Nevada
|
98-0373793
|
(State
or Other Jurisdiction of
Incorporation
Or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
7
Deer Park Drive, Suite K, Monmouth Junction, New Jersey
08852
(Address
of Principal Executive Offices)
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item
1. Financial Statements (March 31, 2007 and 2006 are
unaudited)
|
|
|
Consolidated
Balance Sheets
|
3
|
|
Consolidated
Statements of Operations
|
4
|
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
5
|
|
Consolidated
Statements of Cash Flows
|
6
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
|
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
12
|
|
|
|
|
Item
3. Controls and Procedures
|
14
|
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
Item
6. Exhibits
|
14
|
|
|||||||
(a
development stage company)
|
|
||||||
|
|
|
|
|
|
||
CONSOLIDATED
BALANCE SHEETS
|
|
||||||
|
|
|
|
|
|
||
|
|
March
31,
|
|
December
31,
|
|
||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|
|
|
||
|
|
|
|
|
|
||
ASSETS
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Current
Assets:
|
|
|
|
|
|
||
Cash
and cash equivalents
|
|
$
|
2,189,655
|
|
$
|
2,873,138
|
|
Prepaid
expenses and other current assets
|
|
|
33,335
|
|
|
24,880
|
|
|
|
|
|
|
|
|
|
Total
current assets
|
|
|
2,222,990
|
|
|
2,898,018
|
|
|
|
|
|
|
|
|
|
Property
and equipment - net
|
|
|
279,153
|
|
|
303,560
|
|
|
|
|
|
|
|
|
|
Other
assets
|
|
|
252,039
|
|
|
243,471
|
|
|
|
|
|
|
|
|
|
Total
long-term assets
|
|
|
531,192
|
|
|
547,031
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
2,754,182
|
|
$
|
3,445,049
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
879,118
|
|
$
|
942,265
|
|
Accrued
expenses and other current liabilities
|
|
|
113,481
|
|
|
69,779
|
|
Accrued
interest
|
|
|
70,000
|
|
|
70,000
|
|
Dividends/penalties
payable
|
|
|
372,116
|
|
|
--
|
|
|
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
1,434,715
|
|
|
1,082,044
|
|
|
|
|
|
|
|
|
|
Stockholders
Equity:
|
|
|
|
|
|
|
|
10%
Series A Preferred Stock, Par Value $0.001, 100,000,000
|
|||||||
shares
authorized at March 31, 2007 and December 31, 2006,
|
|||||||
7,536,579
and 7,403,585 shares issued and outstanding, respectively
|
7,536
|
7,403
|
|||||
Common
Stock, Par Value $0.001, 100,000,000 and 100,000,000
|
|
|
|
|
|
|
|
Shares
authorized at March 31, 2007 and December 31, 2006,
|
|
|
|
|
|
|
|
respectively,
24,628,274 shares issued and outstanding
|
|
|
24,629
|
|
|
24,629
|
|
Additional
paid-in capital
|
|
|
70,347,502
|
|
|
69,757,556
|
|
Deficit
accumulated during the development stage
|
|
|
(69,060,200
|
)
|
|
(67,426,583
|
)
|
|
|
|
|
|
|
|
|
Total
stockholders' equity
|
|
|
1,319,467
|
|
|
2,363,005
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders' Equity
|
|
$
|
2,754,182
|
|
$
|
3,445,049
|
|
|
|
|
|
|
|
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||||||||
(a
development stage company)
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
Period
from
|
|
|
|
|
|
||||||
|
|
January
22,1997
|
|
|
|
|
|
||||||
(date
of inception) to
|
|
Three
months ended
March
31,
|
|
||||||||||
|
|
March,
31 2007
|
|
2007
|
|
2006
|
|
||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Revenue
|
|
$
|
--
|
|
$
|
--
|
|
$
|
--
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Expenses:
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
Research
and development
|
|
|
41,237,182
|
|
|
344,411
|
|
|
288,981
|
|
|||
Legal,
financial and other consulting
|
|
|
6,389,039
|
|
|
129,526
|
|
|
384,538
|
|
|||
General
and administrative
|
|
|
20,823,528
|
|
|
685,419
|
|
|
137,775
|
|
|||
Change
in fair value of management and incentive units
|
|
|
(6,055,483
|
)
|
|
--
|
|
|
--
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total
expenses
|
|
|
62,394,266
|
|
|
1,159,356
|
|
|
811,294
|
|
|||
Other
(Income) Expenses:
|
|
|
|
|
|
|
|
|
|
|
|||
Gain
on disposal of property and equipment
|
|
|
(21,663
|
)
|
|
--
|
|
|
--
|
||||
Gain
on extinguishment of debt
|
|
|
(206,608
|
)
|
|
--
|
|
|
--
|
||||
Interest
(Income) expense, net
|
|
|
5,613,559
|
|
|
(30,849
|
)
|
|
204,083
|
|
|||
Penalties
associated with non-registration
|
320,023
|
320,023
|
--
|
||||||||||
Total
Other (Income) Expenses
|
5,705,311
|
289,174
|
204,083
|
||||||||||
Net
loss
|
|
(68,099,577
|
)
|
(1,448,530
|
)
|
(1,015,377
|
)
|
||||||
Series
A Preferred Stock Dividend
|
908,530
|
132,994
|
--
|
||||||||||
Series
A Preferred Cash Dividend
|
52,093
|
52,093
|
--
|
||||||||||
Net
Loss available to common shareholders
|
$
|
(69,060,200
|
)
|
$
|
(1,633,617
|
)
|
$
|
(1,015,377
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
Basic
and diluted net loss per common share
|
|
|
|
|
$
|
(0.07
|
)
|
$
|
(0.20
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Weighted
average number of shares of
|
|
|
|
|
|
|
|
|
|
|
|||
common
stock outstanding
|
|
|
|
|
24,628,274
|
|
|
4,992,763
|
|
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|
|||||||||||||||||||
|
|
(a
development stage company)
|
|
|||||||||||||||||||
|
|
|
|
|||||||||||||||||||
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Period
from December 31, 2006 to March 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||
|
|
Common
Stock
|
|
Preferred
Stock
|
|
Additional
|
|
During
the
|
|
Total
|
|
|||||||||||
|
|
Shares
|
|
Par
value
|
|
Shares
|
|
Par
Value
|
|
Paid-In
Capital
|
|
Development
Stage
|
|
Stockholders'
Equity
(Deficit)
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance
at December 31, 2006
|
|
|
24,628,274
|
|
$
|
24,629
|
|
|
7,403,585
|
|
$
|
7,403
|
|
$
|
69,757,556
|
|
$
|
(67,426,583
|
)
|
$
|
2,363,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock options to employees, consultants, and directors
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
457,085
|
|
|
--
|
|
|
457,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
stock dividend on 10% Series A Preferred Stock
|
--
|
--
|
132,994
|
133
|
132,861
|
(132,994
|
)
|
--
|
||||||||||||||
Cash
dividend on 10% Series A Preferred Stock
|
--
|
--
|
--
|
--
|
--
|
(52,093
|
)
|
(52,093
|
)
|
|||||||||||||
Net
loss
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
(1,448,530
|
)
|
|
(1,448,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2007 (Unaudited)
|
|
|
24,628,274
|
|
$
|
24,629
|
|
|
7,536,579
|
|
$
|
7,536
|
|
$
|
70,347,502
|
|
$
|
(69,060,200
|
)
|
$
|
1,319,467
|
|
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|
|||||||
|
|
(a
development stage company)
|
|
|||||||
|
|
|
|
|
|
|
|
|||
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|||||||
|
|
|
|
|
|
|
|
|||
|
|
Period
from
|
|
|
|
|
|
|||
|
|
January
22,1997
|
|
Three
months
|
|
Three
months
|
|
|||
|
|
(date
of inception) to
|
|
ended
|
|
Ended
|
|
|||
|
|
March
31, 2007
|
|
March
31,
2007
|
|
March
31,
2006
|
|
|||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|||
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|||
Net
loss
|
|
$
|
(68,099,577
|
)
|
$
|
(1,448,530
|
)
|
$
|
(1,015,377
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Common
stock issued as inducement to convert
|
|
|
|
|
|
|
|
|
|
|
convertible
notes payable and accrued interest
|
|
|
3,351,961
|
|
|
--
|
|
|
--
|
|
Issuance
of common stock to consultant for services
|
|
|
30,000
|
|
|
--
|
|
|
--
|
|
Depreciation
and amortization
|
|
|
2,094,650
|
|
|
48,025
|
|
|
63,882
|
|
Amortization
of debt discount
|
|
|
1,000,000
|
|
|
--
|
|
|
--
|
|
Gain
on disposal of property and equipment
|
|
|
(21,663
|
)
|
|
--
|
|
|
--
|
|
Gain
on extinguishment of debt
|
|
|
(206,608
|
)
|
|
--
|
|
|
--
|
|
Abandoned
patents
|
|
|
183,556
|
|
|
--
|
|
|
--
|
|
Bad
debts - employee advances
|
|
|
255,882
|
|
|
--
|
|
|
--
|
|
Contributed
technology expense
|
|
|
4,550,000
|
|
|
--
|
|
|
--
|
|
Consulting
expense
|
|
|
237,836
|
|
|
--
|
|
|
--
|
|
Management
unit expense
|
|
|
1,334,285
|
|
|
--
|
|
|
--
|
|
Expense
for issuance of warrants
|
|
|
478,409
|
|
|
--
|
|
|
--
|
|
Expense
for issuance of options
|
|
|
848,062
|
|
|
457,085
|
|
|
--
|
|
Amortization
of deferred compensation
|
|
|
74,938
|
|
|
--
|
|
|
--
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
|
(304,883
|
)
|
|
(8,455
|
)
|
|
(14,753
|
)
|
Other
assets
|
|
|
(53,893
|
)
|
|
--
|
|
|
--
|
|
Accounts
payable and accrued expenses
|
|
|
2,778,799
|
|
|
(19,445
|
)
|
|
281,036
|
|
Accrued
interest expense
|
|
|
1,893,103
|
|
|
--
|
|
|
211,655
|
|
Dividends/penalty
payable
|
320,023
|
320,023
|
--
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Net
cash used by operating activities
|
|
|
(49,255,120
|
)
|
|
(651,297
|
)
|
|
(473,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from sale of property and equipment
|
|
|
32,491
|
|
|
--
|
|
|
--
|
|
Purchases
of property and equipment
|
|
|
(2,220,522
|
)
|
|
(21,428
|
)
|
|
--
|
|
Patent
costs
|
|
|
(404,177
|
)
|
|
(10,758
|
)
|
|
(3,000
|
)
|
Loan
receivable
|
|
|
(1,632,168
|
)
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used by investing activities
|
|
|
(4,224,376
|
)
|
|
(32,186
|
)
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stock
|
|
|
400,490
|
|
|
--
|
|
|
400,490
|
|
Proceeds
from issuance of preferred stock
|
|
|
4,679,437
|
|
|
--
|
|
|
--
|
|
Equity
contributions - net of fees incurred
|
|
|
41,711,198
|
|
|
--
|
|
|
--
|
|
Proceeds
from borrowings
|
|
|
8,378,631
|
|
|
--
|
|
|
--
|
|
Proceeds
from subscription receivables
|
|
|
499,395
|
|
|
--
|
|
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
55,669,151
|
|
|
--
|
|
400,490
|
|
Net
increase in cash and cash equivalents
|
|
|
2,189,655
|
|
|
(683,483
|
)
|
|
(76,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - beginning of period
|
|
|
--
|
|
|
2,873,138
|
|
|
707,256
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of period
|
|
$
|
2,189,655
|
|
$
|
2,189,655
|
|
$
|
631,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid during the period for interest
|
|
$
|
511,780
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
schedule of noncash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
payable principal and interest conversion to equity
|
|
$
|
10,201,714
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of member units for leasehold improvements
|
|
$
|
141,635
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of management units in settlement of cost of raising
capital
|
|
$
|
437,206
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in fair value of management units for cost of raising
capital
|
|
$
|
278,087
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
of loan receivable for member units
|
|
$
|
1,632,168
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of equity in settlement of accounts payable
|
|
$
|
1,586,444
|
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock in exchange for stock subscribed
|
|
$
|
399,395
|
|
$
|
--
|
|
$
|
399,395
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
paid from proceeds in conjunction with issuance preferred
stock
|
|
$
|
620,563
|
|
$
|
--
|
|
$
|
--
|
|
Preferred
Stock Dividends
|
$
|
960,623
|
$
|
185,087
|
$
|
--
|
||||
|
|
Weighted
|
Weighted
|
|||||||
|
|
Average
|
Average
|
|||||||
|
|
Exercise
|
Remaining
|
|||||||
|
Shares
|
per
Share
|
Life
(Years)
|
|||||||
|
|
|
|
|||||||
Outstanding,
January 1, 2007
|
1,185,001
|
$
|
15.66
|
7.2
|
||||||
Granted
|
776,000
|
$
|
1.50
|
9.8
|
||||||
Cancelled
|
--
|
--
|
--
|
|||||||
Exercised
|
--
|
--
|
--
|
|||||||
Outstanding
March 31, 2007
|
1,961,001
|
$
|
10.06
|
8.2
|
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
|
Grant
Date
|
|||||
|
Shares
|
Fair
Value
|
|||||
|
|
|
|||||
Non-vested,
January 1, 2007
|
79,665
|
$
|
.77
|
||||
Granted
|
776,000
|
$
|
.73
|
||||
Cancelled
|
--
|
--
|
|||||
Vested
|
659,668
|
$
|
.69
|
||||
Exercised
|
--
|
--
|
|||||
Non-vested,
March 31, 2007
|
195,997
|
$
|
.86
|
Number
of Shares
To
be Purchased
|
Warrant
Exercise
Price
per Share
|
Warrant
Expiration
Date
|
|||||
2,652
|
$
|
41.47
|
May
30, 2007
|
||||
15,569
|
|
$
|
6.64
|
March
31, 2010
|
|||
816,691
|
|
$
|
4.98
|
June
30, 2011
|
|||
2,100,000
|
$
|
2.00
|
June
30, 2011
|
||||
339,954
|
$
|
2.00
|
September
30, 2011
|
||||
52,080
|
$
|
2.00
|
July
31, 2011
|
||||
400,000
|
$
|
2.00
|
October
31, 2011
|
||||
240,125
|
$
|
2.00
|
October
24, 2016
|
Number
of
Shares
to be
Purchased
|
Warrant
Exercise
Price
per
Preferred
Share
|
Warrant
Expiration
Date
|
|||||
525,000
|
$
|
1.00
|
June
30, 2011
|
Number
|
Description
|
|
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|
Date:
May 15, 2007
|
By:
/s/ David Lamadrid
|
|
|
Name:
David Lamadrid
Title:
Chief Financial Officer
|
|
|
(On
behalf of the registrant and as
principal
accounting officer)
|
Number
|
Description
|
|
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|