,055
|
(152,086
|
)
|
||||
Current
income taxes
|
1,748,480
|
937,307
|
|||||
Deferred
income taxes
|
(1,064,028
|
)
|
(85,405
|
)
|
|||
Net
cash (used in) provided by operating activities
|
(7,062,646
|
)
|
5,473,819
|
||||
Cash
flows from investing activities
|
|||||||
Purchases
of property and equipment including construction in
progress
|
(5,508,327
|
)
|
(10,212,328
|
)
|
|||
Net
cash (used in) investing activities
|
(5,508,327
|
)
|
(10,212,328
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Sale
of common stock
|
44,433,222
|
-
|
|||||
Capital
and restructuring contributions
|
-
|
558,797
|
|||||
Advances
from directors, net
|
2,154,257
|
(3,237,243
|
)
|
||||
Notes
payable proceeds
|
16,446,667
|
7,748,990
|
|||||
Repayments
of notes payable
|
(17,424,050
|
)
|
-
|
||||
Net
cash provided by financing activities
|
45,610,096
|
5,070,544
|
|||||
Effect
of exchange rate
|
1,661,126
|
654,985
|
|||||
Net
increase in cash
|
34,700,249
|
987,020
|
|||||
Cash
and cash equivalents, beginning of period
|
5,504,862
|
186,955
|
|||||
Cash
and cash equivalents, end of period
|
$
|
40,205,111
|
$
|
1,173,975
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$
|
759,001
|
$
|
318,082
|
|||
Taxes
paid
|
$
|
-
|
$
|
-
|
Accumulated
|
|||||||||||||||||||
Additional
|
Other
|
Total
|
|||||||||||||||||
Ordinary
Shares
|
Paid-in
|
Comprehensive
|
Retained
|
Stockholders'
|
|||||||||||||||
Share
|
Amount
|
Capital
|
Income
|
Earnings
|
Equity
|
||||||||||||||
Balance
at June 30, 2006
|
24,283,725
|
24,284
|
1,375,716
|
745,583
|
9,535,577
|
11,681,160
|
|||||||||||||
Sale
of common stock
|
7,451,665
|
7,451
|
22,347,543
|
-
|
-
|
22,354,994
|
|||||||||||||
Syndication
fees
|
-
|
-
|
(3,028,116
|
)
|
-
|
-
|
(3,028,116
|
)
|
|||||||||||
Stock
issued for syndication fees
|
2,798,191
|
2,798
|
(2,798
|
)
|
-
|
-
|
-
|
||||||||||||
Anti-dilution
rights stock
|
827,962
|
828
|
(828
|
)
|
-
|
-
|
-
|
||||||||||||
Conversion
of debt to stock
|
2,016,600
|
2,017
|
6,773,759
|
6,775,776
|
|||||||||||||||
Warrants
issued for consulting
|
-
|
-
|
447,993
|
-
|
-
|
447,993
|
|||||||||||||
Capital
contribution from waiver of dividend
|
-
|
-
|
3,953,794
|
3,953,794
|
|||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
1,446,577
|
-
|
1,446,577
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
8,304,109
|
8,304,109
|
|||||||||||||
Less
discontinued operations sold to former shareholder
|
-
|
-
|
-
|
-
|
(831,448
|
)
|
(831,448
|
)
|
|||||||||||
Balance
at June 30, 2007
|
37,378,143
|
37,378
|
31,867,063
|
2,192,160
|
17,008,238
|
51,104,839
|
|||||||||||||
Sale
of common stock
|
7,100,000
|
7,100
|
44,498,650
|
-
|
-
|
44,505,750
|
|||||||||||||
Syndication
fees
|
-
|
-
|
(72,528
|
)
|
-
|
-
|
(72,528
|
)
|
|||||||||||
Make
good shares
|
2,000,000
|
2,000
|
(2,000
|
)
|
-
|
-
|
-
|
||||||||||||
Exercise
of warrants
|
189,205
|
189
|
(189
|
)
|
-
|
-
|
-
|
||||||||||||
Cancellation
of stock
|
(771,060
|
)
|
(771
|
)
|
(2,589,992
|
)
|
-
|
-
|
(2,590,763
|
)
|
|||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
2,084,859
|
-
|
2,084,859
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
9,327,157
|
9,327,157
|
|||||||||||||
Balance
at December 31, 2007
(Unaudited
and Restated)
|
45,896,288
|
$
|
45,896
|
$
|
73,701,004
|
$
|
4,277,019
|
$
|
26,335,395
|
$
|
104,359,314
|
Buildings
|
|
25
years
|
Office
equipment
|
|
5
years
|
Motor
vehicles
|
|
5
years
|
Machineries
|
|
10
years
|
Customers
|
December 31,
2007
|
% to
sales
|
December 31,
2006
|
% to
sales
|
|||||||||
Shanghai Changshuo Steel Company, Ltd
|
11,076,780
|
27
|
|
|
|||||||||
Shanghai
Shengdejia Metal Products Limited
|
6,492,562
|
16
|
|
|
|||||||||
Shanghai
Ruixuefeng Metals Co., Limited
|
|
|
9,254,127
|
36
|
|||||||||
Sinosteel
Company Limited
|
|
|
3,219,796
|
13
|
|
December 31,
2007
|
June 30,
2007
|
|||||
Raw materials
|
$
|
3,560,539
|
$
|
13,026,530
|
|||
Work in
progress
|
2,403,644
|
—
|
|||||
Finished
goods
|
4,707,452
|
2,697,174
|
|||||
|
$
|
10,671,635
|
$
|
15,723,704
|
|
December 31,
2007
|
June 30,
2007
|
|||||
Plant
and machinery
|
$
|
19,053,914
|
$
|
21,087,245
|
|||
Buildings
|
17,568,240
|
11,361,207
|
|||||
Motor
vehicles
|
345,350
|
283,534
|
|||||
Office
equipment
|
66,268
|
85,560
|
|||||
|
37,033,772
|
32,817,546
|
|||||
Less:
Accumulated depreciation
|
(4,728,199
|
)
|
(3,579,319
|
)
|
|||
|
$
|
32,305,573
|
$
|
29,238,227
|
|
December 31,
2007
|
June 30,
2007
|
|||||
Construction
costs of plant and machinery
|
$
|
11,503,835
|
$
|
10,355,763
|
Name
|
December 31, 2007
|
June 30, 2007
|
|||||
Wo
Hing Li
|
$
|
2,120,596
|
$
|
(2,590,763
|
)
|
||
Hai
Sheng Chen
|
422,423
|
408,619
|
|||||
|
$
|
2,543,019
|
$
|
(2,182,144
|
)
|
|
December 31,
2007
|
June 30,
2007
|
|||||
Bank
loan dated September 22, 2005, due December 31, 2007 with a
interest rate of 15% over the standard market rate set by the People’s
Bank of China for Renminbi loans, secured by land, buildings and
machinery
|
$
|
—
|
$
|
9,842,520
|
|||
|
|||||||
Bank
loan dated August 1, 2007, due in one year with a interest rate of
the Singapore Interbank Offered Rate (SIBOR) plus 3% (7.73% at
December 31, 2007)
|
5,300,000
|
—
|
|||||
|
|||||||
Bank
loan dated August 1, 2007, due in one year with a interest rate of
13% over the standard market rate set by the People’s Bank of China for
Renminbi loans, secured by land, buildings, plant and machinery (8.24%
at
December 31, 2007)
|
2,701,391
|
—
|
|||||
|
|||||||
Bank
loan dated July 26, 2007, due in one year with a interest rate of 15%
over the standard market rate set by the People’s Bank of China for
Renminbi loans, secured by land, buildings, plant and machinery (8.38%
at
December 31, 2007)
|
8,712,329
|
—
|
|||||
|
|||||||
|
$
|
16,713,720
|
$
|
9,842,520
|
|
December 31,
2007
|
June 30,
2007
|
|||||
Long-term
debts:
|
|||||||
|
|||||||
Bank
loan dated October 14, 2004, due July 31, 2007, at an interest
rate of 3% over the 10% of the standard market rate set by the
People’s
Bank of China for Renminbi loans, secured by land, buildings and
machinery
|
$
|
—
|
$
|
6,163,445
|
|||
|
|||||||
Bank
loan dated September 22, 2005, due August 31, 2009, at an
interest rate of 15% the standard market rate set by the People’s Bank of
China for Renminbi loans, secured by land, buildings and machinery
(8.38%
at December 31, 2007)
|
5,401,827
|
6,878,714
|
|||||
Total
long-term debt
|
5,401,827
|
13,042,159
|
|||||
Less:
Current portion of long-term debts
|
3,086,758
|
6,163,445
|
|||||
|
|||||||
Long-term
debts
|
$
|
2,315,069
|
$
|
6,878,714
|
2008
|
$
|
3,086,758
|
||
2009
|
2,315,069
|
|||
2010
|
|
|||
2011
|
|
|||
2012
|
|
|||
2013
and after
|
|
|||
|
$
|
5,401,827
|
|
Three months ended December 31,
|
Six months ended December 31
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Tax
savings
|
$
|
668,444
|
$
|
367,701
|
$
|
1,345,100
|
$
|
806,669
|
|||||
|
|
|
|
|
|||||||||
Benefit
per share
|
|
|
|
|
|||||||||
Basic
|
$
|
0.01
|
$
|
0.01
|
$
|
0.07
|
$
|
0.03
|
|||||
Diluted
|
$
|
0.01
|
$
|
0.01
|
$
|
0.07
|
$
|
0.03
|
Deferred tax liabilities:
|
December 31,
2007
|
June 30,
2007
|
|||||
|
|
|
|||||
Book
depreciation in excess of tax depreciation
|
$
|
63,831
|
$
|
39,918
|
|||
|
|
|
|||||
Temporary
differences resulting from cash basis reporting for tax
purposes
|
448,725
|
(1,103,946
|
)
|
||||
Valuation
allowance
|
(512,556
|
)
|
—
|
||||
|
|
|
|||||
Net
deferred income tax (liability)
|
$
|
—
|
$
|
(1,064,028
|
)
|
Three months ended
December 31,
|
Six months ended
December 31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Computed
tax at the federal statutory rate of 34%
|
$
|
1,393,089
|
$
|
926,062
|
$
|
3,189,106
|
$
|
2,035,689
|
|||||
Less
adjustment to EIT statutory rate of 27%
|
(244,051
|
)
|
(190,660
|
)
|
(613,819
|
)
|
(419,112
|
)
|
|||||
Tax
effect of US losses not deductible in PRC
|
130,275
|
-
|
216,768
|
-
|
|||||||||
Income
not subject to tax
|
-
|
-
|
(330,361
|
)
|
-
|
||||||||
Deferred
taxes
|
-
|
-
|
(1,064,028
|
)
|
-
|
||||||||
Benefit
of tax holiday
|
(668,444
|
)
|
(379,855
|
)
|
(1,345,100
|
)
|
(806,669
|
)
|
|||||
Income
tax expense per books
|
$
|
610,689
|
$
|
355,547
|
$
|
52,566
|
$
|
809,908
|
|
Three months ended
December 31,
|
Six months ended
December 31,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Income
tax expense (benefit) for the current year - PRC
|
$
|
610,869
|
$
|
(34,057
|
)
|
$
|
1,116,594
|
$
|
895,313
|
||||
Deferred
income tax expense (benefit) - PRC
|
389,604
|
(1,064,028
|
)
|
(85,405
|
)
|
||||||||
Income
tax expense (benefit) per books
|
$
|
610,869
|
$
|
355,547
|
$
|
52,566
|
$
|
809,908
|
Exercise Price
|
|
Outstanding
June 30, 2007
|
|
Granted
|
|
Expired or
Exercised
|
|
Outstanding
December 31,
2007
|
|
Expiration Date
|
|
|
$
|
3.00
|
|
1,300,059
|
|
-0-
|
|
(275,000
|
)
|
1,025,059
|
|
02/22/2011
|
|
$
|
3.60
|
|
100,000
|
|
-0-
|
|
-0-
|
|
100,000
|
|
02/22/2010
|
|
$
|
8.45
|
|
-0-
|
|
1,420,000
|
|
-0-
|
|
1,420,000
|
|
11/06/2010
|
|
$
|
7.38
|
|
-0-
|
|
225,600
|
|
-0-
|
|
225,600
|
|
11/06/2010
|
|
|
Income
|
Shares
|
Per Share
|
|||||||
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||
For
the three months ended December 31, 2007:
|
|
|
|
|||||||
Net
income
|
$
|
3,486,451
|
|
|
||||||
Less
Net income from discontinued operations
|
$
|
—
|
|
|
||||||
Basic
EPS income available to common shareholders
|
$
|
3,486,451
|
43,031,346
|
$
|
0.08
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
|
607,996
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
3,486,451
|
43,639,342
|
$
|
0.08
|
|||||
|
|
|
|
|||||||
For
the three months ended December 31, 2006:
|
|
|
|
|||||||
Net
income
|
$
|
2,888,044
|
|
|
||||||
Less
net income from discontinued operations
|
$
|
(519,879
|
)
|
|
|
|||||
Basic
EPS income available to common shareholders
|
$
|
2,368,165
|
26,981,916
|
$
|
0.09
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
|
—
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
2,368,165
|
26,981,916
|
$
|
0.09
|
|
Income
|
Shares
|
Per Share
|
|||||||
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||
For
the six months ended December 31, 2007:
|
|
|
|
|||||||
Net
income
|
$
|
9,327,157
|
|
|
||||||
Less
Net income from discontinued operations
|
$
|
—
|
|
|
||||||
Basic
EPS income available to common shareholders
|
$
|
9,327,157
|
40,204,745
|
$
|
0.23
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
|
604,692
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
9,327,157
|
40,809,437
|
$
|
0.23
|
|||||
|
|
|
|
|||||||
For
the six months ended December 31, 2006:
|
|
|
|
|||||||
Net
income
|
$
|
5,816,485
|
|
|
||||||
Less
net income from discontinued operations
|
$
|
(639,072
|
)
|
|
|
|||||
Basic
EPS income available to common shareholders
|
$
|
5,177,413
|
26,981,916
|
$
|
0.19
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
|
—
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
5,177,413
|
26,981,916
|
$
|
0.19
|
|
Three months ended
|
Six months ended
|
|||||||||||
|
December 31,
|
December 31
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
($ ‘000)
|
($ ‘000)
|
($ ‘000)
|
($ ‘000)
|
|||||||||
Revenues
|
$
|
-0-
|
$
|
5,019
|
$
|
-0-
|
$
|
9,404
|
|||||
Income
before tax
|
-0-
|
676
|
-0-
|
831
|
|||||||||
Income
taxes
|
-0-
|
156
|
-0-
|
192
|
|||||||||
Income
from discontinued operations
|
$
|
-0-
|
$
|
520
|
$
|
-0-
|
$
|
639
|
China
Precision Steel, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Balance
Sheets
|
December
31,
|
December
31,
|
December
31,
|
||||||||
2007
|
2007
|
2007
|
||||||||
Initial
Filing
|
Restatement
|
Restated
|
||||||||
Assets
|
||||||||||
Current
assets
|
||||||||||
Cash
and equivalents
|
$
|
40,205,111
|
$
|
-
|
$
|
40,205,111
|
||||
Accounts
receivable
|
||||||||||
Trade,
net of allowances of $955,086 and $273,461
|
||||||||||
at
December 31, and June 30, 2007, respectively
|
19,888,272
|
-
|
19,888,272
|
|||||||
Bank
acceptance notes
|
15,383,562
|
-
|
15,383,562
|
|||||||
Other
|
469,925
|
3,276,513
|
3,746,438
|
|||||||
Inventories
|
10,671,635
|
-
|
10,671,635
|
|||||||
Deposits
|
68,493
|
-
|
68,493
|
|||||||
Prepaid
expenses
|
326,065
|
-
|
326,065
|
|||||||
Advances
to suppliers, net of allowance of $2,368,805 and
|
||||||||||
$3,502,184
at December 31, and June 30, 2007,
|
||||||||||
respectively
|
10,256,715
|
-
|
10,256,715
|
|||||||
Total
current assets
|
97,269,778
|
3,276,513
|
100,546,291
|
|||||||
Property
and equipment
|
||||||||||
Land
use rights
|
1,795,461
|
-
|
1,795,461
|
|||||||
Property
and equipment, net
|
32,305,573
|
-
|
32,305,573
|
|||||||
Construction-in-progress
|
11,503,835
|
-
|
11,503,835
|
|||||||
45,604,869
|
-
|
45,604,869
|
||||||||
Goodwill
|
99,999
|
-
|
99,999
|
|||||||
Total
assets
|
$
|
142,974,646
|
$
|
3,276,513
|
$
|
146,251,159
|
||||
Liabilities
and Stockholders' Equity
|
||||||||||
Current
liabilities
|
||||||||||
Accounts
payable and accrued liabilities
|
$
|
6,196,315
|
$
|
-
|
$
|
6,196,315
|
||||
Advances
from customers
|
3,807,354
|
-
|
3,807,354
|
|||||||
Other
taxes payables
|
2,946,169
|
624,870
|
3,571,039
|
|||||||
Current
income taxes payable
|
3,171,889
|
486,682
|
3,658,571
|
|||||||
Deferred
income taxes payable
|
1,981,121
|
(1,981,121
|
)
|
-
|
||||||
Amounts
due to directors
|
2,543,019
|
-
|
2,543,019
|
|||||||
Current
portion of long-term debt
|
3,086,758
|
-
|
3,086,758
|
|||||||
Notes
payable
|
16,713,720
|
-
|
16,713,720
|
|||||||
Total
current liabilities
|
40,446,345
|
(869,569
|
)
|
39,576,776
|
||||||
Long-term
debt, net of current portion shown above
|
2,315,069
|
-
|
2,315,069
|
|||||||
Stockholders'
equity:
|
||||||||||
Preferred
stock: $0.001 per value, 8,000,000 shares
|
||||||||||
authorized,
no shares outstanding at December 31, and
|
||||||||||
June
30, 2007;
|
||||||||||
Common
stock: $0.001 par value, 62,000,000 shares
|
||||||||||
authorized,
45,896,288 and 37,378,143 issued and
|
||||||||||
outstanding
December 31, and June 30, 2007
|
45,896
|
-
|
45,896
|
|||||||
Additional
paid-in capital
|
73,701,004
|
-
|
73,701,004
|
|||||||
Accumulated
other comprehensive income
|
4,196,499
|
80,520
|
4,277,019
|
|||||||
Retained
earnings
|
22,269,833
|
4,065,562
|
26,335,395
|
|||||||
Total
stockholders' equity
|
100,213,232
|
4,146,082
|
104,359,314
|
|||||||
Amounts
due from directors
|
-
|
-
|
-
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
142,974,646
|
$
|
3,276,513
|
$
|
146,251,159
|
Unaudited
Condensed Consolidated Statements of
Operations
|
|||||||||||||
For
the Three Months Ended December 31,
2007
|
Three
Months Ended December 31, 2007
|
Six
Months Ended December 31, 2007
|
||||||||||||||||||
Initial
Filing
|
Restatement
|
Restated
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||||||||
Revenues
|
|||||||||||||||||||
Sales
revenues
|
$
|
11,913,718
|
$
|
1,314,603
|
$
|
13,228,321
|
$
|
37,226,416
|
$
|
3,189,140
|
$
|
40,415,556
|
|||||||
Cost
of goods sold
|
8,528,852
|
-
|
8,528,852
|
28,773,987
|
-
|
28,773,987
|
|||||||||||||
Gross
profit
|
3,384,866
|
1,314,603
|
4,699,469
|
8,452,429
|
3,189,140
|
11,641,569
|
|||||||||||||
Operating
expenses
|
|||||||||||||||||||
Selling
expenses
|
180,744
|
-
|
180,744
|
281,449
|
-
|
281,449
|
|||||||||||||
Administrative
expenses
|
846,218
|
2
|
846,220
|
1,332,595
|
1
|
1,332,596
|
|||||||||||||
Provision
for bad debts
|
25,782
|
-
|
25,782
|
651,780
|
-
|
651,780
|
|||||||||||||
Depreciation
and amortization expense
|
15,798
|
-
|
15,798
|
29,430
|
-
|
29,430
|
|||||||||||||
Total
operating expenses
|
1,068,542
|
2
|
1,068,544
|
2,295,254
|
1
|
2,295,255
|
|||||||||||||
Income
from continuing operations
|
2,316,324
|
1,314,601
|
3,630,925
|
6,157,175
|
3,189,139
|
9,346,314
|
|||||||||||||
Other
income (expense)
|
|||||||||||||||||||
Other
revenues
|
783,255
|
-
|
783,255
|
792,410
|
-
|
792,410
|
|||||||||||||
Interest
and finance costs
|
(316,860
|
)
|
-
|
(316,860
|
)
|
(759,001
|
)
|
-
|
(759,001
|
)
|
|||||||||
Total
other income (expense)
|
466,395
|
-
|
466,395
|
33,409
|
-
|
33,409
|
|||||||||||||
Income
from continuing operations
|
|||||||||||||||||||
before
income tax
|
2,782,719
|
1,314,601
|
4,097,320
|
6,190,584
|
3,189,139
|
9,379,723
|
|||||||||||||
Provision
for (benefit from) income tax
|
|||||||||||||||||||
Current
|
194,873
|
415,996
|
610,869
|
11,896
|
1,104,698
|
1,116,594
|
|||||||||||||
Deferred
|
226,977
|
(226,977
|
)
|
-
|
917,093
|
(1,981,121
|
)
|
(1,064,028
|
)
|
||||||||||
Total
income tax expense (benefit)
|
421,850
|
189,019
|
610,869
|
928,989
|
(876,423
|
)
|
52,566
|
||||||||||||
Net
income before discontinued operations
|
2,360,869
|
1,125,582
|
3,486,451
|
5,261,595
|
4,065,562
|
9,327,157
|
|||||||||||||
Net
income from discontinued operations
|
|
|
|
|
|
|
|||||||||||||
Net
income
|
$
|
2,360,869
|
$
|
1,125,582
|
$
|
3,486,451
|
$
|
5,261,595
|
$
|
4,065,562
|
$
|
9,327,157
|
|||||||
Basic
earnings per share
|
|||||||||||||||||||
From
continuing operations
|
$
|
0.05
|
$
|
0.03
|
$
|
0.08
|
$
|
0.13
|
$
|
0.10
|
$
|
0.23
|
|||||||
From
discontinued operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Total
|
$
|
0.05
|
$
|
0.03
|
$
|
0.08
|
$
|
0.13
|
$
|
0.10
|
$
|
0.23
|
|||||||
Basic
weighted average shares outstanding
|
43,031,346
|
-
|
43,031,346
|
40,204,745
|
-
|
40,204,745
|
|||||||||||||
Diluted
earnings per share
|
|||||||||||||||||||
From
continuing operations
|
$
|
0.05
|
$
|
0.03
|
$
|
0.08
|
$
|
0.13
|
$
|
0.10
|
$
|
0.23
|
|||||||
From
discontinued operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Total
|
$
|
0.05
|
$
|
0.03
|
$
|
0.08
|
$
|
0.13
|
$
|
0.10
|
$
|
0.23
|
|||||||
Diluted
weighted average shares outstanding
|
43,639,342
|
-
|
43,639,342
|
40,809,437
|
-
|
40,809,437
|
|||||||||||||
The
Components of comprehensive income:
|
|||||||||||||||||||
Net
income
|
$
|
2,360,869
|
$
|
1,125,582
|
$
|
3,486,451
|
$
|
5,261,595
|
$
|
4,065,562
|
$
|
9,327,157
|
|||||||
Foreign
currency translation adjustment
|
557,213
|
622,109
|
1,179,322
|
2,004,339
|
80,520
|
2,084,859
|
|||||||||||||
Comprehensive
income
|
$
|
2,918,082
|
$
|
1,747,691
|
$
|
4,665,773
|
$
|
7,265,934
|
$
|
4,146,082
|
$
|
11,412,016
|
Unaudited
Condensed Consolidated Statements of Cash
Flows
|
|||||||
For
the Three Months Ended December 31,
2007
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||
Cash
flows from operating activities
|
||||||||||
Net
Income
|
$
|
5,261,595
|
$
|
4,065,562
|
$
|
9,327,157
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||||
(used
in) operating activities
|
||||||||||
Depreciation
|
992,570
|
-
|
992,570
|
|||||||
Less
income from discontinued operations - Oralabs, Inc
|
-
|
-
|
-
|
|||||||
Allowance
for bad and doubtful debts
|
651,780
|
-
|
651,780
|
|||||||
Net
changes in assets and liabilities:
|
||||||||||
Accounts
receivable, net
|
(27,990,004
|
)
|
(3,276,513
|
)
|
(31,266,517
|
)
|
||||
Inventories
|
5,195,155
|
-
|
5,195,155
|
|||||||
Deposits
|
15,018
|
-
|
15,018
|
|||||||
Prepayments
|
(326,065
|
)
|
-
|
(326,065
|
)
|
|||||
Advances
to suppliers
|
1,549,672
|
-
|
1,549,672
|
|||||||
Accounts
payable and accrued expenses
|
1,296,194
|
-
|
1,296,194
|
|||||||
Advances
from customers
|
2,070,883
|
-
|
2,070,883
|
|||||||
Other
taxes payable
|
2,223,094
|
523,961
|
2,747,055
|
|||||||
Current
income taxes
|
1,261,798
|
486,682
|
1,748,480
|
|||||||
Deferred
income taxes
|
907,410
|
(1,971,438
|
)
|
(1,064,028
|
)
|
|||||
Net
cash (used in) provided by operating activities
|
(6,890,900
|
)
|
(171,746
|
)
|
(7,062,646
|
)
|
||||
Cash
flows from investing activities
|
||||||||||
Purchases
of property and equipment including construction in
progress
|
(5,508,327
|
)
|
-
|
(5,508,327
|
)
|
|||||
Net
cash (used in) investing activities
|
(5,508,327
|
)
|
-
|
(5,508,327
|
)
|
|||||
Cash
flows from financing activities
|
||||||||||
Sale
of common stock
|
44,433,222
|
-
|
44,433,222
|
|||||||
Capital
and restructuring contributions
|
-
|
-
|
-
|
|||||||
Advances
from directors, net
|
2,053,348
|
100,909
|
2,154,257
|
|||||||
Notes
payable proceeds
|
16,446,667
|
-
|
16,446,667
|
|||||||
Repayments
of notes payable
|
(17,424,050
|
)
|
-
|
(17,424,050
|
)
|
|||||
Net
cash provided by financing activities
|
45,509,187
|
100,909
|
45,610,096
|
|||||||
Effect
of exchange rate
|
1,590,289
|
70,837
|
1,661,126
|
|||||||
Net
increase in cash
|
34,700,249
|
-
|
34,700,249
|
|||||||
Cash
and cash equivalents, beginning of period
|
5,504,862
|
-
|
5,504,862
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
40,205,111
|
$
|
-
|
$
|
40,205,111
|
||||
Supplemental
disclosure of cash flow information
|
||||||||||
Interest
paid
|
$
|
759,001
|
$
|
-
|
$
|
759,001
|
||||
Taxes
paid
|
$
|
-
|
$
|
-
|
$
|
-
|
|
Three Months Ended December 31,
|
|
||||||||||||||||||||
|
2007
|
2006
|
Period-on-period
|
|||||||||||||||||||
Product category
|
Quantity
(tons)
|
$ Amount
|
% of sales
|
Quantity
(tons)
|
$ Amount
|
% of
sales
|
Qty.
Variance
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Low
carbon cold-rolled
|
3,442
|
2,791,741
|
21.1
|
11,836
|
7,146,805
|
47.6
|
(8,394
|
)
|
||||||||||||||
Low
carbon hard rolled
|
4,897
|
3,503,082
|
26.5
|
1,724
|
18,721
|
0.1
|
3,173
|
|||||||||||||||
High-carbon
cold-rolled
|
3,520
|
4,174,255
|
31.6
|
936
|
4,759,443
|
31.8
|
2,584
|
|||||||||||||||
High-carbon
hot-rolled
|
1,171
|
917,057
|
6.9
|
5,138
|
3,082,613
|
20.5
|
(3,967
|
)
|
||||||||||||||
Sales
of Scrap Metal
|
—
|
251,146
|
1.9
|
—
|
—
|
—
|
—
|
|||||||||||||||
Subcontracting
income
|
980
|
1,591,040
|
12.0
|
—
|
—
|
—
|
980
|
|||||||||||||||
Total
|
14,010
|
13,228,321
|
100.0
|
19,634
|
15,007,582
|
100
|
|
|
Three Months Ended
December 31,
|
||||||||||||
Average selling prices
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Low-carbon
cold-rolled
|
811
|
604
|
207
|
34.3
|
|||||||||
Low-carbon
hard rolled
|
715
|
11
|
704
|
>
100
|
|||||||||
High-carbon
cold-rolled
|
1,186
|
5,085
|
(3,899
|
)
|
(76.7
|
)
|
|||||||
High-carbon
hot-rolled
|
783
|
600
|
183
|
30.5
|
|||||||||
Subcontracting
income
|
1,624
|
—
|
1,624
|
100.0
|
|
Three Months Ended December 31
|
||||||||||||
Customers
|
2007 ($ )
|
% to sales
|
2006 ($ )
|
% to sales
|
|||||||||
|
|
|
|
|
|||||||||
Shanghai
Changshuo Steel Company Ltd
|
2,370,370
|
18
|
|
*
|
|
*
|
|||||||
Shanghai
Shengdejia Metal Products Limited
|
3,181,709
|
24
|
|
*
|
|
*
|
|||||||
Beijing
Beimo Aircraft Material Technology Ltd Co
|
85,468
|
1
|
|
*
|
|
*
|
|||||||
Hangzhou
Relian Company Limited
|
266,970
|
2
|
648,757
|
4
|
|||||||||
Shangdong
Province Boxing County Longhua Material Limited
|
381,227
|
3
|
|
*
|
|
*
|
|||||||
Shanghai
Ruixuefeng Metals Co. Ltd
|
|
*
|
|
*
|
5,365,141
|
36
|
|||||||
Nuoying
International (HK) Co. Limited
|
|
*
|
|
*
|
1,582,510
|
11
|
|||||||
Sinosteel
Company Limited
|
|
*
|
|
*
|
2,137,467
|
14
|
|||||||
Shanghai
Xin Zhong Da Trading Co. Limited
|
|
*
|
|
*
|
933,762
|
6
|
|||||||
|
6,285,744
|
48
|
10,667,637
|
71
|
|||||||||
Others
|
6,942,577
|
52
|
4,339,945
|
29
|
|||||||||
Total
|
13,228,321
|
100
|
15,007,582
|
100
|
|
Three Months Ended December 31,
|
||||||||||||
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Cost
of sales
|
|
|
|
|
|||||||||
-
Raw materials
|
6,362,758
|
10,618,130
|
(4,255,372
|
)
|
(40.1
|
)
|
|||||||
-
Direct labor
|
167,926
|
184,467
|
(16,541
|
)
|
(8.9
|
)
|
|||||||
-
Factory overhead
|
1,998,168
|
792,255
|
1,205,913
|
152.2
|
|||||||||
|
8,528,852
|
11,594,852
|
(3,066,000
|
)
|
(26.4
|
)
|
|||||||
|
|
|
|
|
|||||||||
Cost
per units sold
|
|
|
|
(28.6
|
)
|
||||||||
Total
units sold
|
14,010
|
19,634
|
(5,624
|
)
|
|
||||||||
Average
cost per unit sold
|
609
|
591
|
18
|
3.0
|
|
2007
|
2006
|
Period-on-period
|
|||||||||||||||||||
Product category
|
Quantity
(tons)
|
$ Amount
|
% of sales
|
Quantity
(tons)
|
$ Amount
|
% of
sales
|
Qty.
Variance
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Low
carbon cold-rolled
|
17,762
|
11,896,272
|
29.4
|
17,819
|
10,813,463
|
42.4
|
(57
|
)
|
||||||||||||||
Low
carbon hard rolled
|
7,284
|
5,111,386
|
12.6
|
—
|
—
|
—
|
7,284
|
|||||||||||||||
High-carbon
cold-rolled
|
12,456
|
18,861,130
|
46.7
|
2,178
|
9,625,855
|
37.7
|
10,278
|
|||||||||||||||
High-carbon
hot-rolled
|
5,254
|
2,370,060
|
5.9
|
7,516
|
4,892,024
|
19.2
|
(2,262
|
)
|
||||||||||||||
Sales
of Scrap Metal
|
—
|
527,512
|
1.3
|
—
|
—
|
—
|
—
|
|||||||||||||||
Subcontracting
income
|
10,622
|
1,649,196
|
4.1
|
1,980
|
179,588
|
0.7
|
8,642
|
|||||||||||||||
Total
|
53,378
|
40,415,556
|
100.0
|
29,493
|
25,510,930
|
100.0
|
|
|
Six Months Ended
December 31,
|
||||||||||||
Average selling prices
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Low-carbon
cold-rolled
|
670
|
607
|
63
|
10.4
|
|||||||||
Low-carbon
hard rolled
|
702
|
—
|
702
|
100.0
|
|||||||||
High-carbon
cold-rolled
|
1,514
|
4,420
|
(2,906
|
)
|
(65.7
|
)
|
|||||||
High-carbon
hot-rolled
|
451
|
651
|
(200
|
)
|
(30.7
|
)
|
|||||||
Subcontracting
income
|
155
|
91
|
64
|
70.3
|
|
Six Months Ended December 31
|
||||||||||||
Customers
|
2007 ($ )
|
% to sales
|
2006 ($ )
|
% to sales
|
|||||||||
|
|
|
|
|
|||||||||
Shanghai
Changshuo Steel Company Ltd
|
11,076,780
|
27
|
|
*
|
|
*
|
|||||||
Shanghai
Shengdejia Metal Products Limited
|
6,492,562
|
16
|
|
* |
|
*
|
|||||||
Beijing
Beimo Aircraft Material Technology Ltd Co
|
1,843,650
|
5
|
|
* |
|
*
|
|||||||
Hangzhou
Relian Company Limited
|
1,670,246
|
4
|
1,934,532
|
7
|
|||||||||
Shangdong
Province Boxing County Longhua Material Limited
|
1,667,100
|
4
|
|
* |
|
*
|
|||||||
Shanghai
Ruixuefeng Metals Co. Ltd
|
|
*
|
|
*
|
9,254,127
|
36
|
|||||||
Nuoying
International (HK) Co. Limited
|
|
*
|
|
*
|
1,708,265
|
7
|
|||||||
Sinosteel
Company Limited
|
|
*
|
|
|
*
|
3,219,796
|
13
|
||||||
Shanghai
Xin Zhong Da Trading Co. Limited
|
|
*
|
|
*
|
1,507,757
|
6
|
|||||||
|
22,750,338
|
56
|
17,624,477
|
69
|
|||||||||
Others
|
17,665,218
|
44
|
7,886,453
|
31
|
|||||||||
Total
|
40,415,556
|
100
|
25,510,930
|
100
|
|
Six Months Ended December 31,
|
||||||||||||
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Cost
of sales
|
|
|
|
|
|||||||||
-
Raw materials
|
24,973,918
|
16,335,269
|
8,638,649
|
52.9
|
|||||||||
-
Direct labor
|
346,011
|
336,392
|
9,619
|
2.9
|
|||||||||
-
Factory overhead
|
3,454,058
|
1,723,289
|
1,730,769
|
100.4
|
|||||||||
|
28,773,987
|
18,394,950
|
10,379,037
|
56.4
|
|||||||||
|
|
|
|
|
|||||||||
Cost
per units sold
|
|
|
|
|
|||||||||
Total
units sold
|
53,378
|
29,493
|
23,885
|
81.0
|
|||||||||
Average
cost per unit sold
|
539
|
624
|
(85
|
)
|
(13.6
|
)
|
|
|
At December 31, 2007
Payments Due By Period
|
|
|||||||||||||
(in thousands)
|
|
Total
|
|
Fiscal Year
2008
|
|
Fiscal
Years
2009-2010
|
|
Fiscal
Years
2011-2012
|
|
Fiscal Year
2013 and
Beyond
|
|
|||||
Contractual
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Debt
Obligations
|
|
$
|
23,078,655
|
|
$
|
20,601,531
|
|
$
|
2,477,124
|
|
$
|
—
|
|
$
|
—
|
|
Construction
Commitments
|
|
4,270,236
|
|
4,270,236
|
|
—
|
|
—
|
|
—
|
|
|||||
|
|
$
|
27,348,891
|
|
$
|
24,871,767
|
|
$
|
2,477,124
|
|
$
|
—
|
|
$
|
—
|
|
Name
|
For
|
Against
|
|||||
Wo
Hing Li
|
29,593,064
|
146,600
|
|||||
Hai
Sheng Chen
|
29,553,563
|
186,101
|
|||||
Tung
Kuen Tsui
|
29,552,862
|
186,802
|
|||||
Che
Kin Lui
|
29,553,365
|
186,299
|
|||||
David
Peter Wong
|
29,553,621
|
186,043
|
For
|
Against
|
Abstain
|
|||||
24,171,529
|
27,986
|
4,272
|
For
|
Against
|
Abstain
|
|||||
23,948,330
|
229,672
|
25,785
|
Exhibit No.
|
|
Exhibit:
|
|
|
|
2.1
|
|
Certificate
of Ownership and Merger (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 2.1)
|
|
|
|
2.2
|
|
Agreement
and Plan of Merger (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 2.2)
|
|
|
|
3.1
|
|
Certificate
of Incorporation (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 3.1)
|
|
|
|
3.2
|
|
Bylaws
(incorporated by reference to the Company’s Form 10-Q for the quarter
ended September 30, 2007, Exhibit 3.2)
|
|
|
|
4.1
|
|
Specimen
Certificate for Common Stock
|
|
|
|
4.2
|
|
Form of
Warrant (incorporated herein by reference to the Company’s Form 8-K,
dated February 16, 2007, Exhibit 4.2)
|
|
|
|
4.3
|
|
Warrant,
dated February 22, 2007, to Belmont Capital Group Limited
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.3)
|
|
|
|
4.4
|
|
Warrant,
dated February 22, 2007, to CCG Elite Investor Relations
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.4)
|
|
|
|
4.5
|
|
Form of
Warrant, dated November 6, 2007 (incorporated by reference to the
Company’s Form 8-K, dated November 1, 2007,
Exhibit 4.5)
|
|
|
|
4.6
|
|
Form of
Placement Warrant to Roth Capital Partners, LLC, dated November 6,
2007 (incorporated by reference to the Company’s Form 8-K, dated
November 1, 2007, Exhibit 4.6)
|
|
|
|
10.1
|
|
Form of
Subscription Agreement, dated November 1, 2007, among the Company and
the Buyers (incorporated by reference to the Company’s Form 8-K,
dated November 1, 2007, Exhibit 10.1)
|
|
|
|
21
|
|
List
of Subsidiaries of the Company (incorporated herein by reference
to the
Company’s Form 10-K for the year ended June 30,
2007)
|
|
|
|
31.1*
|
|
Certification
of President pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act
|
|
|
|
31.2*
|
|
Certification
of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange
Act
|
|
|
|
32*
|
|
Certification
of President and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
99.1
|
|
Report
and Certification of Inspector of Elections, dated November 12,
2007
|
|
CHINA
PRECISION STEEL, INC.
|
||
|
|
|
|
Date: September
15, 2008
|
By:
|
/s/
Wo Hing Li
|
|
|
|
Wo
Hing Li
|
|
|
|
President
|
Exhibit No.
|
|
Exhibits
|
|
|
|
2.1
|
|
Certificate
of Ownership and Merger (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 2.1)
|
|
|
|
2.2
|
|
Agreement
and Plan of Merger (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 2.2)
|
|
|
|
3.1
|
|
Certificate
of Incorporation (incorporated by reference to the Company’s
Form 10-Q for the quarter ended September 30, 2007,
Exhibit 3.1)
|
|
|
|
3.2
|
|
Bylaws
(incorporated by reference to the Company’s Form 10-Q for the quarter
ended September 30, 2007, Exhibit 3.2)
|
|
|
|
4.1
|
|
Specimen
Certificate for Common Stock (incorporated by reference to the Company’s
Form 10-Q for the quarter ended December 31, 2007,
Exhibit 4.1)
|
|
|
|
4.2
|
|
Form of
Warrant (incorporated herein by reference to the Company’s Form 8-K,
dated February 16, 2007, Exhibit 4.2)
|
|
|
|
4.3
|
|
Warrant,
dated February 22, 2007, to Belmont Capital Group Limited
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.3)
|
|
|
|
4.4
|
|
Warrant,
dated February 22, 2007, to CCG Elite Investor Relations
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.4)
|
|
|
|
4.5
|
|
Form of
Warrant, dated November 6, 2007 (incorporated by reference to the
Company’s Form 8-K, dated November 1, 2007,
Exhibit 4.5)
|
|
|
|
4.6
|
|
Form of
Placement Warrant to Roth Capital Partners, LLC, dated November 6,
2007 (incorporated by reference to the Company’s Form 8-K, dated
November 1, 2007, Exhibit 4.6)
|
|
|
|
10.1
|
|
Form of
Subscription Agreement, dated November 1, 2007, among the Company and
the Buyers (incorporated by reference to the Company’s Form 8-K,
dated November 1, 2007, Exhibit 10.1)
|
|
|
|
21
|
|
List
of Subsidiaries of the Company (incorporated herein by reference
to the
Company’s Form 10-K for the year ended June 30,
2007)
|
|
|
|
31.1*
|
|
Certification
of President pursuant to Rule 13a-14(a)/15d-14(a) of the
Securities Exchange Act
|
|
|
|
31.2*
|
|
Certification
of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange
Act
|
|
|
|
32*
|
|
Certification
of President and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
99.1
|
|
Report
and Certification of Inspector of Elections, dated November 12, 2007
(incorporated by reference to the Company’s Form 10-Q for the quarter
ended December 31, 2007,
Exhibit 99.1)
|