Delaware
|
36-4128138
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
·
|
must
make a special written suitability determination for the
purchaser;
|
·
|
receive
the purchaser’s written agreement to a transaction prior to
sale;
|
·
|
provide
the purchaser with risk disclosure documents which identify certain
risks
associated with investing in “penny stocks” and which describe the market
for these “penny stocks” as well as a purchaser’s legal remedies;
and
|
·
|
obtain
a signed and dated acknowledgment from the purchaser demonstrating
that
the purchaser has actually received the required risk disclosure
document
before a transaction in a “penny stock” can be
completed.
|
· |
the
volatility of domestic and international financial, bond and stock
markets;
|
· |
extensive
governmental regulation;
|
· |
litigation;
|
· |
intense
competition;
|
· |
substantial
fluctuations in the volume and price level of securities; and
|
· |
dependence
on the solvency of various third parties.
|
·
|
limited
release of the market price of our securities;
|
·
|
limited
news coverage;
|
·
|
limited
interest by investors in our securities;
|
·
|
volatility
of our stock price due to low trading volume;
|
·
|
increased
difficulty in selling our securities in certain states due to “blue sky”
restrictions; and
|
·
|
limited
ability to issue additional securities or to secure additional
financing.
|
Period
|
High
|
Low
|
||
October
1, 2004/December 31, 2004
|
$1.10
|
$0.41
|
||
January
1, 2005/March 31, 2005
|
$1.35
|
$0.85
|
||
April
1, 2005/June 30, 2005
|
$1.40
|
$0.95
|
||
July
1, 2005/September 30, 2005
|
$1.15
|
$0.70
|
||
October
1, 2005/December 31, 2005
|
$1.20
|
$0.53
|
||
January
1, 2006/March 31, 2006
|
$1.60
|
$0.75
|
||
April
1, 2006/June 30, 2006
|
$1.55
|
$1.05
|
||
July
1, 2006/September 30, 2006
|
$1.60
|
$1.20
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Net
revenues
|
$
|
58,727
|
$
|
45,730
|
$
|
62,460
|
$
|
50,158
|
$
|
42,002
|
||||||
Net
income (loss) from continuing
|
||||||||||||||||
operations
|
595
|
(1,183
|
)
|
566
|
(843
|
)
|
(3,745
|
)
|
||||||||
Preferred
stock dividends
|
(381
|
)
|
(290
|
)
|
(266
|
)
|
(250
|
)
|
(168
|
)
|
||||||
Net
income (loss) per common share
|
||||||||||||||||
from
continuing operations
|
||||||||||||||||
Basic
|
0.04
|
(0.29
|
)
|
0.08
|
(0.34
|
)
|
(1.73
|
)
|
||||||||
Diluted
|
0.04
|
(0.29
|
)
|
0.07
|
(0.34
|
)
|
(1.73
|
)
|
||||||||
Weighted
average number of shares
|
||||||||||||||||
used
in computing income (loss)
|
||||||||||||||||
per
share
|
||||||||||||||||
Basic
|
5,146,422
|
5,024,643
|
3,580,446
|
3,175,315
|
2,255,449
|
|||||||||||
Diluted
|
5,278,299
|
5,024,643
|
4,106,742
|
3,175,315
|
2,255,449
|
|||||||||||
Total
assets
|
9,707
|
7,960
|
9,722
|
8,735
|
7,948
|
|||||||||||
Total
liabilities
|
6,864
|
7,030
|
7,793
|
9,064
|
8,039
|
|||||||||||
Stockholders’
equity (deficit)
|
2,843
|
930
|
1,929
|
(329
|
)
|
(91
|
)
|
|||||||||
Cash
dividends
|
46
|
—
|
—
|
—
|
—
|
|||||||||||
Fiscal
Year
|
Increase
(Decrease)
|
||||||||||||
2006
|
2005
|
Amount
|
Percent
|
||||||||||
Commissions
|
$
|
32,140,000
|
$
|
33,134,000
|
$
|
(994,000
|
)
|
(3
|
%)
|
||||
Proprietary
trading
|
7,391,000
|
5,646,000
|
1,745,000
|
31
|
%
|
||||||||
Market
making
|
323,000
|
—
|
323,000
|
n/a
|
|||||||||
Mark-ups
and mark-downs
|
124,000
|
64,000
|
60,000
|
94
|
%
|
||||||||
Net
dealer inventory gains
|
7,838,000
|
5,710,000
|
2,128,000
|
37
|
%
|
||||||||
Investment
banking
|
11,323,000
|
528,000
|
10,795,000
|
2045
|
%
|
||||||||
Interest
and dividends
|
2,891,000
|
2,739,000
|
152,000
|
6
|
%
|
||||||||
Transfer
fees and clearance services
|
3,336,000
|
3,097,000
|
239,000
|
8
|
%
|
||||||||
Other
|
1,199,000
|
522,000
|
677,000
|
130
|
%
|
||||||||
$
|
58,727,000
|
$
|
45,730,000
|
$
|
12,997,000
|
28
|
%
|
||||||
Fiscal
Year
|
Increase
(Decrease)
|
||||||||||||
2006
|
2005
|
Amount
|
Percent
|
||||||||||
Commission
expense related to:
|
|||||||||||||
Commission
revenue
|
$
|
28,451,000
|
$
|
28,504,000
|
$
|
(53,000
|
)
|
0
|
%
|
||||
Net
dealer inventory gains
|
5,617,000
|
3,919,000
|
1,698,000
|
43
|
%
|
||||||||
Investment
banking
|
8,208,000
|
415,000
|
7,793,000
|
1878
|
%
|
||||||||
Commissions
|
42,276,000
|
32,838,000
|
9,438,000
|
29
|
%
|
||||||||
Employee
compensation
|
5,835,000
|
5,010,000
|
825,000
|
16
|
%
|
||||||||
Clearing
fees
|
1,538,000
|
432,000
|
1,106,000
|
256
|
%
|
||||||||
Communications
|
1,748,000
|
1,670,000
|
78,000
|
5
|
%
|
||||||||
Occupancy
and equipment costs
|
2,805,000
|
2,886,000
|
(81,000
|
)
|
(3
|
%)
|
|||||||
Professional
fees
|
1,213,000
|
1,520,000
|
(307,000
|
)
|
(20
|
%)
|
|||||||
Interest
|
494,000
|
448,000
|
46,000
|
10
|
%
|
||||||||
Taxes,
licenses and registration
|
617,000
|
344,000
|
273,000
|
79
|
%
|
||||||||
Other
administrative expenses
|
1,606,000
|
1,765,000
|
(159,000
|
)
|
(9
|
%)
|
|||||||
$
|
58,132,000
|
$
|
46,913,000
|
$
|
11,219,000
|
24
|
%
|
||||||
Fiscal
Year
|
Increase
(Decrease)
|
||||||||||||
2005
|
2004
|
Amount
|
Percent
|
||||||||||
Commissions
|
$
|
33,134,000
|
$
|
46,881,000
|
$
|
(13,747,000
|
)
|
(29
|
%)
|
||||
Proprietary
trading
|
5,646,000
|
6,642,000
|
(996,000
|
)
|
(15
|
%)
|
|||||||
Market
making
|
—
|
645,000
|
(645,000
|
)
|
n/a
|
||||||||
Mark-ups
and mark-downs
|
64,000
|
117,000
|
(53,000
|
)
|
(45
|
%)
|
|||||||
Net
dealer inventory gains
|
5,710,000
|
7,404,000
|
(1,694,000
|
)
|
(23
|
%)
|
|||||||
Investment
banking
|
528,000
|
1,548,000
|
(1,020,000
|
)
|
(66
|
%)
|
|||||||
Interest
and dividends
|
2,739,000
|
3,420,000
|
(681,000
|
)
|
(20
|
%)
|
|||||||
Transfer
fees and clearance services
|
3,097,000
|
2,806,000
|
291,000
|
10
|
%
|
||||||||
Other
|
522,000
|
401,000
|
121,000
|
30
|
%
|
||||||||
$
|
45,730,000
|
$
|
62,460,000
|
$
|
(16,730,000
|
)
|
(27
|
%)
|
|||||
Fiscal
Year
|
Increase
(Decrease)
|
||||||||||||
2005
|
2004
|
Amount
|
Percent
|
||||||||||
Commission
expense related to:
|
|||||||||||||
Commission
revenue
|
$
|
28,504,000
|
$
|
38,980,000
|
$
|
(10,476,000
|
)
|
(27
|
%)
|
||||
Net
dealer inventory gains
|
3,919,000
|
3,714,000
|
205,000
|
6
|
%
|
||||||||
Investment
banking
|
415,000
|
1,238,000
|
(823,000
|
)
|
(66
|
%)
|
|||||||
Commissions
|
32,838,000
|
43,932,000
|
(11,094,000
|
)
|
(25
|
%)
|
|||||||
Employee
compensation
|
5,010,000
|
5,449,000
|
(439,000
|
)
|
(8
|
%)
|
|||||||
Clearing
fees
|
432,000
|
2,391,000
|
(1,959,000
|
)
|
(82
|
%)
|
|||||||
Communications
|
1,670,000
|
2,589,000
|
(919,000
|
)
|
(35
|
%)
|
|||||||
Occupancy
and equipment costs
|
2,886,000
|
2,983,000
|
(97,000
|
)
|
(3
|
%)
|
|||||||
Professional
fees
|
1,520,000
|
2,559,000
|
(1,039,000
|
)
|
(41
|
%)
|
|||||||
Litigation
settlement
|
—
|
400,000
|
(400,000
|
)
|
n/a
|
||||||||
Interest
|
448,000
|
397,000
|
51,000
|
13
|
%
|
||||||||
Taxes,
licenses and registration
|
344,000
|
560,000
|
(216,000
|
)
|
(39
|
%)
|
|||||||
Other
administrative expenses
|
1,765,000
|
1,765,000
|
—
|
0
|
%
|
||||||||
$
|
46,913,000
|
$
|
63,025,000
|
$
|
(16,112,000
|
)
|
(26
|
%)
|
|||||
Notes
|
Secured
|
||||||||||||
Fiscal
Year Ending
|
Payable
|
Demand
Note
|
Leases
|
Total
|
|||||||||
2007
|
$
|
850,000
|
$
|
1,000,000
|
$
|
1,602,000
|
$
|
3,452,000
|
|||||
2008
|
—
|
—
|
1,556,000
|
1,556,000
|
|||||||||
2009
|
—
|
—
|
584,000
|
584,000
|
|||||||||
2010
|
—
|
—
|
562,000
|
562,000
|
|||||||||
2011
|
1,000,000
|
—
|
579,000
|
1,579,000
|
|||||||||
Thereafter
|
—
|
—
|
443,000
|
443,000
|
|||||||||
Less:
Deferred debt discount
|
(204,000
|
)
|
—
|
—
|
(204,000
|
)
|
|||||||
$
|
1,646,000
|
$
|
1,000,000
|
$
|
5,326,000
|
$
|
7,972,000
|
||||||
Securities
sold, but
|
|||||||
Securities
owned
|
not
yet purchased
|
||||||
Corporate
stocks
|
$
|
459,000
|
$
|
162,000
|
|||
Corporate
bonds
|
—
|
—
|
|||||
Government
obligations
|
16,000
|
—
|
|||||
$
|
475,000
|
$
|
162,000
|
(a) |
The
following financial statements are included in Part II, Item
8:
|
1. |
Financial
Statements
|
2. |
Financial
Statement Schedules
|
Schedules
not listed above have been omitted because they are not applicable
or have
been included in footnotes to the consolidated financial
statements.
|
(b) |
See
Exhibit Index.
|
3.1
|
Certificate
of Incorporation, as amended, previously filed as Exhibit 3.5.
to Form
10-Q in May 2004 and hereby incorporated by reference.
|
3.2
|
The
Company's Bylaws, as amended, previously filed as Exhibit 3.3 to
Form 10-Q
in February 2002, and hereby incorporated by reference.
|
3.3
|
The
Company’s By-Laws, as amended and restated on December 12,
2001.
|
3.4
|
Certificate
of Designations, Preferences, and Relative Optional or Other Special
Rights of Preferred Stock and Qualifications, Limitations and Restrictions
Thereof of Series A Convertible Preferred Stock, as amended, previously
filed as Exhibit 3.6 to Form 10-Q in May 2004 and hereby incorporated
by
reference.
|
3.5
|
Certificate
of Designation of Series B Preferred Stock, filed with the Secretary
of
State of the State of Delaware on January 11, 2006.
|
3.6
|
Certificate
of Amendment to the Certificate of Incorporation, filed with the
Secretary
of State of the State of Delaware on March 15, 2006 filed
as Exhibit 3.6 to Form 10-Q in May 2006 and hereby incorporated
by
reference.
|
3.7
|
Certificate
of Amendment to the Certificate of Designation of Series A Preferred
Stock, filed with the Secretary of State of the State of Delaware
on March
15, 2006 filed
as Exhibit 3.7 to Form 10-Q in May 2006 and hereby incorporated
by
reference.
|
4.1
|
Form
of Warrant filed as Exhibit 4.1 to Form 8-K in January 2006 and
hereby
incorporated by reference.
|
4.2
|
Form
of Promissory Note filed as Exhibit 4.2 to Form 8-K in January
2006 and
hereby incorporated by reference.
|
10.1
|
Office
lease, Chicago, Illinois, previously filed as Exhibit 10.27 to
Form 10-K
in December 1996 and hereby incorporated by reference.
|
10.2
|
Office
lease, Spokane, Washington, previously filed as Exhibit 10.28 to
Form 10-K
in December 1996 and hereby incorporated by reference.
|
10.3
|
Amended
office lease, Chicago, Illinois, previously filed as Exhibit 10.29
to Form
10-K in December 1996 and hereby incorporated by
reference.
|
10.4
|
Purchase
agreement between shareholders of Friend and the Company, previously
filed
as Exhibit 10.30 to Form 10-K in December 1997 and hereby incorporated
by
reference.
|
10.5
|
Purchase
agreement between shareholders of WestAmerica and the Company,
previously
filed as Exhibit 10.31 to Form 10-K in December 1997 and hereby
incorporated by reference.
|
10.6
|
Purchase
agreement between shareholders of Travis and the Company, previously
filed
as Exhibit 10.32 to Form 10-K in December 1997 and hereby incorporated
by
reference.
|
10.7
|
Borrowing
agreement between Seattle-First National Bank and the Company previously
filed as Exhibit 10.33 to Form 10-K in December 1998 and hereby
incorporated by reference.
|
10.8
|
Note
payable agreement, previously filed as Exhibit 10.34 to Form 10-K
in
December 1998 and hereby incorporated by reference.
|
10.9
|
Note
payable agreement, previously filed as Exhibit 10.35 to Form 10-K
in
December 1998 and hereby incorporated by reference.
|
10.10
|
Note
payable agreement, previously filed as Exhibit 10.36 to Form 10-K
in
December 1998 and hereby incorporated by reference.
|
10.11
|
Sales
agreement between Friend and the Company previously filed as Exhibit
10.37
to Form 10-K in December 1998 and hereby incorporated by
reference.
|
10.12
|
1996
Stock Option Plan, previously filed as Exhibit 4.1 to Form S-8
in February
1999 and hereby incorporated by reference.
|
10.13
|
1997
Stock Option Plan, previously filed as Exhibit 4.2 to Form S-8
in February
1999 and hereby incorporated by reference.
|
10.14
|
1999
Stock Option Plan, previously filed as Exhibit 4.3 to Form S-8
in February
1999 and hereby incorporated by
reference.
|
10.15*
|
Employment
contract dated July 1999, previously filed as Exhibit 10.15 to
Form 10-K
in December 1999 and hereby incorporated by reference.
|
10.16*
|
Employment
contract dated July 1999 previously filed as Exhibit 10.16 to Form
10-K in
December 1999 and hereby incorporated by reference.
|
10.17*
|
Employment
contract dated July 1999 previously filed as Exhibit 10.17 to Form
10-K in
December 1999 and hereby incorporated by reference.
|
10.18*
|
Employment
contract dated July 1999 previously filed as Exhibit 10.18 to Form
10-K in
December 1999 and hereby incorporated by reference.
|
10.19*
|
Employment
contract dated July 1999 previously filed as Exhibit 10.19 to Form
10-K in
December 1999 and hereby incorporated by reference.
|
10.20
|
Office
lease, Seattle, Washington previously filed as Exhibit 10.20 to
Form 10-K
in December 1999 and hereby incorporated by reference.
|
10.21
|
2000
Stock Option Plan previously filed as Exhibit 4.1 to Form S-8 in
June 2000
and hereby incorporated by reference.
|
10.22*
|
Employment
contract dated June 2000, previously filed as Exhibit 10.21 to
Form 10-Q
in August 2000 and hereby incorporated by reference.
|
10.23
|
Form
of Note payable agreement dated January 2001, previously filed
as Exhibit
10.23 to Form 10-Q in May 2001 and hereby incorporated by
reference.
|
10.24
|
Secured
Demand Note dated February 2001, previously filed as Exhibit 10.24
to Form
10-Q in May 2001 and hereby incorporated by reference.
|
10.25
|
Loan
and security agreement dated January 2001, previously filed as
Exhibit
10.25 to Form 10-Q in February 2001 and hereby incorporated by
reference.
|
10.26
|
2001
Stock Option Plan, previously included in the Proxy Statement-Schedule
14A
filed in January 2001 and hereby incorporated by
reference.
|
10.27
|
Audit
committee charter, previously filed as Exhibit 10.22 to Form 10-Q
in
August 2000 and hereby incorporated by reference.
|
10.28
|
Clearing
Agreement previously filed as Exhibit 10.28 to Form 10-K in December
2001
and hereby incorporated by reference.
|
10.29
|
First
Amendment to Clearing Agreement previously filed as Exhibit 10.29
to Form
10-K in December 2001 and hereby incorporated by
reference.
|
10.30
|
Purchase
Agreement by and among Olympic Cascade Financial Corporation, Mark
Goldwasser and Triage Partners, LLC dated as of December 14, 2001,
previously filed as Exhibit 10.30 to Form 8-K in January 2002 and
hereby
incorporated by reference.
|
10.31
|
Stock
Purchase Agreement between Steven A. Rothstein, certain other persons
or
entities and Triage Partners, LLC dated as of December 14, 2001,
previously filed as Exhibit 10.31 to Form 8-K in January 2002 and
hereby
incorporated by reference.
|
10.32
|
Securities
Exchange Agreement by and among Olympic Cascade Financial Corporation,
Gregory P. Kusnick, Karen Jo Gustafson, Gregory C. Lowney and Maryanne
K.
Snyder dated as of December 14, 2001, previously filed as Exhibit
10.32 to
Form 8-K in January 2002 and hereby incorporated by
reference.
|
10.33
|
Escrow
Agreement by and made among Olympic Cascade Financial Corporation,
Mark
Goldwasser, Triage Partners, LLC and National Securities Corporation
dated
as of December 28, 2001, previously filed as Exhibit 10.33 to Form
8-K in
January 2002 and hereby incorporated by reference.
|
10.34
|
Second
Amendment to Clearing Agreement, previously filed as Exhibit 10.34
to Form
10-Q in February 2002 and hereby incorporated by
reference.
|
10.35
|
Form
of Warrant issued in December 2002.
|
10.36
|
Form
of Securities Purchase Agreement,
previously filed as Exhibit 10.36 to Form 8-K in February 2004
and hereby
incorporated by reference.
|
10.37
|
Form
of Note, previously
filed as Exhibit 10.37 to Form 8-K in February 2004 and hereby
incorporated by reference.
|
10.38
|
Form
of Warrant,
previously filed as Exhibit 10.38 to Form 8-K in February 2004
and hereby
incorporated by reference.
|
10.39
|
Form
of Registration Rights Agreement,
previously filed as Exhibit 10.39 to Form 8-K in February 2004
and hereby
incorporated by reference.
|
10.40
|
Clearing
Agreement previously filed as Exhibit 10.36 to Form 10-K in June
2004 and
hereby incorporated by reference.
|
10.41
|
Form
of Warrant issued in August 2004 filed as Exhibit 10.40 to Form
8-K in
August 2004 and hereby incorporated by reference.
|
10.42
|
Form
of Registration Rights Agreement dated in August 2004 filed as
Exhibit
10.41 to Form 8-K in August 2004 and hereby incorporated by
reference.
|
10.43*
|
Severance
Agreement dated February 4, 2005 between Michael A. Bresner and
National
Securities Corporation
filed as Exhibit 10.43 to Form 8-K in February 2005 and hereby
incorporated by reference.
|
10.44
|
Agreement
and Plan of Merger dated February 10, 2005, by and among Olympic
Cascade
Financial Corporation, FMFC Acquisition Corporation and First Montauk
Financial Corp.
filed as Exhibit 10.44 to Form 8-K in February 2005 and hereby
incorporated by reference.
|
10.45
|
Warrant
issued by the Company to Triage Partners LLC dated April 1,
2005
filed as Exhibit 10.45 to Form 8-K in April 2005 and hereby incorporated
by reference.
|
10.46
|
Amended
and Restated Agreement and Plan of Merger dated June 27, 2005,
by and
among Olympic Cascade Financial Corporation, OLY Acquisition Corporation
and First Montauk Financial Corp.
filed as Exhibit 10.46 to Form 8-K in June 2005 and hereby incorporated
by
reference.
|
10.47
|
Letter
Agreement dated as of October 24, 2005 terminating the Amended
and
Restated Agreement and Plan of Merger, dated June 27, 2005, by
and among
Olympic Cascade Financial Corporation, OLY Acquisition Corporation
and
First Montauk Financial Corp.
filed as Exhibit 10.47 to Form 8-K in October 2005 and hereby incorporated
by reference.
|
10.48
|
Securities
Purchase Agreement dated as of January 11, 2006 by and among Olympic
Cascade Financial Corporation and the investors set forth therein
filed as
Exhibit 10.48 to Form 8-K in January 2006 and hereby incorporated
by
reference.
|
10.49
|
Registration
Rights Agreement dated as of January 11, 2006 by and among Olympic
Cascade
Financial Corporation and the investors set forth therein filed
as Exhibit
10.49 to Form 8-K in January 2006 and hereby incorporated by
reference.
|
10.50*
|
Employment
Agreement dated as of March 15, 2006 between the Company and Mark
Goldwasser filed
as Exhibit 10.50 to Form 10-Q in May 2006 and hereby incorporated
by
reference.
|
10.51
|
Securities
Purchase Agreement dated as of March 17, 2006 filed
as Exhibit 10.51 to Form 10-Q in May 2006 and hereby incorporated
by
reference.
|
14.
|
The
Code of Ethics
filed as Exhibit 14 to Form 10-K in December 2003 and hereby incorporated
by reference.
|
16.1
|
Change
in Certifying Accountant, previously filed in Form 8-K in August 1998 and
hereby incorporated by reference.
|
16.2
|
Investment
Transaction previously filed in Form 8-K in January 2002 and hereby
incorporated by reference.
|
16.3
|
Resignation
of Director previously filed in Form 8-K in April 2002 and hereby
incorporated by reference.
|
16.4
|
Change
in its Independent Public Accountants, previously filed in Form
8-K in May
2003 and hereby incorporated by reference.
|
16.5
|
Change
in its Independent Public Accountants, previously filed in Form
8-K in
October 2003 and hereby incorporated by reference.
|
Subsidiaries
of Registrant.
|
|
23.1
|
Consent
of Feldman Sherb Erhlich & Co., P.C., previously filed to Forms S-8 in
February 1999 and June 2000 and Forms S-3 in May 1999 and June
1999 and
hereby incorporated by
reference.
|
23.2
|
Consent
of Moss Adams LLP, previously filed to Forms S-8 in February 1999
and June
2000 and Forms S-3 in May 1999 and June 1999 and hereby incorporated
by
reference.
|
23.3
|
Consent
of Camhy Karlinsky & Stein LLP, previously filed to Form S-8 in
February 1999 and Forms S-3 in May 1999 and June 1999 and hereby
incorporated by reference.
|
23.4
|
Consent
of D’Ancona & Pflaum LLC, previously filed to Forms S-8 in June 2000
and June 2001 and hereby incorporated by reference.
|
Consent
of Marcum & Kliegman LLP
|
|
24.
|
Power
of Attorney, previously filed to Forms S-3 in May 1999 and June
1999.
|
Chief
Executive Officer’s Certificate pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
Acting
Chief Financial Officer’s Certificate pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
Chief
Executive Officer’s Certificate pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
Acting
Chief Financial Officer’s Certificate pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
* |
Compensatory
agreements
|
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF FINANCIAL
CONDITION
|
ASSETS
|
|||||||
September
30,
|
September
30,
|
||||||
2006
|
2005
|
||||||
CASH
|
$
|
1,441,000
|
$
|
398,000
|
|||
DEPOSITS
WITH CLEARING ORGANIZATIONS
|
300,000
|
300,000
|
|||||
RECEIVABLES
FROM BROKER-DEALERS AND CLEARING ORGANIZATIONS
|
3,548,000
|
3,329,000
|
|||||
OTHER
RECEIVABLES, net of allowance for uncollectible accounts of
$467,000
|
|||||||
and
$368,000 at September 30, 2006 and 2005, respectively
|
380,000
|
485,000
|
|||||
ADVANCES
TO REGISTERED REPRESENTATIVES
|
1,556,000
|
1,653,000
|
|||||
SECURITIES
OWNED
|
|||||||
Marketable,
at market value
|
475,000
|
166,000
|
|||||
Non-marketable,
at fair value
|
402,000
|
—
|
|||||
FIXED
ASSETS, net
|
305,000
|
250,000
|
|||||
SECURED
DEMAND NOTE
|
1,000,000
|
1,000,000
|
|||||
OTHER
ASSETS
|
300,000
|
379,000
|
|||||
TOTAL
ASSETS
|
$
|
9,707,000
|
$
|
7,960,000
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
PAYABLE
TO BROKER-DEALERS AND CLEARING ORGANIZATIONS
|
$
|
113,000
|
$
|
122,000
|
|||
SECURITIES
SOLD, BUT NOT YET PURCHASED, at market
|
162,000
|
44,000
|
|||||
ACCOUNTS
PAYABLE, ACCRUED EXPENSES AND OTHER LIABILITIES
|
3,943,000
|
4,045,000
|
|||||
CONVERTIBLE
NOTES PAYABLE, net of debt discounts of $159,000 and $0
|
|||||||
at
September 30, 2006 and 2005, respectively
|
841,000
|
—
|
|||||
NOTES
PAYABLE, net of debt discounts of $45,000 and $206,000
|
|||||||
at
September 30, 2006 and 2005, respectively
|
805,000
|
1,819,000
|
|||||
TOTAL
LIABILITIES
|
5,864,000
|
6,030,000
|
|||||
SUBORDINATED
BORROWINGS
|
1,000,000
|
1,000,000
|
|||||
COMMITMENTS
AND CONTINGENCIES (NOTES 14 and 15)
|
—
|
—
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock, $.01 par value, 200,000 shares authorized; 50,000
shares
|
|||||||
designated
as Series A and 20,000 shares designated as Series B
|
—
|
—
|
|||||
Series
A 9% cumulative convertible preferred stock, $.01 par value,
50,000
|
|||||||
shares
authorized; 35,316 shares issued and outstanding
(liquidation
|
|||||||
preference:
$3,531,600) at September 30, 2006 and 33,320 shares issued and
|
|||||||
outstanding
(liquidation preference: $3,332,000) at September 30, 2005
|
—
|
—
|
|||||
Series
B 10% cumulative convertible preferred stock, $.01 par value,
20,000
|
|||||||
shares
authorized; 10,000 shares issued and outstanding
(liquidation
|
|||||||
preference:
$1,000,000) at September 30, 2006 and 0 shares issued and
|
|||||||
outstanding
at September 30, 2005
|
—
|
—
|
|||||
Common
stock, $.02 par value, 30,000,000 shares authorized;
|
|||||||
5,223,968
and 5,045,878 shares issued and outstanding,
|
|||||||
at
September 30, 2006 and 2005, respectively
|
104,000
|
101,000
|
|||||
Additional
paid-in capital
|
16,956,000
|
15,295,000
|
|||||
Accumulated
deficit
|
(14,217,000
|
)
|
(14,466,000
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
2,843,000
|
930,000
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,707,000
|
$
|
7,960,000
|
|||
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
Years
Ended
|
||||||||||
September
30,
2006
|
September
30,
2005
|
September
30,
2004
|
||||||||
REVENUES
|
||||||||||
Commissions
|
$
|
32,140,000
|
$
|
33,134,000
|
$
|
46,881,000
|
||||
Net
dealer inventory gains
|
7,838,000
|
5,710,000
|
7,404,000
|
|||||||
Investment
banking
|
11,323,000
|
528,000
|
1,548,000
|
|||||||
Total
commission and fee revenues
|
51,301,000
|
39,372,000
|
55,833,000
|
|||||||
Interest
and dividends
|
2,891,000
|
2,739,000
|
3,420,000
|
|||||||
Transfer
fees and clearing services
|
3,336,000
|
3,097,000
|
2,806,000
|
|||||||
Other
|
1,199,000
|
522,000
|
401,000
|
|||||||
58,727,000
|
45,730,000
|
62,460,000
|
||||||||
EXPENSES
|
||||||||||
Commissions
and fees
|
42,276,000
|
32,838,000
|
43,932,000
|
|||||||
Employee
compensation and related expenses
|
5,835,000
|
5,010,000
|
5,449,000
|
|||||||
Clearing
fees
|
1,538,000
|
432,000
|
2,391,000
|
|||||||
Communications
|
1,748,000
|
1,670,000
|
2,589,000
|
|||||||
Occupancy
and equipment costs
|
2,805,000
|
2,886,000
|
2,983,000
|
|||||||
Professional
fees
|
1,213,000
|
1,520,000
|
2,559,000
|
|||||||
Litigation
settlement
|
—
|
—
|
400,000
|
|||||||
Interest
|
494,000
|
448,000
|
397,000
|
|||||||
Taxes,
licenses, registration
|
617,000
|
344,000
|
560,000
|
|||||||
Other
administrative expenses
|
1,606,000
|
1,765,000
|
1,765,000
|
|||||||
58,132,000
|
46,913,000
|
63,025,000
|
||||||||
Net
income (loss) from operations
|
595,000
|
(1,183,000
|
)
|
(565,000
|
)
|
|||||
Gains
on extinguishments of debt
|
—
|
—
|
1,131,000
|
|||||||
Net
income (loss)
|
595,000
|
(1,183,000
|
)
|
566,000
|
||||||
Preferred
stock dividends
|
(381,000
|
)
|
(290,000
|
)
|
(266,000
|
)
|
||||
Net
income (loss) attributable to common stockholders
|
$
|
214,000
|
$
|
(1,473,000
|
)
|
$
|
300,000
|
|||
INCOME
(LOSS) PER COMMON SHARE
|
||||||||||
Basic:
|
||||||||||
Net
income (loss) attributable to common stockholders
|
$
|
0.04
|
$
|
(0.29
|
)
|
$
|
0.08
|
|||
Diluted:
|
||||||||||
Net
income (loss) attributable to common stockholders
|
$
|
0.04
|
$
|
(0.29
|
)
|
$
|
0.07
|
|||
Weighted
average number of shares outstanding:
|
||||||||||
Basic
|
5,146,422
|
5,024,643
|
3,580,446
|
|||||||
Diluted
|
5,278,299
|
5,024,643
|
4,106,742
|
|||||||
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(DEFICIT)
|
YEARS
ENDED SEPTEMBER 30, 2006, SEPTEMBER 30, 2005 AND SEPTEMBER 30,
2004
|
Additional
|
||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-In
|
||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
BALANCE,
September 30, 2003
|
27,825
|
$
|
—
|
3,367,558
|
$
|
67,000
|
$
|
12,628,000
|
$
|
(13,024,000
|
)
|
$
|
(329,000
|
)
|
||||||||
Issuance
of series A preferred stock dividends
|
3,352
|
—
|
—
|
—
|
503,000
|
(503,000
|
)
|
—
|
||||||||||||||
Exercise
of stock options
|
—
|
—
|
26,003
|
1,000
|
25,000
|
—
|
26,000
|
|||||||||||||||
Exercise
of warrants
|
—
|
—
|
240,771
|
5,000
|
290,000
|
—
|
295,000
|
|||||||||||||||
Issuance
of restricted common stock:
|
||||||||||||||||||||||
From
private placement
|
—
|
—
|
1,250,000
|
25,000
|
905,000
|
—
|
930,000
|
|||||||||||||||
Settlement
of arbitration
|
—
|
—
|
100,000
|
2,000
|
98,000
|
—
|
100,000
|
|||||||||||||||
Warrants
issued in connection with debt
|
—
|
—
|
—
|
—
|
341,000
|
—
|
341,000
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
566,000
|
566,000
|
|||||||||||||||
BALANCE,
September 30, 2004
|
31,177
|
—
|
4,984,332
|
100,000
|
14,790,000
|
(12,961,000
|
)
|
1,929,000
|
||||||||||||||
Issuance
of series A preferred stock dividends
|
2,143
|
—
|
—
|
—
|
322,000
|
(322,000
|
)
|
—
|
||||||||||||||
Exercise
of warrants
|
—
|
—
|
21,546
|
—
|
19,000
|
—
|
19,000
|
|||||||||||||||
Issuance
of restricted common stock:
|
||||||||||||||||||||||
Settlement
of arbitration
|
—
|
—
|
40,000
|
1,000
|
39,000
|
—
|
40,000
|
|||||||||||||||
Warrants
issued in connection with debt
|
—
|
—
|
—
|
—
|
125,000
|
—
|
125,000
|
|||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(1,183,000
|
)
|
(1,183,000
|
)
|
|||||||||||||
BALANCE,
September 30, 2005
|
33,320
|
—
|
5,045,878
|
101,000
|
15,295,000
|
(14,466,000
|
)
|
930,000
|
||||||||||||||
Issuance
of series A preferred stock dividends
|
1,996
|
—
|
—
|
—
|
300,000
|
(300,000
|
)
|
—
|
||||||||||||||
Payment
of series B preferred stock dividends
|
—
|
—
|
—
|
—
|
—
|
(46,000
|
)
|
(46,000
|
)
|
|||||||||||||
Issuance
of restricted common stock:
|
||||||||||||||||||||||
From
private placement
|
—
|
—
|
159,090
|
3,000
|
170,000
|
—
|
173,000
|
|||||||||||||||
Employee
bonuses
|
—
|
—
|
19,000
|
—
|
12,000
|
—
|
12,000
|
|||||||||||||||
Issuance
of series B preferred stock
|
10,000
|
—
|
—
|
—
|
972,000
|
—
|
972,000
|
|||||||||||||||
Warrants
issued in connection with debt
|
—
|
—
|
—
|
—
|
187,000
|
—
|
187,000
|
|||||||||||||||
Amortization
of deferred compensation
|
—
|
—
|
—
|
—
|
20,000
|
—
|
20,000
|
|||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
595,000
|
595,000
|
|||||||||||||||
BALANCE,
September 30, 2006
|
45,316
|
$
|
—
|
5,223,968
|
$
|
104,000
|
$
|
16,956,000
|
$
|
(14,217,000
|
)
|
$
|
2,843,000
|
|||||||||
NATIONAL
HOLDINGS CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
Years
ended
|
||||||||||
September
30,
2006
|
September
30,
2005
|
September
30,
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income (loss)
|
$
|
595,000
|
$
|
(1,183,000
|
)
|
$
|
566,000
|
|||
Adjustments
to reconcile net income (loss) to net
|
||||||||||
cash
provided by (used in) operating activities
|
||||||||||
Depreciation and amortization
|
162,000
|
145,000
|
165,000
|
|||||||
Gains on extinguishments of debt
|
—
|
—
|
(1,131,000
|
)
|
||||||
Amortization of deferred financing costs
|
4,000
|
—
|
—
|
|||||||
Amortization of note discount
|
189,000
|
163,000
|
122,000
|
|||||||
Compensatory element of common stock issuance
|
12,000
|
—
|
—
|
|||||||
Compensatory element of common stock option issuances
|
19,000
|
—
|
—
|
|||||||
Provision for doubtful accounts
|
25,000
|
150,000
|
200,000
|
|||||||
Forgiveness of loan
|
—
|
—
|
(251,000
|
)
|
||||||
Issuance of common stock in settlement of arbitration
|
—
|
40,000
|
100,000
|
|||||||
Changes
in assets and liabilities
|
||||||||||
Deposits
with clearing organizations
|
—
|
695,000
|
46,000
|
|||||||
Receivables
from broker-dealers, clearing organizations and others
|
(42,000
|
)
|
829,000
|
(1,569,000
|
)
|
|||||
Securities
owned: marketable, at market value
|
(309,000
|
)
|
(17,000
|
)
|
225,000
|
|||||
Securities
owned: non-marketable, at fair value
|
(402,000
|
)
|
—
|
—
|
||||||
Other
assets
|
104,000
|
101,000
|
65,000
|
|||||||
Payables
|
(111,000
|
)
|
(737,000
|
)
|
127,000
|
|||||
Securities
sold, but not yet purchased, at market
|
118,000
|
11,000
|
(83,000
|
)
|
||||||
Net
cash provided by (used in) operating activities
|
364,000
|
197,000
|
(1,418,000
|
)
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of fixed assets
|
(217,000
|
)
|
(94,000
|
)
|
(219,000
|
)
|
||||
Net
cash used in investing activities
|
(217,000
|
)
|
(94,000
|
)
|
(219,000
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Net
proceeds from issuance of common stock and warrants
|
173,000
|
—
|
930,000
|
|||||||
Net
proceeds from issuance of preferred stock
|
972,000
|
—
|
—
|
|||||||
Net
proceeds from issuance of convertible notes payable
|
1,000,000
|
—
|
—
|
|||||||
Net
proceeds from issuance of notes payable and warrants
|
—
|
—
|
1,036,000
|
|||||||
Cash
payment of deferred financing costs
|
(28,000
|
)
|
—
|
—
|
||||||
Payment
of notes payable
|
(1,175,000
|
)
|
(75,000
|
)
|
(750,000
|
)
|
||||
Dividends
paid
|
(46,000
|
)
|
—
|
—
|
||||||
Exercise
of stock options and warrants
|
—
|
19,000
|
321,000
|
|||||||
Net
cash provided by (used in) financing activities
|
896,000
|
(56,000
|
)
|
1,537,000
|
||||||
NET
INCREASE (DECREASE) IN CASH
|
1,043,000
|
47,000
|
(100,000
|
)
|
||||||
CASH
BALANCE
|
||||||||||
Beginning
of the year
|
398,000
|
351,000
|
451,000
|
|||||||
End
of the year
|
$
|
1,441,000
|
$
|
398,000
|
$
|
351,000
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
|
$
|
501,000
|
$
|
450,000
|
$
|
363,000
|
||||
Series
B preferred stock dividends
|
$
|
46,000
|
$
|
—
|
$
|
—
|
||||
SUPPLEMENTAL
DISCLOSURES OF NONCASH INVESTING AND
|
||||||||||
FINANCING
ACTIVITIES
|
||||||||||
Warrants
issued in connection with debt
|
$
|
187,000
|
$
|
125,000
|
$
|
341,000
|
||||
Series
A preferred stock dividends
|
$
|
300,000
|
$
|
322,000
|
$
|
503,000
|
||||
1. |
ORGANIZATION
|
2. |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
a. |
Principles
of Consolidation
-
The consolidated financial statements include the accounts of
National
Holdings, National Securities and National Insurance, its wholly
owned
subsidiaries. All significant inter-company accounts and transactions
have
been eliminated in
consolidation.
|
b.
|
Estimates - The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets
and
liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Actual
results could differ from those
estimates.
|
c. |
Revenue
Recognition
-
Customer security transactions and the related commission income
and
expense are recorded as of the trade date. Investment banking revenues
include gains, losses, and fees, net of syndicate expenses, arising
from
securities offerings in which the Company acts as an underwriter
or agent.
Investment banking revenues also include fees earned from providing
financial advisory services. Investment banking management fees are
recorded on the offering date, sales concessions on the settlement
date,
and underwriting fees at the time the underwriting is completed and
the
income is reasonably determinable. Customers who are financing their
transaction on margin are charged interest. The Company’s margin
requirements are in accordance with the terms and conditions mandated
by
its clearing firms, National Financial Services
LLC
|
d.
|
Fixed
Assets
-
Fixed assets are recorded at cost. Depreciation is calculated using
the
straight-line method based on the estimated useful lives of the related
assets, which range from three to five years. Leasehold improvements
are
amortized using the straight-line method over the shorter of the
estimated
useful lives of the assets or the terms of the leases. Expenditures
for
maintenance and repairs, which do not extend the economic useful
life of
the related assets, are charged to operations as incurred. When assets
are
retired or otherwise disposed of, the costs and related accumulated
depreciation or amortization are removed from the accounts and any
gain or
loss on disposal is recognized.
|
e. |
Income
Taxes
-
The Company recognizes deferred tax assets and liabilities based
on the
difference between the financial statements carrying amounts and
the tax
basis of assets and liabilities, using the effective tax rates
in the
years in which the differences are expected to reverse. A valuation
allowance related to deferred tax assets is also recorded when
it is more
likely than not that some or all of the deferred tax asset will
not be
realized.
|
f. |
Investment
in Limited Partnership -
The Company accounts for its investment in the limited partnership
in
accordance with the equity method of accounting. Such asset has been
included in other assets in the accompanying consolidated statements
of
financial condition. The Company has an investment in the limited
partnership for which the carrying value is $0 at September 30,
2006.
|
g.
|
Fair
Value of Financial Instruments -
The carrying amounts reported in the balance sheet for cash, receivables,
accounts payable, accrued expenses and other liabilities approximates
fair
value based on the short-term maturity of these
instruments.
|
h. |
Impairment
of Long-Lived Assets - The
Company reviews long-lived assets for impairment whenever circumstances
and situations change such that there is an indication that the carrying
amounts may not be recovered. At September 30, 2006, the Company
has
determined that there has been no impairment of its long-lived
assets.
|
i.
|
Income
(Loss) per Common Share
-
Basic income (loss) per share is computed on the basis of the weighted
average number of common shares outstanding. Diluted income (loss)
per
share is computed on the basis of the weighted average number of
common
shares outstanding plus the potential dilution that could occur if
securities or other contracts to issue common shares were exercised
or
converted.
|
Fiscal
Years Ended
|
||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2004
|
||||||||
Numerator:
|
||||||||||
Net
income (loss)
|
$
|
595,000
|
$
|
(1,183,000
|
)
|
$
|
566,000
|
|||
Preferred
stock dividends
|
(381,000
|
)
|
(290,000
|
)
|
(266,000
|
)
|
||||
Numerator
for basic and diluted earnings per share--net
|
||||||||||
income
(loss) attributable to common stockholders
|
$
|
214,000
|
$
|
(1,473,000
|
)
|
$
|
300,000
|
|||
Denominator:
|
||||||||||
Denominator
for basic earnings per share--weighted
|
||||||||||
average
shares
|
5,146,422
|
5,024,643
|
3,580,446
|
|||||||
Effective
of dilutive securities:
|
||||||||||
Stock
options
|
36,520
|
—
|
36,182
|
|||||||
Warrants
|
95,357
|
—
|
490,114
|
|||||||
Dilutive
potential common shares
|
131,877
|
—
|
526,296
|
|||||||
Denominator
for diluted earnings per share--adjusted
|
||||||||||
weighted-average
shares and assumed conversions
|
5,278,299
|
5,024,643
|
4,106,742
|
|||||||
Net
income (loss) available to common stockholders
|
||||||||||
Basic:
|
$
|
0.04
|
$
|
(0.29
|
)
|
$
|
0.08
|
|||
Diluted:
|
$
|
0.04
|
$
|
(0.29
|
)
|
$
|
0.07
|
j. |
Stock-Based
Compensation
-
Prior to October 1, 2005, the Company accounted for employee stock
transactions in accordance with Accounting Principle Board, APB
Opinion
No. 25, “Accounting for Stock Issued to Employees.”
The
|
Fiscal
Years Ended
|
|||||||
September
30,
|
September
30,
|
||||||
2005
|
2004
|
||||||
Net
income (loss) attributable to common stockholders - as
reported
|
$
|
(1,473,000
|
)
|
$
|
300,000
|
||
Stock-based
employee compensation cost determined under
|
|||||||
fair
value method, net of tax effects
|
(869,000
|
)
|
(286,000
|
)
|
|||
Net
income (loss) attributable to common stockholders - pro
forma
|
$
|
(2,342,000
|
)
|
$
|
14,000
|
||
Earnings
(loss) per share
|
|||||||
Basic
earnings (loss) loss per share:
|
|||||||
Net
income (loss) attributable to common stockholders - as
reported
|
$
|
(0.29
|
)
|
$
|
0.08
|
||
Per
share stock-based employee compensation cost
|
|||||||
determined
under fair value method, net of tax effects
|
(0.17
|
)
|
(0.08
|
)
|
|||
Net
income (loss) attributable to common stockholders - pro
forma
|
$
|
(0.46
|
)
|
$
|
—
|
||
Diluted
earnings (loss) loss per share:
|
|||||||
Net
income (loss) attributable to common stockholders - as
reported
|
$
|
(0.29
|
)
|
$
|
0.07
|
||
Per
share stock-based employee compensation cost
|
|||||||
determined
under fair value method, net of tax effects
|
(0.17
|
)
|
(0.07
|
)
|
|||
Net
income (loss) attributable to common stockholders - pro
forma
|
$
|
(0.46
|
)
|
$
|
—
|
Fiscal
Years Ended
|
||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2004
|
||||||||
Assumptions:
|
||||||||||
Risk-free
interest rate
|
4.40
|
%
|
3.15
|
%
|
2.48
|
%
|
||||
Expected
life, in years
|
3.0
|
5.0
|
3.0
|
|||||||
Expected
volatility
|
88
|
%
|
135
|
%
|
123
|
%
|
Weighted
|
|||||||
Average
|
|||||||
Grant
Date
|
|||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
|||||
Nonvested
at September 30, 2005
|
10,000
|
$
|
—
|
||||
Granted
|
170,000
|
$
|
0.52
|
||||
Vested
|
(101,250
|
)
|
$
|
0.62
|
|||
Expired
|
(3,750
|
)
|
$
|
—
|
|||
Nonvested
at September 30, 2006
|
75,000
|
$
|
0.33
|
k. |
Concentrations
of Credit Risk
-
The Company is engaged in trading and providing a broad range of
securities brokerage and investment services to a diverse group of
retail
and institutional clientele, as well as corporate finance and investment
banking services to corporations and businesses. Counterparties to
the
Company’s business activities include broker-dealers and clearing
organizations, banks and other financial institutions. The Company
uses
clearing brokers to process transactions and maintain customer accounts
on
a fee basis for the Company. The Company uses two clearing brokers
for
substantially all of its business. The Company permits the clearing
firms
to extend credit to its clientele secured by cash and securities
in the
client’s account. The Company’s exposure to credit
risk
|
l. |
Other
Receivables
-
The Company extends unsecured credit in the normal course of business
to
its brokers. The determination of the amount of uncollectible accounts
is
based on the amount of credit extended and the length of time each
receivable has been outstanding, as it relates to each individual
broker.
The allowance for doubtful accounts reflects the amount of loss that
can
be reasonably estimated by management, and is included in other expenses
in the accompanying consolidated statements of
operations.
|
m.
|
Advances
to Registered Representatives
-
Advances are given to certain registered representatives as an incentive
for their affiliation with National Securities. The representative
signs
an independent contractor agreement with National Securities for
a
specified term, typically a three-year period. The advance is then
amortized on a straight-line basis over the amount of time the
representative is obligated to be affiliated with National Securities,
and
is included in commissions expense in the accompanying consolidated
statements of operations. In the event the representative’s affiliation
with National Securities terminates prior to the fulfillment of their
contract, the representative is required to repay the unamortized
balance.
|
n.
|
Securities
Owned
-
Marketable securities which consist of publicly traded unrestricted
common
stock and bonds are valued at the closing price on the valuation
date.
Non-marketable securities which consist of non-tradable warrants
exercisable into freely trading common stock of public companies
are
carried at fair value as determined in good faith by
management.
|
o. |
Other
Assets
-
Other assets consist of investment in a venture capital fund, pre-paid
expenses and lease deposits.
|
p. |
Recently
Issued Accounting Standards -
In February 2006, the FASB issued Statement of Financial Accounting
Standard 155 “Accounting for Certain
Hybrid
|
3. |
SIGNIFICANT
AGREEMENTS AND TRANSACTIONS
|
a.
|
CLEARING
AGREEMENTS
|
b.
|
CAPITAL
TRANSACTIONS
|
(i) |
In
August 2005, upon the maturity of previously issued notes, the Company
and
two note holders entered into new note agreements providing for
$1.0
million of notes
with a maturity date of July 31, 2007, together with warrants having
an
expiration date of July 31, 2007 to purchase, in the aggregate, 200,000
shares of common stock at a price of $1.25 per share. These
notes in the principal amount of $1.0 million were repaid in full
in
January 2006.
|
In
February 2006, upon
the maturity of a previously issued secured demand note, National
Securities and the holder entered into a new $1.0 million secured
demand
note collateral
agreement with
a maturity date of March 1, 2007. The holder also entered into a
warrant
agreement to
purchase 150,000 shares of common stock at a price of $1.25 per share,
with an expiration
date of July 31, 2007.
|
(ii)
|
In
the first quarter of fiscal year 2003, the Company consummated a
private
placement of its securities, and issued 1,016,186 shares of restricted
common stock and 1,016,186 warrants. In December 2005, the Company
extended the expiration date of the warrants issued in this private
placement, including the placement agent warrants, to December 23,
2006
from December 23, 2005.
|
(iii)
|
In
January 2004, the Company consummated a private offering of its securities
to a limited number of accredited investors pursuant to Rule 506
of
Regulation D under the Securities Act wherein the Company issued
an
aggregate of $200,000 of three-year, 10% senior subordinated promissory
notes to five unaffiliated parties. The note holders received three-year
warrants to purchase an aggregate of 50,000 shares of the Company’s common
stock at an exercise price of $1.40 per share, with an allocated
fair
value of approximately $40,000. In December 2004, the Company rescinded
a
note in the principal amount of $25,000 and
a warrant to purchase 6,250 shares of Common Stock. The remaining
notes in
the principal amount of $175,000 were repaid in full in March
2006.
|
(iv)
|
In
the fourth quarter of fiscal year 2004, the Company consummated a
private
placement of its securities to a limited number of accredited investors
pursuant to Rule 506 of Regulation D under the Securities Act. Each
unit
in this offering sold for $1.60 and consisted of two shares of the
Company’s common stock and one three-year warrant to purchase one share of
the Company’s common stock at a per share price of $1.50. Net proceeds of
$930,000 closed in the fourth quarter of fiscal year 2004, and the
Company
correspondingly issued 1,250,000 shares of the Company’s common stock and
625,000 warrants.
|
(v) |
In
the fourth quarter of fiscal year 2004, the Company issued 100,000
shares
of common stock as part of the settlement of an arbitration, as payment
of
approximately $100,000. In the second quarter of fiscal year 2005,
the
Company issued 40,000 shares of common stock as part of the settlement
of
two arbitrations as payment of approximately $40,000. Such payments
have
|
(vi) |
In
January 2006, the Company completed a
financing transaction exempt from registration under Section 4(2)
of the
Securities Act, under which certain new investors made a $2.0 million
investment in the Company by purchasing an aggregate of the following:
(i)
$1.0
million
for 10,000 shares of the Company’s newly created Series B Preferred Stock,
which has a 10% dividend rate and is convertible into Common Stock
at a
price of $.75 per share, and (ii) 11%
convertible promissory notes in the principal amount of $1.0
million,
which
are convertible into Common Stock at a price of $1.00 per
share
with warrants
to purchase an aggregate of 300,000 shares of Common Stock at an
exercise
price of $1.00 per share.
|
(vii)
|
In
March 2006, the Company issued 159,090 shares of the Company’s common
stock to an unaffiliated party for $175,000
in
a private placement exempt from registration under Section 4(2) of
the
Securities Act.
The proceeds from the private placement were used to retire $175,000
of
the Company’s promissory notes that were due to mature in January
2007.
|
(viii)
|
In
May 2006, the Company filed a Registration Statement on Form S-1
under the
Securities Act of 1933 for the resale of certain shares of Common
Stock,
shares of Common Stock issuable upon the conversion of preferred
stock and
notes, and exercise of certain warrants previously issued in connection
with private placement transactions. The Registration Statement became
effective on November 6, 2006.
|
4. |
BROKER-DEALERS
AND CLEARING ORGANIZATIONS RECEIVABLES AND
PAYABLES
|
5. |
OTHER
RECEIVABLES
|
Other
|
Net
|
|||||||||
Receivables
|
Allowance
|
Receivables
|
||||||||
Balance,
September 30, 2003
|
$
|
1,359,000
|
$
|
(650,000
|
)
|
$
|
709,000
|
|||
Additions
|
435,000
|
—
|
435,000
|
|||||||
Collections
|
(55,000
|
)
|
—
|
(55,000
|
)
|
|||||
Provision
|
—
|
(200,000
|
)
|
(200,000
|
)
|
|||||
Balance,
September 30, 2004
|
1,739,000
|
(850,000
|
)
|
889,000
|
||||||
Additions
|
110,000
|
—
|
110,000
|
|||||||
Collections
|
(364,000
|
)
|
—
|
(364,000
|
)
|
|||||
Provision
|
—
|
(150,000
|
)
|
(150,000
|
)
|
|||||
Write-offs
|
(632,000
|
)
|
632,000
|
—
|
||||||
Balance,
September 30, 2005
|
853,000
|
(368,000
|
)
|
485,000
|
||||||
Additions
|
343,000
|
—
|
343,000
|
|||||||
Collections
|
(349,000
|
)
|
—
|
(349,000
|
)
|
|||||
Provision
|
—
|
(99,000
|
)
|
(99,000
|
)
|
|||||
Balance,
September 30, 2006
|
$
|
847,000
|
$
|
(467,000
|
)
|
$
|
380,000
|
|||
6.
|
ADVANCES
TO REGISTERED REPRESENTATIVES
|
Balance,
September 30, 2004
|
$
|
1,736,000
|
||
Advances
|
1,123,000
|
|||
Amortization
of advances
|
(1,206,000
|
)
|
||
Balance,
September 30, 2005
|
1,653,000
|
|||
Advances
|
1,184,000
|
|||
Amortization
of advances
|
(1,281,000
|
)
|
||
Balance,
September 30, 2006
|
$
|
1,556,000
|
||
7. |
SECURITIES
OWNED AND SECURITIES SOLD, BUT NOT YET PURCHASED, AT
MARKET
|
September
30, 2006
|
September
30, 2005
|
||||||||||||
Securities
|
Securities
|
||||||||||||
Securities
|
sold,
but not
|
Securities
|
sold,
but not
|
||||||||||
owned
|
yet
purchased
|
owned
|
yet
purchased
|
||||||||||
Corporate
stocks
|
$
|
459,000
|
$
|
162,000
|
$
|
150,000
|
$
|
25,000
|
|||||
Corporate
bonds
|
—
|
—
|
—
|
19,000
|
|||||||||
Government
obligations
|
16,000
|
—
|
16,000
|
—
|
|||||||||
$
|
475,000
|
$
|
162,000
|
$
|
166,000
|
$
|
44,000
|
||||||
8. |
FIXED
ASSETS
|
September
30,
2006
|
September
30,
2005
|
Estimated
Useful Lives
|
||||||||
Office
machines
|
$
|
138,000
|
$
|
138,000
|
5
years
|
|||||
Furniture
and fixtures
|
160,000
|
157,000
|
5
years
|
|||||||
Telephone
system
|
34,000
|
34,000
|
5
years
|
|||||||
Electronic
equipment
|
596,000
|
399,000
|
3
years
|
|||||||
Leasehold
improvements
|
262,000
|
246,000
|
Lesser
of terms of leases or useful lives
|
|||||||
1,190,000
|
974,000
|
|||||||||
Less
accumulated depreciation and amortization
|
(885,000
|
)
|
(724,000
|
)
|
||||||
Fixed
assets - net
|
$
|
305,000
|
$
|
250,000
|
||||||
9. |
OTHER
ASSETS
|
September
30,
2006
|
September
30,
2005
|
||||||
Pre-paid
expenses
|
$
|
203,000
|
$
|
234,000
|
|||
Deposits
|
38,000
|
38,000
|
|||||
Deferred
financing costs
|
24,000
|
—
|
|||||
Other
|
235,000
|
107,000
|
|||||
Total
|
$
|
500,000
|
$
|
379,000
|
10. |
ACCOUNTS
PAYABLE, ACCRUED EXPENSES AND OTHER
LIABILITIES
|
September
30,
2006
|
September
30,
2005
|
||||||
Commissions
payable
|
$
|
1,993,000
|
$
|
2,204,000
|
|||
Legal
payable
|
325,000
|
555,000
|
|||||
Other
|
1,625,000
|
1,286,000
|
|||||
Total
|
$
|
3,943,000
|
$
|
4,045,000
|
11. |
CONVERTIBLE
NOTES PAYABLE
|
September
30,
2006
|
||||
Notes
payable to noteholders
|
$
|
1,000,000
|
||
Less:
Deferred debt discount
|
(159,000
|
)
|
||
$
|
841,000
|
12. |
NOTES
PAYABLE
|
September
30,
2006
|
September
30,
2005
|
||||||
Notes
payable to noteholders
|
$
|
—
|
$
|
1,000,000
|
|||
2004
private placements
|
850,000
|
1,025,000
|
|||||
850,000
|
2,025,000
|
||||||
Less:
Deferred debt discount
|
(45,000
|
)
|
(206,000
|
)
|
|||
$
|
805,000
|
$
|
1,819,000
|
13. |
SECURED
DEMAND NOTE / SUBORDINATED
BORROWINGS
|
14. |
INCOME
TAXES
|
Fiscal
Years Ended
|
||||||||||
September
30,
2006
|
September
30,
2005
|
September
30,
2004
|
||||||||
Current
federal income tax benefit
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Current
state income tax provision
|
—
|
—
|
—
|
|||||||
|
$ |
—
|
$
|
—
|
$
|
—
|
Years
Ended
|
||||||||||
September
30,
2006
|
September
30,
2005
|
September
30,
2004
|
||||||||
Statutory
federal rate
|
$
|
(168,000
|
)
|
$
|
402,000
|
$
|
(192,000
|
)
|
||
State
income taxes net of federal income tax benefit
|
(30,000
|
)
|
35,000
|
(19,000
|
)
|
|||||
Losses
for which no benefit is provided
|
—
|
(437,000
|
)
|
—
|
||||||
Utilization
of net operating loss carryforwards
|
198,000
|
—
|
211,000
|
|||||||
$
|
—
|
$
|
—
|
$
|
—
|
September
30,
2006
|
September
30,
2005
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforwards
|
$
|
3,874,000
|
$
|
4,187,000
|
|||
Reserves
for uncollectible receivables
|
159,000
|
128,000
|
|||||
Other
temporary differences
|
52,000
|
44,000
|
|||||
Total
deferred tax assets
|
4,085,000
|
4,359,000
|
|||||
Deferred
tax liability:
|
|||||||
Other
temporary differences
|
(137,000
|
)
|
—
|
||||
Deferred
tax asset
|
3,948,000
|
4,359,000
|
|||||
Valuation
allowance
|
(3,948,000
|
)
|
(4,359,000
|
)
|
|||
Net
deferred tax asset
|
$
|
—
|
$
|
—
|
15. |
COMMITMENTS
|
Fiscal
Year Ending
|
||||
2007
|
$
|
1,602,000
|
||
2008
|
1,556,000
|
|||
2009
|
584,000
|
|||
2010
|
562,000
|
|||
2011
|
579,000
|
|||
Thereafter
|
443,000
|
|||
$
|
5,326,000
|
16. |
CONTINGENCIES
|
17. |
STOCKHOLDERS'
EQUITY
|
Stock
Options Under Plan
|
||||||||||
Weighted
|
||||||||||
Average
Price
|
||||||||||
Authorized
|
Outstanding
|
Per
Share
|
||||||||
Balance,
September 30, 2003
|
1,991,500
|
404,150
|
$
|
5.08
|
||||||
Granted
|
—
|
694,000
|
$
|
2.47
|
||||||
Exercised
|
(26,003
|
)
|
(26,003
|
)
|
$
|
1.00
|
||||
Forfeitures
|
—
|
(46,997
|
)
|
$
|
3.00
|
|||||
Balance,
September 30, 2004
|
1,965,497
|
1,025,150
|
$
|
3.47
|
||||||
Granted
|
—
|
672,000
|
$
|
1.32
|
||||||
Exercised
|
—
|
—
|
||||||||
Forfeitures
|
—
|
(903,483
|
)
|
$
|
3.73
|
|||||
Balance,
September 30, 2005
|
1,965,497
|
793,667
|
$
|
1.35
|
||||||
2006
stock option plan
|
1,500,000
|
—
|
||||||||
Granted
|
—
|
170,000
|
$
|
1.14
|
||||||
Exercised
|
—
|
—
|
||||||||
Forfeitures
|
(1,033,497
|
)
|
(31,667
|
)
|
$
|
1.58
|
||||
Balance,
September 30, 2006
|
2,432,000
|
932,000
|
$
|
1.30
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Prices
|
Number
Exercisable
|
Weighted
Average Exercise Prices
|
|||||||||||
$0.40-$1.00
|
150,000
|
3.15
|
$
|
0.88
|
75,000
|
$
|
0.75
|
|||||||||
$1.25
|
290,000
|
3.38
|
$
|
1.25
|
290,000
|
$
|
1.25
|
|||||||||
$1.35-$1.375
|
437,000
|
3.55
|
$
|
1.37
|
437,000
|
$
|
1.37
|
|||||||||
$2.00-$3.80
|
55,000
|
1.51
|
$
|
2.22
|
55,000
|
$
|
2.22
|
|||||||||
932,000
|
857,000
|
|||||||||||||||
Warrants
|
||||||||||
Shares
|
Weighted
Average Exercise Price
|
Exercisable
|
||||||||
Outstanding
at September 30, 2003
|
1,683,947
|
$
|
1.71
|
1,683,947
|
||||||
Granted
|
909,500
|
$
|
1.09
|
|||||||
Exercised
|
(240,771
|
)
|
$
|
1.23
|
||||||
Expired
|
(27,600
|
)
|
$
|
3.09
|
||||||
Outstanding
at September 30, 2004
|
2,325,076
|
$
|
1.36
|
2,325,076
|
||||||
Granted
|
50,000
|
$
|
1.25
|
|||||||
Exercised
|
(21,546
|
)
|
$
|
0.93
|
||||||
Expired
|
(11,250
|
)
|
$
|
3.61
|
||||||
Outstanding
at September 30, 2005
|
2,342,280
|
$
|
1.36
|
2,342,280
|
||||||
Granted
|
300,000
|
$
|
1.00
|
|||||||
Expired
|
(76,923
|
)
|
$
|
1.25
|
||||||
Outstanding
at September 30, 2006
|
2,565,357
|
$
|
1.28
|
2,565,357
|
Warrants
Outstanding and Exercisable
|
||||||||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining
Contractual
Life
|
Weighted
Average
Exercise
Prices
|
|||||||
$0.65
|
80,073
|
0.23
|
$
|
0.65
|
||||||
$0.80
|
62,500
|
0.94
|
$
|
0.80
|
||||||
$1.00
|
300,000
|
4.28
|
$
|
1.00
|
||||||
$1.25
|
1,277,034
|
0.45
|
$
|
1.25
|
||||||
$1.40
|
43,750
|
0.29
|
$
|
1.40
|
||||||
$1.50
|
797,000
|
0.78
|
$
|
1.50
|
||||||
$5.00
|
5,000
|
0.16
|
$
|
5.00
|
||||||
2,565,357
|
||||||||||
18. |
NET
CAPITAL REQUIREMENTS
|
19. |
EMPLOYEE
BENEFITS
|
20.
|
SUBSEQUENT
EVENT
|
21. |
UNAUDITED
QUARTERLY DATA
|
December
31,
|
March
31,
|
June
30,
|
September
30,
|
||||||||||
2004
|
2005
|
2005
|
2005
|
||||||||||
Revenues
|
$
|
13,108
|
$
|
12,206
|
$
|
9,996
|
$
|
10,420
|
|||||
Net
income (loss)
|
$
|
(184
|
)
|
$
|
(139
|
)
|
$
|
111
|
$
|
(971
|
)
|
||
Preferred
stock dividends
|
(71
|
)
|
(69
|
)
|
(75
|
)
|
(75
|
)
|
|||||
Net
income (loss) attributable to common stockholders
|
$
|
(255
|
)
|
$
|
(208
|
)
|
$
|
36
|
$
|
(1,046
|
)
|
||
Income
(loss) per common share - Basic
|
$
|
(0.05
|
)
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.21
|
)
|
||
Income
(loss) per common share - Diluted
|
$
|
(0.05
|
)
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.21
|
)
|
||
December
31,
|
March
31,
|
June
30,
|
September
30,
|
||||||||||
2005
|
2006
|
2006
|
2006
|
||||||||||
Revenues
|
$
|
13,691
|
$
|
18,787
|
$
|
13,984
|
$
|
12,265
|
|||||
Net
income (loss)
|
$
|
259
|
$
|
424
|
$
|
152
|
$
|
(240
|
)
|
||||
Preferred
stock dividends
|
(76
|
)
|
(95
|
)
|
(104
|
)
|
(106
|
)
|
|||||
Net
income (loss) attributable to common stockholders
|
$
|
183
|
$
|
329
|
$
|
48
|
$
|
(346
|
)
|
||||
Income
(loss) per common share - Basic
|
$
|
0.04
|
$
|
0.06
|
$
|
0.01
|
$
|
(0.07
|
)
|
||||
Income
(loss) per common share - Diluted
|
$
|
0.04
|
$
|
0.04
|
$
|
0.01
|
$
|
(0.07
|
)
|
22. |
FINANCIAL
INFORMATION - NATIONAL HOLDINGS CORPORATION
|
STATEMENTS
OF FINANCIAL CONDITION
|
|||||||
ASSETS
|
|||||||
September
30,
|
September
30,
|
||||||
2006
|
2005
|
||||||
Cash
|
$
|
134,000
|
$
|
2,000
|
|||
Investment
in subsidiaries
|
4,309,000
|
2,884,000
|
|||||
Other
assets
|
252,000
|
153,000
|
|||||
$
|
4,695,000
|
$
|
3,039,000
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Accounts
payable, accrued expenses
|
|||||||
and
other liabilities
|
$
|
206,000
|
$
|
290,000
|
|||
Convertible
notes payable
|
841,000
|
—
|
|||||
Notes
payable
|
805,000
|
1,819,000
|
|||||
1,852,000
|
2,109,000
|
||||||
Stockholders'
equity
|
2,843,000
|
930,000
|
|||||
$
|
4,695,000
|
$
|
3,039,000
|
STATEMENTS
OF OPERATIONS
|
||||||||||
Years
ended
|
||||||||||
September
30,
|
September
30,
|
September
30,
|
||||||||
2006
|
2005
|
2004
|
||||||||
Operating
expenses
|
$
|
(1,017,000
|
)
|
$
|
(1,247,000
|
)
|
$
|
(1,215,000
|
)
|
|
Other
income (expense)
|
||||||||||
Gains
on extinguishments of debt
|
—
|
—
|
1,131,000
|
|||||||
Gain
on investment
|
192,000
|
—
|
—
|
|||||||
Gain
on investment in subsidiaries
|
1,420,000
|
64,000
|
650,000
|
|||||||
Net
income (loss) before income tax
|
$
|
595,000
|
$
|
(1,183,000
|
)
|
$
|
566,000
|
STATEMENTS
OF CASH FLOWS
|
||||||||||
Years
ended
|
||||||||||
September
30,
2006
|
September
30,
2005
|
September
30,
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income (loss)
|
$
|
595,000
|
$
|
(1,183,000
|
)
|
$
|
566,000
|
|||
Adjustments
to reconcile net income (loss) to net
|
||||||||||
cash
provided by (used in) operating activities
|
||||||||||
(Gain)
loss on investment in subsidiaries
|
(1,424,000
|
)
|
(157,000
|
)
|
(650,000
|
)
|
||||
Gains
on extinguishments of debt
|
—
|
—
|
(1,131,000
|
)
|
||||||
Amortization
of deferred financing costs
|
4,000
|
—
|
—
|
|||||||
Amortization
of note discount
|
189,000
|
163,000
|
122,000
|
|||||||
Compensatory
element of common stock issuance
|
12,000
|
—
|
—
|
|||||||
Compensatory
element of common stock option issuances
|
19,000
|
—
|
—
|
|||||||
Forgiveness
of loan
|
—
|
—
|
(251,000
|
)
|
||||||
Issuance
of common stock in settlement of arbitration
|
—
|
40,000
|
100,000
|
|||||||
Changes
in assets and liabilities
|
(154,000
|
)
|
1,021,000
|
(366,000
|
)
|
|||||
Net
cash provided by (used in) operating activities
|
(759,000
|
)
|
(116,000
|
)
|
(1,610,000
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
(Capital
contributions to) advances from subsidiary - net
|
(5,000
|
)
|
17,000
|
207,000
|
||||||
Net
cash provided by (used in) investing activities
|
(5,000
|
)
|
17,000
|
207,000
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Net
proceeds from issuance of common stock and warrants
|
173,000
|
—
|
930,000
|
|||||||
Net
proceeds from issuance of preferred stock
|
972,000
|
—
|
—
|
|||||||
Net
proceeds from issuance of convertible notes payable
|
1,000,000
|
—
|
—
|
|||||||
Net
proceeds from issuance of notes payable and warrants
|
—
|
—
|
1,036,000
|
|||||||
Cash
payment of deferred financing costs
|
(28,000
|
)
|
—
|
—
|
||||||
Payments
of notes payable
|
(1,175,000
|
)
|
(75,000
|
)
|
(750,000
|
)
|
||||
Dividends
paid
|
(46,000
|
)
|
—
|
—
|
||||||
Exercise
of stock options and warrants
|
—
|
19,000
|
321,000
|
|||||||
Net
cash provided by financing activities
|
896,000
|
(56,000
|
)
|
1,537,000
|
||||||
NET
(DECREASE) INCREASE IN CASH
|
132,000
|
(155,000
|
)
|
134,000
|
||||||
CASH
BALANCE
|
||||||||||
Beginning
of year
|
2,000
|
157,000
|
23,000
|
|||||||
End
of year
|
$
|
134,000
|
$
|
2,000
|
$
|
157,000
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||
Cash
paid during the year for:
|
||||||||||
Interest
|
$
|
406,000
|
$
|
389,000
|
$
|
272,000
|
||||
Series
B preferred stock dividends
|
$
|
46,000
|
$
|
—
|
$
|
—
|
||||
SUPPLEMENTAL
DISCLOSURES OF NONCASH INVESTING AND
|
||||||||||
FINANCING
ACTIVITIES
|
||||||||||
Warrants
issued in connection with debt
|
$
|
187,000
|
$
|
125,000
|
$
|
341,000
|
||||
Series
A preferred stock dividends
|
$
|
300,000
|
$
|
322,000
|
$
|
503,000
|
||||