FILE NO 1-9945

 

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON DC 20549

 


 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

 

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

 

For the month of November 2004

 

National Australia Bank Limited

ACN 004 044 937

(Registrant’s Name)

 

Level 24
500 Bourke Street
MELBOURNE VICTORIA 3000
AUSTRALIA

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  ý

 

Form 40-F  o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  o

 

No  ý

 

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82

 

 



 

Appendix 4E

National Australia Bank Limited

Preliminary final consolidated report

Financial year ended September 30, 2004

 

 

National Australia Bank Limited ABN 12 004 044 937 (the ‘Company’)

A reference in this Appendix 4E to the ‘Group’ is a reference to the Company and its controlled entities.

 

This preliminary final report is given to Australian Stock Exchange Limited (ASX) under Listing Rule 4.3A.

All currency amounts are expressed in Australian dollars unless otherwise stated.

References in this document to 2004 are references to the Company’s financial year ended September 30, 2004.

Other financial years are referred to in a corresponding manner.

 



 

Results for announcement to the market

 

Reporting period

Previous corresponding period

12 months ended on September 30, 2004

12 months ended on September 30, 2003

 

 

 

 

 

 

 

 

 

2004

 

 

 

 

 

 

 

 

 

$m

 

 

 

 

 

 

 

 

 

 

 

Revenue from ordinary activities

 

up

 

18.0

%

to

 

30,184

 

 

 

 

 

 

 

 

 

 

 

Profit from ordinary activities after tax attributable to members of the Company

 

down

 

(19.7

)%

to

 

3,177

 

 

 

 

 

 

 

 

 

 

 

Net profit attributable to members of the Company

 

down

 

(19.7

)%

to

 

3,177

 

 

Dividends

 

 

 

 

 

 

 

Amount
per
share

 

Franked
amount
per
share

 

Final dividend

 

 

 

 

 

83 cents

 

100

%

 

 

 

 

 

 

 

 

 

 

Interim dividend

 

 

 

 

 

83 cents

 

100

%

 

 

 

 

 

 

 

 

 

 

Record date for determining entitlements to the final dividend

 

 

 

 

 

November 19, 2004

 

 

Net profit attributable to members of the Company has decreased 19.7% to $3,177 million for the year to September 30, 2004.

 

Performance has been impacted by a range of factors with a deterioration in underlying operating performance in major areas of the business, including Australia, Europe and Corporate & Institutional Banking.  The result has also been impacted by a number of significant items including (but not limited to) foreign currency options trading losses, the writedown of impaired application software and the impact of the revision of an accounting estimate on the charge to provide for doubtful debts.

 

For further details refer to the Management Discussion and Analysis on page 4.

 

2



 

Table of contents

 

 

Page

Management discussion and analysis

4

Consolidated statement of financial performance

9

Consolidated statement of financial position

10

Consolidated statement of cash flows

11

Notes to the preliminary financial report

 

 

1

Principal accounting policies

12

 

2

Revenue from ordinary activities

13

 

3

Expenses included in profit from ordinary activities before income tax expense

14

 

4

Income tax expense

16

 

5

Dividends and distributions

17

 

6

Earnings per share

18

 

7

Net tangible assets

18

 

8

Loans and advances

18

 

9

Deposits and other borrowings

19

 

10

Contributed equity

19

 

11

Retained profits

20

 

12

Details of associates and joint venture entities

20

 

13

Notes to the consolidated statement of cash flows

21

 

14

Details of controlled entities gained or lost during the year

22

 

15

Other information

22

Compliance statement

24

 

3



 

Management discussion & analysis

 

Performance summary

 

 

 

Year to

 

 

 

September 30
2004

 

September 30
2003

 

 

 

$m

 

$m

 

Net profit attributable to members of the Company

 

3,177

 

3,955

 

Net profit/(loss) attributable to outside equity interest

 

374

 

(8

)

Net profit

 

3,551

 

3,947

 

Adjust for significant items:

 

 

 

 

 

Significant revenue

 

(993

)

 

Significant expenses

 

1,675

 

 

Attributable income tax expense/(benefit)

 

(298

)

 

Significant items after tax

 

384

 

 

Net profit before significant items

 

3,935

 

3,947

 

Net profit attributable to members of the Company

 

3,177

 

3,955

 

Adjust for:

 

 

 

 

 

Distributions

 

(187

)

(183

)

Significant items after tax

 

384

 

 

Movement in the excess of net market value over net assets of life insurance controlled entities

 

137

 

160

 

Attributable income tax expense/(benefit)

 

(153

)

40

 

Amortisation of goodwill

 

103

 

98

 

Cash earnings before significant items

 

3,461

 

4,070

 

 

Cash earnings is a key performance measure and financial target used by the Group.  Dividends paid by the Company are based on after tax cash earnings (adjusted for significant items).  Cash earnings and diluted cash earnings per share are key performance measures used in the investment broking community, as well as by those Australian peers of the Group with a similar business portfolio.  Management considers that the exclusion of the intangible and other items detailed above from net profit is a prudent and useful indicator of the Group’s underlying operating performance.  Cash earnings does not refer to, or in any way purport to represent the cash flows, funding or liquidity position of the Group.  It does not refer to any amount represented on a Statement of Cash Flows.

 

Review of operations

 

Net profit attributable to members of the Company of $3,177 million in 2004, decreased $778 million or 19.7% compared with 2003.

 

Net profit of $3,551 million in 2004, decreased $396 million or 10.0% compared with 2003.

 

Significant items are those individually significant items included in net profit.  The current year result included the following significant items:

                  foreign currency options trading losses of $252 million (after tax);

                  write-down of impaired application software of $307 million (after tax);

                  impact of the revision of an accounting estimate on the general provision for doubtful debts of negative $204 million (after-tax);

                  net profit of $315 million on sale of strategic shareholdings in St George Bank Limited, AMP Limited and HHG PLC; and

                  net profit of $64 million on write-back of SR Investment, Inc. selling-related costs provision.

 

The 2003 result included no significant items.

 

Net profit before significant items of $3,935 million in 2004, decreased $12 million or 0.3% compared with 2003.  Cash earnings before significant items of $3,461 million in 2004, decreased $609 million or 15.0% compared with 2003.  The components impacting cash earnings before significant items are discussed below.

 

Net interest income of $7,191 million in 2004, was $228 million or 3.1% lower than 2003.  This was driven by a decrease in the net interest margin from 2.53% to 2.35%, partly offset by lending growth.  The fall in margin largely resulted from the strong growth in lower margin mortgages and fixed rate lending within the retail banking business, as well as a reduction in contribution from the Markets and Specialised Finance divisions of Corporate & Institutional Banking.

 

Net life insurance income increased by $568 million from $444 million in 2003 to $1,012 million in 2004.  This was driven by an increase in investment earnings resulting from improved performance in global equity markets and favourable claims experience, partially offset by an increase in policy liabilities.

 

4



 

Other banking and financial services income of $4,831 million in 2004, was $179 million or 3.6% lower than 2003.  This outcome reflects:

                  lower trading income;

                  a reduction in money transfer fees;

                  the negative impact of the Reserve Bank of Australia credit card interchange fee reform effective October 1, 2003;

                  lower dividend income following the sale of strategic shareholdings in January 2004;

                  the inclusion in the prior year of a one-off benefit on the restructure of the hedging swaps on the TrUEPrSSM preference shares and sale of property;

                  flat loan fees from banking; and

                  growth in the Fleet Management and custody businesses following recent acquisitions.

 

TrUEPrSSM is a service mark of Merrill Lynch & Co., Inc.

 

The movement in the excess of net market value over net assets of life insurance controlled entities was a loss of $137 million in 2004, an improvement of $23 million from 2003, impacted by the effect of assumption and experience changes underlying the valuation, and the impact of the Group’s election to consolidate under the Australian tax consolidation regime.

 

Personnel, occupancy and general expenses of $6,812 million in 2004, were $458 million or 7.2% higher than 2003.  This outcome reflects:

                  increased costs associated with the European defined pension funds, partly offset by a superannuation contribution holiday in Australia reducing Australian defined contribution superannuation expenses;

                  higher personnel costs (excluding pensions) reflecting salary increases and growth in staffing levels;

                  growth in costs associated with major Group-wide projects – Basel II and International Financial Reporting Standards;

                  higher occupancy costs as a result of annual rent increases and relocation costs;

                  increased advertising and marketing costs, including the sponsorship of the 2006 Melbourne Commonwealth Games;

                  higher software amortisation across the business reflecting prior year investment in infrastructure; and

                  $22 million (after-tax) write-off of development work associated with the Integrated Systems Implementation program in the first half.

 

The charge to provide for doubtful debts before significant items of $559 million in 2004 was $74 million or 11.7% lower than 2003.  The charge was favourably impacted by the continued focus on credit quality across the business.

 

Income tax expense relating to ordinary activities of $1,190 million in 2004, was $491 million or 29.2% lower than 2003.  Income tax expense has been impacted by Wealth Management products and international activities, to which a wide range of tax rates are applied.  The decision to elect to consolidate under the Australian tax consolidation regime resulted in a tax benefit of $150 million recognised in the 2004 year, due to the reset tax values of assets of life insurance subsidiaries within the Wealth Management business.  Further, the income tax expense has been impacted by the decision not to book a tax benefit on the interest expense relating to exchangeable capital units following the receipt of an Australian Taxation Office assessment.

 

A MORE DETAILED DISCUSSION OF THE RESULTS IS SET OUT IN THE 2004 FULL YEAR RESULTS ANNOUNCEMENT.

 

Segment information

 

A DETAILED DISCUSSION OF SEGMENT INFORMATION IS SET OUT IN THE 2004 FULL YEAR RESULTS ANNOUNCEMENT.

 

Shareholder returns

 

 

 

 

 

Year to

 

 

 

Note

 

September 30
2004

 

September 30
2003

 

 

 

 

 

Cents

 

Cents

 

Earnings per share

 

 

 

 

 

 

 

Basic

 

6

 

197.3

 

248.8

 

Diluted (1)

 

6

 

196.1

 

243.6

 

Earnings per share before significant items

 

 

 

 

 

 

 

Basic

 

 

 

222.7

 

248.8

 

Diluted (1)

 

 

 

220.4

 

243.6

 

Cash earnings per share

 

 

 

 

 

 

 

Basic

 

 

 

203.1

 

268.5

 

Diluted (1)

 

 

 

201.7

 

262.3

 

Cash earnings per share before significant items

 

 

 

 

 

 

 

Basic

 

 

 

228.5

 

268.5

 

Diluted (1)

 

 

 

226.0

 

262.3

 

Dividends per share

 

 

 

166.0

 

163.0

 

 


(1)       Calculated based on the weighted average diluted number of ordinary shares, which includes the impact of options, performance rights, partly paid ordinary shares and potential conversion of exchangeable capital units.

 

5



 

Diluted earnings per share decreased 19.5% in 2004 to 196.1 cents, from 243.6 cents in 2003.  Excluding the impact of significant items, diluted earnings per share decreased 9.5% for 2004 to 220.4 cents, from 243.6 cents in 2003.

 

Diluted cash earnings per share decreased 23.1% in 2004 to 201.7 cents, from 262.3 cents in 2003.  Excluding the impact of significant items, diluted cash earnings per share decreased 13.8% in 2004 to 226.0 cents, from 262.3 cents in 2003.  This result has been impacted by the strength of the Australian dollar which has reduced the contribution from offshore operations (particularly Financial Services Europe and Corporate & Institutional Banking) and subdued income growth, as well as increased expenses, in part reflecting continued investment in the business and growth in pension costs.

 

An interim dividend of 83 cents per fully paid ordinary share was paid during the year ended September 30, 2004, compared to an interim dividend of 80 cents per share in 2003.  The final dividend declared from the 2004 profit was 83 cents per share, in line with 2003 at 83 cents.  The 2004 final dividend is payable on December 8, 2004.

 

The Company expects to continue its policy of paying regular cash dividends; however, there is no assurance as to future dividends.  Future dividend policies will be determined by the Board with regard to the Company’s earnings, capital requirements, financial conditions and applicable government regulations and policies.

 

The interim dividend paid was fully franked and the final dividend will be 100% franked.  The franked portion of these dividends carry imputation tax credits at a tax rate of 30%, the current Australian company tax rate.  For non-resident shareholders of the Company for Australian tax purposes, the dividend will not be subject to Australian withholding tax.

 

The extent to which future dividends will be franked will depend on a number of factors, including the level of the Group’s profits that will be subject to Australian income tax and any future changes to the Australian business tax systems as a result of the Australian Commonwealth Government’s tax reform initiatives.

 

The Company has a bonus share plan enabling shareholders (principally those who do not benefit from dividend imputation) to elect to take all or part of their dividend in the form of unfranked bonus ordinary shares.  The Company’s dividend reinvestment plan permits reinvestment of cash dividends in new ordinary shares.  In addition, the UK dividend plan permits ordinary shareholders to receive dividends paid out of the profits of a UK controlled entity.

 

Review of the consolidated statement of financial position

 

Assets

 

Total assets at September 30, 2004 increased to $411.3 billion from $397.5 billion at September 30, 2003.  Excluding the impact of exchange rate movements, total assets (in Australian dollar terms) grew $9.6 billion or 2.4% during the year.

 

The growth in total assets was primarily driven by the growth in net loans and advances, investment securities and investments relating to the life insurance business, which offset declines in due from other financial institutions, due from customers on acceptances, trading derivatives and available for sale securities.

 

Net loans and advances increased $22.1 billion or 9.8% from $225.7 billion at September 30, 2003 to $247.8 billion at September 30, 2004.  Excluding the effect of exchange rate movements, net loans and advances increased by $19.1 billion or 8.3% during the year.  This increase primarily reflects strong growth in housing lending across all regions and solid other term lending growth.

 

Liabilities

 

Total liabilities at September 30, 2004 increased to $381.5 billion from $370.3 billion at September 30, 2003.  Excluding the impact of exchange rate movements, total liabilities (in Australian dollar terms) increased $7.2 billion or 1.9% during the year.

 

The growth in total liabilities was primarily driven by growth in deposits and other borrowings, bonds, notes and subordinated debt and life insurance policy liabilities, which offset declines in due to other financial institutions, liability on acceptances and trading derivatives.

 

Deposits and other borrowings have increased by $19.6 billion or 9.7% to $220.8 billion at September 30, 2004, compared with $201.2 billion at September 30, 2003.  Excluding the effect of exchange rate movements, deposits and other borrowings increased by $17.4 billion or 8.6%.  This increase primarily relates to growth in term deposits, as well as an increase in other borrowings relating to commercial paper.  Bonds, notes and subordinated debt increased by $8.3 billion or 34.3% to $32.6 billion at September 30, 2004.  Excluding the effect of exchange rate movements, bonds, notes and subordinated debt increased by $8.3 billion or 34.5% during the year.  This increase reflects an increase in the issue of Euro and subordinated medium-term notes, as a result of the Group’s increased capital requirements.

 

6



 

Equity

 

Total equity in the Group increased from $27.2 billion at September 30, 2003 to $29.8 billion at September 30, 2004.  Total parent entity interest in equity increased by $1.5 billion from $24.4 billion at September 30, 2003 to $25.9 billion at September 30, 2004.  The movement in total equity was impacted by an increase in contributed equity of $0.5 billion to $10.2 billion (2003: $9.7 billion), reflecting share issues and dividend reinvestment of $1.4 billion, including the underwriting of the dividend reinvestment plan, partially offset by $0.2 billion impact of the on-market share buy-back and $0.7 billion on the buy-back of preference shares (refer to further detail below).  Further, the reserves balance increased by $1.1 billion to $2.0 billion (2003: $0.9 billion), reflecting positive movements in the foreign currency translation reserve of $0.4 billion and an increase in the general reserve of $0.7 billion.  In addition, the movement in total equity included a decrease in retained profits of $0.1 billion to $13.7 billion and an increase in outside equity interest of $1.1 billion.

 

On January 22, 2004 the Company bought back 36,008,000 fully paid non-converting non-cumulative preference shares of the Company that were issued in connection with the issue of 18,004,000 Trust Units Exchangeable for Preference SharesTM (TrUEPrSSM) in 1998. The TrUEPrSSM were redeemed on the same date.  The financial effects of the buy-back, redemption and dissolution of the capital raising structure included a reduction in contributed equity of $730 million, a reduction in cash of $582 million and a net increase in retained profits and reserves of $148 million.

 

Capital ratios

 

 

 

As at

 

 

 

September 30
2004

 

September 30
2003

 

 

 

%

 

%

 

Tier 1

 

7.3

 

7.7

 

Tier 2

 

4.3

 

3.3

 

Deductions

 

(1.0

)

(1.4

)

Total capital

 

10.6

 

9.6

 

 

The capital ratios at September 30, 2004, include the effect of the Group entering into agreements to fully underwrite its dividend reinvestment plan in respect of the 2004 interim dividend; the issuance of Tier 2 subordinated debt; the effect of the on-market share buy-back program which was suspended in January 2004 and terminated in March 2004; the buy-back of 36,008,000 fully paid non-converting non-cumulative preference shares of the Company; and the sales of strategic shareholdings in St George Bank Limited, AMP Limited and HHG PLC.

 

The capital ratios have been impacted by the Australian Prudential Regulation Authority (APRA) requirement to deduct capitalised expenses from Tier 1 capital effective July 1, 2004.

 

The ratios have also been impacted by the change in methodology of the calculation of the market risk component of risk-weighted assets from the Internal Model Method to the Standard Method as directed by APRA.  The difference between the Standard Method calculation and the Internal Model Method that was used in prior years calculations, is a reflection of the fact that the Standard Method, as prescribed by the APRA Prudential Standard (APS 113), limits recognition of portfolio effects on outstanding positions and is substantially more restrictive on the rules regarding the matching of positions.

 

The total capital ratio also reflects the APRA imposed requirement for the Group’s internal target for capital to rise to 10.0% of risk-weighted assets.

 

Further information

 

Securities and Exchange Commission voluntary information request

 

The Company is continuing to co-operate with the US Securities and Exchange Commission in relation to its investigation into certain Australian companies and public accounting firms.

 

Foreign currency options trading losses

 

In January 2004, the Company announced that it had identified losses relating to unauthorised trading in foreign currency options of $360 million before tax, or $252 million after tax.  The total losses consisted of losses arising from the removal of fictitious trades from the foreign currency options portfolio of $185 million and a further loss of $175 million arising from the risk evaluation and complete mark-to-market revaluation of the foreign currency options portfolio in January 2004. Included within the total loss of $360 million is a valuation allowance for long-dated and illiquid trading derivatives in other portfolios of $26 million as at September 30, 2004.

 

During the period the Company also released reports by PricewaterhouseCoopers (PwC) and APRA into this matter.  The APRA and PwC reports provide a roadmap for the Company to address issues concerning culture, risk management, governance and operational controls, primarily related to the Markets division of Corporate & Institutional Banking.  The Company is in the process of implementing remedial actions required by APRA.  During August 2004 the Group provided the Australian Securities and Investments Commission (ASIC) with a range of undertakings to review key systems and controls across all businesses operating under the Australian Financial Services Licence.  The enforceable undertakings require the Group to carry out work that is in line with current regulatory requirements within a specific timeframe, as agreed with ASIC and to provide reports on each of the areas identified.

 

Further details may be obtained from the Company’s ASX Announcement of March 12, 2004, which is available on the Group’s website at www.nabgroup.com The complete PwC and APRA reports are also available on the Group’s website.

 

7



 

Board and senior management changes

 

During the year there has been significant revitalisation of the Board and substantial senior management changes.

 

Write-down of impaired application software

 

During the year, the Group undertook a detailed review of the carrying value of its software assets which resulted in a charge to the profit and loss account of $409 million ($307 million after tax).

 

The Group ceased its global enterprise resource planning (ERP) strategy supported by its Integrated Systems Implementation application software and has indefinitely deferred the implementation of further modules of this software.  The software has been written-down by $200 million to its recoverable amount of $87 million as at September 30, 2004.

 

The recoverable amount of the software was determined through the application of a valuation methodology performed by an external party.  In performing the assessment, the external party used a number of assumptions based on its industry expertise taking into account the complexity of the software, the cost of building such software and the build environment.  The resulting carrying value of the asset represents the recoverable amount of the software that is in use.

 

Other software with a carrying value of $209 million was identified as fully impaired and was written-off.

 

General provision for doubtful debts – revision of accounting estimate

 

During the year, the Group reviewed the level of general provision for doubtful debts and the application of the associated statistically-based provisioning methodology, taking into account recent experience, industry practice and emerging developments.  As a result, the discount rate in the statistical model was reduced from the shareholder cost of capital to a rate akin to a risk-free debt rate, resulting in a revision to the accounting estimate of the general provision for doubtful debts as at September 30, 2004.  This discount rate is used to determine the present value of cumulative probability of default rates used for the purpose of loan provisioning.

 

The effect of this reduction in discount rate and flow on impact is a revision in accounting estimate of $292 million ($204 million after tax), which is a significant expense in the current year.

 

A MORE DETAILED DISCUSSION OF RESULTS IS SET OUT IN THE 2004 FULL YEAR RESULTS ANNOUNCEMENT.

 

8



 

Consolidated statement of financial performance

 

For the year ended September 30

 

Note

 

2004

 

2003

 

 

 

 

 

$m

 

$m

 

 

 

 

 

 

 

 

 

Interest income

 

2

 

18,650

 

17,022

 

Interest expense

 

3

 

(11,459

)

(9,603

)

Net interest income

 

 

 

7,191

 

7,419

 

 

 

 

 

 

 

 

 

Premium and related revenue

 

2

 

1,005

 

949

 

Investment revenue

 

2

 

4,842

 

2,759

 

Claims expense

 

3

 

(702

)

(958

)

Change in policy liabilities

 

3

 

(3,368

)

(1,518

)

Policy acquisition and maintenance expense

 

3

 

(723

)

(713

)

Investment management fees

 

3

 

(42

)

(75

)

Net life insurance income

 

 

 

1,012

 

444

 

 

 

 

 

 

 

 

 

Other banking and financial services income

 

2

 

4,831

 

5,010

 

Movement in the excess of net market value over net assets of life insurance controlled entities

 

2

 

(137

)

(160

)

Significant revenue

 

 

 

 

 

 

 

Proceeds from the sale of strategic shareholdings

 

2

 

993

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

3

 

(3,616

)

(3,416

)

Occupancy expenses

 

3

 

(591

)

(556

)

General expenses

 

3

 

(2,605

)

(2,382

)

Amortisation of goodwill

 

3

 

(103

)

(98

)

Charge to provide for doubtful debts

 

3

 

(559

)

(633

)

Significant expenses

 

 

 

 

 

 

 

Cost of sale of strategic shareholdings

 

3

 

(678

)

 

Foreign currency options trading losses

 

3

 

(360

)

 

Write-down of impaired application software

 

3

 

(409

)

 

Charge to provide for doubtful debts – revision of accounting estimate

 

3

 

(292

)

 

Cost of foreign controlled entity sold – revision of accounting estimate

 

3

 

64

 

 

Profit from ordinary activities before income tax expense

 

 

 

4,741

 

5,628

 

Income tax expense relating to ordinary activities

 

4

 

(1,190

)

(1,681

)

Net profit

 

 

 

3,551

 

3,947

 

Net (profit)/loss attributable to outside equity interest - Life insurance business

 

 

 

(365

)

16

 

Net profit attributable to outside equity interest - Other

 

 

 

(9

)

(8

)

Net profit attributable to members of the Company

 

 

 

3,177

 

3,955

 

 

 

 

 

 

 

 

 

Other changes in equity other than those resulting from transactions with owners as owners

 

 

 

 

 

 

 

Net credit to asset revaluation reserve

 

 

 

71

 

9

 

Net credit/(debit) to foreign currency translation reserve

 

 

 

226

 

(1,251

)

Net credit to retained profits on initial adoption of AASB 1044 “Provisions, Contingent Liabilities and Contingent Assets”

 

 

 

 

1,151

 

Total revenues, expenses and valuation adjustments attributable to members of the Company and recognised directly in equity

 

 

 

297

 

(91

)

Total changes in equity other than those resulting from transactions with owners as owners

 

 

 

3,474

 

3,864

 

 

 

 

 

 

 

 

 

 

 

 

 

cents

 

cents

 

Basic earnings per share

 

6

 

197.3

 

248.8

 

Diluted earnings per share

 

6

 

196.1

 

243.6

 

 

ADDITIONAL INFORMATION SUPPORTING THE STATEMENT OF FINANCIAL PERFORMANCE IS CONTAINED IN THE 2004 FULL YEAR RESULTS ANNOUNCEMENT.

 

9



 

Consolidated statement of financial position

 

As at September 30

 

Note

 

2004

 

2003

 

 

 

 

 

$m

 

$m

 

Assets

 

 

 

 

 

 

 

Cash and liquid assets

 

 

 

8,080

 

8,405

 

Due from other financial institutions

 

 

 

23,494

 

29,234

 

Due from customers on acceptances

 

 

 

16,344

 

19,562

 

Trading securities

 

 

 

24,248

 

23,724

 

Trading derivatives

 

 

 

17,939

 

23,644

 

Available for sale securities

 

 

 

4,610

 

6,513

 

Investment securities

 

 

 

11,513

 

8,647

 

Investments relating to life insurance business

 

 

 

41,013

 

35,846

 

Loans and advances

 

8

 

247,836

 

225,735

 

Shares in controlled entities, joint venture entities and other securities

 

 

 

158

 

1,445

 

Regulatory deposits

 

 

 

177

 

225

 

Property, plant and equipment

 

 

 

2,257

 

2,498

 

Income tax assets

 

 

 

1,367

 

1,203

 

Goodwill

 

 

 

632

 

740

 

Other assets

 

 

 

11,641

 

10,050

 

Total assets

 

 

 

411,309

 

397,471

 

Liabilities

 

 

 

 

 

 

 

Due to other financial institutions

 

 

 

42,044

 

52,530

 

Liability on acceptances

 

 

 

16,344

 

19,562

 

Trading derivatives

 

 

 

16,150

 

21,479

 

Deposits and other borrowings

 

9

 

220,752

 

201,194

 

Life insurance policy liabilities

 

 

 

36,134

 

32,457

 

Income tax liabilities

 

 

 

1,178

 

1,537

 

Provisions

 

 

 

1,129

 

1,262

 

Bonds, notes and subordinated debt

 

 

 

32,573

 

24,257

 

Other debt issues

 

 

 

1,612

 

1,743

 

Other liabilities

 

 

 

13,627

 

14,239

 

Total liabilities

 

 

 

381,543

 

370,260

 

Net assets

 

 

 

29,766

 

27,211

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Contributed equity

 

10

 

10,191

 

9,728

 

Reserves

 

 

 

2,034

 

893

 

Retained profits

 

11

 

13,675

 

13,786

 

Total parent entity interest

 

 

 

25,900

 

24,407

 

Outside equity interest - Life insurance business

 

 

 

3,866

 

2,614

 

Outside equity interest - Other

 

 

 

 

190

 

Total equity

 

 

 

29,766

 

27,211

 

 

ADDITIONAL INFORMATION SUPPORTING THE STATEMENT OF FINANCIAL POSITION IS CONTAINED IN THE 2004 FULL YEAR RESULTS ANNOUNCEMENT.

 

10



 

Consolidated statement of cash flows

 

For the year ended September 30

 

Note

 

2004

 

2003

 

 

 

 

 

$m

 

$m

 

Cash flows from operating activities

 

 

 

 

 

 

 

Interest received

 

 

 

18,594

 

17,372

 

Interest paid

 

 

 

(11,136

)

(10,115

)

Dividends received

 

 

 

23

 

39

 

Fees and other income received

 

 

 

5,068

 

3,026

 

Life insurance

 

 

 

 

 

 

 

Premiums received

 

 

 

7,880

 

6,546

 

Investment and other revenue received

 

 

 

2,097

 

1,857

 

Policy payments

 

 

 

(6,665

)

(5,778

)

Other life insurance receipts / (payments)

 

 

 

(386

)

(476

)

Personnel expenses paid

 

 

 

(3,521

)

(3,327

)

Occupancy expenses paid

 

 

 

(521

)

(489

)

General expenses paid

 

 

 

(3,048

)

(2,959

)

Income tax paid

 

 

 

(1,567

)

(1,830

)

Goods and services tax paid

 

 

 

(30

)

(52

)

Net decrease/(increase) in trading securities

 

 

 

(449

)

(4,345

)

Net decrease/(increase) in mortgage loans held for sale

 

 

 

(22

)

50

 

Net cash provided by/(used in) operating activities

 

13(a)

 

6,317

 

(481

)

Cash flows from investing activities

 

 

 

 

 

 

 

Movement in available for sale securities

 

 

 

 

 

 

 

Purchases

 

 

 

(5,727

)

(15,052

)

Proceeds from sale

 

 

 

2,002

 

3

 

Proceeds on maturity

 

 

 

5,399

 

13,500

 

Movement in investment securities

 

 

 

 

 

 

 

Purchases

 

 

 

(15,032

)

(15,449

)

Proceeds on maturity

 

 

 

12,373

 

18,578

 

Net increase in life insurance business investments and policy liabilities

 

 

 

(3,138

)

(3,650

)

Net increase in loans and advances

 

 

 

(20,657

)

(28,402

)

Net decrease/(increase) in shares in controlled entities, joint venture entities and other securities

 

 

 

609

 

428

 

Payments for acquisition of controlled entities

 

 

 

 

(83

)

Proceeds from sale of controlled entities

 

 

 

110

 

2,671

 

Payments for property, plant and equipment

 

 

 

(694

)

(534

)

Proceeds from sale of strategic shareholdings

 

 

 

993

 

 

Net proceeds from sale of property, plant and equipment

 

 

 

191

 

166

 

Net decrease/(increase) in regulatory deposits

 

 

 

47

 

(113

)

Net decrease/(increase) in other assets

 

 

 

(1,515

)

2,762

 

Net cash used in investing activities

 

 

 

(25,039

)

(25,175

)

Cash flows from financing activities

 

 

 

 

 

 

 

Net increase in deposits and other borrowings

 

 

 

17,390

 

15,237

 

Net proceeds from bonds, notes and subordinated debt

 

 

 

14,059

 

10,136

 

Repayments of bonds, notes and subordinated debt

 

 

 

(5,473

)

(7,017

)

Payments from provisions

 

 

 

(270

)

(340

)

Net proceeds from issue of ordinary shares

 

 

 

739

 

216

 

Net proceeds from issue of Trust Preferred Securities

 

 

 

 

975

 

Payments made under on-market buy-back of ordinary shares

 

 

 

(162

)

(1,565

)

Payments made on buy-back of preference shares

 

 

 

(582

)

 

Dividends and distributions paid

 

 

 

(1,976

)

(2,255

)

Net increase/(decrease) in other liabilities

 

 

 

(978

)

(204

)

Net cash provided by financing activities

 

 

 

22,747

 

15,183

 

Net increase/(decrease) in cash and cash equivalents

 

 

 

4,025

 

(10,473

)

Cash and cash equivalents at beginning of year

 

 

 

(14,891

)

(8,307

)

Effects of exchange rate changes on balance of cash held in foreign currencies

 

 

 

396

 

3,889

 

Cash and cash equivalents at end of year

 

13(b)

 

(10,470

)

(14,891

)

 

11



 

Notes to the preliminary final report

 

1 Principal accounting policies

 

This preliminary final report is a general purpose financial report prepared in accordance with the ASX listing rules.  It should be read in conjunction with any public announcements to the market made by the Company during the year.

 

The preliminary final report has been prepared in accordance with the recognition and measurement requirements of applicable Australian Accounting Standards and Urgent Issues Group Consensus Views.

 

The preliminary final report does not, and cannot be expected to, provide as full an understanding of the financial performance, financial position and financing and investing activities of an economic entity as an annual report and is not designed or intended to be a substitute for the annual financial report 2004.

 

A full description of the accounting policies adopted will be contained in the annual financial report 2004.  There have been no changes in accounting policy from those policies applied at September 30, 2003.

 

Comparative amounts have been reclassified to accord with changes in presentation made in 2004, except where otherwise stated.

 

All amounts are expressed in Australian dollars unless otherwise stated.

 

Reclassification of financial information

 

The basis of classification of transferable certificates of deposit (TCDs) has been revised and bonds issued under the Group’s TCD program have been reclassified from ‘deposits and other borrowings’ to ‘bonds, notes and subordinated debt’.  As a result of this change, on the consolidated statement of financial position $1,550 million has been reclassified in the 2003 comparatives.

 

Certain repurchase and reverse repurchase agreements with other financial institutions have been reclassified to ‘due to other financial institutions’ and ‘due from other financial institutions’ respectively, in order to provide users with an enhanced level of understanding and comparability of the Group’s loan portfolio. Previously, these repurchase and reverse repurchase agreements were included in ‘deposits and other borrowings’ and ‘loans and advances’ respectively. Accordingly, $7,402 million of repurchase agreements previously disclosed as at September 30, 2003 as deposits and other borrowings have been reclassified to due to other financial institutions.  Further, $18,851 million of reverse repurchase agreements as at September 30, 2003 previously disclosed as loans and advances have been reclassified to due from other financial institutions.  In addition, reverse repurchase agreements with non-financial institutions have been reclassified from ‘loans and advances’ to ‘cash and liquid assets’.  Accordingly, $3,373 million of reverse repurchase agreements as at September 30, 2003 previously disclosed as loans and advances have been reclassified to cash and liquid assets.

 

Corresponding reclassifications have also been made to revenue, expense and cash flow classifications.

 

The basis of classification of the medium-term notes (MTN) issued by the Group’s controlled entity, Bank of New Zealand (BNZ) has been revised.  Accordingly from April 1, 2004 amounts issued under this MTN program have been reclassified from ‘deposits and other borrowings’ to ‘bonds, notes and subordinated debt’.  Comparative information has not been reclassified as it is impracticable to do so.

 

Transition to Australian equivalents to International Financial Reporting Standards

 

In July 2002, the Financial Reporting Council in Australia formally announced that Australian reporting entities would be required to comply with Australian accounting standards equivalent to International Financial Reporting Standards (AIFRS) and other pronouncements set by the International Accounting Standards Board (IASB) for financial years commencing on or after January 1, 2005.

 

The Group will be required to adopt these standards for the financial year commencing October 1, 2005 and the adoption of the standards will be first reflected in the Group’s financial statements for the half-year ending March 31, 2006.  Comparative financial information prepared in compliance with AIFRS will be required for the year commencing October 1, 2004.  Comparative information is not required for AASB 132 “Financial Instruments: Disclosure and Presentation”, AASB 139 “Financial Instruments: Recognition and Measurement” and AASB 4 “Insurance Contracts”.

 

AIFRS frequently require application of fair value measurement techniques.  This will potentially introduce greater volatility to the Group’s reported financial performance.  The Group continues to evaluate the areas impacted by adoption.  The adoption of these standards is expected to have a material effect on the Group’s reported financial performance and financial position.   It is not possible at this time to estimate reliably the quantitative impact of the changes upon the Group’s reported financial performance and financial position or regulatory capital adequacy.  Most accounting policy changes to retrospectively apply AIFRS will be made against opening retained earnings in the first AIFRS balance sheet.

 

A more detailed discussion of the impact of AIFRS on the Group is set out in the 2004 Full Year Results Announcement.

 

12



2 Revenue from ordinary activities

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Interest income

 

 

 

 

 

Loans to customers

 

15,879

 

14,425

 

Marketable debt securities

 

1,678

 

1,451

 

Other financial institutions

 

798

 

1,093

 

Other interest

 

295

 

53

 

 

 

18,650

 

17,022

 

Life insurance income

 

 

 

 

 

Premium and related revenue

 

1,005

 

949

 

Investment revenue

 

4,842

 

2,759

 

 

 

5,847

 

3,708

 

Other banking and financial services income

 

 

 

 

 

Dividends received from other entities

 

23

 

39

 

Profit on sale of property, plant and equipment and other assets

 

14

 

36

 

Loan fees from banking

 

1,447

 

1,441

 

Money transfer fees

 

983

 

1,026

 

Trading income

 

 

 

 

 

Foreign exchange derivatives (1)

 

313

 

442

 

Trading securities

 

168

 

170

 

Interest rate derivatives

 

94

 

13

 

Foreign exchange income

 

(2

)

12

 

Fees and commissions

 

1,221

 

1,158

 

Fleet management fees

 

108

 

85

 

Investment management fees

 

321

 

303

 

Other income

 

141

 

285

 

 

 

4,831

 

5,010

 

Movement in the excess of net market value over net assets of life insurance controlled entities

 

(137

)

(160

)

Significant revenue

 

 

 

 

 

Proceeds from the sale of strategic shareholdings (2)

 

993

 

 

Total revenue from ordinary activities

 

30,184

 

25,580

 

 


(1)       Foreign currency options trading losses, reported as significant expenses due to their nature and incidence, are not included.  Refer to note 3.

 

(2)       On January 28, 2004, the Company sold its strategic shareholdings in St George Bank Limited, AMP Limited and HHG PLC.  The Group received proceeds on sale of $993 million for assets with a cost base of $678 million, resulting in a profit on sale of $315 milion (after tax).

 

13



 

3 Expenses included in profit from ordinary activities before income tax expense

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Interest expense

 

 

 

 

 

Deposits and other borrowings

 

8,672

 

6,809

 

Other financial institutions

 

1,587

 

1,842

 

Bonds, notes and subordinated debt

 

1,077

 

807

 

Other debt issues

 

123

 

145

 

Total interest expense

 

11,459

 

9,603

 

 

 

 

 

 

 

Life insurance expenses

 

 

 

 

 

Claims expense

 

702

 

958

 

Change in policy liabilities

 

3,368

 

1,518

 

Policy acquisition and maintenance expense

 

723

 

713

 

Investment management fees

 

42

 

75

 

Total life insurance expenses

 

4,835

 

3,264

 

 

 

 

 

 

 

Personnel expenses

 

 

 

 

 

Salaries

 

2,443

 

2,379

 

Related personnel expenses

 

 

 

 

 

Superannuation

 

309

 

243

 

Payroll tax

 

175

 

170

 

Fringe benefits tax

 

23

 

33

 

Charge to provide for

 

 

 

 

 

Annual leave

 

52

 

41

 

Long service leave and retiring allowances

 

43

 

46

 

Performance-based compensation

 

197

 

230

 

Restructuring costs – termination benefits

 

12

 

 

Other expenses

 

362

 

274

 

Total personnel expenses

 

3,616

 

3,416

 

 

 

 

 

 

 

Occupancy expenses

 

 

 

 

 

Depreciation of buildings

 

14

 

15

 

Amortisation of leasehold assets

 

55

 

52

 

Operating lease rental expense

 

302

 

276

 

Maintenance and repairs

 

84

 

78

 

Electricity, water and rates

 

80

 

82

 

Other expenses

 

56

 

53

 

Total occupancy expenses

 

591

 

556

 

 

14



 

3 Expenses included in profit from ordinary activities before income tax expense (continued)

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

General expenses

 

 

 

 

 

Depreciation of plant and equipment

 

364

 

325

 

Amortisation of leasehold plant and equipment

 

8

 

9

 

Loss on sale of property, plant and equipment and other assets

 

6

 

11

 

Operating lease rental expense

 

72

 

61

 

Charge to provide for

 

 

 

 

 

Non-lending losses

 

106

 

100

 

Diminution in value of shares in entities

 

4

 

 

Fees and commissions

 

176

 

137

 

Communications, postage and stationery

 

416

 

407

 

Computer equipment and software

 

271

 

289

 

Advertising

 

225

 

176

 

Professional fees

 

391

 

349

 

Travel

 

85

 

83

 

Bureau charges

 

54

 

57

 

Motor vehicle expenses

 

41

 

37

 

Insurance

 

42

 

29

 

Other expenses

 

344

 

312

 

 

 

2,605

 

2,382

 

Significant general expenses

 

 

 

 

 

Write-down of impaired application software (1)

 

409

 

 

Total general expenses

 

3,014

 

2,382

 

 

 

 

 

 

 

Amortisation of goodwill

 

 

 

 

 

Australia

 

1

 

3

 

European banks

 

62

 

62

 

New Zealand

 

40

 

33

 

Total amortisation of goodwill

 

103

 

98

 

 

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

 

 

General

 

559

 

633

 

General – revision of accounting estimate (2)

 

292

 

 

Total charge to provide for doubtful debts

 

851

 

633

 

 

 

 

 

 

 

Other significant expenses

 

 

 

 

 

Cost of sale of strategic shareholdings (3)

 

678

 

 

Foreign currency options trading losses (4)

 

360

 

 

Cost of foreign controlled entity sold - revision of accounting estimate (5)

 

(64

)

 

 


(1)       During the year, the Group undertook a detailed review of the carrying value of its application software assets which resulted in a charge to the profit and loss of $409 million ($307 million after tax).  The Group ceased its global enterprise resource planning (ERP) strategy supported by its Integrated Systems Implementation application software and has indefinitely deferred the implementation of further modules of this software.  The software has been written-down by $200 million to its recoverable amount of $87 million as at September 30, 2004.  Other software with a carrying value of $209 million was identified as fully impaired and was written-off.

 

(2)     During the year, the Group reviewed the level of the general provision for doubtful debts and the application of the associated statistically-based provisioning methodology, taking into account recent experience, industry practice and emerging developments.  As a result, the discount rate in the statistical model was reduced from the shareholder cost of capital to a rate akin to a risk-free debt rate, resulting in a revision to the accounting estimate of the general provision for doubtful debts as at September 30, 2004.  This discount rate is used to determine the present value of cumulative probablility of default rates used for the purpose of loan provisioning. The impact of this revision in accounting estimate and flow on impacts, is a significant expense in the current year of $292 million ($204 million after tax).

 

(3)     On January 28, 2004, the Company sold its strategic shareholdings in St George Bank Limited, AMP Limited and HHG PLC.   The Group received proceeds on sale of $993 million for assets with a cost base of $678 million, resulting in a profit on sale of $315 million (after tax).

 

(4)     Losses arising from the unauthorised foreign currency options trading, consisting of $185 million as a result of the removal of fictitious trades and a further loss of $175 million arising from a risk evaluation and mark-to-market revaluation of the foreign currency options portfolio in January 2004.  Included within the total loss of $360 million is a valuation allowance for long-dated and illiquid trading derivatives in other portfolios of $26 million as at September 30, 2004.

 

(5)     The Group recognised a provision for estimated probable costs in relation to items arising out of the contract of sale of SR Investment, Inc. (the parent entity of HomeSide Lending, Inc.) in the 2002 year.  Due to the expiration of time, a revision of the accounting estimate has been made resulting in the reversal of the provision.

 

15



 

4 Income tax expense

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Reconciliation of income tax expense shown in the consolidated statement of financial performance with prima facie tax payable on the pre-tax accounting profit

 

 

 

 

 

 

 

 

 

 

 

Profit from ordinary activities before income tax expense

 

 

 

 

 

Australia

 

3,269

 

3,309

 

Overseas

 

1,472

 

2,319

 

Add/deduct: (Profit)/loss from ordinary activities before income tax expense attributable to the life statutory funds and their controlled trusts  (1)

 

(995

)

(424

)

Total profit from ordinary activities excluding that attributable to the statutory funds of the life insurance business, before income tax expense

 

3,746

 

5,204

 

Prima facie income tax at 30%

 

1,124

 

1,561

 

Add/(deduct): Tax effect of permanent differences

 

 

 

 

 

Rebate of tax on dividends, interest, etc.

 

(43

)

(28

)

Amortisation of goodwill

 

31

 

29

 

Assessable foreign income

 

26

 

26

 

Over provision in prior years

 

(9

)

(6

)

Profit on sale of strategic shareholdings

 

(95

)

 

Cost of foreign controlled entity sold - revision of accounting estimate

 

(19

)

 

Write-down of impaired application software

 

22

 

 

Effect of reset tax values on entering tax consolidation regime

 

(150

)

 

Interest expense on exchangeable capital units

 

33

 

 

Other

 

(31

)

(27

)

Total income tax expense on profit from ordinary activities excluding that attributable to the statutory funds of the life insurance business  (2)

 

889

 

1,555

 

Income tax expense/(benefit) attributable to the statutory funds of the life insurance business (1)

 

301

 

126

 

Total income tax expense  (2)

 

1,190

 

1,681

 

 


(1)       The income tax expense attributable to the life insurance statutory funds and their controlled trusts has been determined after segregating the life insurance business into various classes of business and then applying, when appropriate, different tax treatments to these classes of business.

 

(2)       In 2004, total income tax expense on profit from ordinary activities includes $108 million income tax benefit attributable to the losses arising from the unauthorised foreign currency options trading, an income tax benefit of $102 million attributable to the write-down of impaired application software, and an income tax benefit of $88 million on the charge to provide for doubtful debts relating to the revision of an accounting estimate.

 

During the year ended September 30, 2004, the Company made the decision to elect to consolidate its Australian subsidiaries under the Australian tax consolidation regime.  The Company is the head entity in the tax-consolidated group comprising the Company and all of its Australian wholly-owned subsidiaries.  The implementation date for the tax-consolidated group was October 1, 2002.

 

Tax consolidation calculations at September 30, 2004 have been based on legislation enacted to that date.

 

As part of the election to enter tax consolidations, the Company is able to elect to reset the tax values of certain wholly-owned Australian subsidiaries under tax allocation rules (‘the reset tax values’).  Under Urgent Issues Group Abstract 52 “Income Tax Accounting under the Tax Consolidation System”, the Company is required to recognise the effects of its election to enter tax consolidation.  The decision to enter tax consolidation resulted in a tax benefit of $150 million, recognised in the 2004 year.  The $150 million tax benefit is due to the reset tax values of assets of life insurance subsidiaries within the Wealth Management group.  This benefit reflects the reduction of the provision for deferred income tax relating to the excess of net market value over net assets of life insurance subsidiaries.

 

16



 

5 Dividends and distributions

 

 

 

Amount
per
share

 

Franked
amount
per
share

 

Foreign
source
dividend
per share

 

Total
amount (1)

 

 

 

cents

 

%

 

%

 

$m

 

Dividends on ordinary shares

 

 

 

 

 

 

 

 

 

Final dividend declared in respect of the year ended September 30, 2004

 

83

 

100

 

0

 

1,287

 

Interim dividend paid in respect of the six months ended March 31, 2004

 

83

 

100

 

0

 

1,253

 

Total dividends paid or declared in respect of the year ended September 30, 2004

 

166

 

100

 

0

 

2,540

 

 

 

 

 

 

 

 

 

 

 

The record date for determining entitlements to the 2004 final dividend is November 19, 2004.

 

 

 

 

 

 

 

 

 

The final dividend has been declared by the directors of the Company and is payable on December 8, 2004.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final dividend paid in respect of the year ended September 30, 2003

 

83

 

100

 

0

 

1,250

 

Interim dividend paid in respect of the six months ended March 31, 2003

 

80

 

100

 

0

 

1,153

 

Total dividends paid or payable in respect of the year ended September 30, 2003

 

163

 

100

 

0

 

2,403

 

 


(1)     In respect of dividends paid, the total amount includes bonus shares issued in lieu of dividends, which were as follows for the six-months ended: March 31, 2004: $43 million; September 30, 2003: $55 million; and March 31, 2003: $49 million.

 

 

 

2004

 

2003

 

 

 

Amount
per
security

 

Total
amount

 

Amount
per
security

 

Total
amount

 

 

 

cents

 

$m

 

cents

 

$m

 

Distributions on other equity instruments

 

 

 

 

 

 

 

 

 

Trust units exchangeable for preference shares (1)

 

 

 

 

 

 

 

 

 

Distributions for the six months ended September 30

 

 

 

81

 

29

 

Distributions for the six months ended March 31

 

44

 

16

 

89

 

32

 

National Income Securities

 

 

 

 

 

 

 

 

 

Distributions for the six months ended September 30

 

325

 

65

 

300

 

60

 

Distributions for the six months ended March 31

 

335

 

67

 

310

 

62

 

Trust Preferred Securities (2)

 

 

 

 

 

 

 

 

 

Distributions for the six months ended September 30

 

6,750

 

27

 

 

 

Distributions for the six months ended March 31

 

3,000

 

12

 

 

 

 


(1)     On January 22, 2004, the Company bought back 36,008,000 fully paid non-converting non-cumulative preference shares of the Company that were issued in connection with the issue of 18,004,000 Trust Units Exchangeable for Preference SharesTM (TrUEPrSSM) in 1998.  TrUEPrSSM were redeemed on the same date.

(2)     On September 29, 2003, the Trust Preferred Securities were issued.

 

Dividend and distribution plans

The dividend or distribution plans shown below are in operation.

 

The dividend is paid in cash or part of a dividend plan. Cash dividends are paid by way of:

a) cash or cash equivalents; and

b) direct credit.

 

Dividend plans on offer are:

a) Dividend Reinvestment Plan;

b) Bonus Share Plan; and

c) United Kingdom Dividend Plan (this enables a UK domiciled shareholder to receive either a dividend in Great British Pounds or shares via the UK Dividend Plan).

 

The last date for receipt of election notices for the dividend or distribution plans is November 19, 2004, 5pm (Melbourne time).

 

17



 

Earnings per share

 

 

 

2004

 

2003

 

 

 

Basic

 

Diluted (1)

 

Basic

 

Diluted (1)

 

Earnings ($m)

 

 

 

 

 

 

 

 

 

Net profit attributable to members of the Company

 

3,177

 

3,177

 

3,955

 

3,955

 

Distributions on other equity instruments

 

(187

)

(187

)

(183

)

(183

)

Potential dilutive adjustments

 

 

 

 

 

 

 

 

 

Interest expense on exchangeable capital units

 

 

112

 

 

90

 

Adjusted earnings

 

2,990

 

3,102

 

3,772

 

3,862

 

Weighted average ordinary shares (No. ‘000)

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares

 

1,515,270

 

1,515,270

 

1,515,871

 

1,515,871

 

Potential dilutive ordinary shares

 

 

 

 

 

 

 

 

 

Options and performance rights

 

 

711

 

 

3,742

 

Partly paid ordinary shares

 

 

375

 

 

485

 

Exchangeable capital units

 

 

65,454

 

 

65,460

 

Total weighted average ordinary shares

 

1,515,270

 

1,581,810

 

1,515,871

 

1,585,558

 

Earnings per share (cents)

 

197.3

 

196.1

 

248.8

 

243.6

 

 


(1)  The weighted average diluted number of ordinary shares includes the impact of options, performance rights, partly paid ordinary shares and potential conversion of exchangeable capital units.

 

7 Net tangible assets

 

 

 

 

 

 

 

2004

 

2003

 

Net tangible asset backing per ordinary security

 

 

 

 

 

$

11.13

 

$

9.83

 

 

8 Loans and advances

 

 

 

 

 

 

 

2004

 

2003

 

 

 

 

 

 

 

$m

 

$m

 

By Region (1)

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

145,962

 

133,855

 

Europe

 

 

 

 

 

64,183

 

57,553

 

New Zealand

 

 

 

 

 

31,916

 

27,555

 

United States

 

 

 

 

 

2,451

 

3,271

 

Asia

 

 

 

 

 

3,324

 

3,501

 

Total net loans and advances

 

 

 

 

 

247,836

 

225,735

 

 

 

 

 

 

 

 

 

 

 

By Product

 

 

 

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

18,763

 

17,205

 

Credit card outstandings

 

 

 

 

 

6,876

 

6,609

 

Market rate advances

 

 

 

 

 

89

 

188

 

Lease finance

 

 

 

 

 

15,967

 

14,885

 

Housing loans

 

 

 

 

 

125,773

 

111,487

 

Other term lending

 

 

 

 

 

78,890

 

74,230

 

Equity participation in leveraged leases

 

 

 

 

 

60

 

92

 

Redeemable preference share finance

 

 

 

 

 

2,033

 

1,842

 

Other lending (1)

 

 

 

 

 

3,927

 

3,370

 

Total gross loans and advances

 

 

 

 

 

252,378

 

229,908

 

Deduct:

Unearned income

 

 

 

 

 

(2,024

)

(1,933

)

 

Provision for doubtful debts

 

 

 

 

 

(2,518

)

(2,240

)

Total net loans and advances

 

 

 

 

 

247,836

 

225,735

 

 


(1)  Comparative information has been restated to reflect the reclassification of reverse repurchase agreements from ‘loans and advances’ to ‘cash and liquid assets’ and ‘due from other financial institutions’.  Refer to note 1 for further information.

 

18



 

9 Deposits and other borrowings

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Australia

 

 

 

 

 

Deposits

 

 

 

 

 

Deposits not bearing interest

 

6,050

 

5,724

 

On-demand and short-term deposits

 

48,153

 

48,428

 

Certificates of deposit (1)

 

19,357

 

14,352

 

Term deposits

 

32,057

 

26,653

 

Securities sold under agreements to repurchase  (2)

 

1,006

 

980

 

Borrowings

 

11,388

 

9,938

 

 

 

118,011

 

106,075

 

Overseas

 

 

 

 

 

Deposits

 

 

 

 

 

Deposits not bearing interest

 

7,466

 

7,329

 

On-demand and short-term deposits

 

37,379

 

37,692

 

Certificates of deposit (3)

 

14,773

 

15,299

 

Term deposits

 

34,155

 

29,876

 

Securities sold under agreements to repurchase (2)

 

1,109

 

31

 

Borrowings

 

7,859

 

4,892

 

 

 

102,741

 

95,119

 

Total deposits and other borrowings

 

220,752

 

201,194

 

 


(1)       Comparative information has been restated to reflect the reclassification of transferable certificates of deposit from ‘deposits and other borrowings’ to ‘bonds, notes and subordinated debt’.  Refer to note 1 for further information.

 

(2)       Comparative information has been restated to reflect the reclassification of repurchase agreements with other financial institutions from ‘deposits and other borrowings’ to ‘due to other financial institutions’.  Refer to note 1 for further information.

 

(3)       In relation to medium-term notes issued by the Group’s controlled entity, Bank of New Zealand, 2004 information has been reclassified from ‘deposits and other borrowings’ to ‘bonds, notes and subordinated debt’.  Comparative information has not been reclassified as it is impracticable to do so.

 

10 Contributed equity

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Issued and paid-up share capital

 

 

 

 

 

Ordinary shares, fully paid

 

7,271

 

6,078

 

Ordinary shares, partly paid to 25 cents (1)

 

 

 

Preference shares, fully paid (2)

 

 

730

 

Other contributed equity

 

 

 

 

 

National Income Securities

 

1,945

 

1,945

 

Trust Preferred Securities

 

975

 

975

 

 

 

10,191

 

9,728

 

 

 

 

 

 

 

Reconciliations of movements in contributed equity

 

 

 

 

 

Ordinary share capital

 

 

 

 

 

Balance at beginning of year

 

6,078

 

7,256

 

Shares issued

 

 

 

 

 

Dividend reinvestment plan

 

616

 

170

 

Underwriting of dividend reinvestment plan (3)

 

686

 

 

Executive option plan no. 2

 

52

 

135

 

Share purchase plan

 

 

80

 

Paying up of partly paid shares

 

1

 

2

 

Shares bought back

 

(162

)

(1,565

)

Balance at end of year

 

7,271

 

6,078

 

 


(1)       Ordinary shares, partly paid to 25 cents have a value of less than $1 million.

(2)       On January 22, 2004, the Company bought back 36,008,000 fully paid non-converting non-cumulative preference shares of the Company that were issued in connection with the issue of 18,004,000 Trust Units Exchangeable for Preference SharesTM (TrUEPrSSM) in 1998.  TrUEPrSSM were redeemed on the same date.

(3)       The dividend reinvestment plan for the 2004 interim dividend was underwritten by Merrill Lynch & Co., which subscribed for 22,959,461 ordinary shares to the value of $686 million.

 

19



 

11 Retained profits

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Balance at beginning of year

 

13,786

 

11,148

 

Net profit attributable to members of the Company

 

3,177

 

3,955

 

Net effect on adoption of AASB 1044 “Provisions, Contingent Liabilities and Contingent Assets”

 

 

1,151

 

Transfer to general reserve

 

(654

)

(272

)

Transfer from asset revaluation reserve

 

1

 

 

Transfer from foreign currency translation reserve (1)

 

(168

)

 

Increment on buy-back of preference shares (1)

 

148

 

 

Transfer (to)/from foreign currency translation reserve on sale of foreign controlled entity

 

(23

)

242

 

Dividends paid or provided for

 

(2,405

)

(2,255

)

Distributions on other equity instruments

 

(187

)

(183

)

Balance at end of year

 

13,675

 

13,786

 

 


(1)       The financial effects of the buy-back of preference shares and redemption of TrUEPrSSM included a reduction in contributed equity of $730 million, a reduction in cash of $582 million and an increase in retained profits of $148 million.  In addition, $168 million has been transferred from the foreign currency translation reserve to retained profits representing the reserve balance attributable to the entity that had issued these instruments.

 

12  Details of associates and joint venture entities

 

Associates

The Group holds no material interests in associates.

 

Interests in joint venture entities

The Group held the following interests in joint venture entities at September 30, 2004:

 

 

 

Principal

 

Joint venture

 

Ownership

 

Voting

 

Investment
carrying amount

 

Name

 

activity

 

reporting date

 

interest

 

interest

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

$m

 

$m

 

Tokenhouse Partnership (1)

 

Investment

 

September 30

 

50

%

50

%

 

619

 

Dark City Partnership

 

Investment

 

December 31

 

50

%

50

%

19

 

22

 

Matrix Film Investment Partnership

 

Investment

 

June 30

 

60

%

50

%

32

 

34

 

 


(1)    The Tokenhouse Partnership was dissolved during the year, with the Group receiving its share of the partnership capital.

 

The aggregate share of profits/(losses) and contributions to net profit for those joint venture entities is not material.

 

20



 

13 Notes to the consolidated statement of cash flows

 

(a) Reconciliation of net profit attributable to members of the Company to net cash provided by/(used in) operating activities

 

 

 

2004

 

2003

 

 

 

$m

 

$m

 

Net profit attributable to members of the Company

 

3,177

 

3,955

 

Add/(deduct): Non-cash items

 

 

 

 

 

Decrease/(increase) in interest receivable

 

(170

)

460

 

Increase/(decrease) in interest payable

 

324

 

(512

)

Depreciation and amortisation of plant and equipment

 

441

 

401

 

Profit on sale of strategic shareholdings

 

(315

)

 

Charge to provide for doubtful debts

 

559

 

633

 

Charge to provide for doubtful debts – revision of accounting estimate

 

292

 

 

Charge to provide for restructuring costs – termination benefits

 

12

 

 

Movement in the excess of net market value over net assets of life insurance controlled entities

 

137

 

160

 

Amortisation of goodwill

 

103

 

98

 

Increase in life insurance policy liabilities

 

3,725

 

2,281

 

Write-down of impaired application software

 

409

 

 

Cost of foreign controlled entity sold – revision of accounting estimate

 

(64

)

 

Decrease/(increase) in life insurance investment assets

 

(2,214

)

(1,593

)

Increase/(decrease) in provision for income tax

 

(453

)

(54

)

Net increase/(decrease) in provision for deferred tax and future income tax benefits

 

(65

)

19

 

Net decrease/(increase) in trading securities

 

(449

)

(4,345

)

Unrealised (gain)/loss on trading derivatives

 

371

 

(2,010

)

Net movement in mortgage loans held for sale

 

(22

)

50

 

Other provisions and non-cash items

 

519

 

(24

)

Net cash provided by/(used in) operating activities

 

6,317

 

(481

)

 

(b)  Reconciliation of cash and cash equivalents

 

For the purposes of reporting cash flows, cash and cash equivalents include cash and liquid assets, due from other financial institutions and due to other financial institutions.

 

Cash and cash equivalents at the end of the year as shown in the consolidated statement of cash flows is reconciled to the related items on the statement of financial position as follows:

 

Cash and liquid assets (1)

 

8,080

 

8,405

 

Due from other financial institutions (1)

 

23,494

 

29,234

 

Due to other financial institutions (1)

 

(42,044

)

(52,530

)

Total cash and cash equivalents

 

(10,470

)

(14,891

)

 

(1)       Comparative information has been restated to reflect the reclassification of reverse repurchase agreements from ‘loans and advances’ to ‘cash and liquid assets’ and ‘due from other financial institutions’.  Comparative information has also been restated to reflect the reclassification of repurchase agreements with other financial institutions from ‘deposits and other borrowings’ to ‘due to other financial institutions’.  Refer to note 1 for further information.

 

(c) Non-cash financing and investing activities

 

New share issues

 

 

 

 

 

Dividend reinvestment plan

 

616

 

170

 

Bonus share plan

 

98

 

105

 

Movement in assets under finance lease

 

14

 

(11

)

 

21



 

14  Details of controlled entities gained or lost during the year

 

There were no entities over which the Group gained control during the year ended September 30, 2004, except as described below.

 

During 2003, the Group’s life insurance statutory funds reorganised their business operating model to increase the level of investments held through registered schemes rather than directly held investments in debt and equity securities.  As the statutory funds are considered to have the capacity to control a certain number of these registered schemes, the Group has consolidated them.  The names of the registered schemes over which the Group gained control as at September 30, 2004 are as follows:

 

                  WM Sector – Diversified Debt (Short) Trust

                  WM Sector – Property Securities Trust

                  National Diversified Managers Fixed Interest Fund

 

The Group disposed of National Australia Fund Management Limited and National Australia Life Company Limited on December 22, 2003 and December 31, 2003 respectively.

 

The names of the registered schemes over which the Group has lost control as at September 30, 2004 are as follows:

                  MLCI Pool - Global Fixed Interest Trust

                  MLCI Pool - Australian Fixed Interest Trust

                  NCIT - Property Securities Trust

 

None of the above entities made a material contribution to the Group’s profit from ordinary activities during the year or the previous year.

 

15  Other information

 

Legal proceedings

 

Entities within the Group are defendants from time to time in legal proceedings arising from the conduct of their business.  The Company does not consider that the outcome of any proceedings, either individually or in aggregate, are likely to have a material effect on its financial position.  Where appropriate, provisions have been made.

 

There are contingent liabilities in respect of claims, potential claims and court proceedings against entities in the Group.  The aggregate of potential liability in respect thereof cannot be accurately assessed.

 

Contingent liability - amended assessments from the Australian Taxation Office - exchangeable capital units capital raising

 

On February 26, 2004, the Company announced that it had received amended assessments from the Australian Taxation Office (ATO) which seek to disallow interest deductions on the Company’s exchangeable capital units (ExCaps) for the tax years 1997 to 2000.  The ATO assessments are for $157 million of primary tax and interest and penalties of $150 million (after-tax), a total of $307 million (after-tax).  The ATO is considering its position in respect of interest deductions claimed by the Company on its ExCaps for 2001 to 2003.  The amount of primary tax relating to these interest deductions is approximately $135 million.  If the ATO issues amended assessments in respect of these years it is possible interest and penalties would also apply.

 

The Company is confident that its position in relation to the application of the taxation law is correct and intends to dispute the amended assessments and pursue all necessary avenues of objection and appeal.  Objections against the amended assessments have been lodged.

 

The Company has paid 50% of the amounts owing under the amended assessments.  This payment has been recognised as an asset on the statement of financial position, included within other assets, on the basis that the Company expects recovery of the amount paid to the ATO.

 

The financial effect of the unpaid balance of the amounts owing under the amended assessments has not been brought to account in the financial statements for the 2004 year.  The Company will not tax-effect interest paid on the ExCaps after October 1, 2003 whilst the tax treatment is in dispute.  As a result, a permanent difference of $33 million has been recognised by the Company in determining income tax expense for the 2004 year.

 

Contingent liability - amended assessments from the Australian Taxation Office - TrUEPrSSM capital raising

 

On April 19, 2004, the Company announced that it had received amended assessments from the ATO which seek to disallow interest deductions claimed by the Company in respect of its TrUEPrSSM capital raising for the years 1999 to 2002.  The ATO assessments are for $85 million of primary tax and interest and penalties of $65 million (after-tax), a total of $150 million (after-tax).  The ATO is also expected to issue amended assessments for 2003 and 2004 income years and the expected total additional primary tax payable for those years is $20 million.  If the ATO issues amended assessments in respect of those years it is possible interest and penalties would also apply.  No further disputed tax amounts will arise in relation to future years as the TrUEPrS were redeemed in January 2004.

 

The Company is confident that its position in relation to the application of the taxation law is correct and intends to dispute the amended assessments and pursue all necessary avenues of objection and appeal.  Objections against the amended assessments have been lodged.

 

22



 

The Company has paid 50% of the amounts owing under the amended assessments.  This payment has been recognised as an asset on the statement of financial position, included within other assets, on the basis that the Company expects recovery of the amount paid to the ATO.

 

The financial effect of the unpaid balance of the amounts owing under the amended assessments has not been brought to account in the financial statements for the 2004 year.

 

Contingent liability - amended assessment from the New Zealand Inland Revenue Department - structured finance transactions

 

A wholly-owned subsidiary of the Company, BNZ Investments Limited, together with some of its subsidiaries, have received amended tax assessments from the New Zealand Inland Revenue Department (IRD) with respect to three structured finance transactions entered into in the 1998 and 1999 income years.  The amended assessments are for income tax of approximately NZ$36 million, plus interest of approximately NZ$21 million.  The possible application of penalties has yet to be considered by the IRD.  In addition, the IRD has also issued amended assessments based on an alternative approach to reassessing the transactions. This alternative approach results in a lower additional tax liability.

 

The IRD has not yet issued amended assessments for these three disputed transactions for income years after 1999.  Notwithstanding that, based on the assessments received to date, the maximum sum of primary tax which the IRD might claim for the years from 1999 to 2004 is approximately NZ$240 million.  Interest would be charged in the event that the IRD were to issue amended assessments for this period.  Penalties may also be considered by the IRD.

 

The IRD is also investigating two other transactions in the BNZ Investments Limited structured finance portfolio, which have materially similar features to those for which the above assessments have been received.  Should the IRD take the same position for these transactions, the additional primary tax liability would be NZ$111 million, plus interest.  Penalties may also be considered by the IRD.

 

Therefore the total potential tax in dispute for the period to September 30, 2004 is NZ$387 million, plus interest of approximately NZ$86 million (net of tax). As noted above the IRD may also consider imposing penalties.

 

The Group is confident that its position in relation to the application of the taxation law is correct and it intends to dispute the IRD’s position with respect to these transactions.  The Group has obtained legal opinions that confirm that the transactions complied with New Zealand tax law.  The transactions are similar to transactions undertaken by other New Zealand banks.

 

Sale of SR Investment, Inc.

 

The Company and its controlled entity, MSRA Holdings, Inc., have a contingent liability arising in connection with the sale of SR Investment, Inc. (which was the direct holding company of HomeSide US at the time of the sale) to Washington Mutual Bank, FA. (WaMu), which was completed on October 1, 2002.  Under the sale agreement, the Company and MSRA Holdings, Inc. have given customary representations, warranties and indemnities in respect of SR Investment, Inc. and HomeSide US and their business, assets and liabilities.  The majority of these representations, warranties and indemnities expire after four years; however, some have differing time and liability limitations and some are uncapped in terms of time and amount. The maximum potential loss arising from the contingent liability to WaMu will depend upon the type of warranty or indemnity claimed by WaMu, if any.  As such, it is not practicable to estimate the maximum potential loss arising from the contingent liability to WaMu.  It is not envisaged that any material unrecorded loss is likely to arise from this contingent liability.

 

23



 

Compliance statement

 

This preliminary final report is a general purpose financial report prepared in accordance with the ASX listing rules.  It should be read in conjunction with any announcements to the market made by the entity during the period.

 

The preliminary final report has been prepared in accordance with the recognition and measurement requirements of applicable Australian Accounting Standards and Urgent Issues Group Consensus Views.

 

The financial statements of the Group are in the process of being audited.

 

 

 

 

November 10, 2004

 

 

 

 

 

Garry F. Nolan

 

 

 

Company Secretary

 

 

 

 

24



 

SIGNATURE PAGE

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

 

 

 

NATIONAL AUSTRALIA BANK LIMITED

 

 

 

/s/ Susan Crook

 

Date:   10 November 2004

Title:      Associate Company Secretary

 

25