(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Three-month period ended March 31,
|
||||||||||
Notes
|
2014
|
2013
|
|||||||||
Continuing operations
|
(Unaudited)
|
||||||||||
Net sales
|
3 | 2,579,944 | 2,678,305 | ||||||||
Cost of sales
|
4 | (1,527,034 | ) | (1,645,432 | ) | ||||||
Gross profit
|
1,052,910 | 1,032,873 | |||||||||
Selling, general and administrative expenses
|
5 | (488,860 | ) | (475,565 | ) | ||||||
Other operating income (expense), net
|
1,720 | (3,723 | ) | ||||||||
Operating income
|
565,770 | 553,585 | |||||||||
Interest income
|
6 | 9,062 | 6,081 | ||||||||
Interest expense
|
6 | (13,003 | ) | (13,909 | ) | ||||||
Other financial results
|
6 | 46,434 | (1,381 | ) | |||||||
Income before equity in earnings of associated companies and income tax
|
608,263 | 544,376 | |||||||||
Equity in earnings of associated companies
|
18,821 | 12,197 | |||||||||
Income before income tax
|
627,084 | 556,573 | |||||||||
Income tax
|
(199,065 | ) | (133,856 | ) | |||||||
Income for the period
|
428,019 | 422,717 | |||||||||
Attributable to:
|
|||||||||||
Owners of the parent
|
422,505 | 424,777 | |||||||||
Non-controlling interests
|
5,514 | (2,060 | ) | ||||||||
428,019 | 422,717 | ||||||||||
Earnings per share attributable to the owners of the parent during the period:
|
|||||||||||
Weighted average number of ordinary shares (thousands)
|
1,180,537 | 1,180,537 | |||||||||
Continuing operations
|
|||||||||||
Basic and diluted earnings per share (U.S. dollars per share)
|
0.36 | 0.36 | |||||||||
Basic and diluted earnings per ADS (U.S. dollars per ADS) (1)
|
0.72 | 0.72 |
(all amounts in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
Income for the period
|
428,019 | 422,717 | ||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Currency translation adjustment
|
12,910 | (22,821 | ) | |||||
Changes in the fair value of derivatives held as cash flow hedges and others
|
(1,402 | ) | 3,238 | |||||
Share of other comprehensive income of associates:
|
||||||||
- Currency translation adjustment
|
428 | 4,537 | ||||||
- Changes in the fair value of derivatives held as cash flow hedges
|
(565 | ) | 1,728 | |||||
Income tax relating to components of other comprehensive income (2)
|
28 | 687 | ||||||
Other comprehensive income (loss) for the period, net of tax
|
11,399 | (12,631 | ) | |||||
Total comprehensive income for the period
|
439,418 | 410,086 | ||||||
Attributable to:
|
||||||||
Owners of the parent
|
433,887 | 412,348 | ||||||
Non-controlling interests
|
5,531 | (2,262 | ) | |||||
439,418 | 410,086 |
(all amounts in thousands of U.S. dollars)
|
At March 31, 2014
|
At December 31, 2013
|
|||||||||||||||||
Notes
|
(Unaudited)
|
||||||||||||||||||
ASSETS
|
|||||||||||||||||||
Non-current assets
|
|||||||||||||||||||
Property, plant and equipment, net
|
8 | 4,754,390 | 4,673,767 | ||||||||||||||||
Intangible assets, net
|
9 | 3,027,964 | 3,067,236 | ||||||||||||||||
Investments in associated companies
|
932,822 | 912,758 | |||||||||||||||||
Other investments
|
1,816 | 2,498 | |||||||||||||||||
Deferred tax assets
|
201,401 | 197,159 | |||||||||||||||||
Receivables
|
209,129 | 9,127,522 | 152,080 | 9,005,498 | |||||||||||||||
Current assets
|
|||||||||||||||||||
Inventories
|
2,705,667 | 2,702,647 | |||||||||||||||||
Receivables and prepayments
|
199,777 | 220,224 | |||||||||||||||||
Current tax assets
|
134,675 | 156,191 | |||||||||||||||||
Trade receivables
|
2,064,390 | 1,982,979 | |||||||||||||||||
Available for sale assets
|
21,572 | 21,572 | |||||||||||||||||
Other investments
|
10 | 1,531,776 | 1,227,330 | ||||||||||||||||
Cash and cash equivalents
|
10 | 659,765 | 7,317,622 | 614,529 | 6,925,472 | ||||||||||||||
Total assets
|
16,445,144 | 15,930,970 | |||||||||||||||||
EQUITY
|
|||||||||||||||||||
Capital and reserves attributable to owners of the parent
|
12,724,313 | 12,290,420 | |||||||||||||||||
Non-controlling interests
|
136,992 | 179,446 | |||||||||||||||||
Total equity
|
12,861,305 | 12,469,866 | |||||||||||||||||
LIABILITIES
|
|||||||||||||||||||
Non-current liabilities
|
|||||||||||||||||||
Borrowings
|
175,894 | 246,218 | |||||||||||||||||
Deferred tax liabilities
|
744,204 | 751,105 | |||||||||||||||||
Other liabilities
|
281,510 | 277,257 | |||||||||||||||||
Provisions
|
70,925 | 1,272,533 | 66,795 | 1,341,375 | |||||||||||||||
Current liabilities
|
|||||||||||||||||||
Borrowings
|
736,213 | 684,717 | |||||||||||||||||
Current tax liabilities
|
320,600 | 266,760 | |||||||||||||||||
Other liabilities
|
305,367 | 250,997 | |||||||||||||||||
Provisions
|
26,509 | 25,715 | |||||||||||||||||
Customer advances
|
102,592 | 56,911 | |||||||||||||||||
Trade payables
|
820,025 | 2,311,306 | 834,629 | 2,119,729 | |||||||||||||||
Total liabilities
|
3,583,839 | 3,461,104 | |||||||||||||||||
Total equity and liabilities
|
16,445,144 | 15,930,970 | |||||||||||||||||
Attributable to owners of the parent
|
||||||||||||||||||||||||||||||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings (2)
|
Total
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2013
|
1,180,537 | 118,054 | 609,733 | (406,744 | ) | (305,758 | ) | 11,094,598 | 12,290,420 | 179,446 | 12,469,866 | |||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | 422,505 | 422,505 | 5,514 | 428,019 | |||||||||||||||||||||||||||
Currency translation adjustment
|
- | - | - | 12,918 | - | - | 12,918 | (8 | ) | 12,910 | ||||||||||||||||||||||||||
Hedge reserve, net of tax and others
|
- | - | - | - | (1,399 | ) | - | (1,399 | ) | 25 | (1,374 | ) | ||||||||||||||||||||||||
Share of other comprehensive income of associates
|
- | - | - | 428 | (565 | ) | - | (137 | ) | - | (137 | ) | ||||||||||||||||||||||||
Other comprehensive income (loss) for the period
|
- | - | - | 13,346 | (1,964 | ) | - | 11,382 | 17 | 11,399 | ||||||||||||||||||||||||||
Total comprehensive income for the period
|
- | - | - | 13,346 | (1,964 | ) | 422,505 | 433,887 | 5,531 | 439,418 | ||||||||||||||||||||||||||
Acquisition of non-controlling interests
|
- | - | - | - | 6 | - | 6 | (96 | ) | (90 | ) | |||||||||||||||||||||||||
Dividends paid in cash
|
- | - | - | - | - | - | - | (47,889 | ) | (47,889 | ) | |||||||||||||||||||||||||
Balance at March 31, 2014
|
1,180,537 | 118,054 | 609,733 | (393,398 | ) | (307,716 | ) | 11,517,103 | 12,724,313 | 136,992 | 12,861,305 |
Attributable to owners of the parent
|
||||||||||||||||||||||||||||||||||||
Share Capital (1)
|
Legal Reserves
|
Share Premium
|
Currency Translation Adjustment
|
Other Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012
|
1,180,537 | 118,054 | 609,733 | (316,831 | ) | (314,297 | ) | 10,050,835 | 11,328,031 | 171,561 | 11,499,592 | |||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | 424,777 | 424,777 | (2,060 | ) | 422,717 | ||||||||||||||||||||||||||
Currency translation adjustment
|
- | - | - | (22,629 | ) | - | - | (22,629 | ) | (192 | ) | (22,821 | ) | |||||||||||||||||||||||
Hedge reserve, net of tax
|
- | - | - | - | 3,935 | - | 3,935 | (10 | ) | 3,925 | ||||||||||||||||||||||||||
Share of other comprehensive income of associates
|
- | - | - | 4,537 | 1,728 | - | 6,265 | - | 6,265 | |||||||||||||||||||||||||||
Other comprehensive (loss) income for the period
|
- | - | - | (18,092 | ) | 5,663 | - | (12,429 | ) | (202 | ) | (12,631 | ) | |||||||||||||||||||||||
Total comprehensive income for the period
|
- | - | - | (18,092 | ) | 5,663 | 424,777 | 412,348 | (2,262 | ) | 410,086 | |||||||||||||||||||||||||
Acquisition of non-controlling interests
|
- | - | - | - | (4,558 | ) | - | (4,558 | ) | 4,020 | (538 | ) | ||||||||||||||||||||||||
Dividends paid in cash
|
- | - | - | - | - | - | - | (16,671 | ) | (16,671 | ) | |||||||||||||||||||||||||
Balance at March 31, 2013
|
1,180,537 | 118,054 | 609,733 | (334,923 | ) | (313,192 | ) | 10,475,612 | 11,735,821 | 156,648 | 11,892,469 |
(all amounts in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
||||||||||
Notes
|
2014
|
2013
|
|||||||||
Cash flows from operating activities
|
(Unaudited)
|
||||||||||
Income for the period
|
428,019 | 422,717 | |||||||||
Adjustments for:
|
|||||||||||
Depreciation and amortization
|
8 & 9
|
152,664 | 145,370 | ||||||||
Income tax accruals less payments
|
70,790 | 15,213 | |||||||||
Equity in earnings of associated companies
|
(18,821 | ) | (12,197 | ) | |||||||
Interest accruals less payments, net
|
(8,099 | ) | (30,725 | ) | |||||||
Changes in provisions
|
4,924 | 3,134 | |||||||||
Changes in working capital
|
16,660 | 16,321 | |||||||||
Other, including currency translation adjustment
|
(34,293 | ) | (4,168 | ) | |||||||
Net cash provided by operating activities
|
611,844 | 555,665 | |||||||||
Cash flows from investing activities
|
|||||||||||
Capital expenditures
|
8 & 9
|
(189,045 | ) | (183,885 | ) | ||||||
Advance to suppliers of property, plant and equipment
|
(28,651 | ) | 7,746 | ||||||||
Investment in associated companies
|
12 | (1,380 | ) | - | |||||||
Loan to associated companies
|
12 | (18,748 | ) | - | |||||||
Proceeds from disposal of property, plant and equipment and intangible assets
|
4,027 | 4,386 | |||||||||
Dividends received from associated companies
|
- | 1,196 | |||||||||
Changes in investments in short terms securities
|
(304,446 | ) | (158,582 | ) | |||||||
Net cash used in investing activities
|
(538,243 | ) | (329,139 | ) | |||||||
Cash flows from financing activities
|
|||||||||||
Dividends paid to non-controlling interest in subsidiaries
|
(47,889 | ) | (16,671 | ) | |||||||
Acquisitions of non-controlling interests
|
(90 | ) | (538 | ) | |||||||
Proceeds from borrowings (*)
|
494,407 | 625,732 | |||||||||
Repayments of borrowings (*)
|
(468,670 | ) | (677,045 | ) | |||||||
Net cash used in financing activities
|
(22,242 | ) | (68,522 | ) | |||||||
Increase in cash and cash equivalents
|
51,359 | 158,004 | |||||||||
Movement in cash and cash equivalents
|
|||||||||||
At the beginning of the period
|
598,145 | 772,656 | |||||||||
Effect of exchange rate changes
|
185 | (5,106 | ) | ||||||||
Increase in cash and cash equivalents
|
51,359 | 158,004 | |||||||||
At March 31,
|
649,689 | 925,554 | |||||||||
At March 31,
|
|||||||||||
Cash and cash equivalents
|
2014 | 2013 | |||||||||
Cash and bank deposits
|
659,765 | 948,777 | |||||||||
Bank overdrafts
|
(10,076 | ) | (23,223 | ) | |||||||
649,689 | 925,554 |
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
3
|
Segment information
|
4
|
Cost of sales
|
5
|
Selling, general and administrative expenses
|
6
|
Financial results
|
7
|
Dividend distribution
|
8
|
Property, plant and equipment, net
|
9
|
Intangible assets, net
|
10
|
Other investments and Cash and cash equivalents
|
11
|
Contingencies, commitments and restrictions to the distribution of profits
|
12
|
Other investment
|
13
|
Related party transactions
|
14
|
Fair value
|
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
|||||||||||
Three-month ended March 31, 2014
|
Tubes
|
Other
|
Total
|
|||||||||
IFRS - Net Sales (*)
|
2,417,957 | 161,987 | 2,579,944 | |||||||||
Management View - Operating income
|
546,637 | (6,062 | ) | 540,575 | ||||||||
· Differences in cost of sales and others
|
14,323 | 10,537 | 24,860 | |||||||||
· Depreciation and amortization
|
319 | 16 | 335 | |||||||||
IFRS - Operating income
|
561,279 | 4,491 | 565,770 | |||||||||
Financial income (expense), net
|
42,493 | |||||||||||
Income before equity in earnings of associated companies and income tax
|
608,263 | |||||||||||
Equity in earnings of associated companies
|
18,821 | |||||||||||
Income before income tax
|
627,084 | |||||||||||
Capital expenditures
|
183,662 | 5,383 | 189,045 | |||||||||
Depreciation and amortization
|
147,242 | 5,422 | 152,664 |
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
|||||||||||
Three-month ended March 31, 2013
|
Tubes
|
Other
|
Total
|
|||||||||
Management View - Net Sales
|
2,488,047 | 171,287 | 2,659,334 | |||||||||
· Sales of energy, surplus raw materials and others
|
- | 18,971 | 18,971 | |||||||||
IFRS - Net Sales (*)
|
2,488,047 | 190,258 | 2,678,305 | |||||||||
Management View - Operating income
|
541,682 | 24,607 | 566,289 | |||||||||
· Differences in cost of sales and others
|
(16,096 | ) | 3,109 | (12,987 | ) | |||||||
· Depreciation and amortization
|
475 | (192 | ) | 283 | ||||||||
IFRS - Operating income
|
526,061 | 27,524 | 553,585 | |||||||||
Financial income (expense), net
|
(9,209 | ) | ||||||||||
Income before equity in earnings of associated companies and income tax
|
544,376 | |||||||||||
Equity in earnings of associated companies
|
12,197 | |||||||||||
Income before income tax
|
556,573 | |||||||||||
Capital expenditures
|
178,941 | 4,944 | 183,885 | |||||||||
Depreciation and amortization
|
140,372 | 4,998 | 145,370 |
(Unaudited)
|
||||||
(all amounts in thousands of U.S. dollars)
|
North America
|
South America
|
Europe
|
Middle East & Africa
|
Far East & Oceania
|
Total
|
Three-month ended March 31, 2014
|
||||||
Net sales
|
1,163,243
|
500,168
|
273,409
|
541,421
|
101,703
|
2,579,944
|
Capital expenditures
|
74,622
|
78,885
|
30,675
|
436
|
4,427
|
189,045
|
Depreciation and amortization
|
82,608
|
30,115
|
31,924
|
2,659
|
5,358
|
152,664
|
Three-month ended March 31, 2013
|
||||||
Net sales
|
1,216,264
|
688,024
|
284,349
|
405,544
|
84,124
|
2,678,305
|
Capital expenditures
|
57,514
|
99,085
|
22,074
|
1,326
|
3,886
|
183,885
|
Depreciation and amortization
|
79,756
|
25,530
|
31,985
|
2,706
|
5,393
|
145,370
|
Three-month period ended March 31,
|
||||||||
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
||||||
(Unaudited)
|
||||||||
Inventories at the beginning of the period
|
2,702,647 | 2,985,805 | ||||||
Plus: Charges of the period
|
||||||||
Raw materials, energy, consumables and other
|
952,890 | 978,111 | ||||||
Services and fees
|
104,354 | 95,980 | ||||||
Labor cost
|
293,431 | 294,612 | ||||||
Depreciation of property, plant and equipment
|
91,856 | 85,995 | ||||||
Amortization of intangible assets
|
2,723 | 1,608 | ||||||
Maintenance expenses
|
50,133 | 51,193 | ||||||
Allowance for obsolescence
|
2,108 | 11,904 | ||||||
Taxes
|
1,092 | 1,301 | ||||||
Other
|
31,467 | 33,379 | ||||||
1,530,054 | 1,554,083 | |||||||
Less: Inventories at the end of the period
|
(2,705,667 | ) | (2,894,456 | ) | ||||
1,527,034 | 1,645,432 |
Three-month period ended March 31,
|
||||||||
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
||||||
(Unaudited)
|
||||||||
Services and fees
|
42,065 | 41,852 | ||||||
Labor cost
|
150,563 | 151,538 | ||||||
Depreciation of property, plant and equipment
|
5,024 | 4,340 | ||||||
Amortization of intangible assets
|
53,061 | 53,427 | ||||||
Commissions, freight and other selling expenses
|
143,097 | 144,599 | ||||||
Provisions for contingencies
|
7,987 | 7,249 | ||||||
Allowances for doubtful accounts
|
16,795 | 9,876 | ||||||
Taxes
|
39,958 | 37,591 | ||||||
Other
|
30,310 | 25,093 | ||||||
488,860 | 475,565 |
(all amounts in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
Interest income
|
9,062 | 6,081 | ||||||
Interest expense
|
(13,003 | ) | (13,909 | ) | ||||
Interest net
|
(3,941 | ) | (7,828 | ) | ||||
Net foreign exchange transaction results
|
51,276 | 19,100 | ||||||
Results from Foreign exchange derivative contracts
|
(4,555 | ) | (18,329 | ) | ||||
Other
|
(287 | ) | (2,152 | ) | ||||
Other financial results
|
46,434 | (1,381 | ) | |||||
Net financial results
|
42,493 | (9,209 | ) |
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
||||||
(Unaudited)
|
||||||||
Three-month period ended March 31,
|
||||||||
Opening net book amount
|
4,673,767 | 4,434,970 | ||||||
Currency translation adjustment
|
8,683 | (18,876 | ) | |||||
Additions
|
173,117 | 167,290 | ||||||
Disposals
|
(4,027 | ) | (4,134 | ) | ||||
Increase due to consolidation of joint operations
|
- | 1,554 | ||||||
Transfers
|
(270 | ) | (164 | ) | ||||
Depreciation charge
|
(96,880 | ) | (90,335 | ) | ||||
At March 31,
|
4,754,390 | 4,490,305 |
(all amounts in thousands of U.S. dollars)
|
2014
|
2013
|
||||||
(Unaudited)
|
||||||||
Three-month period ended March 31,
|
||||||||
Opening net book amount
|
3,067,236 | 3,199,916 | ||||||
Currency translation adjustment
|
314 | (377 | ) | |||||
Additions
|
15,928 | 16,595 | ||||||
Transfers
|
270 | 164 | ||||||
Amortization charge
|
(55,784 | ) | (55,035 | ) | ||||
Disposals
|
- | (252 | ) | |||||
At March 31,
|
3,027,964 | 3,161,011 |
At March 31,
|
At December 31,
|
|||||||
2014
|
2013
|
|||||||
Other investments
|
(Unaudited)
|
|||||||
Fixed Income (time-deposits, zero cupon bonds, commercial papers)
|
779,400 | 639,538 | ||||||
Bonds and other fixed Income
|
659,517 | 513,075 | ||||||
Equity & Fund Investments
|
92,859 | 74,717 | ||||||
1,531,776 | 1,227,330 | |||||||
Cash and cash equivalents
|
||||||||
Cash at banks
|
119,298 | 123,162 | ||||||
Liquidity funds
|
124,556 | 95,042 | ||||||
Short – term investments
|
415,911 | 396,325 | ||||||
659,765 | 614,529 |
|
§
|
Tax assessment in Italy
|
|
§
|
Companhia Siderúrgica Nacional (CSN) - Lawsuit
|
|
§
|
A Tenaris company is a party to a contract with Nucor Corporation under which it is committed to purchase on a monthly basis a minimum volume of hot-rolled steel coils at prices that are negotiated annually by reference to prices to comparable Nucor customers. The contract became effective in May 2013 and will be in force until December 2017; provided, however, that either party may terminate the contract at any time after January 1, 2015 with 12-month prior notice. As of March 31, 2014, the estimated aggregate contract amount through December 31, 2015, calculated at current prices, is approximately $459 million.
|
|
§
|
A Tenaris company entered into a contract with Siderar, a subsidiary of Ternium S.A. (“Ternium”) for the supply of steam generated at the power generation facility that Tenaris owns in the compound of the Ramallo facility of Siderar. Under this contract, Tenaris is required to provide to Siderar 250 tn/hour of steam through to 2018, and Siderar has the obligation to take or pay this volume. The amount of this gas supply agreement totals approximately $63 million.
|
|
§
|
A Tenaris company, entered into various contracts with suppliers pursuant to which it committed to purchase goods and services for a total amount of approximately $385 million related to the investment plan to expand Tenaris’s US operations with the installation of a state-of-the-art seamless pipe mill.
|
(all amounts in thousands of U.S. dollars)
|
||||
Share capital
|
1,180,537 | |||
Legal reserve
|
118,054 | |||
Share premium
|
609,733 | |||
Retained earnings including net income for the year ended December 31, 2013
|
21,899,189 | |||
Total equity in accordance with Luxembourg law
|
23,807,513 |
(all amounts in thousands of U.S. dollars)
|
||||
Retained earnings at December 31, 2012 under Luxembourg law
|
22,411,870 | |||
Other income and expenses for the year ended December 31, 2013
|
(5,050 | ) | ||
Dividends approved
|
(507,631 | ) | ||
Retained earnings at December 31, 2013 under Luxembourg law
|
21,899,189 | |||
Share premium
|
609,733 | |||
Distributable amount at December 31, 2013 under Luxembourg law
|
22,508,922 |
§
|
San Faustin S.A., a Luxembourg public limited liability company (Société Anonyme) (“San Faustin”), owned 713,605,187 shares in the Company, representing 60.45% of the Company’s capital and voting rights.
|
§
|
San Faustin owned all of its shares in the Company through its wholly-owned subsidiary Techint Holdings S.à r.l., a Luxembourg private limited liability company (Société à Responsabilité Limitée) (“Techint”).
|
§
|
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin, a Dutch private foundation (Stichting) (“RP STAK”) held shares in San Faustin sufficient in number to control San Faustin.
|
§
|
No person or group of persons controls RP STAK.
|
(all amounts in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||
2014
|
2013
|
|||
(i)
|
Transactions
|
(Unaudited)
|
||
(a) Sales of goods and services
|
||||
Sales of goods to associated parties
|
7,099
|
8,249
|
||
Sales of goods to other related parties
|
25,102
|
27,160
|
||
Sales of services to associated parties
|
2,526
|
3,402
|
||
Sales of services to other related parties
|
870
|
945
|
||
35,597
|
39,756
|
|||
(b) Purchases of goods and services
|
||||
Purchases of goods to associated parties
|
68,546
|
67,607
|
||
Purchases of goods to other related parties
|
4,691
|
3,443
|
||
Purchases of services to associated parties
|
7,282
|
18,923
|
||
Purchases of services to other related parties
|
17,847
|
35,828
|
||
98,366
|
125,801
|
|||
(all amounts in thousands of U.S. dollars)
|
At March 31,
|
At December 31,
|
||
2014
|
2013
|
|||
(ii)
|
Period-end balances
|
(Unaudited)
|
||
(a) Arising from sales / purchases of goods / services
|
||||
Receivables from associated parties
|
49,044
|
30,416
|
||
Receivables from other related parties
|
47,837
|
30,537
|
||
Payables to associated parties
|
(35,405)
|
(33,503)
|
||
Payables to other related parties
|
(10,813)
|
(8,323)
|
||
50,663
|
19,127
|
|||
|
§
|
Measurement
|
|
§
|
Measurement (Cont.)
|
March 31, 2014
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
659,765 | - | - | 659,765 | ||||||||||||
Other investments
|
1,072,942 | 458,834 | 1,816 | 1,533,592 | ||||||||||||
Derivatives financial instruments
|
- | 3,965 | - | 3,965 | ||||||||||||
Available for sale assets
|
- | - | 21,572 | 21,572 | ||||||||||||
Total
|
1,732,707 | 462,799 | 23,388 | 2,218,894 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives financial instruments
|
- | 14,017 | - | 14,017 | ||||||||||||
Total
|
- | 14,017 | - | 14,017 |
March 31, 2013
|
Level 1
|
Level 2
|
Level 3 (*)
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
948,777 | - | - | 948,777 | ||||||||||||
Other investments
|
560,138 | 242,853 | 2,532 | 805,523 | ||||||||||||
Derivatives financial instruments
|
- | 19,729 | - | 19,729 | ||||||||||||
Available for sale assets
|
- | - | 21,572 | 21,572 | ||||||||||||
Total
|
1,508,915 | 262,582 | 24,104 | 1,795,601 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives financial instruments
|
- | 10,714 | - | 10,714 | ||||||||||||
Total
|
- | 10,714 | - | 10,714 |
|
§
|
Estimation
|
|
§
|
Estimation (Cont.)
|
Edgardo Carlos
Chief Financial Officer
|