form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of December, 2013
 

 IRSA Inversiones y Representaciones Sociedad Anónima
(Exact name of Registrant as specified in its charter)
 
IRSA Investments and Representations Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Bolívar 108
(C1066AAB)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
  
 
 

 
IRSA Inversiones y Representaciones Sociedad Anónima
(The "Company")
Report on the Form 6-K
 
Attached is the English translation of the Financial Statements for the three month period ended on September 30, 2013  and September 30, 2012 filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.

 
 
 

 

IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Financial Statements
as of September 30, 2013 and for the three-month periods
ended September 30, 2013 and 2012



 
 

 

Legal information


Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.

Fiscal year N°.: 71, beginning on July 1, 2013.

Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.

Company activity: Real estate investment and development.

Date of registration of the By-laws in the Public Registry of Commerce: June 23, 1943.

Date of registration of last amendment of the by-laws in the Public Registry of Commerce: March 15, 2013.

Expiration of the Company’s by-laws: April 5, 2043.

Registration number with the Superintendence: 213,036.

Capital: 578,676,460 shares.

Common Stock subscribed, issued and paid up (in thousands of Ps.): 578,676.

Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (Cresud S.A.C.I.F. y A.).

Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.

Main activity: Real estate, agricultural, commercial and financial activities.

Interest of the Parent Company on the capital stock: 378,753,404 common shares.

Percentage of votes of the Parent Company on the equity: 65.47% (considering treasury shares of our own).

Type of stock
CAPITAL STATUS
Authorized for Public Offer of Shares (*)
Subscribed, Issued and Paid up (in thousands of Pesos)
Common stock with a face value of Ps.1 per share and entitled to 1 vote each
578,676,460
578,676

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.


 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
 

Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
Note
    09.30.2013       06.30.2013  
ASSETS
                 
Non- Current Assets
                 
Investment properties                                                                                   
9
    4,071,267       3,992,530  
Property, plant and equipment                                                                                   
10
    210,614       212,673  
Trading properties                                                                                   
11
    178,818       178,425  
Intangible assets                                                                                   
12
    83,351       79,653  
Investments in associates and joint ventures                                                                                   
7,8
    1,491,681       1,423,936  
Deferred income tax assets                                                                                   
24
    131,962       85,236  
Restricted assets                                                                                   
15
    14,018       10,881  
Income tax and Minimum Presumed Income tax ("MPIT") credit
      132,805       130,086  
Trade and other receivables                                                                                   
16
    87,564       85,126  
Investments in financial assets                                                                                   
17
    678,915       267,455  
Derivative financial instruments                                                                                   
18
    15,273       21,208  
Total Non-Current Assets                                                                                   
      7,096,268       6,487,209  
Current Assets
                 
Trading properties                                                                                   
11
    10,813       11,689  
Inventories                                                                                   
13
    15,238       16,321  
Restricted assets                                                                                   
15
    1,179       1,022  
Trade and other receivables                                                                                   
16
    578,014       769,333  
Investments in financial assets
17
    413,174       244,053  
Derivative financial instruments                                                                                   
18
    2,067       -  
Cash and cash equivalents                                                                                   
19
    281,188       796,902  
Total Current Assets                                                                                   
      1,301,673       1,839,320  
TOTAL ASSETS                                                                                   
      8,397,941       8,326,529  
SHAREHOLDERS' EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                   
      578,506       578,676  
Treasury stock                                                                                   
      170       -  
Inflation adjustment of share capital and treasury stock
      123,329       123,329  
Share premium                                                                                   
      793,123       793,123  
Cost of treasury stock                                                                                   
      (1,182 )     -  
Acquisition of additional interest in subsidiaries                                                                                   
      (20,782 )     (20,782 )
Cumulative translation adjustment                                                                                   
      65,687       50,776  
Reserve for share-based compensation                                                                                   
32
    13,988       8,258  
Legal reserve                                                                                   
      85,140       85,140  
Reserve for new developments                                                                         
      492,441       492,441  
Special reserve                                                                         
      395,249       395,249  
Retained earnings                                                                                   
      271,710       239,328  
Total capital and reserves attributable to equity holders of the parent
      2,797,379       2,745,538  
Non-controlling interest                                                                                   
      396,256       385,151  
TOTAL SHAREHOLDERS' EQUITY                                                                                   
      3,193,635       3,130,689  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables                                                                                   
20
    233,164       211,118  
Borrowings                                                                                   
23
    3,073,406       2,922,642  
Income tax liabilities                                                                                   
      66,979       -  
Deferred income tax liabilities                                                                                   
24
    386,072       395,936  
Salaries and social security liabilities                                                                                   
21
    4,692       3,160  
Provisions                                                                                   
22
    88,855       57,737  
Total Non-Current Liabilities                                                                                   
      3,853,168       3,590,593  
Current Liabilities
                 
Trade and other payables                                                                                   
20
    565,319       688,861  
Income tax liabilities                                                                                   
      31,172       79,065  
Salaries and social security liabilities
21
    42,568       49,010  
Derivative financial instruments
18
    819       1,732  
Borrowings
23
    698,502       772,529  
Provisions                                                                                   
22
    12,758       14,050  
Total Current Liabilities                                                                                   
      1,351,138       1,605,247  
TOTAL LIABILITIES                                                                                   
      5,204,306       5,195,840  
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
      8,397,941       8,326,529  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedead Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain   
    President  
       
 
 
 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 

Unaudited Condensed Interim Consolidated Statements of Income
 for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 


 
Note
    09.30.2013       09.30.2012  
Revenues
26
    621,447       483,047  
Costs
27
    (293,700 )     (239,878 )
 Gross Profit
      327,747       243,169  
Gain from disposal of investment properties
9
    -       31,069  
General and administrative expenses
28
    (58,478 )     (43,533 )
Selling expenses
28
    (30,686 )     (23,637 )
Other operating results, net
30
    (9,532 )     (9,126 )
Profit from operations
      229,051       197,942  
Share of profit of associates and joint ventures
7,8
    38,991       16,731  
Profit before financial results and income tax
      268,042       214,673  
Finance income
31
    46,534       38,723  
Finance cost
31
    (308,201 )     (180,977 )
 Other financial results
31
    41,841       16,017  
 Financial results, net
31
    (219,826 )     (126,237 )
Profit before income tax
      48,216       88,436  
Income tax
24
    (12,948 )     (37,626 )
Profit for the period
      35,268       50,810  
                   
Attributable to:
                 
Equity holders of the parent
      32,382       41,142  
Non-controlling interest
      2,886       9,668  
                   
Profit per share attributable to equity holders of the parent during the period:
                 
Basic
      0.06       0.07  
Diluted
      0.06       0.07  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
 

Unaudited Condensed Interim Consolidated Statements of Comprehensive Income
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


      09.30.2013       09.30.2012  
Profit for the period
    35,268       50,810  
Other comprehensive income:
               
Items that may be reclassified subsequently to profit or loss:
               
Currency translation adjustment
    23,293       10,490  
Other comprehensive income for the period (i)
    23,293       10,490  
Total comprehensive income for the period
    58,561       61,300  
                 
Attributable to:
               
Equity holders of the parent
    47,293       51,632  
Non-controlling interest
    11,268       9,668  

(i)     Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 

 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima


Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

   
Attributable to equity holders of the parent
             
   
Share capital
   
Treasury stock
   
Inflation adjustment of share capital and treasury stock (2)
   
Share Premium
   
Cost of treasury stock
   
Acquisition of additional interest in subsidiaries
   
Cumulative translation adjustment
   
Reserve
 for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders' equity
 
Balance at July 1st, 2013 
    578,676       -       123,329       793,123       -       (20,782 )     50,776       8,258       85,140       492,441       395,249       239,328       2,745,538       385,151       3,130,689  
Profit for the period
    -       -       -       -       -       -       -       -       -       -       -       32,382       32,382       2,886       35,268  
Other comprehensive income for the period
    -       -       -       -       -       -       14,911       -       -       -       -       -       14,911       8,382       23,293  
Total comprehensive income for the period
    -       -       -       -       -       -       14,911       -       -       -       -       32,382       47,293       11,268       58,561  
Reserve for share-based compensation (Note 32)
    -       -       -       -       -       -       -       5,730       -       -       -       -       5,730       202       5,932  
Purchase of Treasury stock.
    (170 )     170       -       -       (1,182 )     -       -       -       -       -       -       -       (1,182 )     -       (1,182 )
Distribution of share capital of subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       (712 )     (712 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       347       347  
Balance at September 30, 2013
    578,506       170       123,329       793,123       (1,182 )     (20,782 )     65,687       13,988       85,140       492,441       395,249       271,710       2,797,379       396,256       3,193,635  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
(1)  
Related to CNV General Resolution No. 609/12. See Note 25.
(2)  
Includes Ps. 36 of Inflation adjustment treasury stock. See Note 25.
 
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


   
Attributable to equity holders of the parent
             
   
Share capital
   
Inflation
adjustment
of share capital
   
Share premium
   
Acquisition of additional interest in subsidiaries
   
Cumulative translation adjustment
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Retained earnings
   
Subtotal
   
Non-
controlling interest
   
Total
shareholders' equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     14,502       2,595       71,136       419,783       510,853       2,649,341       390,428       3,039,769  
Profit for the period
    -       -       -       -       -       -       -       -       41,142       41,142       9,668       50,810  
Other comprehensive income for the period
    -       -       -       -       10,490       -       -       -       -       10,490       -       10,490  
Total comprehensive income for the period
    -       -       -       -       10,490       -       -       -       41,142       51,632       9,668       61,300  
Reserve for share-based compensation (Note 32)
    -       -       -       -       -       1,668       -       -       -       1,668       61       1,729  
Acquisition of subsidiaries
    -       -       -       (334 )     -       -       -       -       -       (334 )     -       (334 )
Dividends distributed by subsidiaries
    -       -       -       -       -       -       -       -       -       -       (10,215 )     (10,215 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       1,717       1,717  
Balance at September 30, 2012
    578,676       274,387       793,123       (16,048 )     24,992       4,263       71,136       419,783       551,995       2,702,307       391,659       3,093,966  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statements of Cash Flows
 for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 

 
Note
    09.30.2013       09.30.2012  
Operating activities:
                 
Cash generated by operations                                                                                                  
19
    252,219       290,535  
Income tax paid
      (48,778 )     (25,931 )
Net cash generated by operating activities
      203,441       264,604  
Investing activities:
                 
Capital contributions in associates and joint ventures                                                                                                  
7
    (1,221 )     -  
Purchases of associates and joint ventures                                                                                                  
3,7,8
    (13,057 )     (7,570 )
Purchases of investment properties                                                                                                  
9
    (70,820 )     (36,767 )
Proceeds from sale of investment properties
      118,936       53,299  
Purchases of property, plant and equipment
10
    (4,152 )     (5,832 )
Purchases of intangible assets                                                                                                  
12
    (139 )     (253 )
Purchase of investments in financial assets
      (775,782 )     (126,340 )
Proceeds from sale of investments in financial assets
      245,124       46,433  
Advanced payments
      (13,120 )     (18,496 )
Acquisition of derivative financial instruments
      (2,000 )     -  
Proceeds from sale of  joint ventures
      7,736       -  
Dividends received
      14,698       4,953  
Net cash used in investing activities
      (493,797 )     (90,573 )
Financing activities:
                 
Proceeds from borrowings
      118,401       24,624  
Repayments of borrowings
      (141,218 )     (80,266 )
Payment of non-convertible notes
      (97,887 )     -  
Payment of seller financing
      (390 )     (2,000 )
Dividends paid
      (6,060 )     (38,684 )
Capital contribution of non-controlling interest                                                                                                  
      347       1,717  
Interest paid
      (117,848 )     (96,116 )
Capital reduction of subsidiaries
      (712 )     (10,215 )
Loans from associates and joint ventures, net
      2,000       47,181  
Repurchase of Treasury stock. 
      (1,182 )     -  
Payment of seller financing of shares
      (1,640 )     -  
Net cash used in financing activities
      (246,189 )     (153,759 )
Net (decrease) / increase in cash and cash equivalents
      (536,545 )     20,272  
Cash and cash equivalents at beginning of year
19
    796,902       259,169  
Foreign exchange gain on cash and cash equivalents
      20,831       1,901  
Cash and cash equivalents at end of period
      281,188       281,342  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.

  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    Partner  
       
 
 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
1.  
The Group’s business and general information

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”, “the Company” / “Us” or “the Society”) was founded in 1943 and is engaged in a diversified range of real estate activities in Argentina since 1991.

IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.

As of September 30, 2013, the Group operates in six business segments. See Note 7 to the Condensed Interim Consolidated Financial Statements as of June 30, 2013 for a description of such segments.

Group’s real estate business operations are conducted primarily through IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA, the Group owns, manages and develops shopping centers across Argentina. The Group owns, manages and develops a portfolio of office and other rental properties in the Autonomous City of Buenos Aires, and it entered the United States of America (“USA”) real estate market in 2009, mainly through the acquisition of non-controlling interests in office buildings and hotels. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.

The activities of the Group’s segment “Financial operations and others” are carried out mainly through Banco Hipotecario S.A. (“BHSA”), where IRSA has a 29.77% interest (without considering treasury shares of our own). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange (“BASE”). Besides that, the Group has a 42.95% interest in Tarshop S.A (“Tarshop”), a company which main activities are credit card and loan origination transactions.

IRSA’s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”). APSA’s shares are listed and traded on both the BASE and the NASDAQ of USA.

Cresud S.A.C.I.F y A. is our ultimate parent company and is a corporation incorporated and domiciled in Argentina. The address of its registered office is Moreno 877, Floor 23, Autonomous City of Buenos Aires, Argentina.

These Unaudited Condensed Interim Consolidated Financial Statements have been approved for issuance by the Board of Directors on November 11, 2013.


 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1  
Basis of preparation

These Unaudited Condensed Interim Consolidated Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the annual consolidated financial statements of the Group as of June 30, 2013 prepared in accordance with IFRS in force. These Unaudited Condensed Interim Consolidated Financial Statements are presented in thousands of Argentine Pesos.

These Unaudited Condensed Interim Consolidated Financial Statements corresponding to the three-month periods ended September 30, 2013 and 2012 have not been audited. The management believes they include all necessary adjustments to fairly present the results of each period. The Company’s three-month periods ended September 30, 2013 and 2012 results do not necessarily reflect the proportion of the Group’s full-year results.

2.2.           Significant accounting policies

The principal accounting policies applied in the presentation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013, which are described in Note 2 of the annual consolidated financial statements.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual future results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these condensed interim consolidated financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the annual consolidated financial statements for the year ended June 30, 2013,save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

2.4.  
Comparative Information

Balance items as of September 30, 2012 shown in these financial statements for comparative purposes arise from unaudited condensed interim consolidated financial statements then ended. Certain reclassifications have been made in order to present figures comparatively with those stated as of September 30, 2013.

2.5           Seasonal effects on operations

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and Christmas holidays (December) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.

In November, 2012, the Group took control over Ribgy 183 LLC (“Rigby”), a company that owns a rental office building located in New York, US (see Note 4 to the annual consolidated financial statements). Therefore, balances as of September 30, 2012 do not include Rigby’s operations.

3.  
Acquisitions and disposals

For the three-month period ended as of September 30, 2013

Subscription of shares of Avenida Inc. and Avenida Compras S.A.

On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc. and 23,077 shares of Avenida Compras S.A., representing 26.09% and 2.10%, of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The transaction price was Ps. 13.0 million, which has already been fully paid. The Group has a warrant to increase its interest in Avenida Inc. up to 37.04%.


 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima
Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
3.  
Acquisitions and disposals (Continued)

Stock Call Option Agreement for Arcos del Gourmet S.A.

On September 16, 2013, the Group, through APSA entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest and all the related rights of Sociedad Arcos del Gourmet S.A.. The term to exercise the option runs from the execution of the agreement to December 31, 2018. The stock purchase price, in the event the option is exercised, is US$ 0.8 million per each percentage point of the Company’s capital stock.  The option price is made up of a fixed amount of Ps. 2 million and another variable amount payable monthly, which results from applying 4.5% on the amounts accrued in each previous calendar month for rental and right of admission, net of certain expenses, from the opening of the shopping mall until the end of the lease agreement between APSA and Arcos.

Transfer of Entretenimiento Universal S.A.’s shares

On September 11, 2013, Entertainment Holdings S.A. (“EHSA”) sold to the Company 300 shares of stock with a nominal value of Ps. 1 and one voting right each, accounting for 2.5% of Entretenimiento Universal S.A.’s capital stock (“ENUSA”, a company exclusively engaged in the entertainment business and in organizing other social and corporate events), which APSA already owned indirectly. The consideration for the transfer was set at Ps. 0.001 for all shares.


4.           Financial risk management

Financial risk

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreign currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.

The unaudited condensed interim consolidated financial statements do not include all the information and disclosures on financial risk management; therefore they should be read along with the annual consolidated financial statements for the year ended June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Group since year end.


 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
5.
Segment information

Below is a summarized analysis of the lines of business of the Group for the period ended September 30, 2013:

   
September 30, 2013
 
   
Shopping Center
   
Offices
and others
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    455,839       74,004       16,060       72,927       19,361       184       638,375  
Costs
    (203,747 )     (28,304 )     (11,800 )     (49,548 )     (11,745 )     (96 )     (305,240 )
Gross Profit
    252,092       45,700       4,260       23,379       7,616       88       333,135  
General and administrative expenses
    (24,994 )     (8,134 )     (7,325 )     (13,867 )     (4,323 )     (55 )     (58,698 )
Selling expenses
    (14,044 )     (6,968 )     (2,532 )     (8,674 )     -       397       (31,821 )
Other operating results, net
    (5,909 )     (868 )     (1,147 )     (106 )     (135 )     (2,072 )     (10,237 )
Profit / (loss) from operations
    207,145       29,730       (6,744 )     732       3,158       (1,642 )     232,379  
Share of profit / (loss) of associates and joint ventures
    -       1,173       632       129       (23,437 )     55,392       33,889  
Segment Profit / (Loss) before financial results and income tax
    207,145       30,903       (6,112 )     861       (20,279 )     53,750       266,268  
Investment properties
    2,280,038       790,274       367,574       -       794,211       -       4,232,097  
Property, plant and equipment
    18,723       22,127       4,010       165,660       204       -       210,724  
Trading properties
    -       -       120,097       -       81,018       -       201,115  
Goodwill
    1,667       9,392       -       -       54,908       -       65,967  
Inventories
    8,101       -       508       6,752       -       -       15,361  
Investments in associates
    -       25,268       33,391       21,468       974       1,140,493       1,221,594  
Operating assets
    2,308,529       847,061       525,580       193,880       931,315       1,140,493       5,946,858  


 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
5.  
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the period ended September 30, 2012:

   
September 30, 2012
 
   
Shopping Center
   
Offices
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    355,578       70,328       52,503       53,793       -       693       532,895  
Costs
    (169,416 )     (28,646 )     (39,113 )     (40,529 )     -       (258 )     (277,962 )
Gross Profit
    186,162       41,682       13,390       13,264       -       435       254,933  
Gain from disposal of investment properties
    -       -       31,069       -       -       -       31,069  
General and administrative expenses
    (14,408 )     (6,958 )     (6,981 )     (12,348 )     (3,241 )     (256 )     (44,192 )
Selling expenses
    (11,902 )     (2,852 )     (5,044 )     (6,990 )     -       (546 )     (27,334 )
Other operating results, net
    (5,902 )     (819 )     (1,675 )     185       (2,084 )     916       (9,379 )
Profit / (Loss) from operations
    153,950       31,053       30,759       (5,889 )     (5,325 )     549       205,097  
Share of profit / (loss) of associates
    -       -       564       43       (18,335 )     30,932       13,204  
Segment profit / (loss) before financial results and income tax
    153,950       31,053       31,323       (5,846 )     (23,660 )     31,481       218,301  
Investment properties
    2,021,496       905,081       474,655       -       -       -       3,401,232  
Property, plant and equipment
    14,613       29,617       3,761       178,629       199       -       226,819  
Trading properties
    -       -       185,588       -       66,591       -       252,179  
Goodwill
    343       5,481       -       -       -       -       5,824  
Inventories
    11,312       -       484       5,932       -       -       17,728  
Investments in associates
    -       -       25,958       21,299       104,192       1,056,204       1,207,653  
Operating assets
    2,047,764       940,179       690,446       205,860       170,982       1,056,204       5,111,435  


 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
5.  
Segment information (Continued)

Operating results of the Cyrsa S.A., Nuevo Puerto Santa Fe S.A., Canteras Natal Crespo S.A., Puerto Retiro S.A., Baicom Networks S.A. and Quality Invest S.A. joint ventures have been presented under the method of proportionate consolidation. Under this method, the income/loss generated by joint businesses is reported in the income statements line-by-line, rather than in a single item as required by IFRS. Management believes that the proportional consolidation method provides more useful information to understand the business return, because the assets and income/loss generated by consolidated operations are similar to the assets and income/loss booked under the equity method. This is due to the fact that under the proportional consolidation method, revenues and expenses are reported separately, instead of offsetting and reporting them as a single item in the statement of income. Therefore, the proportional consolidation method is used by the Group’s Executive Committee to assess and understand the return and the results of operations of the business as a whole.

The following tables present a reconciliation between the total results of segment operations and the results of operations as per the statements of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS.

   
September 30, 2013
 
   
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
As per statements
of income
 
Revenues
    638,375       (16,928 )     621,447  
Costs
    (305,240 )     11,540       (293,700 )
Gross Profit
    333,135       (5,388 )     327,747  
General and administrative expenses
    (58,698 )     220       (58,478 )
Selling expenses
    (31,821 )     1,135       (30,686 )
Other operating results, net
    (10,237 )     705       (9,532 )
Profit from operations
    232,379       (3,328 )     229,051  
Share of profit of associates and joint ventures
    33,889       5,102       38,991  
Segment profit before financial results and income tax
    266,268       1,774       268,042  

   
September 30, 2012
 
   
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
As per statements
of income
 
Revenues
    532,895       (49,848 )     483,047  
Costs
    (277,962 )     38,084       (239,878 )
Gross profit
    254,933       (11,764 )     243,169  
Gain from disposal of investment properties
    31,069       -       31,069  
General and administrative expenses
    (44,192 )     659       (43,533 )
Selling expenses
    (27,334 )     3,697       (23,637 )
Other operating results, net
    (9,379 )     253       (9,126 )
Profit from operations
    205,097       (7,155 )     197,942  
Share of profit of associates
    13,204       3,527       16,731  
Profit before financial results and income tax
    218,301       (3,628 )     214,673  

 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina

5.           Segment information (Continued)

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the discussion above, segment assets include the proportionate share of the assets of joint ventures. The statements of financial position under IFRS show the net investment in these joint ventures as a single item.

   
 
September 30, 2013
 
Total reportable assets as per segment information
    5,946,858  
Investment properties
    (160,830 )
Property, plant and equipment
    (110 )
Trading properties
    (11,484 )
Goodwill
    (5,235 )
Inventories
    (123 )
Investments in associates and joint venture
    270,087  
Total assets as per the statements of financial position
    6,039,163  


6.  
Information about main subsidiaries

The Group conducts its business through several operating and holding subsidiaries. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.

Summarized statements of financial position

   
Panamerican Mall S.A. (“PAMSA”)
   
Rigby
 
   
September 30, 2013
   
June 30, 2013
   
September 30, 2013
   
June 30, 2013
 
ASSETS
                       
Total non-current assets                                                         
    643,636       623,986       814,737       761,997  
Total current assets                                                         
    203,814       191,869       19,841       18,088  
TOTAL ASSETS                                                         
    847,450       815,855       834,578       780,085  
LIABILITIES
                               
Total non-current liabilities                                                         
    37,789       23,062       474,742       439,432  
Total current liabilities                                                         
    47,478       58,723       3,317       5,961  
TOTAL LIABILITIES                                                         
    85,267       81,785       478,059       445,393  
NET ASSETS                                                         
    762,183       734,070       356,519       334,692  

 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
6.  
Information about main subsidiaries (Continued)

Summarized statements of income and statements of comprehensive income

   
PAMSA
   
Rigby
 
   
September 30, 2013
   
September 30, 2012
   
September 30, 2013
   
September 30, 2012
 
Revenues                                     
    56,637       44,757       19,361       -  
Profit before income tax                                                           
    43,791       20,416       5,639       -  
Income tax expense                                                           
    (15,565 )     (7,813 )     -       -  
Profit for the period                                                           
    28,226       12,603       (419 )     -  
Total comprehensive income for the period
    28,226       12,603       (419 )     -  
Profit attributable to non-controlling interest
    5,645       2,521       (107 )     -  
Dividends paid to non-controlling interest
    4,170       -       739       -  

Summarized cash flows

   
PAMSA
   
Rigby
 
   
September 30, 2013
   
September 30, 2012
   
September 30, 2013
   
September 30, 2012
 
Net cash generated by operating activities
    35,339       38,539       232       -  
Net cash used in investing activities
    (41,715 )     (48,080 )     (52 )     -  
Net cash used in financing activities
    2,803       (137 )     (89 )     -  
Net increase in cash and cash equivalents
    (3,573 )     (9,678 )     91       -  
Foreign exchange gain on cash and cash equivalents
    167       718       (27 )     -  
Cash and cash equivalents at beginning of period
    11,416       29,885       392       -  
Cash and cash equivalents at end of period
    8,010       20,925       456       -  

The information above is the amount before inter-company eliminations.

 
16

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
7.  
Interests in joint ventures

As of June 30, 2013, the joint ventures of the Group were Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., Nuevo Puerto Santa Fe S.A. (“NPSF”) and EHSA.

As of September 30, 2013, the joint ventures of the Group are Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., NPSF, EHSA and ENUSA (indirectly through the investment in EHSA) (see Note 3). The shares in these joint ventures are not publicly traded.

In November 29, 2012, APSA acquired shares of common stock, representing 50% of EHSA´s capital stock and votes.

On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. The Company is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.

Changes in the Group’s investments in joint ventures for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year
    287,846       228,970  
Acquisition of joint ventures (ii)
    (12 )     25,899  
Capital contributions
    1,221       29,828  
Sale of joint ventures
    -       (5,774 )
Cash dividends
    -       (1,250 )
Share of profit
    6,276       10,173  
End of period / year
 
(i) 295,331
      287,846  
 
 
(i)
Includes a balance of Ps. (22) reflecting interests in companies with negative equity as of September 30, 2013 which are disclosed in “Provisions” (see Note 22).
 
(ii)
Corresponds to the acquisition of ENUSA (see Note 3).


 
17

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
8.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”) and Bitania 26 S.A..

During the current period, the Group has acquired interests in associates Avenida Inc. and Avenida Compras S.A. (see Note 3). Consequently, as of September 30, 2013 the associates of the Group are New Lipstick LLC, Rigby 183 LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”), Bitania 26 S.A., Avenida Inc. and Avenida Compras S.A..

Changes in the Group’s investments in associates for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                                
    1,096,999       1,216,845  
Acquisition of associates                                                                                
    13,057       -  
Capital contributions                                                                                
    -       37,610  
Share of profit / (loss)                                                                                
    32,715       (17,564 )
Currency translation adjustment                                                                                
    (3,755 )     (1,300 )
Cash dividends (ii)                                                                                
    (9,144 )     (35,277 )
Decrease for the taking over                                                                                
    -       (103,315 )
End of the period/year (i)
    1,129,872       1,096,999  

(i)       Includes Ps. (66,456) and Ps. (39,091) reflecting interests in companies with negative equity as of September 30, 2013 and June 30, 2013, respectively, which are disclosed in “Provisions” (see Note 22).
(ii)       During the period, the Group cashed dividends from BHSA in the amount of Ps. 9.1 million.


9.  
Investment properties

Changes in the Group’s investment properties for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    3,992,530       3,275,226  
Additions
    70,820       210,456  
Currency translation adjustment
    56,611       77,769  
Acquisition of subsidiaries
    -       679,219  
Disposals
            (62,857 )
Depreciation charge (i) (Note 28)
    (48,694 )     (187,283 )
End of the period / year
    4,071,267       3,992,530  

(i) Depreciation charges of investment properties were included in “Costs” in the Statements of Income (Note 28).

 
18

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
9.           Investment properties (Continued)

The following amounts have been recognized in the statements of income:

   
September 30, 2013
   
September 30, 2012
 
Rental and service income
    549,204       425,906  
Direct operating expenses
    (243,796 )     (198,062 )
Gain from disposal of investment properties
    -       31,069  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A. As of September 30, 2013 and June 30, 2013 works in Shopping Neuquén S.A. amount to Ps. 51,014 and Ps. 43,138, respectively. Works in Arcos del Gourmet as of September 30, 2013 and June 30, 2013 amount to Ps. 185,389 and Ps. 136,313, respectively.

As of September 30, 2013 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234 million and the Project is expected to be completed in December, 2013.


10.  
Property, plant and equipment

Changes in the Group’s property, plant and equipment for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    212,673       228,033  
Additions
    4,152       15,419  
Currency translation adjustment
    15       959  
Disposals of unused assets
    (77 )     (605 )
Depreciation charge (i) (Note 28)
    (6,149 )     (31,133 )
End of the period / year
    210,614       212,673  

(i)     Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in the Statement of Income (Note 28).


 
19

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
11.  
Trading properties

Changes in the Group’s trading properties for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    190,114       176,823  
Additions
    588       1,482  
Currency translation adjustment
    (30 )     17,757  
Disposals
    (1,041 )     (5,948 )
End of the period / year
    189,631       190,114  

 
12.  
Intangible assets

Changes in the Group’s intangible assets for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    79,653       29,389  
Additions
    139       800  
Acquisition of subsidiary (goodwill)
    -       45,723  
Currency translation adjustment
    3,840       5,346  
Amortization charge (i) (Note 28)
    (281 )     (1,605 )
End of the period / year
    83,351       79,653  

(i) Amortization charges of intangible assets are included in “General and administrative expenses” in the Statement of Income (Note 28).


13.  
Inventories

Group’s inventories as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Hotel supplies
    6,752       5,962  
Materials and others items of inventories
    8,486       10,359  
Current inventories
    15,238       16,321  
Total inventories
    15,238       16,321  


 
20

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
14.  
Financial instruments by category

Determination of fair values

IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of ended. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds and mortgage bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency contracts.

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group has allocated to this level the shares of Supertel. In addition, as of September 30, 2013, the Company has determined that Arcos del Gourmet S.A.’s stock option is a Level-3 financial instrument and is currently estimating its fair value, to be updated in the next accounting period.


The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer (CFO).

 
21

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina

14.           Financial instruments by category (Continued)

The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.

According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.

Since June 30, 2013, there have been no transfers between the several tiers used in estimating the fair value of the Group’s financial instruments, or reclassifications among their respective categories.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2013 and June 30, 2013 and their allocation to the fair value hierarchy:

   
September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    54,517       -       -       54,517  
 - Investment in equity securities in Hersha
    32,159       -       -       32,159  
 - Investment in equity securities in Supertel
    -       -       121,426       121,426  
 - Mutual funds
    526,647       -       -       526,647  
 - Mortgage bonds
    594       -       -       594  
 - Banco Macro bonds
    851       -       -       851  
 - Government Non-Convertible Notes
    25,680       -       -       25,680  
 - Don Mario S.G.R.
    12,213       -       -       12,213  
 - Others                                                                
    32       -       -       32  
 - Governments Bonds                                                                
    290,081       -       -       290,081  
Derivative financial instruments:
                               
 - Foreign currency-contracts                                                            
    -       2,067       -       2,067  
- Stock call option for the shares of Arcos del Gourmet S.A.
    -       -       2,000       2,000  
 - Interest rate swap                                                                
    -       3,223       -       3,223  
 - Warrants of Supertel                                                                
    -       -       10,050       10,050  
Cash and cash equivalents:
                               
 - Mutual funds
    9,136       -       -       9,136  
Total assets                                                                
    951,910       5,290       133,476       1,090,676  


 
22

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
14.           Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Investment in equity securities in Supertel
    -       -       139,120       139,120  
 - Mutual funds                                                              
    74,957       -       -       74,957  
 - Mortgage bonds                                                              
    540       -       -       540  
 - Non- Convertible Notes related parties (Note 33)
    5,136       -       -       5,136  
 - Banco Macro bonds
    781       -       -       781  
 - Government Non-Convertible Notes
    4,477       -       -       4,477  
 - Don Mario S.G.R.
    11,691       -       -       11,691  
 - Others                                                              
    3       -       -       3  
 - Government Bond                                                              
    157,125       -       -       157,125  
Derivative financial instruments:
                               
 - Interest rate swaps                                                              
    -       4,259       -       4,259  
 - Warrants of Supertel                                                              
    -       -       16,949       16,949  
Cash and cash equivalents:
                               
 - Mutual funds                                                              
    5,289       -       -       5,289  
Total assets                                                              
    347,021       4,259       156,069       507,349  


   
September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Interest rate swaps                                                            
    -       219       -       219  
 - Foreign currency-contracts                                                            
    -       600       -       600  
Total liabilities                                                            
    -       819       -       819  


   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign currency-contracts                                                            
    -       1,732       -       1,732  
Total liabilities                                                            
    -       1,732       -       1,732  

 
23

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina

14.           Financial instruments by category (Continued)

The following table presents the changes in Level 3 instruments for the period ended September 30, 2013:

   
Shares of Supertel
   
Warrants of Supertel
   
Call option of Arcos del Gourmet
   
Total
 
Balance at June 30, 2013
    139,120       16,949       -       156,069  
Acquisitions
    -       -       2,000       2,000  
Total losses for the period (i)
    (17,694 )     (6,899 )     -       (24,593 )
Balance at September 30, 2013
    121,426       10,050       2,000       133,476  

(i)       The gain / (loss) is not realized as of September 30, 2013 and is accounted for under “Financial results, net” in the statement of income (Note 31).

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants of Supertel was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observable in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million.

According to Group estimates, all things being constant, a 10% decline in the price of the underlying assets of Shares and Warrants of Supertel (data observed in the market) of Level 3 as of September 30, 2013, would reduce pre-tax income by Ps. 16,2 million.

According to Group estimates, all things being constant, a 10% increase in the credit spread (data which is not observable in the market) of the Shares and Warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of September 30, 2013, would reduce pre-tax income by Ps. 2,7 million. The rate used as of September 30, 2013 was 14.01%.

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
Pricing model
Pricing method
Parameters
Foreign currency-contracts
Present value method
Theoretical price
Money market interest-rate curve; Foreign exchange curve.
Interest rate swaps
Cash flow
Theoretical price
Interest rate forward contract
Shares of Supertel
Binomial tree
Theoretical price
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor rate).
 Warrants of Supertel
Black-Scholes
Theoretical price
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor rate).
 Call option of Arcos del Gourmet
Cost
-
-

 
24

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
15.  
Restricted assets

Group’s restricted assets as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Deposit in escrow
    14,018       10,881  
Total non-current restricted assets
    14,018       10,881  
Current
               
Deposit in escrow
    1,179       1,022  
Total current restricted assets
    1,179       1,022  
Total restricted assets
    15,197       11,903  


16.
Trade and other receivables

Group’s trade and other receivables as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Trade, leases and services receivables                                                                                
    59,926       58,783  
Consumer financing receivables                                                                                
    -       214  
Less: allowance for trade receivables                                                                                
    (2,208 )     (2,266 )
Total Non-current trade receivables                                                                                
    57,718       56,731  
Trade receivables of joint venture
    2,317       2,147  
VAT receivables                                                                                
    19,572       19,345  
Other tax receivables                                                                                
    54       159  
Loans granted                                                                                
    1,667       -  
Prepaid expenses                                                                                
    4,624       5,210  
Others                                                                                
    578       527  
Total Non-current other receivables                                                                                
    28,812       27,388  
Related parties (Note 33)                                                                                
    1,034       1,007  
Total non-current trade and other receivables
    87,564       85,126  
                 


 
25

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
16.
Trade and other receivables (Continued)

   
September 30, 2013
   
June 30, 2013
 
Current
           
Consumer financing receivables                                                                 
    15,681       15,735  
Leases and services receivables                                                                 
    214,297       327,698  
Receivables from hotel operations                                                                 
    32,134       26,201  
Checks to be deposited                                                                 
    163,376       196,599  
Trade and lease debtors under legal proceedings
    52,680       50,145  
Less: allowance for trade receivables                                                                 
    (78,105 )     (76,684 )
Total current trade receivables                                                                 
    400,063       539,694  
Joint ventures receivables                                                                 
    13,894       20,555  
VAT receivables                                                                 
    12,309       19,656  
Other tax receivables                                                                 
    10,680       13,426  
Loans granted                                                                 
    6,975       47,274  
Prepaid expenses                                                                 
    41,934       49,271  
Advance to vendors                                                                 
    53,614       40,710  
Dividends received                                                                 
    345       2,828  
Others                                                                 
    14,532       11,672  
Less: allowance for other receivables                                                                 
    (198 )     (198 )
Total current other receivables                                                                 
    154,085       205,194  
Related parties (Note 33)                                                                 
    23,866       24,445  
Total current trade and other receivables
    578,014       769,333  
Total trade and other receivables
    665,578       854,459  

Movements on the Group’s allowance for trade and other receivables are as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year
    79,148       68,107  
Additions
    7,910       18,792  
Unused amounts reversed
    (4,484 )     (5,967 )
Used during the period/ year
    (2,063 )     (1,549 )
Receivables written off
    -       (235 )
End of the period / year
    80,511       79,148  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 28). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
26

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
17.  
Investments in financial assets

Group’s investments in financial assets as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT S.A.
    54,517       56,859  
Investment in equity securities in Hersha
    32,159       30,163  
Investment in equity securities in Supertel
    121,426       139,120  
Don Mario S.G.R.                                                                   
    10,060       10,060  
Mutual funds (Note 33) (i)                                                                   
    446,753       17,249  
Government bonds                                                                   
    -       3  
Financial assets at amortized cost
               
Non-Convertible Notes related parties and others (Note 33)
    14,000       14,001  
Total investments in non-current financial assets
    678,915       267,455  
Current
               
Financial assets at fair value
               
Mutual funds                                                                   
    79,894       57,708  
Mortgage bonds (Note 33)                                                                   
    594       540  
Banco Macro bonds                                                                   
    851       781  
G.C.B.A. Non-Convertible Notes                                                                   
    25,680       4,477  
Don Mario S.G.R.                                                                   
    2,153       1,631  
Non-Convertible Notes related parties and others (Note 33)
    -       5,136  
Government bonds                                                                   
    290,113       157,125  
Financial assets at amortized cost
               
Non-Convertible Notes related parties and others (Note 33)
    13,889       16,655  
Total investments in current financial assets
    413,174       244,053  
Total investments in financial assets.
    1,092,089       511,508  

(i) During the quarter, the Group, through its subsidiaries Tyrus S.A. and Ritelco S.A., has subscribed shares of Dolphin for an amount of US$ 75 million (see Note 35).

 
27

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
18.  
Derivative Financial instruments

Group’s derivative financial instruments as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Assets
           
Non-current
           
Interest rate swaps                                                                        
    3,223       4,259  
Call option of Arcos del Gourmet S.A. (Note 3)
    2,000       -  
Warrants of Supertel                                                                        
    10,050       16,949  
Total non-current derivative financial instruments
    15,273       21,208  

Current
           
 Foreign currency-contracts                                                                         
    2,067       -  
Total current derivative financial instruments
    2,067       -  
                 
Liabilities
               
Current
               
Interest rate swaps                                                                        
    (219 )     -  
 Foreign currency-contracts                                                                         
    (600 )     (1,732 )
Total current derivative financial instruments
    (819 )     (1,732 )
Total derivative financial instruments                                                                        
    16,521       19,476  


19.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Cash at bank and on hand
    148,724       725,220  
Time deposits in local currency
    123,328       66,393  
Mutual funds
    9,136       5,289  
Total cash and cash equivalents                                                                
    281,188       796,902  

 
28

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
19.  
Cash flow information (continued)

Following is a detailed description of cash flows generated by the Group’s operations for the three-month periods ended September 30, 2013 and 2012:

 
Note
 
September 30, 2013
   
September 30, 2012
 
Profit for the period
      35,268       50,810  
Adjustments for:
                 
Income tax expense
24
    12,948       37,626  
Retirement of obsolete properties, plant and equipment
10
    77       243  
Amortization and depreciation
28
    55,124       50,447  
Gain from disposal of investment properties
9
    -       (31,069 )
Dividends earned
31
    (3,061 )     (6,657 )
Share-based payments
32
    5,932       1,729  
Loss from purchase of companies
7
    12       -  
(Gain) / loss on derivative financial instruments
31
    5,226       (1,430 )
Changes in fair value of investments in financial assets
31
    (47,067 )     (14,587 )
Interest expense, net
31
    88,496       76,649  
Provisions and allowances
      21,501       25,389  
Share of profit of associates and joint ventures
7,8
    (38,991 )     (16,731 )
Loss / (gain) on repurchase of Non-Convertible notes
31
    14,271       (42 )
Unrealized foreign exchange loss, net
      140,130       74,321  
Changes in operating assets and liabilities:
                 
Decrease / (Increase) in inventories
      1,083       (2,069 )
Decrease in trading properties
      453       56  
Decrease / (Increase) in trade and other receivables
      84,671       (31,605 )
(Decrease) / Increase in trade and other payables
      (118,444 )     83,499  
Decrease in salaries and social security liabilities
      (4,910 )     (5,227 )
Decrease in provisions
      (500 )     (817 )
Net cash generated by operating activities before income tax paid
      252,219       290,535  

The following table shows a detail of non-cash transactions occurred in the periods ended September 30, 2013 and 2012:

      09.30.2013       09.30.2012  
Increase in Minimum presumed income tax credit through an increase in trade and other payables
    7,871       -  

 
29

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
20.  
Trade and other payables

Group’s trade and other payables as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Admission rights                                                                             
    115,408       112,655  
Sale and rent payments received in advance
    52,982       53,301  
Guarantee deposits                                                                             
    17,966       17,350  
Non-current trade payables                                                                             
    186,356       183,306  
MPIT payable                                                                             
    7,450       -  
Tax payment facilities plan                                                                             
    15,408       15,640  
Deferred income tax                                                                             
    8,571       8,637  
Others                                                                             
    3,779       3,515  
Non-current other payables                                                                             
    35,208       27,792  
Related parties (Note 33)                                                                             
    11,600       20  
Non-current trade and other payables                                                                             
    233,164       211,118  
Current
               
Trade payables                                                                             
    60,213       59,637  
Accrued invoices                                                                             
    78,243       76,339  
Guarantee deposits                                                                             
    7,247       5,974  
Admission rights                                                                             
    102,864       98,656  
Sale and rent payments received in advance
    203,278       191,478  
Current trade payables                                                                             
    451,845       432,084  
VAT payables                                                                             
    22,924       26,718  
MPIT payables                                                                             
    4,225       11,851  
Deferred revenue                                                                             
    266       1,087  
Other tax liabilities                                                                             
    26,908       30,889  
Dividends payable to non-controlling shareholders
    2,502       8,562  
Others                                                                             
    7,776       6,399  
Current other payables                                                                             
    64,601       85,506  
Related parties (Note 33)                                                                             
    48,873       171,271  
Current trade and other payables                                                                             
    565,319       688,861  
Total trade and other payables                                                                       
    798,483       899,979  


 
30

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
21.  
Salaries and social security liabilities

Group’s Salaries and social security liabilities as of September 30, 2013 and June 30, 2013 were as follows:
 
   
September 30, 2013
   
June 30, 2013
 
Non-Current
           
Social security payable                                                                               
    4,692       3,160  
Non-Current salaries and social security liabilities
    4,692       3,160  

Current
           
Provision for vacation, bonuses and others                                                                               
    24,840       32,080  
Social security payable                                                                               
    17,033       16,628  
Others                                                                               
    695       302  
Current salaries and social security liabilities
    42,568       49,010  
Total salaries and social security liabilities
    47,260       52,170  
 
22.  
Provisions

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor, legal and other claims
   
Tax and social security
   
Investments
in associates and joint ventures (*)
   
Total
 
At June 30, 2013
    31,010       1,686       39,091       71,787  
Additions
    3,649       224       23,571       27,444  
Recovery
    (799 )     (135 )     -       (934 )
Used during the period
    (500 )     -       -       (500 )
Currency translation adjustment
    -       -       3,816       3,816  
At September 30, 2013
    33,360       1,775       66,478       101,613  
(*)
Corresponds to equity interests with negative equity.

The analysis of total provisions is as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current                                                                               
    88,855       57,737  
Current                                                                               
    12,758       14,050  
      101,613       71,787  

 
31

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
23.  
Borrowings

The breakdown of the Group borrowings as of September 30, 2013 and June 30, 2013 was as follows:

                     
Book value
 
 
Secured / unsecured
Currency
Rate
 
Effective
interest rate %
   
Nominal Value
   
September 30, 2013
   
June 30,
2013
 
Non-current
                             
NCN IRSA due 2017
Unsecured
US$
Fixed
    8.5 %     150,000       815,886       784,855  
APSA NCN due 2017
Unsecured
US$
Fixed
    7.875 %     120,000       620,425       575,705  
NCN IRSA due 2020
Unsecured
US$
Fixed
    11.5 %     150,000       849,752       789,655  
Seller financing of plot of land (vi)
Secured
US$
Fixed
    3.5 %     1,800       15,315       14,900  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
    5 %     12,610       54,044       49,327  
Seller financing of Zetol S.A (iii)
Secured
US$
Fixed
    3.5 %     2,618       15,791       14,144  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
    -       229,000       150,602       175,604  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
    15.01 %     29,000       15,990       19,163  
Banco M&T loan
Secured
US$
Fixed
    1.673 %     75,000       429,975       399,691  
Related party (Note 33)
                          104,356       98,328  
Finance lease obligations
Secured
US$
Fixed
    7.5 %     792       1,270       1,270  
Total Non-current borrowings
                          3,073,406       2,922,642  



 
32

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
23.  
Borrowings  (Continued)

                     
Book value
 
 
Secured / unsecured
Currency
Rate
 
Effective interest rate %
   
Nominal value
   
September 30, 2013
   
June 30, 2013
 
Current
                             
NCN IRSA due 2017
Unsecured
US$
Fixed
    8.5 %     150,000       10,344       26,675  
APSA NCN due 2017
Unsecured
US$
Fixed
    7.875 %     120,000       19,012       5,499  
NCN IRSA due 2020
Unsecured
US$
Fixed
    11.5 %     150,000       18,726       40,604  
NCN IRSA due 2013
Unsecured
Ps.
Floating
 
Badlar + 2.49
    153,152       -       52,240  
NCN IRSA due 2014
Unsecured
US$
Fixed
    7.45 %     16,917       98,838       137,750  
Bank overdrafts
Unsecured
Ps.
Floating
                    434,768       418,730  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
    -       229,000       76,597       51,005  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
    15.01 %     29,000       12,865       9,625  
Seller financing of plot of land (vi)
Secured
US$
Fixed
    3.5 %     1,800       11       12,809  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
    5 %     12,610       921       3,397  
Seller financing of Arcos del Gourmet S.A. (ii)
Unsecured
US$
Fixed
    11.69 %     1,700       10,502       11,408  
Seller financing of Zetol S.A. (iii)
Secured
US$
Fixed
    3.5 %     283       14,491       1,544  
Finance lease obligations
Secured
US$
Fixed
    7.5 %     792       1,427       1,243  
Current borrowings
                          698,502       772,529  
Total borrowings
                          3,771,908       3,695,171  
 
NCN: Non-convertibles notes
(i) Seller financing of Soleil Factory (investment properties): Mortgage financing of US$ 20.7 million with a fixed 5% interest rate due in June 2017.
(ii) Seller financing - Arcos del Gourmet S.A. (intangible assets).
(iii) Seller financing of Zetol S.A. (trading properties): Mortgage financing of US$ 7 million with a fixed 3.5% interest rate. The balance is payable, by choice of the seller, in money or with the delivery of units in buildings to be built representative of 12% of the total marketable square meters built.
(iv) On November 16, 2012, the Company subscribed a syndicated loan for Ps. 118,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.01%. On June 12, 2013 the Company subscribes a new syndicated loan for Ps. 111,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.25%. Both loans have been entered into with various banking institutions, one of which is Banco Hipotecario (Note 33).
(v) On December 12, 2012, the Group subscribed a loan with Banco Provincia de Buenos Aires for Ps. 29 million. Principal will be repaid in 9 quarterly consecutive installments beginning in December 2013.
(vi) Seller financing of plot of land - Vista al Muelle S.A. in Canelones, Uruguay (Trading properties).

 
33

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
23.
Borrowings (Continued)

During the three-month period, the Group through APSA, acquired nominal value 770,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 7.2 million and nominal value 1,000,000 of IRSA´s Non-convertible Notes due 2017, for a total amount of Ps. 8.5 million. In addition, during the same period, the Group through PAMSA, acquired nominal value 3,125,000 of IRSA’s Non-convertible Notes due 2020, for a total amount of Ps. 25.8 million. This acquisitions of own Non-convertible Notes generated a loss of Ps. 14.2 million included in “Financial results, net”.
 
24.  
Tax

The details of the provision for the Group’s income tax, were as follows:

   
September 30, 2013
   
September 30, 2012
 
Current income tax
    (73,016 )     (67,709 )
Deferred income tax
    60,068       30,083  
Income tax gain
    (12,948 )     (37,626 )

The gross movement on the deferred income tax account was as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of the period / year                                                                                     
    (310,700 )     (376,977 )
Acquisition of subsidiary                                                                                     
    -       (26,103 )
Currency translation adjustment                                                                                     
    (3,478 )     (4,068 )
Income tax and deferred income tax                                                                                     
    60,068       96,448  
End of the period / year                                                                                     
    (254,110 )     (310,700 )

The Group did not recognize deferred income tax assets of Ps. 32.9 million and Ps. 32.5 million as of September 30, 2013 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.


 
34

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
24.
Tax (Continued)

Below is a reconciliation between income tax recognized and that which would result applying the prevailing tax rate on Profit before income tax for the three-month periods ended September 30, 2013 and 2012:

   
September 30, 2013
   
September 30, 2012
 
Tax calculated at the tax rates applicable to profits in the respective countries
    17,735       32,253  
Permanent differences:
               
Share of loss of associates and joint ventures                                                                                   
    (13,647 )     (5,856 )
Non-taxable income                                                                                   
    7,291       (4,638 )
Others                                                                                   
    1,569       15,867  
Income tax gain                                                                                   
    12,948       37,626  
 
25.  
Shareholders´ Equity

Special reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings. See Note 35.


Repurchase plan involving common shares and GDS issued by IRSA

On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations,  for up to an aggregate amount of Ps. 200.0 million and up to 5% of the capital stock, in the form of shares or Global Depositary Shares (GDS) representing 10 shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the IRSA’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share, payable in Argentine legal tender. On September 18, 2013 the Board of Directors decided to increase the maximum price to Ps. 10,00 per common share and US$ 10.50 per GDS. During the first quarter, the Company repurchased 132,182 common shares (nominal value Ps. 1 per share) for a total of Ps. 1.0 million and 3,815 GDS (representing 38,150 common shares) for a total amount of USD 0.03 million.


 
35

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
25.  
Shareholders’ equity (Continued)

Dividends


The dividends paid in the period ended September 30, 2013 pertaining to distributions authorized for fiscal year 2013, were Ps. 6,060, corresponding to the subsidiary PAMSA.


26.  
Revenues

   
September 30, 2013
   
September 30, 2012
 
Base rent                                                                                   
    239,807       180,997  
Contingent rent                                                                                   
    71,744       55,668  
Admission rights                                                                                   
    28,508       24,232  
Averaging scheduled rent escalation                                                                                   
    7,541       4,671  
Parking fees                                                                                   
    19,653       15,090  
Letting fees                                                                                   
    8,330       4,195  
Service charges                                                                                   
    160,908       126,979  
Property management fee                                                                                   
    6,365       8,255  
Others                                                                                   
    1,194       848  
Total rental and service income                                                                                   
    544,050       420,935  
Sale of trading properties                                                                                   
    4,286       7,626  
Revenue from hotel operations                                                                                   
    72,927       53,793  
Consumer financing                                                                                   
    184       693  
Total other revenues                                                                                   
    77,397       62,112  
Total revenues                                                                                   
    621,447       483,047  


27.  
Cost

   
September 30, 2013
   
September 30, 2012
 
Costs of rental and services                                                                                   
    240,945       195,836  
Costs of sale and development                                                                                   
    3,111       3,255  
Costs from hotel operations                                                                                   
    49,548       40,529  
Costs from consumer financing                                                                                   
    96       258  
Total costs                                                                                   
    293,700       239,878  

 
36

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina



28.  
Expenses by nature

The Group disclosed expenses the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.

The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.


 
37

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
28.  
Expenses by nature (Continued)

For the period ended September 30, 2013:

   
Group Costs
                   
   
Cost of sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses
    363       3,789       -       206       1,657       221       6,236  
Depreciation and amortization
    143       50,978       -       2,729       1,220       54       55,124  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       29       3,397       3,426  
Advertising and other selling expenses
    1       26,152       -       925       320       3,654       31,052  
Taxes, rates and contributions
    805       18,520       -       106       1,692       15,601       36,724  
Maintenance, security, cleaning, repairs and others
    847       58,212       -       6,221       3,377       134       68,791  
Fees and payments for services
    13       7,059       93       209       7,585       1,212       16,171  
Director´s fees
    -       -       -       -       15,138       -       15,138  
Salaries, social security costs and other personnel expenses
    38       71,686       -       28,168       23,353       5,517       128,762  
Cost of sale of properties
    896       -       -       2,713       -       -       3,609  
Food, beverage and other lodging expenses
    -       -       -       8,176       1,422       772       10,370  
Others
    5       4,549       3       95       2,685       124       7,461  
Total expenses by nature
    3,111       240,945       96       49,548       58,478       30,686       382,864  


 
38

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
28.  
Expenses by nature (Continued)

For the period ended September 30, 2012:

   
Group costs
                   
   
Cost of
sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and expenses
    498       4,756       -       136       -       230       5,620  
Depreciation and amortization.
    -       45,403       -       3,304       1,678       62       50,447  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       -       2,983       2,983  
Advertising and other selling expenses
    -       18,907       -       993       1       4,313       24,214  
Taxes, sales and contributions
    300       13,632       -       73       1,465       11,031       26,501  
Maintenance, security, cleaning, repair and others
    509       50,432       22       6,084       2,001       188       59,236  
Fees and payments for services
    19       6,617       234       178       6,298       736       14,082  
Director’s fees
    -       -       -       -       13,591       -       13,591  
Salaries, social security costs and other personnel expenses
    62       53,735       2       22,048       14,797       3,646       94,290  
Cost of sale of properties
    1,857       -       -       -       -       -       1,857  
Food, beverage and other lodging expenses
    -       -       -       7,365       589       155       8,109  
Others
    10       2,354       -       348       3,113       293       6,118  
Total expenses by nature
    3,255       195,836       258       40,529       43,533       23,637       307,048  


 
39

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
29.  
Employee costs

   
September 30, 2013
   
September 30, 2012
 
Salaries, bonuses and social security expenses                                                                                   
    121,999       92,293  
Equity incentive plan cost                                                                                   
    5,932       1,729  
Defined contribution plan cost                                                                                   
    831       268  
Total employee costs                                                                                   
    128,762       94,290  


30.  
 Other operating results, net

   
September 30, 2013
   
September 30, 2012
 
Tax on shareholders´ personal assets                                                                                    
    (1,634 )     (1,209 )
Donations                                                                                    
    (2,758 )     (1,057 )
Judgments and other contingencies (1)
    (3,367 )     (3,792 )
Others                                                                                    
    (1,773 )     (3,068 )
Total other operating results, net                                                                                    
    (9,532 )     (9,126 )
 
(1)
Includes legal expenses.


31.  
Financial results, net

   
September 30, 2013
   
September 30, 2012
 
Finance income:
           
 - Interest income                                                                                   
    12,767       5,952  
 - Foreign exchange                                                                                   
    30,706       26,072  
 - Dividends income                                                                                   
    3,061       6,657  
 - Gain from repurchase of non-convertible Notes
    -       42  
Total finance income                                                                                   
    46,534       38,723  
Finance costs:
               
 - Interest expense                                                                                   
    (101,263 )     (82,201 )
 - Foreign exchange                                                                                   
    (186,593 )     (89,991 )
 - Less from repurchase of non-convertible Notes
    (14,271 )     -  
 - Other finance costs                                                                                   
    (12,464 )     (9,560 )
Subtotal finance costs                                                                                   
    (314,591 )     (181,752 )
Less: Finance costs capitalized                                                                                   
    6,390       775  
Total finance costs                                                                                   
    (308,201 )     (180,977 )
Other finance costs:
               
 - Fair value gain of financial assets at fair value through profit or loss
    47,067       14,587  
 - (Loss) / gain on derivative financial instruments
    (5,226 )     1,430  
Total other finance costs                                                                                   
    41,841       16,017  
Total financial results, net                                                                                   
    (219,826 )     (126,237 )


 
40

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
32.  
Shared-based payments

Equity incentive plan

The Group incurred a charge of Ps. 5,932 million and Ps. 1,729 million for the three-month periods ended September 30, 2013 and 2012, respectively, related to the awards granted under the Equity Incentive Plan and were granted 1,733,089 shares over the period.


33.  
Related party transactions

During the normal course of business, the Group conducts transactions with different entities or parties related to it. An individual or legal entity is considered a related party where:
 
-  
An entity, individual or close relative of such individual exercises control, or joint control, or significant influence over the reporting entity, or is a member of the Board of Directors or the Senior Management of the entity or its controlling company.
-  
An entity is a subsidiary, associate or joint venture of the entity or its controlling or controlled company.

The main transactions conducted with related parties are described in the annual Financial Statements for the fiscal year ended June 30, 2013.
 


 
41

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of September 30, 2013:
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables
   
Borrowings non-current
   
Borrowings current
   
Derivative financial instruments
 
     
non-current
   
current
   
non-current
         
non-current
   
current
                   
Parent Company
                                                       
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       7       -       (12,423     -       -       -  
 
Corporate services
    -       -       -       -       -       (22,461 )     -       -       -  
 
Sale of goods and services
    -       -       -       701       -       -       -       -       -  
 
Non-Convertible Notes
    14,000       13,889       -       -       -       -       -       -       -  
 
Shared-based payments
    -       -       -       1,117       -       -       -       -       -  
Total Parent Company
      14,000       13,889       -       1,825       -       (34,884     -       -       -  
Associates
                                                                         
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       -       -       (242 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (30,557 )     (14,746 )     -  
 
Foreign-currency contracts
    -       -       -       -       -       -       -       -       (600
 
Leases and/or rights
    -       -       -       1,855       -       -       -       -       -  
 
of use
                                                                       
 
Mortgage bonds
    -       594       -       -       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       545       -       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       -       (781 )     -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,636       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       -       (237 )     (153     -       -       -  
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,693       -       (1 )     -       -          
Total Associates
      -       594       -       5,729       (237     (1,177     (30,557     (14,746     (600 )

 
42

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.  
Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
     
non-current
     current    
non-current
    current    
non-current
     current    
non-current
    current        
Joint ventures
                                                       
 
Contributions to be paid in
    -       -       -       60       -       -       -       -       -  
Baicom Networks S.A.
Management fees
    -       -       -       5       -       -       -       -       -  
 
Borrowings
    -       -       1,034       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       17       -       (2     -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       42       -       -       -       -          
                                                                        -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       -       (104,356     -       -  
 
Reimbursement of expenses
    -       -       -       55       -       (185 )     -       -          
                                                                        -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       204       -       (50 )     -       -          
                                                                        -  
 
Proceeds from leasing
    -       -       -       -       -       (16 )     -       -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (197 )     -       -       -  
 
Management fees
    -       -       -       690       -       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -       -  
 
Borrowings
    -       -       -       4,147       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       188       -       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       23       -       (45 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       81       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       -       -  
Total Joint Ventures
      -       -       1,034       5,613       -       (495     (104,356 )     -       -  

 
44

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.  
Related party transactions (Continued)
 
Related party
Description of
 
Investments in financial assets non-current
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings non-current
   
Borrowings current
   
Derivative financial instruments
 
 
transaction
             
non-current
         
non-current
                         
Subsidiaries of the parent company
                                                       
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       -       -       -       -7       -       -       -  
Helmir S.A.
Reimbursement of expenses
    -       -       -       1       -       -       -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       63       -       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       50       -       -       -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       94       -       (38     -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       50       -       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       60       -       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       2       -       -       -       -       -  
Total Subsidiaries of the parent company
      -       -       -       320       -       (45 )     -       -       -  
Other related parties
                                                                         
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       -       2,632       -       (41     -       -       -  
Estudio Zang Bergel y Viñes
Advances
    -       -       -       7       -       -       -       -       -  
 
Legal services
    -       -       -       10       -       (599 )     -       -       -  
Dolphin Fund PLC
Contributions
    446,753       -       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -       -  
Elsztain Managing Partners
Reimbursement of expenses
    -       -       -       -       -       (22     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       52       -       (1 )     -       -       -  
Inversiones Financieras del Sur S.A.
Borrowings
    -       -       -       344       -       (4     -       -       -  
 
Capital contributions
    -       -       -       -       -       (6 )     -       -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       2       -       -       -       -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       113       -       (5     -       -       -  
 
Leases and/or rights of use
    -       -       -       885       -       (3 )     -       -       -  
Total Other related parties
      446,753       -       -       4,178       -       (681     -       -       -  

 
45

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets non-current
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings non-current
   
Borrowings current
   
Derivative financial instruments
 
                 
non-current
         
non-current
                         
Directors and Senior Management
                                                       
Directors
Fees
    -       -       -       5,955       (11,343     (11,486     -       -       -  
 
Reimbursement of expenses
    -       -       -       246       -       (105 )     -       -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -       -  
Total Directors and Senior Management
      -       -       -       6,201       (11,363       (11,591     -       -       -  
Total
      460,753       14,483       1,034       23,866       (11,600     (48,873 )     (134,913     (14,746     (600

 
46

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of
 
Investments in financial assets
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings
   
Borrowings current
 
 
transaction
 
non-current
         
non-current
         
non-current
         
non-current
       
Parent company
                                                 
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       480       -       (10,565 )     -       -  
 
Corporate services
    -       -       -       -       -       (33,927 )     -       -  
 
Sale of real estate property
    -       -       -       701       -       -       -       -  
 
Non-Convertible Notes
    14,001       16,655       -       -       -       -       -       -  
 
Shared-based payments
    -       -       -       1,331       -       -       -       -  
Total Parent company
      14,001       16,655       -       2,512       -       (44,492 )     -       -  
Associates
                                                                 
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       298       -       (372     -       -  
 
Borrowings
    -       -       -       -       -       -       (35,557     (9,738 )
 
Non-Convertible Notes
    -       5,136       -       -       -       -       -       -  
 
Mortgage bonds
    -       540       -       -       -       -       -       -  
 
Leases and/or rights
    -       -       -       11       -       -       -       -  
 
of use
                                                               
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       507       -       -       -       -  
Manibil S.A.
Other liabilities
    -       -       -       -       -       (781 )     -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,525       -       -       -       -  
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,759       -       (1 )     -       -  
Total Associates
      -       5,676       -       4,100       -       (1,154     (35,557 )     (9,738

 
47

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
 
Related party
Description of
 
Investments in financial assets
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings
   
Borrowings current
 
 
transaction
 
non-current
         
non-current
         
non-current
         
non-current
       
Joint Ventures
                                                 
Baicom Networks S.A.
Management fees
    -       -       1,007       1       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       18       -       (2 )     -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       29       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       -       (98,328     -  
 
Reimbursement of expenses
    -       -       -       84       -       (254     -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       275       -       (141 )     -       -  
 
Proceeds from leasing
    -       -       -       11       -       (13     -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (248 )     -       -  
 
Management fees
    -       -       -       629       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -  
 
Borrowings
    -       -       -       3,916       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       180       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       46       -       (45     -       -  
 
Reimbursement of expenses
    -       -       -       77       -       -       -       -  
 
Borrowings
    -       -       -       500       -       -       -       -  
Total Joint Ventures
      -       -       1,007       5,867       -       (703     (98,328 )     -  

 
48

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
Related party
Description of
 
Investments in financial assets
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings non-current
   
Borrowings current
 
 
transaction
 
non-current
         
non-current
         
non-current
                   
Subsidiaries of the parent company
                                                 
Helmir S.A.
Reimbursement of expenses
    -       -       -       1       -       -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       49       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       39       -       -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       40       -       (8     -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       38       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       47       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       9       -       -       -       -  
Total Subsidiaries of the parent company
      -       -       -       223       -       (8 )     -       -  
Other related parties
                                                                 
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       -       2,570       -       (41     -       -  
Estudio Zang Bergel y Viñes
Advances
    -       -       -       14       -       -       -       -  
 
Legal services
    -       -       -       22       -       (979 )     -       -  
Dolphin Fund PLC
Contributions
    17,249       -       -       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -  
Elsztain Realty Partners
Reimbursement of capital
    -       -       -       -       -       (105,325     -       -  
Decater
Reimbursement of capital
    -       -       -       -       -       (6,661     -       -  
Elsztain Managing Partners
Reimbursement of expenses
    -       -       -       -       -       (61 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       51       -       (2     -       -  
Inversiones Financieras del Sur S.A.
Reimbursement of expenses
    -       -       -       261       -       (3 )     -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       32       -       (5     -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       133       -       (11 )     -       -  
 
Leases and/or rights of use
    -       -       -       928       -       (3     -       -  
Total Other related parties
      17,249       -       -       4,144       -       (113,091 )     -       -  


 
49

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)
 
Related party
Description of
 
Investments in financial assets
   
Investments in financial assets current
   
Trade and other receivables
   
Trade and other receivables current
   
Trade and other payables non-current
   
Trade and other payables current
   
Borrowings non-current
   
Borrowings current
 
 
transaction
 
non-current
         
non-current
                               
Directors and Senior Management
                                                 
Directors
Management fees
    -       -       -       7,599       -       (11,754 )     -       -  
 
Reimbursement of expenses
    -       -       -       -       -       (69 )     -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -  
Total Directors and Senior Management
      -       -       -       7,599       (20 )     (11,823 )     -       -  
Total
      31,250       22,331       1,007       24,445       (20     (171,271 )     (133,885     (9,738

 
50

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina



33.  
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended el September 30, 2013:

Related party
 
Leases and/or
rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    316       -       (27,851 )     -       1,768       -       -  
Total Parent company
    316       -       (27,851 )     -       1,768       -       -  
Associates
                                                       
Banco Hipotecario S.A.
    120       -       -       -       (676 )     -       -  
Tarshop S.A.
    1,597       -       -       -       -       -       -  
Total Associates
    1,717       -       -       -       (676 )     -       -  
Join Ventures
                                                       
Baicom Networks S.A.
    -       3       -       -       28       -       -  
Cyrsa S.A.
    -       -       -       -       (4,027 )     -       -  
Nuevo Puerto Santa Fe S.A.
    (126 )     117       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       231       -       -  
Quality Invest S.A.
    -       54       -       -       -       -       -  
Total Join Ventures
    (126 )     174       -       -       (3,768 )     -       -  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (700 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       (550 )     -  
Isaac Elsztain e hijos S.C.A.
    (105 )     -       -       -       -       -       -  
Dolphin Fund PLC
    -       -       -       -       14,296       -       -  
Hamonet S.A.
    (55 )     -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       61       -       -  
Total Other related parties
    (160 )     -       -       (700 )     14,357       (550 )     -  
Directors and Senior Management
                                                       
Directors
    -       -       -       -       -       -       (15,138 )
Total Directors and Senior Management
    -       -       -       -       -       -       (15,138 )
Total
    1,747       174       (27,851 )     (700 )     11,681       (550 )     (15,138 )

 
51

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina


33.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended September 30, 2012:

Related party
 
Leases and/or
rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    272       -       (22,642 )     -       1,693       -       -  
Total Parent company
    272       -       (22,642 )     -       1,693       -       -  
Associates
                                                       
Banco Hipotecario S.A.
    98       -       -       -       22       -       -  
Tarshop S.A.
    840       -       -       -       -       -       -  
Total Associates
    938       -       -       -       22       -       -  
Join Ventures
                                                       
Baicom Networks S.A.
    -       3       -       -       22       -       -  
Canteras Natal Crespo S.A.
    -       24       -       -       3       -       -  
Cyrsa S.A.
    -       -       -       -       (608 )     -       -  
Nuevo Puerto Santa Fe S.A.
    -       86       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       82       -       -  
Quality Invest S.A.
    -       54       -       -       25       -       -  
Total Join Ventures
    -       167       -       -       (476 )     -       -  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (501 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       (384 )     -  
Isaac Elsztain e hijos S.C.A.
    (88 )     -       -       -       -       -       -  
Hamonet S.A.
    (46 )     -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       73       -       -  
Total Other related parties
    (134 )     -       -       (501 )     73       (384 )     -  
Directors and Senior Management
                                                       
Directors
    -       -       -       -       -       -       (13,393 )
Total Directors and Senior Management
    -       -       -       -       -       -       (13,393 )
Total
    1,076       167       (22,642 )     (501 )     1,312       (384 )     (13,393 )


 
52

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
34.  
Negative working capital

As of the period-end, the Group has recorded negative working capital which is currently under consideration of the Board of Directors and Management.


35.  
Subsequent events

Ordinary and Extraordinary Shareholders’ meeting

On October 31, 2013, the Company’s Annual Shareholders’ Meeting corresponding to fiscal year ended June 30, 2013, in order to consider and approve the following, among other things: (i) analysis of the provisions set forth in Ruling No.  609/ 2012 of the National Securities Commission (CNV) and setting up of a special reserve under Shareholder’s Equity, deciding that (a) a special reserve be set up under Shareholder’s Equity reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS, and the balance at closing of retained earnings disclosed in the last financial statements prepared under the previously effective accounting standards, and (b) the amount of Ps 19,762 be deducted from the “Special Reserve” to be reallocated to the Legal Reserve; (ii) consideration of the “Retained earnings” balance, and of the reversal of the “Reserve for new developments”, as of June 30, 2013. It was approved by a majority the total reversal of “Retained earnings” and partial of “Reserve for new developments”, to be applied to the payment of cash dividends, and previous increase of “Legal Reserve” balance.; (iii) the treatment and allocation of income/loss for the year ended June 30, 2013, that consisted of a profit of Ps. 238,737, and consideration of payment of cash dividends and/or in kind for up to Ps. 250,000. It was approved by a majority (a) the payment of cash dividends for the amount of Ps. 250,000, (b) increase the amount of “Legal Reserve” in Ps. 11,937; (iv) consideration of the Board of Director’s and Supervisory Committee’s performance. Both performances were approved; (v) update of the share services contract report. The Board’s management in relation to the Master Agreement for corporate service sharing, its amendments and addenda, were approved; (vi) consideration of the Repurchase plan involving common shares and GDS issued by the Company. It was approved by a majority the Board of Director’s performance related to the repurchase plan of common shares.

Forward Transactions

In October, Alto Palermo S.A. and Banco Hipotecario S.A. carried out US-dollar forward transactions as per the following detail:

Buyer
Seller
Asset
Amount
 
Term Price
 
Date of Execution
Settlement
Alto Palermo S.A.
Banco Hipotecario S.A.
USD
5.0 million
    6.420  
10/01/2013
01/31/2014
Alto Palermo S.A.
Banco Hipotecario S.A.
USD
5.0 million
    6.418  
10/01/2013
01/31/2014

 
53

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation form the original prepared in Spanish for publication in Argentina
 
35.
Subsequent events (Continued)

Repurchase plan involving common shares and GDS issued by IRSA

On October 15, 2013, IRSA’s Board of Directors approved a new increase to the maximum price, raising it to Ps. 11.00 per common share and USD 11.50 per GDS.

On October 22, 2013 IRSA’s Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and USD 15.00 per GDS.

During October, IRSA acquired 123,000 common shares (nominal value Ps. 1 per share) for a total amount of Ps. 1.2 million and 62,079 GDS (representing 620,790 common shares) for a total amount of USD 0.62 million.

Subscription Dolphin Fund Ltd. (“Dolphin”)

During the three-month period, the Group, through its subsidiaries Tyrus and Ritelco, subscribed shares of Dolphin for an amount of US$ 75 million. After September 30, 2013, trough Tyrus, the Group, subscribed shares of Dolphin for an amount of US$ 9 million, and has given a loan for an amount of US$ 6 million.

On November 3, 2013, Dolphin, along with other investors, made an offer to purchase up to a 45% interest in IDB Development Corporation (“IDBD”), an Israeli company, within the framework of a debt restructuring process its controlling company, IDBH, is currently negotiating with creditors, pursuant to Israel’s applicable laws. Among other things, the process is subject to the approval of creditor’s committees and courts with competent jurisdiction over the matter.

Dolphin plans to invest the funds contributed by its shareholders in IDBD by subscribing shares issued by said company and by making a payment to IDBH’s creditors.  As proof of Dolphin’s engagement in the restructuring process, Dolphin and other investors have set up an escrow account for up to USD 75 million and, in order to submit its purchase offer, deposited USD 20.6 million in escrow in favor of the competent Court.

IDBD controls certain Israeli and international companies, and is involved in several markets and industry sectors, including real estate, insurance, agribusiness,  banks and financial sector, retail, new technologies, telecommunications, utilities and oil & gas production.

Subject to the latest judicial developments, the acquisition process is expected to conclude during the first quarter of 2014.

 
54

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report
 
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolívar 108 - 1° floor
Autonomous City of Buenos Aires
C.U.I.T.: 30-52532274-9

1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries as of September 30, 2013, and the related unaudited condensed interim consolidated statements of income and comprehensive income for three-month period ended September 30, 2013, and the unaudited condensed interim consolidated statements of changes of shareholders’ equity and cash flows for the three-month period then ended and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards (IFRS). The IFRS as issued by the International Accounting Standard Board were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences and incorporated by the National Securities Commission to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the Argentine Federation of Professional Councils in Economic Sciences for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
55

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report (Continued)
 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.
 
5.  
In accordance with current regulations, we hereby inform that:
 
a)  
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;
 
b)  
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal requirements;
 
c)  
we have read the Business Summary (“Reseña Informativa”) and the additional information required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards these matters that are within our competence, we have no observations to make;
 
d)  
at September 30, 2013, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 906,732, which was not callable at that date.
 
Autonomous City of Buenos Aires, November 11, 2013
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85
 
 
56

 



IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Separate Financial Statements as of September 30, 2013 and for the three-month periods ended September 30, 2013 and 2012

 

 
 

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2013 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    09.30.2013       06.30.2013  
ASSETS
                 
Non-current Assets
                 
Investment properties                                                                                        
6
    798,887       804,788  
Property, plant and equipment                                                                                        
7
    8,763       8,681  
Trading properties                                                                                        
8
    62,762       62,762  
Intangible assets
9
    5,882       5,938  
Investments in subsidiaries, associates and joint ventures
5
    3,717,145       3,570,642  
Deferred income tax assets                                                                                        
20
    98,096       47,144  
Income tax and minimum presumed income tax credit
      108,747       102,375  
Trade and other receivables                                                                                        
12
    106,995       85,862  
Investments in financial assets                                                                                        
13
    80       87  
Total Non-current Assets                                                                                        
      4,907,357       4,688,279  
Current Assets
                 
Trading properties                                                                                        
8
    3,003       3,901  
Inventories                                                                                        
10
    508       463  
Trade and other receivables                                                                                        
12
    123,113       251,678  
Investments in financial assets
13
    174,956       72,713  
Cash and cash equivalents                                                                                        
15
    38,886       62,788  
Total Current Assets                                                                                        
      340,466       391,543  
TOTAL ASSETS                                                                                        
      5,247,823       5,079,822  
SHAREHOLDERS’ EQUITY
                 
Shared capital
      578,506       578,676  
Treasury stock                                                                                        
      170       -  
Inflation adjustment  of share capital                                                                                        
      123,329       123,329  
Share premium
      793,123       793,123  
Cost of treasury stock                                                                                        
      (1,182 )     -  
Reserve for share-based payments                                                                                        
      13,988       8,258  
Legal reserve…                                                                                        
      85,140       85,140  
Special reserve                                                                                        
      395,249       395,249  
Reserve for new developments                                                                                        
      492,441       492,441  
Cumulative translation adjustment                                                                                        
      65,687       50,776  
Acquisition of additional interest in subsidiaries                                                                                        
      (20,782 )     (20,782 )
Retained earnings                                                                                        
      271,710       239,328  
TOTAL SHAREHOLDERS’ EQUITY                                                                                        
      2,797,379       2,745,538  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables                                                                                        
16
    11,627       7,054  
Borrowings                                                                                        
19
    1,933,448       1,796,521  
Provisions                                                                                        
18
    8,857       6,877  
Total Non-Current Liabilities                                                                                        
      1,953,932       1,810,452  
Current Liabilities
                 
Trade and other payables                                                                                        
16
    66,877       88,242  
Salaries and social security liabilities                                                                                        
17
    4,411       5,490  
Borrowings
19
    419,399       423,835  
Derivative financial instruments                                                                                        
14
    219       -  
Provisions
18
    5,606       6,265  
Total Current Liabilities                                                                                        
      496,512       523,832  
TOTAL LIABILITIES                                                                                        
      2,450,444       2,334,284  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
      5,247,823       5,079,822  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain   
    President  
       
 
 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Income
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.

 
Note
    09.30.2013       09.30.2012  
Revenues
22
    71,065       69,521  
Costs
23
    (25,991 )     (27,511 )
Gross profit
      45,074       42,010  
Gain from disposal of investment properties
6
    -       31,069  
General and administrative expenses
24
    (14,629 )     (12,892 )
Selling expenses
24
    (8,758 )     (3,757 )
Other operating results, net
26
    (2,710 )     (3,974 )
Profit from operations
      18,977       52,456  
Share of profit of subsidiaries, associates, and joint ventures
5
    127,768       66,341  
Profit from operations before financial results and income tax
      146,745       118,797  
Finance income
27
    22,884       20,363  
Finance cost
27
    (209,523 )     (125,500 )
Other financial results
27
    21,324       5,621  
Financial results, net
27
    (165,315 )     (99,516 )
(Loss) / Profit before income tax
      (18,570 )     19,281  
Income tax
20
    50,952       21,861  
Profit for the period
      32,382       41,142  
                   
                   
Profit per share for the period:
                 
Basic
      0.056       0.071  
Diluted
      0.056       0.071  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Comprehensive Income
for the three-month periods ended September 30, 2013 and 2012
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


      09.30.2013       09.30.2012  
Profit for the period
    32,382       41,142  
Other Comprehensive Income:
               
Items that may be reclassified subsequently to profit or loss:
               
Currency translation adjustment of subsidiaries, associates, and joint ventures
    14,911       10,490  
Other comprehensive income for the period (i)
    14,911       10,490  
Total comprehensive income for the period
    47,293       51,632  

(i) Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.

  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       


 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.

   
Share capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock (2)
   
Share
premium
   
Cost of treasury stock
   
Acquisition of additional
interest in subsidiaries
   
Cumulative translation adjustment
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Special reserve
(1)
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at June 30, 2013
    578,676       -       123,329       793,123       -       (20,782 )     50,776       8,258       85,140       492,441       395,249       239,328       2,745,538  
Profit for the period
    -       -       -       -       -       -       -       -       -       -       -       32,382       32,382  
Other comprehensive income for the period
    -       -       -       -       -       -       14,911       -       -       -       -       -       14,911  
Total comprehensive income for the period
    -       -       -       -       -       -       14,911       -       -       -       -       32,382       47,293  
Reserve for share-based compensation
    -       -       -       -       -       -       -       5,730       -       -       -       -       5,730  
Purchase of Treasury stock
    (170 )     170       -       -       (1,182 )     -       -       -       -       -       -       -       (1,182 )
Balance at September 30, 2013
    578,506       170       123,329       793,123       (1,182 )     (20,782 )     65,687       13,988       85,140       492,441       395,249       271,710       2,797,379  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(1)  
Related to CNV General Resolution No. 609/12. See Note 21.
(2)  
Includes Ps. 36 of inflation adjustment of Treasury Stock. See Note 21.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       
 
 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month periods ended September 30, 2013 and 2012
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Share capital
   
Inflation adjustment of share capital
   
Share
premium
   
Reserve for acquisition of additional
interest in subsidiaries
   
Cumulative translation adjustment
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     14,502       2,595       71,136       419,783       510,853       2,649,341  
Profit for the period
    -       -       -       -       -       -       -       -       41,142       41,142  
Other comprehensive income  for the period
    -       -       -       -       10,490       -       -       -       -       10,490  
Total comprehensive income for the period
    -       -       -       -       10,490       -       -       -       41,142       51,632  
Acquisition of non-controlling interest
    -       -       -       (334 )     -       -       -       -       -       (334 )
Reserve for share-based compensation
    -       -       -       -       -       1,668       -       -       -       1,668  
Balance at September 30, 2012
    578,676       274,387       793,123       (16,048 )     24,992       4,263       71,136       419,783       551,995       2,702,307  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month periods ended September 30, 2013 and 2012
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


 
Note
    09.30.2013       09.30.2012  
Operating activities:
                 
Cash generated from the operations                                                                                                 
15
    13,942       61,749  
Net cash generated by operating activities
      13,942       61,749  
Investing activities:
                 
Capital contributions to subsidiaries, associates and joint ventures
5
    (873 )     (1,410 )
Additions of investment properties
6
    (830 )     (1,088 )
Proceeds from sale of investment properties
6
    118,936       53,732  
Proceed from sale of joint ventures
      7,736       -  
Additions of property, plant and equipment
7
    (383 )     (57 )
Additions of intangible assets
9
    -       (52 )
Additions of investments in financial assets
      (98,224 )     (1,724 )
Proceeds from sale of investments in financial assets
      17,749       18,885  
Interest received from subsidiaries, associates and joint ventures
      518       7,599  
Loans granted to subsidiaries, associates and joint ventures
      (14,502 )     (23,225 )
Loans repayments received from subsidiaries, associates and joint ventures 
      -       10,287  
Dividends received
      1,536       156  
Net cash generated by investing activities
      31,663       63,103  
Financing activities:
                 
Bank overdrafts, net
      115,694       24,617  
Repayments of borrowings
      -       (30,000 )
Payment of non-convertible notes
      (97,887 )     -  
Dividends paid
21
    -       (35,703 )
Interest paid
      (94,236 )     (94,442 )
Repurchase of Treasury stock
      (1,182 )     -  
Proceeds from borrowings from subsidiaries, associates and joint ventures
      6,536       49,094  
Net cash used in financing activities
      (71,075 )     (86,434 )
Net increase in cash and cash equivalents
      (25,470 )     38,418  
Cash and cash equivalents at the beginning of the year
15
    62,788       76,872  
Foreign exchange gain on cash and cash equivalents
      1,568       1,629  
Cash and cash equivalents at end of period
      38,886       116,919  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones Sociedad Anónima  
       
 
By:
/s/ Eduardo S. Elsztain  
    Eduardo S. Elsztain  
    President  
       

 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
1.  
General information and company’s business

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or the “Company”) was founded in 1943, primarily engaged in managing real estate holdings in Argentina since 1991.

IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Bolívar 108, 1st Floor, Buenos Aires, Argentina.

The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops shopping centers and branded hotels across Argentina, and also office properties in the United States of America.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 11, 2013.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements

2.1.
Basis of preparation

The Unaudited Condensed Interim Financial Statements have been prepared in accordance with the Technical Resolution No. 26 of the Argentine Federation of Professional Councils of Economic Science (“FACPCE”, as per its Spanish acronym) and with IAS 34 “Interim Financial Reporting”.

These Financial Statements should be read together with the annual separate financial statements of the Company as of June 30, 2013 prepared in accordance with the Technical Resolution No. 26. These Unaudited Condensed Interim Separate Financial Statements are presented in Argentine Pesos.

These Unaudited Condensed Interim Separate Financial Statements corresponding to the three-month periods ended September 30, 2013 and 2012 have not been audited. The Company’s Management believes they include all necessary adjustments to fairly present the results of each period. The Company’s three-month periods ended September 30, 2013 and 2012 results do not necessarily reflect the proportion of the Company’s full-year results.


 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)

2.2.           Significant accounting policies

The principal accounting policies adopted for the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013, and are based on those IFRS in force as of June 30, 2013 (except for the accounting of investments in subsidiaries, associates and joint ventures, which are accounted for under the equity method as required in RT 26). In addition, the most significant accounting policies are described in the Annual Separate Financial Statements.


2.3.           Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of financial statements as of and for the fiscal year ended June 30, 2013, save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.


3.           Acquisitions and disposals

See acquisitions and disposals made by the Company for the three-month period ended September 30, 2013 in Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.


4.           Financial risk management

Financial risks

The Company’s activities are exposed to a variety of financial risks: market risk (including foreign currency risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

4.           Financial risk management (Continued)

The Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual separate financial statements as of June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.


5.
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below is the summarized financial information for investments in subsidiaries, associates and joint ventures for the three-month period ended September 30, 2013 and for the year ended June 30, 2013:

Subsidiaries, Associates and Joint ventures

   
September 30, 2013
   
June 30, 2013
 
Beginning of period/year
    3,570,642       3,357,430  
Capital contribution
    873       143,634  
Disposal of subsidiaries
    -       (5,436 )
Share of profit, net
    127,768       346,772  
Translation adjustment
    14,911       36,274  
Cash dividends (i)
    (1,536 )     (308,479 )
Reimbursement of expired dividends
    -       591  
Acquisition of non-controlling interest
    -       (4,420 )
Reserve for share-based payment
    4,487       4,276  
End of the period/year
    3,717,145       3,570,642  

(i) During the period ended September 30, 2013, BHSA distributed dividends for an amount of Ps. 1.5 million. During the year ended June 30, 2013, APSA, Nuevas Fronteras S.A., BHSA and Manibil S.A. distributed dividends for an amount of Ps. 292.9 million, Ps. 5.6 million, Ps. 5.1 million and Ps. 4.8 million, respectively.
 

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

6.           Investment properties

Changes in Company’s investment properties for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year
    804,788       890,433  
Additions
    830       4,793  
Sales
    -       (62,700 )
Depreciation charge (i)
    (6,731 )     (27,738 )
End of period / year
    798,887       804,788  

(i) Depreciation charges of investment properties were included in “Costs” in the Statement of Income (Note 24).

The following amounts have been recognized in the statement of income:

   
September 30, 2013
   
September 30, 2012
 
Rental and service income
    66,779       63,847  
Direct operating expenses
    (24,179 )     (25,505 )
Gain from disposal of investment properties
    -       31,069  


7.           Property, plant and equipment

Changes in Company’s property, plant and equipment for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year
    8,681       8,765  
Additions
    383       1,707  
Disposals of unused property, plant and equipment
    -       (602 )
Depreciation charge (i)
    (301 )     (1,189 )
End of period / year
    8,763       8,681  

(i) Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in the statement of income (Note 24).

 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

8.           Trading properties

Changes in Company’s trading properties for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year
    66,663       71,117  
Dispositions
    (898 )     (4,454 )
End of period / year
    65,765       66,663  


9.           Intangible assets

Changes in Company’s intangible assets for the three-month period ended September 30, 2013 and for the year ended June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year
    5,938       5,987  
Additions
    -       224  
Amortization charge (i)
    (56 )     (273 )
End of period / year
    5,882       5,938  

(i) Amortization charges of intangible assets are included in “General and administrative expenses” in the statement of income (Note 24).


10.           Inventories

Company’s inventories as of September 30, 2013 and June 30, 2013 were as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Materials and other inventories (i)                                                               
    508       463  
Current inventories                                                               
    508       463  
Total inventories                                                               
    508       463  

(i)  
The cost of inventories is recorded in “Costs” in the statement of income (Note 24).

 
 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

11.           Financial instruments by category

Determination of fair values

See determination of fair value in Note 14 to the condensed interim consolidated financial statements.

The following tables show the financial assets and financial liabilities of the Company that are measured at fair value as of September 30 and June 30, 2013 and their allocation to the fair value hierarchy:

   
September 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    80       -       -       80  
 - Mutual funds                                                       
    45,431       -       -       45,431  
- Bonds                                                       
    129,597       -       -       129,597  
Total assets
    175,108       -       -       175,108  

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Interest rate swaps
    -       219       -       219  
Total liabilities                                    
    -       219       -       219  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    84       -       -       84  
 - Mutual funds                                                       
    2,918       -       -       2,918  
- Bonds                                                       
    69,865       -       -       69,865  
Total assets
    72,867       -       -       72,867  

The only liabilities of the Company stated at fair value relate to derivative financial instruments (see Note 14). They are classified as Level 2 since their fair value is calculated under the discounted cash flow method. The main parameter used in that model is interest rate futures.

 
 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
12.  
Trade and other receivables

Company’s trade and other receivables, as of September 30, 2013 and June 30, 2013 are as follows:
 
   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Sale, leases and services receivable
    1,327       1,702  
Total non-current trade receivables
    1,327       1,702  
Trade receivables of joint ventures
    2,317       2,147  
Others
    578       527  
Total non-current other receivables
    2,895       2,674  
Related parties (Note 29)
    102,773       81,486  
Total non-current trade and other receivables
    106,995       85,862  
Current
               
Sale, leases and services receivable
    24,818       143,831  
Checks to be deposited
    -       85  
Debtors under legal proceedings
    7,641       6,01  
Less: allowance for trade receivables
    -8,803       -5,359  
Total trade receivables
    23,656       144,567  
Trade receivables of joint ventures
    13,894       20,555  
Gross sales tax credit
    52       1,165  
Other tax receivables
    1,205       2,182  
Prepaid expenses
    2,705       3,07  
Expenses and services to recover
    2,464       2,077  
Advance payments
    2,825       2,973  
Others
    675       668  
Less: allowance for other receivables
    -23       -23  
Total current other receivables
    23,797       32,667  
Related parties (Note 29)
    75,66       74,444  
Total current trade and other receivables
    123,113       251,678  
Total trade and other receivables
    230,108       337,54  
 
Movements on the Company’s allowance for trade and other receivables are as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year                                                                                  
    5,382       4,783  
Additions of the period / year                                                                                  
    4,195       1,491  
Unused amounts reversed                                                                                  
    (751 )     (892 )
End of period / year
    8,826       5,382  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 24). Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.


 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

13.           Investments in financial assets

Company’s investments in financial assets as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT                                                                           
    80       84  
Government bonds                                                                           
    -       3  
Total non-current investments in financial assets
    80       87  
Current
               
Financial assets at fair value
               
Mutual funds                                                                           
    45,359       2,851  
Government bonds                                                                           
    129,597       69,862  
Total current investments in financial assets
    174,956       72,713  
Total investments in financial assets                                                                           
    175,036       72,800  


14.  
Derivative financial instruments

Company’s derivative financial instruments as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Liabilities
           
Current
           
Interest rate swaps (i)                                                                            
    219       -  
Total current derivative financial instruments
    219       -  
Total derivative financial instruments                                                                        
    219       -  

(i) In September 2013, the Company entered into interest rate swaps with Industrial and Commercial Bank of China, Banco Santander Río and Banco Itaú. The total amount of underlying assets for these agreements amounts to Ps. 130 million and are due in September 2014.


 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



15.
Cash flow information

The following table shows the amounts of cash and cash equivalents as of September 30, 2013 and June 30, 2013:

   
September 30, 2013
   
June 30, 2013
 
Cash at bank and on hand                                                                        
    38,814       62,721  
Mutual funds                                                                        
    72       67  
Total cash and cash equivalents                                                                        
    38,886       62,788  

Following is a detailed description of cash flows generated by the Company’s operations for the three-month period ended September 30, 2013 and 2012:

 
Note
 
September 30, 2013
   
September 30, 2012
 
Profit for the period
      32,382       41,142  
Adjustments for:
                 
Income tax expense
20
    (50,952 )     (21,861 )
Amortization and Depreciation
24
    7,088       7,731  
Gain from disposal of investment properties
6
    -       (31,069 )
Share-based payments
25, 28
    1,243       360  
Changes in fair value of investments in financial assets
27
    (21,543 )     (5,621 )
Loss on derivative financial instruments
      219       -  
Interest expense, net
      62,119       58,405  
Provisions
      7,900       8,594  
Share of profit of subsidiaries, associates and joint ventures
      (127,768 )     (66,341 )
Unrealized foreign exchange loss, net
      119,455       43,967  
Increase in inventories
      (45 )     (10 )
Decrease in trading properties
      898       1,478  
Decrease / (Increase) in trade and other receivables
      10,798       (14,426 )
(Decrease) / Increase in trade and other payables
      (26,329 )     42,555  
Decrease in salaries and social security liabilities
      (1,079 )     (3,006 )
Decrease in provisions
      (444 )     (149 )
Net cash generated by operating activities
      13,942       61,749  

Additional information
             
        09.30.2013       09.30.2012  
Increase in income tax and minimum presumed income tax credits through an increase in trade and other payables
      6,370       -  
Reserve for share-based payment
5
    4,487       1,308  
Cumulative translation adjustment
      14,911       10,490  

 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

16.           Trade and other payables

Company’s trade and other payables as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
           
Sales, rent and services payments received in advance
    643       2,027  
Guarantee deposits
    4,390       4,768  
Total non-current trade payables
    5,033       6,795  
Minimum presumed income tax payable
    6,370       -  
Others
    206       242  
Total non-current other payables
    6,576       242  
Related parties (Note 29)
    18       17  
Total non-current trade and other payables
    11,627       7,054  
                 
Current
               
Trade payables
    3,779       8,401  
Accrued invoices
    10,732       13,220  
Sales, rent and services payments received in advance
    23,414       22,707  
Guarantee deposits
    4,829       3,779  
Total current trade payables
    42,754       48,107  
VAT payables
    2,514       7,974  
Other tax payables
    7,467       13,786  
Others
    4,716       6,352  
Total current other payables
    14,697       28,112  
Related parties (Note 29)
    9,426       12,023  
Total current trade and other payables
    66,877       88,242  
Total trade and other payables
    78,504       95,296  
 

 
16

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

17.           Salaries and social security liabilities

Company’s Salaries and social security liabilities as of September 30, 2013 and June 30, 2013 are as follows:

   
September 30, 2013
   
June 30, 2013
 
Current
           
Provision for vacation and bonuses                                                                                                     
    2,339       4,505  
Social security payable                                                                                                     
    2,054       967  
Salaries payable                                                                                                     
    18       18  
Total salaries and social security liabilities                                                                                                     
    4,411       5,490  


18.           Provisions

The table below shows the movements in Company's provisions:

   
Labor, legal and other claims
 
At June 30, 2013                                                                                                                  
    13,142  
Additions                                                                                                                  
    1,765  
Used during period                                                                                                                  
    (444 )
At September 30, 2013                                                                                                                  
    14,463  


The analysis of total provisions is as follows:

   
September 30, 2013
   
June 30, 2013
 
Non-current
    8,857       6,877  
Current
    5,606       6,265  
      14,463       13,142  

 
17

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

19.           Borrowings

Company’s borrowings as of September 30, 2013 and June 30, 2013 were as follows:

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ floating
Effective
interest rate %
 
Nominal value
   
September 30, 2013
   
June 30,
2013
 
Non-current
                         
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
8.50%
    150,000       866,836       805,868  
IRSA NCN due 2020
Unsecured
US$
Fixed
11.50%
    150,000       849,752       789,655  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar
    13,532       129,941       123,914  
Related parties (Note 29)
Unsecured
US$
Floating
Libor 3m +200
    8,012       46,414       43,169  
Related parties (Note 29)
Unsecured
US$
Fixed
7.50%
    2,224       21,396       18,428  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar+15.23%
    6,000       18,925       15,469  
Finance lease obligations
Secured
US$
Fixed
7.50%
    126       184       18  
Total non-current borrowings
                    1,933,448       1,796,521  
Current
                               
IRSA NCN due 2013
Unsecured
Ps.
Floating
Badlar +2.49%
    153,152       -       52,240  
IRSA NCN due 2014
Unsecured
US$
Fixed
7.45%
    33,832       98,838       137,750  
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
8.5%
    150,000       11,436       27,749  
IRSA NCN due 2020
Unsecured
US$
Fixed
11.5%
    150,000       18,726       40,604  
Bank overdrafts
Unsecured
Ps.
Floating
-
    -       217,781       100,214  
Finance lease obligations
Secured
US$
Fixed
7.50%
    126       228       105  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar
    67,369       8       8  
Related parties (Note 29)
Unsecured
Ps.
Fixed
7.50%
    6,000       70,328       64,533  
Related parties (Note 29)
Unsecured
US$
Floating
Libor 3m +200
    8,012       449       170  
Related parties (Note 29)
Unsecured
US$
Fixed
5%
    5,950       1,605       462  
Total Current borrowings
                    419,399       423,835  
Total borrowings
                    2,352,847       2,220,356  
NCN: Non-convertible Notes

 
18

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

20.           Current and deferred income tax

The details of the provision for the Company’s income tax are as follows:

   
September 30, 2013
   
September 30, 2012
 
Current income tax                                                                                 
    -       -  
Deferred income tax                                                                                 
    50,952       21,861  
Income tax                                                                                 
    50,952       21,861  

The gross movement on the deferred income tax account is as follows:

   
September 30, 2013
   
June 30, 2013
 
Beginning of period / year                                                                                 
    47,144       (19,179 )
Income tax gain                                                                                 
    50,952       66,323  
End of period / year                                                                                 
    98,096       47,144  

Below is a reconciliation between income tax expense and the amount that would arise using the income tax rate applicable to Profit Before Income Tax for the three-month periods ended September 30, 2013 and 2012:

   
September 30, 2013
   
September 30, 2012
 
Net income at tax rate                                                                                 
    (6,500 )     6,748  
Permanent differences:
               
Share of loss from subsidiaries, associates and joint ventures
    (44,719 )     (23,219 )
Non-deductible items                                                                                 
    84       (27 )
Others                                                                                 
    183       (5,363 )
Income tax expense                                                                                 
    (50,952 )     (21,861 )

 
19

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

21.           Shareholders’ Equity

During the three month period ended September 30, 2013, no dividends were paid out.

See Note 25 to the Unaudited Condensed Interim Consolidated Financial Statements.


22.           Revenues

   
September 30, 2013
   
September 30, 2012
 
Rental and scheduled rent increases                                                                                 
    49,838       45,288  
Expenses                                                                                 
    15,523       17,484  
Property management fee                                                                                 
    1,053       935  
Others                                                                                 
    365       140  
Total rental and service income                                                                                 
    66,779       63,847  
Sale of trading properties                                                                                 
    4,286       5,674  
Total other revenue                                                                                 
    4,286       5,674  
Total revenues                                                                                 
    71,065       69,521  


23.
Costs

   
September 30, 2013
   
September 30, 2012
 
Leases and services costs                                                                                 
    24,179       25,505  
Cost of sales and development                                                                                 
    1,812       2,006  
Total cost of property operations                                                                                 
    25,991       27,511  
Total costs                                                                                 
    25,991       27,511  


24.           Expenses by nature

The Company disclosed expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.

The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Company.


 
20

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

24.           Expenses by nature (Continued)

For the period ended September 30, 2013:

   
Costs
                   
   
Cost
of rental and services
   
Cost of sale
and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges
    1,135       128       102       -       1,365  
Depreciation and amortization
    6,831       -       231       26       7,088  
Allowances for trade and other receivables
    -       -       -       3,444       3,444  
Salaries, social security costs and other personnel expenses
    3,979       37       8,469       2,146       14,631  
Directors’ fees
    -       -       2,691       -       2,691  
Fees and payments for services
    993       13       1,369       359       2,734  
Maintenance, security, cleaning, repairs  and others
    9,720       79       535       46       10,380  
Taxes, rates and contributions
    1,144       651       26       1,923       3,744  
Advertising and other selling expenses
    -       -       -       774       774  
Cost of sale of trading properties ……………………………….………….
    -       898       -       -       898  
Others
    377       6       1,206       40       1,629  
Total expenses by nature
    24,179       1,812       14,629       8,758       49,378  




 
21

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

24.           Expenses by nature (Continued)

For the period ended September 30, 2012:

   
Costs
                   
   
Cost
of rental and services
   
Cost of sale
and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges
    800       284       41       -       1,125  
Depreciation and amortization
    7,479       -       243       9       7,731  
Allowances for trade and other receivables
    -       -       -       406       406  
Salaries, social security costs and other personnel expenses
    2,579       29       6,246       804       9,658  
Directors’ fees
    -       -       3,668       -       3,668  
Fees and payments for services
    546       -       1,275       279       2,100  
Maintenance, security, cleaning, repairs  and others
    11,305       15       589       38       11,947  
Taxes, rates and contributions
    2,353       195       92       1,576       4,216  
Advertising and other selling expenses
    -       -       -       582       582  
Cost of sale of trading properties
    -       1,478       -       -       1,478  
Others
    443       5       738       63       1,249  
Total expenses by nature
    25,505       2,006       12,892       3,757       44,160  



 
22

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

25.           Employee costs

   
September 30, 2013
   
September 30, 2012
 
Salaries and social security costs                                                                                 
    12,377       8,722  
Share-based compensation                                                                                 
    1,243       360  
Pension costs – defined contribution plan                                                                                 
    133       268  
Other expenses and benefits                                                                                 
    878       308  
Total employee costs                                                                                 
    14,631       9,658  


26.           Other operating results, net

   
September 30, 2013
   
September 30, 2012
 
Donations                                                                                 
    (244 )     (78 )
Lawsuits and other contingencies (1)                                                                                 
    (1,616 )     (2,040 )
Others                                                                                 
    (850 )     (1,856 )
Total other operating results, net                                                                                 
    (2,710 )     (3,974 )
(1)  
Includes judicial costs and expenses.


27.           Financial results, net

   
September 30, 2013
   
September 30, 2012
 
Finance income:
           
 - Interest income                                                                                   
    2,192       4,701  
 - Foreign exchange gains                                                                                   
    20,692       15,662  
Total finance income                                                                                   
    22,884       20,363  
                 
Finance costs:
               
 - Interest expense                                                                                   
    (64,311 )     (63,106 )
 - Foreign exchange losses                                                                                   
    (141,799 )     (59,912 )
 - Other finance costs                                                                                   
    (3,413 )     (2,482 )
Total finance costs                                                                                   
    (209,523 )     (125,500 )
Other financial results:
               
 - Fair value gain of investments in financial assets
    21,543       5,621  
 - Loss on derivatives financial instruments                                                                                   
    (219 )     -  
Total other financial results                                                                                   
    21,324       5,621  
Total financial results, net                                                                                   
    (165,315 )     (99,516 )


28.           Share-based payments

For more details on share-based payments, see Note 32 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
 
23

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

29.           Related party transactions

The following is a summary of the balances with related parties as of September 30, 2013:
 
Related party
Description of
Transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Parent Company
                                                 
CRESUD S.A.C.I.F. y A.
Sale of good and/or services
    -       -       701       -       -       -       -       -  
 
Corporate services
    -       -       -       -       (4,712 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       -       (1,537 )     -       -       -  
 
Share-based payments
    -       -       559       -       -       -       -       -  
Total Parent Company
      -       -       1,260       -       (6,249 )     -       -       -  
Subsidiaries
                                                                 
E. Commerce Latina S.A.
Reimbursement of expenses
    -       -       20       -       -       -       -       -  
 
Management fees
    -       -       2       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (13,475 )
Alto Palermo S.A.
Reimbursement of expenses
    -       -       3,344       -       -       -       -       -  
 
Non-Convertible Notes
    -       -       -       -       -       -       (182 )     (10,254 )
 
Share-based payments
    -       -       -       -       (72 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (70,328 )     -  
Solares de Santa Maria S.A.
Reimbursement of expenses
    -       -       4,213       -       -       -       -       -  
 
Borrowings
    -       -       -       5       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    -       -       30       -       -       -       -       -  
 
Borrowings
    -       -       89       -       -       -       (8 )     (7,119 )
Unicity S.A.
Reimbursement of expenses
    -       -       10       -       -       -       -       -  
Ritelco S.A.
Reimbursement of expenses
    -       -       31       -       (15     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (449 )     (50,437

 
24

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

29.           Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Subsidiaries
                                                 
Inversora Bolivar S.A.
Reimbursement of expenses
    -       -       40       -       -       -       -       -  
 
Borrowings
    -       -       1,479       -       -       -       -       (15,704
Hoteles Argentinos S.A.
Hotel services
    -       -       84       -       (1,162 )     -       -       -  
Tyrus S.A.
Reimbursement of expenses
    -       -       379       -       -       -       -       -  
 
Borrowings
    -       -       -       102,768       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    -       -       2,524       -       (41 )     -       -       -  
 
Management fees
    -       -       553       -       -       -       -       -  
 
Guarantee deposits
    -       -       -       -       -       (10 )     -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       -       12       -       (6 )     -       -       -  
 
Management fees
    -       -       55       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       (1,605 )     (25,585
Efanur S.A.
Reimbursement of expenses
    -       -       80       -       -       -       -       -  
 
Borrowings
    -       -       48,154       -       -       -       -       -  
Total Subsidiaries
      -       -       61,099       102,773       (1,296 )     (10 )     (72,572     (122,574
Subsidiaries CRESUD
                                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       -       (29 )     -       -       -  
Cactus S.A.
Reimbursement of expenses
    -       -       -       -       (7 )     -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       50       -       -       -       -       -  
Helmir S.A.
Reimbursement of expenses
    -       -       2       -       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       38       -       -       -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       38       -       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       47       -       -       -       -       -  
Total Subsidiaries CRESUD
      -       -       175       -       (36 )     -       -       -  

 
25

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

29.           Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Subsidiaries APSA
                                                 
Arcos del Gourmet S.A.
Reimbursement of expenses
    -       -       19       -       -       -       -        
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       -       -       (8     -       -       -  
 
Non-Convertible Notes
    -       -       -       -       -       -       (187     (8,359 )
Fibesa S.A.
Reimbursement of expenses
    -       -       26       -       -       -       -       -  
 
Share-based payments
    -       -       63       -       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       -       55       -       -       -       -       -  
 
Non-Convertible Notes
    -       -       -       -       -       -       (723 )     (32,337 )
Shopping Neuquén S.A.
Reimbursement of expenses
    -       -       2       -       -       -       -       -  
Torodur S.A.
Reimbursement of expenses
    -       -       172       -       -       -       -       -  
Conil S.A
Reimbursement of expenses
    -       -       35       -       -       -       -       -  
Total Subsidiaries APSA
      -       -       372       -       (8     -       (910     (40,696
Subsidiaries TYRUS
                                                                 
Irsa International LLC
Reimbursement of expenses
    -       -       980       -       (774     -       -       -  
Real Estate Investment Group LP I
Reimbursement of expenses
    -       -       41       -       (31 )     -       -       -  
Real Estate Investment Group V
Reimbursement of expenses
    -       -       13       -       -       -       -       -  
Irsa Development LP
Reimbursement of expenses
    -       -       -       -       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    -       -       -       -       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       1,395       -       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    -       -       978       -       -       -       -       -  
Jiwin S.A.
Reimbursement of expenses
    -       -       3       -       -       -       -       -  
Zetol S.A.
Reimbursement of expenses
    -       -       160       -       -       -       -       -  
Total Subsidiaries TYRUS
      -       -       3,57       -       (805     -       -       -  
Associates
                                                                 
Manibil S.A.
Other liabilities
    -       -       -       -       (781 )     -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       -       (9     -       -       -  
Total Associates
              -       -       -       (790 )     -       -       -  
Associates APSA
                                                                 
Tarshop S.A.
Reimbursement of expenses
    -       -       -       -       (1 )     -       -       -  
Total Associates APSA
      -       -       -       -       (1     -       -       -  

 
26

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

29.           Related party transactions (Continued)
 
Related party
Description of transactions
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Joint Ventures
                                                 
Cyrsa S.A.
Reimbursement of expenses
    -       -       5       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (104,356 )
Baicom Networks S.A.
Reimbursement of expenses
    -       -       17       -       (2     -       -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    -       -       188       -       -       -       -       -  
Total Joint Ventures
      -       -       210       -       (2 )     -       -       (104,356 )
Joint Ventures APSA
              -               -                                  
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    -       -       4       -       -       -       -          
Quality Invest S.A.
Reimbursement of expenses
    -       -       31       -       -       -       -       -  
 
Management fees
    -       -       -       -       (45 )     -       -       -  
Total Joint Ventures APSA
      -       -       35       -       (45 )     -       -       -  
Other related parties
                                                                 
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       2,547       -       (36 )     -       -       -  
Austral Gold S.A.
Reimbursement of expenses
    -       -       2       -       (1 )     -       -       -  
Dolphin Fund PLC
Reimbursement of expenses
    -       -       133       -       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       -       4       -       -       -       -       -  
 
Legal services
    -       -       -       -       (153 )     -       -       -  
Museo de los Niños
Leases and/or rights of use
    -       -       14       -       (3 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       38       -       (1 )     -       -       -  
Total Other related parties
      -       -       2,738       -       (194 )     -       -       -  
Directors and Senior Management
                                                               
Directors
Fees
    -       -       5,955       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       246       -       -       -       -       -  
 
Guarantee deposits
    -       -       -       -       -       (8 )     -       -  
Total Directors and Senior Management
    -       -       6,201       -       -       (8 )     -       -  
Total
      -       -       75,660       102,773       (9,426 )     (18     (73,482     (267,626


 

 
27

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

29.           Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Parent Company
                                                 
CRESUD S.A.C.I.F. y A.
Sale of real estate property
    -       -       701       -       -       -       -       -  
 
Corporate services
    -       -       -       -       (8,503 )     -       -       -  
 
Reimbursement of expenses
    -       -       471       -       -       -       -       -  
 
Share-based payments
    -       -       559       -       -       -       -       -  
Total Parent Company
      -       -       1,731       -       (8,503     -       -       -  
Subsidiaries
                                                                 
E. Commerce Latina S.A.
Reimbursement of expenses
    -       -       17       -       -       -       -       -  
 
Management fees
    -       -       1       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (11,371
Alto Palermo S.A.
Reimbursement of expenses
    -       -       2,183       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       -       (311     -       -       -  
 
Corporate services
    -       -       2,257       -       -       -       -       -  
 
Share-based payments
    -       -       -       -       (72 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (64,533     -  
Solares de Santa Maria S.A.
Reimbursement of expenses
    -       -       3,925       -       -       -       -       -  
 
Borrowings
    -       -       -       5       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    -       -       19       -       -       -       -       -  
 
Borrowings
    -       -       86       -       -       -       (8     (5,431 )
Unicity S.A.
Reimbursement of expenses
    -       -       7       -       -       -       -       -  
Ritelco S.A.
Reimbursement of expenses
    -       -       10       -       (15     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (170 )     (47,036

 
28

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.
Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Subsidiaries
                                                 
Inversora Bolivar S.A.
Reimbursement of expenses
    -       -       27       -       -       -       -       -  
 
Borrowings
    -       -       1,42       -       -       -       -       (13,228
Hoteles Argentinos S.A.
Hotel services
    -       -       53       -       (1,081     -       -       -  
Tyrus S.A.
Reimbursement of expenses
    -       -       120       -       -       -       -       -  
 
Borrowings
    -       -       -       81,481       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    -       -       1,472       -       -       -       -       -  
 
Management fees
    -       -       553       -       -       -       -       -  
 
Guarantee deposits
    -       -       -       -       -       (9     -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       -       1       -       -       -       -       -  
 
Management fees
    -       -       159       -       (8 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (462     (25,585
Efanur S.A.
Reimbursement of expenses
    -       -       75       -       -       -       -       -  
 
Borrowings
    -       -       44,43       -       -       -       -       -  
Total Subsidiaries
      -       -       56,815       81,486       (1,487 )     (9 )     (65,173 )     (102,651 )
Subsidiaries CRESUD
                                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       -       (2 )     -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       46       -       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       44       -       -       -       -       -  
Helmir S.A.
Reimbursement of expenses
    -       -       1       -       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       36       -       -       -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       35       -       -               -       -  
Total Subsidiaries CRESUD
      -       -       162       -       (2     -       -       -  


 
29

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.
Related party transactions (Continued)
 
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Subsidiaries APSA
                                                 
Arcos del Gourmet S.A.
Reimbursement of expenses
    -       -       13       -       -       -       -       -  
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       -       -       (1     -       -       -  
 
Non-Convertible Notes
    -       -       -               -       -       (446 )     (7,077
Fibesa S.A.
Reimbursement of expenses
    -       -       128       -       -       -       -       -  
 
Share-based payments
    -       -       63       -       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       -       78       -       -       -       -       -  
 
Non-Convertible Notes
    -       -       -       -       -       -       (764 )     (12,050
Shopping Neuquén S.A.
Reimbursement of expenses
    -       -       1       -       -       -       -       -  
Torodur S.A.
Reimbursement of expenses
    -       -       162       -       -       -       -       -  
Total Subsidiaries APSA
      -       -       445       -       (1 )     -       (1,210     (19,127
Subsidiaries TYRUS
                                                                 
Irsa International LLC
Reimbursement of expenses
    -       -       995       -       (720 )     -       -       -  
Real Estate Investment Group LP I
Reimbursement of expenses
    -       -       38       -       (28 )     -       -       -  
Real Estate Investment Group. V
Reimbursement of expenses
    -       -       12       -       -       -       -       -  
Irsa Development LP
Reimbursement of expenses
    -       -       2       -       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    -       -       1,350       -       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       1,301       -       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    -       -       909       -       -       -       -       -  
Jiwin S.A.
Reimbursement of expenses
    -       -       3       -       -       -       -       -  
Zetol S.A.
Reimbursement of expenses
    -       -       149       -       -       -       -       -  
Total Subsidiaries TYRUS
      -       -       4,759       -       (748 )     -       -       -  
Associates
                                                                 
Manibil S.A.
Other liabilities
    -       -       -       -       (781 )     -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       -       (90 )     -       -       -  
Total Associates
      -       -       -       -       (871     -       -       -  
Associates APSA
                                                                 
Tarshop S.A.
Reimbursement of expenses
    -       -       8       -       -       -       -       -  
Total Associates APSA
      -       -       8       -       -       -       -       -  


 
30

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.  
Related party transactions (Continued)
 
Related party
Description of
transaction
 
Investments in financial assets current
   
Investments in financial assets non-current
   
Trade and other receivables current
   
Trade and other receivables non-current
   
Trade and other liabilities current
   
Trade and other liabilities non-current
   
Borrowings current
   
Borrowings non-current
 
Joint Ventures
                                                 
Cyrsa S.A.
Reimbursement of expenses
    -       -       -       -       (10 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (98,328 )
Baicom Networks S.A.
Reimbursement of expenses
    -       -       16       -       (2     -       -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    -       -       178       -       -       -       -       -  
Total Joint Ventures
      -       -       194       -       (12 )     -       -       (98,328
Joint Ventures APSA
                                                                 
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    -       -       3       -       -       -       -       -  
Quality Invest S.A.
Reimbursement of expenses
    -       -       26       -       -       -       -       -  
 
Management fees
    -       -       -       -       (45 )     -       -       -  
Total Joint Ventures APSA
      -       -       29       -       (45 )     -       -       -  
Other related parties
                                                                 
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       2,482       -       (36 )     -       -       -  
Dolphin Fund PLC
Reimbursement of expenses
    -       -       133       -       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       -       11       -       -       -       -       -  
 
Legal services
    -       -       12       -       (314 )     -       -       -  
Museo de los Niños
Leases and/or rights of use
    -       -       26       -       (3     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       38       -       (1 )     -       -       -  
Total Other related parties
      -       -       2,702       -       (354     -       -       -  
Directors and Senior Management
                                                                 
Directors
Fees
    -       -       7,599       -       -       -       -       -  
 
Guarantee deposits
    -       -       -       -       -       (8 )     -       -  
Total Directors and Senior Management
      -       -       7,599       -       -       (8 )     -       -  
Total
      -       -       74,444       81,486       (12,023     (17     (66,383     (220,106


 
31

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina



29.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended September 30, 2013:
 
Related party
 
Commissions
   
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Last Parent Company
                                               
Cresud S.A.C.I.F. y A
    -       316       -       -       -       -       -       -  
Total Parent Company
    -       316       -       -       -       -       -       -  
Subsidiaries
                                                               
Alto Palermo S.A.
    -       1,18       -       -       -       (5,915 )     -       -  
E-Commerce Latina S.A.
    -       -       -       -       -       (737 )     -       -  
Solares de Santa Maria S.A.
    -       -       -       -       -       -       -       -  
Inversora Bolivar S.A.
    -       -       -       -       -       (881 )     -       -  
Llao Llao Resorts S.A.
    -       32       -       -       -       -       -       -  
Ritelco S.A.
    -       -       -       -       -       (3,679 )     -       -  
Nuevas Fronteras S.A.
    -       -       -       -       -       (1,143 )     -       -  
Efanur S.A.
    -       -       -       -       -       3,724       -       -  
Tyrus S.A.
    -       -       -       -       -       7,162       -       -  
Palermo Invest S.A.
    -       -       -       -       -       (217     -       -  
Total Subsidiaries
    -       1,212       -       -       -       (1,686 )     -       -  
Subsidiaries APSA
                                                               
Fibesa S.A.
    -       275       -       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       -       (2,357 )     -       -  
Emprendimientos Recoleta S.A.
    -       -       -       -       -       789       -       -  
Total Subsidiaries APSA
    -       275       -       -       -       (1,568     -       -  


 
32

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Commissions
   
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Associates APSA
                                               
Tarshop S.A.
    -       782       -       -       -       -       -       -  
Total Associates APSA
    -       782       -       -       -       -       -       -  
Joint Ventures
                                                               
Canteras Natal Crespo S.A.
    -       -       -       -       -       -       -       -  
Cyrsa S.A.
    -       -       -       -       -       (4,027 )     -       -  
Total Joint Ventures
    -       -       -       -       -       (4,027 )     -       -  
Other related parties
                                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    -       (52 )     -       -       -       -       -       -  
Hamonet S.A.
    -       (28 )     -       -       -       -       -       -  
Total Other related parties
    -       (80 )     -       -       -       -       -       -  
Directors and Senior Management
                                                               
Directors
    -       -       -       -       -       -       -       (2,691 )
Total Directors and Senior Management
    -       -       -       -       -       -       -       (2,691 )
Total
    -       2,505       -       -       -       (7,281 )     -       (2,691 )


 
33

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the three-month period ended September 30, 2012:
 
Related party
 
Commissions
   
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Last Parent Company
                                               
Cresud S.A.C.I.F. y A
    -       272       -       -       -       -       -       -  
Total Parent Company
    -       272       -       -       -       -       -       -  
Subsidiaries
                                                               
Alto Palermo S.A.
    -       1,384       -       -       -       9,022       -       -  
E-Commerce Latina S.A.
    -       -       -               -       (296 )     -       -  
Inversora Bolivar S.A.
    -       -       -       -       -       (309 )     -       -  
Ritelco S.A.
    -       -       -       -       -       (1,211 )                
Llao Llao Resorts S.A.
    -       25       -       -       -       44       -       -  
Nuevas Fronteras S.A.
    -       -       -       -       -       (1,354 )     -       -  
Efanur S.A.
    -       -       -       -       -       -       -       -  
Tyrus S.A.
    -       -       -       -       -       323       -       -  
Palermo Invest S.A.
    -       -       -       -       -       9       -       -  
Total Subsidiaries
    -       1,409       -       -       -       6,228       -       -  
Subsidiaries APSA
                                                               
Fibesa S.A.
    -       235       -       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       -       (53 )     -       -  
Emprendimientos Recoleta S.A.
    -       -       -       -       -       (31 )     -       -  
Total Subsidiaries APSA
    -       235       -       -       -       (84     -       -  


 
34

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Commissions
   
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Donations
   
Fees and Salaries
 
Associates APSA
                                               
Tarshop S.A.
    -       651       -       -       -       -       -       -  
Total Associates APSA
    -       651       -       -       -       -       -       -  
Joint Ventures
                                                               
Canteras Natal Crespo S.A.
    -       -       -       -       -       3       -       -  
Cyrsa S.A.
    -       -       -       -       -       (608 )     -       -  
Total Joint Ventures
    -       -       -       -       -       (605 )     -       -  
Other related parties
                                                               
Estudio Zang, Bergel & Viñes
    -       -       -       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    -       (44 )     -       -       -       -       -       -  
Hamonet S.A.
    -       (23 )     -       -       -       -       -       -  
Total Other related parties
    -       (67 )     -       -       -       -       -       -  
Directors and Senior Management
                                                               
Directors
    -       -       (3,668 )     -       -       -       -       -  
Total Directors and Senior Management
    -       -       (3,668 )     -       -       -       -       -  
Total
            2,500       (3,668 )     -       -       5,539       -       -  


 
35

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

30.           Negative working capital

At the end of the period, the Company had negative working capital. This situation is presently being considered by the Board of Directors and by Management.


31.           Special reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

32.
Subsequent Events

See subsequent events in Note 35 to Unaudited Condensed Interim Consolidated Financial Statements.

 
36

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



1.         Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.

None.

2.         Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.

See Note 2.1.

3.         Breakdown of accounts receivables and liabilities by maturity date.
 
Items
 
Falling due
(Point 3.a.)
   
Without term (Point 3.b)
   
Without term (Point 3.b)
   
To be due (Point 3.c.)
   
Total
 
        09.30.13    
Current
   
Non-current
   
Up to 3 months
   
From 3 to 6 months
   
From 6 to 9 months
   
From 9 to 12 months
   
From 1 to 2 months
   
From 2 to 3 years
   
From 3 to 4 years
   
From 4 years on
       
Accounts receivable
Trade and other receivables
    60       113       -       42,237       20,78       59,923       -       1,336       -       2,317       103,342       230,108  
 
Total
    60       113       -       42,237       20,78       59,923       -       1,336       -       2,317       103,342       230,108  
Liabilities
Trade and other payables
    1,26       -       -       53,126       3,61       5,66       3,177       10,97       387       61       253       78,504  
 
Borrowings
    -       -       -       337,898       80,352       1,267       -118       149,44       38,807       893,019       852,182       2,352,847  
 
Salaries and social security liabilities
    -       -       -       4,411       -       -       -       -       -       -       -       4,411  
 
Provisions
    -       5,606       -       -       -       -       -       8,857       -       -       -       14,463  
 
Total
    1,26       5,606       -       395,435       83,962       6,927       3,059       169,267       39,194       893,08       852,435       2,450,225  


 
37

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



4.a.         Breakdown of accounts receivable and liabilities by currency and maturity.
 
 
Items
   
Current
   
Non-current
   
Totals
 
     
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
 
Accounts receivables
Trade and other receivables
    38,1       85,013       123,113       84       106,911       106,995       38,184       191,924       230,108  
 
Total
    38,1       85,013       123,113       84       106,911       106,995       38,184       191,924       230,108  
Liabilities
Trade and other payables
    46,688       20,145       66,833       7,523       4,148       11,671       54,211       24,293       78,504  
 
Borrowings
    217,718       201,681       419,399       150,153       1,783,295       1,933,448       367,871       1,984,976       2,352,847  
 
Salaries and social security liabilities
    4,411       -       4,411       -       -       -       4,411       -       4,411  
 
Provisions
    5,606       -       5,606       8,857       -       8,857       14,463       -       14,463  
 
Total
    274,423       221,826       496,249       166,533       1,787,443       1,953,976       440,956       2,009,269       2,450,225  

4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

As of September 30, 2013 there are not receivable and liabilities subject to adjustment clause.

 
38

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



4.c.         Breakdown of accounts receivable and liabilities by interest clause
 
 
     
Current
   
Non-current
   
Accruing interest
             
     
Accruing interest
   
Non-accruing interest
   
Total
   
Accruing interest
   
Non-accruing interest
   
Total
               
Non
accruing interest
   
Total
 
  Item    
Fixed rate
   
Floating rate
               
Fixed rate
   
Floating rate
               
Fixed rate
   
Floating rate
             
Accounts receivable
Trade and other receivables
    48,594       1,568       72,951       123,113       102,768       5       4,222       106,995       151,362       1,573       77,173       230,108  
 
Total
    48,594       1,568       72,951       123,113       102,768       5       4,222       106,995       151,362       1,573       77,173       230,108  
Liabilities
Trade and other payables
    -       -       66,833       66,833       13       -       11,658       11,671       13       -       78,491       78,504  
 
Borrowings
    166,121       215,199       38,079       419,399       1,732,000       187,263       14,185       1,933,448       1,898,121       402,462       52,264       2,352,847  
 
Salaries and social security liabilities
    -       -       4,411       4,411       -       -       -       -       -       -       4,411       4,411  
 
Provisions
    -       -       5,606       5,606       -       -       8,857       8,857       -       -       14,463       14,463  
 
Total
    166,121       215,199       114,929       496,249       1,732,013       187,263       34,7       1,953,976       1,898,134       402,462       149,629       2,450,225  

 
39

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


5.           Related parties.

a.  
Interest in related parties:

       
Name of the entity
 
% of ownership interest held by the Company
 
Direct Controlling interest of IRSA:
     
Alafox S.A.
    100.00 %
APSA
    95.68 %
Codalis S.A.
    100.00 %
Doneldon S.A.
    100.00 %
E-Commerce Latina S.A.
    100.00 %
Efanur S.A.
    100.00 %
Hoteles Argentinos S.A.
    80.00 %
Inversora Bolívar S.A.
    100.00 %
Llao Llao Resorts S.A.
    50.00 %
Nuevas Fronteras S.A.
    76.34 %
Palermo Invest S.A.
    100.00 %
Ritelco S.A.
    100.00 %
Sedelor S.A.
    100.00 %
Solares de Santa María S.A.
    100.00 %
Tyrus S.A.
    100.00 %
Unicity S.A.
    100.00 %

b.  
Related parties debit/credit balances. See Note 27 to the Unaudited Condensed Interim Separate Financial Statements.

6.  
Loans to directors.

See Note 29 to the Unaudited Condensed Interim Separate Financial Statements.

7.  
Inventories.

In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

8.  
Current values.

See Notes 6, 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements

9.  
Appraisal revaluation of property, plant and equipment.

None.

 
40

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina



10.  
Obsolete unused property, plant and equipment.

None.

11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values.

See Notes 6, 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements.

13.  
Insurances.

Insured Assets

Real Estate
 
Insured amounts (1)
   
Accounting values
 
Risk covered
EDIFICIO REPÚBLICA
    96,361       206,691  
All operational risk with additional coverage and minor risks
BOUCHARD 551
    63,303       90,383  
All operational risk with additional coverage and minor risks
MORENO 877
    49,508       70,314  
All operational risk with additional coverage and minor risks
BOUCHARD 710
    39,587       62,657  
All operational risk with additional coverage and minor risks
MAIPU 1300
    25,787       32,221  
All operational risk with additional coverage and minor risks
SUIPACHA 652
    17,041       9,207  
All operational risk with additional coverage and minor risks
AVDA. DE MAYO 595
    5,148       3,511  
All operational risk with additional coverage and minor risks
LIBERTADOR 498
    3,423       3,584  
All operational risk with additional coverage and minor risks
DIQUE IV
    3,056       57,189  
All operational risk with additional coverage and minor risks
RIVADAVIA 2768
    369       139  
All operational risk with additional coverage and minor risks
MADERO 1020
    216       155  
All operational risk with additional coverage and minor risks
CONSTITUCIÓN 1159
    191       8,762  
All operational risk with additional coverage and minor risks
SUBTOTAL
    303,990       544,813    
SINGLE POLICY
    15,000       -  
Third party liability

 
(1)
The insured amounts are in thousands of U.S. dollars.

In our opinion, the above-described insurance policies cover current risks adequately.

 
41

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of September 30, 2013
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


14.  
Allowances and provisions that, taken individually or as a whole, exceed 2 % of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.

 
16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

Not applicable.

17.
Unpaid accumulated dividends on preferred shares.

None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 25 to the Unaudited Condensed Interim Consolidated Financial Statements.

IRSA NCN due 2017 and IRSA NCN due 2020 both contain certain customary covenants and restrictions, including amount others, limitations for the incurrence of additional indebtedness, restricted payments, disposal of assets, and entering into certain transactions with related companies. Restricted Payments include restrictions on the payment of dividends.


Autonomous City of Buenos Aires, November 11, 2013.


 
42

 
IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousands of pesos
Free translation from the original prepared in Spanish for publications in Argentina


1.  
Brief comments on the Company’s activities during the period, including references to significant events occurred after the end of the period.

See attached.

2.  
Comparative summarized consolidated shareholders’ equity structure

      09.30.13       06.30.13  
Non- Current Assets
    7,096,268       6,487,209  
Current Assets
    1,301,673       1,839,320  
Total Assets
    8,397,941       8,326,529  
Non-Current Liabilities
    3,853,168       3,590,593  
Current Liabilities
    1,351,138       1,605,247  
Total Liabilities
    5,204,306       5,195,840  
Non-controlling interest
    396,256       385,151  
Shareholders’ Equity
    2,797,379       2,745,538  
Total
    8,397,941       8,326,529  

3.  
Comparative summarized consolidated income structure

      09.30.13       09.30.12  
Operating result
    229,051       197,942  
Share of profit of associates and joint ventures
    38,991       16,731  
Profit before financial results and income tax
    268,042       214,673  
Finance income
    46,534       38,723  
Finance cost
    (308,201 )     (180,977 )
Other financial results
    41,841       16,017  
Financial loss, net
    (219,826 )     (126,237 )
Profit Before Income Tax
    48,216       88,436  
Income tax
    (12,948 )     (37,626 )
Profit for the period
    35,268       50,810  
                 
Attributable to:
               
Equity holders of the parent
               
Non-controlling interest
    32,382       41,142  
      2,886       9,668  


 
43

 
IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousands of pesos
Free translation from the original prepared in Spanish for publications in Argentina


4.
Statistical data as compared with the same period of previous year.

Summary of properties sold in units and in thousands of pesos.

      09.30.13       09.30.12  
Apartments & Loft Buildings
               
Torres Jardín
    44       -  
Torres de Rosario
    -       1,925  
Libertador 1703 and 1755 (Horizons)
    11,774       44,886  
Others
    -       811  
                 
Residential Communities
               
Abril / Baldovinos (2)
    1,750       1,113  
El Encuentro
    2,492       3,750  
                 
Undeveloped plots of land
               
Canteras Natal Crespo
    -       18  
      16,060       52,503  

5.
Key ratios as compared.

      09.30.13         06.30.13    
Liquidity
                   
Current assets
    1,301,673  
=0.96
    1,839,320  
=1.15
Current liabilities
    1,351,138       1,605,247  
                     
Debt
                   
Total liabilities
    5,204,306  
=1.86
    5,195,840  
=1.89
Shareholders’ Equity
    2,797,379       2,745,538  
                     
Solvency
                   
Shareholders’ Equity
    2,797,379  
=0.54
    2,745,538  
=0.53
Total liabilities
    5,204,306       5,195,840  
                     
Non-Current Assets to total Assets
                   
Non- Current assets
    7,096,268  
=0.85
    6,487,209  
=0.78
Total assets
    8,397,941       8,326,529  
                     

6.       Brief comment on the outlook for the coming period.

See attached.

 
44

 
Free translation from the original prepared in Spanish for publication in Argentina



Limited Review Report


To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolívar 108 - 1° floor
Autonomous City of Buenos Aires
C.U.I.T.: 30-52532274-9

 
1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima as of September 30, 2013, and the related unaudited condensed interim separate statements of income and comprehensive income for the three-month period ended September 30, 2013, and the unaudited condensed interim separate statements of changes of shareholders’ equity and cash flows for the three-month period then ended and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences added by the National Securities Commission to its regulations. Those standards differ from the International Financial Reporting Standards and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board and used for the preparation of the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the Argentine Federation of Professional Councils in Economic Sciences for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
45

 
Free translation from the original prepared in Spanish for publication in Argentina


Limited Review Report (Continued)
 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences for separate financial statements of a parent company.

 
5.  
In accordance with current regulations, we hereby inform that:

 
a)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal requirements;

 
c)  
we have read the additional information to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make;

 
d)  
at September 30, 2013, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 906,732 which was not callable at that date.

 
Autonomous City of Buenos Aires, November 11, 2013.
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85


 
46

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 

I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.

Buenos Aires, November 11, 2013 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces today the results of its operations for the three-month period ended September 30, 2013.

Consolidated Income*

In millions of ARS
 
IQ 14
   
IQ 13
   
Var (ARS)
   
var (%)
 
Revenues
    621.4       483.0       138.4       28.7 %
Operating Income / (Loss)
    229.1       197.9       31.2       15.8 %
Depreciation and Amortization
    55.1       50.4       4.7       9.3 %
EBITDA1
    284.2       248.3       35.9       14.5 %
Net Income for the period
    35.3       50.8       (15.5 )     (30.5 )%
Attributable to the parent company’s shareholders
    32.4       41.1       (8.7 )     (21.2 )%
Attributable to non-controlling interest
    2.9       9.7       (6.8 )     (70.1 )%
*It coincides with the Income Statement of the Financial Statements (Excludes interest in joint businesses).

„  
Revenues and EBITDA for the first quarter of 2014 were 28.7% and 14.5% higher than in the first quarter of 2013, mainly explained by an increase in revenues from the “Shopping Centers”, “Offices and other” and “Hotels” segments, offset by lower revenues in the “Sales and Developments” and “Financial Transactions and Other” segments.

„  
Net income for the first 3-month period of fiscal year 2014 was ARS 35.3 million, 30.5% lower than in the same period of 2013 mainly due to lower financial results and exchange rate differences.



 

 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 


II. Shopping Centers (through our subsidiary Alto Palermo S.A.)

During 2013, private consumption remained as the main driver of the economy, growing at rates close to 6% year on year and favored by the increase in nominal salaries, which recorded a 25% increase compared to the same period of the previous year according to the INDEC. This, in addition to the dynamism exhibited by consumer loans, with year-on-year increases close to 31%, was reflected in all the retail activities, which continue to grow at a solid pace.

Our tenants’ sales grew 28.5% during the first quarter of fiscal year 2014 compared to the same period of 2013, in line with which was observed in the market.

Shopping Centers (in millions of ARS)
 
IQ 14
   
IQ 13
   
% Var
 
Revenues
    455.8       355.6       28.2 %
Operating Income
    207.1       154.0       34.6 %
Depreciation and Amortization
    36.8       38.0       (3.2 )%
EBITDA
    244.0       192.0       27.1 %

Shopping Centers Operating Indicators
 
IQ 14
   
IVQ 13
   
IIIQ 13
   
IIQ 13
   
IQ 13
 
Total Leaseable Area (sqm2)[1]
    307,721       308,793       308,793       309,021       309,021  
Tenants’ Sales (12-month cumulative, ARS million)
    13,276.8       12,479.2       11,749.4       11,148.2       10,469.1  
Occupancy [1]
    98.6 %     99.1 %     98.7 %     99.8 %     98.4 %

[1]
Percentage over gross leaseable area as of period end.

  
During the first quarter of fiscal year 2014, tenants’ sales of our shopping centers reached ARS 3,586.8 million (a 28.5% increase compared to the same period of the previous fiscal year). This increase reflects the good performance of all the Company’s Shopping Centers.
„  
The EBITDA/revenue margin for the first quarter of fiscal year 2014, excluding revenues from common maintenance expenses and commercial advertising fund, reached 78.6%, in line with the previous fiscal year.
  
The portfolio’s occupancy rate stood at 98.6%, showing a slight decrease compared to the last quarter due to a lower occupancy rate in two of our shopping centers located in the interior of the country caused by the refurbishment of some stores. As of the end of the fiscal year, although Alto Rosario had 1,130 sqm vacant, it had already closed a new lease agreement for the next quarter, and while Mendoza Plaza Shopping had 1,092 sqm vacant it had a new tenants’ proposal for the next quarter.

 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 


Operating data of our Shopping Centers as of September 30, 2013

Shopping Center
Date of Acquisition
 
GLA (sqm)[1]
   
Stores
   
Occupancy % [2]
   
APSA’s Interest [3]
   
Book Value (ARS thousand) [4]
 
Alto Palermo
Nov-97
    18,122       144       99.6 %     100.0 %     234,433  
Abasto Shopping [4]
Jul-94
    37,022       171       100.0 %     100.0 %     288,767  
Alto Avellaneda
Nov-97
    36,494       139       99.7 %     100.0 %     140,463  
Paseo Alcorta
Jun-97
    13,666       107       100.0 %     100.0 %     122,885  
Patio Bullrich
Oct-98
    11,617       86       100.0 %     100.0 %     121,811  
Buenos Aires Design
Nov-97
    13,354       62       95.9 %     53.7 %     17,108  
Dot Baires Shopping
May-09
    48,646       152       99.9 %     80.0 %     459,872  
Soleil
Jul-10
    15,190       78       100.0 %     100.0 %     92,992  
Alto Noa Shopping
Mar-95
    19,084       88       100.0 %     100.0 %     33,209  
Alto Rosario Shopping [5]
Nov-04
    28,306       145       94.4 %     100.0 %     125,409  
Mendoza Plaza Shopping
Dec-94
    42,272       146       96.0 %     100.0 %     112,260  
Córdoba Shopping
Dec-06
    15,679       105       100.0 %     100.0 %     69,552  
La Ribera Shopping
Aug-11
    8,269       49       97.4 %     50.0 %     17,855  
Total
      307,721       1,472       98.6 %             1,836,616  

[1] Gross leasable area in each property. Excludes common areas and parking spaces.
[2] Calculated dividing occupied square meters by leaseable area on the last day of the period.
 
[3] APSA’s effective interest in each of its business units. IRSA holds a 95.68% interest in APSA.
[4] Cost of acquisition plus improvements, less cumulative depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Excludes works in progress.
 
[5] Excludes Museo de los Niños (3,732 sqm in Abasto and 1,261 in Alto Rosario).
         

Cumulative tenants’ sales as of September 30 of the fiscal periods
(In millions of ARS)

Shopping Center
    1Q 14       1Q 13    
% Var
 
Alto Palermo
    466.1       355.3       31.2 %
Abasto Shopping
    561.0       439.0       27.8 %
Alto Avellaneda
    518.6       423.0       22.6 %
Paseo Alcorta
    235.6       175.1       34.6 %
Patio Bullrich
    149.4       123.4       21.1 %
Buenos Aires Design
    66.6       57.2       16.4 %
Dot Baires Shopping
    438.1       345.9       26.7 %
Soleil
    144.4       70.2       105.7 %
Alto Noa Shopping
    168.8       140.2       20.4 %
Alto Rosario Shopping
    300.8       243.1       23.7 %
Mendoza Plaza Shopping
    349.3       269.4       29.7 %
Córdoba Shopping
    122.0       95.9       27.2 %
La Ribera Shopping
    66.1       53.4       23.8 %
Total
    3,586.8       2,791.2       28.5 %


Detailed Revenues
 
IQ14
   
IQ13
   
% Var
 
Base Rent
    174.7       137.8       26.8 %
Percentage Rent
    73.0       56.7       28.8 %
Total Rent
    247.8       194.5       27.4 %
Admission rights
    28.5       24.1       18.4 %
Fees
    8.2       4.2       95.9 %
Parking
    19.7       15.1       30.2 %
Management fees
    5.3       4.1       29.5 %
Other
    0.9       0.4       128.1 %
Total revenues before common maintenance expenses and common promotional fund
    310.4       242.4       28.1 %
Common maintenance expenses and common promotional fund
    145.5       113.2       28.5 %
Total Revenues
    455.8       355.6       28.2 %


 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 


III. Offices and Other

The A+ office local market of the City of Buenos Aires remains robust. Although USD rental prices per square meter decreased compared to 2012, sale prices remain stable above USD 4,000 per square meter, showing a solid demand for premium office spaces in the City of Buenos Aires. This generated a drop in the cap-rate compared to its historical levels.

Evolution of A+ offices’ profitability in the City of Buenos Aires
 
Evolution of A+ prices


Source: LJ Ramos

The performance of our office units remained stable in terms of rental prices and occupancy levels during the first quarter of the year, reaching ARS 74.0 million in revenues and an occupancy rate of 97.3%.

In ARS MM
 
IQ 14
   
IQ 13
   
% Var
 
Revenues
    74.0       70.3       5.3 %
Operating income
    29.7       31.1       (4.5 )%
Depreciation and amortization
    8.5       8.8       (3.4 )%
EBITDA
    38.2       39.9       (4.3 )%
 
   
IQ 14
   
IVQ 13
   
IIIQ 13
   
IIQ 13
   
IQ 13
 
Occupancy
    97.3 %     97.1 %     97.3 %     96.5 %     96.8 %
Monthly Rent (ARS/leased sqm)
    148.5       138.7       128.8       123.1       118.3  
Monthly Rent (USD/leased sqm)
    25.6       25.7       25.1       25.0       25.3  


„  
Revenues from the Offices segment increased by 5.3% in the first quarter of fiscal year 2014 whereas operating income decreased by 4.5%. It should be highlighted that the portfolio’s gross leaseable area dropped by 8% as a result of the sale of 13,154 sqm corresponding to 3 floors of “La Nación” building and 5 floors of “El Rulero” building during fiscal year 2013.
„  
The portfolio occupancy rate reached 97.3% and the monthly rent per square meter in premium spaces reached ARS 148.5, with dollar prices remaining in line with market figures.
„  
The EBITDA/Revenue margin, excluding revenues from common maintenance expenses, was 60.9% in the first quarter of 2014, around 10% below the value recorded during the same quarter of fiscal year 2013 due to the reduction in gross leaseable area and common maintenance expense deficit.

Below is information on our offices and other rental properties segment as of September 30, 2013.
(In thousands of ARS)

   
Date of Acquisition
   
Leaseable Area sqm (1)
   
Occupancy Rate (2)
   
IRSA’s Effective Interest
   
Book Value (3)
 
Offices
                             
Edificio República
 
04/28/08
      19,884       88.2 %     100 %     205,569  
Torre Bankboston
 
08/27/07
      14,873       100.0 %     100 %     145,403  
Bouchard 551
 
03/15/07
      12,081       100.0 %     100 %     89,791  
Intercontinental Plaza
 
11/18/97
      22,535       100.0 %     100 %     69,064  
Bouchard 710
 
06/01/05
      15,044       100.0 %     100 %     62,343  
Dique IV, Juana Manso 295 (8)
 
12/02/97
      11,298       94.4 %     100 %     60,648  
Maipú 1300
 
09/28/95
      9,399       97.3 %     100 %     31,665  
Libertador 498
 
12/20/95
      620       100.0 %     100 %     3,525  
Suipacha 652/64
 
11/22/91
      11,453       100.0 %     100 %     9,008  
Madero 1020
 
12/21/95
      101       100.0 %     100 %     150  
Dot Building (9)
 
11/28/06
      11,242       100.0 %     76 %     101,095  
Other Offices (4)
    N/A       2,585       89.4 %     N/A       532  
Subtotal Offices
            131,115       97.3 %     N/A       778,803  
                                         
Other Properties
                                       
Commercial Properties (5)
    N/A       312       -       N/A       758  
Santa María del Plata S.A.
 
07/10/97
      60,100       -       100 %     12,516  
Nobleza Piccardo
 
05/31/11
      48,590       100.0 %     50 %     10,480  
Other Properties (6)
    N/A       3,996       100.0 %     N/A       8,762  
Subtotal Other Properties
            112,998       99.7 %     N/A       32,516  
                                         
TOTAL OFFICES AND OTHER (7)
            244,113       98.4 %     N/A       811,319  

Notes:
(1) Total leaseable area for each property as of September 30, 2013. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area as of September 30, 2013.
(3) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment.
(4) Includes the following properties: Madero 492 (fully sold), Av. de Mayo 595, Av. Libertador 602 (fully sold), Rivadavia 2774, Sarmiento 517, Dock del Plata (fully sold),
Edificio Costeros (fully sold), Laminar (fully sold) and Reconquista 823/41 (fully sold).
(5) Includes the following properties: Constitución 1111, Crucero I (fully sold), Locales de Abril (fully assigned) and Casona de Abril.
(6) Includes the following properties: Constitución 1159, Dique III (fully sold) and Canteras.
(7) Corresponds to the “Offices and Other” business unit mentioned in Note 5 to the Consolidated Financial Statements.
(8) The building was occupied in May 2009.
(9) Through Alto Palermo S.A. – The building has revenues since August 2010.




 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 

IV.           Sales and Developments

Construction decelerated its growth rate during calendar year 2013, though in terms of prices, the value per sqm of new apartments in the City of Buenos Aires has remained stable.
For the rest of the year, the construction business is expected to grow thanks to the continuity of the policies aimed at encouraging capital expenditures. In particular, there is the Argentine Credit Program (PRO.CRE.AR, as per its acronym in Spanish) which has started to have a greater impact in the course of the year. The amounts contributed by the Argentine Credit Program (PRO.CRE.AR) are equivalent to 6.3% of the GDP for the construction industry.

Sales and Developments in millions of ARS
 
IQ 14
   
IQ 13
   
% Var
 
Revenues
    16.1       52.5       (69.4 )%
Operating income
    (6.7 )     30.8       -  
Depreciation and amortization
    -       -       -  
EBITDA
    (6.7 )     30.8       -  

  
During the first quarter of fiscal year 2014, sales totaled ARS 16.1 million, explained by the recognition of revenues from projects developed in previous fiscal years. The segment reflects a 69.4% drop compared to the same quarter of 2013 mainly due to the fact that in the previous fiscal year revenues for ARS 44.9 million derived from the sale of lots of the Horizons project had been recorded.

Accumulated sales as of September 30 of the fiscal periods
(in thousands of ARS)

DEVELOPMENT
 
IQ 14
   
IQ 13
   
% Var
 
Residential apartments
                 
Torres de Rosario (1)
    -       1,953       -  
Libertador 1703 y 1755 (Horizons) (2)
    11,774       44,858       (73.8 )%
Other residential apartments (3)
    44       811       (94.6 )%
Subtotal Residential Apartments
    11,818       47,622       (75.2 )%
Residential Communities
                       
Abril/Baldovinos (4)
    1,750       1,113       57.2 %
El Encuentro
    2,492       3,750       (33.5 )%
Subtotal Residential Communities
    4,242       4,863       (12.8 )%
Land Reserves
                       
Canteras Natal Crespo
    -       18       -  
Subtotal Land Reserves
    -       18          
TOTAL
    16,060       52,503       (69.4 )%

(1)  
Through Alto Palermo S.A.
(2)  
Owned by CYRSA S.A.
(3)  
Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received by Beruti through APSA, Torres Jardín, Edificios Cruceros (fully sold), San Martín de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Terreno Caballito and Lotes Pereiraola through IRSA.
(4)  
Includes sale of shares in Abril.

 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 


Development Status of Projects

DEVELOPMENT
Date of Acquisition
 
Area intended for sale
(sqm) (1)
   
Total Units / Lots (2)
   
IRSA’s Effective Interest
   
Percentage Built
   
Percentage Sold (3)
   
Book Value (in thousands of ARS) (4)
 
Residential Apartments
                                     
Caballito Nuevo
Nov-97
    67       1       100.0 %     100.0 %     99.1 %     313  
Torres de Rosario(5)
Apr-99
    2,661       17       95.7 %     100.0 %     60.0 %     2,083  
Horizons (9)
Jan-07
    44,648       467       50.0 %     100.0 %     100.0 %     11,484  
Other Residential apartments (6)
-
    138,520       1,438                               76,189  
Subtotal Residential Apartments
      185,896       1,923                               90,069  
Residential Communities
                                                 
Abril/Baldovinos (7)
Jan-95
    5,137       4       100.0 %     100.0 %     99.5 %     2,357  
El Encuentro
Nov-97
    13,690       9       100.0 %     100.0 %     85.0 %     765  
Subtotal Residential Communities
      18,827       13                               3,122  
Land Reserves
                                                 
Puerto Retiro
May-97
    82,051               50.0 %     0.0 %     0.0 %     51,337  
Santa María del Plata
Jul-97
    715,951               100.0 %     0.0 %     10.0 %     158,951  
Pereiraola
Dec-96
    1,299,630               100.0 %     0.0 %     100.0 %     8,200  
Terreno Rosario (5)
Apr-99
    31,000               95.7 %     0.0 %     100.0 %     8,353  
Terreno Baicom
Dec-09
    34,500       1       50.0 %     0.0 %     0.0 %     4,459  
UOM Luján
May-08
    1,176,000               95,7 %     0.0 %     100.0 %     33,905  
Terreno Catalinas Norte
Dec-09
    42,625               100.0 %     0.0 %     100.0 %     109,154  
Pilar
May-97
    740,237               100.0 %     0.0 %     0.0 %     1,550  
Coto Air Space (5)
Sep-97
    16,167       284       95.7 %     0.0 %     0.0 %     8,946  
Other Land Reserves(8)
-
    13,680,711       1                               10,090  
Subtotal Land Reserves
      17,818,872       286                               394,480  
TOTAL
      18,023,595       2,222                               487,671  

Notes:
(1) Total property area intended for sale upon completion of the development or acquisition and before sale of any of the units (including parking and storage spaces, but excluding common areas). In the case of Land Reserves, the land area was considered.
(2) Represents the total units or plots upon completion of the development or acquisition (excludes parking and storage spaces).
(3) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
(4) Company’s total consolidated sales.
(5) Through Alto Palermo S.A.
(6) Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received by Beruti through APSA, Torres Jardín, Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Terreno Caballito and Pereiraola plots through IRSA.
(7) Includes sales of shares in Abril.
(8) Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Aguero 596 (fully sold), República Arabe Siria (fully sold), Terreno Mendoza (fully sold), Zelaya 3102, Conil, Soleil air space and Others APSA (through APSA).-
(9) Owned by CYRSA S.A.

Abril, Hudson, Greater Buenos Aires.
Abril is a 312-hectare private residential community located near Hudson City, approximately 34 kilometers south of the City of Buenos Aires. We have developed this property into a private residential community for the construction of single-family homes targeting the upper-middle income market. The project includes 20 neighborhoods subdivided into 1,273 lots of approximately 1,107 square meters each. Construction works for the neighborhoods have been completed, and as of September 30, 2013, the title deeds for the last 4 lots had been executed.
 
El Encuentro, Benavidez, Tigre.
In the district of Benavidez, Municipality of Tigre, 35 kilometers north from downtown Buenos Aires, a 110-hectare gated residential complex known as “El Encuentro” is located, consisting of a total of 527 lots with a total saleable area of 610,785.15 sqm. The development of the project is completed and equipped with power supply, water, sewage, effluent treatment plant, public lighting, finished driveways and accesses, buildings, sports facilities, etc. As of September 30, 2013, all the lots had been sold, and only 4 deeds are pending execution.
 



 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 

V.
Hotels

The Argentine hotel market showed signs of deceleration in activity levels during calendar year 2013. The inflow of tourists to Argentina fell 13.5% in the first half of the year compared to the same period of 2012. Inbound tourism comes mostly from neighboring countries, mainly Brazil, whose number of visitors was 30% lower than in the past year. Cumulative hotel occupancy in Buenos Aires as of September 2013 was 5% lower than in the same period of 2012. However, our hotels in the City of Buenos Aires maintain their historic occupancy rates and we see an improvement in our Llao Llao resort in the City of Bariloche.

Hotels (in millions of ARS)
 
IQ 14
   
IQ 13
   
% Var
 
Revenues
    72.9       53.8       35.5 %
Operating income
    0.7       (5.9 )     -  
Depreciation and amortization
    3.6       4.6       (21.7 )%
EBITDA
    4.3       (1.3 )     -  
 
   
IQ 14
   
IVQ 13
   
IIIQ 13
   
IIQ 13
   
IQ 13
 
Average Occupancy
    68.1 %     65.8 %     67.2 %     65.9 %     62.4 %
Average Rate per Room (ARS/night)
    1,061       876       892       872       862  
Average Rate per Room (USD/night)
    197       163       174       177       184  

►  
 During the first quarter of fiscal year 2014, the hotel segment recorded an increase in revenues of around 35.5% and operating income showed a positive result of ARS 0.7 million compared to the ARS 5.8 million loss recorded in the same period of the previous year.

The following is information on our hotel segment as of  September 30, 2013:

Hotels
Date of
Acquisition
 
IRSA’s
Interest
   
Number
of Rooms
   
Average
Occupancy (1)
   
Average
 Rate
   
Book Value
 (in thousands of ARS)
 
Intercontinental (3)
11/01/97
    76.34 %     309       65.6 %     857       47,578  
Sheraton Libertador (4)
03/01/98
    80.00 %     200       81.5 %     772       32,561  
Llao Llao (5)
06/01/97
    50.00 %     201       60.0 %     1,781       85,522  
Total
              710       68.4 %     1,061       165,661  

Notes:
           
1) Cumulative average for the 3-month period.
 
2) Cumulative average for the 3-month period.
 
3) Through Nuevas Fronteras S.A. (IRSA’s subsidiary).
 
4) Through Hoteles Argentinos S.A.
 
5) Through Llao Llao Resorts S.A.
 

Accumulated sales as of September 30 of the fiscal periods

Hotels
 
IQ 14
   
IQ 13
   
% Var
 
Intercontinental (3)
    24,834       18,666       33.0 %
Sheraton Libertador (4)
    17,269       11,670       48.0 %
Llao Llao (5)
    30,824       23,457       31.4 %
Total
    72,927       53,793       35.6 %


 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 

VI.
International

Interest in Metropolitan 885 Third Ave. LLC (“Metropolitan”) through New Lipstick LLC (“New Lipstick”)

IRSA indirectly holds a 49.8% interest in New Lipstick LLC, a holding company that is owner of Metropolitan, a company whose main asset is the so-called “Lipstick” office building, and the debt associated to this asset, which amounts to approximately USD 113.0 million, following a restructuring previously reported by IRSA.

The Lipstick Building is a landmark building in the City of New York, located in Midtown Manhattan, with a gross leaseable area over 57,500 sqm. As of September 30, 2013, the building reached an occupancy rate of 85.5%, thus generating an average rent of USD 65.3 per sqm.

Lipstick
 
Sep-14
   
Sep-13
   
% Var
 
Gross Leaseable Area (sqm)
    58,019       58,019       -  
Occupancy
    85.5 %     86.1 %     (0.6 )%
Rental price (USD/sqm)
    65.3       63.8       2.4 %

Acquisition of a Building located at 183 Madison Ave, New York, NY

Through our subsidiaries IRSA International LLC and Imadison LLC, we hold a 74.5% equity interest in the building located at 183 Madison in Manhattan. The property has 19 floors and a net leaseable area over 23,200 sqm. As of September 30, 2013, 98.5% of the building was occupied, at an average rental price of approximately 40.5 USD/sqm.

Madison 183
 
Sep-14
   
Sep-13
   
% Var
 
Gross Leaseable Area (sqm)
    23,489       23,489       -  
Occupancy
    98.5 %     94.5 %     4.3 %
Rental price (USD/sqm)
    40.5       39.1       3.4 %

Investment in Supertel Hospitality Inc.

As of September 30, 2013, jointly with other shareholders, we held the equivalent to 34% of the voting rights in Supertel Hospitality Inc., a REIT listed on NASDAQ under the symbol “SPPR”. Supertel Hospitality Inc. has a portfolio of 71 medium-class and long-stay hotels with 6,231 rooms in 21 states of the United States of America, which are operated by various operators and franchises such as Comfort Inn, Days Inn, Hampton Inn, Holiday Inn, Sleep Inn and Super 8, among others.

VII. Financial Transactions and Other

Interest in Banco Hipotecario S.A. (“BHSA”)

BHSA is a leading bank in the mortgage lending segment, in which IRSA held a 29.77% interest as of September 30, 2013 (excluding portfolio shares). For further information please refer to http://www.cnv.gob.ar or http://www.hipotecario.com.ar. The investment in Banco Hipotecario generated results for ARS 53.4 million during the first quarter of 2014. On September 20, 2013, IRSA received from Banco Hipotecario dividends for ARS 9.1 million.

VIII. EBITDA by segment

3M 14
 
Shopping Centers
   
Offices
   
Sales and Developments
   
Hotels
   
International
   
Financial Transactions and Other
   
Total
 
Operating income / (loss)
    207.1       29.7       -6.7       0.7       3.2       -1.6       232.4  
Depreciation and Amortization
    36.8       8.5       -       3.6       7.0       -       55.9  
EBITDA
    244.0       38.2       -6.7       4.3       10.2       -1.6       288.3  
3M 13
 
Shopping Centers
   
Offices
   
Sales and Developments
   
Hotels
   
International
   
Financial Transactions and Other
   
Total
 
Operating income / (loss)
    154.0       31.1       30.8       -5.9       -5.3       0.5       205.1  
Depreciation and Amortization
    38.0       8.8       -       4.6       -       -       51.5  
EBITDA
    192.0       39.9       30.8       -1.3       -5.3       0.5       256.6  
                                                         
EBITDA Var
    27.1 %     (4.3 )%     -       -       -       -       12.4 %

IX. Reconciliation with Consolidated Income Statement

Below is an explanation of the reconciliation of the company’s income by segment with its consolidated income statement. The difference lies in the presence of joint businesses included in the segment but not in the income statement.

   
Total Segment
   
Joint Businesses*
   
Income Statement
 
Revenues
    638.4       (16.9 )     621.4  
Costs
    (305.2 )     11.5       (293.7 )
Gross Profit /(Loss)
    333.1       (5.4 )     327.7  
General and administrative expenses
    (58.7 )     0.2       (58.5 )
Selling expenses
    (31.8 )     1.1       (30.7 )
Other operating income, net
    (10.2 )     0.7       (9.5 )
Operating Income
    232.4       (3.3 )     229.1  
Income / (loss) from interests in equity investees and joint businesses
    33.9       5.1       39.0  
Income before financial income / (loss) and income tax
    266.3       1.8       268.0  

*Includes Puerto Retiro, Baicom, CYRSA, Nuevo Puerto Santa Fe and Quality (Predio San Martín).

 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 

IX. Financial Debt and Other Indebtedness

Consolidated Financial Debt as of September 30, 2013.

Description
Currency
 
Amount (USD MM) (1)
   
Interest Rate
   
Maturity
 
Bank Overdraft
 ARS
    46.8    
Variable
   
< 180 days
 
IRSA’s Tranche I Series I Notes
 USD
    150.0       8.50 %  
Feb-17
 
IRSA’s Tranche II Series II Notes
 USD
    150.0       11.50 %  
Jul-20
 
IRSA’s Tranche III Series IV Notes
 USD
    16.9       7.45 %  
Feb-14
 
 Madison 183 Building Mortgage
 USD
    75.0       4.22 %  
Aug-17
 
IRSA’s Total Debt
      438.7                
APSA’s Series I Notes due 2017(int.)
USD
    120.0       7.88 %  
May-17
 
Soleil / Tucumán
USD
    13.9       5.00 %  
Jul-17
 
Arcos syndicated loan
ARS
    20.4       15.0 %  
Nov-15
 
Neuquén syndicated loan
ARS
    19.2       15.3 %  
Jun-16
 
Other Debt
ARS
    35.0       -       -  
APSA’s Total Debt
USD
    208.5                  
Total Consolidated Debt
      647.2                  
Consolidated Cash
      48.5                  
Repurchase of Debt
      19.1                  
Net Consolidated Debt
      579.6                  

(1) Principal face value in USD at an exchange rate of 5.793 ARS = 1 USD, without considering accrued interest or elimination of balances with   subsidiaries.
* APSA excludes Convertible Notes due 2014. Outstanding principal amount: USD 31,746,502


Evolution of Exchange Rate
During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. Whereas in the first quarter of fiscal year 2013 the Argentine currency had depreciated 3.8%, during IQ14 it depreciated 7.5%. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our financial income / (loss). However, our assets are mostly valued at historical cost plus investments, and are not affected by any kind of revaluation due to the fluctuation of market prices.

Below is the evolution of the exchange rate as published by Banco de la Nación Argentina.
 
Evolution of Exchange rate
 
Source: Banco de la Nación Argentina

Subsequent Event
Shareholders’ Meeting: On October 31, 2013, the general shareholders’ meeting was held, and shareholders resolved, among other things, the payment of a dividend in cash and/or in kind for up to ARS 250 million, as well as the launching of a Public Tender Offer for the Voluntary Acquisition of Alto Palermo S.A.’s (APSA) shares, delegating on the Board of Directors the determination of its implementation and the establishment of all the offering terms and conditions.
.

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2013
 


XI. Brief comment on prospects for the next period

We have started fiscal year 2014 with very good results in our main lines of business. The shopping center and office portfolios have remained sound, with almost full occupancy levels, and investments outside Argentina have reached efficient operating ratios. We expect to maintain and even improve the performance of all our assets during fiscal year 2014.

During the next quarter we will open our fourteenth shopping center and the first premium outlet in the City of Buenos Aires. Featuring 65 stores, with 14,000 square meters of gross leaseable area and an investment of approximately ARS 234 million, “Distrito Arcos” will be an open-air space offering a variety of premium brands in the exclusive neighborhood of Palermo. We expect to reach full occupancy upon opening, as the project has been highly accepted by tenants, with more than 90% of the lease agreements having been executed as of to date. We hope that this new proposal, which will combine a retail and cultural concept, will achieve the success of our latest developments.

On the other hand, we will make progress in our next shopping center, in the city of Neuquén, which we expect to open during fiscal year 2015. Moreover, we continue to assess the best timing for launching other shopping center projects in the land reserves held by the company throughout the Argentine territory. We expect to continue working in optimizing the performance of our current shopping centers through improvements that allow us to take best advantage of their GLA potential and to furnish them with increased functionality and appeal for the benefit of consumers and retailers alike.

During this year we will continue to foster marketing actions, events and promotions in our shopping centers, as they have proved to be highly effective in terms of sales and have been eagerly endorsed by the public.

In the office segment, we have maintained a 97.3% occupancy rate in our portfolio, and average rental prices of our premium buildings stand at 25.6 USD/sqm, comparable to market figures. We hope to reach full occupancy and to close the best possible lease agreements during this year, attracting new firms wishing to relocate to our premium spaces. We plan to continue our strategy of selling selected non-strategic assets in our portfolio for attractive prices, and we are deciding on the most suitable timing for launching the “Catalinas Norte” project, to be erected in one of the most highly priced lands in the City of Buenos Aires, in the area of Catalinas.

Our assets located outside Argentina have continued to show satisfactory operating results, and there has been a rebound in commercial real estate prices in the United States. We will continue to search for opportunistic investments in top-quality assets for attractive prices and with capital structures with optimization potential.

We believe that IRSA has the financial soundness, managerial expertise and long track record in the Argentine real estate industry required to face the challenges that may arise in 2014 and to take advantage of all the opportunities that the markets may offer.


 
10

 

 
SIGNATURES
 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.
 
   IRSA Inversiones y Representaciones Sociedad Anónima
   
   By:  /S/ Saúl Zang  
     Saúl Zang  
     Responsible for the Relationship with the Markets  
December 13, 2013