[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[X]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
91-1868007
(IRS Employer Identification
No.)
|
Page
Number
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
2
|
|
||
Item
1.
|
Financial
Statements
|
2
|
Consolidated
Balance Sheet as of September 30, 2006 (unaudited)
|
2
|
|
Consolidated
Statements of Operations for the three and six months ended September
30,
2006 and 2005 (unaudited)
|
3
|
|
|
||
Consolidated
Statements of Stockholders’ Deficit for the six
months ended September 30, 2006 (unaudited)
|
4
|
|
|
||
Consolidated
Statements of Cash Flows for the six
months ended September 30, 2006 and 2005
(unaudited)
|
5
|
|
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operations
|
18
|
Item
3.
|
Controls
and Procedures
|
25
|
PART
II.
|
OTHER
INFORMATION
|
25
|
Item
1.
|
Legal
Proceedings
|
25
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
|
||
Item
5.
|
Other
Information
|
27
|
Item
6.
|
Exhibits
|
28
|
SIGNATURES
|
29
|
September
30,
|
||||
2006
|
||||
(unaudited)
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
66,120
|
||
Prepaid
expenses and other current assets
|
32,991
|
|||
TOTAL
CURRENT ASSETS
|
99,111
|
|||
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of $110,896
|
4,427
|
|||
WEBSITE
DEVELOPMENT COSTS, net of accumulated amortization of
$33,368
|
1,239
|
|||
PATENTS,
net of accumulated amortization of $305,648
|
647,791
|
|||
DEPOSIT
|
12,546
|
|||
TOTAL
ASSETS
|
$
|
765,114
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable
|
$
|
437,105
|
||
Accrued
expenses
|
536,192
|
|||
Accrued
clinical trial costs
|
1,004,032
|
|||
Accrued
legal settlements
|
1,725,000
|
|||
Accrued
salaries
|
1,096,711
|
|||
Promissory
notes
|
46,813
|
|||
Notes
payable, net of discount of $54,508
|
245,492
|
|||
Convertible
notes payable
|
850,000
|
|||
TOTAL
CURRENT LIABILITIES
|
5,941,345
|
|||
SENIOR
DEBENTURE, net of discount of $70,361
|
179,639
|
|||
TOTAL
LIABILITIES
|
6,120,984
|
|||
CONVERTIBLE
PREFERRED STOCK
|
442,500
|
|||
COMMITMENTS
AND CONTINGENCIES
|
-
|
|||
STOCKHOLDERS'
DEFICIT
|
||||
Common
stock; $0.001 par value; 50,000,000 shares
|
||||
authorized;
32,973,139 shares issued and outstanding
|
32,973
|
|||
Additional
paid-in capital
|
24,552,826
|
|||
Prepaid
expenses
|
(226,535
|
)
|
||
Deficit
accumulated during the development stage
|
(30,157,634
|
)
|
||
TOTAL
STOCKHOLDERS' DEFICIT
|
(5,798,370
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
765,114
|
Cumulative
from
|
||||||||||||||||
Three
Months Periods Ended
|
Six
Months Periods Ended
|
November
21,
|
||||||||||||||
September
30,
|
September
30,
|
September
30,
|
September
30,
|
2000
(inception) to
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
September
30, 2006
|
||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
NET
SALES
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,589
|
||||||
COST
OF SALES
|
-
|
-
|
-
|
-
|
31,342
|
|||||||||||
GROSS
PROFIT (LOSS)
|
-
|
-
|
-
|
-
|
(25,753
|
)
|
||||||||||
OPERATING
EXPENSES:
|
||||||||||||||||
Professional
fees
|
650,769
|
447,182
|
1,567,674
|
958,360
|
10,743,201
|
|||||||||||
Salary
and wages
|
918,330
|
95,653
|
1,103,632
|
178,220
|
4,140,930
|
|||||||||||
Rent
expense
|
37,203
|
34,487
|
100,279
|
68,923
|
669,338
|
|||||||||||
Marketing
and research
|
1,273,555
|
29,043
|
1,299,364
|
55,316
|
3,218,799
|
|||||||||||
Depreciation
and amortization
|
14,515
|
21,401
|
31,277
|
46,283
|
558,541
|
|||||||||||
Impairment
expense
|
-
|
-
|
-
|
-
|
2,331,522
|
|||||||||||
Salary,
wages, stock option expense
|
461,684
|
-
|
590,592
|
-
|
590,592
|
|||||||||||
Other
operating expenses
|
290,106
|
182,735
|
423,901
|
288,612
|
2,050,831
|
|||||||||||
Legal
settlements
|
-
|
-
|
-
|
812,718
|
||||||||||||
TOTAL
OPERATING EXPENSES
|
3,646,162
|
810,501
|
5,116,719
|
1,595,714
|
25,116,472
|
|||||||||||
LOSS
FROM OPERATIONS
|
(3,646,162
|
)
|
(810,501
|
)
|
(5,116,719
|
)
|
(1,595,714
|
)
|
(25,142,225
|
)
|
||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
expense and financing costs
|
(100,340
|
)
|
(225,635
|
)
|
(232,135
|
)
|
(408,367
|
)
|
(4,434,109
|
)
|
||||||
Change
in fair value of warrant liability
|
-
|
777
|
-
|
26,342
|
303,700
|
|||||||||||
TOTAL
OTHER INCOME (EXPENSE)
|
(100,340
|
)
|
(224,858
|
)
|
(232,135
|
)
|
(382,025
|
)
|
(4,130,409
|
)
|
||||||
LOSS BEFORE PROVISION FOR | ||||||||||||||||
INCOME
TAXES
|
(3,746,502
|
)
|
(1,035,359
|
)
|
(5,348,854
|
)
|
(1,977,739
|
)
|
(29,272,634
|
)
|
||||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
NET
LOSS
|
(3,746,502
|
)
|
(1,035,359
|
)
|
(5,348,854
|
)
|
(1,977,739
|
)
|
(29,272,634
|
)
|
||||||
PREFERRED
STOCK DIVIDENDS
|
9,375
|
18,750
|
28,125
|
37,500
|
1,100,625
|
|||||||||||
NET LOSS ATTRIBUTED TO COMMON | ||||||||||||||||
STOCKHOLDERS
|
$
|
(3,755,877
|
)
|
$
|
(1,054,109
|
)
|
$
|
(5,376,979
|
)
|
$
|
(2,015,239
|
)
|
$
|
(30,373,259
|
)
|
|
NET
LOSS PER SHARE:
|
||||||||||||||||
BASIC
AND DILUTED
|
$
|
(0.12
|
)
|
$
|
(0.04
|
)
|
$
|
(0.18
|
)
|
$
|
(0.08
|
)
|
$
|
(1.43
|
)
|
|
WEIGHTED
AVERAGE
SHARES
|
||||||||||||||||
OUTSTANDING:
|
||||||||||||||||
BASIC
AND DILUTED
|
31,551,496
|
25,232,801
|
29,663,903
|
25,035,886
|
21,186,993
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
accumulated
|
|
Total
|
|
||||||
|
|
|
|
|
|
Additional
|
|
|
|
during
the
|
|
stockholders'
|
|
||||||
|
|
Common
stock
|
|
paid-in
|
|
Prepaid
|
|
development
|
|
equity
|
|
||||||||
|
|
Shares
|
|
Amount
|
|
capital
|
|
Expenses
|
|
stage
|
|
(deficit)
|
|
||||||
Balance
at inception (November 21, 2000)
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Issuance
of founder’s shares in exchange
|
|||||||||||||||||||
for
property and equipment
|
16,300,000
|
16,300
|
-
|
-
|
-
|
16,300
|
|||||||||||||
Issuance
of common stock for cash - November 2000 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for cash - December 2000 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for cash - February 2001 @ $1.00
|
12,000
|
12
|
11,988
|
-
|
-
|
12,000
|
|||||||||||||
Issuance
of common stock for cash - March 2001 @ $1.00
|
125,000
|
125
|
124,875
|
-
|
-
|
125,000
|
|||||||||||||
Issuance
of common stock for services - March 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
62,681
|
-
|
-
|
62,681
|
|||||||||||||
Net
loss for the period from inception
|
-
|
||||||||||||||||||
(November
21, 2000) to March 31, 2001
|
-
|
-
|
-
|
-
|
(223,416
|
)
|
(223,416
|
)
|
|||||||||||
Balance
at March 31, 2001, as restated
|
16,492,000
|
16,492
|
254,489
|
-
|
(223,416
|
)
|
47,565
|
||||||||||||
Issuance
of common stock for cash - April 2001 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for telephone equipment -
|
|||||||||||||||||||
April
2001 @ $1.00
|
6,750
|
7
|
6,743
|
-
|
-
|
6,750
|
|||||||||||||
Issuance
of common stock for cash - May 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of common stock for website development -
|
|||||||||||||||||||
May
2001 @ $1.00
|
17,000
|
17
|
16,983
|
-
|
-
|
17,000
|
|||||||||||||
Issuance
of common stock for legal services
|
- | ||||||||||||||||||
May
2001 @ $1.00
|
1,000
|
1
|
999
|
-
|
-
|
1,000
|
|||||||||||||
Issuance
of common stock for cash - June 2001 @ $1.00
|
23,500
|
24
|
23,476
|
-
|
-
|
23,500
|
|||||||||||||
Issuance
of common stock for cash - July 2001 @ $1.00
|
20,000
|
20
|
19,980
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - August 2001 @ $1.00
|
25,000
|
25
|
24,975
|
-
|
-
|
25,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
September
2001 @ $1.00
|
65,858
|
66
|
65,792
|
-
|
-
|
65,858
|
|||||||||||||
Issuance
of common stock for cash - September 2001 @ $1.00
|
15,000
|
15
|
14,985
|
-
|
-
|
15,000
|
|||||||||||||
Issuance
of common stock for services - September 2001 @ $1.00
|
11,000
|
11
|
10,989
|
-
|
-
|
11,000
|
|||||||||||||
Issuance
of stock options for services - September 2001
|
-
|
-
|
32,000
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of common stock for cash - October 2001 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - December 2001 @ $1.00
|
30,000
|
30
|
29,970
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for services -
|
|||||||||||||||||||
December
31, 2001 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
December
2001 @ $1.00
|
117,500
|
118
|
117,382
|
-
|
-
|
117,500
|
|||||||||||||
Issuance
of common stock for prepaid advertising -
|
|||||||||||||||||||
December
2001 @ $1.00
|
15,600
|
15
|
15,585
|
-
|
-
|
15,600
|
|||||||||||||
Issuance
of common stock for property and equipment -
|
|||||||||||||||||||
January
2002 @ $3.00
|
1,000
|
1
|
2,999
|
-
|
-
|
3,000
|
|||||||||||||
Issuance
of common stock for services, related party -
|
|||||||||||||||||||
January
2002 @ $1.00
|
33,000
|
33
|
32,967
|
-
|
-
|
33,000
|
|||||||||||||
Issuance
of common stock for cash - February 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for cash - March 2002 @ $2.00
|
12,500
|
12
|
24,988
|
-
|
-
|
25,000
|
|||||||||||||
Contributed
capital
|
-
|
-
|
211,269
|
-
|
-
|
211,269
|
|||||||||||||
Deferred
compensation
|
-
|
-
|
-
|
(60,108
|
)
|
-
|
(60,108
|
)
|
|||||||||||
Net
loss
|
-
|
-
|
-
|
-
|
(1,144,249
|
)
|
(1,144,249
|
)
|
|||||||||||
Balance
at March 31, 2002, as restated
|
16,965,708
|
16,966
|
1,005,492
|
(60,108
|
)
|
(1,367,665
|
)
|
(405,315
|
)
|
||||||||||
Issuance
of common stock for services - April 2002 @ $2.00
|
3,000
|
3
|
5,997
|
-
|
-
|
6,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - April 2002 @ $2.00
|
17,500
|
17
|
34,983
|
-
|
-
|
35,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $1.00
|
10,000
|
10
|
9,990
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - May 2002 @ $2.00
|
16,000
|
16
|
31,984
|
-
|
-
|
32,000
|
|||||||||||||
Issuance
of stock options for services - May 2002
|
-
|
-
|
350,000
|
-
|
-
|
350,000
|
|||||||||||||
Contributed
capital - bonus expense
|
-
|
-
|
50,000
|
-
|
-
|
50,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - June 2002 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Issuance
of common stock for cash - July 2002 @ $1.00
|
5,000
|
5
|
4,995
|
-
|
-
|
5,000
|
|||||||||||||
Issuance
of common stock for cash - August 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of common stock for cash - September 2002 @ $2.00
|
10,000
|
10
|
19,990
|
-
|
-
|
20,000
|
|||||||||||||
Issuance
of stock options below fair market value - November 2002
|
-
|
-
|
250,000
|
(250,000
|
)
|
-
|
-
|
||||||||||||
Issuance
of common stock for conversion of note - December 2002 @
2.00
|
50,000
|
50
|
99,950
|
-
|
-
|
100,000
|
|||||||||||||
Issuance
of common stock for cash - December 2002 @ $2.00
|
20,000
|
20
|
39,980
|
-
|
-
|
40,000
|
|||||||||||||
Issuance
of common stock for services - December 2002 @ $2.00
|
15,000
|
15
|
29,985
|
-
|
-
|
30,000
|
|||||||||||||
Issuance
of common stock for patents - December 2002 @ $2.00
|
2,000,000
|
2,000
|
1,285,917
|
-
|
-
|
1,287,917
|
|||||||||||||
Contributed
capital
|
292,718
|
-
|
-
|
292,718
|
|||||||||||||||
Issuance
of common stock for exercise of options - December 2002
|
574,000
|
574
|
574,028
|
-
|
-
|
574,602
|
|||||||||||||
Deferred
compensation
|
60,108
|
60,108
|
|||||||||||||||||
Contributed
capital
|
5,000
|
-
|
-
|
5,000
|
|||||||||||||||
Issuance
of common stock for services - January 2003
|
25,000
|
-
|
-
|
25,000
|
|||||||||||||||
Issuance
of common stock for cash February 2003 @ $2.00
|
11,500
|
12
|
22,988
|
-
|
-
|
23,000
|
|||||||||||||
Issuance
of common stock for cash March 2003 @ $2.00
|
5,000
|
5
|
9,995
|
-
|
-
|
10,000
|
|||||||||||||
Deferred
compensation
|
54,000
|
-
|
54,000
|
||||||||||||||||
Net
loss
|
-
|
(2,148,008
|
)
|
(2,148,008
|
)
|
||||||||||||||
Balance
at March 31, 2003, as restated
|
19,732,708
|
19,733
|
4,193,962
|
(196,000
|
)
|
(3,515,673
|
)
|
502,022
|
|||||||||||
Issuance
of common stock for cash April 2003 @ $2.00
|
70,000
|
70
|
139,930
|
-
|
-
|
140,000
|
|||||||||||||
Issuance
of common stock for cash May 2003 @ $2.00
|
30,000
|
30
|
59,970
|
-
|
-
|
60,000
|
|||||||||||||
Acquisition
by Biogentech Corp of ("Togs for Tykes")
|
1,032,000
|
1,032
|
(101,032
|
)
|
-
|
-
|
(100,000
|
)
|
|||||||||||
Issuance
of common stock for penalties January 2004 @ $2.80
|
135,000
|
135
|
377,865
|
-
|
-
|
378,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $2.20
|
100,000
|
100
|
219,900
|
-
|
-
|
220,000
|
|||||||||||||
Issuance
of common stock for services February 2004 @ $1.85
|
20,000
|
20
|
36,980
|
-
|
-
|
37,000
|
|||||||||||||
Value
of beneficial converstion feature of convertible
|
|||||||||||||||||||
debenture
issued in September 2003
|
346,870
|
-
|
-
|
346,870
|
|||||||||||||||
Fair
value allocated to warrant liability for detachable
|
|||||||||||||||||||
warrants
issued with preferred stock
|
(181,849
|
)
|
-
|
-
|
(181,849
|
)
|
|||||||||||||
Dividend
on preferred stock
|
885,000
|
-
|
(885,000
|
)
|
-
|
||||||||||||||
Deferred
compensation
|
196,000
|
-
|
196,000
|
||||||||||||||||
Net
loss
|
-
|
(5,703,639
|
)
|
(5,703,639
|
)
|
||||||||||||||
Balance
at March 31, 2004
|
21,119,708
|
21,120
|
5,977,596
|
-
|
(10,104,312
|
)
|
(4,105,596
|
)
|
|||||||||||
Issuance
of common stock for penalties May 2004 @ $1.85
|
170,000
|
170
|
314,330
|
-
|
-
|
314,500
|
|||||||||||||
Issuance
of common stock for services June 2004 @ $1.75
|
10,000
|
10
|
17,490
|
-
|
-
|
17,500
|
|||||||||||||
Issuance
of common stock for conversion of debt June 2004 @ $1.60
|
371,317
|
371
|
593,736
|
-
|
-
|
594,107
|
|||||||||||||
Issuance
of common stock for services July 2004 @ $1.35
|
7,489
|
8
|
10,101
|
10,109
|
|||||||||||||||
Issuance
of common stock for services July 2004 @ $1.10
|
75,000
|
75
|
82,425
|
82,500
|
|||||||||||||||
Issuance
of common stock for services August 2004 @ $0.75
|
100,000
|
100
|
74,900
|
75,000
|
|||||||||||||||
Conversion
of debt to common stock September 2004 @ 2.22
|
857,143
|
857
|
1,902,000
|
1,902,857
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.20
|
4,758
|
5
|
10,463
|
10,468
|
|||||||||||||||
Issuance
of common stock for services October 2004 @ $2.55
|
375,000
|
375
|
955,875
|
956,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.45
|
5,000
|
5
|
7,245
|
7,250
|
|||||||||||||||
Issuance
of common stock for services December 2004 @ $1.30
|
63,676
|
63
|
82,715
|
82,778
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.05
|
1,250
|
1
|
1,312
|
1,313
|
|||||||||||||||
Issuance
of common stock for services January 2005 @ $1.18
|
75,000
|
75
|
88,425
|
88,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.10
|
155,000
|
155
|
170,345
|
170,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.06
|
100,000
|
100
|
105,900
|
106,000
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.95
|
30,000
|
30
|
28,470
|
28,500
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.05
|
80,628
|
81
|
84,578
|
84,659
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $1.00
|
467,159
|
467
|
466,692
|
467,159
|
|||||||||||||||
Issuance
of common stock for services February 2005 @ $0.96
|
350,000
|
350
|
335,650
|
336,000
|
|||||||||||||||
Issuance
of common stock for financing costs March 2005 @ $0.81
|
50,000
|
50
|
40,450
|
40,500
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.80
|
5,000
|
5
|
3,995
|
4,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.75
|
120,000
|
120
|
89,880
|
90,000
|
|||||||||||||||
Issuance
of common stock for services March 2005 @ $0.68
|
37,500
|
38
|
25,462
|
25,500
|
|||||||||||||||
Fair
value of warrants issued to consultants
|
553,715
|
553,715
|
|||||||||||||||||
|
- | ||||||||||||||||||
Net
loss
|
(8,101,014
|
)
|
(8,101,014
|
)
|
|||||||||||||||
Balance
at March 31, 2005
|
24,630,628
|
24,631
|
12,023,750
|
-
|
(18,205,326
|
)
|
(6,156,945
|
)
|
|||||||||||
Cancelation
of common stock previously issued
|
(105,000
|
)
|
(105
|
)
|
(113,895
|
)
|
(114,000
|
)
|
|||||||||||
Issuance
of common stock for services April 2005 @ $0.59
|
100,000
|
100
|
58,900
|
59,000
|
|||||||||||||||
Issuance
of common stock for services April 2005 @ $0.62
|
162,500
|
162
|
100,587
|
100,749
|
|||||||||||||||
Issuance
of common stock for services May 2005 @ $0.60
|
39,836
|
40
|
23,862
|
23,902
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.65
|
110,000
|
110
|
71,390
|
71,500
|
|||||||||||||||
Issuance
of common stock for services June 2005 @ $0.45
|
200,000
|
200
|
89,800
|
90,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.60
|
10,000
|
10
|
5,990
|
6,000
|
|||||||||||||||
Issuance
of common stock for services July 2005 @ $0.61
|
125,000
|
125
|
76,125
|
76,250
|
|||||||||||||||
Issuance
of common stock for interest July 2005 @ $0.61
|
50,000
|
50
|
30,450
|
30,500
|
|||||||||||||||
Cancelation
of common stock previously issued
|
(150,000
|
)
|
(150
|
)
|
(143,850
|
)
|
(144,000
|
)
|
|||||||||||
Issuance
of common stock for services August 2005 @ $0.48
|
100,000
|
100
|
47,900
|
48,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
30,000
|
30
|
14,970
|
15,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.42
|
50,000
|
50
|
20,950
|
21,000
|
|||||||||||||||
Issuance
of common stock for services September 2005 @ $0.50
|
75,000
|
75
|
37,425
|
37,500
|
|||||||||||||||
Issuance
of common stock for services October 2005 @ $0.53
|
220,000
|
220
|
115,280
|
(58,750
|
)
|
56,750
|
|||||||||||||
Issuance
of common stock for prepaid interest October 2005 @ $0.58
|
125,000
|
125
|
72,375
|
(72,500
|
)
|
-
|
|||||||||||||
Issuance
of common stock for conversion of debt October 2005 @
$1.75
|
150,000
|
150
|
262,350
|
262,500
|
|||||||||||||||
Issuance
of common stock for services November 2005 @ $0.78
|
822,706
|
823
|
644,847
|
(26,700
|
)
|
618,970
|
|||||||||||||
Issuance
of common stock for services January 2006 @ $1.54
|
335,000
|
335
|
515,165
|
(119,500
|
)
|
396,000
|
|||||||||||||
Issuance
of common stock for services February 2006 @ $1.42
|
62,000
|
62
|
87,738
|
87,800
|
|||||||||||||||
Issuance
of common stock for services March 2006 @ $1.58
|
121,467
|
121
|
192,237
|
192,358
|
|||||||||||||||
Issuance
of common stock for conversion of notes payable and
|
|||||||||||||||||||
accrued
interest March 2006
|
105,250
|
105
|
173,557
|
173,662
|
|||||||||||||||
Cancelation
of common stock previously issued
|
(3,000
|
)
|
(3
|
)
|
(4,797
|
)
|
(4,800
|
)
|
|||||||||||
Amortization
of prepaid expenses
|
112,025
|
112,025
|
|||||||||||||||||
Value
of warrants issued with debt
|
131,365
|
131,365
|
|||||||||||||||||
Repricing
of warrants
|
301,155
|
301,155
|
|||||||||||||||||
Amortization
of fair value of warrants issued to consultants
|
1,541,628
|
1,541,628
|
|||||||||||||||||
|
- | ||||||||||||||||||
Net
loss
|
(6,603,454
|
)
|
(6,603,454
|
)
|
|||||||||||||||
Balance
at March 31, 2006
|
27,366,387
|
27,366
|
16,377,254
|
(165,425
|
)
|
(24,808,780
|
)
|
(8,569,585
|
)
|
||||||||||
Issuance
of common stock for converstion of note payable and
|
|||||||||||||||||||
accrued
interest April 2006
|
27,200
|
27
|
51,109
|
51,136
|
|||||||||||||||
Issuance
of common stock for services April 2006 @ $1.46
|
115,000
|
115
|
167,835
|
167,950
|
|||||||||||||||
Issuance
of common stock for cashless exercise of warrants
|
192,997
|
193
|
(193
|
)
|
-
|
||||||||||||||
Issuance
of common stock for services May 2006 @ $1.37
|
150,000
|
150
|
204,450
|
(165,600
|
)
|
39,000
|
|||||||||||||
Issuance
of common stock for conversion of accounts payable May 2006 @
$1.28
|
111,416
|
112
|
142,501
|
142,613
|
|||||||||||||||
Issuance
of common stock for conversion of preferred stock July 2006 @
$2.12
|
208,333
|
208
|
442,292
|
442,500
|
|||||||||||||||
Issuance
of common stock for conversion of related party debt July 2006
@
$1.30
|
3,995,806
|
3,996
|
5,190,558
|
5,194,554
|
|||||||||||||||
Issuance
of common stock for services July 2006 @ $0.99
|
30,000
|
30
|
29,820
|
(14,850
|
)
|
15,000
|
|||||||||||||
Issuance
of common stock for conversion of convertible note debt July
2006 @
$1.01
|
200,000
|
200
|
201,800
|
202,000
|
|||||||||||||||
Issuance
of common stock for services August 2006 @ $0.97
|
20,000
|
20
|
19,380
|
19,400
|
|||||||||||||||
Issuance
of common stock for services September 2006 @ $0.92
|
156,000
|
156
|
143,684
|
(94,000
|
)
|
49,840
|
|||||||||||||
Issuance
of common stock for cash September 2006 @ $0.50
|
400,000
|
400
|
199,600
|
200,000
|
|||||||||||||||
Amortization
of prepaid expenses
|
213,340
|
213,340
|
|||||||||||||||||
Value
of warrants issued with debt
|
72,677
|
72,677
|
|||||||||||||||||
Fair
value of vested stock options issued to employees
|
590,592
|
590,592
|
|||||||||||||||||
Fair
value of warrants issued for extension of debt
|
15,307
|
15,307
|
|||||||||||||||||
Amortization
of fair value of warrants issued to consultants
|
704,160
|
704,160
|
|||||||||||||||||
|
- | ||||||||||||||||||
Net
loss
|
(5,348,854
|
)
|
(5,348,854
|
)
|
|||||||||||||||
Balance
at September 30,2006 (unaudited)
|
32,973,139
|
$
|
32,973
|
$
|
24,552,826
|
$
|
(226,535
|
)
|
$
|
(30,157,634
|
)
|
$
|
(5,798,370
|
)
|
|||||
|
|
|
|
|
|
Cumulativefrom
|
|
|||
|
|
Six
Months Periods Ended
|
|
November
21,
|
|
|||||
|
|
September
30,
|
|
September
30,
|
|
2000
(inception) to
|
|
|||
|
|
2006
|
|
2005
|
|
September
30, 2006
|
|
|||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(5,348,854
|
)
|
$
|
(1,977,739
|
)
|
$
|
(29,272,634
|
)
|
|
Adjustment
to reconcile net loss to net cash
|
||||||||||
provided
by (used in) operating activities:
|
||||||||||
Depreciation
and amortization expense
|
31,277
|
46,283
|
558,541
|
|||||||
Common
stock issued for services
|
291,190
|
290,901
|
5,137,513
|
|||||||
Common
stock issued for penalty
|
-
|
-
|
692,500
|
|||||||
Common
stock issued for financing costs
|
-
|
30,500
|
71,000
|
|||||||
Change
in value of warrant liability
|
-
|
(26,342
|
)
|
(303,700
|
)
|
|||||
Amortization
of debt issue costs
|
51,101
|
-
|
162,673
|
|||||||
Exercise
of stock options for services
|
-
|
-
|
26,960
|
|||||||
Amortization
of discounts on notes
|
-
|
-
|
790,128
|
|||||||
Issuance
of stock options/warrants for services/debt
extension
|
719,467
|
428,639
|
3,221,810
|
|||||||
Capital
contribution - bonus (related party)
|
-
|
-
|
50,000
|
|||||||
Amortization
of prepaid expenses
|
213,340
|
-
|
340,965
|
|||||||
Amortization
of deferred compensation
|
-
|
-
|
250,000
|
|||||||
Discount
on common stock issued for settlement of debt
|
-
|
-
|
50,000
|
|||||||
Impairment
expense
|
-
|
-
|
2,331,522
|
|||||||
Re-pricing
of warrants
|
-
|
-
|
301,155
|
|||||||
Value
of vested stock options issued to employees
|
590,592
|
-
|
590,592
|
|||||||
Changes
in assets and liabilities:
|
-
|
|||||||||
Prepaid
expenses and other assets
|
(28,311
|
)
|
-
|
(32,991
|
)
|
|||||
Inventory
|
-
|
-
|
6,250
|
|||||||
Deposits
|
-
|
-
|
27,454
|
|||||||
Accounts
payable
|
139,969
|
31,726
|
988,108
|
|||||||
Accrued
expenses
|
137,580
|
(197,572
|
)
|
1,552,381
|
||||||
Accrued
clinical trial costs
|
1,004,032
|
1,004,032
|
||||||||
Accrued
legal settlement
|
-
|
-
|
1,725,000
|
|||||||
Accrued
salaries
|
830,596
|
830,596
|
||||||||
Amounts
due to related parties
|
215,574
|
278,802
|
2,043,481
|
|||||||
Net
cash used in operating activities
|
(1,152,447
|
)
|
(1,094,802
|
)
|
(6,856,664
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
-
|
-
|
(89,272
|
)
|
||||||
Increase
in patent costs
|
(48,124
|
)
|
-
|
(72,835
|
)
|
|||||
Change
in restricted cash
|
-
|
-
|
-
|
|||||||
Merger
fees and costs
|
-
|
-
|
-
|
|||||||
Increase
in acquisition deposits
|
-
|
-
|
(2,220,000
|
)
|
||||||
Increase
in other deposits
|
-
|
-
|
(40,000
|
)
|
||||||
Increase
in capitalized website
|
-
|
-
|
(18,097
|
)
|
||||||
Net
cash used in investing activities
|
(48,124
|
)
|
-
|
(2,440,204
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Change
in cash overdraft
|
-
|
1,562
|
-
|
|||||||
Payment
on contract
|
-
|
-
|
(161,000
|
)
|
||||||
Proceeds
from advances - related party
|
-
|
817,500
|
4,581,449
|
|||||||
Proceeds
from advances from stockholders
|
-
|
310,000
|
310,000
|
|||||||
Proceeds
from issuance of notes payable
|
550,000
|
-
|
2,015,000
|
|||||||
Proceeds
from sale of common stock
|
200,000
|
-
|
1,006,500
|
|||||||
Proceeds
from sale of preferred stock
|
-
|
-
|
885,000
|
|||||||
Proceeds
from convertible debenture
|
-
|
100,000
|
700,000
|
|||||||
Capital
contribution
|
-
|
-
|
571,668
|
|||||||
Payment
of debt issue costs
|
-
|
-
|
(83,500
|
)
|
||||||
Payments
on advances from stockholders
|
(10,000
|
)
|
(50,000
|
)
|
(60,000
|
)
|
||||
Payments
on advances - related party
|
-
|
(85,129
|
)
|
(402,129
|
)
|
|||||
Net
cash provided by financing activities
|
740,000
|
1,093,933
|
9,362,988
|
|||||||
NET
INCREASE (DECREASE) IN CASH AND
|
||||||||||
CASH
EQUIVALENTS
|
(460,571
|
)
|
(869
|
)
|
66,120
|
|||||
CASH
AND CASH EQUIVALENTS, Beginning of year
|
526,691
|
1,169
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of year
|
$
|
66,120
|
$
|
300
|
$
|
66,120
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||||
Interest
paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||||
Common
shares issued for conversion of debt
|
$
|
5,396,554 |
$
|
- |
$
|
5,396,554 | ||||
Furniture
and fixtures
|
$
|
73,203
|
||
Office
equipment
|
42,120
|
|||
115,323
|
||||
Less
accumulated depreciation and amortization
|
(110,896
|
)
|
||
$
|
4,427
|
Options
outstanding
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
||||||||
Outstanding,
March 31, 2006
|
1,625,000
|
$
|
1.74
|
$
|
374,000
|
|||||
Reclassified
from warrants
|
2,000,000
|
$
|
1.75
|
- | ||||||
Granted
|
2,800,000
|
$
|
1.40
|
-
|
||||||
Forfeited/Canceled
|
(100,000
|
)
|
$
|
1.00
|
-
|
|||||
Exercised
|
-
|
-
|
-
|
|||||||
Outstanding,
September 30, 2006
|
6,325,000
|
$
|
1.60
|
$
|
0
|
Number
of
Options
|
Exercise
Price
|
|
325,000
|
|
$1.00
|
2,800,000
|
|
$1.40
|
2,000,000
|
|
$1.75
|
1,200,000
|
|
$2.00
|
6,325,000
|
|
Warrants
outstanding
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
||||||||
Outstanding,
March 31, 2006
|
6,636,767
|
$
|
1.67
|
$
|
1,435,630
|
|||||
Transferred
to options
|
(2,000,000
|
)
|
$
|
1.75
|
-
|
|||||
Granted
|
425,000
|
$
|
1.03
|
-
|
||||||
Forfeited/Canceled
|
-
|
-
|
-
|
|||||||
Exercised
|
(194,167
|
)
|
$
|
0.01
|
-
|
|||||
Outstanding,
September 30, 2006
|
4,867,600
|
$
|
1.64
|
$
|
223,500
|
Number
of
Warrants
|
Exercise
Price
|
|
150,000
|
$0.01
|
|
300,000
|
$0.75
|
|
25,000
|
$1.50
|
|
4,192,600
|
$1.75
|
|
200,000
|
$2.00
|
|
4,867,600
|
· |
October
11, 2006 - 1,000,000 shares issued to Chaim Stern for cash of $500,000
and
|
· |
October
16, 2006 - 150,000 shares issued to Irina Aronson and Yuly Aronson
Irrevocable Trust for cash of
$75,000.
|
· |
208,333
shares to Gryphon Master Fund for the conversion of $500,000 worth
of
preferred stock;
|
· |
15,000
shares to Steve Barnes for services valued at
$14,850;
|
· |
15,000
shares to Jaffone & Collins for services valued at
$15,000;
|
· |
200,000
shares to Tejeda and Tejeda, Inc. for the conversion of a note payable
and
accrued interest valued at
$202,000;
|
· |
20,000
shares to Richard Fishman for services valued at
$19,400;
|
· |
56,000
shares to Steve Barnes for services valued at $49,840;
|
· |
100,000
shares to Adam Barnett for services valued at
$94,000;
|
· |
300,000
shares to MDC Enterprises, Ltd. for cash of $150,000 and
|
· |
100,000
shares to Dane Bjelopetrovich for cash of
$50,000.
|
· |
833,938
shares to Radul Radovich for conversion of related party debt and
accrued
interest valued at $1,084,120;
|
· |
1,382,180
shares to St. Petka Trust for conversion of related party debt and
accrued
interest valued at $1,796,835;
|
· |
411,042
shares to RR Holdings for conversion of related party debt and accrued
interest valued at $534,355;
|
· |
803,855
shares to Silver Mountain, Inc. for conversion of related party debt
and
accrued interest valued at
$1,045,013;
|
· |
170,644
shares to RR Development for conversion of related party debt and
accrued
interest valued at $221,839; and
|
· |
394,147
shares to Radul Radovich for consulting services valued at
$512,392.
|
· |
1,000,000
shares issued to Chaim Stern for cash of $500,000; and
|
· |
150,000
shares issued to Irina Aronson and Yuly Aronson Irrevocable Trust
for cash
of $75,000.
|
Regulation
S-B
Number
|
Exhibit | |||
3.1
|
Articles
of Incorporation (1)
|
|||
3.1.1
|
Certificate
of Amendment to Articles of Incorporation (1)
|
|||
3.1.2
|
Certificate
of Amendment to Articles of Incorporation (2)
|
|||
3.1.3
|
Certificate
of Amendment to Articles of Incorporation (3)
|
|||
3.2
|
Bylaws
(1)
|
|||
4.1
|
Convertible
Note with Gryphon Master Fund LP (4)
|
|||
4.2
|
2006
Stock Option Plan (7)
|
|||
10.1
|
Asset
Purchase Agreement between BioGentec Inc., (fka St. Petka, Inc.)
and Gene
Pharmaceuticals, LLC, (fka Allergy Limited, LLC,) as amended
(4)
|
|||
10.2
|
Employment
Agreement with Thomas Stankovich (5)
|
|||
10.2.1
|
Amendment
No. 1 to Employment Agreement with Thomas Stankovich
(7)
|
|||
10.3
|
Employment
Agreement with Gerald Yakatan (6)
|
|||
10.4
|
Employment
Agreement with Chaslav Radovich (6)
|
|||
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer of
the
Company (7)
|
|||
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial Officer of
the
Company (7)
|
|||
32.1
|
Section
906 Certification by Chief Executive Officer (7)
|
|||
32.2
|
Section
906 Certification by Chief Financial Officer (7)
|
|||
_______________ | ||||
(1)
Incorporated by reference to the exhibits to the registrant’s registration
statement on Form 10-SB filed on February 8, 2002.
|
||||
(2)
Incorporated by reference to the exhibits to the registrant’s information
statement on schedule 14C filed on June 10, 2003.
|
||||
(3)
Incorporated by reference to the exhibits to the registrant’s current
report on Form 8-K, filed July 8, 2004.
|
||||
(4)
Incorporated by reference to the exhibits to the registrant’s annual
report on Form 10-KSB for the fiscal year ended March 31, 2004.
|
||||
(5)
Incorporated by reference to the exhibits to the registrant’s quarterly
report on Form 10-QSB for the period ended December 31,
2005
|
||||
(6)
Incorporated by reference to the exhibits to the registrant’s annual
report on Form 10-KSB for the fiscal year ended March 31,
2006
|
||||
(7)
Included herein.
|
COBALIS
CORP.
|
||
|
|
|
Date: November 20, 2006 | By: | /s/ Gerald Yakatan |
Gerald Yakatan
Principal Executive Officer,
Director
|
|
|
|
Date: November 20, 2006 | By: | /s/ Chaslav Radovich |
Chaslav Radovich
President, Secretary, Director
|
|
|
|
Date: November 20, 2006 | By: | /s/ Thomas Stankovich |
Thomas Stankovich
Treasurer and Chief Financial
Officer
|