Nevada
|
|
1311
|
|
98-0339560
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(Primary
Standard Industrial
Classification
Code Number)
|
|
(I.R.S.
Employer Identification
No.)
|
Title
Of Each Class Of Securities To
Be Registered
|
Amount
To Be Registered
(1)
|
Proposed
Maximum Offering Price Per
Share
|
Proposed
Maximum Aggregate Offering
Price
|
Amount
Of Registration
Fee
|
|||||||||
Shares
of common stock, par value $0.001 per share,
issued and outstanding |
30,281,247
(2
|
)
|
$
|
2.065
(3
|
)
|
$
|
62,530,775
|
$
|
6,690.79
|
* | |||
Shares
of common stock, par value $0.001 per share,
underlying warrants with $1.00 per share exercise price |
12,172,975
(4
|
)
|
$
|
2.065
(5
|
)
|
$
|
25,137,193
|
$
|
2,689.68
|
* | |||
Shares
of common stock, par value $0.001 per share, underlying warrants
with
$2.25 per share exercise price
|
473,233
(6
|
)
|
$
|
2.25
(5
|
)
|
$
|
1,064,774
|
$
|
113.93
|
* | |||
Shares
of common stock, par value $0.001 per share,
underlying warrants with $2.75 per share exercise price |
8,046,919
(7
|
)
|
$
|
2.75
(5
|
)
|
$
|
22,129,027
|
$
|
2,367.81
|
* | |||
Warrants
to acquire shares of common stock,
par value $0.001 per share |
20,693,127
(8
|
)
|
—
|
—
|
—
(9
|
)
|
|||||||
Total
Registration Fee
|
$
|
11,862.21
|
* |
* | Previously paid. |
(1) |
Pursuant
to Rule 416 under the Securities Act of 1933, as amended, the number
of
shares of common stock registered hereby is subject to adjustment
to
prevent dilution resulting from stock splits, stock dividends or
similar
transactions.
|
(2) |
Includes
30,281,247 issued and outstanding shares of common
stock.
|
(3) |
Estimated
solely for the purpose of determining the amount of the registration
fee,
based on the average of the high and low sale price of the common
stock as
reported by the OTC Bulletin Board on October 6, 2006 in
accordance with Rule 457(c) under the Securities Act of
1933.
|
(4) |
Includes
the shares of common stock underlying warrants to acquire 12,172,975
shares of common stock for an exercise price of $1.00 per share.
|
(5) |
Pursuant
to Rule 457(g) under the Securities Act of 1933, as amended, the
proposed
maximum offering price is based upon the higher of the price at which
the
warrants may be exercised and the price of shares of common stock
as
determined in accordance with Rule
457(c).
|
(6) |
Includes
the shares of common stock underlying warrants to acquire 473,233
shares
of common stock for an exercise price of $2.25 per
share.
|
(7) |
Includes
the shares of common stock underlying warrants to acquire 8,046,919
shares
of common stock for an exercise price of $2.25 per
share.
|
(8) |
Includes
the warrants to acquire 20,693,127 shares of the registrant’s common
stock, issued on April 7, 2006, April 20, 2006 and September 8, 2006.
|
(9) |
Pursuant
to Rule 457(g) under the Securities Act of 1933, no registration
fee is
payable for warrants that are registered for distribution in the
same
registration statement as the securities to be offered pursuant thereto.
|
|
Page
|
1
|
|
5
|
|
17
|
|
18
|
|
54
|
|
54
|
|
55
|
|
55
|
|
55
|
|
57
|
|
65
|
|
67
|
|
68
|
|
71
|
|
72
|
|
74
|
|
78
|
|
78
|
|
78
|
|
79
|
|
F-1
|
Common
Stock Offered (1)
|
50,974,374 shares
|
|
|
Warrants
Offered (2)
|
Warrants
to acquire 20,693,127 shares
|
|
|
Offering
Price
|
Market
price or privately negotiated prices.
|
|
|
Common
Stock Outstanding (3)
|
60,281,253
shares
|
|
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of the shares offered
by the
selling stockholders. Any proceeds we receive from the selling
stockholders upon their exercise of warrants to purchase the shares
included in the shares that are being offered by them hereunder
will be
used for general working capital purposes and capital
expenditures.
|
|
|
OTC
Bulletin Board Symbol
|
FTRS.OB
|
|
|
Risk
Factors
|
An
investment in our common stock involves a high degree of risk.
You should
carefully consider the risk factors set forth under “Risk Factors”
beginning on page 5 and the other information contained in this
prospectus
before making an investment decision regarding our common
stock.
|
(1) |
Includes
30,281,247 shares of common stock currently issued and outstanding
and
20,693,127 shares of common stock issuable by us upon exercise
of
outstanding warrants to acquire our common stock.
|
(2) |
We
anticipate registering the warrants under the Securities Exchange
Act of
1934, as amended, and seeking a separate listing of the warrants
on a
securities market or securities exchange to allow the holders of
our
warrants to trade the warrants separate from our common stock.
|
(3) |
Includes
30,281,247
shares of common stock which will not be available to trade publicly
until
the registration statement of which this prospectus is a part is
declared
effective by the SEC. This number does not include shares of common
stock
underlying options outstanding under our equity incentive plan
or shares
of common stock issuable by us upon the exercise of our outstanding
warrants, under which our stockholders have the right to acquire
20,693,127 shares of common stock.
|
·
|
meet
our capital needs;
|
·
|
expand
our systems effectively or efficiently or in a timely manner;
|
·
|
allocate
our human resources optimally;
|
·
|
identify
and hire qualified employees or retain valued employees; or
|
·
|
incorporate
effectively the components of any business that we may acquire in
our
effort to achieve growth.
|
·
|
our
production is less than
expected;
|
·
|
there
is a widening of price differentials between delivery points for
our
production and the delivery point assumed in the hedge arrangement;
or
|
·
|
the
counterparties to our hedging agreements fail to perform under the
contracts.
|
·
|
dilution
caused by our issuance of additional shares of common stock and other
forms of equity securities, which we expect to make in connection
with
future capital financings to fund our operations and growth, to attract
and retain valuable personnel and in connection with future strategic
partnerships with other companies;
|
·
|
announcements
of new acquisitions, reserve discoveries or other business initiatives
by
our competitors;
|
·
|
our
ability to take advantage of new acquisitions (such as our acquisition
of
certain properties of TARH E&P Holdings, L.P., reserve discoveries or
other business initiatives;
|
·
|
fluctuations
in revenue from our oil and gas business as new reserves come to
market;
|
·
|
changes
in the market for oil and natural gas commodities and/or in the capital
markets generally;
|
·
|
changes
in the demand for oil and natural gas, including changes resulting
from
the introduction or expansion of alternative fuels;
|
·
|
quarterly
variations in our revenues and operating
expenses;
|
·
|
changes
in the valuation of similarly situated companies, both in our industry
and
in other industries;
|
·
|
changes
in analysts’ estimates affecting our company, our competitors and/or our
industry;
|
·
|
changes
in the accounting methods used in or otherwise affecting our
industry;
|
·
|
additions
and departures of key personnel;
|
·
|
announcements
of technological innovations or new products available to the oil
and gas
industry;
|
·
|
announcements
by relevant governments pertaining to incentives for alternative
energy
development programs;
|
·
|
fluctuations
in interest rates and the availability of capital in the capital
markets;
and
|
·
|
significant
sales of our common stock or warrants, including sales by the investors
following registration of the shares under this prospectus.
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
0702119
BC Ltd.1
|
1,312,500
|
1,312,500
|
—
|
—
|
1087741
Alberta Ltd.2
|
80,000
|
80,000
|
—
|
—
|
719906
BC Ltd.3
|
250,000
|
250,000
|
—
|
—
|
Adam
S. Gottbetter4
|
125,001
|
125,001
|
—
|
—
|
A.H.
Investments5
|
22,500
|
22,500
|
—
|
—
|
AK
Asset Management6
|
262,501
|
262,501
|
—
|
—
|
Alec
Morrison & Sandra Morrison7
|
99,999
|
99,999
|
—
|
—
|
Alfred
Ricciardi8
|
16,667
|
16,667
|
—
|
—
|
All
Seasons Consulting Inc.9
|
49,999
|
49,999
|
—
|
—
|
Alvin
L. Gray10
|
133,200
|
133,200
|
—
|
—
|
Andrew
A. Schatte11
|
20,000
|
20,000
|
—
|
—
|
Andrew
Goodacre12
|
62,500
|
62,500
|
—
|
—
|
Anke
Zenze13
|
61,187
|
61,187
|
—
|
—
|
Anthony
Bobulinski14
|
125,001
|
125,001
|
—
|
—
|
Arn
E. Schoch15
|
124,962
|
124,962
|
—
|
—
|
Atlantis
Software Company Employee Profit Sharing Plan16‡
|
49,999
|
49,999
|
—
|
—
|
Centrum
Bank AG17
|
1,875,001
|
1,875,001
|
—
|
—
|
Avtar
Dhillon18
|
62,500
|
62,500
|
—
|
—
|
Baradaran
Revocable Trust, Sharyar Baradaran Trustee19
|
625,000
|
625,000
|
—
|
—
|
Barry
Davis20
|
250,000
|
250,000
|
—
|
—
|
Barry
Tucker21
|
62,500
|
62,500
|
—
|
—
|
Ben
T. Morris22†
|
146,248
|
146,248
|
—
|
—
|
Bentley
N. Kerfoot23
|
104,000
|
104,000
|
—
|
—
|
Bernard
Bonertz24
|
25,001
|
25,001
|
—
|
—
|
Besser
Kapital Fund LTD25
|
75,012
|
75,012
|
—
|
—
|
Bifrost
Fund LP26
|
225,000
|
225,000
|
—
|
—
|
Bill
Haak and Johnnie S Haak27
|
79,301
|
79,301
|
—
|
—
|
Blake
Selig28
|
52,500
|
52,500
|
—
|
—
|
Balanced
Natural Resource Fund29
|
66,666
|
66,666
|
—
|
—
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Bonner
S. Ball30
|
75,000
|
75,000
|
—
|
—
|
Brad
Deason31†
|
37,500
|
37,500
|
—
|
—
|
Brad
Gabel32
|
62,500
|
62,500
|
—
|
—
|
Brede
C. Klefos33†
|
87,500
|
87,500
|
—
|
—
|
Brian
Hicks34
|
125,001
|
125,001
|
—
|
—
|
Brian
Kuhn35
|
262,500
|
262,500
|
—
|
—
|
Bruce
C. Gibbs and Lou Ann Gibbs36
|
70,000
|
70,000
|
—
|
—
|
Bruce
Nurse37
|
191,250
|
191,250
|
—
|
—
|
Bruce
R. McMaken38
|
70,001
|
70,001
|
—
|
—
|
Brunella
Jacs LLC39
|
250,005
|
250,005
|
—
|
—
|
CamCap
Energy Offshore Master Fund, L.P.40
|
1,170,000
|
1,170,000
|
—
|
—
|
CamCap
Resources Offshore Master Fund, L.P.41
|
630,000
|
630,000
|
—
|
—
|
Carl
Pipes42
|
37,500
|
37,500
|
—
|
—
|
Carmen
Lanza43
|
62,512
|
62,512
|
—
|
—
|
Carol
C. Barbour44
|
37,500
|
37,500
|
—
|
—
|
Carter
D. Pope45
|
75,000
|
75,000
|
—
|
—
|
Champion
Construction Consultants, Inc.46
|
18,725
|
18,725
|
—
|
—
|
Charbonneau
Limited Partnership47
|
62,500
|
62,500
|
—
|
—
|
Chester
R. Cloudt48
|
49,999
|
49,999
|
—
|
—
|
Chester
R. Cloudt, Jr.49
|
25,001
|
25,001
|
—
|
—
|
Chestnut
Ridge Partners, L.P.50
|
200,000
|
200,000
|
—
|
—
|
Choregus
Master Trust, Plan I, Money Purchase51
|
29,750
|
29,750
|
—
|
—
|
Choregus
Master Trust, Plan II, Profit Sharing52
|
29,750
|
29,750
|
—
|
—
|
Christine
M. Sanders53
|
22,500
|
22,500
|
—
|
—
|
Christopher
Neal Todd54
|
16,667
|
16,667
|
—
|
—
|
Christopher
Powell55
|
6,249
|
6,249
|
—
|
—
|
Craig
Taylor56
|
25,001
|
25,001
|
—
|
—
|
Cranshire
Capital, L.P.57
|
1,025,000
|
1,025,000
|
—
|
—
|
Crimson
Group, LTD58
|
23,325
|
23,325
|
—
|
—
|
Curtis
Conway59
|
350,000
|
350,000
|
—
|
—
|
Curtis
E. Smith and Mary H. Cummins Trust60
|
52,500
|
52,500
|
—
|
—
|
Dan
Mechis61
|
20,001
|
20,001
|
—
|
—
|
Danich
Investments Ltd.62
|
62,500
|
62,500
|
—
|
—
|
David
A Melman63
|
87,500
|
87,500
|
—
|
—
|
David
B. Steffan, Jr.64
|
25,001
|
25,001
|
—
|
—
|
David
B. Steffan, Sr.65
|
5,250
|
5,250
|
—
|
—
|
David
Jensen66
|
32,933
|
32,933
|
—
|
—
|
David
Malm67
|
20,001
|
20,001
|
—
|
—
|
Dennis
B. Tower68
|
4,824,219
|
262,500
|
4,561,719
|
7.6%
|
Dennis
Bleackley69
|
62,500
|
62,500
|
—
|
—
|
Dennis
H. Lundy70
|
37,501
|
37,501
|
—
|
—
|
DNG
Capital Corp.71
|
49,999
|
49,999
|
—
|
—
|
Don
Sanders and Tanya Drury TTEES FBO Tanya Jo Drury Trust72
|
56,250
|
56,250
|
—
|
—
|
Don
Weir and Julie Ellen Weir73‡
|
239,995
|
239,995
|
—
|
—
|
Donald
V Weir TTEE Sanders 1998 Children's Trust DTD 12/01/199774‡
|
506,275
|
506,275
|
—
|
—
|
Douglas
Patterson75
|
3,375
|
3,375
|
—
|
—
|
Dr.
William Grose Agency76
|
26,666
|
26,666
|
—
|
—
|
Earl
Fawcett77
|
62,500
|
62,500
|
—
|
—
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Edmund
H. Melhado78
|
75,000
|
75,000
|
—
|
—
|
Edward
Antonsen79
|
80,000
|
80,000
|
—
|
—
|
Edward
C. Kash80
|
23,333
|
23,333
|
—
|
—
|
Edwin
Freedman81
|
199,994
|
199,994
|
—
|
—
|
Emily
H. Todd82
|
16,667
|
16,667
|
—
|
—
|
EPSILON
Management LTD.83
|
37,506
|
37,506
|
—
|
—
|
Evonne
Whelan84
|
37,501
|
37,501
|
—
|
—
|
Ewan
Downie85
|
80,000
|
80,000
|
—
|
—
|
Francis
P. Knuettel TTEE Francis P Knuettel Rev LVG TR UA DTD
3/7/0386
|
125,001
|
125,001
|
—
|
—
|
Frank
J. Metyko, Jr. and Mark J. Metyko and Kurt F. Metyko
TTEES Frank J. Metyko
Residuary Trust DTD 10/08/8487
|
26,666
|
26,666
|
—
|
—
|
Frank
Knuettel II Trustee, The Knuettel Family Trust88
|
43,750
|
43,750
|
—
|
—
|
Frank
Knuettel, II89
|
49,875
|
49,875
|
—
|
—
|
Fred
Hagans90
|
139,994
|
139,994
|
—
|
—
|
Friedrich
Brenckman91
|
75,000
|
75,000
|
||
G.
Marie Smith92
|
116,500
|
116,500
|
—
|
—
|
Gary
E. Mintz93
|
262,500
|
262,500
|
—
|
—
|
Gary
Friedland94
|
18,750
|
18,750
|
—
|
—
|
Gary
Maynard95
|
33,750
|
33,750
|
—
|
—
|
GEM
Advisors96†
|
500,000
|
500,000
|
—
|
—
|
George
L. Ball97†
|
177,494
|
177,494
|
—
|
—
|
Georges
Antoun and Martha Antoun Ten Com98
|
46,667
|
46,667
|
—
|
—
|
Gerald
K. Bogen99
|
18,000
|
18,000
|
—
|
—
|
Gloria
D. Kelley100
|
18,750
|
18,750
|
—
|
—
|
Goldman,
Sachs & Co.101†
|
8,000,000
|
8,000,000
|
—
|
—
|
Grant
E Sims and Patricia Sims JT TEN102
|
37,500
|
37,500
|
—
|
—
|
Gregg
Sedun103
|
250,000
|
250,000
|
—
|
—
|
Gregory
Selig Lewis104
|
62,501
|
62,501
|
—
|
—
|
H.
Alan Dill105
|
222,000
|
222,000
|
—
|
—
|
H.
Ben Taub106
|
45,000
|
45,000
|
—
|
—
|
Hammonds
Management Trust107
|
16,875
|
16,875
|
—
|
—
|
Harry
Edelson108
|
1,250,001
|
1,250,001
|
—
|
—
|
Harry
Gabel109
|
62,500
|
62,500
|
—
|
—
|
Hayden
McIlroy110
|
212,500
|
212,500
|
—
|
—
|
Hedge
Capital Partners LLC111
|
125,001
|
125,001
|
—
|
—
|
Heimbuck
Family Trust DTD 8/13/85112
|
104,168
|
104,168
|
—
|
—
|
Herbert
Lippin113
|
22,500
|
22,500
|
—
|
—
|
Hyman
Gildenhorn and Vivian Gildenhorn114
|
133,332
|
133,332
|
—
|
—
|
Hypo
Alpe-Adria-Bank115
|
612,500
|
612,500
|
—
|
—
|
Don
A. Sanders116†
|
506,275
|
506,275
|
—
|
—
|
Don
S. Cook117
|
26,666
|
26,666
|
—
|
—
|
Erik
Klefos118†
|
87,500
|
87,500
|
—
|
—
|
Humbert
B. Powell119†
|
110,179
|
110,179
|
—
|
—
|
Lewis
S. Rosen120
|
16,667
|
16,667
|
—
|
—
|
Scott
M. Marshall121
|
87,500
|
87,500
|
—
|
—
|
William
W. Sprague122
|
88,751
|
88,751
|
—
|
—
|
J.
Barrett Developments, Ltd.123
|
25,001
|
25,001
|
—
|
—
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Jack
Coldwell124
|
62,500
|
62,500
|
—
|
—
|
Jack
Sheng125
|
40,000
|
40,000
|
—
|
—
|
James
T. Dilella Trust126
|
33,000
|
33,000
|
—
|
—
|
Jamie
Gilkison127
|
75,000
|
75,000
|
—
|
—
|
Jan
Bartholomew128†
|
16,667
|
16,667
|
—
|
—
|
Jan
Rask129
|
217,500
|
217,500
|
—
|
—
|
Jason
M. Rimland130
|
75,287
|
75,287
|
—
|
—
|
Jeffrey
Scott131
|
250,000
|
250,000
|
—
|
—
|
Jerry
F. and Nina L. Christopherson132
|
62,500
|
62,500
|
—
|
—
|
JMC
Investments Ltd.133
|
62,500
|
62,500
|
—
|
—
|
Joe
& Iola Bots134
|
62,500
|
62,500
|
—
|
—
|
Joel
Stuart135
|
18,750
|
18,750
|
—
|
—
|
John
A. Cary136
|
30,000
|
30,000
|
—
|
—
|
John
H. Malanga and Jodi F. Malanga, JT Ten Malanga137†
|
77,501
|
77,501
|
—
|
—
|
John
M. Martineck138
|
137,500
|
137,500
|
—
|
—
|
John
N. Spiliotis139
|
16,667
|
16,667
|
—
|
—
|
John
Seaman140
|
80,000
|
80,000
|
—
|
—
|
John
W. Lodge, III141
|
33,333
|
33,333
|
—
|
—
|
Joseph
Benjamin Johnson142
|
84,166
|
84,166
|
—
|
—
|
Judy
Kay Hunnemuller143
|
10,001
|
10,001
|
—
|
—
|
Karl
Antonius144
|
62,500
|
62,500
|
—
|
—
|
Katherine
U. Sanders145‡
|
397,475
|
397,475
|
—
|
—
|
Kenneth
R. Hartley Jr.146
|
33,750
|
33,750
|
—
|
—
|
Kenneth
S. Goodwin147
|
26,250
|
26,250
|
—
|
—
|
Kevin
Shugars, Lori Shugars148
|
33,750
|
33,750
|
—
|
—
|
Knox
Family Partnership, Lee M. Knox General Partner149
|
20,000
|
20,000
|
—
|
—
|
LA
Hougue Financial Management Services Limited150
|
375,001
|
375,001
|
—
|
—
|
Ladasa
Investments Inc.151
|
250,000
|
250,000
|
—
|
—
|
Larry
Hunnemuller152
|
10,001
|
10,001
|
—
|
—
|
Lenny
Olim153
|
52,500
|
52,500
|
—
|
—
|
Leon
Frenkel154
|
225,000
|
225,000
|
—
|
—
|
Leonard
C. Atkins155
|
37,500
|
37,500
|
—
|
—
|
Lisa
Dawn Weir156
|
37,500
|
37,500
|
—
|
—
|
Louis
Gleckel157
|
18,750
|
18,750
|
—
|
—
|
Louis
Zehil158
|
66,666
|
66,666
|
—
|
—
|
M.
Paul Tompkins159
|
100,000
|
100,000
|
—
|
—
|
M.
St. John Dinsmore160
|
37,500
|
37,500
|
—
|
—
|
Mark
Emalfarb Custodian for Hailey Emalfarb161
|
187,500
|
187,500
|
—
|
—
|
Mark
Emalfarb Guardian for Ashley Emalfarb162
|
187,500
|
187,500
|
—
|
—
|
Mark
Leszczynski163
|
21,000
|
21,000
|
—
|
—
|
Mark
Rousselot164
|
25,001
|
25,001
|
—
|
—
|
Mary
Harris Cooper165
|
26,666
|
26,666
|
—
|
—
|
Matthew
D. Myers166
|
17,250
|
17,250
|
—
|
—
|
Max
and Judy Poll Rev Trust167
|
33,333
|
33,333
|
—
|
—
|
Melton
Pipes168
|
22,500
|
22,500
|
—
|
—
|
Meteoric
L.P.169
|
120,000
|
120,000
|
—
|
—
|
MGK
Consulting Inc.170
|
80,000
|
80,000
|
—
|
—
|
Michael
J. Gaido, Jr.171
|
50,000
|
50,000
|
—
|
—
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Michael
John Fanti172
|
20,001
|
20,001
|
—
|
—
|
Michael
S. Chadwick173†
|
81,251
|
81,251
|
—
|
—
|
Morton
J. Weisberg174
|
16,650
|
16,650
|
—
|
—
|
Mosby
Lindsay Simmons III175
|
87,500
|
87,500
|
—
|
—
|
Nadine
C. Smith176
|
375,001
|
375,001
|
—
|
—
|
Natalie
Dull177
|
43,750
|
43,750
|
—
|
—
|
Nina
Holdings, LLC178‡
|
500,000
|
500,000
|
—
|
—
|
Nite
Capital LP179
|
666,667
|
666,667
|
—
|
—
|
Nunziata
Holdings Inc.180
|
200,001
|
200,001
|
—
|
—
|
NYBOR
Group Inc.181
|
93,749
|
93,749
|
—
|
—
|
Paula
L. Santoski182
|
59,999
|
59,999
|
—
|
—
|
Pauline
Tower183
|
26,250
|
26,250
|
—
|
—
|
Perfco
Investments Ltd.184
|
250,000
|
250,000
|
—
|
—
|
Philip
M. Garner and Carol P. Garner185
|
60,000
|
60,000
|
—
|
—
|
Professional
Trading Services SA186
|
1,250,001
|
1,250,001
|
—
|
—
|
Randall
W. Tower187
|
100,000
|
100,000
|
—
|
—
|
Richard
Lippin188
|
17,250
|
17,250
|
—
|
—
|
Richard
Macdermott189
|
62,500
|
62,500
|
—
|
—
|
Richard
W. Hodgman190
|
33,750
|
33,750
|
—
|
—
|
Rick
Berry191‡
|
16,667
|
16,667
|
—
|
—
|
RJS
JR/PLS 1992 Trust FBO Robert J Santoski Jr, Paula
Santoski
TTEE192
|
16,667
|
16,667
|
—
|
—
|
Rob
Anderson193†
|
375,001
|
375,001
|
—
|
—
|
Robert
Burschik194
|
262,425
|
262,425
|
—
|
—
|
Robert
F. Ruth Jr.195
|
108,000
|
108,000
|
—
|
—
|
Robert
J. Gonzales196
|
122,500
|
122,500
|
—
|
—
|
Robert
Pedlow197
|
87,500
|
87,500
|
—
|
—
|
Robert
Sarcher198
|
175,000
|
175,000
|
—
|
—
|
Robert
Schiesser199†
|
250,250
|
250,250
|
—
|
—
|
Robert
W. Bomengen200
|
21,506
|
21,506
|
—
|
—
|
Robert
Wilensky201
|
15,000
|
15,000
|
—
|
—
|
Rose
Anna Marshall202
|
70,000
|
70,000
|
—
|
—
|
Rosebury,
L.P.203
|
90,000
|
90,000
|
—
|
—
|
Roy
Alan Price204
|
30,000
|
30,000
|
—
|
—
|
Rune
Medhus & Elisa Medhus205†
|
147,494
|
147,494
|
—
|
—
|
Sam
Belzberg206
|
625,000
|
625,000
|
—
|
—
|
Samuel
Ginzburg207
|
25,008
|
25,008
|
—
|
—
|
Sanders
Morris Harris Inc.208†
|
667,431
|
667,431
|
—
|
—
|
Sanders
Opportunity Fund (Institutional) L.P.209†
|
1,209,353
|
1,209,353
|
—
|
—
|
Sanders
Opportunity Fund, L.P.210†
|
378,138
|
378,138
|
—
|
—
|
Sandra
L. Acosta211
|
49,999
|
49,999
|
—
|
—
|
Sanovest
Holdings Ltd.212
|
500,000
|
500,000
|
—
|
—
|
Scott
Rapfogel213
|
87,500
|
87,500
|
—
|
—
|
Leticia
Turullos214
|
16,667
|
16,667
|
—
|
—
|
Sierra
Madre Development, LLC215
|
18,725
|
18,725
|
—
|
—
|
Lawrence
R. Simonson216
|
62,500
|
62,500
|
—
|
—
|
Stanley
Katz217
|
250,005
|
250,005
|
—
|
—
|
SLS/PLS
1988 Trust FBO Samantha Leigh Santoski, Paula L
Santoski TTEE218
|
16,667
|
16,667
|
—
|
—
|
Stephen
Hanson219
|
300,001
|
300,001
|
—
|
—
|
Steve
Perry220
|
62,500
|
62,500
|
—
|
—
|
Shares
of Common Stock Owned Before the Offering
|
Shares
of Common Stock Being Offered
|
Shares
of Common Stock Owned Upon Completion of the
Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Steven
R. Hall221
|
22,500
|
22,500
|
—
|
—
|
Strong
Branch Ventures IV LLC222
|
1,750,000
|
1,750,000
|
—
|
—
|
Sue
M. Harris Separate Property223
|
33,333
|
33,333
|
—
|
—
|
Sue
Minton Harris TTEE Pinkye Lou Blair Estate Tr
u/w Dtd 6/15/91224
|
33,333
|
33,333
|
—
|
—
|
Susan
S. Lehrer225
|
16,667
|
16,667
|
—
|
—
|
T.
Scott O'Keefe226
|
162,499
|
162,499
|
—
|
—
|
Tanya
J. Drury227
|
56,250
|
56,250
|
—
|
—
|
The
Brewster Family Trust228
|
62,500
|
62,500
|
—
|
—
|
Thomas
Asarch and Barbara Asarch229
|
104,167
|
104,167
|
—
|
—
|
Thomas
E. Fish230
|
375,001
|
375,001
|
—
|
—
|
Titus
Harris, Jr.231‡
|
33,333
|
33,333
|
—
|
—
|
Tom
Juda and Nancy Juda232
|
124,994
|
124,994
|
—
|
—
|
Tom
Steffan233
|
12,500
|
12,500
|
—
|
—
|
US
Global Investors- Global Resources Fund234
|
1,900,001
|
1,900,001
|
—
|
—
|
V
MacLachlan Investments Corp.235‡
|
375,001
|
375,001
|
—
|
—
|
Vicki
T. Ruth236
|
105,900
|
105,900
|
—
|
—
|
Vincent
Vazquez237
|
174,000
|
174,000
|
—
|
—
|
W.
Kirk Bosché 238
|
3,331,212
|
126,000
|
3,205,212
|
5.3%
|
Wayne
C. Fox239
|
15,000
|
15,000
|
—
|
—
|
Wayne
Hucik240
|
62,500
|
62,500
|
—
|
—
|
Weitzman
Living Trust241
|
75,000
|
75,000
|
—
|
—
|
Whalehaven
Capital Fund Limited242
|
200,000
|
200,000
|
—
|
—
|
William
E. Grose243
|
26,666
|
26,666
|
—
|
—
|
William
F. Burkart244
|
63,000
|
63,000
|
—
|
—
|
William
L. Benson245
|
18,000
|
18,000
|
—
|
—
|
William
Lowe246
|
499,970
|
499,970
|
—
|
—
|
William
Sockman247
|
16,650
|
16,650
|
—
|
—
|
Y&S
Nazarian Revocable Trust248
|
1,249,999
|
1,249,999
|
—
|
—
|
Yarek
Bartosz249
|
62,500
|
62,500
|
—
|
—
|
Yellowstone
Limited Partnership250
|
75,000
|
75,000
|
—
|
—
|
Meridian
Global Energy & Resources Fund LT251
|
33,333
|
33,333
|
—
|
—
|
E.
Paul Jansen252
|
7,500
|
7,500
|
—
|
—
|
TARH
E&P Holdings, L.P.
|
1,605,345
|
1,605,345
|
—
|
—
|
(a)
|
Assumes
all of the shares of common stock to be registered on this registration
statement, including all shares of common stock underlying warrants
held
by the selling stockholders, are sold in the offering by the selling
stockholders.
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
0702119
BC Ltd.1
|
562,500
|
562,500
|
—
|
—
|
1087741
Alberta Ltd.2
|
34,286
|
34,286
|
—
|
—
|
719906
BC Ltd.3
|
107,143
|
107,143
|
—
|
—
|
Adam
S. Gottbetter4
|
53,572
|
53,572
|
—
|
—
|
A.H.
Investments5
|
7,500
|
7,500
|
—
|
—
|
AK
Asset Management6
|
112,501
|
112,501
|
—
|
—
|
Alec
Morrison & Sandra Morrison7
|
33,333
|
33,333
|
—
|
—
|
Alfred
Ricciardi8
|
5,556
|
5,556
|
—
|
—
|
All
Seasons Consulting Inc.9
|
21,428
|
21,428
|
—
|
—
|
Alvin
L. Gray10
|
44,400
|
44,400
|
—
|
—
|
Andrew
A. Schatte11
|
6,667
|
6,667
|
—
|
—
|
Andrew
Goodacre12
|
26,786
|
26,786
|
—
|
—
|
Anke
Zenze13
|
26,223
|
26,223
|
—
|
—
|
Anthony
Bobulinski14
|
53,572
|
53,572
|
—
|
—
|
Arn
E. Schoch15
|
53,555
|
53,555
|
—
|
—
|
Atlantis
Software Company Employee Profit Sharing Plan16‡
|
21,428
|
21,428
|
—
|
—
|
Centrum
Bank AG17
|
803,571
|
803,571
|
—
|
—
|
Avtar
Dhillon18
|
26,786
|
26,786
|
—
|
—
|
Baradaran
Revocable Trust, Sharyar Baradaran Trustee19
|
267,857
|
267,857
|
—
|
—
|
Barry
Davis20
|
107,143
|
107,143
|
—
|
—
|
Barry
Tucker21
|
26,786
|
26,786
|
—
|
—
|
Ben
T. Morris22†
|
57,678
|
57,678
|
—
|
—
|
Bentley
N. Kerfoot23
|
34,667
|
34,667
|
—
|
—
|
Bernard
Bonertz24
|
10,715
|
10,715
|
—
|
—
|
Besser
Kapital Fund LTD25
|
25,004
|
25,004
|
—
|
—
|
Bifrost
Fund LP26
|
75,000
|
75,000
|
—
|
—
|
Bill
Haak and Johnnie S Haak27
|
32,386
|
32,386
|
—
|
—
|
Blake
Selig28
|
22,500
|
22,500
|
—
|
—
|
BMO
Nesbitt Burns I/T/F Balanced Natural Resource Fund29
|
22,222
|
22,222
|
—
|
—
|
Bonner
S. Ball30
|
25,000
|
25,000
|
—
|
—
|
Brad
Deason31†
|
12,500
|
12,500
|
—
|
—
|
Brad
Gabel32
|
26,786
|
26,786
|
—
|
—
|
Brede
C. Klefos33†
|
37,500
|
37,500
|
—
|
—
|
Brian
Hicks34
|
53,572
|
53,572
|
—
|
—
|
Brian
Kuhn35
|
112,500
|
112,500
|
—
|
—
|
Bruce
C. Gibbs and Lou Ann Gibbs36
|
30,000
|
30,000
|
—
|
—
|
Bruce
Nurse37
|
76,250
|
76,250
|
—
|
—
|
Bruce
R. McMaken38
|
29,286
|
29,286
|
—
|
—
|
Brunella
Jacs LLC39
|
107,145
|
107,145
|
—
|
—
|
CamCap
Energy Offshore Master Fund, L.P.40
|
390,000
|
390,000
|
—
|
—
|
CamCap
Resources Offshore Master Fund, L.P.41
|
210,000
|
210,000
|
—
|
—
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Carl
Pipes42
|
12,500
|
12,500
|
—
|
—
|
Carmen
Lanza43
|
26,791
|
26,791
|
—
|
—
|
Carol
C. Barbour44
|
12,500
|
12,500
|
—
|
—
|
Carter
D. Pope45
|
25,000
|
25,000
|
—
|
—
|
Champion
Construction Consultants, Inc.46
|
8,025
|
8,025
|
—
|
—
|
Charbonneau
Limited Partnership47
|
26,786
|
26,786
|
—
|
—
|
Chester
R. Cloudt48
|
21,428
|
21,428
|
—
|
—
|
Chester
R. Cloudt, Jr.49
|
10,715
|
10,715
|
—
|
—
|
Chestnut
Ridge Partners, L.P.50
|
66,667
|
66,667
|
—
|
—
|
Choregus
Master Trust, Plan I, Money Purchase51
|
12,750
|
12,750
|
—
|
—
|
Choregus
Master Trust, Plan II, Profit Sharing52
|
12,750
|
12,750
|
—
|
—
|
Christine
M. Sanders53
|
7,500
|
7,500
|
—
|
—
|
Christopher
Neal Todd54
|
5,556
|
5,556
|
—
|
—
|
Christopher
Powell55
|
2,678
|
2,678
|
—
|
—
|
Craig
Taylor56
|
10,715
|
10,715
|
—
|
—
|
Cranshire
Capital, L.P.57
|
425,000
|
425,000
|
—
|
—
|
Crimson
Group, LTD58
|
7,775
|
7,775
|
—
|
—
|
Curtis
Conway59
|
150,000
|
150,000
|
—
|
—
|
Curtis
E. Smith and Mary H. Cummins Trust60
|
17,500
|
17,500
|
—
|
—
|
Dan
Mechis61
|
8,572
|
8,572
|
—
|
—
|
Danich
Investments Ltd.62
|
26,786
|
26,786
|
—
|
—
|
David
A Melman63
|
37,500
|
37,500
|
—
|
—
|
David
B. Steffan, Jr.64
|
10,715
|
10,715
|
—
|
—
|
David
B. Steffan, Sr.65
|
2,250
|
2,250
|
—
|
—
|
David
Jensen66
|
10,978
|
10,978
|
—
|
—
|
David
Malm67
|
8,572
|
8,572
|
—
|
—
|
Dennis
B. Tower68
|
112,500
|
112,500
|
—
|
—
|
Dennis
Bleackley69
|
26,786
|
26,786
|
—
|
—
|
Dennis
H. Lundy70
|
16,072
|
16,072
|
—
|
—
|
DNG
Capital Corp.71
|
21,428
|
21,428
|
—
|
—
|
Don
Sanders and Tanya Drury TTEES FBO72
|
18,750
|
18,750
|
—
|
—
|
Don
Weir and Julie Ellen Weir73‡
|
97,855
|
97,855
|
—
|
—
|
Donald
V Weir TTEE Sanders 1998 Children's Trust DTD 12/01/9774‡
|
204,475
|
204,475
|
—
|
—
|
Douglas
Patterson75
|
1,125
|
1,125
|
—
|
—
|
Dr.
William Grose Agency76
|
8,889
|
8,889
|
—
|
—
|
Earl
Fawcett77
|
26,786
|
26,786
|
—
|
—
|
Edmund
H. Melhado78
|
25,000
|
25,000
|
—
|
—
|
Edward
Antonsen79
|
34,286
|
34,286
|
—
|
—
|
Edward
C. Kash80
|
7,778
|
7,778
|
—
|
—
|
Edwin
Freedman81
|
78,569
|
78,569
|
—
|
—
|
Emily
H. Todd82
|
5,556
|
5,556
|
—
|
—
|
EPSILON
Management LTD.83
|
12,502
|
12,502
|
—
|
—
|
Evonne
Whelan84
|
16,072
|
16,072
|
—
|
—
|
Ewan
Downie85
|
34,286
|
34,286
|
—
|
—
|
Francis
P. Knuettel TTEE Francis P Knuettel Rev LVG TR UA DTD 3/7/0386
|
53,572
|
53,572
|
—
|
—
|
Frank
J. Metyko, Jr. and Mark J. Metyko and Kurt F. Metyko TTEES
Frank J. Metyko
Residuary Trust DTD 10/08/8487
|
8,889
|
8,889
|
—
|
—
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Frank
Knuettel II Trustee The Knuettel Family Trust88
|
18,750
|
18,750
|
—
|
—
|
Frank
Knuettel, II89
|
21,375
|
21,375
|
—
|
—
|
Fred
Hagans90
|
58,569
|
58,569
|
—
|
—
|
Friedrich
Brenckman91
|
25,000
|
25,000
|
—
|
—
|
G.
Marie Smith92
|
5,000
|
5,000
|
—
|
—
|
Gary
E. Mintz93
|
112,500
|
112,500
|
—
|
—
|
Gary
Friedland94
|
6,250
|
6,250
|
—
|
—
|
Gary
Maynard95
|
11,250
|
11,250
|
—
|
—
|
George
L. Ball96†
|
71,069
|
71,069
|
—
|
—
|
Georges
Antoun and Martha Antoun97
|
15,556
|
15,556
|
—
|
—
|
Gerald
K. Bogen98
|
6,000
|
6,000
|
—
|
—
|
Gloria
D. Kelley99
|
6,250
|
6,250
|
—
|
—
|
Goldman,
Sachs & Co.100†
|
4,666,667
|
4,666,667
|
—
|
—
|
Grant
E Sims and Patricia Sims101
|
12,500
|
12,500
|
—
|
—
|
Gregg
Sedun102
|
107,143
|
107,143
|
—
|
—
|
Gregory
Selig Lewis103
|
26,786
|
26,786
|
—
|
—
|
H.
Alan Dill104
|
74,000
|
74,000
|
—
|
—
|
H.
Ben Taub105
|
15,000
|
15,000
|
—
|
—
|
Hammonds
Management Trust106
|
5,625
|
5,625
|
—
|
—
|
Harry
Edelson107
|
535,715
|
535,715
|
—
|
—
|
Harry
Gabel108
|
26,786
|
26,786
|
—
|
—
|
Hayden
McIlroy109
|
87,500
|
87,500
|
—
|
—
|
Hedge
Capital Partners LLC110
|
53,572
|
53,572
|
—
|
—
|
Heimbuck
Family Trust DTD 8/13/85111
|
43,056
|
43,056
|
—
|
—
|
Herbert
Lippin112
|
7,500
|
7,500
|
—
|
—
|
Hyman
Gildenhorn and Vivian Gildenhorn113
|
44,444
|
44,444
|
—
|
—
|
Hypo
Alpe-Adria-Bank114
|
262,500
|
262,500
|
—
|
—
|
Don
A. Sanders115†
|
204,475
|
204,475
|
—
|
—
|
Don
S. Cook116
|
8,889
|
8,889
|
—
|
—
|
Erik
Klefos117†
|
37,500
|
37,500
|
—
|
—
|
Humbert
B. Powell118†
|
56,964
|
56,964
|
—
|
—
|
Lewis
S. Rosen Pershing119
|
5,556
|
5,556
|
—
|
—
|
Scott
M. Marshall120
|
37,500
|
37,500
|
—
|
—
|
William
W. Sprague121‡
|
35,536
|
35,536
|
—
|
—
|
J.
Barrett Developments, Ltd.122
|
10,715
|
10,715
|
—
|
—
|
Jack
Coldwell123
|
26,786
|
26,786
|
—
|
—
|
Jack
Sheng124
|
17,143
|
17,143
|
—
|
—
|
James
T. Dilella Trust125
|
11,000
|
11,000
|
—
|
—
|
Jamie
Gilkison126
|
32,143
|
32,143
|
—
|
—
|
Jan
Bartholomew127†
|
5,556
|
5,556
|
—
|
—
|
Jan
Rask128
|
86,786
|
86,786
|
—
|
—
|
Jason
M. Rimland129
|
32,266
|
32,266
|
—
|
—
|
Jeffrey
Scott130
|
107,143
|
107,143
|
—
|
—
|
Jerry
F. and Nina L. Christopherson131
|
26,786
|
26,786
|
—
|
—
|
JMC
Investments Ltd.132
|
26,786
|
26,786
|
—
|
—
|
Joe
& Iola Bots133
|
26,786
|
26,786
|
—
|
—
|
Joel
Stuart134
|
6,250
|
6,250
|
—
|
—
|
John
A. Cary135
|
10,000
|
10,000
|
—
|
—
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
John
H. Malanga and Jodi F. Malanga, JT Ten Malanga136†
|
31,786
|
31,786
|
—
|
—
|
John
M. Martineck137
|
49,405
|
49,405
|
—
|
—
|
John
N. Spiliotis138
|
5,556
|
5,556
|
—
|
—
|
John
Seaman139
|
34,286
|
34,286
|
—
|
—
|
John
W. Lodge, III140
|
11,111
|
11,111
|
—
|
—
|
Joseph
Benjamin Johnson141
|
31,627
|
31,627
|
—
|
—
|
Judy
Kay Hunnemuller142
|
3,334
|
3,334
|
—
|
—
|
Karl
Antonius143
|
26,786
|
26,786
|
—
|
—
|
Katherine
U. Sanders144‡
|
159,275
|
159,275
|
—
|
—
|
Kenneth
R. Hartley Jr.145
|
11,250
|
11,250
|
—
|
—
|
Kenneth
S. Goodwin146
|
11,250
|
11,250
|
—
|
—
|
Kevin
Shugars, Lori Shugars147
|
11,250
|
11,250
|
—
|
—
|
Knox
Family Partnership, Lee M. Knox General Partner148
|
6,667
|
6,667
|
—
|
—
|
LA
Hougue Financial Management Services Limited149
|
160,715
|
160,715
|
—
|
—
|
Ladasa
Investments Inc.150
|
107,143
|
107,143
|
—
|
—
|
Larry
Hunnemuller151
|
3,334
|
3,334
|
—
|
—
|
Lenny
Olim152
|
22,500
|
22,500
|
—
|
—
|
Leon
Frenkel153
|
75,000
|
75,000
|
—
|
—
|
Leonard
C. Atkins154
|
12,500
|
12,500
|
—
|
—
|
Lisa
Dawn Weir155
|
12,500
|
12,500
|
—
|
—
|
Louis
Gleckel156
|
6,250
|
6,250
|
—
|
—
|
Louis
Zehil157
|
22,222
|
22,222
|
—
|
—
|
M.
Paul Tompkins158
|
42,857
|
42,857
|
—
|
—
|
M.
St. John Dinsmore159
|
12,500
|
12,500
|
—
|
—
|
Mark
Emalfarb Custodian for Hailey Emalfarb160
|
80,357
|
80,357
|
—
|
—
|
Mark
Emalfarb Guardian for Ashley Emalfarb161
|
80,357
|
80,357
|
—
|
—
|
Mark
Leszczynski162
|
7,000
|
7,000
|
—
|
—
|
Mark
Rousselot163
|
10,715
|
10,715
|
—
|
—
|
Mary
Harris Cooper164
|
8,889
|
8,889
|
—
|
—
|
Matthew
D. Myers165
|
5,750
|
5,750
|
—
|
—
|
Max
and Judy Poll Rev Trust166
|
11,111
|
11,111
|
—
|
—
|
Melton
Pipes167
|
7,500
|
7,500
|
—
|
—
|
Meteoric
L.P.168
|
40,000
|
40,000
|
—
|
—
|
MGK
Consulting Inc.169
|
34,286
|
34,286
|
—
|
—
|
Michael
J. Gaido, Jr.170
|
16,667
|
16,667
|
—
|
—
|
Michael
John Fanti171
|
8,572
|
8,572
|
—
|
—
|
Michael
S. Chadwick172†
|
33,036
|
33,036
|
—
|
—
|
Morton
J. Weisberg173
|
5,550
|
5,550
|
—
|
—
|
Mosby
Lindsay Simmons III174
|
37,500
|
37,500
|
—
|
—
|
Nadine
C. Smith175
|
160,715
|
160,715
|
—
|
—
|
Natalie
Dull176
|
18,750
|
18,750
|
—
|
—
|
Nina
Holdings, LLC177‡
|
214,286
|
214,286
|
—
|
—
|
Nite
Capital LP178
|
269,842
|
269,842
|
—
|
—
|
Nunziata
Holdings Inc.179
|
85,715
|
85,715
|
—
|
—
|
NYBOR
Group Inc.180
|
40,178
|
40,178
|
—
|
—
|
Paula
L. Santoski181
|
20,000
|
20,000
|
—
|
—
|
Pauline
Tower182
|
11,250
|
11,250
|
—
|
—
|
Perfco
Investments Ltd.183
|
107,143
|
107,143
|
—
|
—
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
Philip
M. Garner and Carol P. Garner184
|
20,000
|
20,000
|
—
|
—
|
Professional
Trading Services SA185
|
535,715
|
535,715
|
—
|
—
|
Randall
W. Tower186
|
42,857
|
42,857
|
—
|
—
|
Richard
Lippin187
|
5,750
|
5,750
|
—
|
—
|
Richard
Macdermott188
|
26,786
|
26,786
|
—
|
—
|
Richard
W. Hodgman189
|
11,250
|
11,250
|
—
|
—
|
Rick
Berry190‡
|
5,556
|
5,556
|
—
|
—
|
RJS
JR/PLS 1992 Trust FBO Robert J Santoski Jr, Paula Santoski
TTEE191
|
5,556
|
5,556
|
—
|
—
|
Rob
Anderson192†
|
160,715
|
160,715
|
—
|
—
|
Robert
Burschik193
|
112,468
|
112,468
|
—
|
—
|
Robert
F. Ruth Jr.194
|
36,000
|
36,000
|
—
|
—
|
Robert
J. Gonzales195
|
52,500
|
52,500
|
—
|
—
|
Robert
Pedlow196
|
37,500
|
37,500
|
—
|
—
|
Robert
Sarcher197
|
75,000
|
75,000
|
—
|
—
|
Robert
Schiesser198†
|
107,250
|
107,250
|
—
|
—
|
Robert
W. Bomengen199
|
9,217
|
9,217
|
—
|
—
|
Robert
Wilensky200
|
5,000
|
5,000
|
—
|
—
|
Rose
Anna Marshall201
|
30,000
|
30,000
|
—
|
—
|
Rosebury,
L.P.202
|
30,000
|
30,000
|
—
|
—
|
Roy
Alan Price203
|
10,000
|
10,000
|
—
|
—
|
Rune
Medhus & Elisa Medhus204†
|
61,069
|
61,069
|
—
|
—
|
Sam
Belzberg205
|
267,857
|
267,857
|
—
|
—
|
Samuel
Ginzburg206
|
10,718
|
10,718
|
—
|
—
|
Sanders
Morris Harris Inc.207†
|
544,216
|
544,216
|
—
|
—
|
Sanders
Opportunity Fund (Institutional) L.P.208†
|
493,808
|
493,808
|
—
|
—
|
Sanders
Opportunity Fund, L.P.209†
|
154,403
|
154,403
|
—
|
—
|
Sandra
L. Acosta210
|
21,428
|
21,428
|
—
|
—
|
Sanovest
Holdings Ltd.211
|
214,286
|
214,286
|
—
|
—
|
Scott
Rapfogel212
|
37,500
|
37,500
|
—
|
—
|
Leticia
Turullos213
|
5,556
|
5,556
|
—
|
—
|
Sierra
Madre Development, LLC214
|
8,025
|
8,025
|
—
|
—
|
Simonson,
Lawrence R. TTEE of the Lawrence R. Simonson Revocable
Trust U/T/A
12/18/02215
|
26,786
|
26,786
|
—
|
—
|
Stanley
Katz216
|
107,145
|
107,145
|
—
|
—
|
Samantha
Leigh Santoski217
|
5,556
|
5,556
|
—
|
—
|
Stephen
Hanson218
|
128,572
|
128,572
|
—
|
—
|
Steve
Perry219
|
26,786
|
26,786
|
—
|
—
|
Steven
R. Hall220
|
7,500
|
7,500
|
—
|
—
|
Sue
M. Harris Separate Property221
|
11,111
|
11,111
|
—
|
—
|
Sue
Minton Harris TTEE Pinkye Lou Blair Estate Tr u/w Dtd
6/15/91222
|
11,111
|
11,111
|
—
|
—
|
Susan
S. Lehrer223
|
5,556
|
5,556
|
—
|
—
|
T.
Scott O'Keefe224
|
66,071
|
66,071
|
—
|
—
|
Tanya
J. Drury225
|
18,750
|
18,750
|
—
|
—
|
The
Brewster Family Trust226
|
26,786
|
26,786
|
—
|
—
|
Thomas
Asarch and Barbara Asarch Ten Com227
|
43,056
|
43,056
|
—
|
—
|
Thomas
E. Fish228
|
160,715
|
160,715
|
—
|
—
|
Titus
Harris, Jr.229‡
|
11,111
|
11,111
|
—
|
—
|
Tom
Juda and Nancy Juda Co-Trustees Tom Juda and Nancy Juda
Living Trust DTD
5/3/95230
|
53,569
|
53,569
|
—
|
—
|
Tom
Steffan231
|
5,357
|
5,357
|
—
|
—
|
Shares
Underlying Warrants for Common Stock Owned Before the
Offering
|
Shares
Underlying Warrants for Common Stock Being
Offered
|
Warrants
for Common Stock Owned Upon Completion of the Offering
(a)
|
Percentage
of Common Stock Outstanding Upon Completion of
Offering
|
|
US
Global Investors- Global Resources Fund232
|
633,334
|
633,334
|
—
|
—
|
V
MacLachlan Investments Corp.233‡
|
160,715
|
160,715
|
—
|
—
|
Vicki
T. Ruth234
|
35,300
|
35,300
|
—
|
—
|
Vincent
Vazquez235
|
72,286
|
72,286
|
—
|
—
|
W.
Kirk Bosché 236
|
54,000
|
54,000
|
—
|
—
|
Wayne
C. Fox237
|
5,000
|
5,000
|
—
|
—
|
Wayne
Hucik238
|
26,786
|
26,786
|
—
|
—
|
Weitzman
Living Trust239
|
25,000
|
25,000
|
—
|
—
|
Whalehaven
Capital Fund Limited240
|
66,667
|
66,667
|
—
|
—
|
William
E. Grose241
|
8,889
|
8,889
|
—
|
—
|
William
F. Burkart242
|
27,000
|
27,000
|
—
|
—
|
William
L. Benson243
|
6,000
|
6,000
|
—
|
—
|
William
Lowe244
|
214,273
|
214,273
|
—
|
—
|
William
Sockman245
|
5,550
|
5,550
|
—
|
—
|
Y&S
Nazarian Revocable Trust246
|
535,714
|
535,714
|
—
|
—
|
Yarek
Bartosz247
|
26,786
|
26,786
|
—
|
—
|
Yellowstone
Limited Partnership248
|
25,000
|
25,000
|
—
|
—
|
Meridian
Global Energy & Resources Fund LT249
|
11,111
|
11,111
|
—
|
—
|
E.
Paul Jansen250
|
2,500
|
2,500
|
—
|
—
|
(a)
|
Assumes
all of the warrants to be registered on this registration statement
are
sold in the offering by the selling
stockholders.
|
HIGH
|
LOW
|
||||||
FISCAL
YEAR 2006
|
|||||||
Second
Quarter (from April 7, 2006)
|
$
|
4.16
|
$
|
1.67
|
|||
Third
Quarter
|
$
|
3.88
|
$
|
2.08
|
|||
Fourth
Quarter (through December 12, 2006)
|
$
|
2.41
|
$
|
1.15
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|||||||
|
(a)
|
(b)
|
(c)
|
|||||||
Equity
compensation plans approved by security holders
|
1,690,000
|
$
|
1.57
|
310,000
|
||||||
Equity
compensation plans not approved by security
holders
|
—
|
—
|
—
|
|||||||
Total
|
1,690,000
|
$
|
1.57
|
310,000
|
·
|
We
have fulfilled our obligations under Phase I of the Eel River Project,
in
which we had an obligation to pay 100% of the costs of drilling two
wells,
acquiring additional leasehold acres, and certain other activities.
We
have also initiated a leasing program to significantly expand the
joint
venture’s leasehold position in the basin. We plan to proceed to Phase II,
in which we will have an obligation to pay 100% of the costs of drilling
another well to be commenced by the end of 2006 and of conducting
a 3D
seismic survey covering not less than 15 square miles. Subject
to
|
·
|
Following
the acquisition of properties from TARH E&P Holdings, Inc., we have
been applying our technical expertise to recompletions, workovers,
and
other operations at the four fields acquired. We have also begun
planning
and permitting for a 3D seismic survey at the Goose Creek and Goose
Creek
East oil fields, which is expected to provide a much more accurate
mapping
of the reservoirs and lead to the identification of undeveloped
opportunities and deeper oil and gas prospects at the fields. We
plan to
conduct development and exploration drilling, and to evaluate the
technical and economic viability of improved recovery operations,
such as
water floods.
|
·
|
On
the Anadarko Project, TeTra Ex., Inc. (owned by John Moran, our President)
has reprocessed the 3D data and completed preliminary geological
and
geophysical interpretations of that data. We plan to acquire TeTra’s
rights to the data and finalize the interpretations, identify drillable
prospects, acquire oil and gas leases over those prospects, and negotiate
joint ventures with other companies, who will be able to earn interests
in
the leases by paying some or all of the costs of drilling one or
more
exploratory wells on the prospects. Our financial resources are expected
to be adequate to conduct these activities.
|
·
|
We
plan to continue to evaluate exploration and development opportunities
and
appropriate acquisitions. If we successfully complete acquisitions,
such
acquisitions may provide additional cash flow which may allow us
to expand
our activities and capabilities, and advance exploration and development
opportunities.
|
·
|
We
expect an increase in general and administrative expenses to approximately
$250,000 per month in 2007. We expect to expand our staff to
thirteen employees with additions in the areas of geoscience,
engineering and accounting.
|
·
|
We
serve as operator of a joint venture with INNEX California, Inc.,
and have
the right to earn an interest in approximately 3,500 existing leasehold
acres held by INNEX California, Inc. in the basin, and to participate
as
operator with INNEX California, Inc. in oil and gas acquisition,
exploration and development activities within an area of mutual interest
consisting of the entire Eel River
Basin.
|
·
|
The
agreement provides for “drill-to-earn” terms, and consists of three
phases.
|
·
|
In
Phase I, we were obligated to pay 100% of the costs of drilling two
wells,
acquiring 1,000 acres of new leases, and certain other activities.
We have
fulfilled our obligations under Phase I, and will receive an assignment
from INNEX California, Inc. of a 75% working interest (representing
an
approximate 56.3% net revenue interest) in the leases held by INNEX
California, Inc. in the two drilling units to the deepest depth drilled
in
the two Phase I obligation wells.
|
·
|
We
then had the option, but not the obligation, to proceed into Phase
II. We
plan to proceed into Phase II, and will pay 100% of the costs of
drilling
one well and conducting a 3D seismic survey covering not less than
15
square miles. Upon completion of Phase II, we will receive an assignment
from INNEX California, Inc. of a 75% working interest (representing
an
approximate 56.3% net revenue interest) in the leases held by INNEX
California, Inc. in the drilling unit and a 75% working interest
(representing an approximate 59.3% net revenue interest) in all remaining
leases held by INNEX California, Inc. to the deepest depth drilled
in the
three Phase I and II obligation
wells.
|
·
|
We
will then have the option, but not the obligation, to proceed into
Phase
III. In Phase III, we will pay 100% of the costs of drilling one
deep
well. Upon completion of Phase III, we will receive an assignment
from
INNEX California, Inc. of a 75% working interest (representing an
approximate 56.3% net revenue interest) in the leases held by INNEX
California, Inc. in the drilling unit and a 75% working interest
(representing an approximate 59.3% net revenue interest) in all remaining
leases held by INNEX California, Inc. with no depth
limitation.
|
·
|
After
completion of Phase III, the two parties will each be responsible
for
funding their working interest share of the joint venture’s costs and
expenses. We will generally have a 75%
working
|
·
|
We
are also entitled to a proportionate assignment from INNEX California,
Inc. of its rights to existing permits, drill pads, roads, rights-of-way,
and other infrastructure, as well as its pipeline access and marketing
arrangements.
|
·
|
INNEX
California, Inc. has an option to participate for a 25% working interest
in certain producing property acquisitions by us in the area of mutual
interest.
|
Productive
Wells
September
30, 2006
|
|||||||||||||||||||
(Number
of wells)
|
Oil
|
Natural
Gas
|
Total
|
||||||||||||||||
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|||||||||||||
California
|
-
|
-
|
1
|
0.8
|
1
|
0.8
|
|||||||||||||
Texas
|
85
|
84.9
|
-
|
-
|
85
|
84.9
|
|||||||||||||
Total
|
85
|
84.9
|
1
|
0.8
|
86
|
85.7
|
Acreage
September
30, 2006
|
|||||||||||||||||||
(Acres)
|
Developed
|
Undeveloped
|
Total
|
||||||||||||||||
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|||||||||||||
California
|
264
|
198
|
4,979
|
4,979
|
5,243
|
5,177
|
|||||||||||||
Texas
|
2,722
|
2,694
|
1,210
|
1,210
|
3,932
|
3,904
|
|||||||||||||
Total
|
2,986
|
2,892
|
6,189
|
6,189
|
9,175
|
9,081
|
Drilling
Activity
Period
from Commencement of Present Business Activities
in
April, 2006 through September 30, 2006
|
|||||||||||||||||||
(Number
of wells)
|
Productive
|
Dry
|
Total
|
||||||||||||||||
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|||||||||||||
Exploration
|
1
|
0.8
|
-
|
-
|
1
|
0.8
|
|||||||||||||
Development
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
1
|
0.8
|
-
|
-
|
1
|
0.8
|
Name
|
|
Age
|
|
Position
|
Dennis
B. Tower
|
|
60
|
|
Chief
Executive Officer; Director
|
John
L. Moran
|
|
61
|
|
President;
Director
|
W.
Kirk Bosché
|
|
56
|
|
Chief
Financial Officer
|
James
H. Drennan
|
|
60
|
|
Vice
President, Land and Legal
|
Michael L. Moustakis |
48
|
Vice President, Engineering | ||
Christopher
P. Moyes
|
|
59
|
|
Director
|
Frank P.
Knuettel
|
|
65
|
|
Director
|
John
A. Brock
|
76
|
Director
|
Name
of Beneficial Owner
|
Number
|
Percentage(1)
|
|||||
John
L. Moran (2)
|
4,961,719
|
8.2
|
%
|
||||
Dennis
B. Tower (3)
|
4,899,219
|
8.1
|
%
|
||||
Christopher
P. Moyes (4)
|
4,369,250
|
7.3
|
%
|
||||
W.
Kirk Bosché (5)
|
3,331,212
|
5.5
|
%
|
||||
Michael
L. Moustakis (6)
|
50,000
|
*
|
|||||
James
H. Drennan (7)
|
25,000
|
*
|
|||||
Frank
P. Knuettel (8)
|
150,001
|
*
|
|||||
John
A. Brock (7)
|
25,000
|
*
|
|||||
Goldman, Sachs & Co. (9) | 8,000,000 | 12.3 | % | ||||
Executive
Officers and Directors as Group
|
17,812,651
|
29.3
|
%
|
* |
Denotes
less than 1%
|
(1)
|
Beneficial
ownership percentages are calculated based on 60,281,253 shares
of common
stock issued and outstanding as of December 12,
2006. Beneficial ownership is determined in accordance with Rule
13d-3 of
the Exchange Act. The number of shares beneficially owned by a
person
includes shares of common stock underlying options or warrants
held by
that person that are currently exercisable or exercisable within
60 days
of December 12, 2006. The shares issuable pursuant to the exercise
of
those options or warrants are deemed outstanding for computing
the
percentage ownership of the person holding those options and warrants
but
are not deemed outstanding for the purposes of computing the percentage
ownership of any other person. The persons and entities named in
the table
have sole voting and sole investment power with respect to the
shares set
forth opposite that person’s name, subject to community property laws,
where applicable, unless otherwise noted in the applicable footnote.
|
(2)
|
Includes
options exercisable within 60 days to acquire 75,000 shares of common
stock, granted under our 2006 Equity Incentive
Plan.
|
(3)
|
Includes
warrants to acquire 112,500 shares of common stock purchased in
the April,
2006 offering and exercisable within 60 days. Includes options
exercisable
within 60 days to acquire 75,000 shares of common stock, granted
under our
2006 Equity Incentive Plan.
|
(4)
|
Includes
4,309,750 shares of common stock distributed to MMP LLP and affiliates
of
MMP LLP, a former Foothills California, Inc. stockholder, the holders
of
which have executed an irrevocable proxy giving Mr. Moyes sole voting
power over the shares through April 6, 2007. Also includes 34,000
shares
of common stock and warrants to acquire 25,500 shares of common stock
exercisable within 60 days, which shares and warrants were purchased
by
Choregus Master Trust, Plan I, Money Purchase and Choregus Master
Trust,
Plan II, Profit Sharing in the April, 2006 offering, and of which
shares
and warrants Mr. Moyes is deemed to be the beneficial owner.
|
(5)
|
Includes
warrants to acquire 54,000 shares of common stock purchased in the
April,
2006 offering and exercisable within 60 days. Includes options exercisable
within 60 days to acquire 50,000 shares of common stock, granted
under our
2006 Equity Incentive Plan.
|
(6)
|
Includes
options exercisable within 60 days to acquire 50,000 shares of
common
stock, granted under our 2006 Equity Incentive
Plan.
|
(7)
|
Includes
options exercisable within 60 days to acquire 25,000 shares of common
stock, granted under our 2006 Equity Incentive
Plan.
|
(8)
|
Includes
options exercisable within 60 days to acquire 25,000 shares of common
stock, granted under our 2006 Equity Incentive Plan. Includes 71,429
shares of common stock and warrants to acquire 53,572 shares of common
stock exercisable within 60 days, which shares and warrants were
purchased
by Francis P. Knuettel as Trustee of the Francis P. Knuettel Rev
LVG TR UA
DTD 3/7/03.
|
(9)
|
Includes
warrants to acquire 4,666,667 shares of common stock acquired
in the
September, 2006 offering and exercisable within 60
days.
|
·
|
Options
granted under the plan entitle the grantee, upon exercise, to purchase
a
specified number of shares from us at a specified exercise price
per
share. The exercise price for shares of common stock covered by an
option
cannot be less than the fair market value of the common stock on
the date
of grant unless we agree otherwise at the time of the grant.
|
·
|
Restricted
stock awards and restricted stock units may be awarded on terms and
conditions established by the compensation committee, which may include
performance conditions for restricted stock awards and the lapse
of
restrictions on the achievement of one or more performance goals
for
restricted stock units.
|
·
|
The
compensation committee may make performance grants, each of which
will
contain performance goals for the award, including the performance
criteria, the target and maximum amounts payable, and other terms
and
conditions.
|
·
|
The
plan authorizes the granting of stock awards. The compensation committee
will establish the number of shares of common stock to be awarded
and the
terms applicable to each award, including performance restrictions.
|
· |
Stock
appreciation rights entitle the participant to receive a distribution
in
an amount not to exceed the number of shares of common stock subject
to
the portion of the stock appreciation right exercised multiplied
by the
difference between the market price of a share of common stock on the date
of exercise of the stock appreciation right and the market price
of a
share of common stock on the date of grant of the stock appreciation
right.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits Investors;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
to
cover short sales made after the date that this registration statement
is
declared effective by the Securities and Exchange Commission;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
· |
September
8, 2006 Registration Rights
Agreement
|
· |
TARH
E&P Holdings, L.P. Registration Rights
Agreement
|
· |
April
6, 2006 Registration Rights
Agreement
|
Page
|
|
Consolidated
Financial Statements (Unaudited) for the nine month period
ended September 30, 2006:
|
|
Consolidated
Balance Sheet
|
F-2
|
Consolidated
Statements of Operations
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Consolidated
Statement of Stockholders’ Equity
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
|
|
Consolidated
Financial Statements (Audited) for the fiscal year ended December
31,
2005:
|
|
Report
of Independent Registered Public Accounting Firm
|
F-13
|
Balance
Sheet as of December 31, 2005
|
F-14
|
Statement
of Operations for the year ended December 31, 2005
|
F-15
|
Statement
of Members’ Capital for the period from Inception (December
29, 2005) through December 31, 2005
|
F-15
|
Statement
of Cash Flows for the period from Inception (December
29, 2005) through December 31, 2005
|
F-16
|
Notes
to Financial Statements
|
F-17
|
Supplemental
Oil and Gas Information (Unaudited)
|
F-20
|
Financial
Statements of Acquired Oil and Gas
Properties:
|
|
Report of
Independent Registered Public Accounting Firm
|
F-21
|
Statements
of Revenues and Direct Operating Expenses
|
F-22
|
Notes
to Statements of Revenues and Direct Operating
Expenses
|
F-23
|
Pro
Forma Financial Statements as of June 30, 2006 and
for
the six months ended June 30,
2006:
|
|
Unaudited
Pro Forma Combined Balance Sheet
|
F-25 |
Unaudited
Pro Forma Combined Statements of Operations
|
F-26 |
Notes
to Pro Forma Financial Statements
|
F-27
|
|
September
|
|
December
|
|
|||
|
|
30,
2006
|
|
31,
2005
|
|
||
|
|
(unaudited)
|
|
||||
ASSETS
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
10,710
|
$
|
-
|
|||
Accounts
receivable
|
1,356
|
-
|
|||||
Prepaid
expenses
|
191
|
-
|
|||||
Fair
value of derivative financial instruments
|
467
|
-
|
|||||
|
12,724
|
-
|
|||||
|
|||||||
Property
and equipment, at cost:
|
|||||||
Oil
and gas properties, using full-cost accounting -
|
|||||||
Proved
properties
|
63,045
|
-
|
|||||
Unproved
properties not being amortized
|
160
|
55
|
|||||
Other
property and equipment
|
163
|
-
|
|||||
|
63,368
|
55
|
|||||
Less
accumulated depreciation, depletion and amortization
|
(280
|
)
|
-
|
||||
|
63,088
|
55
|
|||||
|
|||||||
Other
assets
|
1,513
|
-
|
|||||
|
|||||||
|
$
|
77,325
|
$
|
55
|
|
September
|
|
December
|
|
|||
|
|
30,
2006
|
|
31,
2005
|
|
||
|
|
(unaudited)
|
|
||||
LIABILITIES,
MEMBERS’ CAPITAL AND STOCKHOLDERS’ EQUITY
|
|
|
|||||
Current
liabilities:
|
|
|
|||||
Current
portion of long-term debt
|
$
|
2,385
|
$
|
-
|
|||
Accounts
payable and accrued liabilities
|
1,665
|
5
|
|||||
Current
portion of asset retirement obligations
|
117
|
-
|
|||||
|
4,167
|
5
|
|||||
|
|||||||
Long-term
debt
|
28,913
|
-
|
|||||
|
|||||||
Asset
retirement obligations
|
1,022
|
-
|
|||||
|
|||||||
Members’
capital
|
-
|
50
|
|||||
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $0.001 par value
1,000,000
shares authorized, none outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value -
100,000,000
shares authorized
60,281,263
shares outstanding
|
60
|
-
|
|||||
Additional
paid-in capital
|
44,171
|
-
|
|||||
Deficit
accumulated during the development stage
|
(2,201
|
)
|
-
|
||||
Accumulated
other comprehensive income
|
1,193
|
-
|
|||||
|
43,223
|
-
|
|||||
|
|||||||
|
$
|
77,325
|
$
|
55
|
|
Three
Months Ended September 30, 2006
|
|
Nine
Months
Ended September 30, 2006
|
|
Inception
(December 29, 2005) through September 30, 2006
|
|||||
Income:
|
|
|
|
|||||||
Oil
and gas revenues
|
$
|
1,105
|
$
|
1,105
|
$
|
1,105
|
||||
Interest
income
|
49
|
130
|
130
|
|||||||
|
1,154
|
1,235
|
1,235
|
|||||||
|
||||||||||
Expenses:
|
||||||||||
Production
costs
|
219
|
219
|
219
|
|||||||
General
and administrative
|
695
|
2,347
|
2,347
|
|||||||
Interest
|
583
|
583
|
583
|
|||||||
Depreciation,
depletion and amortization
|
282
|
287
|
287
|
|||||||
|
1,779
|
3,436
|
3,436
|
|||||||
|
||||||||||
Net
loss
|
$
|
(625
|
)
|
$
|
(2,201
|
)
|
$
|
(2,201
|
)
|
|
|
||||||||||
Basic
and diluted net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
|
|
||||||||||
Weighted
average number of common
shares
outstanding - basic and diluted
|
51,350,897
|
38,436,302
|
38,627,236
|
|
Nine
Months
Ended September 30, 2006
|
|
Inception
(December 29, 2005) through September 30, 2006
|
||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(2,201
|
)
|
$
|
(2,201
|
)
|
|
Adjustments
to reconcile net loss to
net
cash used for operating activities -
|
|||||||
Stock-based
compensation
|
259
|
259
|
|||||
Depreciation,
depletion and amortization
|
280
|
280
|
|||||
Accretion
of asset retirement obligation
|
7
|
7
|
|||||
Amortization
of discount on long-term debt
|
224
|
224
|
|||||
Amortization
of debt issue costs
|
13
|
13
|
|||||
Changes
in assets and liabilities -
|
|||||||
Accounts
receivable
|
(1,129
|
)
|
(1,129
|
)
|
|||
Prepaid
expenses
|
(191
|
)
|
(191
|
)
|
|||
Accounts
payable and accrued liabilities
|
645
|
645
|
|||||
|
|||||||
Net
cash used for operating activities
|
(2,093
|
)
|
(2,093
|
)
|
|||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Additions
to oil and gas properties
|
(62,401
|
)
|
(62,451
|
)
|
|||
Additions
to other property and equipment
|
(163
|
)
|
(163
|
)
|
|||
Increase
in other assets
|
(119
|
)
|
(119
|
)
|
|||
|
|||||||
Net
cash used for investing activities
|
(62,683
|
)
|
(62,733
|
)
|
|||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Proceeds
of borrowings
|
42,500
|
42,500
|
|||||
Debt
issuance costs
|
(669
|
)
|
(669
|
)
|
|||
Members’
capital contributions
|
50
|
100
|
|||||
Proceeds
from issuance of common stock and warrants
|
35,521
|
35,521
|
|||||
Stock
issuance costs
|
(1,916
|
)
|
(1,916
|
)
|
|||
|
|||||||
Net
cash provided by financing activities
|
75,486
|
75,536
|
|||||
|
|||||||
Net
increase in cash and cash equivalents
|
10,710
|
10,710
|
|||||
Cash
and cash equivalents at beginning of the period
|
-
|
-
|
|||||
|
|||||||
Cash
and cash equivalents at end of the period
|
$
|
10,710
|
$
|
10,710
|
|||
|
|||||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for -
|
|||||||
Interest
|
$
|
-
|
$
|
-
|
|||
Income
taxes
|
$
|
-
|
$
|
-
|
Common
Stock
|
Addi-
tional
|
|
|
Mem-
|
|
|
Deficit
Accum-
ulated
during
the
Develop-
|
|
|
Accum-
ulated
Other
Compre-
|
|
|
|
|
||||||||
|
|
|
Number
|
|
|
Par
Value
|
|
|
Paid-in
Capital
|
|
|
bers’
Capital
|
|
|
ment
Stage
|
|
|
hensive
Income
|
|
|
Total
|
|
Balance,
December 29, 2005 (date of inception)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
||||||||||||||||||||||
Contributions
|
-
|
-
|
-
|
50
|
-
|
-
|
50
|
|||||||||||||||
|
||||||||||||||||||||||
Balance,
December 31, 2005
|
-
|
-
|
-
|
50
|
-
|
-
|
50
|
|||||||||||||||
|
||||||||||||||||||||||
Contributions
(unaudited)
|
-
|
-
|
-
|
50
|
-
|
-
|
50
|
|||||||||||||||
|
||||||||||||||||||||||
Exchange
of members’ capital for common shares and conversion from limited
liability company to corporation (unaudited)
|
17,375,000
|
17
|
83
|
(100
|
)
|
-
|
-
|
-
|
||||||||||||||
|
||||||||||||||||||||||
Issuance
of common stock and warrants (unaudited)
|
42,112,763
|
42
|
43,036
|
-
|
-
|
-
|
43,078
|
|||||||||||||||
|
||||||||||||||||||||||
Exercise
of warrants (unaudited)
|
793,500
|
1
|
793
|
-
|
-
|
-
|
794
|
|||||||||||||||
|
||||||||||||||||||||||
Stock-based
compensation (unaudited)
|
-
|
-
|
259
|
-
|
-
|
-
|
259
|
|||||||||||||||
|
||||||||||||||||||||||
Change
in fair value of derivative financial instruments
(unaudited)
|
-
|
-
|
-
|
-
|
-
|
1,193
|
1,193
|
|||||||||||||||
|
||||||||||||||||||||||
Net
loss (unaudited)
|
-
|
-
|
-
|
-
|
(2,201
|
)
|
-
|
(2,201
|
)
|
|||||||||||||
|
||||||||||||||||||||||
Balance,
September 30, 2006 (unaudited)
|
60,281,263
|
$
|
60
|
$
|
44,171
|
$
|
-
|
$
|
(2,201
|
)
|
$
|
1,193
|
$
|
43,223
|
|
·
|
Options
granted under the 2006 Plan entitle the grantee, upon exercise,
to
purchase a specified number of shares at a specified exercise
price per
share. The exercise price for shares of common stock covered
by an option
cannot be less than the fair market value of the common stock
on the date
of grant unless the compensation committee agrees otherwise
at the time of
the grant.
|
|
·
|
Restricted
stock awards and restricted stock units may be awarded on terms
and
conditions established by the compensation committee, which
may include
performance conditions for restricted stock awards and the
lapse of
restrictions on the achievement of one or more performance
goals for
restricted stock units.
|
|
·
|
The
compensation committee may make performance grants, each of
which will
contain performance goals for the award, including the performance
criteria, the target and maximum amounts payable, and other
terms and
conditions.
|
|
·
|
The
2006 Plan authorizes the granting of stock awards. The compensation
committee establishes the number of shares of common stock
to be awarded
and the terms applicable to each award, including performance
restrictions.
|
|
·
|
Stock
appreciation rights (“SARs”) entitle the participant to receive a
distribution in an amount not to exceed the number of shares
of common
stock subject to the portion of the SAR exercised multiplied
by the
difference between the market price of a share of common stock
on the date
of exercise of the SAR and the market price of a share of common
stock on
the date of grant of the SAR.
|
|
|
|
|
|
|
|
September
30,
2006
|
|
|
Risk
free interest rate
|
|
|
4.80
- 4.98
|
%
|
Weighted
average volatility
|
|
|
79
- 138
|
%
|
Dividend
yield
|
|
|
0
|
%
|
Expected
years until exercise
|
|
|
.5
- 3
|
|
|
Shares
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
In
Years
|
|
Aggregate
Intrinsic
Value
|
|||||||
Outstanding
at January 1, 2006
|
-
|
$
|
-
|
||||||||||
Granted
|
1,260,000
|
1.45
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Forfeited
|
-
|
-
|
|||||||||||
|
|||||||||||||
Outstanding
at September 30, 2006
|
1,260,000
|
$
|
1.45
|
9.5
|
$
|
1,565,000
|
|||||||
|
|||||||||||||
Exercisable
at September 30, 2006
|
352,500
|
$
|
1.88
|
9.5
|
$
|
360,000
|
Assets
|
|
|||
|
|
|||
Property
and equipment, at cost:
|
|
|||
Oil
and gas properties, using full cost accounting -
|
|
|||
Unproved
properties not being amortized
|
$
|
54,856
|
||
Total
assets
|
$
|
54,856
|
||
|
||||
Liabilities
and Members' Capital
|
||||
|
||||
Accounts
payable
|
$
|
4,856
|
||
|
||||
Members'
capital:
|
||||
Members'
capital
|
50,000
|
|||
Total
liabilities and members' capital
|
$
|
54,856
|
||
|
||||
Income
|
|
$
|
—
|
|
Costs
and expenses
|
|
|
—
|
|
Net
income (loss)
|
|
$
|
—
|
|
Contributions
|
|
$
|
50,000
|
|
Net
income (loss) for the period from inception
|
|
|
|
|
(December
29, 2005) through December 31, 2005
|
|
|
—
|
|
Balance,
December 31, 2005
|
|
$
|
50,000
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
|
Net
income (loss)
|
|
$
|
—
|
|
Net
cash provided by operating activities
|
|
|
—
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
Additions
to oil and gas properties
|
|
|
(50,000)
|
|
Net
cash used for investing activities
|
|
|
(50,000)
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
Capital
contributions by members
|
|
|
50,000
|
|
Net
cash provided by financing activities
|
|
|
50,000
|
|
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
—
|
|
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
|
|
—
|
|
Cash
and cash equivalents at end of period
|
|
$
|
—
|
|
·
|
borrow
from Foothills Resources, Inc., a Nevada company (“Foothills”), under a
bridge loan facility to fund its planned initial acquisition, exploration
and development activities (see Note 3);
and
|
·
|
pursue
a merger with Foothills, which will allow the Company to raise
additional
capital through the sale and issuance of common shares of its corporate
successor-in-interest (see Note 3).
|
|
|
|
|
|
Proved
properties
|
|
$
|
—
|
|
Unproved
properties
|
|
|
54,856
|
|
|
|
|
54,856
|
|
|
|
|
|
|
Accumulated
depreciation, depletion and amortization
|
|
|
—
|
|
Net
capitalized costs
|
|
$
|
54,856
|
|
|
Property
acquisition:
|
|
|
|
|
Proved
properties
|
|
$
|
—
|
|
Unproved
properties
|
|
|
54,072
|
|
Exploration
|
|
|
784
|
|
Development
|
|
|
—
|
|
Total
costs incurred
|
|
$
|
54,856
|
|
|
|
|
BROWN
ARMSTRONG PAULDEN
McCOWN
STARBUCK THORNBURGH & KEETER
ACCOUNTANCY
CORPORATION
|
|
Six
Months Ended June 30,
|
|
Year
Ended December 31,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2005
|
|
2004
|
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
||||||
Revenues:
|
|||||||||||||
Oil
and gas sales
|
$
|
7,798
|
$
|
7,480
|
$
|
14,042
|
$
|
8,352
|
|||||
|
|
|
|
|
|||||||||
Direct
operating expenses:
|
|||||||||||||
Production
taxes
|
583
|
471
|
1,090
|
656
|
|||||||||
Lease
operating expenses
|
1,602
|
1,462
|
3,358
|
2,258
|
|||||||||
|
|||||||||||||
Excess
of revenues over direct operating expenses
|
$
|
5,613
|
$
|
5,547
|
$
|
9,594
|
$
|
5,438
|
Foothills
|
|
Acquired
|
|
Pro
Forma
|
|
Pro
|
|
|||||||||
|
|
Historical
|
|
Properties
|
|
Adjustments
|
|
Forma
|
||||||||
ASSETS
|
|
|
|
|
|
|||||||||||
Current
assets:
|
|
|
|
|
||||||||||||
|
|
|
$
|
(54,219
|
)
|
a
|
|
|||||||||
Cash
and cash equivalents
|
$
|
5,286
|
$
|
-
|
22,701
|
b
|
$
|
15,596
|
||||||||
|
|
|
41,828
|
c
|
|
|||||||||||
Prepaid
expenses
|
227
|
-
|
|
|
227
|
|||||||||||
|
5,513
|
-
|
|
|
15,823
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Property
and equipment, at cost:
|
|
|
|
|
|
|||||||||||
Oil
and gas properties, using full-cost accounting -
|
|
|
|
|
|
|||||||||||
|
|
|
62,631
|
a
|
|
|||||||||||
Proved
properties
|
-
|
-
|
(5,185
|
)
|
c
|
57,446
|
||||||||||
Unproved
properties not being amortized
|
5,308
|
-
|
(3,099
|
)
|
a
|
2,209
|
||||||||||
Other
property and equipment
|
128
|
-
|
|
|
128
|
|||||||||||
|
5,436
|
-
|
|
|
58,783
|
|||||||||||
Less
accumulated depreciation, depletion and amortization
|
(5
|
)
|
-
|
|
|
(5
|
)
|
|||||||||
|
5,431
|
-
|
|
|
59,778
|
|||||||||||
Other
assets
|
94
|
-
|
672
|
c
|
766
|
|||||||||||
|
$
|
11,038
|
$
|
-
|
$
|
65,329
|
|
$
|
76,367
|
|||||||
|
|
|
|
|
|
|||||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||||||||||
Current
liabilities:
|
|
|
|
|
||||||||||||
Current
portion of long-term debt
|
$
|
-
|
$
|
-
|
$
|
2,385
|
c
|
$
|
2,385
|
|||||||
Accounts
payable and accrued liabilities
|
353
|
-
|
|
|
353
|
|||||||||||
Current
portion of asset retirement obligations
|
-
|
-
|
117
|
a
|
117
|
|||||||||||
|
353
|
-
|
|
|
2,855
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Long-term
debt
|
-
|
-
|
28,689
|
c
|
28,689
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Asset
retirement obligations
|
-
|
-
|
1,022
|
a
|
1,022
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders’
equity:
|
|
|
|
|
||||||||||||
|
|
|
2
|
a
|
|
|||||||||||
Common
stock, $0.001 par value
|
49
|
-
|
10
|
b
|
61
|
|||||||||||
|
|
|
4,172
|
a
|
|
|||||||||||
Additional
paid-in capital
|
12,211
|
-
|
22,691
|
b
|
45,315
|
|||||||||||
|
|
|
6,241
|
c
|
|
|||||||||||
Deficit
accumulated during the development stage
|
(1,575
|
)
|
-
|
|
|
(1,575
|
)
|
|||||||||
|
10,685
|
-
|
|
|
43,801
|
|||||||||||
|
$
|
11,038
|
$
|
-
|
$
|
65,329
|
|
$
|
76,367
|
Foothills
|
|
Acquired
|
|
Pro
Forma
|
|
Pro
|
|
|||||||||
|
|
Historical
|
|
Properties
|
|
Adjustments
|
Forma
|
|||||||||
Income:
|
|
|
|
|
|
|||||||||||
Oil
and gas revenues
|
$
|
-
|
$
|
7,798
|
$
|
(485
|
)
|
C
|
$
|
7,313
|
||||||
Interest
income
|
82
|
-
|
|
|
82
|
|||||||||||
|
82
|
7,798
|
(485
|
)
|
|
7,395
|
||||||||||
|
|
|
|
|
|
|||||||||||
Expenses:
|
|
|
|
|||||||||||||
Production
costs
|
-
|
2,185
|
(36
|
)
|
C
|
2,149
|
||||||||||
General
and administrative
|
1,652
|
-
|
|
|
1,652
|
|||||||||||
Interest
|
-
|
-
|
4,942
|
B
|
4,942
|
|||||||||||
Depreciation,
depletion and amortization
|
5
|
-
|
1,606
|
A
|
1,611
|
|||||||||||
|
1,657
|
2,185
|
6,512
|
|
10,354
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Net
income (loss)
|
$
|
(1,575
|
)
|
$
|
5,613
|
$
|
(6,997
|
)
|
|
$
|
(2,959
|
)
|
||||
|
|
|
|
|
|
|||||||||||
Basic
and diluted net loss per share
|
$
|
(0.05
|
)
|
|
|
|
$
|
(0.07
|
)
|
|||||||
|
|
|
|
|
|
|||||||||||
Weighted
average number of common shares outstanding - basic and
diluted
|
31,871,979
|
|
10,093,814
|
|
41,965,793
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
PRO
FORMA ADJUSTMENTS TO THE COMBINED BALANCE
SHEET
|
a.
|
Record
the preliminary pro forma allocation of the purchase price
of the TARH
Acquisition using the purchase method of accounting. The
following is a
calculation and allocation of purchase price to the acquired
assets and
liabilities based on their relative fair values, pending
completion of the
Company’s valuation analysis:
|
Purchase
price (in thousands):
|
|
|||
Cash
payments funded from working capital, the Equity Offering
and the Credit
Facility:
|
|
|||
Performance
deposit paid prior to June 30, 2006 and included in the capitalized
costs
of unproved oil and gas properties in the Company’s June 30, 2006 balance
sheet
|
$
|
3,099
|
||
Additional
performance deposits paid after June 30, 2006 and amounts
paid at
closing
|
54,219
|
|||
Deemed
value of 1,605,345 shares of the Company’s common stock issued to
TARH
|
4,174
|
|||
|
|
|||
Total
purchase price
|
$
|
61,492
|
||
|
|
|||
Preliminary
allocation of purchase price (in thousands):
|
|
|||
Oil
and gas properties - proved
|
$
|
62,631
|
||
Asset
retirement obligations:
|
|
|||
Current
portion
|
(117
|
)
|
||
Long-term
portion
|
(1,022
|
)
|
||
|
|
|||
Net
assets acquired
|
$
|
61,492
|
b.
|
Record
the issuance of 10,093,814 Units of Foothills at $2.25 per
Unit in the
Equity Offering for total proceeds of $22,711,000, and net
proceeds of
$21,495,000 after estimated issue costs of $1,216,000. Each
Unit consisted
of one share of Foothills common stock and a warrant to purchase
one-half
share of Foothills common
stock.
|
c.
|
Record
(i) borrowings under the Credit Facility of $42,500,000,
of which
$2,385,000 was classified as current, resulting in net proceeds
of
$41,828,000 after estimated issue costs of $672,000, and
(ii) debt issue
discount totaling $11,426,000, consisting of $5,185,000 representing
the
fair value of an overriding royalty interest conveyed to
an affiliate of
the lender under the Credit Facility and $6,241,000 representing
the fair
value of Foothills’ common stock warrants issued to an affiliate of the
lender under the Credit
Facility.
|
3.
|
PRO
FORMA ADJUSTMENTS TO THE COMBINED STATEMENT OF
OPERATIONS
|
A.
|
Record
(i) incremental depreciation, depletion and amortization
expense in
accordance with the full-cost method of accounting for oil
and gas
properties based on the purchase price allocation to capitalized
costs of
oil and gas properties, and (ii) pro forma accretion of asset
retirement
obligations on the properties
acquired.
|
B.
|
Record
(i) pro forma interest expense based on the terms of the
Credit Facility,
(ii) amortization of pro forma debt issue discount, and (iii)
amortization
of pro forma debt issue
costs.
|
C.
|
Record
the pro forma amounts included in the revenues and direct
operating
expenses of the acquired properties that would have been
attributable to
the overriding royalty interest conveyed to an affiliate
of the lender
under the Credit Facility.
|
·
|
a
willful failure to deal fairly with the company or its stockholders
in
connection with a matter in which the director has a material conflict
of
interest;
|
·
|
a
violation of criminal law (unless the director had reasonable cause
to
believe that his or her conduct was lawful or no reasonable cause
to
believe that his or her conduct was
unlawful);
|
·
|
a
transaction from which the director derived an improper personal
profit;
and
|
·
|
willful
misconduct.
|
EXPENSE
|
AMOUNT
|
|||
|
|
|||
Registration
Fees
|
$
|
11,862
|
||
Printing
and Engraving Costs*
|
______
|
|||
Legal
Fees*
|
______
|
|||
Accounting
Fees*
|
______
|
|||
Listing
Fees*
|
______
|
|||
Transfer
Agent Fees*
|
||||
Miscellaneous
Fees and Expenses*
|
______
|
|||
Total*
|
$
|
______
|
Exhibit
No.
|
Description
|
Reference
|
2.1
|
Agreement
and Plan of Merger and Reorganization, dated as of April 6, 2006,
by and
between Foothills Resources, Inc., a Nevada corporation, Brasada
Acquisition Corp., a Delaware corporation and Brasada California,
Inc., a
Delaware corporation.
|
Incorporated
by reference to Exhibit 2.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
3.1
|
Articles
of Incorporation of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 3.1 to the Registration Statement on Form
SB-2/A
filed with the Securities and Exchange Commission on June 18, 2001
(File
No. 333-59708).
|
3.2
|
Certificate
of Amendment of the Articles of Incorporation of Foothills Resources,
Inc.
|
Incorporated
by reference to Exhibit 3.2 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
3.3
|
Bylaws
of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 3.3 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
4.1
|
Specimen
Stock Certificate of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 4.1 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
4.2
|
Form
of Warrant issued to the Investors in the Private Placement Offering,
April 6, 2006.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
4.3
|
Form
of Lock-Up Agreement by and between Foothills Resources, Inc. and
the
Brasada Stockholders.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
4.4
|
Warrant
issued to Goldman, Sachs & Co. in connection with the Credit
Agreement, dated as of September 8, 2006.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
4.5
|
Warrant
issued to Goldman, Sachs & Co. in the offering, dated as of September
8, 2006.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
4.6
|
Form
of Warrant issued to the Investors in the Private Placement Offering,
September 8, 2006.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
5.1
|
Consent
of McGuireWoods LLP.*
|
|
10.1
|
Form
of Subscription Agreement by and between Foothills Resources, Inc.
and the
investors in the Offering.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.2
|
Form
of Registration Rights Agreement by and between Foothills Resources,
Inc.
and the investors in the Offering.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.3
|
Split
Off Agreement, dated April 6, 2006, by and among Foothills Resources,
Inc., J. Earl Terris, Foothills Leaseco, Inc. and Brasada California,
Inc.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.4
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and Dennis B. Tower.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.5
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and John L. Moran.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.6
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and W. Kirk Bosché.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.7
|
Employment
Offer Letter and Agreement, dated April 21, 2006, by and between
Foothills
Resources, Inc. and James Drennan.**
|
|
10.8
|
Form
of Indemnity Agreement by and between Foothills Resources, Inc.
and the
Directors and Officers of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.9
|
Farmout
and Participation Agreement, dated as of January 3, 2006, by and
between
INNEX California, Inc. and Brasada Resources, LLC.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.10
|
Notice
and Acknowledgement of Increase of Offering
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.11
|
Purchase
and Sale Agreement, dated as of June 21, 2006, by and between Foothills
Texas, Inc. and TARH E&P Holdings, L.P. relating to properties in
Goose Creek Field and East Goose Creek Field, Harris County,
Texas.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
10.12
|
Purchase
and Sale Agreement, dated as of June 21, 2006, by and between Foothills
Texas, Inc. and TARH E&P Holdings, L.P. relating to properties in
Cleveland Field, Liberty County, Texas and in Saratoga Field, Hardin
County, Texas.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.13
|
Supplemental
Agreement, dated as of June 21, 2006, by and between Foothills Texas,
Inc.
and TARH E&P Holdings, L.P.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
10.14
|
Registration
Rights Agreement, dated as of September 8, 2006, by and between Foothills
Resources, Inc. and TARH E&P Holdings, L.P.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.15
|
Credit
and Guaranty Agreement, dated as of September 8, 2006, by and among
Foothills Resources, Inc., certain subsidiaries of Foothills Resources,
Inc., Various Lenders and J. Aron & Company.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.16
|
Pledge
and Security Agreement, First Lien, dated as of September 8, 2006,
by and
between Foothills Resources, Inc., Foothills California, Inc., Foothills
Texas, Inc. and Foothills Oklahoma, Inc. as Grantors and J. Aron
&
Company.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.17
|
Pledge
and Security Agreement, Second Lien, dated as of September 8, 2006,
by and
between Foothills Resources, Inc., Foothills California, Inc., Foothills
Texas, Inc. and Foothills Oklahoma, Inc. as Grantors and J. Aron
&
Company.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.18
|
Deed
of Trust, Mortgage, Assignment, Security Agreement, Fixture Filing
and
Financing Statement, First Lien, dated September 8, 2006, from Foothills
Texas, Inc. to John K. Howie, as Trustee, and J. Aron & Company, as
Agent.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.19
|
Deed
of Trust, Mortgage, Assignment, Security Agreement, Fixture Filing
and
Financing Statement, Second Lien, dated September 8, 2006, from Foothills
Texas, Inc. to John K. Howie, as Trustee, and J. Aron & Company, as
Agent.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.20
|
Conveyance
of Overriding Royalty Interest, dated as of September 8, 2006, from
Foothills Texas, Inc. to MTGLQ Investors, L.P.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.21
|
Form
of Subscription Agreement and Investor Questionnaire, dated as
of
September 8, 2006, by and among Foothills Resources, Inc. and the
investors in the Offering.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.22
|
Form
of Securities Purchase Agreement, dated as of September 8, 2006,
by and
among Foothills Resources, Inc. and the investors in the
Offering.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.23
|
Form
of Registration Rights Agreement, dated as of September 8, 2006,
by and
among Foothills Resources, Inc. and the investors in the
Offering.
|
Incorporated
by reference to Exhibit 10.10 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.24 |
Employment
Agreement, dated October 4, 2006, by and between Foothills Resources,
Inc.
and Michael Moustakis.*
|
|
16.1
|
Letter
from Amisano Hanson regarding Change in Certifying
Accountant.
|
Incorporated
by reference to Exhibit 16.1 to the Current Report on Form 8-K/A
filed
with the Securities and Exchange Commission on May 5, 2006 (File
No.
001-31547).
|
21.1
|
List
of Subsidiaries.**
|
|
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|
23.2
|
Consent
of Brown, Armstrong, Paulden, McCown, Starbuck, Thornburgh & Keeter
Accountancy Corporation.*
|
* |
Filed
herewith
|
** | Filed previously |
(1)
|
To
file, during any period in which offers or sales are being made,
a
post-effective amendment to this registration statement
to:
|
(i)
|
Include
any prospectus required by Section 10(a)(3) of the Securities
Act;
|
(ii)
|
Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement. Notwithstanding the foregoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Commission pursuant
to
Rule 424(b) if, in the aggregate, the changes in volume and price
represent no more than a 20 percent change in the maximum aggregate
offering price set forth in the “Calculation of Registration Fee” table in
the effective registration statement;
and
|
(iii)
|
Include
any additional or changed material information on the plan of
distribution.
|
(2)
|
For
determining liability under the Securities Act, to treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the
initial
bona fide offering.
|
(3)
|
To
file a post-effective amendment to remove from registration any of
the
securities that remain unsold at the end of the offering.
|
(4)
|
For
determining liability of the undersigned small business issuer under
the
Securities Act to any purchaser in the initial distribution of the
securities, the undersigned small business issuer undertakes that
in a
primary offering of securities of the undersigned small business
issuer
pursuant to this registration statement, regardless of the underwriting
method used to sell the securities to the purchaser, if the securities
are
offered or sold to such purchaser by means of any of the following
communications, the undersigned small business issuer will be a seller
to
the purchaser and will be considered to offer or sell such securities
to
such purchaser:
|
(i)
|
Any
preliminary prospectus or prospectus of the undersigned small business
issuer relating to the offering required to be filed pursuant to
Rule 424
(§ 230.424 of this chapter);
|
(ii)
|
Any
free writing prospectus relating to the offering prepared by or on
behalf
of the undersigned small business issuer or used or referred to by
the
undersigned small business issuer;
|
(iii)
|
The
portion of any other free writing prospectus relating to the offering
containing material information about the undersigned small business
issuer or its securities provided by or on behalf of the undersigned
small
business issuer; and
|
(iv)
|
Any
other communication that is an offer in the offering made by the
undersigned small business issuer to the purchaser.
|
Signature
|
Title
|
Date
|
||
/s/
Dennis
B. Tower
|
|
Chief
Executive Officer, Director
|
|
December
14, 2006
|
Dennis
B. Tower
|
|
|
|
|
/s/
John
L. Moran
|
|
President,
Director
|
December
14, 2006
|
|
John
L. Moran
|
|
|||
/s/
W.
Kirk Bosché
|
|
Chief
Financial Officer
|
December
14, 2006
|
|
W.
Kirk Bosché
|
|
|||
/s/
Christopher
P. Moyes
|
|
Director
|
December
14, 2006
|
|
Christopher
P. Moyes
|
|
|||
/s/
Frank
P. Knuettel
|
|
Director
|
December
14, 2006
|
|
Frank
P. Knuettel
|
|
|||
/s/
John
A. Brock
|
Director
|
December
14, 2006
|
||
John
A. Brock
|
Exhibit
No.
|
Description
|
Reference
|
2.1
|
Agreement
and Plan of Merger and Reorganization, dated as of April 6, 2006,
by and
between Foothills Resources, Inc., a Nevada corporation, Brasada
Acquisition Corp., a Delaware corporation and Brasada California,
Inc., a
Delaware corporation.
|
Incorporated
by reference to Exhibit 2.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
3.1
|
Articles
of Incorporation of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 3.1 to the Registration Statement on Form
SB-2/A
filed with the Securities and Exchange Commission on June 18, 2001
(File
No. 333-59708).
|
3.2
|
Certificate
of Amendment of the Articles of Incorporation of Foothills Resources,
Inc.
|
Incorporated
by reference to Exhibit 3.2 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
3.3
|
Bylaws
of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 3.3 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
4.1
|
Specimen
Stock Certificate of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 4.1 to the Registration Statement on Form
SB-2/A filed with the Securities and Exchange Commission on June
18, 2001
(File No. 333-59708).
|
4.2
|
Form
of Warrant issued to the Investors in the Private Placement Offering,
April 6, 2006.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
4.3
|
Form
of Lock-Up Agreement by and between Foothills Resources, Inc. and
the
Brasada Stockholders.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
4.4
|
Warrant
issued to Goldman, Sachs & Co. in connection with the Credit
Agreement, dated as of September 8, 2006.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
4.5
|
Warrant
issued to Goldman, Sachs & Co. in the offering, dated as of September
8, 2006.
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
4.6
|
Form
of Warrant issued to the Investors in the Private Placement Offering,
September 8, 2006.
|
Incorporated
by reference to Exhibit 4.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
5.1
|
Consent
of McGuireWoods LLP.*
|
|
10.1
|
Form
of Subscription Agreement by and between Foothills Resources, Inc.
and the
investors in the Offering.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.2
|
Form
of Registration Rights Agreement by and between Foothills Resources,
Inc.
and the investors in the Offering.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.3
|
Split
Off Agreement, dated April 6, 2006, by and among Foothills Resources,
Inc., J. Earl Terris, Foothills Leaseco, Inc. and Brasada California,
Inc.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.4
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and Dennis B. Tower.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.5
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and John L. Moran.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.6
|
Employment
Agreement, dated April 6, 2006, by and between Foothills Resources,
Inc.
and W. Kirk Bosché.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.7
|
Employment
Offer Letter and Agreement, dated April 21, 2006, by and between
Foothills
Resources, Inc. and James Drennan.**
|
|
10.8
|
Form
of Indemnity Agreement by and between Foothills Resources, Inc.
and the
Directors and Officers of Foothills Resources, Inc.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.9
|
Farmout
and Participation Agreement, dated as of January 3, 2006, by and
between
INNEX California, Inc. and Brasada Resources, LLC.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.10
|
Notice
and Acknowledgement of Increase of Offering
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 6, 2006 (File
No.
001-31547).
|
10.11
|
Purchase
and Sale Agreement, dated as of June 21, 2006, by and between Foothills
Texas, Inc. and TARH E&P Holdings, L.P. relating to properties in
Goose Creek Field and East Goose Creek Field, Harris County,
Texas.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
10.12
|
Purchase
and Sale Agreement, dated as of June 21, 2006, by and between Foothills
Texas, Inc. and TARH E&P Holdings, L.P. relating to properties in
Cleveland Field, Liberty County, Texas and in Saratoga Field, Hardin
County, Texas.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
10.13
|
Supplemental
Agreement, dated as of June 21, 2006, by and between Foothills
Texas, Inc.
and TARH E&P Holdings, L.P.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 27, 2006 (File
No.
001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.14
|
Registration
Rights Agreement, dated as of September 8, 2006, by and between Foothills
Resources, Inc. and TARH E&P Holdings, L.P.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.15
|
Credit
and Guaranty Agreement, dated as of September 8, 2006, by and among
Foothills Resources, Inc., certain subsidiaries of Foothills Resources,
Inc., Various Lenders and J. Aron & Company.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.16
|
Pledge
and Security Agreement, First Lien, dated as of September 8, 2006,
by and
between Foothills Resources, Inc., Foothills California, Inc., Foothills
Texas, Inc. and Foothills Oklahoma, Inc. as Grantors and J. Aron
&
Company.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.17
|
Pledge
and Security Agreement, Second Lien, dated as of September 8, 2006,
by and
between Foothills Resources, Inc., Foothills California, Inc., Foothills
Texas, Inc. and Foothills Oklahoma, Inc. as Grantors and J. Aron
&
Company.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.18
|
Deed
of Trust, Mortgage, Assignment, Security Agreement, Fixture Filing
and
Financing Statement, First Lien, dated September 8, 2006, from Foothills
Texas, Inc. to John K. Howie, as Trustee, and J. Aron & Company, as
Agent.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.19
|
Deed
of Trust, Mortgage, Assignment, Security Agreement, Fixture Filing
and
Financing Statement, Second Lien, dated September 8, 2006, from Foothills
Texas, Inc. to John K. Howie, as Trustee, and J. Aron & Company, as
Agent.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.20
|
Conveyance
of Overriding Royalty Interest, dated as of September 8, 2006, from
Foothills Texas, Inc. to MTGLQ Investors, L.P.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.21
|
Form
of Subscription Agreement and Investor Questionnaire, dated as of
September 8, 2006, by and among Foothills Resources, Inc. and the
investors in the Offering.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
Exhibit
No.
|
Description
|
Reference
|
10.22
|
Form
of Securities Purchase Agreement, dated as of September 8, 2006,
by and
among Foothills Resources, Inc. and the investors in the
Offering.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.23
|
Form
of Registration Rights Agreement, dated as of September 8, 2006,
by and
among Foothills Resources, Inc. and the investors in the
Offering.
|
Incorporated
by reference to Exhibit 10.10 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on September 11, 2006
(File
No. 001-31547).
|
10.24 | Employment Agreement, dated October 4, 2006, by and between Foothills Resources, Inc. and Michael Moustakis.* | |
16.1
|
Letter
from Amisano Hanson regarding Change in Certifying
Accountant.
|
Incorporated
by reference to Exhibit 16.1 to the Current Report on Form 8-K/A
filed
with the Securities and Exchange Commission on May 5, 2006 (File
No.
001-31547).
|
21.1
|
List
of Subsidiaries.**
|
|
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|
23.2
|
Consent
of Brown, Armstrong, Paulden, McCown, Starbuck, Thornburgh & Keeter
Accountancy Corporation.*
|
* |
Filed
herewith.
|
** | Filed previously |